3 11 14 Road Estimats

Cost Summary of Road Works All Sectors
SI.No Item Cost

1 Site Clearance 720908.27
2 Earthwork 26843398.71
3 Sub Base and Base Coarse 96170954.49
4 Bituminous Course 151037367.08
5 Footpath & Kerb 58230073.90
6 Road Marking and Signages 11415682.99
7 Plantation 1422712.22
Total Cost 345841097.65
Sl. No.
5
Sl. No.
9
Sl. No.
10
11
12
13
Sl. No.
14
15
16
Sl. No.
17
18
19
20
21
22
23
24
Sl. No.
25
26
27
28
Description of Items
Clearing and grubbing road land including uprooting rank vegetation,

grass, bushes, shrubs, saplings and trees girth up to 300 mm, removal
of stumps of trees cut earlier and disposal of unserviceable materials
and stacking of serviceable material to be used or auctioned up to a
lead of 1000 meters including removal and disposal of top organic soil
not exceeding 150 mm in thickness if required and as per relevant
clauses of section-200.
Excavation for roadway in soil using including loading in truck for

carrying of cut earth to embankment site with all lifts and lead
upto1000 meters as per relevant clauses of section 300.
Construction of Embankment with Material Deposited from Roadway

Cutting (Construction of embankment with approved materials
deposited at site from roadway cutting and excavation from drain and
foundation of other structures graded and compacted to meet
requirement of table 300-2)
Construction of embankment with Material obtained from borrow pits

(Construction of embankment with approved material/selected soil
having C.B.R>5 (unless sspecified otherwise in the contract) obtained
from borrow pits with all lifts and leads, transporting to site, spreading,
grading to required slope and compacting to meet requirment of table
300-2)
Construction of median and Island above road level with approved

material brought from borrow pits, spread, sloped and compacted as
per clause 407
Compacting Original Ground supporting embankment Loosening,

leveling and compacting original ground to facilitate placement of first
layer of embankment, scarified to a depth of 150 mm, mixed with water
at O.M.C. and then compacted by rolling so as to achieve minimum dry
density as given in table 300-2 for embankment construction
Construction of Granular sub-base by providing close graded Material,

mixing in a mechanical mix plant at OMC, carriage of mixed Material to
work site, spreading in uniform layers with motor grader on prepared
surface and compacting with vibratory power roller to achieve the
desired density, complete as per clause 401 - Grade III Material - Plant
Mix Method
Providing, laying, spreading and compacting graded stone aggregate to

Wet mix macadam specification including premixing the Material with
water at OMC in mechanical mix plant carriage of mixed Material by
tipper to site, laying in uniform layers with paver in sub- base / base
course on well prepared surface and compacting with vibratory roller to
achieve the desired density.
Providing and applying primer coat with bitumen emulsion on prepared

surface of granular Base including clearing of road surface and spraying
primer at the rate of 0.85 kg/sqm using mechanical means.
Providing and applying tack coat with bitumen emulsion using emulsion
pressure distributor at the rate of 0.25 kg/sqm on the prepared
bituminous/granular surface cleaned with mechanical broom.
Prime surface
Bituminious surface
Providing and laying dense graded bituminous macadam with 100-120

TPH batch type HMP producing an average output of 75 tonnes per
hour using crushed aggregates of specified grading, premixed with
bituminous binder @ 4.0 to 4.5 per cent by weight of total mix and
filler, transporting the hot mix to work site, laying with a hydrostatic
paver finisher with sensor control to the required grade, level and
alignment, rolling with smooth wheeled, vibratory and tandem rollers
to achieve the desired compaction as per MoRTH specification clause
No. 507 complete in all respects.- Grade-I (40mm Nominal Size) with
Sensor Paver Finisher
Providing and laying bituminous concrete with 100-120 TPH batch type
hot mix plant producing an average output of 75 tonnes per hour using
crushed aggregates of specified grading, premixed with bituminous
binder @ 5.4 to 5.6 per cent of mix and filler, transporting the hot mix
to work site, laying with a hydrostatic paver finisher with sensor control
to the required grade, level and alignment, rolling with smooth
wheeled, vibratory and tandem rollers to achieve the desired
compaction as per MORTH specification clause No. 509 complete in all
respects- Grade -1 (19mm Nominal Size) with Sensor Paver Finisher
Precast interlocking concrete paver blocks:

Providing & laying factory made confirm technical specification of
Bureau of Indian Standards 15658 of 2006 of heavy duty pavers
resulting in consistent and uniform quality, rubber moulded, white
cement based, pigmented block lacquer coating and cured through
drying process mechanically vibrated and compacted precast
interlocking premium concrete paver blocks in M40 grade, 60mm
thickness of approved size, design and colour with providing and laying
in position over 40 mm thick average complete coarse sand bed with
joints of 3mm thick filled by fine sand including leveling with surface
vibrator, temping and sweeping etc. complete. Coloured pigment
precast interlock concrete blocks. as per direction of engineer in charge.
Footpaths and Separators (Construction of footpath by providing a 150

mm compacted granular sub base as per clause 401 and 25 mm thick
cement concrete grade M15, over laid with pre-polished cement
concrete floor tiles confirm to IS 1237:1980 (Reaffirmed in 1996) for
heavy duty tiles (Exterior Grade) of 22-25mm thick in cement mortar
1:4 including provision of all drainage arrangements but excluding kerb
channel..) as per pattern, size and colour as approved by engineer
Cast in Situ Cement Concrete M20 kerb (top and bottom width 115 and
165 mm respectively, 250mm high in M20 grade PCC on M10 grade
foundation on 150mm thick, foundation having 50mm projections
beyond kerb stone, kerb stone rate laid with kerb laying machine all
complete as per clause 408
foundation on 150mm thick, kerb channel 300mm wide, foundation
having 50mm projections beyond kerb stone, kerb stone rate laid with
kerb laying machine all complete as per clause 408
Road Marking with Hot Applied Thermoplastic Compound with

