Hattiban Lalitpur
Summary of cost
Block No.: 15
Owner :
Project : Construction of Birthing center.
Location : Saptari
Upto Date: 2074/5
S.N. Description Quantity Unit Base Rate Total Amount Remarks
A Material cost
1 Cement OPC 461.38 Bag 805.00 371,410.90
2 Cement PPC 407.97 Bag 680.00 277,420.45
3 Sand 12.24 Trip 22000.00 269,219.39
4 Aggregate 7.64 Trip 20000.00 152,717.84
5 Brick 37,216.47 nos 12.00 446,597.60
6 Stone 1.69 Trip 10000.00 16,907.65
7 Chips 1.97 Trip 18500.00 36,449.73
8 White cement 58.74 kg 36.25 2,129.18
9 Reinforcement 7,542.42 kg 87.76 661,922.92
10 Bending Wire 71.83 kg 102.57 7,367.87
11 Wood for Door frame 16.71 cft 5650.00 94,390.31
12 Admixture 115.35 ltr. 114.83 13,245.12
13 Adhesive 200.00 kg 42.50 8,500.00
14 Nails and Holefast LS 59,907.22
15 Plumbing 1.00 job 356,558.80
16 Electrical 1.00 job 108,650.00
Tile cost (staircase, lobby,
bathroom, terrace, kitchen
17 & living ) 1.00 418,301.86
Wall putty and paint (outer
all + inner putting & primer
18 only) 1.00 job 135,859.87
19 UPVC window shuttering 400.55 sq.ft 750.00 300,414.42
20 Steel Railing 86.00 rft 950.00 81,700.00
21 staircase steel Railing 40.50 rft 1000.00 40,500.00
22 Iron Staircase 1.00 no. 29,500.00
Door shutter including lock,
23 hinge and nails 11.00 nos. 7500.00 82,500.00
supplied from site within 50m distance from the place of filling 2,808.53 Cft
3.0 Providing and laying 6" thick Stone boulder Soling wth sand filling
in the gap 217.13 Cft
4.0 Providing and laying chimney made Flat brick Soling with sand
filling in the gap 1,593.39 Sft
5.0 Providing and Laying Machine mixed P.C.C in nominal mixed on
Volumatric Proportion of 1:3:6 including the necessary side
shuttering, compaction, levelling curing etc. all complete as per
drawings. 144.75 Cft
6.0 Providing and laying 9" thick chimney made brick work in 1:4
cement mortar in Foundation / Superstructure 875.71 Cft
7.0 Providing and laying 5" thick chimney made brick work in 1:4
cement mortar in Superstructure 2,961.98 Sft
8.0 Providing and applying cement plaster on walls and ceiling of 12-
18 mm thick and in perfect line level and plump and as per the
drawings and specifications, architects, instructions all complete.
(Outer) Sft
9.0 Providing and applying cement plaster on walls and ceiling of 12-
18 mm thick and in perfect line level and plump and as per the
drawings and specifications, architects, instructions all complete.
