Anda di halaman 1dari 152

PROPOSED FILM PACKAGING INDUSTRIAL AND RESIDENTIAL DEVELOPMENT

ON PLOT No IJC 354 (OG). UTM(ZONE 31), OGUN STATE, NIGERIA, SOUTH AFRICA
FOR FLEX FILMS AFRICA PVT. LIMITED
GRAND SUMMARY
ITEM DESCRIPTION AMOUNT
NGN

GRAND SUMMARY

(A) BLOCK 1- MAIN FACTORY BUILDING -

(B) BLOCK 2- UTILITY BUILDING & TANK FARM AREA -

(C) BLOCK 3- ADMIN BUILDING -

(D) BLOCK 4- STUDIO APPARTMENT -

(E) BLOCK 5-ACCOMODATION 2BHK TOWER

(F) BLOCK 6- ACCOMODATION 3BHK TOWER -

(G) BLOCK 7- GUARD BLOCK (A, B & C) -

(H) BLOCK 8- STP

(I) BLOCK 9- SERVANT QUARTERS -

(J) BLOCK 10- UNDERGROUND WATER TANK & PUMP ROOM -

(K) BLOCK 11- MISC BUILDINGS


11.1- OVERHEAD WATER TANK
11.2- OVERHEAD BRIDGE
11.3- COVERED CAR PARKING
11.4- WEIGH BRIDGE

(L) EXTERNAL DEVELOPMENT, ROAD, RETAINING WALLS & HORTICULTURE

TOTAL -

Add VAT -

GRAND TOTAL (In NGN) -

In Million NGN NGN 0

In Billion NGN NGN 0


PROPOSED FILM PACKAGING INDUSTRIAL AND RESIDENTIAL DEVELOPMENT Dated-12/12/2018
ON PLOT No IJC 354 (OG). UTM(ZONE 31), OGUN STATE, NIGERIA, SOUTH AFRICA
FOR FLEX FILMS AFRICA PVT. LIMITED

ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT


Block-1 Block-2 Block-3 Block-4 Block-5 Block-6 Block-7 Block-8 Block-9 Block-10 Block-11 External QUANTITY NGN NGN
Phase-1

SUMMARY

BILL 1: PRELIMINARIES

BILL 2: EARTHWORK

BILL 3: CONCRETE WORK

BILL 4: REINFORCEMENT

BILL 5: STEEL STRUCTURE & METAL WORK

BILL 6: BLOCK WORK

BILL 7: FINISHES

BILL 8: DOORS AND WINDOWS

BILL 9: WATERPROOFING WORK

TOTAL -

Page 2 of 152
Dated-12/12/2018
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
Block-1 Block-2 Block-3 Block-4 Block-5 Block-6 Block-7 Block-8 Block-9 Block-10 Block-11 External QUANTITY NGN NGN
BILL 1: PRELIMINARIES
GENERAL AND PRELIMINARIES

1 CONTRACTOR'S PRELIMINARIES

2 INSURANCES

ESTABLISHMENT OF SITE FACILITIES (SUCH AS


TEMPORARY WATER, ELECTRICAL SUPPLY, SEWER,
3
ROADS, FENCING, SECURITY OFFICE, CLIENT OFFICE,
EHS ETC)

4 MOBILISATION

5 DEMOBILISATION

6 TENDER FEE

7 HANDING OVER

All the above LS 1

Note-To include for complete site including all blocks. Individual


blocks need not to be quoted seperately

The founding strata shall be well compacted and shall be tested for
degree of compaction that shall not be less than 98% of MDD.
PRELIMINARIES
Adequate BILL 1 shall be provided wherever there is
retaining measures
Page 2 BILL 1 between finished levels and to suite the profile of
level difference
land. Temporary shoring or retaining structure can be included
BILL 2: depending
EARTHWORK upon the depths. Excess soil shall be carted away for
disposal to dumping ground. (as per Nigerian Laws)
Page 3 of 152
Dated-12/12/2018
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
Block-1 Block-2 Block-3 Block-4 Block-5 Block-6 Block-7 Block-8 Block-9 Block-10 Block-11 External QUANTITY NGN NGN

EXCAVATION AND CUTTING FOR PLOT LEVELS SHALL BE


IN ALL TYPES OF SOIL/ROCK ETC, AS PER THE SOIL
REPORT:
a PCC AREA SHALL BE MEASURED AND PAID FOR
b SHORING IF REQUIRED WILL NOT BE PAID EXTRA

1 EXCAVATION
FROM EXISTING NATURAL GROUND LEVEL UPTO
m3 5,300 113,600 186,330
FOUNDATION LEVEL 36570 9280 4210 2100 3000 3500 1040 2200 1000 4530

2 BACKFILLING
All back filling shall be carried in layers of not more than 300mm
thickness with degree of compaction not be less than 98% of MDD

a BACKFILLING WITH EXCAVATED SOIL m3 23450 4410 1,140 280 730 400 890 380 310 1420 1,170 17,190 51,770

b BACKFILLING WITH IMPORTED SAND m3 1750 900 2,180 1,290 1610 1500 NIL 40 440 NIL 340 NIL 10,050

COMPACTED ROADBASE (laterite) OR EQUIVALENT


C 40 210 7,710 13,815
GRADED MATERIAL SUBJECT TO APPROVAL m3 3915 500 210 270 300 140 110 80 330

SURPLUS SOIL TO BE CART AWAY FROM SITE. (CUTTING


THE PLINTH OF BLOCK-1 TO FORMATION LEVEL AS PER
3 4,010 97,840 156,130
THE DRAWING AND CARTING AWAY SURPLUS SOIL/
EARTH OUT OF THE SITE TO APPROVED DUMPING AREA.)
m3 12840 4260 2900 10580 2270 1620 150 1820 14730 3110

4 ANTI-TERMITE TREATMENT m2 20000 5520 1020 1350 1500 1400 180 540 750 1650 1,010 35,430 70,350

EARTHWORKS BILL shall


Anti-termite treatment 2 be carried out on soil prior to
Page 3 BILL any
commencing 2 concrete work. (pre & post constructional anti-
termite treatment, creating a chemical barrier under and all around - -
the column pits, wall trenches, basement excavation, top surface of
plinth filling, junction of wall and floor along the external - -
perimeterEXCAVATION
ROCK of building, (INCLUDING
expansion joints, surrounding
REMOVAL of pipes
FROM THE
5 and conduits etc. complete. Plinth Area to be measured & paid for) - -
PLOT)
SOFT ROCK EXCAVATION m3 1,000 300 150 60 80 90 55 60 120 140 150 5,700 7,905

HARD ROCK EXCAVATION m3 1,000 300 150 60 80 90 55 60 120 140 150 5,700 7,905

Page 4 of 152
Dated-12/12/2018
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
Block-1 Block-2 Block-3 Block-4 Block-5 Block-6 Block-7 Block-8 Block-9 Block-10 Block-11 External QUANTITY NGN NGN

EARTHWORKS BILL 2
Page 3 BILL 2

BILL 3: CONCRETE WORK

Grade of concrete for superstructure to be S-30/20 with minimum


cement content 400kg/m3 with minimum cube crushing strength of
30N/mm2 after 28days. (Cement Grade 42.5)

Grade of concrete for substructure to be S-30/20 with minimum


S.R. cement content 400kg/m3 with minimum cube crushing
strength of 30N/mm2 after 28days. (Cement Grade 42.5)
Grade of concrete for PCC ( Blinding) to be S-20/20 with
minimum cement content 250 Kg/m3. Cement grade 42.5
To include curing, shuttering/ Formwork & concrete third part
testing.

1 PCC (Plain Cement Concrete S-20/20) m3 900 225 45 70 80 70 15 40 35 80 85 55 1,700

2 RCC (Reinforced Cement Concrete S-30/20) for applications like: -


Page 5 of 152
Dated-12/12/2018
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
Block-1 Block-2 Block-3 Block-4 Block-5 Block-6 Block-7 Block-8 Block-9 Block-10 Block-11 External QUANTITY NGN NGN
a RCC RAFT m3 2,150 640 280 330 400 320 NIL 220 160 290 220 NIL 5,010

b FOOTINGS m3 1,190 50 NIL NIL NIL NIL 15 NIL NIL 5 60 30 1,350

c PEDASTAL COLUMN m3 370 120 7 15 20 25 5 NIL 8 10 50 110 740

d TIE BEAMS m3 250 20 17 15 8 4 18 18 8 2 40 40 440

e RETAINING BASE SLAB AND WALL m3 390 360 240 60 85 185 NIL 330 30 NIL 100 5 1,785

f RCC PIT/TRENCH CONCRETE


f.1 RCC BASE SLAB, WALL AND TOP COVER SLAB m3 1,440 240 NIL NIL NIL NIL NIL NIL NIL 315 100 NIL 2,095

g RAMP SLAB m3 410 150 5 10 10 10 NIL NIL 1 NIL NIL NIL 596

h STAIRCASE, WAIST SLAB, TREAD&RISER m3 20 8 12 30 30 55 NIL NIL 15 NIL NIL NIL 170

I SUPER-STRUCTURE COLUMN m3 80 20 45 95 95 90 8 8 45 8 160 15 669

j BEAM m3 170 70 105 110 205 240 15 8 150 45 150 20 1,288


-
-
-
CONCRETE WORKS BILL 3
Page 5 BILL 3
-
k WALL FOOTING m3 135 NIL 1 15 20 NIL NIL NIL 10 NIL NIL NIL 181

l SLAB m3 150 7 235 295 400 430 30 NIL 210 150 140 NIL 2,047

m GRADE SLAB m3 2700 2,300 55 55 60 70 15 15 30 10 80 4,200 9,590

n DECKING SLAB, BRC A-393 m3 NIL 330 NIL NIL NIL NIL NIL NIL NIL NIL NIL NIL 330

o APRON SLAB m3 60 30 8 8 10 10 5 5 10 5 NIL NIL 151

p PARAPET WALL m3 40 3 25 30 35 35 10 NIL 20 10 NIL NIL 208

q SOLID MASS CONCRETE m3 30 NIL NIL NIL NIL NIL NIL NIL NIL NIL NIL NIL 30

r SUPER-STRUCTURE RCC WALL m3 NIL NIL 260 190 160 195 NIL NIL NIL NIL NIL NIL 805

s BALCONY UPSTAND AND DROP m3 NIL NIL NIL NIL 15 15 NIL NIL NIL NIL NIL NIL 30

Page 6 of 152
Dated-12/12/2018
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
Block-1 Block-2 Block-3 Block-4 Block-5 Block-6 Block-7 Block-8 Block-9 Block-10 Block-11 External QUANTITY NGN NGN
t CORNICE PROJECTION Rm NIL NIL NIL NIL 600 540 NIL NIL NIL NIL NIL NIL 1,140

u SCREED
Grade of CONCRETE
concrete for substructure for water tank to be S-40/20 m3 NIL NIL 35 35 40 45 NIL NIL 35 NIL NIL NIL 190
with minimum S.R. cement content 380kg/m3 with minimum cube -
3 crushing strength
FINISH RCC of 40N/mm2 WITH
SLAB/FLOOR after 28days.
POWER Cement Grade 42.5
FLOAT/SAW CUT -
ETC WITH FLOOR JOINT FINISHED WITH APPROVED -
4 SEALANT m2 13,670 11,420 40 100 280 650 20 125 295 850 1,100 NIL 28,550
-
-
-

CONCRETE WORKS BILL 3


Page 6 BILL 3

BILL-4 REINFORCEMENT
ALL REINFORCEMENT FOR SUB-STRUCTURE AND
SUPER-STRUCTURE SHALL BE HIGH YEILD STRENGTH
DEFORMED STEEL BARS HAVING YIELD STRESS OF
425KN/SQ.MM

1 REINFORCEMENT – HYSD BARS Kg 535930 ### ### ### ### ### 9,910 56,800 92,060 79,100 117,510 21,650 1,760,530

2 BRC MESH
NOTE: – A252, A142
OVERLAPS, CHAIRS AND SPACERS SHALL BE PAID Kg 108320 20,600 1,180 1,200 1300 1540 300 250 600 160 300 165,170 300,920
IN THE RESPECTIVE ITEM AS PER BBS/DRAWINGS AND -
WILL BE PAID OF RECONCILIATION STATEMENT -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Page 7 of 152
Dated-12/12/2018
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
Block-1 Block-2 Block-3 Block-4 Block-5 Block-6 Block-7 Block-8 Block-9 Block-10 Block-11 External QUANTITY NGN NGN
-
-
-
-
-
-
-
-
-
-
-
-

-
-
REINFORCEMENT BILL 4 -
Page 7 BILL 4
PEB/HOT ROLLED STEEL STRUCRURE FABRICATED,SAND -
BLASTED, PAINTED STEEL
BILL 5 STRUCTURAL AS PER
AND THE SPECIFICATIONS.
METAL WORKS NIL -
1 PAINTING SHOULD BE EPOXY AND OR ENAMEL PAINT. NIL -
PROVIDE ANCHOR BOLTS AS PER PEB SUPPLIER IN
a PEDESTAL ( HOT-DIP GALVANIZED) INCLUDING NIL -
TEMPLATE
-
ROOF PURLINS, CLADDING RUNNER, DIAGONAL ROD,
b CABLE BRACING, BOLTS, NUTS AND PAINTED AS PER NIL -
THE SPECIFICATIONS
-
c SHEETING NIL -
100mm THICK STEEL SANDWICH PANEL ROOF SHEETING,
c.1 NIL -
19200m2
-
75mm THICK STEEL SANDWICH PANEL WALL SHEETING,
c.2 NIL -
7395m2
-
0.7mm THICK GALVANIZED MILL FINISH STEEL PLATE,
d NIL NIL -
330m2
-
e EAVE GUTTER AND DOWNSPUTS NIL -
-
f CRANE RUNWAY BEAM AND BRACKETS NIL -
-
g GANTRY AND RAILS NIL NIL -
-
h STEEL STAIRCASE AS PER DRAWING NIL -
-
I CAGED STAIRCASE AS PER DRAWING NIL NIL -
-
Page 8 of 152
Dated-12/12/2018
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
Block-1 Block-2 Block-3 Block-4 Block-5 Block-6 Block-7 Block-8 Block-9 Block-10 Block-11 External QUANTITY NGN NGN
j STEEL STAIRCASE HANDRAIL AND PLATFORM SAFETY -
HANDRAIL
-
k 6mm THICK CHEQUERED PLATE, 62940Kg NIL NIL -
-
BLOCK 1- PEB AREA BELOW -
1 PEB HAVING PLAN AREA: -
AREA 1 – 29.03m x 272.23m = 7903m2 LS NIL NIL -
-
AREA 2 – 8.50m x 64.218m = 546m2 LS NIL NIL -
STRUCTURAL STEEL AND METAL WORKS BILL 5 -
Page 8 BILL 5

AREA 3 – 21m x 56m = 1176m2 LS NIL NIL -


-
AREA 4 – 41m x 136.23m = 5585m2 LS NIL NIL -
-
AREA 5 – 8.5m x 128.23m = 1090m2 LS NIL NIL -
-
AREA 6 – 12m x 16.63m = 199.56m2 LS NIL NIL -
AREA 7 – 32.23m GLF-K AND 56.115m GLK-L x 10m = -
1542m2
(EXCLUDING GANTRY GIRDER BETWEEN GRID B AND F) LS NIL NIL -
IN AREA – 1 NIL -
-
2 BASE PLATE INSERTS Kg 32850 NIL NIL 32,850
-
3 ANCHOR BOLTS FOR MACHINE FOUNDATION: -
20mm DIA BOLT, APPROX 125mm HEIGHT Nos 285 285
-
16mm DIA BOLT, APPROX 125mm HEIGHT Nos 1,250 1,250
-
16/15mm DIA BOLT, APPROX 125mm HEIGHT Nos 40 40
-
12mm DIA BOLT, APPROX 125mm HEIGHT Nos 90 90
-
GP2
10mmNON SHRINK
DIA BOLT, GROUT
APPROX FOR
300mm ALL PLATE INSERTS, Nos
HEIGHT 210 210
APPROXIMATELY 190mm DEPTH AS SHOWN SUPPLIER -
4 DRAWING m2 290 290
-
5 UB, UC, CHANNEL, CHEQUERED PLATE Kg 12,210 NIL NIL 12,210
-
6 DOCK LEVELLER , MODEL: RDL 2025 Nos 4 4
-
7 CRANE RAIL, CR 80 64.2Kg/m Rm 1,250 1,250
-
RUBBER FENDER FOR DOCK LEVELLER 200mm x 300mm x
8 150mm Nos 8 8

Page 9 of 152
Dated-12/12/2018
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
Block-1 Block-2 Block-3 Block-4 Block-5 Block-6 Block-7 Block-8 Block-9 Block-10 Block-11 External QUANTITY NGN NGN
FRAMED CUTOUTS IN ROOF SHEETS WITH GRP SOAKER
9 PANELS OF SIZE 1500MMX1500MM APPROXIMATELY Nos 70 70
FRAMED CUTOUTS IN WALL SHEETS OF SIZE
10 1500MMX1500MM APPROXIMATELY Nos 30 30
STRUCTURAL STEEL AND METAL WORKS BILL 5 -
Page 9 BILL 5
PVC CURTAIN WITH OVERLAPS, 150mm WIDE AND 1.5mm
11 THICK, 6.2m HEIGHT APPROXIMATELY Rm 60 60
BLOCK 2- PEB AREA BELOW -
1 UTILITY BLOCK AREA – 25.46m x 112.38m = 2861m2 LS NIL NIL -
-
2 FUEL TREATMENT PLANT – 10.46m x 10m = 105m2 LS NIL NIL -
HOT DIP GALVANIZED DUCTILE STEEL TRENCH GRATING -
3 ( INCLUDING ANGLE PLATES, FISH TAIL ANCHORS ETC) m2 545 60 NIL 605
-
4 CRANE RAIL, CR 80 64.2Kg/m Rm 55 55
FRAMED CUTOUTS IN WALL SHEETS OF SIZE -
5 1500MMX1500MM APPROXIMATELY Nos 20 20
4mm THICK FIRE RATED ALUMINIUM COMPOSITE PANEL
CLADDING WITH PVDF
BLOCK 3 – ADMIN COATING ON TOP AND POLYSTER
BUILDING -
1 COATING AT –THE
STAIRCASE MSBOTTOM
POWDERINCLUDING
COATED STEEL FRAMING.
HANDRAIL, WITH m2 NIL NIL 390 NIL 390
CHS 60.3mm DIA TUBULAR WITH MAIN VERTICAL -
2 STAIRCASE
MEMBERS
HANDRAILSAT – 900mm
SS 304 C/C
MIRROR FINISHED
AND OTHER HANDRAIL
VERTICAL OF
TUBES -
a 60.3mm
AT 150mmDIA
C/C TUBULAR WITH 10mm THICK TOUGHEN
. APPROX. 20Kg/m Rm NIL NIL 20 NIL 20
GLASS HANDRAIL
RAMP PANEL. ALL– VERTICAL
MS POWDER TUBE SHALL HANDRAIL,
COATED BE 60.3mm -
b DIA ATCHS
WITH 900mm C/C. APPROX.23Kg/m
60.3mm DIA TUBULAR WITH MAIN VERTICAL Rm NIL NIL 20 NIL 20
MEMBERS AT 900mm C/C AND OTHER VERTICAL TUBES -
c AT 150mm C/C . APPROX. 20Kg/m. Rm NIL NIL 25 NIL 25
-
BLOCK 4 , 5, 6, 9 -
1 STAIRCASE
HANDRAILS:HANDRAIL – POWDER COATED ALUMINIUM, -
APPROX 12Kg/m Rm NIL NIL NIL 50 55 65 NIL 15 185
STRUCTURAL STEEL AND METAL WORKS BILL 5 -
RAMP HANDRAIL – MS POWDER COATED HANDRAIL,
Page 10CHS
WITH BILL 5
60.3mm DIA TUBULAR WITH MAIN VERTICAL
BALCONY
MEMBERS AT HANDRAIL
900mm C/C– AND
SS OTHER
316 MIRROR FINISHED
VERTICAL TUBES -
HANDRAIL
AT 150mm C/C OF. APPROX.
60.3mm DIA TUBULAR WITH 12mm THICK Rm
20Kg/m. NIL NIL NIL 11 NIL NIL NIL 8 19
TOUGHEN GLASS PANEL. GLASS PANEL TO BE -
CONNECTED USING GLASS LAMINATES. Rm NIL NIL NIL NIL 180 110 NIL NIL 290
DECORATIVE GRILL SCREEN SHALL BE OF IRON STEEL -
2
2 MATERIAL WITH HOT DIP GALVANIZED AND POWDER m NIL NIL NIL NIL 210 160 NIL NIL 370
BLOCK 8A
COATED. AND B – ADMIN
THICKNESS SHALLBUILDING
BE BETWEEN 2mm TO 10mm -
PEB Steel Structure fabricated, Sand Blasted, Painted (As per -
1 specification & Drawings. Shop Drawings & Detailed quantified NIL NIL NIL NIL NIL NIL NIL -
BOQ to beFollowing:
Including submitted & approved before fabrication) -
Providing & Fixing of Anchore Bolts (As per PEB supplier in
a NIL NIL NIL NIL NIL NIL NIL -
column Pedestral) Hot-Dip Galvanized with templates etc., all
-
Roof Purlins, Cladding Runners, Diagonal Rod, Cable Bracing,
b NIL NIL NIL NIL NIL NIL NIL -
Bolts, Nuts (Painted as per specification)

Page 10 of 152
Dated-12/12/2018
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
Block-1 Block-2 Block-3 Block-4 Block-5 Block-6 Block-7 Block-8 Block-9 Block-10 Block-11 External QUANTITY NGN NGN
-
c Sheeting Includes: NIL NIL NIL NIL NIL NIL NIL -
c.1) Roof Sheeting-100mm thick Steel Sandwich Panel (Approx
NIL NIL NIL NIL NIL NIL NIL -
Qty: 120 Sqm)
c.2) Wall Cladding/ Sheeting-75mm thick Steel Sandwich Panel
NIL NIL NIL NIL NIL NIL NIL -
(Approx Qty: 140 Sqm)
-
d Eave Gutter & Downspout pipes NIL NIL NIL NIL NIL NIL NIL -
-
1 PEB having Plan Area: -
Area 1 – (W) 8m x (L) 8m = 64 x 2= 128 Sqm, EAVE HEIGHT =
NIL NIL NIL NIL NIL NIL NIL -
6m AT LOWER SIDE LS
-
600mm x 600mm HEAVY DUTY MAN HOLE COVER
2 Item NIL NIL NIL NIL NIL NIL NIL 10 10
(Including Angles, Plates, Fish Tail Anchors etc., all complete)

STRUCTURAL STEEL AND METAL WORKS BILL 5 -


Page 11 BILL 5
-
BLOCK 10 – UG TANK AND PUMP ROOM -
600mm x 600mm SIZE HEAVY DUTY MANHOLE COVER
1 Supplying,
INCLUDING Fabricating
L' ANGLEand PALTEfixing
ANDofFISH
Structural Steel riveted, Item
TAIL ANCHOR NIL NIL NIL NIL NIL NIL NIL NIL NIL 5 5
bolted, or welded in built up sections including cutting, hoisting,
-
fixing in position, insert plates, angle with lugs, anchor bolt
BLOCK
SAFETY
including 10HANDRAIL
use– MISCELLANEOUS
– MSplate
of chequered POWDER WORKSCOATED
wherever required,HANDRAIL,
also surface -
WITH CHSsuch
preparation 60.3mm DIAblasting
as sand TUBULAR WITH
SA2.5, MAIN VERTICAL
250Micron DFT epoxy -
MEMBERS
paint(2 coat) ATfor 900mm
primary C/C ANDand
members OTHER VERTICAL
pre and TUBES
hot dip galvanized -
1 AT
for 150mm
secondaryC/C . APPROX.
and 20Kg/m
anchor bolts, all complete etc as per drawing in Rm NIL NIL NIL NIL NIL NIL NIL NIL NIL NIL 320 320
600mm
position x including
600mm MAN HOLEpreparation
levelling, ( TO INCLUDE ANGLE strutting,
of template PLATES -
2 AND FISHetc.
shuttering TAIL ANCHOR ETC)
complete. Item NIL NIL NIL NIL NIL NIL NIL NIL NIL NIL 6 6
-
4 TEMPORARY FENCING FOR LUMP YARD Rm NIL NIL NIL NIL NIL NIL NIL NIL NIL NIL 35 35
-
UC, MB, SB, CHANNEL, CHEQUERED PLATE, BASE PLATE,
5 CHS SECTION, MS BASE PLATES AS PER THE DRAWINGS, NIL NIL NIL NIL NIL NIL NIL NIL NIL NIL 36,475 36,475
EDGE PROTECTION ANGLE Kg
M16 ANCHOR BOLTS ( TO INCLUDE WASHER PLATE, -
6 PROTECTION CAP) Nos NIL NIL NIL NIL NIL NIL NIL NIL NIL NIL 140 140
WATER RESISTANT DIRT PROOF NON-FADING ACRYLIC -
7 FABRIC WITH UPF50 + SUN PROTECTION m2 NIL NIL NIL NIL NIL NIL NIL NIL NIL NIL 190 190
-
8 WEIGH BRIDGE LOAD CELL BY OTHERS Item NIL NIL NIL NIL NIL NIL NIL NIL NIL NIL 8 8

Page 11 of 152
Dated-12/12/2018
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
Block-1 Block-2 Block-3 Block-4 Block-5 Block-6 Block-7 Block-8 Block-9 Block-10 Block-11 External QUANTITY NGN NGN

STRUCTURAL STEEL AND METAL WORKS BILL 5 -


Page 12 BILL 5
-
EXTERNAL
SUPPLY WORKS
AND INSTALLING OF MS STEEL TUBULAR -
POWDER COATED PIPE STRUCTURE, BASE PLATE, -
ANCHOR BOLTS FOR COVERED WALK WAY -
1 MAIN POLE MS CHC 140mm DIA x 5mm Kg 3,590 3,590
-
2 SECONDARY POLE MS CHC 60mm DIA x 5mm Kg 6,530 6,530
WATER RESISTANT DIRT PROOF NON-FADING ACRYLIC -
3 FABRIC WITH UPF50 + SUN PROTECTION m2 990 990
SUPPLY AND INSTALLATION OF GATES, SHS SECTION, L -
4 BRACKETS, INSERT PALTE INCLUDING FISH TAIL 77 77
SUPPLY AND INSTALLATION OF ELECTRIC LIGHT POLES Nos
ANCHORS, MS PLATES AS PER THE DRAWINGS.ALL
GATES SHALL BE MOTARIZED GATE HAVING CONTROLS -
IN GUARD ROOM. -
-
1 6m WIDE Nos 4 4
-
2 10m WIDE Nos 2 2
-
-
-
-
-
-

-
STRUCTURAL STEEL AND METAL WORKS BILL 5 -
Page 13 BILL 5
-
Page 12 of 152
Dated-12/12/2018
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
Block-1 Block-2 Block-3 Block-4 Block-5 Block-6 Block-7 Block-8 Block-9 Block-10 Block-11 External QUANTITY NGN NGN
BILL 6 BLOCK WORK AND PARTITION -
SOLID BLOCK WORK SHALL BE PROVIDED ALL ALONG
-
TIE BEAM UP TO FOUNDATION LEVEL.
HOLLOW BLOCK WORK SHALL BE PROVIDED ABOVE TIE
-
BEAM UP TO COPING BEAM
-
1 Solid
230mm blockwork shall beBLOCKWALL
THICK SOLID provided all along below tie beam up to m 2 3,800 330 90 NIL NIL NIL 230 NIL 10 55 300 300 5,115
founding level. -
-
2 HOLLOW BLOCKWORK -
230MM THICK EXTERNAL HOLLOW BLOCKWORK FOR
a SUPER-STRUCTURE m2 3,000 1,000 690 1,250 1,320 1,550 440 160 710 60 520 600 11,300
-
b 230mm THICK INTERNAL BLOCKWALL m2 3,700 680 160 1,600 1240 1100 NIL 320 410 NIL NIL NIL 9,210
-
c 100mm THICK INTERNAL BLOCKWALL m2 300 NIL 80 330 1390 990 60 NIL NIL NIL NIL NIL 3,150
-
d 100mm THICK GYPSUM PARTITION m2 NIL NIL 870 NIL NIL NIL NIL NIL 45 NIL NIL NIL 915
-
150MM THICK EXTERNAL BLOCKWORK FOR ELEVATION
e NIL NIL NIL NIL NIL NIL 10 NIL NIL NIL NIL NIL 10
FEATURE m2
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
BLOCK WORK AND PARTITION BILL 6 -
Page 14 BILL 6
-
BILL 7 FINISHES -
1 PLASTER -

Page 13 of 152
Dated-12/12/2018
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
Block-1 Block-2 Block-3 Block-4 Block-5 Block-6 Block-7 Block-8 Block-9 Block-10 Block-11 External QUANTITY NGN NGN
a 6,370 2,000 390 2,500 2,640 3,100 550 320 1,420 1,100 20,510
15mm THICK EXTERNAL PLASTER (Cement : Mortar ratio 1:3) m2 120
-
b 8,450 1,400 320 3,860 5,260 4,180 NIL 910 24,740
12mm THICK INTERNAL PLASTER (Cement : Mortar ratio 1:4) m2 360
-
PAINTING -
EXTERNAL WALL – TEXURED PAINT WITH 2 COAT OF
a 6,440 2,150 320 2,680 2,970 6,600 320 1,500 1,340 25,180
POLYURETHANE m2 650 210
-
b INTERNAL WALL – 5 COAT OF EMULSION PAINT m2 3,840 930 2,220 4,510 5,260 8,360 510 NIL 1,340 NIL NIL 26,970
-
c INTERNAL WALL – ENAMEL PAINT m2 5,520 470 NIL NIL NIL NIL NIL NIL NIL NIL NIL 5,990
-
50-75mm THICK
WALL TILING ANDROCKWOOL
FINISHES INSULATION FOR ACP -
a CLADDING, DENSITY APPROX. 50-75Kg/m3 m2 NIL NIL 450 NIL NIL NIL NIL NIL NIL NIL NIL 450
-
b CERAMIC TILE m2 620 85 NIL NIL 1350 1070 NIL NIL 530 NIL NIL 3,655
-
c 2 NIL NIL 420 NIL NIL 90 NIL NIL NIL NIL 1,275
GLAZED CERAMIC TILE m 765
-
d 2 NIL NIL NIL 275 NIL NIL NIL NIL NIL 725
GRANITE TILE m 110 340
-
FLOORING -
a CERAMIC TILE m2 700 NIL NIL NIL NIL NIL NIL NIL NIL NIL NIL 700
-
b ACID PROOF TILES m2 NIL 380 NIL NIL NIL NIL NIL NIL NIL NIL NIL 380
-
c ANTI-SLIP CERAMIC TILE m2 350 28 110 310 480 440 150 NIL 110 NIL NIL 1,978
-
d GRANITI TILE m2 130 NIL 720 1100 1000 1200 NIL NIL 540 NIL NIL 4,690
-
e NATURAL GRANITE m2 NIL NIL 40 NIL 20 12 NIL NIL NIL NIL NIL 72
-
f TERRAZO TILE m2 NIL NIL 540 720 940 610 180 NIL 355 NIL NIL 3,345
-
-
BLOCK WORK AND PARTITION BILL 7 -
Page 15 BILL 7
-
g FLOOR HARDNER m2 1,650 2,400 NIL NIL NIL NIL NIL NIL NIL NIL NIL 4,050
-
h 400 MICRON EPOXY FINISH m2 4,750 NIL NIL NIL NIL NIL NIL NIL NIL NIL NIL 4,750
-

Page 14 of 152
Dated-12/12/2018
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
Block-1 Block-2 Block-3 Block-4 Block-5 Block-6 Block-7 Block-8 Block-9 Block-10 Block-11 External QUANTITY NGN NGN
FALSE CEILING -
VINYL FACED & ALUMINIUM BACK 600mm x 600mm
a m2 220 630 760 670 NIL 270 NIL NIL 4,585
GYPSUM TILE ON EXPOSED GRID 1300 720 15
-
600mm x 600mm CONCEALED GRID METALLIC FALSE
b CEILING m 2 NIL NIL 15 NIL 165 140 NIL NIL NIL NIL NIL 320
-
SKIRTING -
a 100mm HEIGHT CERAMIC TILE Rm 290 80 NIL NIL 295 215 90 NIL 510 NIL NIL 1,480
-
b 100mm HEIGHT NATURAL GRANITE Rm NIL NIL 20 NIL NIL NIL NIL NIL NIL NIL NIL 20
-
c 100mm HEIGHT GRANITI TILE Rm NIL NIL 530 570 1140 650 NIL NIL NIL NIL NIL 2,890
-
d 100mm HEIGHT TERRAZZO TILE Rm NIL NIL NIL 125 145 100 NIL NIL 95 NIL NIL 465
-
e 75mm HEIGHT GRANITI TILE Rm 35 NIL 20 NIL 40 40 NIL NIL 75 NIL NIL 210
-
THRESHOLD -
a 100mm WIDE GRANITE TILE Rm 150 10 25 40 40 50 8 NIL 20 NIL NIL 343
-
GRANITE TSP ON FLOOR CABINET -
a 600mm WIDE GRANITE m2 NIL NIL 15 15 25 25 NIL NIL 45 NIL NIL 125
-
b 750mm WIDE GRANITE m2 15 NIL NIL NIL NIL NIL NIL NIL NIL NIL NIL 15
-
c 950mm WIDE GRANITE m2 15 NIL NIL NIL NIL NIL NIL NIL NIL NIL NIL 15
-
d 1200mm WIDE GRANITE m2 10 NIL NIL NIL NIL NIL NIL NIL NIL NIL NIL 10
-
6mm THICK TOUGHENED GLASS m2 40 NIL NIL NIL NIL NIL NIL NIL NIL NIL NIL 40
-
-
-
-
-
-
-
BLOCK WORK AND PARTITION BILL 7 -
Page 16 BILL 7
-
BILL 8 DOORS AND WINDOWS -
BLOCK – 1 -
RUD'S -
1 1RUD -1 (4m x 4m), ROLL UP DOOR Nos 8 8
-
2 1RUD -2 (3m x 3m), ROLL UP DOOR Nos 6 6
-
3 1SD (2.6m x 3.5m), SPEED DOOR Nos 6 6
-
Page 15 of 152
Dated-12/12/2018
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
Block-1 Block-2 Block-3 Block-4 Block-5 Block-6 Block-7 Block-8 Block-9 Block-10 Block-11 External QUANTITY NGN NGN
ALUMINIUM DOORS AND WINDOWS -
1 1D1 (2m x 2.4m), PARTLY GLAZED ALUMINIUM DOOR Nos 15 15
-
2 1D1' (1.5m x 2.4m), PARTLY GLAZED ALUMINIUM DOOR Nos 5 5
-
3 1D2 (1m x 2.1m), PARTLY GLAZED ALUMINIUM DOOR Nos 25 25
-
4 1D3 (2m x 2.1m), PARTLY GLAZED ALUMINIUM DOOR Nos 14 14
-
5 1D6 (2m x 2.6m), PARTLY GLAZED ALUMINIUM DOOR Nos 5 5
-
6 1D7 (2m x 3.2m), PARTLY GLAZED ALUMINIUM DOOR Nos 5 5
-

