Hitungan Pagar Terhadap Batukali
Hitungan Pagar Terhadap Batukali
HARGA SATUAN
NO KOMPONEN SATUAN KETERANGAN
( Rp )
1 2 3 4 5
I UPAH
I.1 Mandor HOK 90,000.00
I.2 Kepala Tukang HOK 90,000.00
I.3 Tukang HOK 80,000.00
I.4 Pembantu Tukang HOK 65,000.00
II BAHAN / MATERIAL
II.1 Atras (tanah urug) M3 75,000.00
II.2 Bak mandi keramik volume 0.3 m3
II.3 Bak mandi fiber 120 L
II.4 Bambu dia. 6-8 cm/ 6 m'
II.5 Bata merah BH 575.00
II.6 Batu belah 10/15 cm M3 200,000.00
II.7 Beading penurunan (PC) gypsum
II.8 Beading horison gypsum
II.9 Besi beton Kg 10,200.00
II.10 Besi strip
II.11 Besi WF
II.12 Besi galvanis dia. 0,5"
II.13 Besi galvanis dia. 1"
II.14 Besi galvanis dia. 1,5"
II.15 Besi galvanis dia. 2"
II.16 Besi galvanis dia. 2,5"
II.17 Besi galvanis dia. 3"
II.18 Besi stainless dia. 0,5"
II.19 Besi stainless dia. 1"
II.20 Besi stainless dia. 1,5" M' 62,500.00
II.21 Besi stainless dia. 2"
II.22 Besi stainless dia. 2,5"
II.23 Besi stainless dia. 3"
II.24 Besi biasa dia. 2"
II.25 Besi biasa dia. 3"
II.26 Cat dasar / menie sejenis F-TALIT Kg 46,000.00
II.27 Cat penutup kayu sejenis Kansai Kg 46,000.00
II.28 Cat penutup tembok sejenis Vinilex Kg 25,000.00
II.29 Cat penutup besi sejenis Kansai
II.30 Cat zincromate Kansai
II.31 Closet duduk ( mono block ) porselen merk INA
1 2 3 4 5
1 2 3 4 5
1 2 3 4 5
Ciledug, ......................................................
TOKO YANG DI SURVEY
0.012 1833333
RAB GDA
SUBSIDI UKURAN 5 X 12
JENIS PEKERJAAN
I Pekerjan persiapan
1 Pekerjaan bowplank dan pengukuran 5.00 5.00 12.00 12.00 =
Pekerjaan fondasi
1 fondasi rolag 0.93 0.93 1.18 =
4.00 4.00 5.00 5.00 5.00
2 fondasi batu
34.00 m'
3.03 m'
1.18 = 24.18 m'
PERUMAHAN CLUSTER TERPADU
" GRIYA HARMONI CILEDUG "
KOEFESIEN
KODE ANALISA URAIAN
INDEX
1 2 3
Untuk 1 m2 T 5 Cm
ABK. 300.19 1 M3 BETON BERTULANG AD. 1:2:3
232 Kg Semen portland
0.52 M3 Pasir beton
0.78 M3 Spleet 2/3 cm
0.3200 Oh Pekerja
0.3300 Oh Tukang
0.0330 Oh Kepala Tukang
0.0060 Oh Mandor
Jumlah
1 2 3
ABK. 300.36 1 M2 PASANG BEKISTING UNTUK SLOOP, KOLOM BIASA & RINGBALK
0.045 M3 Kayu hutan/papan/kaso
0.3 Kg Paku biasa 2" - 5"
0.1 Ltr Pelumas bekisting
1 2 3
ABK.350.12 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA AD. 1:4
70 Bh Bata merah 5 x 11 x 22 cm
11.5 Kg Semen Portland
0.043 M3 Pasir Pasang
1 2 3
ABK.360.04 1 M2 PLESTERAN AD. 1:4 TEBAL 15 MM
5.2 Kg Semen Portland
0.02 M3 Pasir Pasang
1 2 3
1 2 3
1 2 3
1 2 3
1 2 3
0.25 Oh Pekerja
0.5 Oh Tukang batu
0.025 Oh Kepala tukang batu
0.003 Oh Mandor
1 2 3
ABK. 950.07 1 M2 PENGECATAN BIDANG KAYU/BESI BERIKUT PLAMIR SEJENIS CAT KANSAI
0.15 Kg Plamir
0.2 Kg Menie
0.26 Kg Cat penutup kayu/besi
0.17 Kg Cat dasar
ABK. 950,15 1 M2 PENGECATAN TEMBOK BARU ( 1 LPS PLAMIR +1 LPS CAT DASAR + 2 LPS CAT PENUTUP )
MUTU CAT SEJENIS VINILEX
0.1 Kg Plamir tembok
0.26 Kg Cat penutup 2 x ( tembok )
0.1 Kg Cat dasar / menie
ABK. 955.28 1 M3 MENGERJAKAN KUSEN-KUSEN PINTU & JENDELA DARI KAYU BALAU
1.2 M3 Kayu balau
ABK. 960.38 1 M2 MENGERJAKAN RANGKA DAUN PINTU & JENDELA DARI KAYU BALAU
0.035 M3 Kayu balau