(Inner) Sft
10.0 Providing and laying Machine mixed/ machine vibrated P.C.C in
Design mixed in columns, beams, shear walls, raft, slabs, lintels,
sill, bed blocks etc. including necessary ramming, levelling,
curring etc. excluding the cost of Form Work and Reinforcement,
as per drawings, specifications and instructions Design mix is
essential). only 20mm down coarse aggregates should be used in
all. 2,036.70 Cft
Reinforcement
Reinforcement
White cement
White cement
Bending wire
Bending wire
Aggregate
Aggregate
Quantity in Quantity in
Cement
Cement
Chips
Chips
stone
stone
S.N. Description of Works Unit Unit
Brick
Brick
Sand
Sand
ft mtr
Unskilled
Skilled
1.0 Earth Work in excavation in foundation, etc. inculding dressing
of sides lift up to 2.00 mtr. stacking of excavated materials
beyond 2.00 mtr. Clear from the edge of excavation within a
lead of 50.00 mtr. 2,610.00 Cft 73.91 cum 0.70 - - - - - - -
2.0 Earth Filling including watering, ramming all comlete. Earth to
be supplied from site within 50m distance from the place of
filling 2,808.53 Cft 79.53 cum 0.50 - - - - - - -
3.0 Providing and laying 6" thick Stone boulder Soling wth sand
filling in the gap 217.13 Cft 6.15 cum 1.10 0.10 - - - 6.76 - - -
4.0 Providing and laying chimney made Flat brick Soling with sand
filling in the gap 1,593.39 Sft 148.08 sqm 50 0.05 - - - 7,404.24 - -
5.0 Providing and Laying Machine mixed P.C.C in nominal mixed
on Volumatric Proportion of 1:3:6 including the necessary side
shuttering, compaction, levelling curing etc. all complete as per
drawings. 144.75 cft 4.10 cum 0.22 0.47 0.94 0.50 4.5 0.90 1.93 3.85 - - - -
6.0 Providing and laying 9" thick chimney made brick work in 1:5
cement mortar in Foundation / Superstructure 875.71 cft 24.80 cum 0.10 0.27 530 1.50 4.2 2.48 6.70 - - 13,142.42 - -
7.0 Providing and laying 5" thick chimney made brick work in 1:4
cement mortar in Superstructure 2,961.98 Sq.ft. 31.45 cum 0.10 0.27 530 1.50 4.2 3.15 8.49 - - 16,669.80 - -
8.0 Providing and applying cement plaster on walls and ceiling of
20 mm thick and in perfect line level and plump and as per the
drawings and specifications, architects, instructions all
complete. (Outer) 5,165.09 Sq.ft. 480.03 sqm 0.01 0.02 2.20 2.20 3.89 10.56 - - - - -
9.0 Providing and applying cement plaster on walls and ceiling of
20 mm thick and in perfect line level and plump and as per the
drawings and specifications, architects, instructions all
complete. (Inner) 2622.97 Sq.ft. 243.77 sqm 0.0081 0.022 2.20 2.20 1.97 5.36 - - - - -
10.0 Providing and laying Machine mixed/ machine vibrated P.C.C
in Design mixed in columns, beams, shear walls, raft, slabs,
lintels, sill, bed blocks etc. including necessary ramming,
levelling, curring etc. excluding the cost of Form Work and
Reinforcement, as per drawings, specifications and instructions