7 1W1 (1m x 5m), POLYSTER POWDER COATED ALUMINIUM Nos 4


SLIDING WINDOW 4
-
1W1' (1m x 5m), POLYSTER POWDER COATED ALUMINIUM
8 FIXED WINDOW Nos 4 4
-
1W2 (1m x 3m), POLYSTER POWDER COATED ALUMINIUM
9 Nos 14
SLIDING WINDOW 14
-
1W3 (1m x 2m), POLYSTER POWDER COATED ALUMINIUM
10 Nos 6
SLIDING WINDOW 6
-
1W4 (1m x 12.9m), POLYSTER POWDER COATED
11 Nos 4
ALUMINIUM SLIDING WINDOW 4
-
1V1 (0.6m x 2m), ALUMINIUM WINDOW WITH 6mm THICK
12 OBSCURE GLASS AND 150mm DIA CUT-OUT FOR Nos 6
EXHAUST
1V2 (0.6m xFAN OPENING
0.6m), ALUMINIUM WINDOW WITH 6mm THICK 6
OBSCURE GLASS AND 150mm DIA CUT-OUT FOR -
13 EXHAUST FAN OPENING Nos 3 3
DOORS AND WINDOWS BILL 8 -
Page 17 BILL 8
-
1STL (1.5m x 3m), ALU.ZINC POLYSTER POWDER COATED
14 Nos 9 9
SANDTRAP LOUVERS WITH NET INSIDE
15 1FW Nos 17 17
-
16 1FW1 Nos 4 4
-
WOODEN DOORS AND WINDOWS -
1 1D4 Nos 6 6
-
2 1D5 Nos 5 5
-
STEEL DOOR -
3 1SD Nos 8 8
-
Page 16 of 152
Dated-12/12/2018
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
Block-1 Block-2 Block-3 Block-4 Block-5 Block-6 Block-7 Block-8 Block-9 Block-10 Block-11 External QUANTITY NGN NGN
MS DOOR -
4 1FED Nos 4 4
-
CARPENTRY WORKS: -
WOODEN CABINETS -
750mm WIDE m2 25 25
950mm WIDE INCLUDING SINK/WASH TROUGH m2 15 15
1200mm WIDE m2 8 8
-
BLOCK – 2 -
ALUMINIUM WORKS -
1 2STL (1m x 3m), SAND TRAP LOUVERS WITH MESH Nos NIL 11 11
-
2LW1 (1m x 3m), POWDER COATED ALUMINIUM
2 LOUVERED WINDOW Nos NIL 1 1
-
2W1 (2m x 5.7m), POLYSTER POWDER COATED
3 ALUMINIUM LOUVERED WINDOW Nos NIL 4 4
-
2W2 (2m x 3.5m), POLYSTER POWDER COATED
4 ALUMINIUM FIXED GLASS WINDOW Nos NIL 2 2
-
2V1 (0.6m x 1m), POWDER COATED ALUMINIUM FIXED
5 Nos NIL 4
GLASS 4
2D1 ( 2m x 3.2m), PARTLY GLAZED ALUMINIUM POWDER -
6 COATED DOOR WITH WIRED GLASS Nos NIL 1 1

DOORS AND WINDOWS BILL 8 -


Page 18 BILL 8

2D2 ( 1m
STEEL x 2.1m), POLYSTER POWDER COATED STEEL
DOORS -
1 DOORS Nos NIL 16 16
-
2FED ( 1m x 2.1m), POLYSTER POWDER COATED
2 Nos NIL 4
SECTIONAL STEEL DOOR 4
-
WOODEN DOORS -
1 2D3 ( 1m x 2.1m), SEMI SOLID WOOD FLUSH DOOR Nos NIL 3 3
-
2 2D4 ( 0.9 x 2.1m), SEMI SOLID WOOD FLUSH DOOR Nos NIL 1 1
-
3 2D5 ( 0.8 m x 2.1m), SEMI SOLID WOODEN FLUSH DOOR Nos NIL 4 4
-
RUD'S -
1 2RUD 1 ( 5m x 6m), ROLL-UP SANDWICH DOOR Nos NIL 2 2
-
2 2RUD 2 ( 3m x 4m), ROLL-UP SANDWICH DOOR Nos NIL 6 6
-
BLOCK – 3 -
DOORS AND WINDOWS, CARPENTARY WORKS -

Page 17 of 152
Dated-12/12/2018
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
Block-1 Block-2 Block-3 Block-4 Block-5 Block-6 Block-7 Block-8 Block-9 Block-10 Block-11 External QUANTITY NGN NGN
-
ALUMINIUM WINDOWS -
3D1 ( 1.8m x 2.1m), HEAVY DUTY FULLY GLAZED DOUBLE
1 Nos NIL NIL 2
SWING DOOR 2
-
3SD1 ( 2.1m x 3m), HEAVY DUTY FULLY GLAZED WITH SS
2 Nos NIL NIL 1
MIRROR FINISH FRAME 1
-
3W1 (2.4m x 5m), POLYSTER POWDER COATED
3 ALUMINIUM GLASS WINDOW Nos NIL NIL 8 8
3W2 (2.4m x 4m), POLYSTER POWDER COATED -
4 ALUMINIUM GLASS WINDOW Nos NIL NIL 6 6
3W3 (2m x 2.4m), POLYSTER POWDER COATED -
5 ALUMINIUM GLASS WINDOW Nos NIL NIL 3 3
-
3W4 (0.75m x 0.9m), POLYSTER POWDER COATED
6 ALUMINIUM GLASS WINDOW WITH TOP HUNG Nos NIL NIL 2 2
-
3W5 (6m x 8.1m), 4 WAY STRUCTURAL GLAZING WITH
7 NIL NIL 270
DOUBLE GLAZED PANELS m2 270
DOORS AND WINDOWS BILL 8 -
Page 19 BILL 8
-
WOODEN DOORS -
1 3D3 ( 0.9m x 2.1m), SEMI SOLID WOOD FLUSH DOOR Nos NIL NIL 2 2
-
2 3D4 ( 0.8m x 2.1m), SEMI SOLID WOOD FLUSH DOOR Nos NIL NIL 6 6
-
3 3D5 ( 1m x 2.1m), SEMI SOLID WOOD FLUSH DOOR Nos NIL NIL 1 1
-
4 3D7 ( 1m x 2.1m), SEMI SOLID WOOD FLUSH DOOR Nos NIL NIL 6 6

5 3D8 ( 0.9m x 2.1m), SEMI SOLID WOOD FLUSH DOOR Nos NIL NIL 3 3
-
6 3D9 ( 1m x 2.1m), SEMI SOLID WOOD FLUSH DOOR Nos NIL NIL 2 2
-
7 3D10 ( 1m x 2.1m), SEMI SOLID WOOD FLUSH DOOR Nos NIL NIL 2 2
-
GLASS DOORS -
1 3D2 ( 1m x 2.1m), 10mm THICK TOUGHENED GLASS DOOR Nos NIL NIL 26 26
-
2 3D6 ( 1.2m x 2.1m), 10mm THICK TOUGHENED GLASS DOOR Nos NIL NIL 1 1
-
3 3W6 (1.1m x 1.2m), FIXED GLASS WINDOW Nos NIL NIL 30 30
-
CARPENTRY WORKS: -
600mm
WOODENWIDE WOODEN FLOOR CABINET INCLUDING
CABINETS -
SINK/WASH TROUGH m2 NIL NIL 20 20
Page 18 of 152
Dated-12/12/2018
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
Block-1 Block-2 Block-3 Block-4 Block-5 Block-6 Block-7 Block-8 Block-9 Block-10 Block-11 External QUANTITY NGN NGN
-
450mm WIDE OVERHEAD WOODEN CABINET m2 NIL NIL 20 20
-
600mm WIDE CABINET
ALUMINIUM ALUMINUM FLOOR CABINET INCLUDING -
SINK/WASH TROUGH m2 NIL NIL 5 5
-
450mm WIDE OVERHEAD ALUMINIUM CABINET m2 NIL NIL 5 5
-
BLOCK – 4 -
DOORS AND WINDOWS, CARPENTRY WORKS -
4D1 (2m x WORKS
ALUMINIUM 2.1m), POLYSTER POWDER COATED -
1 ALUMINIUM DOUBLE SWING DOOR Nos NIL NIL NIL 5 5
-

DOORS AND WINDOWS BILL 8 -


Page 20 BILL 8
-
4W1 (1.8m x 2m), POLYSTER POWDER COATED
2 ALUMINIUM GLASS WINDOW Nos NIL NIL NIL 31 31

4W2 (1m x 1.8m), POLYSTER POWDER COATED -


3 ALUMINIUM GLASS WINDOW Nos NIL NIL NIL 12 12
4W3 (1m x 1.8m), POLYSTER POWDER COATED -
4 ALUMINIUM GLASS WINDOW Nos NIL NIL NIL 4 4
-
4V1 (0.6m x 0.6m), POLYSTER POWDER COATED
5 Nos NIL NIL NIL 20
ALUMINIUM GLASS WINDOW 20
4V2 (0.6m x 0.6m), POLYSTER POWDER COATED -
6 ALUMINIUM LOUVERED WINDOW Nos NIL NIL NIL 20 20

WOODEN DOORS -
1 4D2 ( 1m x 2.1m), SEMI SOLID WOOD FLUSH DOOR Nos NIL NIL NIL 38 38
-
2 4D3 ( 0.9 x 2.1m), SEMI SOLID WOOD FLUSH DOOR Nos NIL NIL NIL 2 2
-
3 4D4 ( 0.8 m x 2.1m), SEMI SOLID WOODEN FLUSH DOOR Nos NIL NIL NIL 38 38
-
4 4D5 ( 2 m x 2.1m), SEMI SOLID WOODEN FLUSH DOOR Nos NIL NIL NIL 1 1
-
5 4D6 ( 1 m x 2.1m), SEMI SOLID WOODEN FLUSH DOOR Nos NIL NIL NIL 1 1

FIRE EXIT DOOR -


1 4FED ( 1m x2.1m), FIRE RATE DOORS Nos NIL NIL NIL 2 2
-
CARPENTRY WORKS -
600mm WIDE WOODEN FLOOR CABINET INCLUDING
1 NIL NIL NIL 20
SINK/WASH TROUGH m2 20
Page 19 of 152
Dated-12/12/2018
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
Block-1 Block-2 Block-3 Block-4 Block-5 Block-6 Block-7 Block-8 Block-9 Block-10 Block-11 External QUANTITY NGN NGN
-
2 450mm WIDE WOODEN OVERHEAD WALL CABINET m2 NIL NIL NIL 20 20
-
BLOCK – 5 -
DOORS AND WINDOWS, CARPENTRY WORKS -
5SD2 (2m xDOORS
ALUMINIUM 2.1m),AND
POLYSTER
WINDOWS POWDER COATED -
1 ALUMINIUM SLIDING DOOR Nos NIL NIL NIL NIL 24 24
-
DOORS AND WINDOWS BILL 8 -
Page 21 BILL 8

5D6 (1m x 2.1m), MEDIUM DUTY POLYSTER POWDER


2 Nos NIL NIL NIL NIL 2
COATED ALUMINIUM SECTION DOOR 2
-
5DD (0.6m x 2.1m), POWDER COATED ALUMINIUM
3 Nos NIL NIL NIL NIL 4
SHUTTER 4
-
5W1 (1.8m x 2.4m), POLYSTER PODWER COATED
4 Nos NIL NIL NIL NIL 36
ALUMINIUM GLASS WINDOW 36
5W4 (1m x 1m), POLYSTER POWDER COATED ALUMINIUM -
5 GLASS WINDOW Nos NIL NIL NIL NIL 12 12

5V1 (0.6m x 0.6m), POLYSTER POWDER COATED


6 Nos NIL NIL NIL NIL 36
ALUMINIUM FIXED GLASS WITH EXHAUST FAN 36
5DD2 ( 0.6m x 1.5m), POWDER COATED ALUMINIUM -
7 LOUVERED WINDOW Nos 8 8
-
WOODEN DOORS -
1 5D1 ( 1.1m x 2.1m), SOLID WOODEN PANELED DOOR Nos NIL NIL NIL NIL 12 12
-
2 5D2 ( 1m x 2.1m), SEMI SOLID WOODEN FLUSH DOOR Nos NIL NIL NIL NIL 24 24
-
3 5D3 ( 0.9m x 2.1m), SEMI SOLID WOODEN FLUSH DOOR Nos NIL NIL NIL NIL 9 9
-
4 5D4 ( 1m x 1m), SEMI SOLID WOODEN FLUSH DOOR Nos NIL NIL NIL NIL 12 12
-
5 5D5 ( 0.8m x 2.1m), SEMI SOLID WOODEN FLUSH DOOR Nos NIL NIL NIL NIL 36 36
-
SS DOORS -
1 5ED ( 2.4m x 2.4m), SS FRAME GLASS DOOR Nos NIL NIL NIL NIL 1 1
-
FIRE DOOR -
1 5FD ( 1m x 2.1m), 90MIN FIRE RATED FIRE EXIT DOOR Nos NIL NIL NIL NIL 4 4
-
600mm WIDEWORKS
CARPENTRY WOODEN FLOOR CABINET INCLUDING -
1 SINK/WASH TROUGH m2 NIL NIL NIL NIL 40 40
2
-
2 450mm WIDE WOODEN OVERHEAD WALL CABINET m NIL NIL NIL NIL 40 40
-
Page 20 of 152
Dated-12/12/2018
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
Block-1 Block-2 Block-3 Block-4 Block-5 Block-6 Block-7 Block-8 Block-9 Block-10 Block-11 External QUANTITY NGN NGN

DOORS AND WINDOWS BILL 8 -


Page 22 BILL 8

BLOCK – 6 -
DOORS AND WINDOWS, CARPENTRY WORKS -
ALUMINIUM DOORS AND WINDOWS -

1 6SD1 (2.1m x 2.4m), POLYSTER POWDER COATED Nos NIL NIL NIL NIL NIL 16
ALUMINIUM SLIDING DOOR 16
-
6D6 (1m x 2.1m), MEDIUM DUTY POLYSTER POWDER
2 Nos NIL NIL NIL NIL NIL 2
COATED ALUMINIUM SECTION DOOR 2
6DD (0.6m x 2.1m), POWDER COATED ALUMINIUM -
3 SHUTTER Nos NIL NIL NIL NIL NIL 2 2
6W1 (1.8m x 2.4m), POLYSTER PODWER COATED -
4 ALUMINIUM GLASS WINDOW Nos NIL NIL NIL NIL NIL 32 32
6W2 (1.8m x 2m), POLYSTER POWDER COATED -
5 ALUMINIUM GLASS WINDOW Nos NIL NIL NIL NIL NIL 17 17
6W3 ( 1m x 1.2m), POLYSTER POWDER COATED -
6 ALUMINIUM GLASS WINDOW Nos NIL NIL NIL NIL NIL 8 8
-
6V1 ( 0.6m x 0.6m), POLYSTER POWDER COATED
7 ALUMINIUM FIXED GLASS WITH EXHAUST FAN Nos NIL NIL NIL NIL NIL 32 32
6DD1 ( 0.6m x 2m), POWDER COATED ALUMINIUM -
8 LOUVERED WINDOW Nos NIL NIL NIL NIL NIL 2 2
-
WOODEN DOORS -
1 6D1 ( 1.1m x 2.1m), SOLID WOODEN PANELED DOOR Nos NIL NIL NIL NIL NIL 8 8
-
2 6D2 ( 1m x 2.1m), SEMI SOLID WOODEN FLUSH DOOR Nos NIL NIL NIL NIL NIL 24 24
-
3 6D3 ( 0.9m x 2.1m), SEMI SOLID WOODEN FLUSH DOOR Nos NIL NIL NIL NIL NIL 18 18
-
4 6D4 ( 0.9m x 2.1m), SEMI SOLID WOODEN FLUSH DOOR Nos NIL NIL NIL NIL NIL 8 8
-
5 6D5 ( 0.8m x 2.1m), SEMI SOLID WOODEN FLUSH DOOR Nos NIL NIL NIL NIL NIL 32 32
-
SS DOORS -
1 6ED ( 2.4m x 2.4m), SS FRAME GLASS DOOR Nos NIL NIL NIL NIL NIL 1 1
-
2 6D7 ( 1m x 2.1m), SS FRAME GLASS DOOR Nos NIL NIL NIL NIL NIL 1 1
-
DOORS AND WINDOWS BILL 8 -
Page 23 BILL 8

FIRE DOOR -
1 6FD ( 1m x 2.1m), 90MIN FIRE RATED FIRE EXIT DOOR Nos NIL NIL NIL NIL NIL 10 10
-
CARPENTRY WORKS -
Page 21 of 152
Dated-12/12/2018
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
600mm WIDE WOODEN FLOOR CABINET INCLUDING Block-1 Block-2 Block-3 Block-4 Block-5 Block-6 Block-7 Block-8 Block-9 Block-10 Block-11 External QUANTITY NGN NGN
2
1 SINK/WASH TROUGH m NIL NIL NIL NIL NIL 45 45
-
2 450mm WIDE WOODEN OVERHEAD WALL CABINET m2 NIL NIL NIL NIL NIL 45 45
-
BLOCK – 7 A,B,C -
DOORS AND WINDOWS -
ALUMINIUM WORKS -
-
7W1 (1.2m x 3.8m), POLYSTER POWDER COATED
1 ALUMINIUM GLASS WINDOW Nos NIL NIL NIL NIL NIL NIL 4 4
-
7W2 (1.2m x 3m), POLYSTER POWDER COATED
2 Nos NIL NIL NIL NIL NIL NIL 4 4
ALUMINIUM GLASS WINDOW
-
7W3 (1.2m x 2.7m), POLYSTER POWDER COATED
3 Nos NIL NIL NIL NIL NIL NIL 4 4
ALUMINIUM GLASS WINDOW
-
7V1 (0.6m x 0.6m), POWDER COATED ALUMINIUM FIXED
4 Nos NIL NIL NIL NIL NIL NIL 4 4
GLASS WITH EXHAUST FAN
-
WOODEN DOORS -
1 7D1 ( 1m x 2.1m), SEMI SOLID WOOD FLUSH DOOR Nos NIL NIL NIL NIL NIL NIL 5 5
-
2 7D2 ( 0.9 x 2.1m), SEMI SOLID WOOD FLUSH DOOR Nos NIL NIL NIL NIL NIL NIL 2 2
-
3 7D3 ( 0.8 m x 2.1m), SEMI SOLID WOODEN FLUSH DOOR Nos NIL NIL NIL NIL NIL NIL 3 3
-
BLOCK – 8 A,B -
DOORS AND WINDOWS -
-
8LD1 (2m xWORKS
ALUMINIUM 2.4m), POLYSTER POWDER COATED -
1 ALUMINIUM LOUVERED DOOR Nos NIL NIL NIL NIL NIL NIL NIL 2 2
-
8LW1 (1.2m x 3m), POLYSTER POWDER COATED
2 ALUMINIUM LOUVERED WINDOW Nos NIL NIL NIL NIL NIL NIL NIL 4 4
-

DOORS AND WINDOWS BILL 8 -


Page 24 BILL 8

BLOCK 9 -
DOORS AND WINDOWS, CARPENTARY WORKS -
-
ALUMINIUM WORKS -
9D1 (2m x 2.1m), POLYSTER POWDER COATED
1 ALUMINIUM DOUBLE SWING DOOR Nos NIL NIL NIL NIL NIL NIL NIL NIL 1 1
9W1 (1.6m x 1.8m), POLYSTER POWDER COATED -
2 ALUMINIUM GLASS WINDOW Nos NIL NIL NIL NIL NIL NIL NIL NIL 26 26
-

Page 22 of 152
Dated-12/12/2018
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
Block-1 Block-2 Block-3 Block-4 Block-5 Block-6 Block-7 Block-8 Block-9 Block-10 Block-11 External QUANTITY NGN NGN
9W2 (1.6m x 1.6m), POLYSTER POWDER COATED
3 ALUMINIUM GLASS WINDOW Nos NIL NIL NIL NIL NIL NIL NIL NIL 3 3
-
9V1 (0.6m x 0.6m), POLYSTER POWDER COATED
4 Nos NIL NIL NIL NIL NIL NIL NIL NIL 21 21
ALUMINIUM GLASS WINDOW
-
WOODEN DOORS -
1 9D2 ( 1m x 2.1m), SEMI SOLID WOOD FLUSH DOOR Nos NIL NIL NIL NIL NIL NIL NIL NIL 26 26
-
2 9D3 ( 1 x 2.1m), SEMI SOLID WOOD FLUSH DOOR Nos NIL NIL NIL NIL NIL NIL NIL NIL 2 2
-
3 9D4 ( 0.8 m x 2.1m), SEMI SOLID WOODEN FLUSH DOOR Nos NIL NIL NIL NIL NIL NIL NIL NIL 21 21
-
600mm WIDEWORKS
CARPENTRY WOODEN FLOOR CABINET INCLUDING -
1 SINK/WASH TROUGH m2 NIL NIL NIL NIL NIL NIL NIL NIL 75 75
2
-
2 450mm WIDE WOODEN OVERHEAD WALL CABINET m NIL NIL NIL NIL NIL NIL NIL NIL 75 75
-
BLOCK 10 -
DOORS AND WINDOWS -
-
ALUMINIUM WORKS -
1 10ALD1 ( 2m x 3m), ALUMINIUM LOUVERED DOOR Nos 1 1
-
BLOCK 11 NIL -
-
-
-
-
-
-
-
DOORS AND WINDOWS BILL 8 -
Page 25 BILL 8
-
BILL 9 WATERPROOFING WORKS -
-
1 1000 G POLYTHENE SHEET m2 22,560 6,150 1,130 1,500 1700 1600 330 620 825 840 1,190 NIL 38,445
Two layers shall be laid below all concrete works cast directly in -
contact with soil for substructure works.
-
2 COLD BITUMIN PAINT m2 ### 8,300 2,730 2,250 3200 3200 1,260 1460 750 2,040 3,080 NIL 258,470
All RCC works and substructure blockwork which comes directly
in contact with soil shall be waterproofed with two coats of cold -
bitumen paint Nitopruf 10 or equivalent.
-
3 DPC LAYER m2 250 30 15 25 40 60 20 20 20 10 45 NIL 535

Page 23 of 152
Dated-12/12/2018
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
Block-1 Block-2 Block-3 Block-4 Block-5 Block-6 Block-7 Block-8 Block-9 Block-10 Block-11 External QUANTITY NGN NGN
230MM WIDE DPC ABOVE TIE BEAM FOR ALL BLOCK
WORKS. DPC LAYER SHALL BE FLEXIBLE BITUMEN -
MEMBRANE OF THICKNESS BETWEEN 0.25MM TO 0.5MM
25mm THICK FLEXCELL SHEET WITH DRY DENSITY OF -
4 APPROX. 275Kg/m3 m2 1,700 200 30 50 40 90 10 40 15 6 45 20 2,246
-
5 WATER PROOFING: -
a ROOF WATERPROOFING m2 110 32 510 620 700 800 150 NIL 300 NIL NIL NIL 3,222
WET ARE WATERPROOFING SHALL BE OF LIQUID -
b MEMBRANE FROM FOSRCO OR EQUIVALENT m2 400 25 200 240 270 380 15 NIL 115 NIL NIL NIL 1,645
2mm THICK HDPE LINER WITH TENSILE STRENGTH AT -
2
6 BREAK SHALL BE 53N/mm m 20 810 NIL NIL NIL NIL NIL 1240 NIL NIL NIL NIL 2,070
2mm THICK SELF ADHESIVE WITH MASS AS 2.1 Kg/m2 -
2 2
7 AND
4mm TENSILE
THICK STRENGTH
PROTECTIONOF 38N/mm
BOARD WITH SPECIFIC m 35 NIL NIL NIL NIL NIL NIL 800 NIL 1340 NIL NIL 2,175
3 -
GRAVITY OF 1.28Kg/m AND PUNCTURE RESISTANCE OF
8 950N THICK GRP LINING CONSISTING OF RESIN PRIME
3mm m2 35 NIL NIL NIL NIL NIL NIL 800 NIL 1340 NIL NIL 2,175
COAT, MUTIL LAYER MATT OF 450GSM AND GEL COAT -
9 FINISH AT TOP m2 NIL NIL NIL NIL NIL NIL NIL NIL NIL 2300 1000 NIL 3,300
-
50mm THICK CORK SHEET BELOW AND AROUND m2
10 4,100 4,100
MACHINE FOUNDATION
WATERPROOFING WORKS BILL 9 -
Page 26 BILL 9
-
EXTERNAL WORKS -
-
1 SITE CLEARING AND PREPARATORY WORKS LS 1 1
-
2 MANHOLES AND GULLY TRAPS -
900mm x 900mm SIZE Nos 21 21
-
600mm x 600mm SIZE Nos 99 99
-
300mm x 300mm GULLY TRAP Nos 50 50
-
CIVIL WORK INCLUDES: -
a EXCAVATION, BACKFILLING AND CARTAWAYS. -
-
PCC, BASE AND WALL SHALL BE OF SOLID BLOCK
b INCLUDING HEAVY DUTY MANHOLE COVER. EXTERNAL -
AND INTERNAL PLASTERING
-
c ANTI-TERMITE TREATMENT ON FOUNDATION SOIL -
-

Page 24 of 152
Dated-12/12/2018
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
Block-1 Block-2 Block-3 Block-4 Block-5 Block-6 Block-7 Block-8 Block-9 Block-10 Block-11 External QUANTITY NGN NGN
WATERPROOFING AND MOISTURE WORKS SUCH AS
d 1000G POLYTHENE SHEET, COLD BITUMEN PAINT, -
INTERNAL HDPE LINING, EXTERNAL SELF ADHESIVE
AND PROTECTION BOARD
-
3 UPSTAND/FLASH KERBSTONE
SUPPLY AND FIXING WORKS150mm x 300mm x Rm
OF KERBSTONE 1350 1,350
CIVIL WORK
900mm SIZE INCLUDES:
WHICH SHOULD BE EMBEDDED IN RCC -
a EXCAVATION, BACKFILLING
CONCRETE HAUNCH. TO AND CARTAWAYS.
INCLUDE PAINTING ON -
KERBSTONE , SHALL BE BLACK AND YELLOW STRIPS. -
b GARDE/CHARACTERISTIC STRENGTH SHALL BE 20MPa -
-
c ANTI-TERMITE TREATMENT ON FOUNDATION SOIL -
-
4 FIRE HYDRANT WORKS Nos 23 23
CIVIL WORK INCLUDES: -
a EXCAVATION, BACKFILLING AND CARTAWAYS. -
-

EXTERNAL WORK BILL -


Page 27 EXTERNAL WORK
-
THRUST BLOCK FOR BURIED FIRE HYDRANT AND NRV
b VALVE -
-
SUPPLY AND INSTALLATION OF FIRE HYDRANT BARRIER
c -
INCLUDING CONCRETE BARRIER SUPPORT
-
5 SUPPLY, LAYING
CONCRETE HUMEAND
PIPESINSTALLATION
OF APPROX.1M OF
DIA CONCRETE Rm 180 180
CIVIL
HUMEWORK
PIPESINCLUDES:
OF 1M DIA WITH WALL THICKNESS NOT -
a EXCAVATION,
LESS BACKFILLING
THAN 115MM AND CARTAWAYS.
AND LENGTH TO BE 2M APPROX. -
WEIGHT SHALL BE 2.3TONNE APPROX. MAXIMUM -
b PERMISSIBLE DEFLECTION SHALL BE 18MM/M -
-
c ANTI-TERMITE TREATMENT ON FOUNDATION SOIL -
INTERNAL AND EXTERNAL MEP BUILDERS WORK FOR -
6 ALL
MEP BLOCKS.
BUILDERS THERE
WORKS SHALL BE 15% TO 20% SPARES IN LS 1 1
ALL DB's/SMD's/MDB's -
SPEED BUMPS/HUMPS, CRASH BARRIER ETC -
7 COMPLETE IN ALL RESPECTS -
SUPPLY, LAYING, INSTALLING OF READYMADE -
RUBBERISED
SUPPLY, LAYINGSPEED
ANDHUMP OF LENGTH
INSTALLING 2 M,GUARD.
OF CRASH MID RISE
C- Rm 200 200
SHALLOF
POST BESIZE
0.06m, WIDEx1m
150mm 75mm x 6mm = 1800mm. L SPACER -
SIZE 150mm x 75mm x 6mm. GUARD RAIL W-BEAMS OF Rm 300 300
3mm THICK OF LENGHT 3.52m. ALL MEMBER SHALL BE -
HOT DIP GALVANIZED. -
-
-
-
-

Page 25 of 152
Dated-12/12/2018
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
Block-1 Block-2 Block-3 Block-4 Block-5 Block-6 Block-7 Block-8 Block-9 Block-10 Block-11 External QUANTITY NGN NGN
EXTERNAL WORK BILL -
Page 28 EXTERNAL WORK
MARKING/SIGNAGE, WARNINGS ETC AS PER THE -
8 DRAWING
ALL CAR PARK SPACES WITH APPROPRIATE SIGNAGE LS 1 1
FOR
CIVILCAR
WORKPARKING, INCLUDE WHEEL STOPPER/ KERB
INCLUDES: -
a STONE PAINTED IN BLACK AND WHITE STRIPS Item -
-
ALL DIRECTION ARROWS, ROAD MARKINGS, SIGNAGES
b SHALL BE MARKED ON ROADS, RAMPS, INTERLOCK Item -
TILES
-
c NECESSARY WARNING SIGNS, EMBEDDED COVERS ETC Item -
ALL THE ABOVE IN LS -
PLANTER BOX FINISHES ETC COMPLETE IN ALL -
9 RESPECT AS PER THE DRAWING Item 1 1
-
10 OIL
RCCSOAK PIT PIT
SOAKING COMPLETE IN ALL
OF SIZE 1.5m RESPECTS
x 1.5m x 2.75m. BASE SLAB Item 1 1
3 3 -
1.5m , WALL 2m
-
11 INTERLOCK PAVING WORKS m2 14,030 14,030
-
12 LANDSCAPING WORKS m2 8,500 8,500
-
13 SAUCER DRAIN Rm 4,640 4,640
CIVIL WORK INCLUDES: -
a EXCAVATION, BACKFILLING AND CARTAWAYS. -
SUPPLY, LAYING AND INSTALLATION OF PRECAST -
b SAUCER DRAIN OF SIZE 100mm x 450mm x 300mm. -
-
-
-
-
-
-
-
0 -
-
-
-

EXTERNAL WORK BILL -


Page 29 EXTERNAL WORK

Page 26 of 152
Date-12/12/2018

PROPOSED FILM PACKAGING INDUSTRIAL AND RESIDENTIAL DEVELOPMENT


ON PLOT No IJC 354 (OG). UTM(ZONE 31), OGUN STATE, NIGERIA, SOUTH AFRICA
FOR FLEX FILMS AFRICA PVT. LIMITED
(A) BLOCK 1- MAIN FACTORY BUILDING
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN
BLOCK 1- MAIN FACTORY BUILDING

SUMMARY

BILL 1: PRELIMINARIES

BILL 2: EARTHWORK

BILL 3: CONCRETE WORK

BILL 4: REINFORCEMENT STEEL

BILL 5: STEEL STRUCTURE & METAL WORK

BILL 6: BLOCK WORK

BILL 7: FINISHES

BILL 8: DOORS AND WINDOWS

BILL 9: WATERPROOFING WORK

TOTAL 0.00
Page 1/ Summary

Page 27 of 152
Date-12/12/2018

(A) BLOCK 1- MAIN FACTORY BUILDING


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 1: PRELIMINARIES
GENERAL AND PRELIMINARIES

1 CONTRACTOR'S PRELIMINARIES

2 INSURANCES

3 ELECTRICAL SUPPLY, SEWER, ROADS, FENCING, SECURITY OFFICE, CLIENT

4 MOBILISATION

5 DEMOBILISATION

6 TENDER FEE

7 HANDING OVER

All the above LS 1


Note-To include for complete site including all blocks. Individual blocks need not to be quoted
seperately

PRELIMINARIES BILL 1
Page 2/ BILL 1

Page 28 of 152
Date-12/12/2018

(A) BLOCK 1- MAIN FACTORY BUILDING


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 2: EARTHWORK
there is level difference between finished levels and to suite the profile of land. Temporary
EXCAVATION AND CUTTING FOR PLOT LEVELS SHALL BE IN ALL TYPES OF
SOIL/ROCK ETC, AS PER THE SOIL REPORT:
a PCC AREA SHALL BE MEASURED AND PAID FOR
b SHORING IF REQUIRED WILL NOT BE PAID EXTRA

1 EXCAVATION
FROM EXISTING NATURAL GROUND LEVEL UPTO FOUNDATION LEVEL m3 36470

2 BACKFILLING
All back filling shall be carried in layers of not more than 300mm thickness with degree of
compaction not be less than 98% of MDD
a BACKFILLING WITH EXCAVATED SOIL m3 23410
b BACKFILLING WITH IMPORTED(laterite)SAND m3 1750
COMPACTED ROADBASE OR EQUIVALENT GRADED MATERIAL SUBJECT
C m3 1800
TO APPROVAL
3 1 TO FORMATION LEVEL AS PER THE DRAWING AND CARTING AWAY SURPLUS m3 12780

4 ANTI-TERMITE TREATMENT m2 19450


around the column pits, wall trenches, basement excavation, top surface of plinth filling,

5 ROCK EXCAVATION (INCLUDING REMOVAL FROM THE PLOT)


a SOFT ROCK EXCAVATION m3
b HARD ROCK EXCAVATION m3

EARTHWORK BILL 2
Page 3/ BILL 2

Page 29 of 152
Date-12/12/2018

(A) BLOCK 1- MAIN FACTORY BUILDING


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 3: CONCRETE WORK


Grade of concrete for superstructure to be S-30/20 with minimum cement content 400kg/m3
with minimum cube crushing strength of 30N/mm2 after 28days. (Cement Grade 42.5)
400kg/m3 with minimum
for PCCcube crushing strength ofwith
30N/mm2 aftercement
28days. (Cement Grade
Grade of concrete (blinding) to be S-20/20 minimum content 300kg/m3
(Cement Grade 42.5)
To include curing, shuttering/ Formwork & concrete third part testing.

