If you are using the formula that Jack suggest, then what is wrong is your IuB calculations.
For IuB Calculations from the RNC side, you have to be very shure where is the HSPA service bearing, if not
very shure better use the NodeB IuB Counters. You put the IP counters for IPPATH, so I assume the IuB for
your NodeB is over IP. Then use this formula:
Regards,
Javier.