Reflectorizing Glass Beads on Bituminous Surface (Providing and laying
of hot applied thermoplastic compound 2.5 mm thick including
reflectorizing glass beads @ 250 gms per sqm area, thickness of 2.5 mm
is exclusive of surface applied glass beads as per IRC:35-1997. The
finished surface to be level, uniform and free from streaks and holes.)
Retro- reflectrorized Traffic signs (Providing and fixing of retro-

reflectrorized cautionary, mandatory and informatory sign as per
IRC:67-2012 made of encapsulated lens type reflective sheeting vide
clause 801.3, fixed over aluminum sheeting, 1.5 mm thick supported on
a mild steel frame of size 40 x 40 x 5 mm and mild steel angle iron post
75 mm x75 mm x 6mm firmly fixed to the ground by means of properly
designed foundation with M15 grade cement concrete 45 cm x 45cm x
60cm, 60 cm below ground level as per approved drawing)
90 cm equilateral triangle
60 cm circular
80 cm x 60 cm rectangular
60 cm x 60 cm square
90 cm high octagon
Providing & Fixing; Object Marker of size 30 cm equilateral Triangle

made of 1.5 mm thick Aluminum sheet pasted with High intensity
Grade Retro Reflective Sheeting duly treated with HLVA complete with
post of angle size 50x50x5 mm of 0.75 m and fixing the same in M 15
concrete block of size 30x30x30cm including transportation etc.
complete.
Planting of Trees and their Maintenance for one Year (Planting of trees
by the road side (Avenue trees) in 0.60 m dia. holes, 1 m. deep dug in
the ground, mixing the soil with decayed farm yard/sludge manure,
planting the saplings, backfilling the trench, watering, fixing the tree
guard and maintaining the plants for one year)
Unit Quantity Rate in INR Amount in INR
ha 25.93 27,803.00 720,908.27
cum 51,858.31 42.00 2,178,048.95
cum 51,858.31 74.00 3,837,514.82
cum 129,645.77 145.00 18,798,636.80
cum 6,741.50 240.00 1,617,960.00

cum 15,816.85 26.00 411,238.14
cum 49,276.65 998.00 49,178,100.62
cum 36,627.32 1,283.00 46,992,853.87
Sqm 181,158.61 44.00 7,970,978.80
Sqm -
181,158.61 26.00 4,710,123.83

181,158.61 20.00 3,623,172.18
cum 9,057.93 7,489.00 67,834,841.14
cum 7,246.34 9,232.00 66,898,251.13

Sqm 53,641.10 582.20 31,229,845.51
Sqm 7,072.10 1,578.00 11,159,767.49
RM 28,800.84 192.00 5,529,760.90

RM 28,800.84 358.00 10,310,700.00
Sqm 11,777.42 673.00 7,926,202.99
Nos. 120.00 3,909.00 469,080.00

Nos. 120.00 2,539.00 304,680.00
Nos. 120.00 3,431.00 411,720.00
Nos. 120.00 4,823.00 578,760.00
Nos. 120.00 3,343.00 401,160.00
Nos. 120.00 3,977.00 477,240.00

Nos. 120.00 6,177.00 741,240.00
Nos. 120.00 880.00 105,600.00
Nos. 2,355 604.00 1,422,712.22
Total 345,841,097.65
SOR Ref Sl. No.
All Sectors
1
2.3 A a
3.2 a
3.13 b
3.12 c
SOR Ref Sl. No.
All Sectors
4.13 d
3.14(ii) e
4.1 A iii a
4.11 b
4
SOR Ref Sl. No.
All Sectors
5.1 a
5.3 b
ii
i
5.9 A i c
SOR Ref Sl. No.
All Sectors
5.11 A( i) d
12.58.2 a
SOR Ref Sl. No.
All Sectors
4.16 b
8.1 c
8.2 d
7
SOR Ref Sl. No.
All Sectors
8.13 a
8.4 a
i
ii
iii
iv
v
vi
vii
SOR Ref Sl. No.
All Sectors
8.21 b
11.4 a
Site clearance

grass, bushes, shrubs, saplings and trees girth up to 300 mm, removal
of stumps of trees cut earlier and disposal of unserviceable materials
and stacking of serviceable material to be used or auctioned up to a
lead of 1000 meters including removal and disposal of top organic soil
not exceeding 150 mm in thickness if required and as per relevant
clauses of section-200.
Earthwork
carrying of cut earth to embankment site with all lifts and lead
upto1000 meters as per relevant clauses of section 300.

Cutting (Construction of embankment with approved materials
deposited at site from roadway cutting and excavation from drain and
foundation of other structures graded and compacted to meet
requirement of table 300-2)

from borrow pits with all lifts and leads, transporting to site, spreading,
300-2)

material brought from borrow pits, spread, sloped and compacted as
per clause 407

layer of embankment, scarified to a depth of 150 mm, mixed with water
Sub Base/ Base Course

Mix Method

course on well prepared surface and compacting with vibratory roller to
Bituminous Course

primer at the rate of 0.85 kg/sqm using mechanical means.
bituminous/granular surface cleaned with mechanical broom.
Prime surface
Bituminious surface
Providing and laying dense graded bituminous macadam with 100-120

TPH batch type HMP producing an average output of 75 tonnes per
alignment, rolling with smooth wheeled, vibratory and tandem rollers
to achieve the desired compaction as per MoRTH specification clause
No. 507 complete in all respects.- Grade-I (40mm Nominal Size) with
Providing and laying bituminous concrete with 100-120 TPH batch type
hot mix plant producing an average output of 75 tonnes per hour using
crushed aggregates of specified grading, premixed with bituminous
binder @ 5.4 to 5.6 per cent of mix and filler, transporting the hot mix
to work site, laying with a hydrostatic paver finisher with sensor control
to the required grade, level and alignment, rolling with smooth
wheeled, vibratory and tandem rollers to achieve the desired
Footpath
in position over 40 mm thick average complete coarse sand bed with
vibrator, temping and sweeping etc. complete. Coloured pigment
Footpaths and Separators (Construction of footpath by providing a 150

mm compacted granular sub base as per clause 401 and 25 mm thick
cement concrete grade M15, over laid with pre-polished cement
concrete floor tiles confirm to IS 1237:1980 (Reaffirmed in 1996) for
heavy duty tiles (Exterior Grade) of 22-25mm thick in cement mortar
1:4 including provision of all drainage arrangements but excluding kerb
channel..) as per pattern, size and colour as approved by engineer
beyond kerb stone, kerb stone rate laid with kerb laying machine all
having 50mm projections beyond kerb stone, kerb stone rate laid with
Road markings