1 PCC (Plain Cement Concrete S-20/20) m3 900

2 RCC (Reinforced Cement Concrete S-30/20) for applications like: m3 9357


Walls, RCC Retaining Wall Footings/ walls/ bases, Paraphet Walls, Ramp Wall/ Base/ Beam/
Slab, Staircases (with Landing, Waist slab, Tread, Risers etc.), Apron Slab (with A142 single

CONCRET WORK BILL 3 0.00


Page 4/ BILL 3

Page 30 of 152
Date-12/12/2018

(A) BLOCK 1- MAIN FACTORY BUILDING


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 4: REINFORCEMENT STEEL


BE HIGH YEILD STRENGTH DEFORMED STEEL BARS HAVING YIELD STRESS OF

1 REINFORCEMENT – HYSD BARS Kg 529500

2 BRC MESH – A252 Kg 105650

3 BRC MESH – A142 Kg 1350

CONCRET WORK BILL 3 0.00


Page 5/ BILL 4

Page 31 of 152
Date-12/12/2018

(A) BLOCK 1- MAIN FACTORY BUILDING


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 5: STEEL STRUCTURE & METAL WORK


MAIN FACTORY
PEB Steel Structure fabricated, Sand Blasted, Painted (As per specification & Drawings. Shop
1
Drawings & Detailed quantified BOQ to be submitted & approved before fabrication)
Including
Providing Following:
& Fixing of Anchore Bolts (As per PEB supplier in column Pedestral) Hot-Dip
a
Roof Purlins,
Galvanized Cladding
with templatesRunners,
etc., all Diagonal Rod, Cable Bracing, Bolts, Nuts (Painted as per
b
specification)
c Sheeting Includes
c.1) Roof Sheeting-100mm thick Steel Sandwich Panel (Approx Qty:19200 Sqm)
c.2) Wall Cladding/ Sheeting-75mm thick Steel Sandwich Panel (Approx Qty:7095 Sqm)
d Eave Gutter & Downspout pipes
e Crane Runway Beam & Brackets (as per approved drawing & loading)
f Gantry & Rails (as per approved drawing & loading)
g Steel Staircase (as per approved drawing & loading)
h Caged Staircasewirh
(as per approved drawing &with
loading)
Steel Staircase Handrail & Platform Safety Handrail (as per approved drawing &
I
loading)
j 6mm thick Chequered Plate for platforms & Stairs (Approx Qty: 62940Kg)

1 PEB having Plan Area:


1.1 Area 1 – (W)29.03m x (L)272.23m = 7903 Sqm (Eave Height-____________) LS
1.2 Area 2 – (W)8.50m x (L)64.218m = 425 Sqm (Eave Height-____________) LS
1.3 Area 3 – (W)21m x (L)56m = 1176 Sqm (Eave Height-____________) LS
1.4 Area 4 – (W)41m x (L)136.23m = 5585 Sqm (Eave Height-____________) LS
1.5 Area 5 – (W)8.5m x (L)128.23m = 1090 Sqm (Eave Height-____________) LS
1.6 Area 6 – (W)12m x (L)16.63m = 199.56 Sqm (Eave Height-____________) LS
1.7 Area 7 – (W)32.23m GLF-K & (W)56.115m GLK x (L)41m = 1542 Sqm (Eave Height-10m) LS
(EXCLUDING GANTRY GIRDER BETWEEN GRID B AND F)
angle with lugs, NB pipe, railing, round, square or rectangular hollow tubes, in stringers,
2 Kg 15000
treads, landings etc. of stair cases, including use of chequered plate wherever required, all
Includes following:
a Chill
TDO Roll Machine Foundation Insert (thickness
plates (30mm thick or as10per structural drawing)
Machine foundaion base plates varries from mm to 100 mm & sizes as per
b
structural drawings). (POS-20, 44, 45, 46, 47, 49, 50, 56, 57 etc all)
c Cast Pit & MDO Pit (UB, UC, channels, chequered plates etc,. as per structural drawing)
d ILC PIT (30mm thick or as per structural drawing)
e Metallizer Pit (30mm thick or as per structural drawing)
f Recycling Pit (UB, UC, channels, chequered plates etc,. as per structural drawing)
g RMS PIT (UB, UC, channels, chequered plates etc,. as per structural drawing)
Grating for Trenches (Including Aangles, Plates, Fish Tail Anchors etc., all complete) for area
3 Sqm 23
like Recycling Pit, RMS PIT etc all area. (as per approved drawing)
Epoxy paint

Enamel paint

STRUCTURAL STEEL WORKS


Page 10/BILL 5

Page 32 of 152
Date-12/12/2018

(A) BLOCK 1- MAIN FACTORY BUILDING


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 6: BLOCK WORK


SOLID BLOCK WORK SHALL BE PROVIDED ALL ALONG TIE BEAM UP TO
HOLLOW BLOCK
FOUNDATION WORK SHALL BE PROVIDED ABOVE TIE BEAM UP TO COPING
LEVEL.
BEAM

1 230mm THICK SOLID BLOCKWALL m2 2212


Area including EREMA PANEL ROOM, SUB-STATION, MAIN FACTORY

2 230mm THICK SUPER STRUCTURE BLOCKWALL m2 140

SUB-STATION
1 230mm THICK SOLID BLOCKWALL m2 300

2 230mm THICK EXTERNAL BLOCKWALL m 2


500

3 230mm THICK INTERNAL BLOCKWALL m2 350

MAIN FACTORY
1 230mm THICK SOLID BLOCKWALL m2 1750

2 230mm THICK EXTERNAL BLOCKWALL m 2


2200

3 230mm THICK INTERNAL BLOCKWALL m2 3650

HT/LT PANEL
1 230mm THICK SOLID BLOCKWALL m2 70

2 230mm THICK EXTERNAL BLOCKWALL m 2


84

BLOCKWORK BILL 5
Page 11/BILL 6

Page 33 of 152
Date-12/12/2018

(A) BLOCK 1- MAIN FACTORY BUILDING


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 7: FINISHES
junction of RCC members and block walls, necessary grooves minimum 10mm x 10mm shall
EREMA PANEL ROOM
1 PLASTER
a 15mm THICK PLASTER (External) (Cement : Mortar ratio 1:3) m2 300
b 12mm thick Plaster (Internal) (Cement : Mortar ratio 1:4) m2

2 PAINTING
a INTERNAL WALL – 5 coats of emulsion m2 300
b SLAB TOP AND CEILING– 5 coats of emulsion m2 140
c Enamel paint on walls m2

SUB-STATION
PLASTER
a 15mm THICK PLASTER (External) (Cement : Mortar ratio 1:3) m2 850
b 12mm thick Plaster (Internal) (Cement : Mortar ratio 1:4) m2

PAINTING
a INTERNAL WALL – 5 coats of emulsion m2 1000
b SLAB TOP AND CEILING– 5 coats of emulsion m2 550
c Enamel paint on walls m2

HT/LT PANEL
1 PLASTER
a 15 mm 20mm THICK PLASTER (External) (Cement : Mortar ratio 1:3) m2 170
b 12mm thick Plaster (Internal) (Cement : Mortar ratio 1:4) m2

2 PAINTING
a EXTERNAL WALL – Proprietary Jotashield paint m2 202
b CEILING– 5 coats of emulsion m2 50
c Enamel paint on walls m2

MAIN FACTORY
1 PLASTER
a 15 mm 20mm THICK PLASTER (External) (Cement : Mortar ratio 1:3) m2 6200
b 12mm 15mm THICK INTERNAL PLASTER (Cement : Mortar ratio 1:4) m2 7300

2 PAINTING
a EXTERNAL – RUSH TYROLENE PAINT ON PLASTERED SURFACE m2 6200
b INTERNAL PAINT – 5 COAT OF EMULSION PAINT m2 7300
c Enamel paint on walls m2

2 FLOORING
a CERAMIC TILE m2 1050

b GRANITI TILE m2 125

C 400 MICRON EPOXY FINISH m2 6400

3 WALL TILE
a CERAMIC TILE m2 620

4 CEILING
a 600 x 600 GYPSUM BOARD EXPOSED FALSE CEILING m2 1300

5 SKIRTING
a CERAMIC TILE Rm 290

FINISHES BILL 6
Page 12/BILL 7

Page 34 of 152
Date-12/12/2018

(A) BLOCK 1- MAIN FACTORY BUILDING


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 8: DOORS AND WINDOWS

RUD'S
1 RUD -1 Nos 5

2 RUD -2 Nos 6

3 SPEED DOOR Nos 9

ALUMINIUM DOORS AND WINDOWS


1 D1 Nos 15

2 D1' Nos 4

3 D2 Nos 21

4 D3 Nos 10

5 D6 Nos 4

6 D7 Nos 3

7 W1 Nos 4

8 W2 Nos 14

9 W3 Nos 6

10 W4 Nos 4

11 V Nos 6

12 FW Nos 17

13 FW1 Nos 4

WOODEN DOORS AND WINDOWS


1 D4 Nos 6

2 D5 Nos 5

STEEL DOOR
1 SD Nos 8

MS DOOR
1 FED Nos 4

DOORS AND WINDOWS BILL 7


Page 13/BILL 8

Page 35 of 152
Date-12/12/2018

(A) BLOCK 1- MAIN FACTORY BUILDING


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 9: WATERPROOFING WORK

SILO FOUNDATION
1 1000
Two G POLYTHENE SHEET m2 520 0.00
layers shall be laid below all concrete works cast directly in contact with soil for
substructure works.
2 COLD BITUMIN PAINT m2 800 0.00
All RCC works and substructure blockwork which comes directly in contact with soil shall be
waterproofed with two coats of cold bitumen paint Nitopruf 10 or equivalent.
JUMBO STAND FOUNDATION
1 1000 G POLYTHENE SHEET m2 520 0.00

2 COLD BITUMIN PAINT m 2


630 0.00

3 20mm THICK FLEXCELL SHEET m2 35

SECONDARY SLITTER MACHINE FOUNDATION


1 1000 G POLYTHENE SHEET m2 210 0.00

2 COLD BITUMIN PAINT m 2


230 0.00

3 20mm THICK FLEXCELL SHEET m 2


20

EREMA PANEL ROOM


1 1000 G POLYTHENE SHEET m2 130 0.00

2 COLD BITUMIN PAINT m 2


300 0.00

3 20mm THICK FLEXCELL SHEET m 2


20

4 DPC LAYER m2 5.1

EXTRUSION MACHINE FOUNDATION


1 1000 G POLYTHENE SHEET m2 75 0.00

2 COLD BITUMIN PAINT m 2


95 0.00

3 20mm THICK FLEXCELL SHEET m2 10

SUB-STATION
1 1000 G POLYTHENE SHEET m2 960

2 COLD BITUMIN PAINT m 2


2050

3 DPC LAYER m 2
25

4 20mm THICK FLEXCELL SHEET m2 135

WATERPROOFING WORKS BILL 8


Page 14/B8

Page 36 of 152
Date-12/12/2018

(A) BLOCK 1- MAIN FACTORY BUILDING


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

SLITTER MACHINE FOUNDATION


1 1000 G POLYTHENE SHEET m2 295

2 COLD BITUMIN PAINT m2 300

3 20mm THICK FLEXCELL SHEET m 2


15

TFH FOUNDATION
1 1000 G POLYTHENE SHEET m2 120

2 COLD BITUMIN PAINT m2 130

3 20mm THICK FLEXCELL SHEET m 2


11

TUT FOUNDATION
1 1000 G POLYTHENE SHEET m2 580

2 COLD BITUMIN PAINT m2 650

3 20mm THICK FLEXCELL SHEET m 2


26

RECYCLING FOUNDATION
1 1000 G POLYTHENE SHEET m2 80

2 COLD BITUMIN PAINT m2 95

3 20mm THICK FLEXCELL SHEET m 2


8

HT/LT PANEL
1 1000 G POLYTHENE SHEET m2 105

2 COLD BITUMIN PAINT m2 240

3 20mm THICK FLEXCELL SHEET m2 8

4 ROOF WATERFROOFING m 2
51

MAIN FACTORY
1 1000 G POLYTHENE SHEET m2 16000

2 COLD BITUMIN PAINT m2 13250

3 20mm THICK FLEXCELL SHEET m 2


1400

TRANSFORMER PAD
1 1000 G POLYTHENE SHEET m2 40

2 COLD BITUMIN PAINT m2 18.5

3 20mm THICK FLEXCELL SHEET m 2


4

WATERPROOFING WORKS
Page 15/B8

Page 37 of 152
Date-12/12/2018

(A) BLOCK 1- MAIN FACTORY BUILDING


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

METALLIZER MACHINE FOUNDATION


1 1000 G POLYTHENE SHEET m2 150

2 COLD BITUMIN PAINT m2 270

3 20mm THICK FLEXCELL SHEET m 2


18.5

CHILL ROLL MACHINE FOUNDATION


1 1000 G POLYTHENE SHEET m2 160 0.00

2 COLD BITUMIN PAINT m2 183 0.00

3 FLEXCELL SHEET m 2
15

TDO MACHINE FOUNDATION


1 1000 G POLYTHENE SHEET m2 1630 0.00

2 COLD BITUMIN PAINT m2 1652 0.00

3 20mm THICK FLEXCELL SHEET m 2


42

CAST AND MDO PIT


1 1000 G POLYTHENE SHEET m2 258 0.00

2 COLD BITUMIN PAINT m2 472 0.00

3 20mm THICK FLEXCELL SHEET m 2


16

ILC PIT
1 1000 G POLYTHENE SHEET m2 18 0.00

2 COLD BITUMIN PAINT m2 24 0.00

3 20mm THICK FLEXCELL SHEET m2 7

METALLIZER PIT
1 1000 G POLYTHENE SHEET m2 130 0.00

2 COLD BITUMIN PAINT m2 260 0.00

3 20mm THICK FLEXCELL SHEET m2 15

RECYCLING PIT
1 1000 G POLYTHENE SHEET m2 341 0.00

2 COLD BITUMIN PAINT m2 789 0.00

3 20mm THICK FLEXCELL SHEET m2 20

WATERPROOFING WORKS
Page 15/B8

Page 38 of 152
Date-12/12/2018

(A) BLOCK 1- MAIN FACTORY BUILDING


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

RMS PIT
1 1000 G POLYTHENE SHEET m2 155 0.00

2 COLD BITUMIN PAINT m2 332 0.00

3 DPC LAYER m 2
230 mm wide DPC above Tie Beam for all blockwork. DPC layer shall be Flexible Bitumen
Membrane of Thickness between 0.25 mm to 0.5 mm

WATERPROOFING WORKS
Page 17/BILL 9

Page 39 of 152
Date-12/12/2018

PROPOSED FILM PACKAGING INDUSTRIAL AND RESIDENTIAL DEVELOPMENT


ON PLOT No IJC 354 (OG). UTM(ZONE 31), OGUN STATE, NIGERIA, SOUTH AFRICA
FOR FLEX FILMS AFRICA PVT. LIMITED
(B) BLOCK 2- UTILITY BUILDING & TANK FARM AREA
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN
BLOCK 2- UTILITY BUILDING & TANK FARM AREA

SUMMARY

BILL 1: PRELIMINARIES 0.00

BILL 2: EARTHWORK 0.00

BILL 3: CONCRETE WORK 0.00

BILL 4: STEEL STRUCTURE & METAL WORK 0.00

BILL 5: BLOCK WORK 0.00

BILL 6: FINISHES 0.00

BILL 7: DOORS AND WINDOWS 0.00

BILL 8: WATERPROOFING WORK 0.00

TOTAL 0.00

Page 40 of 152
Date-12/12/2018

(B) BLOCK 2- UTILITY BUILDING & TANK FARM AREA


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 1: PRELIMINARIES
GENERAL AND PRELIMINARIES

1 CONTRACTOR'S PRELIMINARIES

2 INSURANCES

3 ELECTRICAL SUPPLY, SEWER, ROADS, FENCING, SECURITY OFFICE, CLIENT

4 MOBILISATION Included in
Block-1 for
5 DEMOBILISATION complete site

6 TENDER FEE

7 HANDING OVER

All the above

Note-Included in Block-1 for complete site. Individual blocks need not to be quoted seperately

PRELIMINARIES BILL 1 0.00


Page 1 BILL 1

Page 41 of 152
Date-12/12/2018

(B) BLOCK 2- UTILITY BUILDING & TANK FARM AREA


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 2: EARTHWORK
there is level difference between finished levels and to suite the profile of land. Temporary
EXCAVATION AND CUTTING FOR PLOT LEVELS SHALL BE IN ALL TYPES OF
SOIL/ROCK ETC, AS PER THE SOIL REPORT:
a PCC AREA SHALL BE MEASURED AND PAID FOR
b SHORING IF REQUIRED WILL NOT BE PAID EXTRA

1 EXCAVATION
a FROM EXISTING NATURAL GROUND LEVEL UPTO FOUNDATION LEVEL m3 8030

2 BACKFILLING
All back filling shall be carried in layers of not more than 300mm thickness with degree of
compaction
BACKFILLING not beWITH
less than 98% of MDD
EXCAVATED SOIL
a m3 4020
b BACKFILLING WITH IMPORTED SAND m3 490
200mm THICK COMPACTED ROADBASE (laterite) OR WELL GRADED EQUIVALENT
c m3 330
MATERIAL SUBJECTED TO APPROVAL.
3 2 TO FORMATION LEVEL AS PER THE DRAWING AND CARTING AWAY SURPLUS m3 3400

4 ANTI-TERMITE TREATMENT m2 4410


around the column pits, wall trenches, basement excavation, top surface of plinth filling,

5 ROCK EXCAVATION (INCLUDING REMOVAL FROM THE PLOT)


a SOFT ROCK EXCAVATION m3
b HARD ROCK EXCAVATION m3

EARTHWORK BILL 2
Page 2/BILL 2

Page 42 of 152
Date-12/12/2018

(B) BLOCK 2- UTILITY BUILDING & TANK FARM AREA


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 3: CONCRETE WORK


Grade of concrete for superstructure to be S-30/20 with minimum cement content 400 kg/m3
Grade of concrete
with minimum cubefor substructure
crushing strengthtoofbe S-30/20 after
30N/mm2 with28days.
minimum S.R. cement
(Cement content 400
Grade 42.5)
Grade
kg/m3 of concrete
with minimumfor PCC (blinding)strength
cube crushing to be S-20/20 with minimum
of 30N/mm2 cement
after 28days. content
(Cement 300 42.5)
Grade kg/m3
(Cement Grade 42.5)
To include curing, shuttering/ Formwork & concrete third part testing.

1 100mm THICK PCC BELOW THE FOOTING AND SOLID BLOCKWORK. m3 110

2 RCC CONCRETE WITH FORMWORK


a FOOTING m3 46

b SUBSTRUTURE COLUMN m 3
120

c MACHINE FOUNDATION m3 60

d RETAINING BASE AND WALL m3 355

e TIE BEAM m3 20

f SUPERSTRUCTURE COLUMN m 3
2

g STIFFENER COLUMN m3 15

h ROOF BEAM AND CANTILEVER BEAM m3 3

I INTERMEDIATE BEAM m 3
32

j COPING BEAM m 3
35

k 200mm THICK RCC GRADE SLAB, BRC A-252 DOUBLE MESH m2 2260

l 100mm THICK RCC GRADE SLAB, BRC A-142 MESH m2 35

m 125mm THICK DECKING SLAB m 2


330

m TRENCH BASE SLAB m 3


25

n TRENCH WALL m3 26

o ROOF SLAB m3 7

p PARAPET WALL m 3
3

q RAMP SLAB m 3
150

r RAMP WALL m3 35

s STAIRCASE (landing & waist slab, tread & riser) m3 8

CHIMNEY FOUNDATION
1 PCC m3 4

2 RCC CHIMNEY FOUNDATION m3 50

CONCRET WORK BILL 3


Page 3/B3

Page 43 of 152
Date-12/12/2018

(B) BLOCK 2- UTILITY BUILDING & TANK FARM AREA


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

COOLING TOWER FOUNDATION


1 PCC m3 12

2 RCC MACHINE FOUNDATION m3 53

3 RCC WALL m 3
50

4 RCC COVER SLAB m3 28

COOLING TOWER/ RADIATOR


1 PCC m3 13

2 RCC MACHINE FOUNDATION m 3


60

3 RCC WALL m3 21

4 RCC COVER SLAB m3 30

HRU/ VAM FOUNDATION


1 PCC m3 6

2 RCC MACHINE FOUNDATION m 3


25

WATER TANK FOUNDATION


1 PCC m3 3.5

2 RCC FOUNDATION m 3
18

REINFORCEMENT IN RCC CONCRETE Kg

CONCRET WORK BILL 3


Page 4/B3

Page 44 of 152
Date-12/12/2018

(B) BLOCK 2- UTILITY BUILDING & TANK FARM AREA


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 4: STEEL STRUCTURE & METAL WORK


PEB STEEL STRUCRURE FABRICATED,SAND BLASTED, PAINTED AS PER THE
1 Kg
SPECIFICATIONS
2 ANCHOR BOLTS ( HOT-DIP GALVANIZED) INCLUDING TEMPLATE Nos

3 0.7mm THICK GALVANIZED MILL FINISH STEEL PLATE m2 330


ROOF PURLINS, CLADDING RUNNER, DIAGONAL ROD, CABLE BRACING, BOLTS,
4 Item
NUTS AND PAINTED AS PER THE SPECIFICATIONS
5 SHEETING
a 100mm THICK STEEL SANDWICH PANEL ROOF SHEETING m2 2600

b 75mm THICK STEEL SANDWICH PANEL WALL SHEETING m 2


1700

6 CRANE RUNWAY BEAMS AND BRACKETS Kg

7 EAVE GUTTERS AND DOWNSPOUTS Item

8 TRENCH GRATING m2 60

9 MEZZANINE STAIRCASE Item

10 STAIRCASE HANDRAIL Item

METAL WORKS BILL 4


Page 5/B4

Page 45 of 152
Date-12/12/2018

(B) BLOCK 2- UTILITY BUILDING & TANK FARM AREA


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 5: BLOCK WORK


SOLID BLOCK WORK SHALL BE PROVIDED ALL ALONG TIE BEAM UP TO
HOLLOW BLOCK
FOUNDATION WORK SHALL BE PROVIDED ABOVE TIE BEAM UP TO COPING
LEVEL.
BEAM
1 230MM THICK SOLID BLOCKWORK FOR SUBSTRUCTURE m2 330
Solid blockwork shall be provided all along below tie beam up to foundation level.

2 HOLLOW BLOCKWORK
a 230MM THICK EXTERNAL HOLLOW BLOCKWORK FOR SUPERSTRUCTURE m2 1000

b 230MM THICK INTERNAL HOLLOW BLOCKWORK FOR SUPERSTRUCTURE m2 680

BLOCKWORK BILL 5
Page 6/B5

Page 46 of 152
Date-12/12/2018

(B) BLOCK 2- UTILITY BUILDING & TANK FARM AREA


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 6: FINISHES

1 PLASTER
junction of RCC members and block walls,necessary grooves minimum 10mm x 10mm shall
a 15 mm 20mm THICK PLASTER (External) (Cement : Mortar ratio 1:3) m2 2000

b 12mm thick Plaster (Internal) (Cement : Mortar ratio 1:4) m 2


1400

2 PAINTING
a EXTERNAL WALL – RUSH TYROLEAN PAINT m2 2000
b INTERNAL PAINT – 5 COAT OF EMULSION PAINT m2 1400
c Enamel paint on walls m2

3 FLOORING
a ACID PROOF TILES m2 380

b ANTI SLIP CERAMIC TILE m2 28

c SMOOTH POWER FLOAT FINISH with FLOOR HARDNER (applied @ 4 Kg/ Sqm) m2 2400

4 CEILING
VINYL FACED & ALUMINIUM BACK 600mm x 600mm GYPSUM TILE ON EXPOSED
a m2 220
GRID
5 SKIRTING
CERAMIC TILE Rm 80

FINISHES BILL 6
Page 7/B6

Page 47 of 152
Date-12/12/2018

(B) BLOCK 2- UTILITY BUILDING & TANK FARM AREA


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 7: DOORS AND WINDOWS

ALUMINIUM WORKS

1 STL (1m x 3m), SAND TRAP LOUVERS WITH MESH Nos 11

2 LW1 (1m x 3m), POWDER COATED ALUMINIUM LOUVERED WINDOW Nos 1

3 W1 (2m x 5.7m), POLYSTER POWDER COATED ALUMINIUM LOUVERED WINDOW Nos 4


W2 (2m x 3.5m), POLYSTER POWDER COATED ALUMINIUM FIXED GLASS
4 Nos 2
WINDOW
5 V1 (0.6m x 1m), POWDER COATED ALUMINIUM FIXED GLASS Nos 4
D1 ( 2m x 3.2m), PARTLY GLAZED ALUMINIUM POWDER COATED DOOR WITH
6 Nos 1
WIRED GLASS
STEEL DOORS
1 D2 ( 1m x 2.1m), POLYSTER POWDER COATED STEEL DOORS Nos 15

2 FED ( 1m x 2.1m), POLYSTER POWDER COATED SECTIONAL STEEL DOOR Nos 3

WOODEN DOORS
1 D3 ( 1m x 2.1m), SEMI SOLID WOOD FLUSH DOOR Nos 3

2 D4 ( 0.9 x 2.1m), SEMI SOLID WOOD FLUSH DOOR Nos 1

3 D5 ( 0.8 m x 2.1m), SEMI SOLID WOODEN FLUSH DOOR Nos 4

RUD'S
1 RUD 1 ( 5m x 6m), ROLL-UP SANDWICH DOOR Nos 3

2 RUD 2 ( 3m x 4m), ROLL-UP SANDWICH DOOR Nos 6

DOORS AND WINDOWS BILL 7


Page 8/B7

Page 48 of 152
Date-12/12/2018

(B) BLOCK 2- UTILITY BUILDING & TANK FARM AREA


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 8: WATERPROOFING WORK

1 1000
Two G POLYTHENE SHEET m2 4400
layers shall be laid below all concrete works cast directly in contact with soil for
substructure works.
2 COLD BITUMIN PAINT m2 6600
All RCC works and substructure blockwork which comes directly in contact with soil shall be
waterproofed with two coats of cold bitumen paint Nitopruf 10 or equivalent.
3 DPC LAYER m2 30
230 mm wide DPC above Tie Beam for all blockwork. DPC layer shall be Flexible Bitumen
Membrane of Thickness between 0.25 mm to 0.5 mm
4 25MM THICK FLEXCELL SHEET BETWEEN TWO COLUMNS FOR EVERY 16M C/C m2 200

5 ROOF WATERFROOFING m 2
32

CHIMNEY FOUNDATION
1 1000 G POLYTHENE SHEET m2 48

2 COLD BITUMIN PAINT m2 122

COOLING TOWER FOUNDATION


1 1000 G POLYTHENE SHEET m2 135

2 COLD BITUMIN PAINT m2 225

COOLING TOWER/RADIATOR
1 1000 G POLYTHENE SHEET m2 140

2 COLD BITUMIN PAINT m 2


220

HRU/VAM FOUNDATION
1 1000 G POLYTHENE SHEET m2 70

2 COLD BITUMIN PAINT m2 85

WATER TANK FOUNDATION


1 1000 G POLYTHENE SHEET m2 40

2 COLD BITUMIN PAINT m2 50

WATERPROOFING WORKS BILL 8


Page 9/B8

Page 49 of 152
PROPOSED FILM PACKAGING INDUSTRIAL AND RESIDENTIAL DEVELOPMENT Date-12/12/2018
ON PLOT No IJC 354 (OG). UTM(ZONE 31), OGUN STATE, NIGERIA, SOUTH AFRICA
FOR FLEX FILMS AFRICA PVT. LIMITED
(C) BLOCK 3- ADMIN BUILDING
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN
BLOCK 3- ADMIN BUILDING

SUMMARY

BILL 1: PRELIMINARIES -

BILL 2: EARTHWORK -

BILL 3: CONCRETE WORK -

BILL 4: STEEL STRUCTURE & METAL WORK -

BILL 5: BLOCK WORK & PARTITION -

BILL 6: FINISHES -

BILL 7: DOORS AND WINDOWS -

BILL 8: WATERPROOFING WORK -

TOTAL -

Page 50 of 152
(C) BLOCK 3- ADMIN BUILDING Date-12/12/2018
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 1: PRELIMINARIES
GENERAL AND PRELIMINARIES

1 CONTRACTOR'S PRELIMINARIES

2 INSURANCES

3 ELECTRICAL SUPPLY, SEWER, ROADS, FENCING, SECURITY OFFICE, CLIENT

4 MOBILISATION Included in
Block-1 for
5 DEMOBILISATION complete site

6 TENDER FEE

7 HANDING OVER

All the above

Note-Included in Block-1 for complete site. Individual blocks need not to be quoted seperately

PRELIMINARIES BILL 1 -
Page 1 BILL 1

Page 51 of 152
(C) BLOCK 3- ADMIN BUILDING Date-12/12/2018
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 2: EARTHWORK
there is level difference between finished levels and to suite the profile of land. Temporary
EXCAVATION AND CUTTING FOR PLOT LEVELS SHALL BE IN ALL TYPES OF
SOIL/ROCK ETC, AS PER THE SOIL REPORT:
a PCC AREA SHALL BE MEASURED AND PAID FOR
b SHORING IF REQUIRED WILL NOT BE PAID EXTRA

1 EXCAVATION:
a FROM EXISTING NATURAL GROUND LEVEL UPTO FOUNDATION LEVEL m3 4100

2 BACKFILLING:
All back filling shall be carried in layers of not more than 300mm thickness with degree of
compaction not be less than 98% of MDD
a BACKFILLING WITH EXCAVATED SOIL m3 1110
b BACKFILLING WITH IMPORTED
COMPACTED ROADBASE SAND
(laterite) OR EQUIVALENT GRADED MATERIAL SUBJECT m3 2180
c m3 194
TO APPROVAL
3 3 TO FORMATION LEVEL AS PER THE DRAWING AND CARTING AWAY SURPLUS m3 2800

4 ANTI-TERMITE TREATMENT m2 970


the column pits, wall trenches, basement excavation, top surface of plinth filling,

5 ROCK EXCAVATION (INCLUDING REMOVAL FROM THE PLOT)


a SOFT ROCK EXCAVATION m3
b HARD ROCK EXCAVATION m3

EARTHWORK BILL 2 -
Page 2/BILL 2

Page 52 of 152
(C) BLOCK 3- ADMIN BUILDING Date-12/12/2018
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 3: CONCRETE WORK


Grade of concrete for superstructure to be S-30/20 with minimum cement content 400kg/m3
Grade of concrete
with minimum cubeforcrushing
substructure to be
strength ofS-30/20
30N/mm2with minimum
after 28days.S.R. cement
(Cement content
Grade 400kg/m3
42.5)
Grade of concrete
with minimum cubeforcrushing
PCC (blinding) to 30N/mm2
strength of be S-20/20after
with28days.
minimum cement
(Cement content
Grade 300kg/m3
42.5)
(Cement Grade 42.5)
To include curing, shuttering/ Formwork & concrete third part testing.

1 PCC below foundations m3 37

2 RCC CONCRETE WITH FORMWORK


a RCC RAFT m3 280

b SUBSTRUCTURE RCC WALL:


400mm THICK RCC WALL m3 210
230mm THICK RCC WALL m3 16

c SUBSTRUTURE COLUMN m3 7

d WALL FOOTING m 3
1

e TIE BEAM m3 17

f SUPERSTRUCTURE RCC WALL


230mm THICK RCC WALL m3 210
200mm THICK RCC WALL m3 10

f SUPERSTRUCTURE COLUMN m3 34

g FIRST FLOOR BEAM m3 20

h ROOF AND UPPER ROOF BEAM m3 20.3

I INTERMEDIATE AND LINTEL BEAM m3 14

j RCC GRADE SLAB, BRC A-142 MESH m2 530

k FIRST FLOOR SLAB (Including column drop) m 3


118

l ROOF SLAB (Including column drop) m3 134.5

m UPPER ROOF SLAB m 3


4.5

n 200mm THICK LIFT WALL m3 30

o PARAPET WALL m 3
21

p STAIRCASE (landing & waist slab, tread & riser) m3 11.5

q 100mm THICK SHADE PROJECTION m3 3.4

REINFORCEMENT IN RCC CONCRETE Kg

CONCRET WORK BILL 3 -


Page 3/B3

Page 53 of 152
(C) BLOCK 3- ADMIN BUILDING Date-12/12/2018
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 4: STEEL STRUCTURE & METAL WORK

1 STAIRCASE HANDRAIL Rm 40

2 Lift Machine room I-beams, Channels, plates, Brackets, Girders etc. Kg

METAL WORKS BILL 4 -


Page 4/B4

Page 54 of 152
(C) BLOCK 3- ADMIN BUILDING Date-12/12/2018
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 5: BLOCK WORK & PARTITION


SOLID BLOCK WORK SHALL BE PROVIDED ALL ALONG TIE BEAM UP TO
HOLLOW BLOCK
FOUNDATION WORK SHALL BE PROVIDED ABOVE TIE BEAM UP TO COPING
LEVEL.
BEAM
1 230MM THICK SOLID BLOCKWORK FOR SUBSTRUCTURE m2
Solid blockwork shall be provided all along below tie beam up to foundation level.

2 HOLLOW BLOCKWORK
a 230MM THICK EXTERNAL HOLLOW BLOCKWORK FOR SUPERSTRUCTURE m2 685

b 230MM THICK INTERNAL HOLLOW BLOCKWORK FOR SUPERSTRUCTURE m2 156

c 100MM THICK INTERNAL Solid BLOCKWORK FOR SUPERSTRUCTURE m 2

3 100mm THICK GYPSUM PARTITION m2 950

BLOCKWORK BILL 5 -
Page 5/B5

Page 55 of 152
(C) BLOCK 3- ADMIN BUILDING Date-12/12/2018
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 6: FINISHES

1 PLASTER
junction of RCC members and block walls,necessary grooves minimum 10mm x 10mm shall
a 15 mm 20mm THICK PLASTER (External) (Cement : Mortar ratio 1:3) m2 390

b 12mm thick Plaster (Internal) (Cement : Mortar ratio 1:4) m2 320

2 PAINTING
a EXTERNAL WALL – TEXURED PAINT WITH 2 COAT OF POLYURETHANE m2 320
b INTERNAL WALL – 5 COAT OF EMULSION PAINT m2 2220
c INTERNAL CEILING – 5 COAT OF EMULSION PAINT m2
d Enamel paint on walls m2

3 WALL TILING AND CLADDING


a ACP CLADDING ON STEEL FRAME/ aluminium framing m2 390

b GLAZED CERAMIC TILE m 2


420

4 FLOORING
a NATURAL GRANITE m2 40

b GRANITE TILE m2 620

c ANTI-SLIP CERAMIC TILE m2 110

5 SKIRTING (100 mm height)


a NATURAL GRANITE Rm 20

b GRANITI TILE Rm 530

6 FALSE CEILING
a DECORATIVE GYPSUM FALSE CEILING – AIRLOCK LOBBY m2 315
VINYL FACED & ALUMINIUM BACK 600mm x 600mm GYPSUM TILE ON EXPOSED
b m 2
315
GRID
c 600mm x 600mm CONCEALED GRID METALLIC FALSE CEILING m2 15

FINISHES BILL 6 -
Page 6/B6

Page 56 of 152
(C) BLOCK 3- ADMIN BUILDING Date-12/12/2018
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 7: DOORS AND WINDOWS

ALUMINIUM WINDOWS
1 D1 ( 1.8m x 2.1m), HEAVY DUTY FULLY GLAZED DOUBLE SWING DOOR Nos

2 W1 (2.4m x 5m), POLYSTER POWDER COATED ALUMINIUM GLASS WINDOW Nos 8

3 W2 (2.4m x 4m), POLYSTER POWDER COATED ALUMINIUM GLASS WINDOW Nos 6

4 W3 (2m x 2.4m), POLYSTER POWDER COATED ALUMINIUM GLASS WINDOW Nos 3


W4 (0.75m x 0.9m), POLYSTER POWDER COATED ALUMINIUM GLASS WINDOW
5 Nos 2
WITH TOP HUNG
6 W5 (6m x 8.1m), 4 WAY STRUCTURAL GLAZING WITH DOUBLE GLAZED PANELS Nos 6

WOODEN DOORS
1 D3 ( 0.9m x 2.1m), SEMI SOLID WOOD FLUSH DOOR Nos 2

2 D4 ( 0.8m x 2.1m), SEMI SOLID WOOD FLUSH DOOR Nos 6

3 D5 ( 1m x 2.1m), SEMI SOLID WOOD FLUSH DOOR Nos 1

4 D7 ( 1m x 2.1m), SEMI SOLID WOOD FLUSH DOOR Nos 6

5 D8 ( 0.9m x 2.1m), SEMI SOLID WOOD FLUSH DOOR Nos 3

6 D9 ( 1m x 2.1m), SEMI SOLID WOOD FLUSH DOOR Nos 2

7 D10 ( 1m x 2.1m), SEMI SOLID WOOD FLUSH DOOR Nos 2

GLASS DOORS
1 D2 ( 1m x 2.1m), 10mm THICK TOUGHENED GLASS DOOR Nos 26

2 D6 ( 1.2m x 2.1m), 10mm THICK TOUGHENED GLASS DOOR Nos 1

3 W6 (1.1m x 1.2m), GLASS WINDOW Nos 30

DOORS AND WINDOWS 7 -


Page 7/B7

Page 57 of 152
(C) BLOCK 3- ADMIN BUILDING Date-12/12/2018
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 8: WATERPROOFING WORK

1 1000
Two G POLYTHENE
layers SHEET
shall be laid below all concrete works cast directly in contact with soil for m2 1070
substructure works.
2 COLD BITUMIN PAINT m2 2730
All RCC works and substructure blockwork which comes directly in contact with soil shall be
waterproofed with two coats of cold bitumen paint Nitopruf 10 or equivalent.
3 DPC LAYER
230 mm wide DPC above Tie Beam for all blockwork. DPC layer shall be Flexible Bitumen m2 15
Membrane of Thickness between 0.25 mm to 0.5 mm
4 25MM THICK FLEXCELL SHEET m2 30

5 WATER PROOFING:
a ROOF WATERPROOFING m2 510

b WET ARE WATERPROOFING m2 150

WATERPROOFING WORKS BILL 8 -


Page 8/B8

Page 58 of 152
Date-12/12/2018

PROPOSED FILM PACKAGING INDUSTRIAL AND RESIDENTIAL DEVELOPMENT


ON PLOT No IJC 354 (OG). UTM(ZONE 31), OGUN STATE, NIGERIA, SOUTH AFRICA
FOR FLEX FILMS AFRICA PVT. LIMITED
(D) BLOCK 4- STUDIO APPARTMENT
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN
BLOCK 4- STUDIO APPARTMENT

SUMMARY

BILL 1: PRELIMINARIES -

BILL 2: EARTHWORK -

BILL 3: CONCRETE WORK -

BILL 4: STEEL STRUCTURE & METAL WORK -

BILL 5: BLOCK WORK & PARTITION -

BILL 6: FINISHES -

BILL 7: DOORS AND WINDOWS -

BILL 8: WATERPROOFING WORK -

TOTAL -

Page 59 of 152
Date-12/12/2018

(D) BLOCK 4- STUDIO APPARTMENT


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 1: PRELIMINARIES
GENERAL AND PRELIMINARIES

1 CONTRACTOR'S PRELIMINARIES

2 INSURANCES

3 ELECTRICAL SUPPLY, SEWER, ROADS, FENCING, SECURITY OFFICE, CLIENT

4 MOBILISATION Included in
Block-1 for
5 DEMOBILISATION complete site

6 TENDER FEE

7 HANDING OVER

All the above

Note-Included in Block-1 for complete site. Individual blocks need not to be quoted seperately

PRELIMINARIES BILL 1 0.00


Page 1 BILL 1

Page 60 of 152
Date-12/12/2018

(D) BLOCK 4- STUDIO APPARTMENT


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 2: EARTHWORK
there is level difference between finished levels and to suite the profile of land. Temporary
EXCAVATION AND CUTTING FOR PLOT LEVELS SHALL BE IN ALL TYPES OF
SOIL/ROCK ETC, AS PER THE SOIL REPORT:
a PCC AREA SHALL BE MEASURED AND PAID FOR
b SHORING IF REQUIRED WILL NOT BE PAID EXTRA

1 EXCAVATION
a FROM EXISTING NATURAL GROUND LEVEL UPTO FOUNDATION LEVEL m3 2100

2 BACKFILLING
All back filling shall be carried in layers of not more than 300mm thickness with degree of
compaction not be less than 98% of MDD
a BACKFILLING WITH EXCAVATED SOIL m3 280
b BACKFILLING WITH IMPORTED(laterite)SAND m3 1290
COMPACTED ROADBASE OR EQUIVALENT GRADED MATERIAL SUBJECT
c m3 270
TO APPROVAL
3 4 TO FORMATION LEVEL AS PER THE DRAWING AND CARTING AWAY SURPLUS
a FROM NGL TILL FFL m3 8760
b FROM FFL TO FOUNDATION LEVEL m3 1820

4 ANTI-TERMITE TREATMENT m2 1350


around the column pits, wall trenches, basement excavation, top surface of plinth filling,

5 ROCK EXCAVATION (INCLUDING REMOVAL FROM THE PLOT)


a SOFT ROCK EXCAVATION m3
b HARD ROCK EXCAVATION m3

EARTHWORK BILL 2 0.00


Page 2/BILL 2

Page 61 of 152
Date-12/12/2018

(D) BLOCK 4- STUDIO APPARTMENT


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 3: CONCRETE WORK


Grade of concrete for superstructure to be S-30/20 with minimum cement content 400kg/m3
with minimum cube crushing strength of 30N/mm2 after 28days. (Cement Grade 42.5)
400kg/m3 with minimum
for PCCcube crushing strength ofwith
30N/mm2 aftercement
28days. (Cement Grade
Grade of concrete (blinding) to be S-20/20 minimum content 300kg/m3
(Cement Grade 42.5)
To include curing, shuttering/ Formwork & concrete third part testing.