Design mix is essential). only 20mm down coarse aggregates
should be used in all. 2,036.70 cft 57.67 cum 0.40 0.43 0.86 1.50 7.00 23.07 24.51 49.60 - - - -
11.0 Providing and fixing in position Fe500 steel reinforcement in
R.C.C works including straightening, cutting, bending, binding
with 20 SWG annealed wire for tyijng the reinforcement of all
sizes of bars at each junctions including all waste and cut
pieces, placing in position with cover block of cement mortar
(1:1), fixing of chair, spacers to keep the bars in intended
position at all levels as per drawings, sppecification and
instruction (Lapping, Chairs & Spacers will be provided
according to joint measurement at site) 7,183.26 KG 7,183.26 kg 1.05 0.01 - - - - - 7,542.42 71.83
12.0 Providing and laying 3" thick screeding in 1:2:4 and punning in
1:1c/s ratio. 1,351.61 Sq.ft. 125.61 sqm 0.028 0.03 0.068 3.52 4.27 8.54
13.0 Tile works 3,401.92 Sq.ft. 316.16 sqm 0.013 0.069 4.11 21.82
14.0 Marble works 316.00 Sq.ft. 29.37 sqm 0.013 0.069 2.00 0.38 2.03 58.74
Total Quantity 43.47 85.66 53.45 8.54 58.74 6.76 37,216.47 7,542.42 71.83
S.N Description of bars Nos. Dia. length Total Total wt. Quantity Unit Remarks
(feet) length length (kg/m)
(feet) (m)
1 Footing F1 132 12 Ø 5.33 703.56 214.50 0.89 190.67 kg
2 Footing F2 72 12 Ø 5.83 419.76 127.98 0.89 113.76
Foundation column
3
upto tie beam 36 16 Ø 9.00 324.00 98.78 1.58 156.10
36 12 Ø 9.00 324.00 98.78 0.89 87.80
Stirrups 216 7Ø 3.33 719.28 219.29 0.30 66.33
Rhombus stirrups 216 8Ø 3.00 648.00 197.56 0.40 78.05
4 Tie beam 18 12 Ø 26.75 481.50 146.80 0.89 130.49
18 12 Ø 30.00 540.00 164.63 0.89 146.34
Stirrups 494 7Ø 3.33 1645.02 501.53 0.30 151.70
0.00
5 GF column 36 16 Ø 12.33 443.88 135.33 1.58 213.85
36 12 Ø 12.33 443.88 135.33 0.89 120.29
Stirrups 207 7Ø 3.33 689.31 210.16 0.30 63.57
Rhombus stirrups 207 7Ø 2.53 523.71 159.67 0.30 48.29
6 1st floor beam 0.00
Long beam 12 16 Ø 34.25 411.00 125.30 1.58 198.01
Stirrups 230 7Ø 3.33 765.90 233.51 0.30 70.63
Extra bar 3 12 Ø 7.00 21.00 6.40 0.89 5.69
3 12 Ø 8.75 26.25 8.00 0.89 7.11
3 12 Ø 8.00 24.00 7.32 0.89 6.50
3 12 Ø 9.33 27.99 8.53 0.89 7.59
3 12 Ø 7.00 21.00 6.40 0.89 5.69
short beam 8 16 Ø 29.50 236.00 71.95 1.58 113.70
4 16 Ø 17.50 70.00 21.34 1.58 33.72
4 16 Ø 14.00 56.00 17.07 1.58 26.98
Stirrups 185 7Ø 3.33 616.05 187.82 0.30 56.81
extra bar 8 12 Ø 6.00 48.00 14.63 0.89 13.01
3 12 Ø 8.00 24.00 7.32 0.89 6.50
3 12 Ø 8.25 24.75 7.55 0.89 6.71
2 12 Ø 8.00 16.00 4.88 0.89 4.34
7 1st floor slab 0.00
Bottom/bottom 12 8Ø 27.25 327.00 99.70 0.40 39.39
39 8Ø 25.25 984.75 300.23 0.40 118.61
17 8Ø 13.25 225.25 68.67 0.40 27.13
Bottom/top 17 8Ø 32.50 552.5 168.45 0.40 66.55
10 8Ø 31.50 315 96.04 0.40 37.94
S.N Description of No of No. Dia. length Total Total wt. Quantity Unit Remarks
bars Memb of (feet) length length (kg/m)