Reflectorizing Glass Beads on Bituminous Surface (Providing and laying
of hot applied thermoplastic compound 2.5 mm thick including
reflectorizing glass beads @ 250 gms per sqm area, thickness of 2.5 mm
Road Signs

60 cm circular
90 cm high octagon

made of 1.5 mm thick Aluminum sheet pasted with High intensity
Grade Retro Reflective Sheeting duly treated with HLVA complete with
post of angle size 50x50x5 mm of 0.75 m and fixing the same in M 15
concrete block of size 30x30x30cm including transportation etc.
complete.
Plantation
the ground, mixing the soil with decayed farm yard/sludge manure,
ha 25.93 27,803.00 720,908.27
cum 51,858.31 42.00 2,178,048.95
cum 51,858.31 74.00 3,837,514.82
cum 129,645.77 145.00 18,798,636.80

cum 6,741.50 240.00 1,617,960.00
cum 15,816.85 26.00 411,238.14
cum 49,276.65 998.00 49,178,100.62
cum 36,627.32 1,283.00 46,992,853.87
-
Sqm 181,158.61 44.00 7,970,978.80
Sqm -
181,158.61 26.00 4,710,123.83

181,158.61 20.00 3,623,172.18
cum 9,057.93 7,489.00 67,834,841.14

cum 7,246.34 9,232.00 66,898,251.13
Sqm 53,641.10 582.20 31,229,845.51

Sqm 7,072.10 1,578.00 11,159,767.49
RM 28,800.84 192.00 5,529,760.90
RM 28,800.84 358.00 10,310,700.00
-
Sqm 11,777.42 673.00 7,926,202.99
Nos. 120.00 3,909.00 469,080.00

Nos. 120.00 2,539.00 304,680.00
Nos. 120.00 3,431.00 411,720.00
Nos. 120.00 4,823.00 578,760.00
Nos. 120.00 3,343.00 401,160.00
Nos. 120.00 3,977.00 477,240.00
Nos. 120.00 6,177.00 741,240.00
Nos. 120.00 880.00 105,600.00
Nos. 2,355 604.00 1,422,712.22
Total 345,841,097.65
Cost Summary of Road Works Sector 7
SI.No Item
1 Site Clearance
2 Earthwork
3 Sub Base and Base Coarse
4 Bituminous Course
5 Footpath & Kerb
6 Road Marking and Signages
7 Plantation
Total Cost
SOR Ref Sl. No. Description of Items
Sector 7
1 Site clearance
grass, bushes, shrubs, saplings and trees girth up to 300 mm, removal of
stumps of trees cut earlier and disposal of unserviceable materials and
stacking of serviceable material to be used or auctioned up to a lead of
2.3 A a 1000 meters including removal and disposal of top organic soil not
exceeding 150 mm in thickness if required and as per relevant clauses of
section-200.
i In area of light jungle

24m ROW
18m ROW
2 Earthwork
3.2 a carrying of cut earth to embankment site with all lifts and lead upto1000
meters as per relevant clauses of section 300.
24m ROW
18m ROW
Sector 7
Cutting (Construction of embankment with approved materials deposited
3.13 b at site from roadway cutting and excavation from drain and foundation
of other structures graded and compacted to meet requirement of table
300-2)
24m ROW
18m ROW
3.12 c from borrow pits with all lifts and leads, transporting to site, spreading,
300-2)
24m ROW
18m ROW
4.13 e material brought from borrow pits, spread, sloped and compacted as per
clause 407
3.142 f layer of embankment, scarified to a depth of 150 mm, mixed with water
3 Sub Base/ Base Course

4.1 A iii a
Mix Method
24m ROW
18m ROW
Sector 7
4.11 b course on well prepared surface and compacting with vibratory roller to
24m ROW
18m ROW
4 Bituminous Course
5.1 a primer at the rate of 0.85 kg/sqm using mechanical means.
24m ROW
18m ROW
5.3 b bituminous/granular surface cleaned with mechanical broom.
ii 24m ROW (Prime surface) @ 0.45kg/sqm

18m ROW (Prime surface) @ 0.45kg/sqm
i 24m ROW (Bituminious surface) @ 0.35kg/sqm
18m ROW (Bituminious surface) @ 0.35kg/sqm
Sector 7
Providing and laying dense graded bituminous macadam with 100-
120 TPH batch type HMP producing an average output of 75 tonnes per
5.9 A i c alignment, rolling with smooth wheeled, vibratory and tandem rollers to
achieve the desired compaction as per MoRTH specification clause No.
507 complete in all respects.- Grade-I (40mm Nominal Size) with
24m ROW
18m ROW
Providing and laying bituminous concrete with 100-120 TPH batch
type hot mix plant producing an average output of 75 tonnes per hour
using crushed aggregates of specified grading, premixed with
bituminous binder @ 5.4 to 5.6 per cent of mix and filler, transporting
the hot mix to work site, laying with a hydrostatic paver finisher with
5.11 A i d sensor control to the required grade, level and alignment, rolling with
smooth wheeled, vibratory and tandem rollers to achieve the desired
24m ROW
18m ROW
5 Footpath
Sector 7
12.58.2 in position over 40 mm thick average complete coarse sand bed with
vibrator, temping and sweeping etc. complete. Coloured pigment precast
interlock concrete blocks. as per direction of engineer in charge.
a
4.1 A iii b work site, spreading in uniform layers with motor grader on prepared
Mix Method
8.1 c beyond kerb stone, kerb stone rate laid with kerb laying machine all
8.2 d having 50mm projections beyond kerb stone, kerb stone rate laid with
6 Road markings
Sector 7
Reflectorizing Glass Beads on Bituminous Surface (Providing and
laying of hot applied thermoplastic compound 2.5 mm thick including
8.13 a reflectorizing glass beads @ 250 gms per sqm area, thickness of 2.5 mm
7 Road Signs
8.4 a
i 90 cm equilateral triangle
ii 60 cm equilateral triangle
iii 60 cm circular
iv 80 cm x 60 cm rectangular
v 60 cm x 45 cm rectangular
vi 60 cm x 60 cm square
vii 90 cm high octagon
made of 1.5 mm thick Aluminum sheet pasted with High intensity Grade
8.21 b Retro Reflective Sheeting duly treated with HLVA complete with post of
angle size 50x50x5 mm of 0.75 m and fixing the same in M 15 concrete
block of size 30x30x30cm including transportation etc. complete.
8 Plantation
Sector 7
11.4 the ground, mixing the soil with decayed farm yard/sludge manure,
Cost
335,191.69
12,051,639.51
39,036,399.43
71,341,116.38
24,155,794.42
4,870,325.99
665,417.02
152,455,884.43 345,841,097.65 - -
Unit NO Length(Mtr) Width(Mtr) Depth(Mtr) Quantity
Ha.
3,568.00 24.00 8.56
1,940.42 18.00 3.49
cum
3,568.00 24.00 0.20 17,126.40