1 PCC below foundations m3 70

2 RCC CONCRETE WITH FORMWORK


a RCC RAFT m3 330

b PEDESTAL COLUMN m 3
15

c SUB-STRUCTURE RCC WALL m 3


50

d LIFT PIT RAFT m3 7

e 200mm THICK RCC LIFT WALL m3 38

f 230mm THICK RCC STAIRCASE WALL m 3


150

g TIE BEAM m 3
15

h WALL FOOTING m3 11

I SUPERSTRUCTURE COLUMNS: (Levels to be mentioned)


GROUND TO FIRST FLOOR m3 35
FIRST TO SECOND FLOOR m3 25
SECOND TO ROOF FLOOR m3 28

j BEAMS (Levels to be mentioned)


FIRST FLOOR BEAMS m3 30
SECOND FLOOR BEAMS m3 30
ROOF BEAMS m3 30

k RCC SLABS: (Levels to be mentioned)


100mm THICK RCC GRADE SLAB, BRC A-142 MESH SINGLE LAYER m2 530
FIRST FLOOR SLAB m3 95
SECOND FLOOR SLAB m3 95
ROOF SLAB m3 95
UPPER ROOF SLAB m3 6

l PARAPET WALL m3 28

m STAIRCASE (landing & waist slab, tread & riser) m 3


30

n RAMP SLAB m3 9

CONCRET WORK BILL 3 0.00


Page 3/B3

Page 62 of 152
Date-12/12/2018

(D) BLOCK 4- STUDIO APPARTMENT


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 4: STEEL STRUCTURE & METAL WORK

1 STAIRCASE HANDRAIL – ALUMINIUM Rm 50

2 RAMP HANDRAIL – ALUMINIUM Rm 11

REINFORCEMENT IN RCC CONCRETE Kg

METAL WORKS BILL 4 0.00


Page 4/B4

Page 63 of 152
Date-12/12/2018

(D) BLOCK 4- STUDIO APPARTMENT


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 5: BLOCK WORK & PARTITION


SOLID BLOCK WORK SHALL BE PROVIDED ALL ALONG TIE BEAM UP TO
HOLLOW BLOCK
FOUNDATION WORK SHALL BE PROVIDED ABOVE TIE BEAM UP TO COPING
LEVEL.
BEAM
1 230MM THICK SOLID BLOCKWORK FOR SUBSTRUCTURE m2
Solid blockwork shall be provided all along below tie beam up to foundation level.

2 HOLLOW BLOCKWORK
a 230MM THICK EXTERNAL HOLLOW BLOCKWORK FOR SUPERSTRUCTURE m2 1250

b 230MM THICK INTERNAL HOLLOW BLOCKWORK FOR SUPERSTRUCTURE m2 1600

c 100MM THICK INTERNAL Solid BLOCKWORK FOR SUPERSTRUCTURE m 2


330

BLOCKWORK BILL 5 0.00


Page 5/B5

Page 64 of 152
Date-12/12/2018

(D) BLOCK 4- STUDIO APPARTMENT


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 6: FINISHES

1 PLASTER
junction of RCC members and block walls,necessary grooves minimum 10mm x 10mm shall
a 15 mm 20mm THICK PLASTER (External) (Cement : Mortar ratio 1:3) m2 2500

b 12mm thick Plaster (Internal) (Cement : Mortar ratio 1:4) m 2


3860

2 PAINTING
a EXTERNAL WALL – RUSH TYROLEAN PAINT m2 2680
b INTERNAL WALL – 5 COAT OF EMULSION PAINT m2 3860
c INTERNAL CEILING – 5 COAT OF EMULSION PAINT m2 650
d Enamel paint on walls m2

3 WALL TILE
a GRANITE TILE m2 275
b GLAZED CERAMIC TILE m2 765

3 FLOORING
a GRANITI TILE m2 1100
b ANTI-SLIP CERAMIC TILE m2 310
c TERRAZZO TILE m2 720

4 FALSE CEILING
VINYL FACED & ALUMINIUM BACK 600mm x 600mm GYPSUM TILE ON EXPOSED
a m2 760
GRID
5 SKIRTING (100 mm height)
a GRANITI TILE Rm 570
b TERRAZZO TILE Rm 125

FINISHES BILL 6 0.00


Page 6/B6

Page 65 of 152
Date-12/12/2018

(D) BLOCK 4- STUDIO APPARTMENT


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 7: DOORS AND WINDOWS

ALUMINIUM WORKS

1 D1 (2m x 2.1m), POLYSTER POWDER COATED ALUMINIUM DOUBLE SWING DOOR Nos 5

2 W1 (1.8m x 2m), POLYSTER POWDER COATED ALUMINIUM GLASS WINDOW Nos 31

3 W2 (1m x 1.8m), POLYSTER POWDER COATED ALUMINIUM GLASS WINDOW Nos 12

4 W3 (1m x 1.8m), POLYSTER POWDER COATED ALUMINIUM GLASS WINDOW Nos 4

4 V1 (0.6m x 0.6m), POLYSTER POWDER COATED ALUMINIUM GLASS WINDOW Nos 20

WOODEN DOORS
1 D2 ( 1m x 2.1m), SEMI SOLID WOOD FLUSH DOOR Nos 38

2 D3 ( 0.9 x 2.1m), SEMI SOLID WOOD FLUSH DOOR Nos 2

3 D4 ( 0.8 m x 2.1m), SEMI SOLID WOODEN FLUSH DOOR Nos 38

FIRE EXIT DOOR


1 FED ( 1m x2.1m), FIRE RATE DOORS Nos 2

DOORS AND WINDOWS BILL 7 0.00


Page 7/B7

Page 66 of 152
Date-12/12/2018

(D) BLOCK 4- STUDIO APPARTMENT


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 8: WATERPROOFING WORK

1 1000
Two G POLYTHENE SHEET m2 1500
layers shall be laid below all concrete works cast directly in contact with soil for
substructure works.
2 COLD BITUMIN PAINT m2 2250
All RCC works and substructure blockwork which comes directly in contact with soil shall be
waterproofed with two coats of cold bitumen paint Nitopruf 10 or equivalent.
3 DPC LAYER m2 25
230 mm wide DPC above Tie Beam for all blockwork. DPC layer shall be Flexible Bitumen
Membrane of Thickness between 0.25 mm to 0.5 mm
4 25mm THICK FLEXCELL SHEET m2 50

5 WATERPROOFING
a ROOF WATERFROOFING m2 620
b WET AREA WATERPROOFING m2 240

WATERPROOFING WORKS BILL 8 0.00


Page 8/B8

Page 67 of 152
Date-12/12/2018

PROPOSED FILM PACKAGING INDUSTRIAL AND RESIDENTIAL DEVELOPMENT


ON PLOT No IJC 354 (OG). UTM(ZONE 31), OGUN STATE, NIGERIA, SOUTH AFRICA
FOR FLEX FILMS AFRICA PVT. LIMITED
(F) BLOCK 6- ACCOMODATION 3BHK TOWER
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN
BLOCK 6- ACCOMODATION 3BHK TOWER

SUMMARY

BILL 1: PRELIMINARIES -

BILL 2: EARTHWORK -

BILL 3: CONCRETE WORK -

BILL 4: STEEL STRUCTURE & METAL WORK -

BILL 5: BLOCK WORK & PARTITION -

BILL 6: FINISHES -

BILL 7: DOORS AND WINDOWS -

BILL 8: WATERPROOFING WORK -

TOTAL -

Page 68 of 152
Date-12/12/2018

(F) BLOCK 6- ACCOMODATION 3BHK TOWER


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 1: PRELIMINARIES
GENERAL AND PRELIMINARIES

1 CONTRACTOR'S PRELIMINARIES

2 INSURANCES

3 ELECTRICAL SUPPLY, SEWER, ROADS, FENCING, SECURITY OFFICE, CLIENT

4 MOBILISATION Included in
Block-1 for
5 DEMOBILISATION complete site

6 TENDER FEE

7 HANDING OVER

All the above


Note-Included in Block-1 for complete site. Individual blocks need not to be quoted
seperately

PRELIMINARIES BILL 1
Page 1 BILL 1

Page 69 of 152
Date-12/12/2018

(F) BLOCK 6- ACCOMODATION 3BHK TOWER


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 2: EARTHWORK
wherever there is level difference between finished levels and to suite the profile of land.
EXCAVATION AND CUTTING FOR PLOT LEVELS SHALL BE IN ALL TYPES OF
SOIL/ROCK ETC, AS PER THE SOIL REPORT:
a PCC AREA SHALL BE MEASURED AND PAID FOR
b SHORING IF REQUIRED WILL NOT BE PAID EXTRA

1 EXCAVATION
a FROM EXISTING NATURAL GROUND LEVEL UPTO FOUNDATION LEVEL m3 3500

2 BACKFILLING
All back filling shall be carried in layers of not more than 300mm thickness with degree of
a compaction
BACKFILLING not beWITH
less than 98% of MDD
EXCAVATED SOIL 400
m3
b BACKFILLING WITH IMPORTED SAND m3 1500
COMPACTED ROADBASE (laterite) OR EQUIVALENT GRADED MATERIAL
c m3 140
SUBJECT TO APPROVAL
3 BLOCK-6 TO FORMATION LEVEL AS PER THE DRAWING AND CARTING AWAY m3 1620

4 ANTI-TERMITE TREATMENT m2 1400


around the column pits, wall trenches, basement excavation, top surface of plinth filling,

5 ROCK EXCAVATION (INCLUDING REMOVAL FROM THE PLOT)


a SOFT ROCK EXCAVATION m3
b HARD ROCK EXCAVATION m3

EARTHWORK BILL 2
Page 2/BILL 2

Page 70 of 152
Date-12/12/2018

(F) BLOCK 6- ACCOMODATION 3BHK TOWER


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 3: CONCRETE WORK


400kg/m3 with minimum cube crushing strength of 30N/mm2 after 28days. (Cement Grade
400kg/m3 with minimum cube crushing strength of 30N/mm2 after 28days. (Cement Grade
Grade of concrete for PCC (blinding) to be S-20/20 with minimum cement content
300kg/m3 (Cement Grade 42.5)
To include curing, shuttering/ Formwork & concrete third part testing.

1 PCC below foundations m3 70

2 RCC CONCRETE WITH FORMWORK


a RCC RAFT m3 315

b PEDESTAL COLUMN m3
21

c TIE BEAM m3 4

d COLUMN: (Levels to be mentioned)


GROUND TO FIRST FLOOR m3 20
FIRST TO SECOND FLOOR m3 20
SECOND TO THIRD FLOOR m3 20
THIRD TO ROOF SLAB m3 20
ROOF TO UPPER ROOF SLAB m3 0.6

e BEAM: (Levels to be mentioned)


GROUND FLOOR BEAM m3 15
FIRST FLOOR BEAM m3 31
SECOND FLOOR BEAM m3 35
THIRD FLOOR BEAM m3 35
ROOF BEAM m3 35
UPPER ROOF BEAM m3 5

f RCC SLABS:
GROUND FLOOR SLAB m3 45
FIRST FLOOR SLAB m3 90
SECOND FLOOR SLAB m3 87
THIRD FLOOR SLAB m3 87
ROOF SLAB m3 90
UPPER ROOF SLAB m3 18

g RCC WALL:
400mm THICK RCC WALL m3 105
300mm THICK RCC WALL m3 75
230mm THICK RCC WALL m3 195

h INTERMEDIATE BEAM m3 30

i LINTEL BEAM m3 50

j 100mm THICK GRADE SLAB, BRC A-142 MESH SINGLE LAYER m2


690

k BALCONY UPSTAND AND DROP m3 11

l PARAPET WALL m3 33

CONCRET WORK BILL 3


Page 3/B3

Page 71 of 152
Date-12/12/2018

(F) BLOCK 6- ACCOMODATION 3BHK TOWER


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

m STAIRCASE:
m.1 LANDING, WAIST, TREAD AND RISER m3 54
m.2 STAIRCASE BEAM m3 1

n RCC SHADED PROJECTION m3 7.5

o CORNICE PROJECTION Rm 540

REINFORCEMENT IN RCC CONCRETE Kg

CONCRET WORK BILL 3 0.00


Page 4/B3

Page 72 of 152
Date-12/12/2018

(F) BLOCK 6- ACCOMODATION 3BHK TOWER


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 4: STEEL STRUCTURE & METAL WORK

1 STAIRCASE HANDRAIL Kg

2 BALCONY HANDRAIL Kg

3 DECORATIVE GRILL/SCREEN m2 160

METAL WORKS BILL 4 0.00


Page 5/B4

Page 73 of 152
Date-12/12/2018

(F) BLOCK 6- ACCOMODATION 3BHK TOWER


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 5: BLOCK WORK WORK


SOLID BLOCK & PARTITION
SHALL BE PROVIDED ALL ALONG TIE BEAM UP TO
HOLLOW BLOCK
FOUNDATION WORK SHALL BE PROVIDED ABOVE TIE BEAM UP TO
LEVEL.
COPING BEAM
1 230MM THICK SOLID BLOCKWORK FOR SUBSTRUCTURE m2
Solid blockwork shall be provided all along below tie beam up to foundation level.

2 HOLLOW BLOCKWORK
a 230MM THICK EXTERNAL HOLLOW BLOCKWORK FOR SUPERSTRUCTURE m2 1550

b 230MM THICK INTERNAL HOLLOW BLOCKWORK FOR SUPERSTRUCTURE m2 1100

c 100MM THICK INTERNAL Solid BLOCKWORK FOR SUPERSTRUCTURE m2


990

BLOCKWORK BILL 5
Page 6/B5

Page 74 of 152
Date-12/12/2018

(F) BLOCK 6- ACCOMODATION 3BHK TOWER


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 6: FINISHES

1 PLASTER
the junction of RCC members and block walls,necessary grooves minimum 10mm x 10mm
a 15 mm 20mm THICK PLASTER (External) (Cement : Mortar ratio 1:3) m2 3100

b 12mm thick Plaster (Internal) (Cement : Mortar ratio 1:4) m2


4180

2 PAINTING
a EXTERNAL WALL – RUSH TYROLEAN PAINT m2 6600
b INTERNAL WALL – 5 COAT OF EMULSION PAINT m2 8360
c INTERNAL CEILING – 5 COAT OF EMULSION PAINT m2 920
d Enamel paint on walls m2

3 INTERNAL WALL TILE


a NATURAL GRANITE m2 340
b CERAMIC WALL TILE m2 1070

3 FLOORING
a NATURAL GRANITE m2 12
b GRANITE/MARBLE TILE m2 230
c TERRAZO TILE m2 610
d GRANITI TILE m2 1200
e ANTI-SLIP CERAMIC TILE m2 440

4 FALSE CEILING
a DECORATIVE FALSE CEILING m2 90
b 600mm x 600mm CONCEALED GRID METALLIC FALSE CEILING m2 580
c POWDER COATED ALUMINIUM FALSE CEILING m2 140

5 SKIRTING (100 mm height)


a TERRAZO TILE Rm 100
b GRANITI TILE Rm 650
c CERAMIC TILE Rm 215

FINISHES BILL 6
Page 7/B6

Page 75 of 152
Date-12/12/2018

(F) BLOCK 6- ACCOMODATION 3BHK TOWER


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 7: DOORS AND WINDOWS

ALUMINIUM DOORS AND WINDOWS

1 SD1 (2.1m x 2.4m), POLYSTER POWDER COATED ALUMINIUM SLIDING DOOR Nos 16
D6 (1m x 2.1m), MEDIUM DUTY POLYSTER POWDER COATED ALUMINIUM
2 Nos 2
SECTION DOOR
3 DD (0.6m x 2.1m), POWDER COATED ALUMINIUM SHUTTER Nos 2

4 W1 (1.8m x 2.4m), POLYSTER PODWER COATED ALUMINIUM GLASS WINDOW Nos 32

5 W2 (1.8m x 2m), POLYSTER POWDER COATED ALUMINIUM GLASS WINDOW Nos 17

6 W3 ( 1m x 1.2m), POLYSTER POWDER COATED ALUMINIUM GLASS WINDOW Nos 8


V1 ( 0.6m x 0.6m), POLYSTER POWDER COATED ALUMINIUM FIXED GLASS
7 Nos 32
WITH EXHAUST FAN
8 DD1 ( 0.6m x 2m), POWDER COATED ALUMINIUM LOUVERED WINDOW Nos 2

WOODEN DOORS
1 D1 ( 1.1m x 2.1m), SOLID WOODEN PANELED DOOR Nos 8

2 D2 ( 1m x 2.1m), SEMI SOLID WOODEN FLUSH DOOR Nos 24

3 D3 ( 0.9m x 2.1m), SEMI SOLID WOODEN FLUSH DOOR Nos 18

1 D4 ( 0.9m x 2.1m), SEMI SOLID WOODEN FLUSH DOOR Nos 8

2 D5 ( 0.8m x 2.1m), SEMI SOLID WOODEN FLUSH DOOR Nos 32

SS DOORS
1 ED ( 2.4m x 2.4m), SS FRAME GLASS DOOR Nos 1

2 D7 ( 1m x 2.1m), SS FRAME GLASS DOOR Nos 1

FIRE DOOR
1 FD ( 1m x 2.1m), 90MIN FIRE RATED FIRE EXIT DOOR Nos 10

DOORS AND WINDOWS BILL 7


Page 8/B7

Page 76 of 152
Date-12/12/2018

(F) BLOCK 6- ACCOMODATION 3BHK TOWER


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 8: WATERPROOFING WORK

1 1000 G POLYTHENE SHEET m2 1600


Two layers shall be laid below all concrete works cast directly in contact with soil for
substructure works.
2 COLD BITUMIN PAINT m2 3200
All RCC works and substructure blockwork which comes directly in contact with soil shall
be waterproofed with two coats of cold bitumen paint Nitopruf 10 or equivalent.
3 DPC LAYER m2 60
230 mm wide DPC above Tie Beam for all blockwork. DPC layer shall be Flexible Bitumen
Membrane of Thickness between 0.25 mm to 0.5 mm
4 25mm THICK FLEXCELL SHEET m2 90

5 WATERPROOFING
a ROOF AND BALCONY WATERFROOFING m2 800
b WET AREA WATERPROOFING m2 300

WATERPROOFING WORKS BILL 8 0.00


Page 9/B8

Page 77 of 152
Dated-12/12/2018

PROPOSED FILM PACKAGING INDUSTRIAL AND RESIDENTIAL DEVELOPMENT


ON PLOT No IJC 354 (OG). UTM(ZONE 31), OGUN STATE, NIGERIA, SOUTH AFRICA
FOR FLEX FILMS AFRICA PVT. LIMITED
(G) BLOCK 7- GUARD BLOCK (A, B & C)
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN
BLOCK 7- GUARD BLOCK (A, B & C)

SUMMARY

BILL 1: PRELIMINARIES -

BILL 2: EARTHWORK -

BILL 3: CONCRETE WORK -

BILL 4: STEEL STRUCTURE & METAL WORK -

BILL 5: BLOCK WORK & PARTITION -

BILL 6: FINISHES -

BILL 7: DOORS AND WINDOWS -

BILL 8: WATERPROOFING WORK -

0 0

TOTAL -

Page 78 of 152
Dated-12/12/2018

(G) BLOCK 7- GUARD BLOCK (A, B & C)


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 1: PRELIMINARIES
GENERAL AND PRELIMINARIES

1 CONTRACTOR'S PRELIMINARIES

2 INSURANCES

3 ELECTRICAL SUPPLY, SEWER, ROADS, FENCING, SECURITY OFFICE, CLIENT

4 MOBILISATION Included in
Block-1 for
5 DEMOBILISATION complete site

6 TENDER FEE

7 HANDING OVER

All the above


Note-Included in Block-1 for complete site. Individual blocks need not to be quoted
seperately

PRELIMINARIES BILL 1 0.00


Page 1 BILL 1

Page 79 of 152
Dated-12/12/2018

(G) BLOCK 7- GUARD BLOCK (A, B & C)


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 2: EARTHWORK
wherever there is level difference between finished levels and to suite the profile of land.
EXCAVATION AND CUTTING FOR PLOT LEVELS SHALL BE IN ALL TYPES OF
SOIL/ROCK ETC, AS PER THE SOIL REPORT:
PCC AREA SHALL BE MEASURED AND PAID FOR
SHORING IF REQUIRED WILL NOT BE PAID EXTRA

1 EXCAVATION
a FROM EXISTING NATURAL GROUND LEVEL UPTO FOUNDATION LEVEL m3 890

2 BACKFILLING
All back filling shall be carried in layers of not more than 300mm thickness with degree of
compaction not be less than 98% of MDD
a BACKFILLING WITH EXCAVATED SOIL m3 831
b BACKFILLING
COMPACTED WITH ROADBASEIMPORTED SANDOR EQUIVALENT GRADED MATERIAL
(laterite) m3 NIL
c m3 36
SUBJECT TO APPROVAL
3 BLOCK-7 TO FORMATION LEVEL AS PER THE DRAWING AND CARTING AWAY m3 59

4 ANTI-TERMITE TREATMENT m 2
180
around the column pits, wall trenches, basement excavation, top surface of plinth filling,

5 ROCK EXCAVATION (INCLUDING REMOVAL FROM THE PLOT)


a SOFT ROCK EXCAVATION m3
b HARD ROCK EXCAVATION m3

EARTHWORK BILL 2 0.00


Page 2/BILL 2

Page 80 of 152
Dated-12/12/2018

(G) BLOCK 7- GUARD BLOCK (A, B & C)


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 3: CONCRETE WORK


400kg/m3 with minimum cube crushing strength of 30N/mm2 after 28days. (Cement Grade
400kg/m3
Grade of with minimum
concrete cube (blinding)
for PCC crushing strength
to be of 30N/mm2
S-20/20 withafter 28days.cement
minimum (Cementcontent
Grade
300kg/m3 (Cement Grade 42.5)
To include curing, shuttering/ Formwork & concrete third part testing.

1 PCC below foundations m3 15

2 RCC CONCRETE WITH FORMWORK


a FOOTING m3 15

b PEDESTAL COLUMN m3 5

c STRAP BEAM m3 7

d TIE BEAM m3 8.1

e SUPERSTRUCTURE COLUMN m3 6

f ROOF BEAM m3 11

g 100mm THICK GRADE SLAB, A 142 MESH SINGLE LAYER m2 135

h 200mm THICK ROOF SLAB m 3


27

l PARAPET WALL m3 8

REINFORCEMENT IN RCC CONCRETE Kg

CONCRET WORK BILL 3 0.00


Page 3/B3

Page 81 of 152
Dated-12/12/2018

(G) BLOCK 7- GUARD BLOCK (A, B & C)


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 4: STEEL STRUCTURE & METAL WORK

1 STAIRCASE HANDRAIL Kg

METAL WORKS BILL 4 0.00


Page 4/B4

Page 82 of 152
Dated-12/12/2018

(G) BLOCK 7- GUARD BLOCK (A, B & C)


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 5: BLOCK WORK & PARTITION


SOLID BLOCK WORK SHALL BE PROVIDED ALL ALONG TIE BEAM UP TO
HOLLOW BLOCK
FOUNDATION WORK SHALL BE PROVIDED ABOVE TIE BEAM UP TO
LEVEL.
COPING BEAM
1 230MM THICK SOLID BLOCKWORK FOR SUBSTRUCTURE m2 220
Solid blockwork shall be provided all along below tie beam up to foundation level.

2 HOLLOW BLOCKWORK
a 230MM THICK EXTERNAL HOLLOW BLOCKWORK FOR SUPERSTRUCTURE m2 440

b 150MM THICK EXTERNAL BLOCKWORK FOR ELEVATION FEATURE m2 6

c 230MM THICK INTERNAL HOLLOW BLOCKWORK FOR SUPERSTRUCTURE m2 45

BLOCKWORK BILL 5 0.00


Page 5/B5

Page 83 of 152
Dated-12/12/2018

(G) BLOCK 7- GUARD BLOCK (A, B & C)


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 6: FINISHES

1 PLASTER
the junction of RCC members and block walls,necessary grooves minimum 10mm x 10mm
a 15 mm 20mm THICK PLASTER (External) (Cement : Mortar ratio 1:3) m2 440

b 12mm thick Plaster (Internal) (Cement : Mortar ratio 1:4) m2 270

2 PAINTING
a EXTERNAL WALL – RUSH TYROLEAN PAINT m2 560
b INTERNAL PAINT – 5 COAT OF EMULSION PAINT m2 270
c CEILING – 5 COAT OF EMULSION PAINT m2 45
d Enamel paint on walls m2

3 TILE
a GLAZED CERAMIC WALL TILE DADO m2 25
b ANTI SLIP CERAMIC FLOOR TILE m2 115

5 CEILING
VINYL FACED & ALUMINIUM BACK 600mm x 600mm GYPSUM TILE ON
a m2 12
EXPOSED GRID
6 SKIRTING (100 mm height)
a CERAMIC TILE Rm 29

FINISHES BILL 6 0.00


Page 6/B6

Page 84 of 152
Dated-12/12/2018

(G) BLOCK 7- GUARD BLOCK (A, B & C)


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 7: DOORS AND WINDOWS

ALUMINIUM WORKS

1 W1 (1.2m x 3.8m), POLYSTER POWDER COATED ALUMINIUM GLASS WINDOW Nos 7

2 W2 (1.2m x 3m), POLYSTER POWDER COATED ALUMINIUM GLASS WINDOW Nos 3

3 W3 (1.2m x 2.7m), POLYSTER POWDER COATED ALUMINIUM GLASS WINDOW Nos 5


V1 (0.6m x 0.6m), POWDER COATED ALUMINIUM FIXED GLASS WITH EXHAUST
4 Nos 6
FAN
WOODEN DOORS
1 D1 ( 1m x 2.1m), SEMI SOLID WOOD FLUSH DOOR Nos 3

2 D2 ( 0.9 x 2.1m), SEMI SOLID WOOD FLUSH DOOR Nos 3

3 D3 ( 0.8 m x 2.1m), SEMI SOLID WOODEN FLUSH DOOR Nos 3

DOORS AND WINDOWS BILL 7 0.00


Page 7/B7

Page 85 of 152
Dated-12/12/2018

(G) BLOCK 7- GUARD BLOCK (A, B & C)


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 8: WATERPROOFING WORK

1 1000 G POLYTHENE
Two layers SHEET
shall be laid below all concrete works cast directly in contact with soil for m2 330
substructure works.
2 COLD BITUMIN PAINT m2 1260
All RCC works and substructure blockwork which comes directly in contact with soil shall
be waterproofed with two coats of cold bitumen paint Nitopruf 10 or equivalent.
3 DPC LAYER m2 20
230 mm wide DPC above Tie Beam for all blockwork. DPC layer shall be Flexible
Bitumen Membrane of Thickness between 0.25 mm to 0.5 mm
4 25mm THICK FLEXCELL SHEET m2 10

a ROOF WATERFROOFING m2 150

WATERPROOFING WORKS BILL 8


Page 8/B8

Page 86 of 152
Dated-12/12/2018

PROPOSED FILM PACKAGING INDUSTRIAL AND RESIDENTIAL DEVELOPMENT


ON PLOT No IJC 354 (OG). UTM(ZONE 31), OGUN STATE, NIGERIA, SOUTH AFRICA
FOR FLEX FILMS AFRICA PVT. LIMITED
(I) BLOCK 9- SERVANT QUARTERS
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN
BLOCK 9- SERVANT QUARTERS

SUMMARY

BILL 1: PRELIMINARIES -

BILL 2: EARTHWORK -

BILL 3: CONCRETE WORK -

BILL 4: STEEL STRUCTURE & METAL WORK -

BILL 5: BLOCK WORK & PARTITION -

BILL 6: FINISHES -

BILL 7: DOORS AND WINDOWS -

BILL 8: WATERPROOFING WORK -

TOTAL -

Page 87 of 152
Dated-12/12/2018

(I) BLOCK 9- SERVANT QUARTERS


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 1: PRELIMINARIES
GENERAL AND PRELIMINARIES

1 CONTRACTOR'S PRELIMINARIES

2 INSURANCES

3 ELECTRICAL SUPPLY, SEWER, ROADS, FENCING, SECURITY OFFICE, CLIENT

4 MOBILISATION Included in
Block-1 for
5 DEMOBILISATION complete site

6 TENDER FEE

7 HANDING OVER

All the above


Note-Included in Block-1 for complete site. Individual blocks need not to be quoted
seperately

PRELIMINARIES BILL 1 0.00


Page 1 BILL 1

Page 88 of 152
Dated-12/12/2018

(I) BLOCK 9- SERVANT QUARTERS


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 2: EARTHWORK
wherever there is level difference between finished levels and to suite the profile of land.
EXCAVATION AND CUTTING FOR PLOT LEVELS SHALL BE IN ALL TYPES OF
SOIL/ROCK ETC, AS PER THE SOIL REPORT:
PCC AREA SHALL BE MEASURED AND PAID FOR
SHORING IF REQUIRED WILL NOT BE PAID EXTRA

1 EXCAVATION
a FROM EXISTING NATURAL GROUND LEVEL UPTO FOUNDATION LEVEL m3 1000

2 BACKFILLING
All back filling shall be carried in layers of not more than 300mm thickness with degree of
a compaction
BACKFILLING not beWITH
less than 98% of MDD
EXCAVATED SOIL 310
m3
b BACKFILLING WITH IMPORTED SAND m3 440
COMPACTED ROADBASE (laterite) OR EQUIVALENT GRADED MATERIAL
c m3 80
SUBJECT TO APPROVAL
3 BLOCK-9 TO FORMATION LEVEL AS PER THE DRAWING AND CARTING AWAY m3 14730

4 ANTI-TERMITE TREATMENT m2 750


around the column pits, wall trenches, basement excavation, top surface of plinth filling,

5 ROCK EXCAVATION (INCLUDING REMOVAL FROM THE PLOT)


a SOFT ROCK EXCAVATION m3
b HARD ROCK EXCAVATION m3

EARTHWORK BILL 2
Page 2/BILL 2

Page 89 of 152
Dated-12/12/2018

(I) BLOCK 9- SERVANT QUARTERS


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 3: CONCRETE WORK


Grade of concrete for superstructure to be S-30/20 with minimum cement content 400kg/m3
with minimum cube crushing strength of 30N/mm2 after 28days. (Cement Grade 42.5)
400kg/m3 with minimum cube crushing strength of 30N/mm2 after 28days. (Cement Grade
Grade of concrete for PCC (blinding) to be S-20/20 with minimum cement content
300kg/m3 (Cement Grade 42.5)
To include curing, shuttering/ Formwork & concrete third part testing.

1 PCC BELOW THE FOOTING AND SOLID BLOCKWORK. m3 35

2 RCC CONCRETE WITH FORMWORK


a RCC RAFT m3 160

b PEDESTAL COLUMN m3
5.5

c 230mm THCIK RCC WALL m3 27

c TIE BEAM m3 5.5

d WALL FOOTING m3
10

f SUPERSTRUCTURE COLUMNS: (Levels to be mentioned)


GROUND TO FIRST FLOOR m3 12
FIRST TO SECOND FLOOR m3 11
SECOND TO ROOF FLOOR m3 12
ROOF TO UPPER ROOF m3 2

g BEAMS (Levels to be mentioned)


FIRST FLOOR BEAMS m3 20
SECOND FLOOR BEAMS m3 20
ROOF BEAMS m3 20
UPPER ROOF BEAMS m3 2
LANDING BEAM m3 2

g RCC SLABS:
220mm THICK RCC GRADE SLAB m2 255
220mm THICK FIRST FLOOR SLAB m3 65
220mm THICK SECOND FLOOR SLAB m3 65
220mm THICK ROOF FLOOR SLAB m3 65
150mm THICK UPPER ROOF SLAB m3 3

l PARAPET WALL m3 17

m STAIRCASE (landing & waist slab, tread & riser) m3 11

n RAMP SLAB m3
0.5

REINFORCEMENT IN RCC CONCRETE Kg

CONCRET WORK BILL 3 0.00


Page 3/B3

Page 90 of 152
Dated-12/12/2018

(I) BLOCK 9- SERVANT QUARTERS


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 4: STEEL STRUCTURE & METAL WORK

1 STAIRCASE HANDRAIL Kg

2 RAMP HANDRAIL Kg

METAL WORKS BILL 4 0.00


Page 4/B4

BILL 5: BLOCK WORK & PARTITION


SOLID BLOCK WORK SHALL BE PROVIDED ALL ALONG TIE BEAM UP TO
HOLLOW BLOCK
FOUNDATION WORK SHALL BE PROVIDED ABOVE TIE BEAM UP TO COPING
LEVEL.
BEAM
1 230MM THICK SOLID BLOCKWORK FOR SUBSTRUCTURE m2 6
Solid blockwork shall be provided all along below tie beam up to founding level.