er Bar (feet) (m)
Lintel and Top
At 9" Brick Wall
Ground Floor
D1+W1 1 4 10 Ø 11.17 44.68 13.62 0.62 8.41
Stirrups 1 23 7 Ø 2.17 50.65 15.44 0.30 4.67
Top 1 3 8Ø 11.17 33.51 10.22 0.40 4.04
1 23 8 Ø 1.50 35.01 10.67 0.40 4.22
W4 2 4 10 Ø 4.00 32.00 9.76 0.62 6.02
Stirrups 2 9 7Ø 2.17 39.06 11.91 0.30 3.60
Top 2 3 8Ø 4.00 24.00 7.32 0.40 2.89
2 9 8Ø 1.50 27.00 8.23 0.40 3.25
First Floor
W1 1 4 10 Ø 8.00 32.00 9.76 0.62 6.02
Stirrups 1 17 7 Ø 2.17 36.89 11.25 0.30 3.40
Top 1 3 8Ø 8.00 24.00 7.32 0.40 2.89
1 17 8 Ø 1.50 25.50 7.77 0.40 3.07
second floor
D1+opening 1 4 10 Ø 11.25 45.00 13.72 0.62 8.47
Stirrups 1 24 7 Ø 1.50 35.25 10.75 0.30 3.25
Top 1 4 8Ø 11.25 45.00 13.72 0.40 5.42
1 24 8 Ø 1.50 35.25 10.75 0.40 4.25
At 4" Brick Wall
Ground Floor
D 1 4 10 Ø 5.00 20.00 6.10 0.62 3.76
Stirrups 1 11 7Ø 1.50 16.50 5.03 0.30 1.52
D1 0 4 10 Ø 4.00 0.00 0.00 0.62 0.00
Stirrups 0 9 7Ø 1.50 0.00 0.00 0.30 0.00
D2 1 4 10 Ø 3.50 14.00 4.27 0.62 2.63
Stirrups 1 8 7Ø 1.50 12.00 3.66 0.30 1.11
W3 1 4 10 Ø 9.00 36.00 10.98 0.62 6.78
Stirrups 1 19 7Ø 1.50 28.50 8.69 0.30 2.63
W2 1 4 10 Ø 7.00 28.00 8.54 0.62 5.27
Stirrups 1 15 7Ø 1.50 22.50 6.86 0.30 2.07
1st Floor
D1 3 4 10 Ø 4.00 48.00 14.63 0.62 9.03
Stirrups 3 9 7Ø 1.50 40.50 12.35 0.30 3.73
D2 2 4 10 Ø 3.50 28.00 8.54 0.62 5.27
Stirrups 2 8 7Ø 1.50 24.00 7.32 0.30 2.21
W3 1 4 10 Ø 7.76 31.04 9.46 0.62 5.84
Stirrups 1 17 7Ø 1.50 24.78 7.55 0.30 2.29
W1 1 4 10 Ø 9.00 36.00 10.98 0.62 6.78
Stirrups 1 19 7Ø 1.50 28.50 8.69 0.30 2.63
S.N. Description of Works No Length Breadth Height Quantity Unit Rate Amount
1.0 Marble works
Whole sill cover 1 155.00 1.00 155.00
1 161.00 1.00 161.00
Sub Total 316.00 Sft.
2.0 Material cost for granding and polishing
Total quantity 316.00
Sub Total 316.00 Sft.
3.0 Tile works
Staircase and lobby
SF Lobby 1 7.25 10.00 72.50
1 2.42 2.33 5.64
1 4.25 5.17 21.97
Skirtting 1 46.75 1.00 46.75
Border 1 57.17 1.00 57.17
FF Lobby 1 10.00 2.50 25.00
1 3.75 4.33 16.24
1 5.08 1.83 9.30
Border 1 45.25 1 45.25
GF Living 1 11.58 10.83 125.41
1 5.17 3.83 19.80
1 12.00 27.58 330.96
Sub Total 814.79 Sft. 136.20 110,973.97
Landing 1 1 1.83 1.75 3.20
landing 2 1 2.08 2.33 4.85
Landing 3 1 1.75 1.75 3.06
Landing 4 1 1.92 2.17 4.17
Tread 1 8 2.42 1.00 19.36
Riser 1 8 2.42 1.00 19.36
Tread 2 20 2.50 1.00 50.00
Riser 2 20 2.50 1.00 50.00
Landing tread 2 3.67 1.00 7.34
Landing riser 1 4 3.67 1.00 14.68
Border 4 8.42 1.00 33.68
Skirtting 1 204.58 1.00 204.58
Sub Total 434.99 Sft. 212.20 92,305.24
Terrace & Verandah
Upper terrace 1 11.75 14.58 171.32
1 12.00 18.00 216.00
Skirtting 1 103.00 1.00 103.00
Lower terrace( BS) 1 11.83 7.67 90.74
Skirtting 1 39.00 1.00 39.00
Lower terrace( FS) 1 12.58 11.42 143.66
Skirtting 1 48.00 1.00 48.00
Verandah 1 2.33 7.00 16.31
1 4.42 2.00 8.84
Skirtting 1 27.16 1.00 27.16
Box window sill 1 3.08 6.50 20.02