ABK. BJR.01.a 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL OMEGA (μ) UK.75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PELANA BENTANG < 9 m
0.786 M' Profil kuda-kuda UK-75 tebal 0.83 mm
2.100 M' Profil kuda-kuda UK-75 tebal 0.83 mm
5.263 M' Profil reng GD-B tebal 0.48 mm
0.738 M' Wind Bracing PS-30
0.170 Pcs Tensioner TS-2
0.340 Pcs Foot Plate PK 1,50 mm
5.000 Pcs Plat Diafragma
0.680 Pcs Dynabolt
30.000 Pcs Self Drilling Screw # 8-18 X 13
25.000 Pcs Self Drilling Screw # 12-24 X 16
ABK. BJR.01.b 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL OMEGA (μ) UK.75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PERISAI BENTANG < 9 m
0.789 M' Profil kuda-kuda UK-75 tebal 0.83 mm
2.105 M' Profil kuda-kuda UK-75 tebal 0.83 mm
5.264 M' Profil reng GD-B tebal 0.48 mm
0.450 M' Wind Bracing PS-30
0.055 Pcs Tensioner TS-2
0.341 Pcs Foot Plate PK 1,50 mm
5.874 Pcs Plat Diafragma
0.550 Pcs Dynabolt
30.500 Pcs Self Drilling Screw # 8-18 X 13
25.500 Pcs Self Drilling Screw # 12-24 X 16
ABK. BJR.02.a 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL UK.75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PELANA BENTANG < 9 m
1.12 M' Profil U 75 53 mm Zinc Alumunium G. 550
0.94 M' Profil U 60 53 mm Zinc Alumunium G. 550
1.12 M' Profil U 75 83 mm Zinc Alumunium G. 550
6.06 M' Reng U 39 0.43 mm Zinc Alumunium G. 550
0.45 Bh Plat Tumpu
2.12 Bh Plat Diafragma 0.5 mm
0.75 Bh Dynabolt
19.40 Bh Baut Kuda - Kuda
20.42 Bh Baut Reng
ABK. BJR.02.b 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL UK.75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PERISAI BENTANG < 9 m
1.12 M' Profil U 75 53 mm Zinc Alumunium G. 550
0.945 M' Profil U 60 53 mm Zinc Alumunium G. 550
1.12 M' Profil U 75 83 mm Zinc Alumunium G. 550
6.09 M' Reng U 39 0.43 mm Zinc Alumunium G. 550
0.47 Bh Plat Tumpu
2.12 Bh Plat Diafragma 0.5 mm
0.80 Bh Dynabolt
19.48 Bh Baut Kuda - Kuda
20.50 Bh Baut Reng
ABK. BJR.02.c 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL UK.75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PELANA BENTANG 9-12 m
1.31 M' Profil U 75 53 mm Zinc Alumunium G. 550
0.96 M' Profil U 60 53 mm Zinc Alumunium G. 550
1.31 M' Profil U 75 83 mm Zinc Alumunium G. 550
6.06 M' Reng U 39 0.43 mm Zinc Alumunium G. 550
0.45 Bh Plat Tumpu
2.12 Bh Plat Diafragma 0.5 mm
0.73 Bh Dynabolt
21.00 Bh Baut Kuda - Kuda
22.53 Bh Baut Reng
1 2 3
ABK. BJR.02.d 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL UK.75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PERISAI BENTANG 9-12 m
1.31 M' Profil U 75 53 mm Zinc Alumunium G. 550
0.99 M' Profil U 60 53 mm Zinc Alumunium G. 550
1.31 M' Profil U 75 83 mm Zinc Alumunium G. 550
6.09 M' Reng U 39 0.43 mm Zinc Alumunium G. 550
0.45 Bh Plat Tumpu
2.12 Bh Plat Diafragma 0.5 mm
0.75 Bh Dynabolt
21.03 Bh Baut Kuda - Kuda
22.55 Bh Baut Reng
ABK. BJR.02.e 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL UK.75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PELANA BENTANG 12-15 m
1.48 M' Profil U 75 53 mm Zinc Alumunium G. 550
1.01 M' Profil U 60 53 mm Zinc Alumunium G. 550
1.48 M' Profil U 75 83 mm Zinc Alumunium G. 550
