1
5 – Admission of Partner - Heading 6 – Admission of Partner - #3
2
9 – Admission of Partner - #6 10 – Admission of Partner - #6
Bonus Method
• Record assets being contributed by incoming Pr at
FMV (no GW) Bonus Method
• Give incoming Pr capital equal to amount of Pp capital
promised (e.g., 10% of Pp capital accts (BV))
• If amt contributed ≠ Promised cap acct bal for
Incoming Pr
– Make it balance by taking/giving difference to existing Prs
• Allocate between existing Prs using ratio they share gains/losses
– This amount is called a “bonus” bonus is only
recognition of increased value of Pp assets or GW
3
13 – Bonus Method - #1 14 – Bonus Method - #2
• E.g., Assume:
• E.g., Assume:
– Pp capital equal to $75,000 before addition of new Pr, C
– Pp capital equal to $40K before addition of new Pr, C
– Pp uses Bonus Method
– Pp uses Bonus Method. – C contributes $10K to Pp for 20% interest in Pp capital
– New Pr, C, contributes $10K to Pp for 20% interest in – New Pp capital accts should total $85K ($10K(new) +
Pp capital $75K(old)) contribution
– New Pp capital accts should total $50K ($10K (new) + • C is entitled to 20% of Pp capital [($75K + $10K) x 20% =
$40K(old)) $17K]
• C is entitled to 20% of Pp capital [($40K + $10K) x 20% =
$10K]
D. Net Assets $10,000
D. Net Assets $10,000 A, Capital 3,500
B, Capital 3,500
C. C, Capital $10,000 C. C, Capital $17,000
4
17 – Bonus Method - #5 18 – Goodwill Method - Heading
• E.g., Assume:
– Pp capital equal to $75K before addition of new Pr, C
– Pp uses Bonus Method.
– C contributes $27K to Pp for 20% interest in Pp Goodwill Method
capital
– New Pp capital accts should total $102K ($27K(new) +
$75K(old)) contribution
• C is entitled to 20% of Pp capital [($75K + $27K)
x 20% = $20,400]
D. Net Assets $27,000
C. A, Capital $3,300
B, Capital 3,300
C, Capital 20,400
5
21 – Goodwill Method - #3 22 – Goodwill Method - #4
• E.g., Assume: (GW is with New GP)
• Give GW to old Prs in % they share profits: – Pp capital equal to $75K before addition of new Pr, C
– Use GW Method
D. Goodwill $33,000 – C contributes $10K to Pp for 20% interest in Pp capital
C. A, Capital $16,500 – Assume C contributes GW as well
B, Capital 16,500 • Before: C’s Contribution = 20%(New Pp Capital)
– C’s Contribution/.2 = New Pp Capital
• Admit C to the Pp: – $27K/.2 = New Pp Capital = $135K = ($75K + $27K + GW)
6
25 – Transferring Partnership Interests - Heading 26 – Transferring Partnership Interests - #1
• E.g., Assume:
– Pp has BV/Capital Accts of $30K • With 2nd approach determine FMV
– A’s Capital Acct balance is $15K (50%) suggested by $50K payment to A
– C buys A’s interest in Pp for $50,000 – FMV of the Pp’s net assets is $100,000
– With 1st method, Pp transfers A’s capital acct ($50,000/50%)
balance to C:
D. A, Capital $15,000
C. C, Capital $15,000
7
29 – Transferring Partnership Interests - #4 30 – Transferring Partnership Interests - #5
D. A, Capital $50,000
D. Net Assets/GW $70,000
C. A, Capital $35,000 C. C, Capital $50,000
B, Capital 35,000
8
33 – Withdrawal of Partner - #2 34 – Withdrawal of Partner - #3
• E.g., Assume:
• With Bonus method – A retires from Pp with cash payment of $36K
– Eliminate exiting Pr’s capital acct – A’s capital acct balance is $30K
– Reduce Cash – The Pp allocates profits: 4:4:2 to A, B & C
– Give gain/loss to remaining Prs • Remaining Prs absorb loss of capital with
• With GW method Bonus method using % they share losses
– Use retirement payment to calculate FMV of – B:C 2/3 vs 1/3
Pp assets
D. A, Capital $30,000
– Can either:
B, Capital 4,000
• Write up/down exiting Pr’s share of net assets/FW
• Write up/down all net assets/goodwill C, Capital 2,000
C. Cash $36,000
9
37 – Withdrawal of Partner - #6 38 – Withdrawal of Partner - #7
C. A, Capital $6,000
C. Cash $36,000
B, Capital 6,000
C, Capital 3,000
C. Cash $36,000
10
41 – Partnership Liquidations - #4 42 – Partnership Liquidations - #4
• A Pr’s personal creditors can seize any & • A Pp’s creditors can seize any & all of the
all of the Pr’s personal assets Pp’s assets
– With respect to Pp assets, personal creditors • With Unlimited Liability Pp creditors can
can only step into the shoes of the Pr & take also seize any Pr’s personal assets
what the Pr is entitled to
– Personal creditors get a share of Pp assets
after all Pp creditors are paid
• E.g., Assume:
• Because:
– Personal creditors can only seize personal assets – Pp has assets of $23K and liabilities of $25K
– Partnership creditors can seize both Pp and personal – A has capital acct balance of $500 & B has negative
assets capital acct balance of -$2,500