1,940.42 18.00 0.20 6,985.51
cum
3,568.00 24.00 0.20 17,126.40

1,940.42 18.00 0.20 6,985.51
cum
3,568.00 24.00 0.50 42,816.00

1,940.42 18.00 0.50 17,463.77
cum 3,568.00 1.00 0.50 1,784.00
cum 2,754.21 12.00 0.10 3,305.05
cum
3,568.00 18.00 0.20 12,844.80

1,940.42 11.00 0.20 4,268.92
cum
3,568.00 18.00 0.20 12,844.80

1,940.42 11.00 0.20 4,268.92
Sqm
3,568.00 18.00 64,224.00

1,940.42 11.00 21,344.61
Sqm
3,568.00 18.00 64,224.00

1,940.42 11.00 21,344.61
3,568.00 18.00 64,224.00
1,940.42 11.00 21,344.61
cum
3,568.00 18.00 0.05 3,211.20

1,940.42 11.00 0.05 1,067.23
cum
3,568.00 18.00 0.04 2,568.96

1,940.42 11.00 0.04 853.78
Sqm 2 5,508 2.50 27,542
cum 5,508 2.50 0.15 2,066
RM 2 5,508.42 11,016.84
RM 2 5,508.42 11,016.84
Sqm 55,084.19 0.10 5,508.42
Nos. 40.00
Nos. 40.00
Nos. 40.00
Nos. 40.00
Nos. 40.00
Nos. 40.00
Nos. 40.00
Nos. 40.00
Nos. 1,102 1,102

Rate in
Amount in INR
INR
27,803.00 238,082.65
27,803.00 97,109.05
42.00 719,308.80
42.00 293,391.35
Rate in
Amount in INR
INR
1979
74.00 1,267,353.60 2014
74.00 516,927.62 35
145.00 6,208,320.00
145.00 2,532,246.80
240.00 428,160.00
26.00 85,931.34
998.00 12,819,110.40
998.00 4,260,383.96
Rate in
Amount in INR
INR
1,283.00 16,479,878.40
1,283.00 5,477,026.67
44.00 2,825,856.00
44.00 939,162.80
26.00 1,669,824.00
26.00 554,959.83
20.00 1,284,480.00
20.00 426,892.18
Rate in
Amount in INR
INR
7,489.00 24,048,676.80
7,489.00 7,992,488.84
9,232.00 23,716,638.72
9,232.00 7,882,137.21
Rate in
Amount in INR
INR
582.20 16,035,007.71
998.00 2,061,525.81
192.00 2,115,232.90
358.00 3,944,028.00
Rate in
Amount in INR
INR
673.00 3,707,165.99
3,909.00 156,360.00
2,539.00 101,560.00
3,431.00 137,240.00
4,823.00 192,920.00
3,343.00 133,720.00
3,977.00 159,080.00
6,177.00 247,080.00
880.00 35,200.00
151,790,467.41 15.18
Rate in
Amount in INR
INR
604.00 665,417.02
152,455,884.43
SI.No
1
2
3
4
5
6
7
SOR Ref Sl. No.
Sector 15
1
2.3 A a
3.2 a
3.13 b
SOR Ref Sl. No.
Sector 15
3.12 c
4.13 e
3.142 f
4.1 A iii a
4.11 b
5.1 a
SOR Ref Sl. No.
Sector 15
5.3 b
ii
20.00 c
5.9 A i
5.11 A i d
5
SOR Ref Sl. No.
Sector 15
12.58.20
4.1 A iii b
4.16 c
8.1 d
8.2 e
8.13 a
7
SOR Ref Sl. No.
Sector 15
8.4 a
i
ii
iii
iv
v
vi
vii
8.21 b
11.4 a
Item
Site Clearance
Earthwork
Sub Base and Base Coarse
Bituminous Course
Footpath & Kerb
Road Marking and Signages
Plantation
Total Cost
Site clearance
Clearing and grubbing road land including uprooting rank vegetation, grass, bushes, shrubs,
saplings and trees girth up to 300 mm, removal of stumps of trees cut earlier and disposal of
unserviceable materials and stacking of serviceable material to be used or auctioned up to a lead of
1000 meters including removal and disposal of top organic soil not exceeding 150 mm in thickness
if required and as per relevant clauses of section-200.
In area of light jungle