2 HOLLOW BLOCKWORK
a 230MM THICK EXTERNAL HOLLOW BLOCKWORK FOR SUPERSTRUCTURE m2 710

b 230MM THICK INTERNAL HOLLOW BLOCKWORK FOR SUPERSTRUCTURE m2 410

c 100MM THICK INTERNAL Solid BLOCKWORK FOR SUPERSTRUCTURE m2

d 100MM THICK GYPSUM PARTITION m2 45

Page 91 of 152
Dated-12/12/2018

(I) BLOCK 9- SERVANT QUARTERS


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BLOCKWORK BILL 5 0.00


Page 5/B5

Page 92 of 152
Dated-12/12/2018

(I) BLOCK 9- SERVANT QUARTERS


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 6: FINISHES

1 PLASTER
the junction of RCC members and block walls,necessary grooves minimum 10mm x 10mm
a 15 mm 20mm THICK PLASTER (External) (Cement : Mortar ratio 1:3) m2 1420

b 12mm thick Plaster (Internal) (Cement : Mortar ratio 1:4) m2


910

2 PAINTING
a EXTERNAL WALL – RUSH TYROLEAN PAINT m2 1500
b INTERNAL WALL – 5 COAT OF EMULSION PAINT m2 910
c INTERNAL CEILING – 5 COAT OF EMULSION PAINT m2 430
d Enamel paint on walls m2

3 WALL TILE
a CERAMIC TILE m2 530

3 FLOORING
a GRANITE TILE m2 130

b GRANITI TILE m2 410

c ANTI-SLIP CERAMIC TILE m2


110

d TERRAZZO TILE m2 355

4 FALSE CEILING
VINYL FACED & ALUMINIUM BACK 600mm x 600mm GYPSUM TILE ON
a m2 240
EXPOSED GRID
b DECORATIVE GYPSUM FALSE CEILING – STAIRCASE m2 25

5 SKIRTING (100 mm height)


a TERRAZO TILE Rm 95
b CERAMIC TILE Rm 510

FINISHES BILL 6 0.00


Page 6/B6

Page 93 of 152
Dated-12/12/2018

(I) BLOCK 9- SERVANT QUARTERS


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 7: DOORS AND WINDOWS

ALUMINIUM WORKS
D1 (2m x 2.1m), POLYSTER POWDER COATED ALUMINIUM DOUBLE SWING
1 Nos 1
DOOR
2 W1 (1.6m x 1.8m), POLYSTER POWDER COATED ALUMINIUM GLASS WINDOW Nos 26

3 W2 (1.6m x 1.6m), POLYSTER POWDER COATED ALUMINIUM GLASS WINDOW Nos 3

4 V1 (0.6m x 0.6m), POLYSTER POWDER COATED ALUMINIUM GLASS WINDOW Nos 21

WOODEN DOORS
1 D2 ( 1m x 2.1m), SEMI SOLID WOOD FLUSH DOOR Nos 26

2 D3 ( 1 x 2.1m), SEMI SOLID WOOD FLUSH DOOR Nos 2

3 D4 ( 0.8 m x 2.1m), SEMI SOLID WOODEN FLUSH DOOR Nos 21

DOORS AND WINDOWS BILL 7 0.00


Page 7/B7

Page 94 of 152
Dated-12/12/2018

(I) BLOCK 9- SERVANT QUARTERS


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 8: WATERPROOFING WORK

1 1000 G POLYTHENE SHEET m2 825


Two layers shall be laid below all concrete works cast directly in contact with soil for
substructure works.
2 COLD BITUMIN PAINT m2 750
All RCC works and substructure blockwork which comes directly in contact with soil shall
be waterproofed with two coats of cold bitumen paint Nitopruf 10 or equivalent.
3 DPC LAYER m2 16
230 mm wide DPC above Tie Beam for all blockwork. DPC layer shall be Flexible Bitumen
Membrane of Thickness between 0.25 mm to 0.5 mm
4 25mm THICK FLEXCELL SHEET m2 12

5 WATERPROOFING
a ROOF WATERFROOFING m2 300
b WET AREA WATERPROOFING m2 75

WATERPROOFING WORKS BILL 8 0.00


Page 8/B8

Page 95 of 152
Dated-12/12/2018

PROPOSED FILM PACKAGING INDUSTRIAL AND RESIDENTIAL DEVELOPMENT


ON PLOT No IJC 354 (OG). UTM(ZONE 31), OGUN STATE, NIGERIA, SOUTH AFRICA
FOR FLEX FILMS AFRICA PVT. LIMITED
(J) BLOCK 10- UNDERGROUND WATER TANK & PUMP ROOM
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN
BLOCK 10- UNDERGROUND WATER TANK & PUMP ROOM

SUMMARY

BILL 1: PRELIMINARIES -

BILL 2: EARTHWORK -

BILL 3: CONCRETE WORK -

BILL 4: STEEL STRUCTURE & METAL WORK -

BILL 5: BLOCK WORK & PARTITION -

BILL 6: FINISHES -

BILL 7: DOORS AND WINDOWS -

BILL 8: WATERPROOFING WORK -

TOTAL -

Page 96 of 152
Dated-12/12/2018

(J) BLOCK 10- UNDERGROUND WATER TANK & PUMP ROOM


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 1: PRELIMINARIES
GENERAL AND PRELIMINARIES

1 CONTRACTOR'S PRELIMINARIES

2 INSURANCES

3 ELECTRICAL SUPPLY, SEWER, ROADS, FENCING, SECURITY OFFICE, CLIENT

4 MOBILISATION Included in
Block-1 for
5 DEMOBILISATION complete site

6 TENDER FEE

7 HANDING OVER

All the above


Note-Included in Block-1 for complete site. Individual blocks need not to be quoted
seperately

PRELIMINARIES BILL 1 0.00


Page 1 BILL 1

Page 97 of 152
Dated-12/12/2018

(J) BLOCK 10- UNDERGROUND WATER TANK & PUMP ROOM


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 2: EARTHWORK
wherever there is level difference between finished levels and to suite the profile of land.
EXCAVATION AND CUTTING FOR PLOT LEVELS SHALL BE IN ALL TYPES OF
SOIL/ROCK ETC, AS PER THE SOIL REPORT:
PCC AREA SHALL BE MEASURED AND PAID FOR
SHORING IF REQUIRED WILL NOT BE PAID EXTRA

1 EXCAVATION: m3 4530
FROM EXISTING NATURAL GROUND LEVEL UPTO FOUNDATION LEVEL

2 BACKFILLING:
All back filling shall be carried in layers of not more than 300mm thickness with degree of
compaction not be less than 98% of MDD
a BACKFILLING WITH EXCAVATED SOIL m3 1420
b BACKFILLING
COMPACTED WITH ROADBASEIMPORTED SANDOR EQUIVALENT GRADED MATERIAL
(laterite) m3 NIL
c m3 330
SUBJECT TO APPROVAL
3 BLOCK-10 TO FORMATION LEVEL AS PER THE DRAWING AND CARTING AWAY m3 3110

4 ANTI-TERMITE TREATMENT m 2
1650
around the column pits, wall trenches, basement excavation, top surface of plinth filling,

5 ROCK EXCAVATION (INCLUDING REMOVAL FROM THE PLOT)


a SOFT ROCK EXCAVATION m3
b HARD ROCK EXCAVATION m3

0.00

EARTHWORK BILL 2 0.00


Page 2/BILL 2

Page 98 of 152
Dated-12/12/2018

(J) BLOCK 10- UNDERGROUND WATER TANK & PUMP ROOM


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 3: CONCRETE WORK


Grade of concrete for superstructure to be S-30/20 with minimum cement content 400kg/m3
with minimum cube crushing strength of 30N/mm2 after 28days. (Cement Grade 42.5)
400kg/m3
Grade of with minimum
concrete cube (blinding)
for PCC crushing strength
to be of 30N/mm2
S-20/20 withafter 28days. cement
minimum (Cementcontent
Grade
300kg/m3 (Cement Grade 42.5)
To include curing, shuttering/ Formwork & concrete third part testing.

1 PCC m3 76

2 RCC CONCRETE
a FOOTINGS m3 3.5

b RCC BASE SLAB m3 290

c PEDESTAL COLUMN m3 7

d RCC WALL m3 170

e TIE BEAM m3 2

f RCC COVER SLAB m3 145

g BEAM m3 45

h RCC SLAB m 3
150

I PARAPET WALL m3 9

j 100mm THICK GRADE SLAB m 2


70

REINFORCEMENT IN RCC CONCRETE Kg

CONCRET WORK BILL 3 0.00


Page 3/B3

Page 99 of 152
Dated-12/12/2018

(J) BLOCK 10- UNDERGROUND WATER TANK & PUMP ROOM


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 4: STEEL STRUCTURE & METAL WORK

1 600mm x 600mm SIZE HEAVY DUTY MANHOLE COVER Nos 5

2 L' ANGLE PALTE AND FISH TAIL ANCHOR Nos

3 Structural steel work with I-beams, Channels, plates, Brackets, Girders etc. Kg

STRUCTURAL STEEL AND METAL WORKS 4 0.00


Page 4/B4

Page 100 of 152


Dated-12/12/2018

(J) BLOCK 10- UNDERGROUND WATER TANK & PUMP ROOM


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 5: BLOCK WORK & PARTITION


SOLID BLOCK WORK SHALL BE PROVIDED ALL ALONG TIE BEAM UP TO
HOLLOW BLOCK
FOUNDATION WORK SHALL BE PROVIDED ABOVE TIE BEAM UP TO
LEVEL.
COPING BEAM
1 230MM THICK SOLID BLOCKWORK FOR SUBSTRUCTURE m2 55
Solid blockwork shall be provided all along below tie beam up to founding level.

2 230MM THICK EXTERNAL HOLLOW BLOCKWORK FOR SUPERSTRUCTURE m2 58

BLOCKWORKS 5 0.00
Page 5/B5

Page 101 of 152


Dated-12/12/2018

(J) BLOCK 10- UNDERGROUND WATER TANK & PUMP ROOM


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 6: FINISHES

1 PLASTER
the junction of RCC members and block walls,necessary grooves minimum 10mm x 10mm
a 15 mm 20mm THICK PLASTER (External) (Cement : Mortar ratio 1:3) m2 120

b 12mm thick Plaster (Internal) (Cement : Mortar ratio 1:4) m2 NIL

2 PAINTING
EXTERNAL PAINTING ON WALL – TEXTURED PAINT WITH 2 COAT OF
a m2 155
POLYURATHENE COAT
b INTERNAL WALL – 5 COAT OF EMULSION PAINT m2 NIL
c INTERNAL CEILING – 5 COAT OF EMULSION PAINT m2 55
d Enamel paint on walls m2

FINISHES BILL 6 0.00


Page 6/B6

Page 102 of 152


Dated-12/12/2018

(J) BLOCK 10- UNDERGROUND WATER TANK & PUMP ROOM


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 7: DOORS AND WINDOWS

ALUMINIUM WORKS
1 ALD ( 2m x 3m), ALUMINIUM LOUVERED DOOR Nos 1

DOORS AND WINDOWS BILL 7 0.00


Page 7/B7

Page 103 of 152


Dated-12/12/2018

(J) BLOCK 10- UNDERGROUND WATER TANK & PUMP ROOM


ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
0 0 NGN NGN

BILL 8: WATERPROOFING WORK

1 1000 G POLYTHENE
Two layers SHEET
shall be laid below all concrete works cast directly in contact with soil for m2 840 0.00
substructure works.
2 COLD BITUMIN PAINT m2 2040 0.00
All RCC works and substructure blockwork which comes directly in contact with soil shall
be waterproofed with two coats of cold bitumen paint Nitopruf 10 or equivalent.
3 3mm THICK GRP LINING m2 2300

4 2mm THICK SELF ADHESIVE MEMBRANE m2 1340

5 4mm THICK PROTECTION BOARD m2 1340

6 25mm THICK FLEXCELL SHEET m 2


6

WATERPROOFING WORKS 8 0.00


Page 8/B8

Page 104 of 152


PROPOSED FILM PACKAGING INDUSTRIAL AND RESIDENTIAL DEVELOPMENT
ON PLOT No IJC 354 (OG). UTM(ZONE 31), OGUN STATE, NIGERIA, SOUTH AFRICA
FOR FLEX FILMS AFRICA PVT. LIMITED

ITEM DESCRIPTION UNIT NOS L B D QUANTITY


0 0 Cu.m/Sq.m
BLOCK 1 – FACTORY

BILL 1: PRELIMINARIES
GENERAL AND PRELIMINARIES
1 CONTRACTOR'S PRELIMINARIES

2 INSURANCES

3 ESTABLISHMENT OF SITE FACILITIES

4 MOBILISATION

5 DEMOBILISATION

6 TENDER FEE

7 HANDING OVER

All the above

Any other item(s), can be specified by the tenderer

NOTE: This is lump sum contract and no re-measurement to be done

PRELIMINARIES BILL 1
Page 1 BILL 1

BILL 2 EARTHWORKS

The founding strata shall be well compacted and shall be tested for degree of compaction that
shall not be less than 98% of MDD. Adequate retaining measures shall be provided wherever
there is level difference between finished levels and to suite the profile of land. Temporary
shoring or retaining structure can be included depending upon the depths. Excess soil shall be
carted away.

SILO FOUNDATION
1 EXCAVATION: m3 49.9 13 1.35 875.75
FROM EXISTING NATURAL GROUND LEVEL UPTO FOUNDATION LEVEL

2 BACKFILLING: m3
PROPOSED FILM PACKAGING INDUSTRIAL AND RESIDENTIAL DEVELOPMENT
ON PLOT No IJC 354 (OG). UTM(ZONE 31), OGUN STATE, NIGERIA, SOUTH AFRICA
FOR FLEX FILMS AFRICA PVT. LIMITED

ITEM DESCRIPTION UNIT NOS L B D QUANTITY


0 0 Cu.m/Sq.m

All back filling shall be carried in layers of not more than 300mm thickness with degree of
compaction not be less than 98% of MDD

SURPLUS SOIL TO BE CART AWAY FROM SITE FOR PLOT LEVELLING TDO
3 MACHINE m3

4 ANTI-TERMITE TREATMENT m2 49.5 12.6 623.70

Anti-termite treatment shall be carried out on soil prior to commencing any concrete work.

JUMBO STAND FOUNDATION


1 EXCAVATION: m3 2 25 2 0.6 60.00
3
2 BACKFILLING: m

3 SURPLUS SOIL TO BE CART AWAY FROM SITE FOR PLOT LEVELLING m3

4 ANTI-TERMITE TREATMENT m2 2 24.6 1.6 78.72

SECONDARY SLITTER MACHINE FOUNDATION


1 EXCAVATION: m3 3 9 8 0.45 97.20
3
2 BACKFILLING: m

3 SURPLUS SOIL TO BE CART AWAY FROM SITE FOR PLOT LEVELLING m3

4 ANTI-TERMITE TREATMENT m2 3 8.6 7.6 196.08

EREMA PANEL ROOM


1 EXCAVATION – 1 m3 2 2.8 2.4 3 40.32
EXCAVATION – 2 m3 2 2.6 2.2 3 34.32
EXCAVATION FOR SOLID BLOCKWALL m3 35.08 0.8 3 84.19
EXCAVATION FOR GRADE SLAB m3 14.43 6.03 0.2 17.40
TOTAL m3 176.23

2 BACKFILLING:

3 SURPLUS SOIL TO BE CART AWAY FROM SITE FOR PLOT LEVELLING

EARTHWORKS BILL 2
Page 2/BILL 2
4 ANTI-TERMITE TREATMENT – 1 m2 2 2.4 2 9.60
ANTI-TERMITE TREATMENT – 2 m2 2 2.2 1.8 7.92
ANTI-TERMITE TREATMENT BELOW SOLID BLOCKWORK m2 22.11 1 22.11
ANTI-TERMITE TREATMENT BELOW GRADE SLAB m2 13.83 5.43 75.10
TOTAL m2 114.73

EXTRUSION MACHINE FOUNDATION


1 EXCAVATION m3 80 0.6 48.00
3
2 BACKFILLING: m

3 SURPLUS SOIL TO BE CART AWAY FROM SITE FOR PLOT LEVELLING

4 ANTI-TERMITE TREATMENT m2 71.00

SUB-STATION

1 EXCAVATION FOR FOOTING – 1 m3 11 3.2 2.4 3 253.44


EXCAVATION FOR FOOTING – 2 m3 15 2.8 2.4 3 302.40
EXCAVATION FOR FOOTING – 3 m3 2 3.6 2.4 3 51.84
EXCAVATION FOR TRENCH m3 131.06 2.6 2.15 732.63
EXCAVATION FOR SOLID BLOCKWALL m3 118 0.8 3 283.20
EXCAVATION FOR WALL FOOTING m3 22 1 0.5 11.00
EXCAVATION FOR GRADE SLAB m3 160.6 2.6 0.2 83.51
TOTAL m3 1,718.02

2 BACKFILLING: m3

3 SURPLUS SOIL TO BE CART AWAY FROM SITE FOR PLOT LEVELLING m3

4 ANTI-TERMITE TREATMENT m2 480.00


ANTI-TERMITE TREATMENT BELOW GRADE SLAB m2 160.6 2.6 417.56
ANTI-TERMITE TREATMENT BELOW WALL FOOTING m2 22 1.2 26.40
TOTAL m2 923.96
PROPOSED FILM PACKAGING INDUSTRIAL AND RESIDENTIAL DEVELOPMENT
ON PLOT No IJC 354 (OG). UTM(ZONE 31), OGUN STATE, NIGERIA, SOUTH AFRICA
FOR FLEX FILMS AFRICA PVT. LIMITED

ITEM DESCRIPTION UNIT NOS L B D QUANTITY


0 0 Cu.m/Sq.m
SLITTER MACHINE FOUNDATION
1 EXCAVATION m3 17 17 0.45 130.05
3
2 BACKFILLING: m

3 SURPLUS SOIL TO BE CART AWAY FROM SITE FOR PLOT LEVELLING m3

4 ANTI-TERMITE TREATMENT m2 16.6 16.6 275.56

TFH FOUNDATION
1 EXCAVATION m3 2 8 7 0.6 67.20

2 BACKFILLING: m3

3 SURPLUS SOIL TO BE CART AWAY FROM SITE FOR PLOT LEVELLING m3

4 ANTI-TERMITE TREATMENT m2 2 7.6 6.6 100.32


EARTHWORKS BILL 2
Page 3/BILL 2
TUT MACHINE FOUNDATION
1 EXCAVATION FOR MACHINE FOUNDATION m3 401 0.6 240.60
EXCAVATION FOR TRENCH WALL m3 87 2.8 243.60
TOTAL m3 484.20

2 BACKFILLING: m3

3 SURPLUS SOIL TO BE CART AWAY FROM SITE FOR PLOT LEVELLING m3

4 ANTI-TERMITE TREATMENT BELOW MACHINE FOUNDATION m2 401.00


ANTI-TERMITE TREATMENT BELOW TRENCH BASE SLAB m2 87.00
TOTAL m2 488.00

RECYCLING FOUNDATION
1 EXCAVATION m3 16.52 5 0.6 49.56

2 BACKFILLING: m3

3 SURPLUS SOIL TO BE CART AWAY FROM SITE FOR PLOT LEVELLING m3

4 ANTI-TERMITE TREATMENT m2 16.12 4.6 74.15

HT/LT PANEL
1 EXCAVATION FOR FOOTING m3 4 2.8 2.2 3 73.92
EXCAVATION FOR SOLID BLOCKWALL m3 28 1 3 84.00
EXCAVATION FOR GRADE SLAB m3 58 0.2 11.60
TOTAL m3 169.52

2 BACKFILLING: m3

3 SURPLUS SOIL TO BE CART AWAY FROM SITE FOR PLOT LEVELLING m3

4 ANTI-TERMITE TREATMENT BELOW FOOTING m2 4 2.4 1.8 17.28


ANTI-TERMITE TREATMENT BELOW SOLID BLOCKWORK m2 28 0.8 22.40
TOTAL 39.68

MAIN FACTORY
1 EXCAVATION FOR FOOTING 1 m3 73 5.8 4.6 3.2 6,232.45
EXCAVATION FOR FOOTING 2 m3 28 3 2.6 3.2 698.88
EXCAVATION FOR FOOTING 3 m3 31 3.8 2.6 3.2 980.10
EXCAVATION FOR FOOTING 4 m3 12 4 3 3.2 460.80
EXCAVATION FOR FOOTING 5 m3 21 3.8 2.4 3.2 612.86
EXCAVATION FOR FOOTING 6 m3 1 4.6 6.53 3.2 96.12
EXCAVATION FOR FOOTING 7 m3 9 2.2 2.2 3.2 139.39
EXCAVATION FOR FOOTING 8 m3 2 3.3 4 3.2 84.48
EXCAVATION FOR FOOTING 9 m3 1 3 3 3.2 28.80
EXCAVATION FOR FOOTING 10 m3 6 2.6 2.6 3.2 129.79
EXCAVATION FOR FOOTING 11 m3 2 4.6 3.4 3.2 100.10
EXCAVATION FOR FOOTING 12 m3 1 11.21 17.53 3.2 628.84
EXCAVATION FOR FOOTING 13 m3 1 10.85 14.13 3.2 490.59
TOTAL m3 10,683.20

EARTHWORKS BILL 2
Page 4/BILL 2
EXCAVATION FOR SOLID BLOCKWALL m3 720 1 3 2,160.00
0.00
3
EXCAVATION FOR CHIMNEY FOUNDATION m 4 4 1.7 27.20
0.00
3
EXCAVATION FOR RETAINING WALL m 205 3 3.2 1,968.00
0.00
EXCAVATION FOR WALL FOOTING m3 387 1.8 0.6 417.96
0.00
EXCAVATION FOR GARDE SLAB m3 114.5 114.5 0.4 5,244.10
0.00
3
EXCAVATION FOR RAMP SLAB, BASE SLAB AND WALL m 257 9 2.1 4,857.30
PROPOSED FILM PACKAGING INDUSTRIAL AND RESIDENTIAL DEVELOPMENT
ON PLOT No IJC 354 (OG). UTM(ZONE 31), OGUN STATE, NIGERIA, SOUTH AFRICA
FOR FLEX FILMS AFRICA PVT. LIMITED

ITEM DESCRIPTION UNIT NOS L B D QUANTITY


0 0 Cu.m/Sq.m
0.00
EXCAVATION FOR RAMP BASE SLAB AND WALL m3 32.6 0.9 1 29.34
3
EXCAVATION FOR STAIRCASE m 11 3 2.2 2.6 188.76

EXCAVATION FOR TRENCH m3 386 2.5 1.5 1,447.50

TOTAL m3 27,023.36

2 BACKFILLING

3 SURPLUS SOIL TO BE CART AWAY FROM SITE FOR PLOT LEVELLING

4 ANTI-TERMITE TREATMENT BELOW PCC m2 21.6 21.6 466.56


ANTI-TERMITE TREATMENT BELOW GRADE SLAB m2 114.6 114.6 13,133.16
ANTI-TERMITE TREATMENT BELOW RAMP SLAB m2 256.6 8.6 2,206.76
TOTAL m2 15,806.48

TRANSFORMER PADS
1 EXCAVATION m3 2 25.13 0.9 45.23

2 BACKFILLING m3

3 SURPLUS SOIL TO BE CART AWAY FROM SITE FOR PLOT LEVELLING m3

4 ANTI-TERMITE TREATMENT m2 2 17 34.00

METALLIZER MACHINE FOUNDATION


1 EXCAVATION m3

2 BACKFILLING m3

3 SURPLUS SOIL TO BE CART AWAY FROM SITE FOR PLOT LEVELLING m3

4 ANTI-TERMITE TREATMENT m2 13.00

30,978.32

EARTHWORKS BILL 2
Page 5/BILL 2
BILL-3 CONCRETE WORKS

Grade of concrete for superstructure to be S-30/20 with minimum cement content 370kg/m3
with minimum cube crushing strength of 30N/mm2 after 28days.

Grade of concrete for substructure to be S-30/20 with minimum S.R. cement content
370kg/m3 with minimum cube crushing strength of 30N/mm2 after 28days.

Grade of concrete for PCC(blinding) to be S-20/20 with minimum cement content 300kg/m3
To include curing and concrete third part test.
SILO FOUNDATION
1 PCC BELOW CAST PIT BASE SLAB m3 49.3 12.4 0.1 61.13
2 RCC MACHINE FOUNDATION m3 48.9 12 1.25 733.50

JUMBO STAND FOUNDATION


1 PCC BELOW CAST PIT BASE SLAB m3 2 24.4 1.4 0.1 6.83

2 RCC MACHINE FOUNDATION m3 2 24 1 0.5 24.00

SECONDARY SLITTER MACHINE FOUNDATION


1 PCC BELOW CAST PIT BASE SLAB m3 3 8.4 7.4 0.1 18.65
3
2 RCC MACHINE FOUNDATION m 3 8 7 0.35 58.80

EREMA PANEL ROOM


1 PCC – 1 m3 2 2.2 1.8 0.1 0.79
PCC – 2 m3 2 2 1.6 0.1 0.64
PCC BELOW SOLID BLOCKWORK m3 22.11 0.6 0.1 1.33
TOTAL 2.76

2 FOOTING – 1 m3 2 1.8 1.4 0.4 2.02


FOOTING – 2 m3 2 1.6 1.2 0.4 1.54
TOTAL 3.55

3 PEDASTAL COLUMN m3 8 0.4 0.23 2.6 1.91


3
4 TIE BEAM m 22.11 0.4 0.23 2.03
3
5 SUPER STRUCTURE COLUMN m 8 0.4 0.23 4.3 3.16
PROPOSED FILM PACKAGING INDUSTRIAL AND RESIDENTIAL DEVELOPMENT
ON PLOT No IJC 354 (OG). UTM(ZONE 31), OGUN STATE, NIGERIA, SOUTH AFRICA
FOR FLEX FILMS AFRICA PVT. LIMITED

ITEM DESCRIPTION UNIT NOS L B D QUANTITY


0 0 Cu.m/Sq.m
3
6 ROOF BEAM m 35.08 0.45 0.23 3.63
3
7 ROOF SLAB m 13.43 5.03 0.21 14.19
3
8 200mm THICK GRADE SLAB m 13.43 5.03 0.2 13.51

EXTRUSION MACHINE FOUNDATION


1 PCC m3 66 0.1 6.60
3
2 RCC MACHINE FOUNDATION m 57 0.5 28.50

SUB-STATION
1 PCC -1 m3 11 2.6 1.8 0.1 5.15
CONCRET WORK BILL 3
Page 4/B3
PCC -2 m3 15 2.2 1.80 0.10 5.94
PCC -1 m3 2 3 1.80 0.10 1.08
PCC BELOW RAMP BEAM m3 28.095 0.60 0.10 1.69
PCC BELOW SOLID BLOCKWALL m3 59 0.60 0.10 3.54
PCC BELOW TRENCH BASE SLAB m3 130.061 2.00 0.10 26.01
TOTAL m3 43.41

2 FOOTING – 1 m3 11 2.2 1.40 0.40 13.55


FOOTING – 2 m3 15 2.8 1.40 0.40 23.52
FOOTING – 3 m3 2 2.6 1.40 0.40 2.91
TOTAL m3 39.98

3 PEDSATAL COLUMN m3 28 0.4 0.23 2.60 6.70

4 TIE BEAM m3 177 0.23 0.40 16.28


3
5 TRENCH BASE SLAB m 130.061 1.60 0.30 62.43
3
6 TRENCH WALL m 2 130.061 0.20 1.75 91.04
0.00
7 WALL FOOTING m3 21.54 0.80 0.40 6.89

8 COLUMN m3 28 0.4 0.23 4.20 10.82


3
9 ROOF BEAM m 177 0.23 0.68 27.48
3
10 ROOF SLAB m 48 11.00 0.22 116.16

11 PARAPET WALL m3 118 0.60 0.15 10.62

12 200mm THICK GRADE SLAB, A 252 DOUBLE MESH m3 320.00 0.20 64.00

SLITTER MACHINE FOUNDATION


1 PCC m3 16.4 16.40 0.10 26.90
2 RCC MACHINE FOUNDATION m3 16 16.00 0.35 89.60

TFH FOUNDATION
1 PCC m3 2 7.4 6.40 0.10 9.47
2 RCC MACHINE FOUNDATION m3 2 7 6.00 0.50 42.00

TUT MACHINE FOUNDATION


1 PCC FOR MACHINE FOUNDATION m3 376.00 0.10 37.60
PCC FOR TRENCH m3 72.00 0.10 7.20
TOTAL m3 44.80

2 RCC MACHINE FOUNDATION m3 360.00 0.50 180.00


3
3 TRENCH BASE SLAB – 1 m 19.539 2.00 0.50 19.54
TRENCH BASE SLAB – 2 m3 13.58 2.00 1.20 32.59
TOTAL m3 52.13

CONCRET WORK BILL 3


Page 6/B3
4 TRENCH WALL – 1 m3 41.86 0.20 1.70 14.23
TRENCH WALL – 2 m3 16.36 0.20 1.00 3.27
TOTAL m3 17.50

5 TRENCH COVER SLAB m3 72.00 0.50 36.00

RECYCLING FOUNDATION
1 PCC m3 15.92 4.40 0.10 7.00
0.00
3
2 RCC MACHINE FOUNDATION m 15.52 4.00 0.50 31.04

HT/LT PANEL
1 PCC FOR FOOTING m3 4 2.2 1.60 0.10 1.41
PCC FOR SOLID BLOCKWALL m3 28 0.60 0.10 1.68
TOTAL m3 3.09

2 FOOTING m3 4 1.8 1.20 0.40 3.46


0.00
PROPOSED FILM PACKAGING INDUSTRIAL AND RESIDENTIAL DEVELOPMENT
ON PLOT No IJC 354 (OG). UTM(ZONE 31), OGUN STATE, NIGERIA, SOUTH AFRICA
FOR FLEX FILMS AFRICA PVT. LIMITED

ITEM DESCRIPTION UNIT NOS L B D QUANTITY


0 0 Cu.m/Sq.m
3
3 PEDSATAL COLUMN m 4 0.4 0.23 2.60 0.96
3
4 TIE BEAM m 28 0.23 0.50 3.22
3
5 COLUMN m 4 0.4 0.23 3.00 1.10

6 ROOF BEAM m3 28 0.23 0.80 5.15


0.00
3
7 ROOF SLAB m 6 8.00 0.22 10.56
0.00
3
8 PARAPET WALL m 28 0.15 0.60 2.52

9 200mm THICK GRADE SLAB m3 8 6.00 0.20 9.60

MAIN FACTORY
1 PCC 1 m3 73 5.2 4.00 0.10 151.84
PCC 2 m3 28 2.4 2.00 0.10 13.44
PCC 3 m3 31 3.2 2.00 0.10 19.84
PCC 4 m3 12 3.4 2.40 0.10 9.79
PCC 5 m3 16 3.2 1.80 0.10 9.22
PCC 6 m3 1 5.93 4.00 0.10 2.37
PCC 7 m3 9 1.6 1.60 0.10 2.30
PCC 8 m3 2 3.4 2.70 0.10 1.84
PCC 9 m3 1 2.4 2.40 0.10 0.58
PCC 10 m3 3 2 2.00 0.10 1.20
PCC 11 m3 2 4 2.80 0.10 2.24
PCC 12 m3 1 16.93 10.61 0.10 17.96
PCC 13 m3 1 13.53 10.25 0.10 13.87
PCC BELOW SOLID BLOCKWALL m3 720 0.60 0.10 43.20
PCC BELOW RETAINING WALL BASE m3 203.92 2.40 0.10 48.94
PCC BELOW RAMP BASE SLAB m3 110.4 1.23 0.10 13.58
PCC BELOW RAMP STAIRCASE BASE SLAB m3 32 1.20 0.10 3.84

CONCRET WORK BILL 3


Page 7/B3
PCC BELOW RAMP BEAM m3 110.4 0.60 0.10 6.62
PCC BELOW STARIRCASE BASE SLAB m3 22 1.6 1.20 0.10 4.22
PCC STAIRCASE BEAM m3 22 1.6 1.20 0.10 4.22
PCC FOR CHIMNEY FOUNDATION m3 3.4 3.40 0.10 1.16
PCC FOR TRENCH m3 356.91 1.50 0.10 53.54
TOTAL m3 425.81

2 FOOTING – 1 m3 73 4.8 3.60 0.60 756.86


FOOTING – 2 m3 28 2 1.60 0.40 35.84
FOOTING – 3 m3 31 2.8 1.60 0.40 55.55
FOOTING – 4 m3 12 3 2.00 0.50 36.00
FOOTING – 5 m3 21 2.8 1.40 0.40 32.93
FOOTING – 6 m3 1 5.53 3.60 0.60 11.94
FOOTING – 7 m3 9 1.2 1.20 0.40 5.18
FOOTING – 8 m3 2 3 2.30 0.50 6.90
FOOTING – 9 m3 1 2 2.00 0.40 1.60
FOOTING – 10 m3 6 1.6 1.60 0.40 6.14
FOOTING – 11 m3 2 3.6 2.40 0.50 8.64
FOOTING – 12 m3 1 16.53 10.21 0.60 101.26
FOOTING – 13 m3 1 13.13 9.85 0.60 77.60
TOTAL m3 1,136.46

3 TIE BEAM m3 1534 0.23 0.50 176.41

4 PEDSATAL COLUMN – 1 m3 67 1.2 0.65 2.60 135.88


PEDSATAL COLUMN – 2 m3 8 1.2 1.20 2.60 29.95
PEDSATAL COLUMN – 3 m3 34 1.02 0.58 2.60 52.30
PEDSATAL COLUMN – 4 m3 4 1.13 1.02 2.60 11.99
PEDSATAL COLUMN – 5 m3 7 0.97 0.58 2.60 10.24
PEDSATAL COLUMN – 6 m3 8 0.8 0.55 2.60 9.15
PEDSATAL COLUMN – 7 m3 4 1.24 0.70 2.60 9.03
PEDSATAL COLUMN – 8 m3 22 0.8 0.50 2.60 22.88
PEDSATAL COLUMN – 9 m3 3 1.05 0.80 2.60 6.55
PEDSATAL COLUMN – 10 m3 4 1.9 0.70 2.60 13.83
PEDSATAL COLUMN – 11 m3 4 1.02 0.63 2.60 6.68
PEDSATAL COLUMN – 12 m3 5 0.93 0.56 2.60 6.77
PEDSATAL COLUMN – 13 m3 2 0.8 0.54 2.60 2.25
PEDSATAL COLUMN – 14 m3 11 0.86 0.50 2.60 12.30
PEDSATAL COLUMN – 15 m3 3 1.2 0.70 2.60 6.55
PEDSATAL COLUMN – 16 m3 3 0.55 0.55 2.60 2.36
PEDSATAL COLUMN – 17 m3 11 0.68 0.50 2.60 9.72
PEDSATAL COLUMN – 18 m3 2 1.02 0.63 2.60 3.34
PEDSATAL COLUMN – 19 m3 1 1.02 0.58 2.60 1.54
TOTAL 353.31
5 RETAINING BASE m3 203.523 2.00 0.40 162.82
6 RETAINING WALL m3 203.523 0.23 2.60 121.71
7 WALL FOOTING m3 386 0.80 0.40 123.52