• Doesn’t seem fair to personal creditors – Pp creditors go after A for $2K Pp debt
– Have to share personal assets – B only has $1K available to pay Pp creditors
– Pp creditor don’t have to share Pp assets
Assets Liabilities A, Capital B, Capital
• The law says if there is not enough personal
Beg. Bal. $23,000 $25,000 $500 -$2,500
assets to satisfy both personal & Pp creditors
Pay Liabilities -23,000 -23,000
personal assets are 1st used to pay Pr personal
$0 $2,000 $500 -$2,500
creditors
A Pays Pp Liabilities -$2,000 $2,000
– Personal assets can be paid to Pp creditors only after
personal creditors are paid $0 $0 $2,500 -$2,500
11
45 – Partnership Liquidations - #6 46 – Partnership Liquidations - #7
• E.g., Assume:
Assets Liabilities A, Capital B, Capital
$0 $0 $2,500 -$2,500
– Pp has assets of $20K and liabilities of $25K
B only has $1K – Given to Pp $1,000 $1,000 – A’s capital acct has a deficit of $7K & B has capital
$1,000 $2,500 -$1,500 acct balance of $2K
A Withdraws Capital -$1,000 -$1,000 – Pp creditors go after A for Pp debt
$1,500 -$1,500 – A only has $3K available to pay Pp creditors
– B is insolvent
Assets Liabilities A, Capital B, Capital
Beg. Bal. $20,000 $25,000 -$7,000 $2,000
A loses $1,500 Pay Liabilities -20,000 -20,000
$0 $5,000 -$7,000 $2,000
A Pays Pp Liabilities -$3,000 $3,000
$0 $2,000 -$4,000 $2,000
12
49 – Partnership Liquidations - #3 50 – Partnership Liquidations - #2
13
53 – Lump Sum Liquidations - #2 54 – Lump Sum Liquidations - #3
14
57 – Schedule of Safe Payments - Heading 58 – Schedule of Safe Payments - #1
– These assumptions basically say Pp only has cash Feb 15 40000 -60000 -8000 -8000 -4000
on hand sale
• After making these assumptions, if Pp has cash $50000 $60000 $30000 $5000 $17000 $47000 $11000
left over after paying Pp creditors Pp can
distribute cash to Prs according to their capital Pay
Liab.
-30000 -30000
acct balances
Bal. $20000 $60000 $0 $5000 $17000 $47000 $11000
• A new Schedule of Safe Payments is prepared
with each Pp distribution
15
61 – Schedule of Safe Payments - #3 62 – Schedule of Safe Payments - #3
Maximum Loss Possible ($60,000) -24,000 -24000 -12000 -60000 $10000 $60000 $0 $5000 $17000 $37000 $11000
-$6000 $19000 -$3000 $10000
March 2 15000 -30000 -6000 -6000 -3000
sale
Allocation of Debit Capital Balances 6000 -9000 $3000
Pay Liq. -8000 -3200 -3200 -1600
Exp.
Safe Payment $10000 $10000
$17000 $30000 $0 $5000 $7800 $27800 $6400
16
65 – Schedule of Safe Payments - #6 66 – Schedule of Safe Payments - #7
17
69 – Predistribution Plan - #1 70 – Predistribution Plan - #5
• A Predistribution Plan recognizes that a Pr who • MLA give point when each Pr’s capital
will still have a pos cap acct when other Prs are
wiped out will receive distributions 1st account balance will be wiped out
• Pp needs to calculate the amount of Pp losses • E.g.,:
that will wipe out each partner – Pr gets 50% of profits/losses & has $40K
– This is total Pp loss from which a Pr will be allocated
a share
capital account balance
– Called Maximum Loss Absorbable (MLA): – If Pp has $80K in losses, Pr gets 50% ($40K)
• Pr can absorb $80K in Pp losses before Pr is
wiped out
Pr’s Capital Balance
• MLA = $40K/.5 = $80K
--------------------------------------------------
Pr’s Profit & Loss %
18
73 – Predistribution Plan - #4 74 – Predistribution Plan - #5
Capital Balances
A B C
• Prs with lower MLA will be wiped out while 1 Profit & Loss Percentage 30% 50% 20%
Prs with large MLA will still have pos cap Capital & Loan Balances $33000 $45000 $14000
acct bals & be entitled to distribution Allocate Liquidation
Expenses
-3000 -5000 -2000
• At $80,000 of Pp losses
– B & C will be wiped out
– A will get $24,000 of losses (.3 x $80,000) and have a
remaining capital account balance of $6,000 ($30K-$24K).
• So, Before B& C get a dime
– A will get the first $6,000
A B C
• The following Pre-distribution Plan results
1 Profit & Loss Percentage 30% 50% 20%
2 New Balances $24000 $40000 $12000 from the foregoing calculations:
Maximum Loss $80000 $80000 $60000
Absorbable(2/1)
Level Amount Payable To
1 $20,000 To Creditor For Liabilities
• At $60,000 of Pp losses
– C will be wiped out 2 $10,000 To Professionals For Liquidation
– After A’s share of the $60K loss ($60 x .3 = $18K) A will Expenses
have $6K of capital left ($24K - $18K)
– After B’s share of the $60K loss ($60 x .5 = $30K) B will 3 $6,000 To A
have $10K of capital left ($40K - $30K)
4 $16,000 To A [37.5% (6/16)] & B [62.5%
• So, Before C gets a dime
– A will get $6,000 more &
(10/16)]
– B will get $10,000 5 Remaining To A (30%), B (50%) & C (20%)
• Thereafter, A, B & C share cash 30%,50% & 20% Payments
19