S.N. Description of Works No Length Breadth Height Quantity Unit Rate Amount
Sub Total 928.25 Sft. 76.20 70,732.42
SF Bathroom
Floor tile 1 7.00 5.25 36.75
Wall tile 1 25.42 8.83 224.46
beam coppla 1 9.33 1.00 9.33
deduction door -1 2.33 6.25 -14.56
door coppla 1 8.58 1.00 8.58
deduction window -1 2.92 2.83 -8.26
window coppla 1 11.50 1.00 11.50
FF common Bathroom
Floor tile 1 4.25 7.33 31.15
Wall tile 1 24.17 8.25 199.40
beam coppla 1 8.83 1.00 8.83
deduction door -1 2.33 6.25 -14.56
door coppla 1 8.58 1.00 8.58
deduction window -1 1.75 3.83 -6.70
door coppla 1 5.58 1.00 5.58
FF Attatched
Bathroom
Floor tile 1 5.50 8.00 44.00
Wall tile 1 28.17 7.83 220.57
beam coppla 1 5.92 1.00 5.92
deduction door -1 2.33 6.42 -14.96
door coppla 1 8.75 1.00 8.75
deduction window -1 2.33 1.00 -2.33
door coppla 1 3.33 1.00 3.33
GF Bathroom
Floor tile 1 5.58 3.75 20.93
Wall tile 1 18.42 7.33 135.02
deduction door -1 2.33 6.42 -14.96
door coppla 1 8.75 1.00 8.75
deduction window -1 3.92 3.92 -15.37
door coppla 1 7.84 1.00 7.84
outside 1 4.25 6.92 29.41
1 6.92 1.00 6.92
Sub Total 991.09 Sft. 124.30 123,192.27
4.0 Designed wall cladding
Sloped wall 1 13.67 3.08 42.10
1 13.75 1.00 13.75
Column SF to top 1 12.33 3.00 36.99
Short column 1 2.25 3.00 6.75
Column FF to SF 1 1.00 12.67 12.67
Column FF to SF 1 2.25 9.50 21.38
Sub Total 140.32 Sft. 68.70 9,640.02
5.0 car poarch tile
1 14.50 10.00 145.00
border 1 40.67 1.00 40.67
Skirtting 1 41.67 1.00 41.67
Sub Total 238.71 Sft. 48.00 11,457.94
Total cost of tiles 418,301.86
Moneyplant Namuna Basti
Hattiban Lalitpur
Expense On Plumbing work
Block No.: 15
Owner : Yuvaraj Chaudhary
Project : Construction of Individual Homes.
Location : Hattiban, Lalitpur
EW in Excavation for
1.0 Cft 8.00 2,610.00 20,880.00
foundation
4.0 Formwork for lintel & slab Sft 55.00 308.89 16,988.92
4.0 Formwork for lintel & slab Sft 55.00 5.00 275.00
Current
S.N. Description of Works Unit Rate Remarks
Quantity Amount
1.0 Plaster work inner Sq.ft. 13.50 4,634.84 62,570.34
Current
S.N. Description of Works Unit Rate Remarks
Quantity Amount
1.0 Flat Brick Soling Sq.ft. 5.00 1,198.02 5,990.08
Current
S.N. Description of Works Unit Rate Remarks
Quantity Amount
Double Layer flat Brick
1.0 Soling Sq.ft. 5.00 228.86 1,144.29
2.0 4" thick PCC Sq.ft. 10.00 114.43 1,144.29
Group expenses
Description Total cost cost per block Remarks
A Community Development cost
1 Site Development 1,603,206 21,664.95
2 Boring 1,691,656 22,860.22
3 Water Tank 5,206,444.58 70,357.36
4 Drain 1,200,000 16,216.22
5 Road upgrade 680,000 9,189.19
Total Cost 10,381,307 140,287.93
Current
S.N. Description of Works Unit Rate Remarks
Quantity Amount
1.0 Inner putting & primer Sq.ft. 10.00 6,316.69 63,166.90
Outer putting, primer
2.0 25.00 2,646.22 66,155.47
and paint Sq.ft.
Enamel paint @ door
3.0 15.00 202.50 3,037.50
frame Sq.ft.