8 RAMP SLAB 256 8.00 0.20 409.60


RAMP WALL BASE SLAB m3 110 0.83 0.30 27.39
RAMP WALL m3 110 1.60 0.23 40.48
PROPOSED FILM PACKAGING INDUSTRIAL AND RESIDENTIAL DEVELOPMENT
ON PLOT No IJC 354 (OG). UTM(ZONE 31), OGUN STATE, NIGERIA, SOUTH AFRICA
FOR FLEX FILMS AFRICA PVT. LIMITED

ITEM DESCRIPTION UNIT NOS L B D QUANTITY


0 0 Cu.m/Sq.m
3
9 RAMP STAIRCASE BASE SLAB m 31.6 0.80 0.30 7.58
CONCRET WORK BILL 3
Page 8/B3
10 RAMP STAIRCASE BASE WALL m3 31.6 0.20 0.60 3.79

11 RAMP BEAM m3 110 0.20 0.60 13.20

12 STAIRCASE
LANDING m3 11 1.5 1.20 0.20 3.96
WAIST SLAB m3 11 1.7 1.20 0.20 4.49
TREAD AND RISER m3 22 1.2 0.20 0.30 1.58
TOTAL m3 10.03
STAIRCASE BASE SLAB m3 22 1.2 0.80 0.30 6.34
STAIIRCASE WALL m3 22 1.2 0.20 1.20 6.34
STAIRCASE BEAM m3 11 1.2 0.20 0.60 1.58

13 200mm THICK GRADE SLAB, A 252 DOUBLE MESH m3 2,649.95


3
14 L/UL RCC WALL m 2 8.77 0.20 0.75 2.61

15 TRENCH 1200mm X 1500mm


TRENCH BASE SLAB m3 151.215 1.60 0.30 72.58
TRENCH BASE WALL m3 2 151.215 0.20 1.50 90.73

TRENCH 600mm X 1000mm


TRENCH BASE SLAB m3 17.36 1.00 0.30 5.21
TRENCH BASE WALL m3 2 17.36 0.20 1.00 6.94

TRENCH 500mm X 600mm


TRENCH BASE SLAB m3 12.746 0.90 0.30 3.44
TRENCH BASE WALL m3 2 12.746 0.20 0.60 3.06

TRENCH 800mm X 1000mm


TRENCH BASE SLAB m3 20.8 1.20 0.30 7.49
TRENCH BASE WALL m3 2 20.8 0.20 1.00 8.32

TRENCH 600mm X 600mm


TRENCH BASE SLAB m3 7.27 1.00 0.30 2.18
TRENCH BASE WALL m3 2 7.27 0.20 0.60 1.74

TRENCH 800mm X 800mm


TRENCH BASE SLAB m3 17 1.20 0.30 6.12
TRENCH BASE WALL m3 2 17 0.20 0.80 5.44

TRENCH 1000mm X 1000mm


TRENCH BASE SLAB m3 25.2 1.40 0.30 10.58
TRENCH BASE WALL m3 2 25.2 0.20 1.00 10.08

TRENCH 500mm X 600mm


TRENCH BASE SLAB m3 3.636 0.90 0.30 0.98
TRENCH BASE WALL m3 2 3.636 0.20 0.60 0.87

TRENCH 300mm X 600mm


TRENCH BASE SLAB m3 28.565 0.70 0.30 6.00
TRENCH BASE WALL m3 2 28.565 0.20 0.60 6.86
CONCRET WORK BILL 3
Page 9/B3
TRENCH 300mm X 300mm
TRENCH BASE SLAB m3 50.78 0.70 0.30 10.66
TRENCH BASE WALL m3 2 50.78 0.20 0.30 6.09

TRENCH 450mm X 600mm


TRENCH BASE SLAB m3 16.158 0.85 0.30 4.12
TRENCH BASE WALL m3 2 16.158 0.20 0.60 3.88

TRENCH 400mm X 400mm


TRENCH BASE SLAB m3 6.181 0.80 0.30 1.48
TRENCH BASE WALL m3 2 6.181 0.20 0.40 0.99

16 CHIMNEY FOUNDATION m3 3 3.00 1.50 13.50


3
17 STIFFENER COLUMN m 250 0.23 0.30 3.50 60.38

18 COPING BEAM EXTERNAL m3 885.29 0.23 0.20 40.72


COPING BEAM INTERNAL m3 1035 0.23 0.20 47.61
TOTAL m3 88.33

TRANSFORMER PAD
1 PCC m3 2 16.42 0.20 6.57
0.00
2 RCC PAD m3 2 15.62 0.60 18.74

METALIZER MACHINE FOUNDATION


1 PCC m3 2 55.70 0.10 11.14
2 RCC MACHINE FOUNDATION m3 2 42.90 0.50 42.90
PROPOSED FILM PACKAGING INDUSTRIAL AND RESIDENTIAL DEVELOPMENT
ON PLOT No IJC 354 (OG). UTM(ZONE 31), OGUN STATE, NIGERIA, SOUTH AFRICA
FOR FLEX FILMS AFRICA PVT. LIMITED

ITEM DESCRIPTION UNIT NOS L B D QUANTITY


0 0 Cu.m/Sq.m
0.00
3 PIT BASE SLAB m3 2 4.00 0.10 0.80
3
4 RCC WALL m 2 13.53 0.10 0.30 0.81

REINFORCEMENT m2&m 3 Kg/m3 Kg


a SILO FOUNDATION
RCC MACHINE FOUNDATION 650 75.00 48,750.00

b JUMBO STAND FOUNDATION


RCC MACHINE FOUNDATION 25 75.00 1,875.00

c SECONDARY SLITTER MACHINE FOUNDATION


RCC MACHINE FOUNDATION 51 75.00 3,825.00

d EREMA PANEL ROOM


FOOTING 4 50.00 200.00
PEDASTAL COLUMN 2 70.00 140.00
TIE BEAM 2.1 150.00 315.00
200mm THICK GRADE SLAB 2 70 3.95 553.00
SUPER STRUCTURE COLUMN 4 110.00 440.00
ROOF BEAM 4 110.00 440.00
ROOF SLAB 15 100.00 1,500.00
TOTAL 3,588.00

e EXTRUSION MACHINE FOUNDATION


RCC MACHINE FOUNDATION 30 75.00 2,250.00

f SUB-STATION
FOOTINGS 40 50.00 2,000.00
PEDSATAL COLUMN 7 70.00 490.00
TIE BEAM 20 150.00 3,000.00
TRENCH BASE SLAB 65 75.00 4,875.00
TRENCH WALL 92 110.00 10,120.00
WALL FOOTING 8 70.00 560.00
COLUMN 11 110.00 1,210.00
ROOF BEAM 30 110.00 3,300.00
ROOF SLAB 120 135.00 16,200.00
PARAPET WALL 11 60.00 660.00
200mm THICK GRADE SLAB, A 252 DOUBLE MESH 2 325 3.95 2,567.50
TOTAL 44,982.50

g SLITTER MACHINE
RCC MACHINE FOUNDATION 90 75.00 6,750.00
TFH FOUNDATION
h RCC MACHINE FOUNDATION 45 75.00 3,375.00

I TUT FOUNDATION
RCC MACHINE FOUNDATION 180 75.00 13,500.00
TRENCH BASE SLAB 55 75.00 4,125.00
TRENCH WALL 20 110.00 2,200.00
TRENCH COVER SLAB 36 75.00 2,700.00
CONCRET WORK BILL 3
Page 10/B3
TOTAL 22,525.00

j RECYCLING FOUNDATION
RCC MACHINE FOUNDATION 32 75.00 2,400.00

k HT/LT PANEL
FOOTING 4 50.00 200.00
PEDASTAL COLUMN 1 70.00 70.00
TIE BEAM 3.5 150.00 525.00
COLUMN 1.1 110.00 121.00
ROOF BEAM 5.2 110.00 572.00
PARAPET WALL 3 60.00 180.00
200mm THICK GRADE SLAB 2 50 3.95 395.00
ROOF SLAB 11 135.00 1,485.00
TOTAL 3,548.00

l MAIN FACTORY
FOOTING 1140 50 57,000.00
PEDASTAL COLUMN 360 70 25,200.00
TIE BEAM 221 150 33,150.00
WALL FOOTING 125 70.00 8,750.00
RETAINING BASE 165 75.00 12,375.00
RETAINING WALL 125 110.00 13,750.00
RAMP SLAB 410 75.00 30,750.00
RAMP WALL BASE SLAB 35 75.00 2,625.00
RAMP WALL 45 110.00 4,950.00
RAMP BEAM 14 150 2,100.00
RCC STAIRCASE LANDING, WAIST SLAB, TREAD AND RISER 11 130 1,430.00
STARIRCASE BASE SLAB 6.5 75.00 487.50
STARIRCASE WALL 6.5 110.00 715.00
STAIRCASE BEAM 2 150 300.00
PROPOSED FILM PACKAGING INDUSTRIAL AND RESIDENTIAL DEVELOPMENT
ON PLOT No IJC 354 (OG). UTM(ZONE 31), OGUN STATE, NIGERIA, SOUTH AFRICA
FOR FLEX FILMS AFRICA PVT. LIMITED

ITEM DESCRIPTION UNIT NOS L B D QUANTITY


0 0 Cu.m/Sq.m
200mm THICK GRADE SLAB, A 252 DOUBLE MESH 2 12925 3.95 102,107.50
L/UL RCC WALL 3 110.00 330.00
TRENCH BASE SLAB 73 75.00 5,475.00
TRENCH BASE WALL 91 100.00 9,100.00
TRENCH BASE SLAB 5.5 75.00 412.50
TRENCH BASE WALL 7 110.00 770.00
TRENCH BASE SLAB 3.5 75.00 262.50
TRENCH BASE WALL 3.1 100.00 310.00
TRENCH BASE SLAB 7.5 75.00 562.50
TRENCH BASE WALL 8.5 110.00 935.00
TRENCH BASE SLAB 2.5 75.00 187.50
TRENCH BASE WALL 2 110.00 220.00
TRENCH BASE SLAB 6.5 75.00 487.50
TRENCH BASE WALL 6 110.00 660.00
TRENCH BASE SLAB 11 75.00 825.00
TRENCH BASE WALL 11 110.00 1,210.00
TRENCH BASE SLAB 1 75.00 75.00
TRENCH BASE WALL 1 110.00 110.00
TRENCH BASE SLAB 6 75.00 450.00
TRENCH BASE WALL 7 110.00 770.00
TRENCH BASE SLAB 11 75.00 825.00
TRENCH BASE WALL 6.1 110.00 671.00
TRENCH BASE SLAB 4.5 75.00 337.50
TRENCH BASE WALL 4 110.00 440.00
TRENCH BASE SLAB 1.5 75.00 112.50
TRENCH BASE WALL 1 110.00 110.00
CHIMNEY FOUNDATION 14 75.00 1,050.00
STIFFENER COLUMN 61 110.00 6,710.00
COPING BEAM 89 110.00 9,790.00
100mm THICK APRON SLAB WITH MESH A142 SINGLE LAYER 600 2.22 1,332.00
TOTAL 340,220.50

m TRANSFORMER PAD
RCC PAD 19 75.00 1,425.00

n METALLIZER MACHINE FOUNDATION


RCC MACHINE FOUNDATION 43 75.00 3,225.00
PIT BASE SLAB 0.8 75.00 60.00
RCC WALL 0.81 110.00 89.10
TOTAL 3,374.10

o CHILL ROLL MACHINE


RCC MACHINE FOUNDATION 65 75.00 4,875.00

p TDO MACHINE FOUNDATION


RCC RAFT 883 75.00 66,225.00
CAST AND MDO PIT
PIT BASE SLAB 24.5 75.00 1,837.50
PIT WALL 53.5 110.00 5,885.00
BEAM 1.1 150 165.00
TOP COVER SLAB 13.5 75.00 1,012.50
CHILL ROLL BASE SLAB 3.8 75.00 285.00
PCC BELOW MDO PIT BASE SLAB 15 75.00 1,125.00
MDO PIT BASE SLAB 60 75.00 4,500.00
COLUMN 0.5 150 75.00
BEAM 2.5 150 375.00
TOP COVER SLAB 7.8 75.00 585.00
TOTAL 15,845.00

q ILC PIT
PIT BASE SLAB 4.3 75.00 322.50

r METALLIZER PIT
PIT BASE SLAB 40 75.00 3,000.00
PIT WALL 58 110.00 6,380.00
TOTAL 9,380.00

s RECYCLING PIT
PIT BASE SLAB 131 75.00 9,825.00
PIT WALL 156 110.00 17,160.00
BEAM 14 150 2,100.00
COLUMN 2.2 150 330.00
TOP COVER SLAB 64 75.00 4,800.00
STAIRCASE LANDING, WAIST SLAB, TREAD&RISER 4.5 130 585.00
TOTAL 34,800.00

RMS PIT
PIT BASE SLAB 53 75.00 3,975.00
PIT WALL 67 110.00 7,370.00
BEAM 8.2 150 1,230.00
TOP COVER SLAB 22 150 3,300.00
STAIRCASE, WAIST SLAB, TREAD&RISER 2 130 260.00
TOTAL 16,135.00

TOTAL ALL BLOCKS 636,470.60


PROPOSED FILM PACKAGING INDUSTRIAL AND RESIDENTIAL DEVELOPMENT
ON PLOT No IJC 354 (OG). UTM(ZONE 31), OGUN STATE, NIGERIA, SOUTH AFRICA
FOR FLEX FILMS AFRICA PVT. LIMITED

ITEM DESCRIPTION UNIT NOS L B D QUANTITY


0 0 Cu.m/Sq.m

STRUCTURAL STEEL WORKS


1 CHEQUERED PLATE 0.00
CO EXTRUDER m2 17.36 8.6 149.30
MAIN EXTRUDER TOWER m2 4 11.65 8.6 400.76
TDO m2 49.8 4 199.20
TDO AND TUT m2 70.8 3 212.40
SILO TOWER m2 10.985 8.115 89.14
PANEL STORE AREA m2 16 16 256.00
1,306.80
TRENCH GRATING
TRENCH 1200mm WIDE GRATING m2 152 1.3 197.60
TRENCH 600mm WIDE GRATING m2 18 0.7 12.60
TRENCH 500mm WIDE GRATING m2 13 0.6 7.80
TRENCH 800mm WIDE GRATING m2 21 0.9 18.90
TRENCH 600mm WIDE GRATING m2 8 0.7 5.60
TRENCH 800mm WIDE GRATING m2 17 0.90 15.30
TRENCH 1000mm WIDE GRATING m2 25.5 1.10 28.05
TRENCH 500mm WIDE GRATING m2 4 0.60 2.40
TRENCH 300mm WIDE GRATING m2 29 0.40 11.60
TRENCH 300mm WIDE GRATING m2 51 0.40 20.40
TRENCH 450mm WIDE GRATING m2 17 0.55 9.35
TRENCH 400mm WIDE GRATING m2 7 0.50 3.50
TOTAL m2 333.10
PROPOSED FILM PACKAGING INDUSTRIAL AND RESIDENTIAL DEVELOPMENT
ON PLOT No IJC 354 (OG). UTM(ZONE 31), OGUN STATE, NIGERIA, SOUTH AFRICA
FOR FLEX FILMS AFRICA PVT. LIMITED

ITEM DESCRIPTION UNIT NOS L B D QUANTITY


0 0 Cu.m/Sq.m

Any other item(s), can be specified by the tenderer

STRUCTURAL STEEL WORKS


Page 4/B4
BILL 5 BLOCKWORK

EREMA PANEL ROOM


1 230mm THICK SOLID BLOCKWALL m2 35.08 2.60 91.21
2
2 230mm THICK HOLLOW BLOCKWALL m 35.08 3.85 135.06

SUB-STATION
1 230mm THICK SOLID BLOCKWALL m2 118 2.50 295.00
2
2 230mm THICK EXTERNAL HOLLOW BLOCKWALL m 118 4.20 495.60
0.00
2
3 230mm THICK INTERNAL HOLLOW BLOCKWALL m 81 4.20 340.20

MAIN FACTORY

1 230mm THICK SOLID BLOCKWALL m2 720 2.40 1,728.00


2
2 230mm THICK EXTERNAL HOLLOW BLOCKWALL ELEVATION A m 709.00
230mm THICK EXTERNAL HOLLOW BLOCKWALL ELEVATION B m2 230.00
231mm THICK EXTERNAL HOLLOW BLOCKWALL ELEVATION C m2 1,040.82
232mm THICK EXTERNAL HOLLOW BLOCKWALL ELEVATION D m2 211.10
TOTAL m2 2,190.92

3 230mm THICK INTERNAL HOLLOW BLOCKWALL m2 1035 3.50 3,622.50


0.00
2
4 INSULATED PANEL WALL m 57.14 6.20 354.27

HT/LT PANEL
1 230mm THICK SOLID BLOCKWALL m2 28 2.40 67.20
0.00
2 230mm THICK EXTERNAL HOLLOW BLOCKWALL m2 28 3.00 84.00

BLOCKWORK BILL 5
Page 6/B5
BILL 6 FINISHES

EREMA PANEL ROOM


1 PLASTER
a 15mm THICK PLASTER m2 2 35.08 4.21 295.37
0.00
2 PAINTING 0.00
a INTERNAL WALL – 5 coats of emulsion m2 2 35.08 4.21 295.37
b SLAB TOP AND CEILING– 5 coats of emulsion m2 2 13.43 5.03 135.11
PROPOSED FILM PACKAGING INDUSTRIAL AND RESIDENTIAL DEVELOPMENT
ON PLOT No IJC 354 (OG). UTM(ZONE 31), OGUN STATE, NIGERIA, SOUTH AFRICA
FOR FLEX FILMS AFRICA PVT. LIMITED

ITEM DESCRIPTION UNIT NOS L B D QUANTITY


0 0 Cu.m/Sq.m
SUB-STATION
1 PLASTER
15mm THICK PLASTER m2 835.80

1 PAINTING
a INTERNAL WALL – 5 coats of emulsion m2 199 4.80 955.20

b SLAB TOP AND CEILING– 5 coats of emulsion m2 48 11.00 528.00

HT/LT PANEL
1 PLASTER
a 20mm THICK EXTERNAL PLASTER m2 84.00

PAINTING
a EXTERNAL WALL – Proprietary Jotashield paint m2 2 28 3.60 201.60
b CEILING– 5 coats of emulsion m2 8 6.00 48.00

MAIN FACTORY
1 PLASTER
a 20mm THICK EXTERNAL PLASTER m2 2 885.29 3.50 6,197.03
b 15mm THICK EXTERNAL PLASTER m2 2 1035 3.50 7,245.00
0.00
2 PAINTING 0.00
a EXTERNAL – RUSH TYROLENE PAINT ON PLASTERED SURFACE m2 2 885.29 3.50 6,197.03
b 5 COAT OF EMULSION ON INTERNAL PLASTERED WALL m2 2 1035 3.50 7,245.00

FLOORING
1 CERAMIC TILE – PASSAGE m2 123.34 3.00 370.02
CERAMIC TILE – FIRST AID ROOM m2 7.77 4.00 31.08
CERAMIC TILE – SAMPLE ROOM m2 7.77 8.27 64.26
CERAMIC TILE – LABORATORY m2 15.77 8.27 130.42
CERAMIC TILE – CHANGING ROOM m2 5 3.00 15.00
CERAMIC TILE – SLITTER TRIM ROOM m2 7.77 8.27 64.26
CERAMIC TILE – PRODUCTION PLANNING MEETING ROOM m2 12.54 8.30 104.08
CERAMIC TILE – PLANT OFFICE ROOM m2 15.77 8.30 130.89
CERAMIC TILE – MET OFFICE m2 8.3 7.80 64.74
CERAMIC TILE – ENGG OFFICE ROOM m2 7.8 2.20 17.16
CERAMIC TILE – OFFICE FOR TFH ROOM m2 4 3.00 12.00
CERAMIC TILE – TECH SUPERVISOR ROOM m2 4 3.00 12.00
CERAMIC TILE – TDO OFFICE ROOM m2 4 3.00 12.00
TOTAL 1,027.91
FINISHES BILL 6
Page 7/B6
2 GRANITI TILE – TRAINING HALL m2 15.54 7.80 121.21
0.00
3 400MICRON EPOXY FINISH 0.00
MDO- PUMP ROOM m2 31.8 8.30 263.94
COATING AND DRUM STORAGE ROOM m2 2 8.3 7.80 129.48
PAPER CORE STORE m2 31.8 8.30 263.94
MET WIRE STORE m2 8.3 7.80 64.74
FILTER ROOM m2 15.04 11.80 177.47
EXTRUDED DIE AREA m2 36.17 16.00 578.72
MDO AREA m2 28.6 14.50 414.70
JUMBO STAND m2 22 12.00 264.00
PRIMARY SLITTER m2 14.9 14.50 216.05
FEEDING AREA m2 31.8 40.80 1,297.44
METALIZER AREA m2 16 19.50 312.00
SLITTER AREA m2 33.9 20.80 705.12
RECYCLING AREA m2 23.8 20.80 495.04
PACKING AREA m2 15.8 20.70 327.06
MECH ROOM m2 20.8 7.80 162.24
TFH AREA m2 20.8 15.80 328.64
ENGG AREA m2 20.8 16.00 332.80
TOTAL m2 6,333.38

4 WALL TILE
CERAMIC TILE – RECYCLING ROOM m2 89.2 2.40 214.08
CERAMIC TILE – SAMPLE ROOM m2 32.2 2.40 77.28
CERAMIC TILE – LABORATORY m2 48.2 2.40 115.68
CERAMIC TILE – TOILET m2 2 36 2.40 172.80
CERAMIC TILE – CHANGING ROOM m2 16 2.40 38.40
TOTAL 618.24

5 CEILING
a 600 x 600 GYPSUM BOARD EXPOSED FALSE CEILING
PASSAGE m2 370.02
FIRST AID ROOM m2 31.08
TRAINING ROOM m2 121.21
SAMPLE ROOM m2 64.26
LABORATORY m2 130.42
CHANGING ROOM m2 64.00
TOILET ROOM m2 2 5.3 5.80 61.48
SLITTER TRIM ROOM m2 64.26
PRODUCTION PLANNING MEETING ROOM m2 104.08
PLANT OFFICE ROOM m2 130.89
PROPOSED FILM PACKAGING INDUSTRIAL AND RESIDENTIAL DEVELOPMENT
ON PLOT No IJC 354 (OG). UTM(ZONE 31), OGUN STATE, NIGERIA, SOUTH AFRICA
FOR FLEX FILMS AFRICA PVT. LIMITED

ITEM DESCRIPTION UNIT NOS L B D QUANTITY


0 0 Cu.m/Sq.m
2
MET OFFICE m 64.74
ENGG OFFICE ROOM m2 17.16
OFFICE FOR TFH ROOM m2 12.00
TECH SUPERVISOR ROOM m2 12.00
TDO OFFICE ROOM m2 12.00
TOTAL m2 1,259.60

FINISHES BILL 6
Page 15/B6
BILL 7 WATERPROOFING WORKS
SILO FOUNDATION
1 1000 G POLYTHENE SHEET m2 0.00

Two layers shall be laid below all concrete works cast directly in contact with soil for
substructure works.

2 COLD BITUMIN PAINT m2

All RCC works and substructure blockwork which comes directly in contact with soil shall be
waterproofed with two coats of cold bitumen paint Nitopruf 10 or equivalent.

COLD BITUMIN PAINT ON PCC m2 49.5 12.60 623.70


COLD BITUMIN PAINT ON RAFT m2 121.8 1.25 152.25
TOTAL m2 775.95

JUMBO STAND FOUNDATION


PROPOSED FILM PACKAGING INDUSTRIAL AND RESIDENTIAL DEVELOPMENT
ON PLOT No IJC 354 (OG). UTM(ZONE 31), OGUN STATE, NIGERIA, SOUTH AFRICA
FOR FLEX FILMS AFRICA PVT. LIMITED

ITEM DESCRIPTION UNIT Nos L B D QUANTITY


0 0 Sq.m/Cu.m
BLOCK 2 – POWER HOUSE

BILL 1: PRELIMINARIES
GENERAL AND PRELIMINARIES
Item
1 CONTRACTOR'S PRELIMINARIES
Item
2 INSURANCES

3 ESTABLISHMENT OF SITE FACILITIES Item

4 MOBILISATION Item

5 DEMOBILISATION Item

6 TENDER FEE Item

7 HANDING OVER Item

All the above LS

Any other item(s), can be specified by the tenderer

NOTE: This is lump sum contract and no re-measurement to be done

PRELIMINARIES BILL 1
Page 1 BILL 1

BILL 2 EARTHWORKS
structure can be included depending upon the depths. Excess soil shall be carted away.

1 EXCAVATION:
a FROM EXISTING NATURAL GROUND LEVEL UPTO FOUNDATION LEVEL m3

EXCAVATION FOR FOOTING – 1 m3 8 4 3 3 288.00


EXCAVATION FOR FOOTING – 2 m3 3 3 3 3 81.00
EXCAVATION FOR FOOTING – 3 m3 11 3.2 2.8 3 295.68
EXCAVATION FOR FOOTING – 4 m3 3 2.8 2.2 3 55.44
EXCAVATION FOR FOOTING – 5 m3 2 2.6 2.2 3 34.32
EXCAVATION FOR RETAINING WALL m3 184 3 4.5 2,484.00
EXCAVATION FOR MACHINE FOUNDATION – 1 m3 2 13.3 5.1 0.6 81.40
EXCAVATION FOR MACHINE FOUNDATION – 2 m3 1 6 3.5 0.5 10.50
EXCAVATION FOR TRENCH m3 2 20.765 2.9 2 240.87
EXCAVATION FOR SOLID BLOCKWALL m3 128.04 0.6 3 230.47
EXCAVATION FOR RAMP SLAB – 1 m3 6 16.25 4.8 3.4 1,591.20
EXCAVATION FOR RAMP SLAB – 2 m3 2 16.25 6.8 3.4 751.40
EXCAVATION FOR EXTERNAL STAIRCASE m3 24.53 2.2 2.3 124.12
EXCAVATION FOR GRADE SLAB – 1 m3 2570.58 0.25 642.65
EXCAVATION FOR GRADE SLAB – 2 m3 47.52 0.15 7.13
TOTAL m3 6,918.18

2 BACKFILLING:
compaction not be less than 98% of MDD m3

3 SURPLUS SOIL TO BE CART AWAY FROM SITE FOR PLOT LEVELLING. m3 97.15 26.461 3.3 8,483.26

5 ANTI-TERMITE TREATMENT m2
Anti-termite treatment shall be carried out on soil prior to commencing any concrete work.

CHIMNEY FOUNDATION
1 EXCAVATION

2 BACKFILLING:

3 SURPLUS SOIL TO BE CART AWAY FROM SITE FOR PLOT LEVELLING.

4 ANTI-TERMITE TREATMENT m2 2 21.16 42.32

COOLING TOWER FOUNDATION


1 EXCAVATION m3 22 6 3.9 514.80

2 BACKFILLING: m3

3 SURPLUS SOIL TO BE CART AWAY FROM SITE FOR PLOT LEVELLING. m3

4 ANTI-TERMITE TREATMENT m2 21.6 5.6 120.96

COOLING TOWER/RADIATOR
1 EXCAVATION m3

Any other item(s), can be specified by the tenderer

EARTHWORKS BILL 2
Page 2/BILL 2

2 BACKFILLING: m3

3 SURPLUS SOIL TO BE CART AWAY FROM SITE FOR PLOT LEVELLING. m3

4 ANTI-TERMITE TREATMENT m2 16.6 7.6 126.16

COOLING TOWER/RADIATOR
1 EXCAVATION m3 17 8 2.3 312.80

2 BACKFILLING: m3

3 SURPLUS SOIL TO BE CART AWAY FROM SITE FOR PLOT LEVELLING. m3

4 ANTI-TERMITE TREATMENT m2

HRU/VAM FOUNDATION
1 EXCAVATION m3 2 6 6 0.8 57.60

2 BACKFILLING: m3

3 SURPLUS SOIL TO BE CART AWAY FROM SITE FOR PLOT LEVELLING. m3

4 ANTI-TERMITE TREATMENT m2 2 5.6 5.6 62.72

WATER TANK FOUNDATION


1 EXCAVATION m3 7.9 5 0.92 36.34

2 BACKFILLING: m 3

3 SURPLUS SOIL TO BE CART AWAY FROM SITE FOR PLOT LEVELLING. m3

4 ANTI-TERMITE TREATMENT m2 7.5 4.6 34.50

EARTHWORKS BILL 2
Page 3/BILL 2

BILL-3 CONCRETE WORKS


minimum cube crushing strength of 30N/mm2 after 28days.
minimum cube crushing strength of 30N/mm2 after 28days.
Grade of concrete for PCC(blinding) to be S-20/20 with minimum cement content 300kg/m3
To include curing and concrete third part test.

1 100mm THICK PCC BELOW THE FOOTING AND SOLID BLOCKWORK. m3

2 RCC CONCRETE WITH FORMWORK AND REINFORCEMENT


a FOOTING, F1 m3 8 3 2 0.4 19.20
FOOTING, F2 m3 3 2 2 0.4 4.80
FOOTING, F3 m3 11 2.2 1.8 0.4 17.42
FOOTING, F4 m3 3 1.8 1.2 0.4 2.59
FOOTING, F5 m3 2 1.6 1.2 0.4 1.54
TOTAL 45.55

b SUBSTRUTURE COLUMN – 1 m3 21 1.2 0.62 3 46.87


SUBSTRUTURE COLUMN – 2 m3 3 0.81 0.55 3 4.01
SUBSTRUTURE COLUMN – 3 m3 15 0.87 0.55 5.8 41.63
SUBSTRUTURE COLUMN – 4 m3 8 1.2 0.69 4 26.50
C1 m3 4 0.4 0.23 2.5 0.92
TOTAL 119.93

c RETAINING WALL BASE m3 183 2 0.4 146.40


RETAINING WALL m3 183 0.25 4.5 205.88
TOTAL m3 352.28

d TIE BEAM m3 171 0.23 0.5 19.67

e SUPERSTRUCTURE COLUMN m 3
4 0.4 0.23 3.5 1.29

f ROOF AND CANTILEVER BEAM m 3


25 0.23 0.5 2.88

g 200mm THICK RCC GRADE SLAB, BRC A-252 DOUBLE MESH m 2


2,260.00

h MACHINE FOUNDATION – 1 m 3
100.86 0.5 50.43
MACHINE FOUNDATION – 2 m3 12.5 0.35 4.38
TOTAL m3 54.81

I TRENCH BASE SLAB m3 75.12 0.3 22.54

j TRENCH WALL m3 84 0.2 1.5 25.20

k PARAPET WALL m3 24.06 0.15 0.6 2.17

l ROOF SLAB m3 6.43 5.6 0.18 6.48

m RAMP SLAB 1 m3 64.6 4 0.2 51.68


RAMP SLAB 2 m3 30.2 5.6 0.2 33.82
RAMP SLAB 3 m3 26 3.8 0.2 19.76
RAMP SLAB 4 m3 26 3.8 0.35 34.58
TOTAL m3 139.84

CONCRET WORK BILL 3


Page 3/B3
o RAMP WALL 1 m3 241 0.2 0.2 9.64
RAMP WALL 2 m3 52 0.2 2.25 23.40
TOTAL m3 33.04

p COPING BEAM m3 324.42 0.23 0.45 33.58


0.00
q INTERMEDIATE BEAM m 3
228.76 0.23 0.6 31.57

r STIFFENER COLUMN m 3
30 0.2 0.4 6 14.40

s 125mm THICK DECKING SLAB m2 25.46 12.96 329.96

CHIMNEY FOUNDATION
1 PCC m3 2 19.36 0.1 3.87
0.00
2 RCC CHIMNEY FOUNDATION m3 2 16 1.5 48.00

COOLING TOWER
1 PCC m3 21.4 5.4 0.1 11.56
0.00
2 RCC MACHINE FOUNDATION m3 21 5 0.5 52.50
0.00
3 RCC WALL m3 49.6 0.3 3.1 46.13
0.00
4 RCC COVER SLAB m 3
20.4 4.4 0.3 26.93

COOLING TOWER/RADIATOR
1 PCC m3 16.4 7.4 0.1 12.14
0.00
2 RCC MACHINE FOUNDATION m 3
16 7 0.5 56.00
0.00
3 RCC WALL m 3
43.6 0.3 1.6 20.93
0.00
4 TOP COVER SLAB m 3
15.4 6.4 0.3 29.57