24m ROW
18m ROW
Earthwork
Excavation for roadway in soil using including loading in truck for carrying of cut earth to
embankment site with all lifts and lead upto1000 meters as per relevant clauses of section 300.
24m ROW
18m ROW
Construction of Embankment with Material Deposited from Roadway Cutting (Construction of
embankment with approved materials deposited at site from roadway cutting and excavation from
drain and foundation of other structures graded and compacted to meet requirement of table 300-2)
24m ROW
18m ROW
Construction of embankment with Material obtained from borrow pits (Construction of

embankment with approved material/selected soil having C.B.R>5 (unless sspecified otherwise in
the contract) obtained from borrow pits with all lifts and leads, transporting to site, spreading,
grading to required slope and compacting to meet requirment of table 300-2)
24m ROW
18m ROW
Construction of median and Island above road level with approved material brought from borrow
pits, spread, sloped and compacted as per clause 407
Compacting Original Ground supporting embankment Loosening, leveling and compacting original
ground to facilitate placement of first layer of embankment, scarified to a depth of 150 mm, mixed
with water at O.M.C. and then compacted by rolling so as to achieve minimum dry density as given
in table 300-2 for embankment construction
Construction of Granular sub-base by providing close graded Material, mixing in a mechanical
mix plant at OMC, carriage of mixed Material to work site, spreading in uniform layers with motor
grader on prepared surface and compacting with vibratory power roller to achieve the desired
density, complete as per clause 401 - Grade III Material - Plant Mix Method
24m ROW
18m ROW
Providing, laying, spreading and compacting graded stone aggregate to Wet mix macadam
specification including premixing the Material with water at OMC in mechanical mix plant
carriage of mixed Material by tipper to site, laying in uniform layers with paver in sub- base / base
course on well prepared surface and compacting with vibratory roller to achieve the desired
density.
24m ROW
18m ROW
Bituminous Course
Providing and applying primer coat with bitumen emulsion on prepared surface of granular Base
including clearing of road surface and spraying primer at the rate of 0.85 kg/sqm using mechanical
means.
24m ROW
18m ROW
Providing and applying tack coat with bitumen emulsion using emulsion pressure distributor at the
rate of 0.25 kg/sqm on the prepared bituminous/granular surface cleaned with mechanical broom.
Providing and laying dense graded bituminous macadam with 100-120 TPH batch type HMP
producing an average output of 75 tonnes per hour using crushed aggregates of specified grading,
premixed with bituminous binder @ 4.0 to 4.5 per cent by weight of total mix and filler,
transporting the hot mix to work site, laying with a hydrostatic paver finisher with sensor control to
the required grade, level and alignment, rolling with smooth wheeled, vibratory and tandem rollers
to achieve the desired compaction as per MoRTH specification clause No. 507 complete in all
respects.- Grade-I (40mm Nominal Size) with Sensor Finish Paver
24m ROW
18m ROW
Providing and laying bituminous concrete with 100-120 TPH batch type hot mix plant producing
an average output of 75 tonnes per hour using crushed aggregates of specified grading, premixed
with bituminous binder @ 5.4 to 5.6 per cent of mix and filler, transporting the hot mix to work
site, laying with a hydrostatic paver finisher with sensor control to the required grade, level and
alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve the desired
compaction as per MORTH specification clause No. 509 complete in all respects- Grade -1
(19mm Nominal Size) with Sensor Finish Paver
24m ROW
18m ROW
Footpath

Providing & laying factory made confirm technical specification of Bureau of Indian Standards
15658 of 2006 of heavy duty pavers resulting in consistent and uniform quality, rubber moulded,
white cement based, pigmented block lacquer coating and cured through drying process
mechanically vibrated and compacted precast interlocking premium concrete paver blocks in M40
grade, 60mm thickness of approved size, design and colour with providing and laying in position
over 40 mm thick average complete coarse sand bed with joints of 3mm thick filled by fine sand
including leveling with surface vibrator, temping and sweeping etc. complete. Coloured pigment

Footpaths and Separators (Construction of footpath/separator by providing a 150 mm compacted granular sub base as
per clause 401 and 25 mm thick cement concrete grade M-15, over laid with precast concrete tiles in cement mortar 1:3
including provision of all drainage arrangements but excluding kerb channel..)
Cast in Situ Cement Concrete M20 kerb (top and bottom width 115 and 165 mm respectively,
250mm high in M20 grade PCC on M10 grade foundation on 150mm thick, foundation having
50mm projections beyond kerb stone, kerb stone rate laid with kerb laying machine all complete as
per clause 408
250mm high in M20 grade PCC on M10 grade foundation on 150mm thick, kerb channel 300mm
wide, foundation having 50mm projections beyond kerb stone, kerb stone rate laid with kerb laying
machine all complete as per clause 408
Road markings
Road Marking with Hot Applied Thermoplastic Compound with Reflectorizing Glass Beads on
Bituminous Surface (Providing and laying of hot applied thermoplastic compound 2.5 mm thick
including reflectorizing glass beads @ 250 gms per sqm area, thickness of 2.5 mm is exclusive of
surface applied glass beads as per IRC:35-1997. The finished surface to be level, uniform and free
from streaks and holes.)
Road Signs
Retro- reflectrorized Traffic signs (Providing and fixing of retro- reflectrorized cautionary,
mandatory and informatory sign as per IRC:67-2012 made of encapsulated lens type reflective
sheeting vide clause 801.3, fixed over aluminum sheeting, 1.5 mm thick supported on a mild steel
frame of size 40 x 40 x 5 mm and mild steel angle iron post 75 mm x75 mm x 6mm firmly fixed to
the ground by means of properly designed foundation with M15 grade cement concrete 45 cm x
45cm x 60cm, 60 cm below ground level as per approved drawing)
60 cm circular
90 cm high octagon
Providing & Fixing; Object Marker of size 30 cm equilateral Triangle made of 1.5 mm thick
Aluminum sheet pasted with High intensity Grade Retro Reflective Sheeting duly treated with
HLVA complete with post of angle size 50x50x5 mm of 0.75 m and fixing the same in M 15
concrete block of size 30x30x30cm including transportation etc. complete.
Plantation
Planting of Trees and their Maintenance for one Year (Planting of trees by the road side (Avenue
trees) in 0.60 m dia. holes, 1 m. deep dug in the ground, mixing the soil with decayed farm
yard/sludge manure, planting the saplings, backfilling the trench, watering, fixing the tree guard
and maintaining the plants for one year)
Cost
166,551.09
6,088,491.60
23,159,481.20
36,398,984.34
22,493,357.04
2,928,439.00
316,858.40
91,552,162.67
Depth Rate in
Unit Length(M) Width(M) Quantity
(M) INR
Ha.
2,115.00 24.00 5.08 27,803.00
508.00 18.00 0.91 27,803.00
cum
2,115.00 24.00 0.20 10,152.00 42.00
508.00 18.00 0.20 1,828.80 42.00
cum
2,115.00 24.00 0.20 10,152.00 74.00

