DATA KEUANGAN RUMAH CENDANA

NO IURAN BIAYA/BULAN Suharta

1 Internet Rp 385,000 Rp 65,000
2 Komplek Rp 125,000 Rp 25,000
3 PDAM Rp 100,000 Rp 20,000
4 PLN Rp 615,000 Rp 80,000
TOTAL Rp 1,225,000 TOTAL/ORANG Rp 190,000

NO IURAN
1 Internet Rp 466,500 Rp 77,750
2 Komplek Rp 125,000 Rp 25,000
3 PDAM Rp 88,000 Rp 14,700
4 PLN Rp 780,000 Rp 101,400
TOTAL Rp 1,459,500 Rp 218,850

NO IURAN
1 Internet
2 Komplek 125000
3 PDAM 88000
4 PLN 648000 85000
TOTAL

NO IURAN
1 Internet 423500 71000
2 Komplek
3 PDAM
4 PLN 1447975 189000
TOTAL

NO IURAN
1 Internet 445500 74500
2 Komplek 675000 112500
3 PDAM 70500 12000
4 PLN 384000 50000
TOTAL 249000

NO IURAN
1 Internet 445500 74300
2 Komplek 125000 21000
 3 PDAM 104400 17400
4 PLN 567000 74000
TOTAL 186700

NO IURAN
1 Internet 80000
2 Komplek 125000 21000
3 PDAM 105000 17500
4 PLN 650000 84500
TOTAL 203000

NO IURAN
1 Internet 80000
2 Komplek 125000 21000
3 PDAM 111700 18700
4 PLN 710000 99400
TOTAL 219100

NO IURAN
1 Internet 485500 81000
2 Komplek 375000 62500
3 PDAM 177000 29500
4 PLN 935000 122000
5 Rumput 200000 33500
6 Lampu 28000 5000
TOTAL 2200500 0 333500

NO IURAN
1 Internet 483000 80500
2 Komplek 125000 21000
3 PDAM 71000 12000
4 PLN 320000 42000
155500

NO IURAN
1 Internet 463000 78000
2 Komplek 125000 21000
3 PDAM 111675 19000
4 PLN 630000 82000
200000
NO IURAN
1 Internet 483000 80500
2 Komplek 250000 41666.66666667
3 PDAM 134000 22333.33333333
4 PLN 630000 81900
226400

NO IURAN
1 Internet 483000 80500
2 Rumput 150000 25000
3 PDAM 74000 12500
4 PLN 625000 82000
200000

NO IURAN
1 Internet 926000 155000
2 Rumput 150000 25000
3 PDAM 160000 27000
4 PLN 918000 120000
5 komplek 250000 42000
369000

NO IURAN
1 Internet 707500 118000
1 PDAM 77000 13000
1 PLN 235000 31000
1 Rumput 150000 25000
1 komplek 250000 42000
229000

NO IURAN
1 Internet 230000 39000
2 PDAM 75000 12500
3 PLN 543000 71000
4 gas 120000 20000
5 komplek 125000 21000
163500

NO IURAN
1 Internet 230000 39000
2 PDAM 94000 16000
3 PLN 635000 76000
 4 rumput 150000 25000
156000

PLN 700000 92000

NO IURAN
1 Internet 230000 39000
2 PDAM 189000 31500
3 PLN 700000 92000
4 komplek 125000 21000
183500

Internet 230000 39000

PDAM 71000 14200
PLN 247000 33300
Rumput 150000 25000
komplek 250000 42000
153500

1 Internet 230000 39000

2 PDAM 71000 14200
3 PLN 373000 48300
4 komplek 125000 21000
799000 122500

1 Internet 230000 39000

2 PDAM 82600 14000
3 PLN 737000 96000
4 komplek 125000 21000
1174600 170000

NO IURAN BIAYA/BULAN Suharta

1 Internet 230000 39000
2 PDAM 80000 13500
3 PLN 800000 104000
4 Rumput 150000 25000
5 komplek 250000 42000
1510000 223500
NO IURAN BIAYA/BULAN Suharta
1 Internet 230000 39000
2 PDAM 171000 28500
3 PLN 740000 96200
4 Komplek 125000 21000
184700

IURAN BIAYA/BULAN
Internet 230000 39000
PDAM 70000 12000
PLN 630000 82000
133000

NO IURAN BIAYA/BULAN Suharta

1 Internet 230000 39000
2 PDAM 250000 42000
3 PLN 595000 77500
4 Komplek 125000 21000
5 Rumput 150000 25000
0 204500

NO IURAN BIAYA/BULAN Suharta

1 Internet 230000 39000
2 PDAM 83000 14000
3 PLN 513000 67000
4 komplek 270000 45000
165000

IURAN BIAYA/BULAN Suharta

1 Internet 230000 39000
2 PDAM 134000 23000
3 PLN 600000 78000
4 internet 462000 77000
217000

IURAN
1 Internet 462000 77000
2 PDAM 134000 23000
3 PLN 660000 86000
4 Rumput 150000 25000
5 Komplek 270000 45000
256000