6.06 M' Reng U 39 0.43 mm Zinc Alumunium G. 550
0.45 Bh Plat Tumpu
2.12 Bh Plat Diafragma 0.5 mm
0.73 Bh Dynabolt
21.00 Bh Baut Kuda - Kuda
22.53 Bh Baut Reng
ABK. BJR.02.f 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL UK.75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PERISAI BENTANG 12-15 m
1.48 M' Profil U 75 53 mm Zinc Alumunium G. 550
1.01 M' Profil U 60 53 mm Zinc Alumunium G. 550
1.48 M' Profil U 75 83 mm Zinc Alumunium G. 550
6.32 M' Reng U 39 0.43 mm Zinc Alumunium G. 550
0.668 Bh Plat Tumpu
2.12 Bh Plat Diafragma 0.5 mm
0.84 Bh Dynabolt
22.5 Bh Baut Kuda - Kuda
24.25 Bh Baut Reng
1 2 3
ABK. BJR.03.a 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL Z GALVANISED COATING G.550
BENTUK ATAP PELANA BENTANG < 10 m
5.18 M' Profil 45 X 27 B50
0.42 M' Profil 65 X 26 C08
0.92 M' Profil 75 X 40 W08
1.57 M' Profil 95 X 33 Z08
1.78 Bh - Multigrip
0.17 Bh - Bolt
29 Bh - Screw
ABK. BJR.03.b 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL Z GALVANISED COATING G.550
BENTUK ATAP PERISAI BENTANG < 10 m
5.190 M' Profil 45 X 27 B50
0.425 M' Profil 65 X 26 C08
0.925 M' Profil 75 X 40 W08
1.575 M' Profil 95 X 33 Z08
1.785 Bh - Multigrip
0.175 Bh - Bolt
29.25 Bh - Screw
ABK. BJR.04a 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL C-75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PELANA BENTANG < 9 m
2.780 M' Material Truss C (C channel, roof batten)
5.326 M' Wind Bracing
0.836 M' Bottom Bracing
1.576 M' Support Connection
0.680 Bh Hexagonal Screw 12
15.300 Bh Hexagonal Screw 10
20.520 Bh Dynabolt & Gurinda
ABK. BJR.04b 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL C-75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PERISAI BENTANG < 9 m
2.793 M' Material Truss C (C channel, roof batten)
5.328 M' Wind Bracing
0.836 M' Bottom Bracing
1.576 M' Support Connection
0.68 Bh Hexagonal Screw 12
15.38 Bh Hexagonal Screw 10
21.23 Bh Dynabolt & Gurinda
ABK. BJR.04c 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL C-75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PELANA BENTANG 9 - 15 m
3.251 M' Material Truss C (C channel, roof batten)
5.326 M' Wind Bracing
0.836 M' Bottom Bracing
1.576 M' Support Connection
0.680 Bh Hexagonal Screw 12
15.900 Bh Hexagonal Screw 10
20.800 Bh Dynabolt & Gurinda
ABK. BJR.04d 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL C-75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PERISAI BENTANG 9 - 15 m
3.267 M' Material Truss C (C channel, roof batten)
5.356 M' Wind Bracing
0.836 M' Bottom Bracing
1.576 M' Support Connection
0.680 Bh Hexagonal Screw 12
15.900 Bh Hexagonal Screw 10
20.800 Bh Dynabolt & Gurinda
1 2 3
ABK. BJR.05a 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN BENTUK ATAP PERISAI < 9 m
2.310 M' Profil web hollow HL-57 tebal 0.50 mm
1.320 M' Profil kuda-kuda hollow HL-57 tebal 0.55 mm
6.120 M' Reng bracing (PRT) 45 0.45 mm
0.151 M' Profil shock hollow HL-46 tebal 0.50 mm
18.000 Pcs Self Drilling screw Truss (SCT), 12
25.500 Pcs Self Drilling screw Reng (SCT), 12
1.136 Pcs Bracket
0.954 Pcs Dinabolt