508.00 18.00 0.20 1,828.80 74.00
Depth Rate in
(M) INR
cum
2,115.00 24.00 0.50 25,380.00 145.00

508.00 18.00 0.50 4,572.00 145.00
cum 2,623.00 1.00 0.50 1,311.50 240.00
cum 1,311.50 12.00 0.10 1,573.80 26.00
cum
2,115.00 24.00 0.20 10,152.00 998.00

508.00 18.00 0.20 1,828.80 998.00
cum
2,115.00 18.00 0.20 7,614.00 1,283.00

508.00 11.00 0.20 1,117.60 1,283.00
Sqm
2,115.00 18.00 38,070.00 44.00

508.00 11.00 5,588.00 44.00
Depth Rate in
(M) INR
Sqm
2,115.00 18.00 38,070.00 26.00

508.00 11.00 5,588.00 26.00
2,115.00 18.00 38,070.00 20.00
508.00 11.00 5,588.00 20.00
cum
2,115.00 18.00 0.05 1,903.50 7,489.00

508.00 11.00 0.05 279.40 7,489.00
cum
2,115.00 18.00 0.04 1,522.80 9,232.00

508.00 11.00 0.04 223.52 9,232.00
Depth Rate in
(M) INR
Sqm 2 2,623 1.50 7,869.00 582.20
cum 2,623 2.50 0.15 984 998.00
Sqm 2 884 8.00 7,072 1,578.00
RM 2 5,246.00 10,492.00 192.00
RM 2 5,246.00 10,492.00 358.00
Sqm 26,230.00 0.10 2,623.00 673.00

Depth Rate in
(M) INR
Nos. 40.00 3,909.00

Nos. 40.00 2,539.00
Nos. 40.00 3,431.00
Nos. 40.00 4,823.00
Nos. 40.00 3,343.00
Nos. 40.00 3,977.00
Nos. 40.00 6,177.00
Nos. 40.00 880.00
Nos. 525 524.60 604.00

Amount in INR
141,128.03
25,423.06
426,384.00
76,809.60
751,248.00
135,331.20
Amount in INR
3,680,100.00
662,940.00
314,760.00
40,918.80
10,131,696.00
1,825,142.40
9,768,762.00
1,433,880.80
1,675,080.00
245,872.00
Amount in INR
989,820.00
145,288.00
761,400.00
111,760.00
14,255,311.50
2,092,426.60
14,058,489.60
2,063,536.64
Amount in INR
4,581,331.80
981,657.75
11,159,767.49
2,014,464.00
3,756,136.00
1,765,279.00
Amount in INR
156,360.00
101,560.00
137,240.00
192,920.00
133,720.00
159,080.00
247,080.00
35,200.00
316,858.40
91,552,162.67
Amount in INR
SI.No
1
2
3
4
5
6
7
SOR Ref Sl. No.
2.3 A a
3.2 a
3.13 b
SOR Ref Sl. No.
3.12 c
4.13 d
3.142 e
4.1 A iii a
4.11 b
SOR Ref Sl. No.
5.1 a
5.3 b
ii
5.9 A i c
5.11 A i d
SOR Ref Sl. No.
12.58.20
4.1 A iii a
8.1 c
8.2 d
8.13 a
7
SOR Ref Sl. No.
8.4 a
i
ii
iii
iv
v
vi
vii
8.21 b
11.4 a
Item
Site Clearance
Earthwork
Sub Base and Base Coarse
Bituminous Course
Footpath & Kerb
Road Marking and Signages
Plantation
Total Cost
Site clearance
Clearing and grubbing road land including uprooting rank vegetation, grass, bushes, shrubs,
saplings and trees girth up to 300 mm, removal of stumps of trees cut earlier and disposal of
unserviceable materials and stacking of serviceable material to be used or auctioned up to a lead of
1000 meters including removal and disposal of top organic soil not exceeding 150 mm in thickness
if required and as per relevant clauses of section-200.
In area of light jungle

24m ROW
18m ROW
30m ROW
Earthwork
Excavation for roadway in soil using including loading in truck for carrying of cut earth to
embankment site with all lifts and lead upto1000 meters as per relevant clauses of section 300.
24m ROW
18m ROW
30m ROW
Construction of Embankment with Material Deposited from Roadway Cutting (Construction of
embankment with approved materials deposited at site from roadway cutting and excavation from
drain and foundation of other structures graded and compacted to meet requirement of table 300-2)
24m ROW
18m ROW
30m ROW
Construction of embankment with Material obtained from borrow pits (Construction of
embankment with approved material/selected soil having C.B.R>5 (unless sspecified otherwise in
the contract) obtained from borrow pits with all lifts and leads, transporting to site, spreading,
grading to required slope and compacting to meet requirment of table 300-2)
24m ROW
18m ROW
30m ROW
Construction of median and Island above road level with approved material brought from borrow
pits, spread, sloped and compacted as per clause 407
Compacting Original Ground supporting embankment Loosening, leveling and compacting original
ground to facilitate placement of first layer of embankment, scarified to a depth of 150 mm, mixed
with water at O.M.C. and then compacted by rolling so as to achieve minimum dry density as given
in table 300-2 for embankment construction