HRU/VAM FOUNDATION
1 PCC m3 2 5.4 5.4 0.1 5.83
0.00
2 RCC MACHINE FOUNDATION m3 2 5 5 0.5 25.00

WATER TANK FOUNDATION


1 PCC m3 7.3 4.4 0.1 3.21
0.00
2 RCC FOUNDATION m3 6.9 4 0.62 17.11
CONCRET WORK BILL 3
Page 4/B3

p PCC 1 m3 8 3.4 2.4 0.1 6.53


PCC 2 m3 3 2.4 2.4 0.1 1.73
PCC 3 m3 11 2.6 2.2 0.1 6.29
PCC 4 m3 3 2.2 1.6 0.1 1.06
PCC 5 m3 2 2 1.6 0.1 0.64
PCC BELOW RETAINING WALL m3 183.4 2.4 0.1 44.02
PCC BELOW MACHINE FOUNDATION – 1 m3 2 12.7 4.5 0.1 11.43
PCC BELOW MACHINE FOUNDATION – 2 m3 5.4 2.9 0.1 1.57
PCC BELOW TRENCH 2 20.165 2.3 0.1 9.28
PCC BELOW RAMP WALL m3 190 0.6 0.1 11.40
PCC BELOW RAMP SLAB m3 4 6.9 4.2 0.1 11.59
PCC BELOW STIARCASE BEAM m3 7 1.6 1 0.1 1.12
TOTAL m3 106.64

q STAIRCASE LANDING m3 7 1.2 1.2 0.2 2.02


STAIRCASE TREAD AND RISER m3 29 1.2 0.3 0.081 0.85
STAIRCASE WAIST SLAB m3 7 3.6 1.2 0.2 6.05
TOTAL m3 8.91

r ANTI-TERMITE TREATMENT BELOW FOOTING – 1 m2 8 3.6 2.6 74.88


ANTI-TERMITE TREATMENT BELOW FOOTING – 2 m2 3 2.6 2.6 20.28
ANTI-TERMITE TREATMENT BELOW FOOTING – 3 m2 11 2.8 2.4 73.92
ANTI-TERMITE TREATMENT BELOW FOOTING – 4 m2 3 2.4 1.8 12.96
ANTI-TERMITE TREATMENT BELOW FOOTING – 5 m2 2 2.2 1.8 7.92
ANTI-TERMITE TREATMENT BELOW RETAINING WALL m2 183.6 2.6 477.36
ANTI-TERMITE TREATMENT BELOW RAMP SALB – 1 m2 6 15.7 4.6 433.32
ANTI-TERMITE TREATMENT BELOW RAMP SALB – 2 m2 2 15.93 6.2 197.53
ANTI-TERMITE TREATMENT BELOW STAIRCASE BEAM m2 7 1.8 1.2 15.12
ANTI-TERMITE TREATMENT BELOW MACHINE FOUNDATION – 1 m2 2 12.9 4.7 121.26
ANTI-TERMITE TREATMENT BELOW MACHINE FOUNDATION – 2 m2 5.6 3.1 17.36
ANTI-TERMITE TREATMENT BELOW TRENCH SLAB m2 2 20.37 2.50 101.83
ANTI-TERMITE TREATMENT BELOW GRADE SLAB m2 2,350.00
ANTI-TERMITE TREATMENT BELOW SOLID BLOCKWALL m2 123.24 0.80 98.59
TOTAL m2 4,002.33

s 1000 G POLYTHENE SHEET – 1 m2 4,000.00 0.05 200.00


1000 G POLYTHENE SHEET – 2 m2 4,000.00
1000 G POLYTHENE SHEET – 3 m2 4 7.35 4.40 129.36
TOTAL m2 4,329.36

t COLD BITUMIN PAINT ON PCC m2 1,652.33


COLD BITUMIN PAINT ON FOOTING – 1 m2 8 3.8 2.8 85.12
COLD BITUMIN PAINT ON FOOTING – 2 m2 3 2.8 2.8 23.52
COLD BITUMIN PAINT ON FOOTING – 3 m2 11 3 2.6 85.80
COLD BITUMIN PAINT ON FOOTING – 4 m2 3 2.6 2 15.60
COLD BITUMIN PAINT ON FOOTING – 5 m2 2 2.4 2 9.60
COLD BITUMIN PAINT ON RETAINING WALL m2 2 183 4.5 1,647.00
COLD BITUMIN PAINT ON RETAINING BASE m2 183 2.8 512.40
COLD BITUMIN PAINT ON PEDASTAL COLUMN – 1 m2 21 18.60 390.52
Page 4/B4
COLD BITUMIN PAINT ON PEDASTAL COLUMN – 2 m2 3 9.051 27.15
COLD BITUMIN PAINT ON PEDASTAL COLUMN – 3 m2 15 17.429 261.44
COLD BITUMIN PAINT ON PEDASTAL COLUMN – 4 m2 8 16.776 134.21
COLD BITUMIN PAINT ON PEDASTAL COLUMN C1 m2 4 3.334 13.34
COLD BITUMIN PAINT ON RAMP WALL m2 16 6.75 3.70 399.60
COLD BITUMIN PAINT AROUND MACHINE FOUNDATION m2 80.60 0.50 40.30
COLD BITUMIN PAINT ON TRENCH WALL m2 41.73 1.85 77.20
COLD BITUMIN PAINT AROUND STAIRCASE BEAM m2 7 2.16 15.12
COLD BITUMIN PAINT ON TIE BEAM m2 2 153.27 0.50 153.27
COLD BITUMIN PAINT ON SOLID BLOCKWALL m2 2 128.04 4.00 1,024.32
TOTAL m2 6,567.83

u DPC LAYER m2 128.04 0.23 29.45

v FLEXCELL SHEET AROUND GRADE SLAB m2 395.98 0.20 79.20


FLEXCELL SHEET AROUND MACHINE FOUNDATION m2 80.60 0.20 16.12
FLEXCELL SHEET AROUND TRENCH WALL m2 86.66 0.20 17.33
FLEXCELL SHEET AROUND COLUMN – 1 m2 21 3.64 0.20 15.29
FLEXCELL SHEET AROUND COLUMN – 2 m2 3 2.72 0.20 1.63
FLEXCELL SHEET AROUND COLUMN – 3 m2 15 2.84 0.20 8.52
FLEXCELL SHEET AROUND COLUMN – 4 m2 8 3.78 0.20 6.05
FLEXCELL SHEET AROUND COLUMN C 1 m2 4 1.26 0.20 1.01
FLEXCELL SHEET AROUND RAMP WALL m2 245.60 0.20 49.12
TOTAL m2 194.26

w 100mm THICK GRADE SLAB, BRC A 142 MESH m2 34.72

BILL 4 STEEL STRUCTURE AND METAL WORKS

1 WALL SHEETING ELEVATION – 1 m2 625.34


2 WALL SHEETING ELEVATION – 2 m2 391.44
WALL SHEETING ELEVATION – 3 m2 677.61
TOTAL 1,694.39
ROOF SHEETING m2 2,505.76

1 STEEL GRATING m2
METAL WORKS BILL 4
Page 4/B4

BILL 5 BLOCK WORK AND PARTITION

1 230MM THICK SOLID BLOCKWORK FOR SUBSTRUCTURE


Solid blockwork shall be provided all along below tie beam up to founding level. m2 128.04 2.50 320.10
BELOW RAMP m2

2 HOLLOW BLOCKWORK
a 230MM THICK EXTERNAL HOLLOW BLOCKWORK FOR SUPERSTRUCTURE m2 24.06 3.30 79.40
230MM THICK EXTERNAL HOLLOW BLOCKWORK FOR ELEVATION 1 m2 215.01
230MM THICK EXTERNAL HOLLOW BLOCKWORK FOR ELEVATION 2 m2 75.38
230MM THICK EXTERNAL HOLLOW BLOCKWORK FOR ELEVATION 3 m2 283.53
230MM THICK EXTERNAL HOLLOW BLOCKWORK FOR ELEVATION 4 m2 302.65
TOTAL 955.97

230MM THICK INTERNAL HOLLOW BLOCK – 1 m2 25.00 3.70 92.50


230MM THICK INTERNAL HOLLOW BLOCK – 2 m2 307.81
230MM THICK INTERNAL HOLLOW BLOCK – 3 m2 25.00 2.40 60.00
230MM THICK INTERNAL HOLLOW BLOCK – 4 m2 25.00 8.40 210.00
TOTAL 670.31

Any other item(s), can be specified by the tenderer

BLOCKWORK BILL 5
Page 5/B5

BILL 6 FINISHES

1 PLASTER
plaster at the junction of RCC members and block walls.
a 20mm THICK EXTERNAL PLASTER m2 651

b 15mm THICK INTERNAL PLASTER m 2


156

2 Painting
a EXTERNAL WALL – RUSH TYROLEAN PAINT m2 2 1,000.00 2,000.00
b INTERNAL PAINT – 5 COAT OF EMULSION PAINT m2 2 680.00 1,360.00

3 FLOORING
a ACID PROOF TILES m2 25.00 15.00 375.00
b ANTI SLIP CERAMIC TILE – TOILET m2 5.60 5.00 28.00
c SMOOTH POWER FLOAT FINISH AND FLOOR HARDNER – VAMS m2 25.00 16.50 412.50
SMOOTH POWER FLOAT FINISH AND FLOOR HARDNER – POWER PLANT m2 27.50 25.00 687.50
SMOOTH POWER FLOAT FINISH AND FLOOR HARDNER – HT/LT PANEL m2 25.00 12.50 312.50
SMOOTH POWER FLOAT FINISH AND FLOOR HARDNER – FUEL TREATMENT m2 10.00 9.54 95.40
SMOOTH POWER FLOAT FINISH AND FLOOR HARDNER – STORE ROOM m2 12.50 4.97 62.13
SMOOTH POWER FLOAT FINISH AND FLOOR HARDNER – CONTROL ROOM m2 19.80 9.40 186.12
SMOOTH POWER FLOAT FINISH AND FLOOR HARDNER – TANK FARM m2 10.00 9.54 95.40
SMOOTH POWER FLOAT FINISH AND FLOOR HARDNER – RAMP m2 516.00
TOTAL m2 2,367.55

4 CEILING
a VINYL FACED & ALUMINIUM BACK 600mm x 600mm GYPSUM TILE ON EXPOSED GRID
CONTROL ROOM m2 186.12
TOILET ROOM m2 28.00
TOTAL 214.12

5 SKIRTING
CERAMIC TILE m 80.00

Any other item(s), can be specified by the tenderer

FINISHES BILL 6
Page 6/B6

BILL 7 WATERPROOFING WORKS

1 1000 G POLYTHENE SHEET m2 1000


works.

2 COLD BITUMIN PAINT m2 856


waterproofed with two coats of cold bitumen paint Nitopruf 10 or equivalent.

3 DPC LAYER m2 28
230mm wide DPC above tie beam for all blockworks.

4 25MM THICK FLEXCELL SHEET BETWEEN TWO COLUMNS FOR EVERY 16M C/C. m2

COOLING TOWER
1 1000 G POLYTHENE SHEET m2

2 COLD BITUMIN PAINT ON PCC m2 21.60 5.60 120.96


COLD BITUMIN PAINT AROUND THE FOUNDATION m2 52.00 2.00 104.00
TOTAL m2 224.96

COOLING TOWER/RADIATOR
1 1000 G POLYTHENE SHEET m2

2 COLD BITUMIN PAINT ON PCC m2 16.60 7.60 126.16


COLD BITUMIN PAINT AROUND MACHINE FOUNDATION m2 46.00 2.00 92.00
TOTAL m2 218.16

HRU/VAM FOUNDATION
1 1000 G POLYTHENE SHEET m2

2 COLD BITUMIN PAINT ON PCC m2 2 5.60 5.60 62.72


COLD BITUMIN PAINT AROUND MACHINE FOUNDATION m2 2 20.00 0.50 20.00
TOTAL m2 82.72

WATER TANK FOUNDATION


1 1000 G POLYTHENE SHEET

2 COLD BITUMIN PAINT ON PCC m2 7.50 4.60 34.50


COLD BITUMIN PAINT AROUND FOUNDATION m2 21.80 0.62 13.52
TOTAL m2 48.02
Any other item(s), can be specified by the tenderer

THERMAL MOISTURE&PROTECTION BILL 7


Page 7/B7

BILL 8 ELECTRIC WORKS

1 ELECTRIC CHARGED BARRIERS ALONG THE BOUNDARY WALL Lm

2 BRACKET LIGHT FOR BOUNDARY WALL Nos


Which includes conduits, light box, junction box, light points

ELECTRIC WORKS BILL 8


Page 8/B8

BILL 9 MEP WORKS

1 100MM DIA UPVC PIPE OF 330MM LENGTH AS WEEP HOLE m


in drawings.
MEP WORKS BILL 8
Page 9/B9
PROPOSED FILM PACKAGING INDUSTRIAL AND RESIDENTIAL DEVELOPMENT
ON PLOT No IJC 354 (OG). UTM(ZONE 31), OGUN STATE, NIGERIA, SOUTH AFRICA
FOR FLEX FILMS AFRICA PVT. LIMITED

ITEM DESCRIPTION UNIT Nos L B D QUANTITY


0 0 Sq.m/Cu.m
BLOCK 4 – CLUB HOUSE

BILL 1: PRELIMINARIES
GENERAL AND PRELIMINARIES
Item
1 CONTRACTOR'S PRELIMINARIES
Item
2 INSURANCES

3 ESTABLISHMENT OF SITE FACILITIES Item

4 MOBILISATION Item

5 DEMOBILISATION Item

6 TENDER FEE Item

7 HANDING OVER Item

All the above LS

Any other item(s), can be specified by the tenderer

NOTE: This is lump sum contract and no re-measurement to be done

PRELIMINARIES BILL 1
Page 1 BILL 1

BILL 2 EARTHWORKS
structure can be included depending upon the depths. Excess soil shall be carted away.

1 EXCAVATION:
a FROM EXISTING NATURAL GROUND LEVEL UPTO FOUNDATION LEVEL
EXCAVATION FOR RAFT m3 731 2.8 2,046.80

2 BACKFILLING:
compaction not be less than 98% of MDD m3

3 SURPLUS SOIL TO BE CART AWAY FROM SITE FOR PLOT LEVELLING. m3

5 ANTI-TERMITE TREATMENT m2
Anti-termite treatment shall be carried out on soil prior to commencing any concrete work.

ANTI-TERMITE TREATMENT BELOW RAFT m2 687.00


ANTI-TERMITE TREATMENT BELOW GRADE SLAB m2 654.00
1,341.00
EARTHWORKS BILL 2
Page 3/BILL 2

BILL-3 CONCRETE WORKS


minimum cube crushing strength of 30N/mm2 after 28days.
minimum cube crushing strength of 30N/mm2 after 28days.
Grade of concrete for PCC(blinding) to be S-20/20 with minimum cement content 300kg/m3
To include curing and concrete third part test.

1 100mm THICK PCC m3 676 0.1 67.60

2 RCC CONCRETE WITH FORMWORK AND REINFORCEMENT


a RCC RAFT
500mm THICK RAFT m3 654 0.5 327.00
700mm THICK RAFT m3 7 5.76 0.2 1.15
600mm THICK RAFT m3 1 12.5 0.1 1.25
TOTAL 329.40

b 230mm THICK RCC SUBSTRUCTURE WALL m3 106 0.23 2 48.76

c LIFT PIT RAFT m3 2.4 2.4 1.2 6.91

b PEDASTAL COLUMN, C1 m3 8 0.9 0.35 2.6 6.55


PEDASTAL COLUMN, C2 m3 4 0.7 0.3 2.6 2.18
PEDASTAL COLUMN, C3 m3 10 0.8 0.3 2.6 6.24
PEDASTAL COLUMN, C4 m3 5 0.6 0.3 2.6 2.34
TOTAL 17.32

b' PEDASTAL COLUMN, C1 m3 3 0.35 0.9 2 1.89


PEDASTAL COLUMN, C2 m3 3 0.3 0.7 2 1.26
PEDASTAL COLUMN, C3 m3 10 0.3 0.8 2 4.80
PEDASTAL COLUMN, C4 m3 5 0.3 0.6 2 1.80
PEDASTAL COLUMN, C5 m3 5 0.35 0.9 2 3.15
PEDASTAL COLUMN, C6 m3 1 0.3 0.7 2 0.42
TOTAL 13.32

c COLUMN FROM GROUND TO FIRST FLOOR C1 m3 8 0.9 0.35 5.25 13.23


COLUMN FROM GROUND TO FIRST FLOOR C2 m3 4 0.7 0.3 5.25 4.41
COLUMN FROM GROUND TO FIRST FLOOR C3 m3 10 0.8 0.3 5.25 12.60
COLUMN FROM GROUND TO FIRST FLOOR C4 m3 5 0.6 0.3 5.25 4.73
TOTAL 34.97

c' COLUMN FROM GROUND TO FIRST FLOOR, C1 m3 3 0.35 0.9 5.25 4.96
COLUMN FROM GROUND TO FIRST FLOOR, C2 m3 3 0.3 0.7 5.25 3.31
COLUMN FROM GROUND TO FIRST FLOOR, C3 m3 10 0.3 0.8 5.25 12.60
COLUMN FROM GROUND TO FIRST FLOOR, C4 m3 5 0.3 0.6 5.25 4.73
COLUMN FROM GROUND TO FIRST FLOOR, C5 m3 5 0.35 0.9 5.25 8.27
COLUMN FROM GROUND TO FIRST FLOOR, C6 m3 1 0.3 0.7 5.25 1.10
TOTAL 34.97

c COLUMN FROM FIRST TO SECOND FLOOR C1 m3 8 0.9 0.35 3.6 9.07


COLUMN FROM FIRST TO SECOND FLOOR C2 m3 4 0.7 0.3 3.6 3.02
COLUMN FROM FIRST TO SECOND FLOOR C3 m3 10 0.8 0.3 3.6 8.64
COLUMN FROM FIRST TO SECOND FLOOR C4 m3 5 0.6 0.3 3.6 3.24
TOTAL 23.98

c' COLUMN FROM FIRST TO SECOND FLOOR, C1 m3 3 0.35 0.9 3.6 3.40
COLUMN FROM FIRST TO SECOND FLOOR, C1 m3 3 0.3 0.7 3.6 2.27
COLUMN FROM FIRST TO SECOND FLOOR, C1 m3 10 0.3 0.8 3.6 8.64
COLUMN FROM FIRST TO SECOND FLOOR, C1 m3 5 0.3 0.6 3.6 3.24
COLUMN FROM FIRST TO SECOND FLOOR, C1 m3 5 0.35 0.9 3.6 5.67
COLUMN FROM FIRST TO SECOND FLOOR, C1 m3 1 0.3 0.7 3.6 0.76
TOTAL 23.98

c COLUMN FROM SECOND TO ROOF FLOOR C1 m3 8 0.9 0.35 3.9 9.83


COLUMN FROM SECOND TO ROOF FLOOR C1 m3 4 0.7 0.3 3.9 3.28
COLUMN FROM SECOND TO ROOF FLOOR C1 m3 10 0.8 0.3 3.9 9.36
COLUMN FROM SECOND TO ROOF FLOOR C1 m3 5 0.6 0.3 3.9 3.51
TOTAL 25.97

c' COLUMN FROM SECOND TO ROOF SLAB, C1 m3 3 0.35 0.9 3.9 3.69
COLUMN FROM SECOND TO ROOF SLAB, C2 m3 3 0.3 0.7 3.9 2.46
COLUMN FROM SECOND TO ROOF SLAB, C3 m3 10 0.3 0.8 3.9 9.36
COLUMN FROM SECOND TO ROOF SLAB, C4 m3 5 0.3 0.6 3.9 3.51
COLUMN FROM SECOND TO ROOF SLAB, C5 m3 5 0.35 0.9 3.9 6.14
COLUMN FROM SECOND TO ROOF SLAB, C6 m3 1 0.3 0.7 3.9 0.82
TOTAL 25.97

c 200mm THICK RCC LIFT WALL m3 9.6 0.2 19 36.48


d 230mm THICK RCC STAIRCASE WALL m3 17.2 0.23 19 75.16

c TIE BEAM 1 m3 72 0.23 0.4 6.62


TIE BEAM 2 m3 18 0.23 0.4 1.66
TIE BEAM 3 m3 57 0.23 0.45 5.90
TOTAL 14.18

d WALL FOOTING m3 45 0.8 0.3 10.80

f BEAMS
FIRST FLOOR BEAM 1 m3 31.5 0.23 0.6 4.35
FIRST FLOOR BEAM 2 m3 18.5 0.23 0.6 2.55
FIRST FLOOR BEAM 3 m3 9 0.23 0.6 1.24
FIRST FLOOR BEAM 4 m3 36 0.23 0.6 4.97
FIRST FLOOR BEAM 5 m3 24 0.23 0.6 3.31
FIRST FLOOR BEAM 6 m3 65 0.2 0.7 9.10
FIRST FLOOR BEAM 7 m3 10 0.23 0.6 1.38
FIRST FLOOR BEAM 8 m3 22.5 0.23 0.6 3.11
TOTAL 30.01

SECOND FLOOR BEAMS m3 18.34


ROOF BEAMS m3 18.34
UPPER ROOF BEAMS m3 15.01 0.23 0.4 1.38
LANDING BEAM m3 18.3 0.23 0.4 1.68

g RCC SLAB
180mm THICK SLAB FIRST FLOOR m3 525 0.18 94.50
180mm THICK SLAB SECOND FLOOR m3 525 0.18 94.50
180mm THICK SLAB ROOF SLAB m3 525 0.18 94.50
180mm THICK SLAB UPPER ROOF SLAB m3 39 0.15 5.85
TOTAL

h PARAPET WALL 1 m3 96 0.15 1.5 21.60


PARAPET WALL 2 m3 45 0.15 0.6 4.05
TOTAL 25.65

I RAMP SLAB m3 4 2.5 4.4 0.2 8.80

j STAIRCASE LANDING SLAB m3 14 2.9 1.35 0.2 10.96


WAIST SLAB m3 12 3.8 1.35 0.2 12.31
TREAD AND RISER m3 76 1.35 0.3 0.164 5.05
TOTAL 28.32

PCC BELOW RAMP SLAB m3 4 6.9 4.2 0.1 11.59


PCC BELOW STIARCASE BEAM m3 7 1.6 1 0.1 1.12
TOTAL m3

q STAIRCASE LANDING m3 7 1.2 1.2 0.2 2.02


STAIRCASE TREAD AND RISER m3 29 1.2 0.3 0.081 0.85
STAIRCASE WAIST SLAB m3 7 3.6 1.2 0.2 6.05
TOTAL m3 8.91

r 100mm THICK RAMP SLAB, A-142 MESH SINGLE LAYER m2 2.6 1.3 0.1 0.34

r ANTI-TERMITE TREATMENT m2

s 1000 G POLYTHENE SHEET m2

t COLD BITUMIN PAINT ON PCC m2 687.00


COLD BITUMIN PAINT ON RAFT m2 709.00
COLD BITUMIN PAINT ON RCC WALL – 1 m2 2 111.00 2.00 444.00
COLD BITUMIN PAINT ON RCC WALL – 2 m2 2 21.10 2.00 84.40
b' COLD BITUMEN PAINT ON PEDASTAL COLUMN, C1 m2 3 2.5 2 15.00
COLD BITUMEN PAINT ON PEDASTAL COLUMN, C2 m2 3 2 2 12.00
COLD BITUMEN PAINT ON PEDASTAL COLUMN, C3 m2 10 2.2 2 44.00
COLD BITUMEN PAINT ON PEDASTAL COLUMN, C4 m2 5 1.8 2 18.00
COLD BITUMEN PAINT ON PEDASTAL COLUMN, C5 m2 5 2.5 2 25.00
COLD BITUMEN PAINT ON PEDASTAL COLUMN, C6 m2 1 2 2 4.00
COLD BITUMEN PAINT ON TIE BEAMS m2 2 147.00 0.45 132.30
COLD BITUMEN PAINT ON WALL FOOTING m2 2 45.00 0.30 27.00
TOTAL 2,201.70

u DPC LAYER m2

v FLEXCELL SHEET AROUND GRADE SLAB m2 113.00 0.10 11.30


FLEXCELL SHEET AROUND TIE BEAM m2 2 147.00 0.10 29.40
FLEXCELL SHEET AROUND PEDASTAL COLUMN m2 27 2.50 0.10 6.75
TOTAL 47.45

w ROOF WATERPROOFING 1 m2 15.02 17.65 265.10


ROOF WATERPROOFING 2 m2 3.50 4.37 15.28
ROOF WATERPROOFING 3 m2 15.65 0.20 3.13
ROOF WATERPROOFING 4 m2 65.34 0.20 13.07
TOTAL 296.58

w WET AREA WATERPROOFING m2 14 2.30 2.20 70.84

x REINFORCEMENT QUANTITY m3 Kg
RAFT Kg 330.00 75.00 24,750.00
PEDESTAL COLUMN Kg 15 70.00 1,050.00
SUB-STRUCTURE RCC WALL Kg 50 100.00 5,000.00
LIFT PIT RAFT Kg 7 75.00 525.00
200mm THCIK RCC LIFT WALL Kg 38 100.00 3,800.00
230mm THCIK RCC STAIRCASE WALL Kg 150 100.00 15,000.00
TIE BEAM Kg 15 150.00 2,250.00
WALL FOOTING Kg 11 70.00 770.00
SUPERSTRUCTURE COLUMNS:
GROUND TO FIRST FLOOR Kg 35 150.00 5,250.00
FIRST TO SECOND FLOOR Kg 25 150.00 3,750.00
SECOND TO ROOF FLOOR Kg 28 150.00 4,200.00
BEAMS
FIRST FLOOR BEAMS Kg 30 150.00 4,500.00
SECOND FLOOR BEAMS Kg 30 150.00 4,500.00
ROOF BEAMS Kg 30 150.00 4,500.00
RCC SLABS:
100mm THICK RCC GRADE SLAB, BRC A-142 MESH SINGLE LAYER Kg 530 2.22 1,176.60
FIRST FLOOR SLAB Kg 95 135.00 12,825.00
SECOND FLOOR SLAB Kg 95 135.00 12,825.00
ROOF SLAB Kg 95 135.00 12,825.00
UPPER ROOF SLAB Kg 6 125.00 750.00
PARAPET WALL Kg 28
STAIRCASE ( landing&waist slab, tread&riser) Kg 30
RAMP SLAB Kg 9

BILL 4 STEEL STRUCTURE AND METAL WORKS

1 STAIRCASE HANDRAIL Item

METAL WORKS BILL 4


Page 4/B4

BILL 5 BLOCK WORK AND PARTITION

1 230MM THICK SOLID BLOCKWORK FOR SUBSTRUCTURE


Solid blockwork shall be provided all along below tie beam up to founding level. m2 0.00
1' 230MM THICK SOLID BLOCKWORK FOR SUBSTRUCTURE m2

2 HOLLOW BLOCKWORK
230MM THICK EXTERNAL HOLLOW BLOCKWORK FOR ELEVATION A m2 267.10
230MM THICK EXTERNAL HOLLOW BLOCKWORK FOR ELEVATION B m2 341.71
230MM THICK EXTERNAL HOLLOW BLOCKWORK FOR ELEVATION C m2 288.60
230MM THICK EXTERNAL HOLLOW BLOCKWORK FOR ELEVATION D m2 344.11
TOTAL 1,241.52

230MM THICK INTERNAL HOLLOW BLOCK GROUND FLOOR m2 72.00 5.00 360.00
230MM THICK INTERNAL HOLLOW BLOCK FIRST FLOOR m2 337.88 3.60 1,216.37
TOTAL 1,576.37
100MM THICK INTERNAL HOLLOW BLOCK GROUND FLOOR m2 23.60 5.00 118.00
100MM THICK INTERNAL HOLLOW BLOCK GROUND FLOOR m2 59.00 3.60 212.40
TOTAL 330.40

Any other item(s), can be specified by the tenderer

BLOCKWORK BILL 5
Page 5/B5

BILL 6 FINISHES

1 PLASTER
plaster at the junction of RCC members and block walls.
a 20mm THICK EXTERNAL PLASTER m2
0.00
b 15mm THICK INTERNAL PLASTER m2

2 PAINTING
a EXTERNAL WALL – RUSH TYROLEAN PAINT m2
b INTERNAL PAINT – 5 COAT OF EMULSION PAINT ON WALLS m2
c INTERNAL PAINT – 5 COAT OF EMULSION PAINT ON CEILING m2
TOILET

3 WALL TILE
GRANITE TILE – LIFT WALL m2 12.50 2.86 35.75
GRANITE TILE – ENTRANCE LOBBY m2 3 15.62 5.00 234.30
TOTAL 270.05
GLAZED CERAMIC TILE – KITCHEN m2 26.06 3.00 78.18
GLAZED CERAMIC TILE – DINNING m2 37.46 3.00 112.38
GLAZED CERAMIC TILE – STORE m2 20.40 3.00 61.20
GLAZED CERAMIC TILE – TOILET m2 170.00 3.00 510.00
TOTAL 761.76
3 FLOORING
GRANITI TILE – ENTANCE LOBBY m2 79.75
GRANITI TILE – PASSAGE m2 160.00
GRANITI TILE – GYMNASIUM, CLUB HOUSE m2 218.00
GRANITI TILE – STUDIOS m2 639.62
TOTAL 1,097.37
ANTI-SLIP CERAMIC TILE – KITCHEN, DINNING, STORE m2 153.61
ANTI-SLIP CERAMIC TILE – TOILETS m2 147.97
TOTAL 301.57

4 FALSE CEILING
a PASSAGE m2
TOILETS m2
TOTAL
DECORATIVE GYPSUM FALSE CEILING – STAIRCASE m2

5 SKIRTING
TERRAZO – TILE Rm
CERAMIC TILE – SERVANT ROOM Rm

Any other item(s), can be specified by the tenderer

FINISHES BILL 6
Page 6/B6

BILL 7 WATERPROOFING WORKS

1 1000 G POLYTHENE SHEET m2


works.

2 COLD BITUMIN PAINT m2


waterproofed with two coats of cold bitumen paint Nitopruf 10 or equivalent.

3 DPC LAYER m2
230mm wide DPC above tie beam for all blockworks.

4 25MM THICK FLEXCELL SHEET BETWEEN TWO COLUMNS FOR EVERY 16M C/C. m2

Any other item(s), can be specified by the tenderer


THERMAL MOISTURE&PROTECTION BILL 7
Page 8/B7
PROPOSED FILM PACKAGING INDUSTRIAL AND RESIDENTIAL DEVELOPMENT
ON PLOT No IJC 354 (OG). UTM(ZONE 31), OGUN STATE, NIGERIA, SOUTH AFRICA
FOR FLEX FILMS AFRICA PVT. LIMITED

ITEM DESCRIPTION UNIT Nos L B D QUANTITY


0 0 Sq.m/Cu.m
BLOCK 6- 3BHK ACCOMODATION

BILL 1: PRELIMINARIES
GENERAL AND PRELIMINARIES
Item
1 CONTRACTOR'S PRELIMINARIES
Item
2 INSURANCES

3 ESTABLISHMENT OF SITE FACILITIES Item

4 MOBILISATION Item

5 DEMOBILISATION Item

6 TENDER FEE Item

7 HANDING OVER Item

All the above LS

Any other item(s), can be specified by the tenderer

NOTE: This is lump sum contract and no re-measurement to be done

PRELIMINARIES BILL 1
Page 1 BILL 1

BILL 2 EARTHWORKS
structure can be included depending upon the depths. Excess soil shall be carted away.

1 EXCAVATION:
a FROM EXISTING NATURAL GROUND LEVEL UPTO FOUNDATION LEVEL
EXCAVATION FOR RAFT m3 631 5.5 3,470.50

2 BACKFILLING:
compaction not be less than 98% of MDD m3

3 SURPLUS SOIL TO BE CART AWAY FROM SITE FOR PLOT LEVELLING. m3

5 ANTI-TERMITE TREATMENT m2
Anti-termite treatment shall be carried out on soil prior to commencing any concrete work.

ANTI-TERMITE TREATMENT BELOW RAFT m2 750.00


ANTI-TERMITE TREATMENT BELOW LOWER GROUND GRADE SLAB m2 507.00
ANTI-TERMITE TREATMENT BELOW PARKING GRADE SLAB m2 101.00
TOTAL 1,358.00
EARTHWORKS BILL 2
Page 3/BILL 2

BILL-3 CONCRETE WORKS


minimum cube crushing strength of 30N/mm2 after 28days.
minimum cube crushing strength of 30N/mm2 after 28days.
Grade of concrete for PCC(blinding) to be S-20/20 with minimum cement content 300kg/m3
To include curing and concrete third part test.

1 100mm THICK PCC BELOW THE RAFT m3 662 0.1 66.20


0.00

2
a 500mm THICK RCC RAFT m3 622 0.5 311.00
600mm THICK RCC RAFT m3 18 0.1 1.80
TOTAL 312.80

b PEDASTAL COLUMN 1 m3 1 0.8 0.4 4.65 1.49


PEDASTAL COLUMN 3 m3 1 0.7 0.3 4.65 0.98
PEDASTAL COLUMN 5 m3 10 0.7 0.3 4.65 9.77
PEDASTAL COLUMN 6 m3 2 0.6 0.23 4.65 1.28
PEDASTAL COLUMN 8 m3 2 0.83 0.23 4.65 1.78
PEDASTAL COLUMN 9 m3 2 0.8 0.3 4.65 2.23
PEDASTAL COLUMN 10 m3 2 0.7 0.3 4.65 1.95
PEDASTAL COLUMN 11 m3 1 0.6 0.23 4.65 0.64
TOTAL 20.11

c SUPER STRUCTURE COLUMN


GROUND TO FIRST FLOOR 1 m3 1 0.8 0.3 3.6 0.86
GROUND TO FIRST FLOOR 2 m3 1 0.8 0.3 3.6 0.86
GROUND TO FIRST FLOOR 3 m3 1 0.7 0.23 3.6 0.58
GROUND TO FIRST FLOOR 4 m3 1 0.6 0.23 3.6 0.50
GROUND TO FIRST FLOOR 5 m3 10 0.6 0.23 3.6 4.97
GROUND TO FIRST FLOOR 6 m3 3 0.6 0.23 3.6 1.49
GROUND TO FIRST FLOOR 7 m3 9 0.6 0.23 3.6 4.47
GROUND TO FIRST FLOOR 8 m3 2 0.83 0.23 3.6 1.37
GROUND TO FIRST FLOOR 9 m3 2 0.7 0.23 3.6 1.16
GROUND TO FIRST FLOOR 10 m3 2 0.7 0.23 3.6 1.16
GROUND TO FIRST FLOOR 11 m3 1 0.6 0.23 3.6 0.50
GROUND TO FIRST FLOOR 12 m3 2 0.4 0.23 3.6 0.66
GROUND TO FIRST FLOOR 13 m3 2 0.83 0.23 3.6 1.37
TOTAL 19.96

FIRST TO SECOND FLOOR 1 m3 1 0.8 0.3 3.6 0.86


FIRST TO SECOND FLOOR 2 m3 1 0.8 0.3 3.6 0.86
FIRST TO SECOND FLOOR 3 m3 1 0.7 0.23 3.6 0.58
FIRST TO SECOND FLOOR 4 m3 1 0.6 0.23 3.6 0.50
FIRST TO SECOND FLOOR 5 m3 10 0.6 0.23 3.6 4.97
FIRST TO SECOND FLOOR 6 m3 3 0.6 0.23 3.6 1.49
FIRST TO SECOND FLOOR 7 m3 9 0.6 0.23 3.6 4.47
FIRST TO SECOND FLOOR 8 m3 2 0.83 0.23 3.6 1.37
FIRST TO SECOND FLOOR 9 m3 2 0.7 0.23 3.6 1.16
FIRST TO SECOND FLOOR 10 m3 2 0.7 0.23 3.6 1.16
FIRST TO SECOND FLOOR 11 m3 1 0.6 0.23 3.6 0.50
FIRST TO SECOND FLOOR 12 m3 2 0.4 0.23 3.6 0.66
FIRST TO SECOND FLOOR 13 m3 2 0.83 0.23 3.6 1.37
TOTAL 19.96

SECOND TO THIRD FLOOR 1 m3 1 0.8 0.3 3.6 0.86


SECOND TO THIRD FLOOR 2 m3 1 0.8 0.3 3.6 0.86
SECOND TO THIRD FLOOR 3 m3 1 0.6 0.23 3.6 0.50
SECOND TO THIRD FLOOR 4 m3 1 0.6 0.23 3.6 0.50
SECOND TO THIRD FLOOR 5 m3 10 0.6 0.23 3.6 4.97
SECOND TO THIRD FLOOR 6 m3 3 0.6 0.23 3.6 1.49
SECOND TO THIRD FLOOR 7 m3 9 0.6 0.23 3.6 4.47
SECOND TO THIRD FLOOR 8 m3 2 0.83 0.23 3.6 1.37
SECOND TO THIRD FLOOR 9 m3 2 0.7 0.23 3.6 1.16
SECOND TO THIRD FLOOR 10 m3 2 0.7 0.23 3.6 1.16
SECOND TO THIRD FLOOR 11 m3 1 0.6 0.23 3.6 0.50
SECOND TO THIRD FLOOR 13 m3 2 0.83 0.23 3.6 1.37
TOTAL 19.22

THIRD TO ROOF SLAB 1 m3 1 0.8 0.3 3.6 0.86


THIRD TO ROOF SLAB 2 m3 1 0.8 0.3 3.6 0.86
THIRD TO ROOF SLAB 3 m3 1 0.6 0.23 3.6 0.50
THIRD TO ROOF SLAB 4 m3 1 0.6 0.23 3.6 0.50
THIRD TO ROOF SLAB 5 m3 10 0.6 0.23 3.6 4.97
THIRD TO ROOF SLAB 6 m3 3 0.6 0.23 3.6 1.49
THIRD TO ROOF SLAB 7 m3 9 0.6 0.23 3.6 4.47
THIRD TO ROOF SLAB 8 m3 2 0.83 0.23 3.6 1.37
THIRD TO ROOF SLAB 9 m3 2 0.7 0.23 3.6 1.16
THIRD TO ROOF SLAB 10 m3 2 0.7 0.23 3.6 1.16
THIRD TO ROOF SLAB 11 m3 1 0.6 0.23 3.6 0.50
THIRD TO ROOF SLAB 13 m3 2 0.83 0.23 3.6 1.37
TOTAL 19.22

ROOF TO UPPER ROOF m3 1 0.6 0.23 3.7 0.51

c RCC WALL
400mm THICK RCC WALL m3 54 0.4 4.65 100.44
300mm THICK RCC WALL m3 47 0.3 4.65 65.57
300mm THICK RCC WALL m3 16.28 0.3 1.5 7.33
TOTAL 72.89

d TIE BEAM m3 36 0.23 0.45 3.73

e BEAM
GROUND BEAM 1 m3 27 0.23 0.6 3.73
GROUND BEAM 2 m3 1.67 0.23 0.6 0.23
GROUND BEAM 3 m3 10 0.4 0.6 2.40
GROUND BEAM 4 m3 8 0.23 0.6 1.10
GROUND BEAM 5 m3 7.1 0.23 0.45 0.73
GROUND BEAM 6 m3 12.32 0.23 0.8 2.27
GROUND BEAM 7 m3 19.29 0.23 0.6 2.66
GROUND BEAM 8 m3 4.56 0.23 0.6 0.63
TOTAL 13.75