IURAN BIAYA/BULAN Suharta

1 Internet 465000 77500
2 PDAM 294000 49000
3 PLN 650000 84500
4 Komplek 280000 47000
5 THR 145000 24000
1834000 0 282000

IURAN BIAYA/BULAN Suharta

1 Internet 475000 80000
2 PDAM 415000 69000
3 PLN 470000 61000
4 Komplek 280000 47000
1640000 257000

IURAN BIAYA/BULAN Suharta

1 Internet 465000 77500
2 PDAM
3 PLN 527000 68500
992000 0 146000

IURAN BIAYA/BULAN Suharta

1 PDAM 414000 69000
2 PLN 540000 70000
139000
 KET Eza KET Lebi KET
√ Rp 65,000 √ Rp 65,000 √
√ Rp 25,000 √ Rp 25,000 √
√ Rp 20,000 √ Rp 20,000 √
√ Rp 80,000 √ Rp 80,000 √
LUNAS Rp 190,000 LUNAS Rp 190,000 LUNAS

SEPTEMBER

Rp 77,750 Rp 77,750
Rp 25,000 Rp 25,000
Rp 14,700 Rp 14,700
Rp 101,400 Rp 101,400
Rp 218,850 Rp 218,850
OKTOBER

85000 85000

NOVEMBER

71000 71000

189000 189000

74500 74500
112500 112500
12000 12000
50000 50000
249000 249000
MARET

74300 74300
21000 21000
 17400 17400
74000 74000
186700 186700
APRIL

80000 80000
21000 21000
17500 17500
84500 84500
0 203000 0 203000 0
MEI

80000 80000
21000 21000
18700 18700
99400 99400
0 219100 0 219100 0

81000 81000
62500 62500
29500 29500
122000 122000
33500 33500
5000 5000
0 333500 0 333500 0

80500 80500
21000 21000
12000 12000
42000 42000
0 155500 0 155500 0

78000 78000
21000 21000
19000 19000
82000 82000
0 200000 0 200000 0
 80500 80500
41666.66666667 41666.6666666667
22333.33333333 22333.3333333333
81900 81900
0 226400 0 226400 0

26400 403600

80500 80500
25000 25000
12500 12500
82000 82000
0 200000 0 200000 0

155000 155000
25000 25000
27000 27000
120000 120000
42000 42000
369000 369000
-549000

118000 118000
13000 13000
31000 31000
25000 25000
42000 42000
229000 229000

39000 39000
12500 12500
71000 71000
20000 20000
21000 21000
0 163500 0 163500 0

39000 39000
16000 16000
76000 76000
 25000 25000
0 156000 0 156000 0

92000 92000

39000 39000
31500 31500
92000 92000
21000 21000
0 183500 0 183500 0
516500

39000 39000
14200 14200
33300 33300
25000 25000
42000 42000
0 153500 0 153500 0

39000 39000
14200 14200
48300 48300
21000 21000
0 122500 0 122500 0

39000 39000
14000 14000
96000 96000
21000 21000
0 170000 0 170000 0

510000

744400
KET Eja KET Lebi KET
39000 39000
13500 13500
104000 104000
25000 25000
42000 42000
0 223500 0 223500 0
KET Eja KET Lebi KET
39000 39000
28500 28500
96200 96200
21000 21000
0 184700 0 184700 0

39000 39000
12000 12000
82000 82000
0 133000 0 133000 0

KET Eja KET Lebi KET

39000 39000
42000 42000
77500 77500
21000 21000
25000 25000
0 204500 0 204500 0

KET Eja KET Lebi KET

39000 39000
14000 14000
67000 67000
45000 45000
0 165000 0 165000 0

KET monst KET Lebi KET

39000 39000
23000 23000
78000 78000
77000 77000
0 217000 0 217000 0

77000 77000
23000 23000
86000 86000
 25000 25000
45000 45000
0 256000 0 256000 0

KET monst KET Lebi KET

77500 77500
49000 49000
84500 84500
47000 47000
24000 24000
0 282000 0 282000 0

KET monst KET Lebi KET

80000 80000
69000 69000
61000 61000
47000 47000
0 257000 0 257000 0

KET monst KET Lebi KET

77500 77500

68500 68500
0 146000 0 146000 0

KET monst KET Lebi KET

69000 69000
70000 70000
0 139000 0 139000 0
 Pur KET Viso KET Cins KET
Rp 65,000 √ Rp 65,000 √ Rp 65,000 √
Rp 25,000 √ Rp 25,000 √ Rp 25,000 √
Rp 20,000 √ Rp 20,000 √ Rp 20,000 √
Rp 80,000 √ Rp 136,000 √ Rp 160,000 √
Rp 190,000 LUNAS Rp 246,000 LUNAS Rp 270,000 LUNAS