24m ROW
18m ROW
30m Row
Providing, laying, spreading and compacting graded stone aggregate to Wet mix macadam
specification including premixing the Material with water at OMC in mechanical mix plant
carriage of mixed Material by tipper to site, laying in uniform layers with paver in sub- base / base
course on well prepared surface and compacting with vibratory roller to achieve the desired
density.
24m ROW
18m ROW
30m Row
Bituminous Course
Providing and applying primer coat with bitumen emulsion on prepared surface of granular Base
including clearing of road surface and spraying primer at the rate of 0.85 kg/sqm using mechanical
means.
24m ROW
18m ROW
30m RoW
Providing and applying tack coat with bitumen emulsion using emulsion pressure distributor at the
rate of 0.25 kg/sqm on the prepared bituminous/granular surface cleaned with mechanical broom.
Providing and laying dense graded bituminous macadam with 100-120 TPH batch type HMP
producing an average output of 75 tonnes per hour using crushed aggregates of specified grading,
premixed with bituminous binder @ 4.0 to 4.5 per cent by weight of total mix and filler,
transporting the hot mix to work site, laying with a hydrostatic paver finisher with sensor control to
the required grade, level and alignment, rolling with smooth wheeled, vibratory and tandem rollers
to achieve the desired compaction as per MoRTH specification clause No. 507 complete in all
respects.- Grade-I (40mm Nominal Size) - With Sensor Finish Paver
24m ROW
18m ROW
30m ROW
Providing and laying bituminous concrete with 100-120 TPH batch type hot mix plant producing
an average output of 75 tonnes per hour using crushed aggregates of specified grading, premixed
with bituminous binder @ 5.4 to 5.6 per cent of mix and filler, transporting the hot mix to work
site, laying with a hydrostatic paver finisher with sensor control to the required grade, level and
alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve the desired
compaction as per MORTH specification clause No. 509 complete in all respects- Grade -1
(19mm Nominal Size) - With Sensor Finish Paver
24m ROW
18m ROW
30m RoW
Footpath
Providing & laying factory made confirm technical specification of Bureau of Indian Standards
15658 of 2006 of heavy duty pavers resulting in consistent and uniform quality, rubber moulded,
white cement based, pigmented block lacquer coating and cured through drying process
mechanically vibrated and compacted precast interlocking premium concrete paver blocks in M40
grade, 60mm thickness of approved size, design and colour with providing and laying in position
over 40 mm thick average complete coarse sand bed with joints of 3mm thick filled by fine sand
including leveling with surface vibrator, temping and sweeping etc. complete. Coloured pigment

250mm high in M20 grade PCC on M10 grade foundation on 150mm thick, foundation having
50mm projections beyond kerb stone, kerb stone rate laid with kerb laying machine all complete as
per clause 408
250mm high in M20 grade PCC on M10 grade foundation on 150mm thick, kerb channel 300mm
wide, foundation having 50mm projections beyond kerb stone, kerb stone rate laid with kerb laying
machine all complete as per clause 408
Road markings
Road Marking with Hot Applied Thermoplastic Compound with Reflectorizing Glass Beads on
Bituminous Surface (Providing and laying of hot applied thermoplastic compound 2.5 mm thick
including reflectorizing glass beads @ 250 gms per sqm area, thickness of 2.5 mm is exclusive of
surface applied glass beads as per IRC:35-1997. The finished surface to be level, uniform and free
from streaks and holes.)
Road Signs
Retro- reflectrorized Traffic signs (Providing and fixing of retro- reflectrorized cautionary,
mandatory and informatory sign as per IRC:67-2012 made of encapsulated lens type reflective
sheeting vide clause 801.3, fixed over aluminum sheeting, 1.5 mm thick supported on a mild steel
frame of size 40 x 40 x 5 mm and mild steel angle iron post 75 mm x75 mm x 6mm firmly fixed to
the ground by means of properly designed foundation with M15 grade cement concrete 45 cm x
45cm x 60cm, 60 cm below ground level as per approved drawing)
60 cm circular
90 cm high octagon
Providing & Fixing; Object Marker of size 30 cm equilateral Triangle made of 1.5 mm thick
Aluminum sheet pasted with High intensity Grade Retro Reflective Sheeting duly treated with
HLVA complete with post of angle size 50x50x5 mm of 0.75 m and fixing the same in M 15
concrete block of size 30x30x30cm including transportation etc. complete.
Plantation
Planting of Trees and their Maintenance for one Year (Planting of trees by the road side (Avenue
trees) in 0.60 m dia. holes, 1 m. deep dug in the ground, mixing the soil with decayed farm
yard/sludge manure, planting the saplings, backfilling the trench, watering, fixing the tree guard
and maintaining the plants for one year)
Cost
219,165.49
8,703,267.60
29,567,374.80
43,297,266.36
15,988,621.50
3,616,918.00
440,436.80
101,833,050.55
Rate in
Unit No Length(M) Depth(M) Quantity
Width(M) INR
Ha.
1,668.00 24.00 4.00 27,803.00
1,712.00 18.00 3.08 27,803.00
266.00 30.00 0.80 27,803.00
cum
1,668.00 24.00 0.20 8,006.40 42.00
1,712.00 18.00 0.20 6,163.20 42.00
266.00 30.00 0.20 1,596.00 42.00
cum
Rate in
Width(M) INR
1,668.00 24.00 0.20 8,006.40 74.00

1,712.00 18.00 0.20 6,163.20 74.00
266.00 30.00 0.20 1,596.00 74.00
cum
1,668.00 24.00 0.50 ### 145.00

1,712.00 18.00 0.50 ### 145.00
266.00 30.00 0.50 3,990.00 145.00
cum 3,646.00 2.00 0.50 3,646.00 240.00
cum 3,646.00 30.00 0.10 ### 26.00
cum
1,668.00 24.00 0.20 8,006.40 998.00

1,712.00 18.00 0.20 6,163.20 998.00
266.00 30.00 0.20 1,596.00 998.00
cum
1,668.00 18.00 0.20 6,004.80 1,283.00

1,712.00 11.00 0.20 3,766.40 1,283.00
Rate in
Width(M) INR
266.00 19.00 0.20 1,010.80 1,283.00
Sqm
1,668.00 18.00 ### 44.00