FIRST FLOOR BEAM 1 m3 57 0.23 0.6 7.87


FIRST FLOOR BEAM 2 m3 9 0.23 0.6 1.24
FIRST FLOOR BEAM 3 m3 8 0.4 0.6 1.92
FIRST FLOOR BEAM 4 m3 32 0.23 0.6 4.42
FIRST FLOOR BEAM 5 m3 6.1 0.23 0.8 1.12
FIRST FLOOR BEAM 6 m3 25 0.23 0.8 4.60
FIRST FLOOR BEAM 7 m3 53 0.23 0.6 7.31
FIRST FLOOR BEAM 8 m3 4.5 0.23 1 1.04
FIRST FLOOR BEAM 9 m3 9.1 0.23 0.4 0.84
FIRST FLOOR BEAM CB1 m3 1.5 0.23 1 0.35
TOTAL 30.70

SECOND FLOOR BEAM 1 m3 60 0.23 0.6 8.28


SECOND FLOOR BEAM 2 m3 9 0.23 0.6 1.24
SECOND FLOOR BEAM 3 m3 20 0.4 0.6 4.80
SECOND FLOOR BEAM 4 m3 32 0.23 0.6 4.42
SECOND FLOOR BEAM 5 m3 6.1 0.23 0.6 0.84
SECOND FLOOR BEAM 6 m3 25 0.23 0.8 4.60
SECOND FLOOR BEAM 7 m3 57 0.23 0.6 7.87
SECOND FLOOR BEAM 8 m3 4.5 0.23 0.6 0.62
TOTAL 32.67

SECOND FLOOR BEAM 1 m3 60 0.23 0.6 8.28


SECOND FLOOR BEAM 2 m3 9 0.23 0.6 1.24
SECOND FLOOR BEAM 3 m3 20 0.4 0.6 4.80
SECOND FLOOR BEAM 4 m3 32 0.23 0.6 4.42
SECOND FLOOR BEAM 5 m3 6.1 0.23 0.6 0.84
SECOND FLOOR BEAM 6 m3 25 0.23 0.8 4.60
SECOND FLOOR BEAM 7 m3 57 0.23 0.6 7.87
SECOND FLOOR BEAM 8 m3 4.5 0.23 0.6 0.62
TOTAL 32.67

UPPER ROOF BEAM URBI m3 32 0.23 0.6 4.42

f GRADE SLAB
100mm THICK GROUND SLAB m3 m2 178
100mm THICK LOWER GROUND SLAB m3 m2 509
TOTAL 687.00

g SLAB
GROUND FLOOR SLAB – S1 m3 143 0.18 25.74
GROUND FLOOR SLAB – S2 m3 35 0.18 6.30
GROUND FLOOR SLAB – SS1 m3 13 0.18 2.34
GROUND FLOOR SLAB – SS2 m3 19 0.18 3.42
GROUND FLOOR SLAB – CS1 AND CS2 m3 31 0.2 6.20
TOTAL 44.00

FIRST FLOOR SLAB S1 m3 245 0.18 44.10


FIRST FLOOR SLAB S2 m3 138 0.18 24.84
FIRST FLOOR SLAB SS1 m3 26 0.18 4.68
FIRST FLOOR SLAB SS2 m3 38 0.18 6.84
FIRST FLOOR SLAB CS1 m3 31 0.2 6.20
FIRST FLOOR SLAB CS2 m3 15 0.2 3.00
TOTAL 89.66

UPPER ROOF SLAB S1 m3 60 0.18 10.80


UPPER ROOF SLAB S2 m3 37 0.15 5.55
UPPER ROOF SLAB S3 m3 6 0.2 1.20
TOTAL 17.55

h BALCONY UPSTAND AND DROP m3 120 0.1 0.9 10.80


0.00
I PARAPET WALL 1 m3 125 0.15 1.5 28.13
PARAPET WALL 2 m3 51 0.15 0.6 4.59
TOTAL 32.72

j LIFT
230mm THICK RCC WALL m3 9.6 0.23 23 50.78
0.00
k STAIRCASE – 1 0.00
STAIRCASE BEAM m3 3.5 0.2 0.65 0.46
STAIRCASE LANDING m3 10 2.8 2.25 0.2 12.60
0.00
0.00
STAIRCASE WAIST SLAB m3 10 4.1 1.35 0.2 11.07
STAIRCASE TREAD AND RISER m3 46 1.35 0.3 0.15 2.79
TOTAL 26.46

l INTERMEDIATE BEAM m3 48 10 0.2 0.3 28.80


0.00
m LINTEL BEAM m3 170 2.8 0.23 0.45 49.27

r ANTI-TERMITE TREATMENT m2 540.00

s 1000 G POLYTHENE SHEET m2 570.00

t COLD BITUMIN PAINT ON PCC m 2


740.00
COLD BITUMIN PAINT ON RAFT m2 700.00
COLD BITUMIN PAINT ON RCC WALL m2 2 160.00 4.65 1,488.00
COLD BITUMEN PAINT ON PEDASTAL COLUMN 1 m2 1 2.40 4.65 11.16
COLD BITUMEN PAINT ON PEDASTAL COLUMN 3 m2 1 2.00 4.65 9.30
u COLD BITUMEN PAINT ON PEDASTAL COLUMN 5 m2 10 2.00 4.65 93.00
COLD BITUMEN PAINT ON PEDASTAL COLUMN 6 m2 2 1.66 4.65 15.44
v COLD BITUMEN PAINT ON PEDASTAL COLUMN 8 m2 2 2.12 4.65 19.72
COLD BITUMEN PAINT ON PEDASTAL COLUMN 9 m2 2 2.20 4.65 20.46
COLD BITUMEN PAINT ON PEDASTAL COLUMN 10 m2 2 2.00 4.65 18.60
COLD BITUMEN PAINT ON PEDASTAL COLUMN 11 m2 1 1.66 4.65 7.72
TOTAL 3,123.39

w WATERPROOFING ON TERRACE m2 540.00


WATERPROOFING ON HEAD ROOM SLAB m2 95.00
WATERPROOFING ON BALCONY m2 126.00
TOTAL 761.00

w WET AREA WATERPROOFING m2 3 90.00 270.00

BILL 4 STEEL STRUCTURE AND METAL WORKS

1 STAIRCASE HANDRAIL Item


METAL WORKS BILL 4
Page 4/B4

BILL 5 BLOCK WORK AND PARTITION

1 230MM THICK SOLID BLOCKWORK FOR SUBSTRUCTURE


Solid blockwork shall be provided all along below tie beam up to founding level. m2 64.70 2.40 155.28

2 HOLLOW BLOCKWORK
230MM THICK EXTERNAL HOLLOW BLOCKWORK FOR ELEVATION 1 m2 370.00
230MM THICK EXTERNAL HOLLOW BLOCKWORK FOR ELEVATION 2 m2 330.00
230MM THICK EXTERNAL HOLLOW BLOCKWORK FOR ELEVATION 3 m2 505.00
230MM THICK EXTERNAL HOLLOW BLOCKWORK FOR ELEVATION 4 m2 345.00
TOTAL 1,550.00

230MM THICK INTERNAL HOLLOW BLOCK GROUND TO THIRD FLOOR m2 4 248.47 993.89
230MM THICK INTERNAL HOLLOW BLOCK ROOF FLOOR m2 14.18 3.65 51.76
TOTAL 1,045.65

100MM THICK INTERNAL HOLLOW BLOCK GROUND TO THIRD FLOOR m2 4 67.86 3.65 990.76

Any other item(s), can be specified by the tenderer

BLOCKWORK BILL 5
Page 5/B5

BILL 6 FINISHES

1 PLASTER
plaster at the junction of RCC members and block walls.
a 20mm THICK EXTERNAL PLASTER m2 2 1,550.00 3,100.00
0.00
b 15mm THICK INTERNAL PLASTER m2 0.00

2 Painting
a EXTERNAL WALL – RUSH TYROLEAN PAINT E1 m2 0.00
EXTERNAL WALL – RUSH TYROLEAN PAINT E2 m2
EXTERNAL WALL – RUSH TYROLEAN PAINT E3 m2
EXTERNAL WALL – RUSH TYROLEAN PAINT E4 m2
b INTERNAL PAINT – 5 COAT OF EMULSION PAINT ON WALLS m2 0.00
c INTERNAL PAINT – 5 COAT OF EMULSION PAINT ON CEILING m2 0.00
TOILET 0.00

INTERNAL WALL TILE


NATURAL GRANITE – ENTRANCE LOBBY m2 9.86 3.50 34.51
NATURAL GRANITE – LIFT AND STAIRCASE LOBBY m2 4 25.32 2.80 283.58
NATURAL GRANITE – LIFT LOBBY AT TERRACE m2 8.00 2.80 22.40
TOTAL 340.49

CERAMIC WALL TILE – CORRIDER m2 4 25.32 2.80 283.58


CERAMIC WALL TILE – KITCHEN m2 4 33.32 2.80 373.18
CERAMIC WALL TILE – TOILET m2 4 36.60 2.80 409.92
TOTAL 1,066.69

3 FLOORING
NATURAL GRANITE – ENTRANCE LOBBY m2 5.86 2.00 11.72
GRANITE/MARBLE TILE – LIFT AND ENTRANCE LOBBY m2 4 6.53 3.40 88.81
GRANITE/MARBLE TILE – CORRIDOR m2 4 9.60 3.60 138.24
TOTAL 227.05
TERRAZO TILE – STAIRCASE m2 20 2.80 1.65 92.40
TERRAZO TILE – TERRACE m2 514.00
TOTAL 606.40
GRANITI TILE – LIVING/DINNING ROOM m2 8 7.40 5.77 341.58
GRANITI TILE – BEDROOM AND DRESS m2 4 140.82 563.29
GRANITI TILE – KITCHEN m2 8 4.33 4.00 138.56
GRANITI TILE – FLAT ENTRANCE LOBBY AND INTERNAL PASSAGE m2 4 29.00 116.00
GRANITI TILE – LIFT LOBBY AT TERRACE m2 6.30 3.40 21.42
TOTAL 1,180.85
ANTI-SLIP CERAMIC TILE – TOILET m2
4 40.00 160.00
ANTI-SLIP CERAMIC TILE – BALCONY m2 4 30.90 123.60
TOTAL 283.60

4 CEILING
CEILING PAINT – ENTRANCE LOBBY m2 11.72
CEILING PAINT – LIVING ROOM AND DINNING ROOM m2 341.58
CEILING PAINT – BED ROOM AND DRESS m2 563.29
TOTAL 916.59
DECORATIVE GYPSUM FALSE CEILING m2 4 6.53 3.40 88.81
600mm x 600mm CONCEALED GRID METALLIC FALSE CEILING – CORRIDOR m2 138.24
600mm x 600mm CONCEALED GRID METALLIC FALSE CEILING – KITCHEN m2 138.56

600mm x 600mm CONCEALED GRID METALLIC FALSE CEILING – TOILET m2 160.00


AND INTERNAL PASSAGE m2 116.00
TERRACE m2 21.42
TOTAL 574.22
POWDER COATED ALUMINIUM FALSE CEILING m2 140.00

5 SKIRTING
TERRAZO TILE Rm 5 20.00 100.00
GRANITI TILE – LIVING ROOM/DINNING ROOM Rm 4 52.68 210.72
GRANITI TILE – BEDROOM AND DRESS Rm 4 56.32 225.28
GRANITI TILE – FLAT ENTRANCE LOBBY AND INTERNAL PASSAGE Rm 4 50.00 200.00
TOTAL 636.00
CERAMIC TILE – BALCONY Rm 4 47.20 188.80

Any other item(s), can be specified by the tenderer

FINISHES BILL 6
Page 6/B6

BILL 7 WATERPROOFING WORKS

1 1000 G POLYTHENE SHEET m2


works.

2 COLD BITUMIN PAINT m2


waterproofed with two coats of cold bitumen paint Nitopruf 10 or equivalent.

3 DPC LAYER m2
230mm wide DPC above tie beam for all blockworks.

4 25MM THICK FLEXCELL SHEET BETWEEN TWO COLUMNS FOR EVERY 16M C/C. m2

Any other item(s), can be specified by the tenderer


THERMAL MOISTURE&PROTECTION BILL 7
Page 8/B7
PROPOSED FILM PACKAGING INDUSTRIAL AND RESIDENTIAL DEVELOPMENT
ON PLOT No IJC 354 (OG). UTM(ZONE 31), OGUN STATE, NIGERIA, SOUTH AFRICA
FOR FLEX FILMS AFRICA PVT. LIMITED

ITEM DESCRIPTION UNIT Nos L B D QUANTITY


0 0 Sq.m/Cu.m
BLOCK 2 – POWER HOUSE

BILL 1: PRELIMINARIES
GENERAL AND PRELIMINARIES
Item
1 CONTRACTOR'S PRELIMINARIES
Item
2 INSURANCES

3 ESTABLISHMENT OF SITE FACILITIES Item

4 MOBILISATION Item

5 DEMOBILISATION Item

6 TENDER FEE Item

7 HANDING OVER Item

All the above LS

Any other item(s), can be specified by the tenderer

NOTE: This is lump sum contract and no re-measurement to be done

PRELIMINARIES BILL 1
Page 1 BILL 1

BILL 2 EARTHWORKS
structure can be included depending upon the depths. Excess soil shall be carted away.

1 EXCAVATION:
a FROM EXISTING NATURAL GROUND LEVEL UPTO FOUNDATION LEVEL
EXCAVATION FOR FOOTING – 1 m3 5 4.6 2.6 3.2 191.36
EXCAVATION FOR FOOTING – 2 m3 7 4 3.2 3.2 286.72
EXCAVATION FOR FOOTING – 3 m3 2 5.6 3.6 3.2 129.02
EXCAVATION FOR FOOTING – 4 m3 1 3.6 3 3.2 34.56
EXCAVATION FOR FOOTING – 5 m3 1 4.4 3.6 3.2 50.69
EXCAVATION FOR FOOTING – 6 m3 2 6.8 4.2 3.2 182.78
EXCAVATION FOR EXTERNAL TIE BEAM AND SOLID BLOCKWALL m3 64.7 1 3.2 207.04
EXCAVATION FOR INTERNAL TIE BEAM m3 54.8 0.32 0.63 11.05
EXCAVATION FOR GRADE SLAB m3 273.0014 0.22 60.06
TOTAL 1,153.28

a' EXCAVATION FOR RAFT m3 20.35 17.72 2.6 937.57


EXCAVATION FOR STAIRCASE AND RAMP m3 6.2 2.105 0.6 7.83
EXCAVATION FOR TIE BEAM 1 m3 49 0.83 0.5 20.34
EXCAVATION FOR TIE BEAM 2 m3 6 0.83 0.4 1.99
EXCAVATION FOR WALL FOOTING m3 50.6 1.2 0.3 18.22
TOTAL 985.94

2 BACKFILLING:
compaction not be less than 98% of MDD m3
3 SURPLUS SOIL TO BE CART AWAY FROM SITE FOR PLOT LEVELLING. m3

5 ANTI-TERMITE TREATMENT m2
Anti-termite treatment shall be carried out on soil prior to commencing any concrete work.

ANTI-TERMITE TREATMENT BELOW RAFT m2 19.95 17.32

EARTHWORKS BILL 2
Page 3/BILL 2

BILL-3 CONCRETE WORKS


minimum cube crushing strength of 30N/mm2 after 28days.
minimum cube crushing strength of 30N/mm2 after 28days.
Grade of concrete for PCC(blinding) to be S-20/20 with minimum cement content 300kg/m3
To include curing and concrete third part test.

1 100mm THICK PCC 1 m3 5 4 2 0.1 4.00


100mm THICK PCC 2 m3 7 3.4 2.6 0.1 6.19
100mm THICK PCC 3 m3 2 5 3 0.1 3.00
100mm THICK PCC 4 m3 1 3 2.4 0.1 0.72
100mm THICK PCC 5 m3 1 3.8 3 0.1 1.14
100mm THICK PCC 6 m3 2 6.2 3.6 0.1 4.46
100mm THICK PCC BELOW SOLID BLOCKWALL m3 65.4 0.6 0.1 3.92
TOTAL 23.44

1' 100mm THICK PCC BELOW RAFT m3 19.75 17.12 0.1 33.81
100mm THICK PCC BELOW STAIRCASE AND RAMP BLOCKWALL m3 8 0.8 0.1 0.64
TOTAL 34.45

2 RCC CONCRETE WITH FORMWORK AND REINFORCEMENT


a FOOTING, F1 m3 5 3.6 1.6 0.55 15.84
FOOTING, F2 m3 7 3 2.2 0.45 20.79
FOOTING, F3 m3 2 4.6 2.6 0.45 10.76
FOOTING, F4 m3 1 2.6 2 0.4 2.08
FOOTING, F5 m3 1 3.4 2.6 0.5 4.42
FOOTING, F6 m3 2 5.8 3.2 0.6 22.27
TOTAL 76.17

a' RCC RAFT


500mm THICK RAFT m3 19.15 16.52 0.5 158.18
600mm THICK RAFT m3 2 2 0.1 0.40
TOTAL 158.58

b PEDASTAL COLUMN, C1-C5 m3 22 0.6 0.23 1.8 5.46

c 230mm THICK SUB-STRUCTURE RCC WALL m3


65 0.23 1.8 26.91

c TIE BEAM 1 m3 76 0.23 0.6 10.49


TIE BEAM 2 m3 30 0.23 0.7 4.83
TIE BEAM 3 m3 6 0.4 0.8 1.92
TIE BEAM 4 m3 7.5 0.23 0.4 0.69
TOTAL 17.93

c' TIE BEAM 1 m3 49 0.23 0.4 4.51


TIE BEAM 2 m3 6 0.23 0.5 0.69
TOTAL 5.20

d WALL FOOTING m3 50 0.6 0.3 9.00

e COLUMNS, GROUND TO FIRST FLOOR, C1-C5 m3


22 0.6 0.23 3.85 11.69
COLUMNS, FIRST TO SECOND FLOOR, C1-C5 m3 22 0.6 0.23 3.6 10.93
COLUMNS, SECOND TO ROOF FLOOR, C1-C5 m3 22 0.6 0.23 3.9 11.84
COLUMNS, ROOF TO UPPER ROOF, C3 AND C5 m3 4 0.6 0.23 3.6 1.99
TOTAL 36.45

f BEAMS
FIRST FLOOR BEAM 1 AND 2 m3 70 0.23 0.6 9.66
FIRST FLOOR BEAM 3 m3 30 0.23 0.7 4.83
FIRST FLOOR BEAM 4 m3 6 0.4 0.8 1.92
FIRST FLOOR BEAM 5 m3 6 0.23 0.9 1.24
FIRST FLOOR BEAM 6 m3 7.5 0.23 0.4 0.69
TOTAL 18.34
SECOND FLOOR BEAMS m3 18.34
ROOF BEAMS m3 18.34
UPPER ROOF BEAMS m3 15.01 0.23 0.4 1.38
LANDING BEAM m3 18.3 0.23 0.4 1.68

g RCC SLAB
220mm THICK RCC GRADE SLAB m3 14.86 17.49 0.22 57.18
220mm THICK FIRST FLOOR SLAB m3 15.72 18.35 0.22 63.46
220mm THICK SECOND FLOOR SLAB m3 15.72 18.35 0.22 63.46
220mm THICK ROOF SLAB m3 15.72 18.35 0.22 63.46
150mm UPPER ROOF SLAB m3 4.66 3.76 0.15 2.63

h PARAPET WALL 1 m3 65.34 0.15 1.5 14.70


PARAPET WALL 2 m3 15.65 0.15 0.6 1.41
TOTAL 16.11

j STAIRCASE LANDING SLAB m3 6 1.2 1.2 0.22 1.90


WAIST SLAB m3 12 2.5 1.2 0.22 7.92
TREAD AND RISER m3 67 1.2 0.15 0.082 0.99
TOTAL 10.81

PCC BELOW RAMP SLAB m3 4 6.9 4.2 0.1 11.59


PCC BELOW STIARCASE BEAM m3 7 1.6 1 0.1 1.12
TOTAL m3 #VALUE!

q STAIRCASE LANDING m3 7 1.2 1.2 0.2 2.02


STAIRCASE TREAD AND RISER m3 29 1.2 0.3 0.081 0.85
STAIRCASE WAIST SLAB m3 7 3.6 1.2 0.2 6.05
TOTAL m3 8.91

r 100mm THICK RAMP SLAB, A-142 MESH SINGLE LAYER m2 2.6 1.3 0.1 0.34

r ANTI-TERMITE TREATMENT m2 540.00

s 1000 G POLYTHENE SHEET m2 570.00

t COLD BITUMIN PAINT ON PCC m2


257.00
COLD BITUMIN PAINT ON FOOTING – 1 m2 5 4.6 2.6 59.80
COLD BITUMIN PAINT ON FOOTING – 2 m2 7 4 3.2 89.60
COLD BITUMIN PAINT ON FOOTING – 3 m2 2 5.6 3.6 40.32
COLD BITUMIN PAINT ON FOOTING – 4 m2 1 3.6 3 10.80
COLD BITUMIN PAINT ON FOOTING – 5 m2 1 4.4 3.6 15.84
COLD BITUMIN PAINT ON FOOTING – 6 m2 2 6.8 4.2 57.12
COLD BITUMIN PAINT ON PEDASTAL COLUMN m2 22 1.66 2.6 94.95
COLD BITUMIN PAINT ON TIE BEAM m2 2 119.50 0.63 150.57
COLD BITUMIN PAINT ON SOLID BLOCKWALL m2 2 64.70 2.40 310.56
TOTAL 1,086.56

COLD BITUMIN PAINT ON RAFT m2 360.00


COLD BITUMIN PAINT ON RCC WALL m2 2 65 1.8 234.00
COLD BITUMIN PAINT ON TIE BEAM 1 m2 2 49 0.4 39.20
COLD BITUMIN PAINT ON TIE BEAM 2 m2 2 6 0.5 6.00
COLD BITUMIN PAINT ON SOLID BLOCKWALL m2 2 12.00 0.50 12.00
TOTAL 746.15

u DPC LAYER m2 64.70 0.10 6.47

v FLEXCELL SHEET 1 m2 2 54.94 0.22 24.17


FLEXCELL SHEET 2 m2 64.70 0.22 14.23
TOTAL 38.41

w ROOF WATERPROOFING 1 m2 15.02 17.65 265.10


ROOF WATERPROOFING 2 m2 3.50 4.37 15.28
ROOF WATERPROOFING 3 m2 15.65 0.20 3.13
ROOF WATERPROOFING 4 m2 65.34 0.20 13.07
TOTAL 296.58

w WET AREA WATERPROOFING m2 14 2.30 2.20 70.84


BILL 4 STEEL STRUCTURE AND METAL WORKS

1 STAIRCASE HANDRAIL Item


METAL WORKS BILL 4
Page 4/B4

BILL 5 BLOCK WORK AND PARTITION

1 230MM THICK SOLID BLOCKWORK FOR SUBSTRUCTURE


Solid blockwork shall be provided all along below tie beam up to founding level. m2 64.70 2.40 155.28
1' 230MM THICK SOLID BLOCKWORK FOR SUBSTRUCTURE m2 12.00 0.50 6.00

2 HOLLOW BLOCKWORK
230MM THICK EXTERNAL HOLLOW BLOCKWORK FOR ELEVATION A m2 160.09
230MM THICK EXTERNAL HOLLOW BLOCKWORK FOR ELEVATION B m2 169.17
230MM THICK EXTERNAL HOLLOW BLOCKWORK FOR ELEVATION C m2 161.65
230MM THICK EXTERNAL HOLLOW BLOCKWORK FOR ELEVATION D m2 209.48
TOTAL 700.39

230MM THICK INTERNAL HOLLOW BLOCK m2 102.57 3.90 400.02


150MM THICK INTERNAL HOLLOW BLOCK m2 11.10 3.90 43.29
TOTAL 443.31

TOTAL

Any other item(s), can be specified by the tenderer

BLOCKWORK BILL 5
Page 5/B5

BILL 6 FINISHES

1 PLASTER
plaster at the junction of RCC members and block walls.
a 20mm THICK EXTERNAL PLASTER m2 2 710.00 1,420.00
0.00
b 15mm THICK INTERNAL PLASTER m2 2 455.00 910.00

2 PAINTING
a EXTERNAL WALL – RUSH TYROLEAN PAINT m2 2 800.00 1,600.00
b INTERNAL PAINT – 5 COAT OF EMULSION PAINT ON WALLS m2 2 455.00 910.00
c INTERNAL PAINT – 5 COAT OF EMULSION PAINT ON CEILING m2 3 263.32 789.96
TOILET 1,699.96

3 WALL TILE
CERAMIC TILE – TOILET m2 189.00 2.80 529.20

3 FLOORING
GRANITE TILE – PASSAGE m2 127.58
GRANITI TILE – SERVANT ROOM m2 407.00
ANTI-SLIP CERAMIC TILE – TOILETS m2 106.26
TERRAZZO TILE – TERRACE m2 300.00

4 FALSE CEILING
a PASSAGE m2 127.58
TOILETS m2 106.26
TOTAL 233.84
DECORATIVE GYPSUM FALSE CEILING – STAIRCASE m2 21.60

5 SKIRTING
TERRAZO – TILE Rm 91.38
CERAMIC TILE – SERVANT ROOM Rm 508.20

Any other item(s), can be specified by the tenderer

FINISHES BILL 6
Page 6/B6

BILL 7 WATERPROOFING WORKS

1 1000 G POLYTHENE SHEET m2


works.

2 COLD BITUMIN PAINT m2


waterproofed with two coats of cold bitumen paint Nitopruf 10 or equivalent.

3 DPC LAYER m2
230mm wide DPC above tie beam for all blockworks.

4 25MM THICK FLEXCELL SHEET BETWEEN TWO COLUMNS FOR EVERY 16M C/C. m2

Any other item(s), can be specified by the tenderer

THERMAL MOISTURE&PROTECTION BILL 7


Page 8/B7
PROPOSED FILM PACKAGING INDUSTRIAL AND RESIDENTIAL DEVELOPMENT
ON PLOT No IJC 354 (OG). UTM(ZONE 31), OGUN STATE, NIGERIA, SOUTH AFRICA
FOR FLEX FILMS AFRICA PVT. LIMITED

ITEM DESCRIPTION UNIT Nos L B D QUANTITY


0 0 Sq.m/Cu.m
568 FLEX – PUMP ROOM AND WATERTANK BOQ BACKUP SHEET
1000 G POLYTHENE SHEET
BILL 1: PRELIMINARIES
GENERAL AND PRELIMINARIES
Item
1 CONTRACTOR'S PRELIMINARIES
Item
2 INSURANCES

3 ESTABLISHMENT OF SITE FACILITIES Item

4 MOBILISATION Item

5 DEMOBILISATION Item

6 TENDER FEE Item

7 HANDING OVER Item

All the above LS

Any other item(s), can be specified by the tenderer

NOTE: This is lump sum contract and no re-measurement to be done

PRELIMINARIES BILL 1
Page 1 BILL 1

BILL 2 EARTHWORKS
structure can be included depending upon the depths. Excess soil shall be carted away.

1 EXCAVATION:
a FROM EXISTING NATURAL GROUND LEVEL UPTO FOUNDATION LEVEL
EXCAVATION FOR RCC BASE SLAB m3 39.7 19.6 5.7 4,435.28
EXCAVATION FOR FOOTING – 2 m3 2.6 2.2 3.2 18.30
EXCAVATION FOR FOOTING – 3 m3 3 2.4 3.2 23.04
EXCAVATION FOR FOOTING – 4 m3 3.2 2.4 3.2 24.58
EXCAVATION FOR GARDE SLAB m3 69 0.3 20.70
EXCAVATION FOR TIE BEAM m3 21.57 0.83 0.5 8.95
TOTAL 4,530.86

2 BACKFILLING:
compaction not be less than 98% of MDD m3

3 SURPLUS SOIL TO BE CART AWAY FROM SITE FOR PLOT LEVELLING. m3

5 ANTI-TERMITE TREATMENT m2
Anti-termite treatment shall be carried out on soil prior to commencing any concrete work.
ANTI-TERMITE TREATMENT BELOW RAFT m2 39.3 19.2 754.56
ANTI-TERMITE TREATMENT BELOW INTERLOCK m2 47.53 18.17 863.62
TOTAL 1,618.18
EARTHWORKS BILL 2
Page 3/BILL 2

BILL-3 CONCRETE WORKS


minimum cube crushing strength of 30N/mm2 after 28days.
minimum cube crushing strength of 30N/mm2 after 28days.
Grade of concrete for PCC(blinding) to be S-20/20 with minimum cement content 300kg/m3
To include curing and concrete third part test.

1 100mm THICK PCC BELOW RAFT m3 39.1 19 0.1 74.29


100mm THICK PCC BELOW FOOTING – 2 m3 1 2 1.6 0.1 0.32
100mm THICK PCC BELOW FOOTING – 3 m3 1 2.4 1.8 0.1 0.43
100mm THICK PCC BELOW FOOTING – 4 m3 1 2.6 1.8 0.1 0.47
TOTAL 75.51

2 RCC CONCRETE WITH FORMWORK AND REINFORCEMENT


a FOOTING, F2 m3 1 1.6 1.2 0.4 0.77
FOOTING, F3 m3 1 2 1.4 0.4 1.12
FOOTING, F4 m3 1 2.2 1.4 0.4 1.23
TOTAL 3.12

b 400mm THICK RCC RAFT m3 38.7 18.6 0.4 287.93

b PEDASTAL COLUMN, C1 m3 10 0.4 0.4 3.8 6.08


PEDASTAL COLUMN, C2 m3 3 0.4 0.23 3 0.83
TOTAL 6.91

c 300mm THICK RCC WALL 1 m3 112.2 0.3 3.8 127.91


300mm THICK RCC WALL 2 m3 36 0.3 3.8 41.04
TOTAL 168.95

c TIE BEAM 1 m3 20.97 0.23 0.4 1.93

d BEAM 1 m3
90 0.4 0.6 21.60
BEAM 2 m3 76.2 0.4 0.6 18.29
BEAM 3 m3 6.53 0.23 0.6 0.90
BEAM 5 m3 8.37 0.4 0.6 2.01
BEAM 7 m3 8.37 0.23 0.6 1.16
TOTAL 43.95

e 200mm THICK RCC SLAB 1 m3 38.1 18 0.2 137.16


200mm THICK RCC SLAB 2 m3 8.45 6.38 0.2 10.78
TOTAL 147.94

f RCC COVER SLAB m3 38.7 18.6 0.2 143.96

h PARAPET WALL m3
93.39 0.15 0.6 8.41

s 1000 G POLYTHENE SHEET m2 840.00

t COLD BITUMIN PAINT ON PCC m2 800.00


COLD BITUMIN PAINT ON FOOTING – 2 m2 2.4 2 4.80
COLD BITUMIN PAINT ON FOOTING – 3 m2 2.8 2.2 6.16
COLD BITUMIN PAINT ON FOOTING – 4 m2 3 2.2 6.60
COLD BITUMIN PAINT ON PEDASTAL COLUMN m2 3 1.26 3.8 14.36
COLD BITUMIN PAINT ON RCC WALL m2 115.00 4.20 483.00
COLD BITUMIN PAINT ON RCC COVER SLAB m2 38.70 18.60 719.82
TOTAL 2,034.74

u 3mm THICK GRP LINING


3mm THICK GRP LINING ON EXTERNAL RCC WALL m2 112.20 3.60 403.92
3mm THICK GRP LINING ON BASE SLAB m2 38.10 18.00 685.80
3mm THICK GRP LINING ON BOTTOM OF COVER SLAB m2 38.10 18.00 685.80
3mm THICK GRP LINING ON INTERNAL RCC WALL m2 2 36.00 3.60 259.20
3mm THICK GRP LINING ON SIDE OF BEAM 1 m2 2 90.00 0.60 108.00
3mm THICK GRP LINING ON SIDE OF BEAM 2 m2 2 76.20 0.60 91.44
3mm THICK GRP LINING ON PEDESTAL COLUMN SURFACE m2 10 1.60 3.80 60.80
TOTAL 2,294.96

v 2mm THICK SELF ADHESIVE MEMBRANE


2mm THICK SELF ADHESIVE ON EXTERNAL RCC WALL m2 115.00 4.20 483.00
2mm THICK SELF ADHESIVE ON TOP COVER SLAB m2 18.60 38.70 719.82
TOTAL 1,202.82

BILL 4 STEEL STRUCTURE AND METAL WORKS

1 STAIRCASE HANDRAIL Item


METAL WORKS BILL 4
Page 4/B4

BILL 5 BLOCK WORK AND PARTITION

1 230MM THICK SOLID BLOCKWORK FOR SUBSTRUCTURE


Solid blockwork shall be provided all along below tie beam up to founding level. m2 21.00 2.50 52.50

2 HOLLOW BLOCKWORK
230MM THICK EXTERNAL HOLLOW BLOCKWORK FOR ELEVATION A m2
230MM THICK EXTERNAL HOLLOW BLOCKWORK FOR ELEVATION B m2
230MM THICK EXTERNAL HOLLOW BLOCKWORK FOR ELEVATION C m2
230MM THICK EXTERNAL HOLLOW BLOCKWORK FOR ELEVATION D m2
TOTAL

230MM THICK INTERNAL HOLLOW BLOCK m2


150MM THICK INTERNAL HOLLOW BLOCK m2
TOTAL

TOTAL

Any other item(s), can be specified by the tenderer


BLOCKWORK BILL 5
Page 5/B5

BILL 6 FINISHES

1 PLASTER
plaster at the junction of RCC members and block walls.
a 20mm THICK EXTERNAL PLASTER m2 2 710.00 1,420.00
0.00
b 15mm THICK INTERNAL PLASTER m2 2 455.00 910.00

2 Painting
a EXTERNAL WALL – RUSH TYROLEAN PAINT m2 2 800.00 1,600.00
b INTERNAL PAINT – 5 COAT OF EMULSION PAINT ON WALLS m2 2 455.00 910.00
c INTERNAL PAINT – 5 COAT OF EMULSION PAINT ON CEILING m2 3 263.32 789.96
TOILET 1,699.96

3 FLOORING
a ACID PROOF TILES m2
b ANTI SLIP CERAMIC TILE – TOILET m2
c SMOOTH POWER FLOAT FINISH AND FLOOR HARDNER – VAMS m2
SMOOTH POWER FLOAT FINISH AND FLOOR HARDNER – POWER PLANT m2
SMOOTH POWER FLOAT FINISH AND FLOOR HARDNER – HT/LT PANEL m2
SMOOTH POWER FLOAT FINISH AND FLOOR HARDNER – FUEL TREATMENT m2
SMOOTH POWER FLOAT FINISH AND FLOOR HARDNER – STORE ROOM m2
SMOOTH POWER FLOAT FINISH AND FLOOR HARDNER – CONTROL ROOM m2
SMOOTH POWER FLOAT FINISH AND FLOOR HARDNER – TANK FARM m2
SMOOTH POWER FLOAT FINISH AND FLOOR HARDNER – RAMP m2
TOTAL m2

4 CEILING
a VINYL FACED & ALUMINIUM BACK 600mm x 600mm GYPSUM TILE ON EXPOSED GRID
CONTROL ROOM m2
TOILET ROOM m2
TOTAL

5 SKIRTING
CERAMIC TILE m

Any other item(s), can be specified by the tenderer

FINISHES BILL 6
Page 6/B6

BILL 7 WATERPROOFING WORKS

1 1000 G POLYTHENE SHEET m2


works.

2 COLD BITUMIN PAINT m2


waterproofed with two coats of cold bitumen paint Nitopruf 10 or equivalent.

3 DPC LAYER m2
230mm wide DPC above tie beam for all blockworks.

4 25MM THICK FLEXCELL SHEET BETWEEN TWO COLUMNS FOR EVERY 16M C/C. m2

Any other item(s), can be specified by the tenderer


THERMAL MOISTURE&PROTECTION BILL 7
Page 8/B7