Anda di halaman 1dari 4

RAB (RENCANA ANGGARAN BIAYA)

PEMBANGUNAN JARINGAN INTRANET MPLS KA


Satuan 1 Qty Harga Satuan
No Uraian (Rp.)
A Material Fiber Optic
1 Kabel Fiber Optic 48 Core Meter 850 29,000.00
2 Kabel Fiber Optic 24 Core Meter 600 27,000.00
3 Kabel Fiber Optic 6 Core Meter 4,000 16,000.00
4 Kabel Fiber Optic 2 Core Meter 2,000 4,500.00
5 Tiang Btg 5 1,500,000.00
6 Joint Closure 48 port Unit 2 1,500,000.00
7 Gali tanam Tiang Btg 5 250,000.00
8 Instalasi penarikan Kabel meter 6,800 8,500.00
9 Terminasi & Splice Core 268 60,000.00
Total
B Perangkat Jaringan Fiber Optic
1 Router Switch SFP 16 Port 2 Port Ehernet Gigabit Unit 4 5,700,000.00
2 Switch SFP 1 port 6 Port Ethernet Gigabit Unit 51 750,000.00
3 SFP Module 1.2 Gbit Single Core Unit 102 450,000.00
4 OTB 96 Core Unit 1 4,500,000.00
5 ODP 24 Core Unit 5 650,000.00
6 OTB 6 Core Unit 2 550,000.00
7 Roset 2 Core Unit 51 150,000.00
8 Box panel Unit 51 250,000.00
9 Patch cord SC to LC Unit 102 125,000.00
10 Konfigurasi Router Switch SFP Data Center Unit 4 2,500,000.00
11 Konfigurasi Switch SFP SKPD/OPD Unit 51 750,000.00
Total
C Perangkat Data Center
1 Server Unit 1 82,000,000.00
2 Cloud Core Router Unit 1 22,000,000.00
3 Rack U42 19 inch Unit 1 18,000,000.00
4 TV LCD 55 Inch LED Unit 1 8,000,000.00
5 Catu Daya 7000 Watt Unit 1 50,000,000.00
6 Configurasi Cloud Core Router Unit 1 3,500,000.00
7 Configurasi Server Unit 1 5,000,000.00

D Finger Print
1 Finger Print Wajah Webserver Sql Meter 51 2,450,000.00
1 Instalasi Dan Konfigurasi Finger Meter 51 1,000,000.00
Total
E Perangkat jaringan Wifi,CCTV dan Komputer
1 Unifi Indoor 2,4 / 5,8 Ghz LR Unit 25 1,900,000.00
2 Unifi Outdoor 2,4 /5,8 Ghz 28 Dbi Unit 3 7,600,000.00
3 IP Camere Dome Outdoor PTZ 20 x Zoom Unit 4 5,500,000.00
4 Notebook Unit 2 19,000,000.00
5 Kabel UTP cat 6 Roll 3 2,000,000.00
6 NVR 16 Channel 4 TB HDD Unit 1 3,500,000.00
7 Instalasi dan Configurasi Wifi Outdoor Unit 3 1,500,000.00
8 Instalasi dan Configurasi Wifi Indoor Unit 25 1,000,000.00
9 Instalasi IP Camera Unit 4 2,500,000.00
10 Instalasi Elektrikal kabel(kabel,terminal,staker) Paket 1 5,000,000.00

F Jasa Lainnya
1 Tenaga Ahli Pendamping Onsite OB 2
2 Survey dan Asbuild Drawing Paket 1 35,000,000.00
JUMLAH
Terbilang :
(RENCANA ANGGARAN BIAYA)
JARINGAN INTRANET MPLS KAB BARRU
Total Ket.
(Rp.)

24,650,000 Kabel Fiber Optic Single Mode SCPT Arial G652D


16,200,000 Kabel Fiber Optic Single Mode SCPT Arial G652D
64,000,000 Kabel Fiber Optic Single Mode SCPT Arial G652D
9,000,000 Kabel Fiber Optic Single Mode SCPT Arial G652D
7,500,000 Tiang 7 Meter
3,000,000
1,250,000
57,800,000
16,080,000
199,480,000

22,800,000 Cloud Core Switch 16 Port SFP Support 10 Gb 2 x Ethernet Gigabit


38,250,000 Cloud Switch 1 Port SFP 6 x Ethernet Gigabit
45,900,000 SFP module Single Core 1,2 GB
4,500,000 Otb 96 Core
3,250,000
1,100,000
7,650,000
12,750,000 Box panel
12,750,000
10,000,000 Konfigurasi router Switch dengan mode vlan Trunk System MPLS
38,250,000 Konfigurasi Switch trunk mode vlan MPLS,finger,internet dan aplikasi
197,200,000
-
82,000,000 Server poweredge
22,000,000 CCR Tilera-Tile-GX 36 Core CPU 1,2 Ghz 16 Gb RAM 8 port Gigabit ethernet 2 x SFP+
18,000,000 Rack server 42 U
8,000,000
50,000,000 Catu Daya system AKI
3,500,000 konfigurasi Firewall, routing system,bandwidth management dan Samart Wifi hotspot login
5,000,000 Instalasi linux operating system dengan VPS Server
188,500,000
-
124,950,000 Finger Print Wajah suppot Sebserver Sql, Adms
51,000,000 Instalasi, konfigurasi, resgestrasi user dan sinkron system absensi webserver maint 1 tahun
175,950,000
-
47,500,000 Long range AP Indoor 2,4 & 5,8 Ghz 24 dbm UAP-AC POE Gigabit
22,800,000 Long range AP Outdoor 2,4 & 5,8 Ghz 28 dbm POE Gigabit UAP-AC
22,000,000 IP camera Support PTZ Outdoor 25x zoom 2 MP
38,000,000 Mac Book air Pro 12" 256 GB
6,000,000 Kabel UTB cat 6 AMP
3,500,000 NVR 16 Channel support cloud system
4,500,000 Instalasi, configurasi hotspot area ,Alun2 kota, kantor Bupati
25,000,000 Instalasi, configurasi hotspot area SKPD/OPD
10,000,000 Instalasi, configurasi CCTV area lampu merah, Kantor Bupati dan alun2 kota
5,000,000
184,300,000
-
- Technical Support , network specialist, security system dan server advance
35,000,000
35,000,000
980,430,000

Tempat, Tanggal, Bulan dan Tahun


Penyedia
Nama Pimpinan
Jabatan