1,712.00 10.00 ### 44.00
266.00 18.00 4,788.00 44.00
Sqm
1,668.00 18.00 ### 26.00

1,712.00 10.00 ### 26.00
266.00 18.00 4,788.00 26.00
1,668.00 18.00 ### 20.00
1,712.00 10.00 ### 20.00
266.00 18.00 4,788.00 20.00
cum
1,668.00 18.00 0.05 1,501.20 7,489.00

1,712.00 10.00 0.05 856.00 7,489.00
266.00 18.00 0.05 239.40 7,489.00
cum
Rate in
Width(M) INR
1,668.00 18.00 0.04 1,200.96 9,232.00

1,712.00 10.00 0.04 684.80 9,232.00
266.00 18.00 0.04 191.52 9,232.00
Sqm 2 3,646 2.50 18,230 582.20
cum 3,646 2.50 0.15 1,367 998.00
RM 2 3,646.00 7,292.00 192.00
RM 2 3,646.00 7,292.00 358.00
Sqm 36,460.00 0.10 3,646.00 673.00

Rate in
Width(M) INR
Nos. 40.00 3,909.00

Nos. 40.00 2,539.00
Nos. 40.00 3,431.00
Nos. 40.00 4,823.00
Nos. 40.00 3,343.00
Nos. 40.00 3,977.00
Nos. 40.00 6,177.00
Nos. 40.00 880.00
Nos. 729 729.20 604.00

Amount in INR
111,300.97
85,677.72
22,186.79
336,268.80
258,854.40
67,032.00
Amount in INR
592,473.60
456,076.80
118,104.00
2,902,320.00
2,234,160.00
578,550.00
875,040.00
284,388.00
7,990,387.20
6,150,873.60
1,592,808.00
7,704,158.40
4,832,291.20
Amount in INR
1,296,856.40
1,321,056.00
753,280.00
210,672.00
780,624.00
445,120.00
124,488.00
600,480.00
342,400.00
95,760.00
11,242,486.80
6,410,584.00
1,792,866.60
Amount in INR
11,087,262.72
6,322,073.60
1,768,112.64
10,613,506.00
1,364,515.50
1,400,064.00
2,610,536.00
2,453,758.00
Amount in INR
156,360.00
101,560.00
137,240.00
192,920.00
133,720.00
159,080.00
247,080.00
35,200.00
440,436.80
101,833,050.55

3 11 14 Road Estimats

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

3 11 14 Road Estimats

Diunggah oleh

Hak Cipta:

Cost Summary of Road Works All Sectors

SI.No Item Cost

Clearing and grubbing road land including uprooting rank vegetation,

Excavation for roadway in soil using including loading in truck for

Construction of Embankment with Material Deposited from Roadway

Construction of embankment with Material obtained from borrow pits

Construction of median and Island above road level with approved

Compacting Original Ground supporting embankment Loosening,

Construction of Granular sub-base by providing close graded Material,

Providing, laying, spreading and compacting graded stone aggregate to

Providing and applying primer coat with bitumen emulsion on prepared

Providing and laying dense graded bituminous macadam with 100-120

Precast interlocking concrete paver blocks:

Footpaths and Separators (Construction of footpath by providing a 150

Road Marking with Hot Applied Thermoplastic Compound with

Retro- reflectrorized Traffic signs (Providing and fixing of retro-

Providing & Fixing; Object Marker of size 30 cm equilateral Triangle

ha 25.93 27,803.00 720,908.27

cum 51,858.31 42.00 2,178,048.95

cum 51,858.31 74.00 3,837,514.82

cum 129,645.77 145.00 18,798,636.80

cum 6,741.50 240.00 1,617,960.00

cum 15,816.85 26.00 411,238.14

cum 49,276.65 998.00 49,178,100.62

cum 36,627.32 1,283.00 46,992,853.87

Sqm 181,158.61 44.00 7,970,978.80

181,158.61 26.00 4,710,123.83

cum 9,057.93 7,489.00 67,834,841.14

cum 7,246.34 9,232.00 66,898,251.13

Sqm 53,641.10 582.20 31,229,845.51

Sqm 7,072.10 1,578.00 11,159,767.49

RM 28,800.84 192.00 5,529,760.90

RM 28,800.84 358.00 10,310,700.00

Sqm 11,777.42 673.00 7,926,202.99

Nos. 120.00 3,909.00 469,080.00

Nos. 120.00 3,977.00 477,240.00

Nos. 120.00 880.00 105,600.00

Nos. 2,355 604.00 1,422,712.22

Clearing and grubbing road land including uprooting rank vegetation,

Construction of Embankment with Material Deposited from Roadway

Construction of embankment with Material obtained from borrow pits

Construction of median and Island above road level with approved

Compacting Original Ground supporting embankment Loosening,

Sub Base/ Base Course

Construction of Granular sub-base by providing close graded Material,

Providing, laying, spreading and compacting graded stone aggregate to

Providing and applying primer coat with bitumen emulsion on prepared

Providing and laying dense graded bituminous macadam with 100-120

Footpaths and Separators (Construction of footpath by providing a 150

Road Marking with Hot Applied Thermoplastic Compound with

Retro- reflectrorized Traffic signs (Providing and fixing of retro-

Providing & Fixing; Object Marker of size 30 cm equilateral Triangle

ha 25.93 27,803.00 720,908.27

cum 51,858.31 42.00 2,178,048.95

cum 51,858.31 74.00 3,837,514.82

cum 129,645.77 145.00 18,798,636.80

cum 6,741.50 240.00 1,617,960.00

cum 15,816.85 26.00 411,238.14

cum 49,276.65 998.00 49,178,100.62

cum 36,627.32 1,283.00 46,992,853.87

Sqm 181,158.61 44.00 7,970,978.80

181,158.61 26.00 4,710,123.83

cum 9,057.93 7,489.00 67,834,841.14

cum 7,246.34 9,232.00 66,898,251.13

Sqm 53,641.10 582.20 31,229,845.51

Sqm 7,072.10 1,578.00 11,159,767.49