Rp 77,750 Rp 77,750 Rp 77,750

Rp 25,000 Rp 25,000 Rp 25,000
Rp 14,700 Rp 14,700 Rp 14,700
Rp 101,400 Rp 171,600 Rp 202,800
Rp 218,850 Rp 289,050 Rp 320,250

85000 143000 169000

71000 71000 71000

189000 319000 377000

LUNAS

74500 74500 74500

112500 112500 112500
12000 12000 12000
50000 84500 100000
249000 283500 299000

74300 74300 74300

21000 21000 21000
 17400 17400 17400
74000 125000 147500
186700 237700 260200

80000 80000 80000

21000 21000 21000
17500 17500 17500
84500 143000 169000
203000 0 261500 0 287500

80000 80000 80000

21000 21000 21000
18700 18700 18700
99400 156200 184600
219100 0 275900 0 304300

81000 81000 81000

62500 62500 62500
29500 29500 29500
122000 206000 244000
33500 33500 33500
5000 5000 5000
333500 0 417500 0 455500

80500 80500 80500

21000 21000 21000
12000 12000 12000
42000 70500 83000
155500 0 184000 0 196500

78000 78000 78000

21000 21000 21000
19000 19000 19000
82000 139000 164000
200000 0 257000 0 282000
 80500 80500 80500
41666.66666667 41666.66666667 41666.6666666667
22333.33333333 22333.33333333 22333.3333333333
81900 138600 163800
226400 0 283100 0 308300

92400

80500 80500 80500

25000 25000 25000
12500 12500 12500
82000 137500 162500
200000 0 255500 0 280500

155000 155000 155000

25000 25000 25000
27000 27000 27000
120000 202000 240000
42000 42000 42000
369000 451000 489000
209000 -437000

118000 118000 118000

13000 13000 13000
31000 52000 62000
25000 25000 25000
42000 42000 42000
229000 250000 260000

39000 39000 39000

12500 12500 12500
71000 120000 142000
20000 20000 20000
21000 21000 21000
163500 0 212500 0 234500

39000 39000 39000

16000 16000 16000
76000 140000 165000
 25000 25000 25000
156000 0 220000 0 245000

92000 154000 183000

39000 39000 39000

31500 31500 31500
92000 154000 183000
21000 21000 21000
183500 0 245500 0 274500
5500 -44500

39000 39000 39000

14200 14200 14200
33300 54800 64300
25000 25000 25000
42000 42000 42000
153500 0 175000 0 184500

39000 39000 39000

14200 14200 14200
48300 82300 97000
21000 21000 21000
122500 0 156500 0 171200 817700

39000 39000 39000

14000 14000 14000
96000 162000 192000
21000 21000 21000
170000 0 236000 0 266000 1182000

87400 111000 36000

7400
Pura KET Viso KET Desa
39000 39000 39000
13500 13500 13500
104000 176000 208000
25000 25000 25000
42000 42000 42000
223500 0 295500 0 327500 1517000
143500 97500
 133500

Pura KET Viso KET Desa

39000 39000 39000
28500 28500 28500
96200 162800 192400
21000 21000 21000
184700 0 251300 0 280900

39000 39000 39000

12000 12000 12000
82000 139000 164000
133000 0 190000 0 215000

Pura KET Viso KET Desa

39000 39000 39000
42000 42000 42000
77500 131000 155000
21000 21000 21000
25000 25000 25000
204500 0 258000 0 282000 47000
250000 235000
45500
Pura KET Viso KET Desa
39000 39000 39000
14000 14000 14000
67000 113000 134000
45000 45000 45000
165000 0 211000 0 232000

Pura KET Viso KET Desa

39000 39000 39000
23000 23000 23000
78000 132000 156000
77000 77000 77000
217000 0 271000 0 295000

77000 77000 77000

23000 23000 23000
86000 145500 172000
 25000 25000 25000
45000 45000 45000
256000 0 315500 0 342000

Pura KET Viso KET Desa

77500 77500 77500
49000 49000 49000
84500 143000 169000
47000 47000 47000
24000 24000 24000
282000 0 340500 0 366500

Pura KET Viso KET Desa

80000 80000 80000
69000 69000 69000
61000 103500 122000
47000 47000 47000
257000 0 299500 0 318000

158000 157000

Pura KET Viso KET Desa

77500 77500 77500

68500 116000 137000

146000 0 193500 0 214500

Pura KET Viso KET Desa

69000 69000 69000
70000 119000 140000
139000 0 188000 0 209000
 TOTAL KAS SUMBANGAN Tanggal
Rp 390,000 Rp 5,000 Rp 35,000 16 okt
Rp 150,000 Rp 25,000
Rp 120,000 Rp 20,000
Rp 616,000 Rp 1,000
Rp 1,276,000 Rp 51,000

Rp 466,500
Rp 150,000
Rp 88,200
Rp 780,000
Rp 1,484,700 Rp 25,200