Iron staircase paint
4.0
including labour charge LS - 3,500.00
Current
S.N. Description of Works Unit Rate Remarks
Quantity Amount
FF common Bathroom
Floor tile 1 4.25 7.33 31.15
Wall tile 1 24.17 8.25 199.40
beam coppla 1 8.83 1.00 8.83
deduction door -1 2.33 6.25 -14.56
door coppla 1 8.58 1.00 8.58
deduction window -1 1.75 3.83 -6.70
door coppla 1 5.58 1.00 5.58
FF Attatched
Bathroom
Floor tile 1 5.50 8.00 44.00
Wall tile 1 28.17 7.83 220.57
beam coppla 1 5.92 1.00 5.92
deduction door -1 2.33 6.42 -14.96
door coppla 1 8.75 1.00 8.75
deduction window -1 2.33 1.00 -2.33
door coppla 1 3.33 1.00 3.33
GF Bathroom
Floor tile 1 5.58 3.75 20.93
Wall tile 1 18.42 7.33 135.02
deduction door -1 2.33 6.42 -14.96
door coppla 1 8.75 1.00 8.75
deduction window -1 3.92 3.92 -15.37
door coppla 1 7.84 1.00 7.84
outside 1 4.25 6.92 29.41
1 6.92 1.00 6.92
Sub Total 3018.20 Sft.
4.0 Designed wall cladding
Sloped wall 1 13.67 3.08 42.10
1 13.75 1.00 13.75
Column SF to top 1 12.33 3.00 36.99
Short column 1 2.25 3.00 6.75
Column FF to SF 1 1.00 12.67 12.67
Column FF to SF 1 2.25 9.50 21.38
Sub Total 133.64 Sft.
S.N. Description of Works No Length Breadth Height Quantity Unit Remarks
5.0 car poarch tile
1 14.50 10.00 145.00
border 1 40.67 1.00 40.67
Skirtting 1 41.67 1.00 41.67
Sub Total 250.07 Sft.
6.0 Surface chipping
SF Lobby 1 7.25 10.00 72.50
1 2.42 2.33 5.64
1 4.25 5.17 21.97
FF Lobby 1 10.00 2.50 25.00
1 3.75 4.33 16.24
1 5.08 1.83 9.30
GF Living 1 11.58 10.83 125.41
1 5.17 3.83 19.80
1 12.00 27.58 330.96
Landing 1 2 2.92 2.33 13.61
landing 2 2 3.08 2.42 14.91
Tread 1 28 3.50 0.83 81.34
Riser 1 28 3.50 0.58 56.84
Landing tread 4 4.92 0.83 16.33
Landing riser 1 4 4.92 0.58 11.41
Sub Total 821.26 Sft.
7.0 IPS backing & plaster
SF Lobby 1 7.25 10.00 72.50
1 2.42 2.33 5.64
1 4.25 5.17 21.97
FF Lobby 1 10.00 2.50 25.00
1 3.75 4.33 16.24
1 5.08 1.83 9.30
Landing 1 2 2.67 2.33 12.44
landing 2 2 2.83 2.33 13.19
Tread 1 28 3.42 0.83 79.48
Riser 1 28 3.42 0.58 55.54
Landing tread 4 4.50 0.83 14.94
Landing riser 1 4 4.50 0.58 10.44
SF Bathroom
Wall plaster 1 25.42 8.25 209.72
beam coppla 1 8.75 1.00 8.75
deduction door -0.5 2.33 6.75 -7.86
deduction window -0.5 3.00 2.83 -4.25
FF common Bathroom
Wall plaster 1 25.17 8.25 207.65
beam coppla 1 8.83 1.00 8.83
deduction door -0.5 2.25 6.25 -7.03
FF Attatched
Bathroom
Wall plaster 1 24.17 8.25 199.40
beam coppla 1 8.83 1.00 8.83
S.N. Description of Works No Length Breadth Height Quantity Unit Remarks
deduction door -0.5 2.25 6.25 -7.03
GF Bathroom
Plaster 1 18.42 4.92 90.63
deduction door -0.5 2.25 6.42 -7.22
Designed wall
cladding
Sloped wall 1 13.67 3.08 42.10
1 13.75 1.00 13.75
Column SF to top 1 12.33 3.00 36.99
Short column 1 2.25 3.00 6.75
Column FF to SF 1 1.00 12.67 12.67
Column FF to SF 1 2.25 9.50 21.38
car poarch
1 15.50 11.67 180.89
Sub Total 1351.61 Sft.
Moneyplant Namuna Basti
Hattiban Lalitpur
Varandah wall and top cornice
Block No.: 15
Owner : Yuvaraj Chaudhary
Project : Construction of Individual Homes.
Abstract Cost