ABK. BJR.05b 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN BENTUK ATAP PELANA < 9 m
2.310 M' Profil web hollow HL-57 tebal 0.50 mm
1.320 M' Profil kuda-kuda hollow HL-57 tebal 0.55 mm
6.120 M' Reng bracing (PRT) 45 0.45 mm
0.151 M' Profil shock hollow HL-46 tebal 0.50 mm
18.000 Pcs Self Drilling screw Truss (SCT), 12
25.500 Pcs Self Drilling screw Reng (SCT), 12
1.236 Pcs Bracket
0.974 Pcs Dinabolt
ABK. BJR.06a 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL C-75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PELANA BENTANG < 9 m
2.780 M' Material Truss C (C channel, roof batten)
5.326 M' Wind Bracing
0.836 M' Bottom Bracing
1.576 M' Support Connection
0.680 Bh Hexagonal Screw 12
15.300 Bh Hexagonal Screw 10
20.520 Bh Dynabolt & Gurinda
1 2 3
ABK. BJR.06b 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL C-75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PERISAI BENTANG < 9 m
2.793 M' Material Truss C (C channel, roof batten)
5.328 M' Wind Bracing
0.836 M' Bottom Bracing
1.576 M' Support Connection
0.68 Bh Hexagonal Screw 12
15.38 Bh Hexagonal Screw 10
21.23 Bh Dynabolt & Gurinda
ABK. BJR.06c 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL C-75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PELANA BENTANG 9 - 15 m
3.251 M' Material Truss C (C channel, roof batten)
5.326 M' Wind Bracing
0.836 M' Bottom Bracing
1.576 M' Support Connection
0.680 Bh Hexagonal Screw 12
15.900 Bh Hexagonal Screw 10
20.800 Bh Dynabolt & Gurinda
ABK. BJR.06d 1M2 MENGERJAKAN RANGKA ATAP BAJA RINGAN PROFIL C-75 ZINC-ALUMUNIUM G.550
BENTUK ATAP PERISAI BENTANG 9 - 15 m
3.267 M' Material Truss C (C channel, roof batten)
5.356 M' Wind Bracing
0.836 M' Bottom Bracing
1.576 M' Support Connection
0.680 Bh Hexagonal Screw 12
15.900 Bh Hexagonal Screw 10
20.800 Bh Dynabolt & Gurinda
0.115 HOK Supervisor
0.108 HOK Kepala Tukang
0.077 HOK Tukang
0.063 HOK Pekerja
1 2 3
ABK. PLAFOND 1M2 PASANG PLAFOND RANGKA HOLO DAN DENGAN PENUTUP
GRC BERIKUT PENGECATAN
1.00 M' GRC 4 mm
1.00 M' Holo 4/4 meni
2.92 M' Holo 2/4 meni
10.00 Kawat Bwg 12
0.01 Kg Paku screw 2.5 cm
42.50 Adhesive
0.50 Kain kasa
0.38 Kg Cat penutup 2 kali
0.25 Kg Paku beton
1 2 3
1 HOK Mandor
1.5 HOK Kepala tukang
0.3 HOK Tukang
0.11 HOK Pekerja
PEKERJAAN LISTRIK
1 UNIT PEMASANGAN LISTRIK BARU 4.500 Watt
MEMASANG 1 M' PIPA PCV TYPE AW, DIA 1/2" (SNI EDISI REV. 2005)
Bahan :
1.2 m' Pipa PCV
1 ls Perlengkapan (35% x harga pipa)
Tenaga kerja:
0.036 Oh Pekerja
0.06 Oh Tukang
0.006 Oh Kepala tukang
0.0018 Oh Mandor
Jumlah
1 m2 Rumput gajah
0.1 kg tanah kompos
1 M2 ACIAN
0.2 Oh Pekerja
0.1 Oh Tukang
0.01 Oh Kepala Tukang
0.01 Oh Mandor
Jumlah
1 M' PAS. BUIS BETON DIA 30 CM (coakan) + PASANGAN (SNI EDISI REV. 2005)
1.000 bh Buis beton dia 30 cm
0.220 m2 Mortar
( Rp ) ( Rp ) ( Rp )
4 5 6
65,000.00 6,500.00
90,000.00 4,500.00 11,000.00
11,000.00
1,850,000.00 22,200.00
1,850,000.00 12,950.00
17,000.00 340.00 35,490.00
65,000.00 6,500.00
80,000.00 8,000.00
90,000.00 900.00
90,000.00 450.00 15,850.00
51,340.00
17,500.00 21,875.00
1,850,000.00 222,000.00
1,300.00 5,616.00
150,000.00 3,300.00
0.00
0.00
0.00
0.00
0.00
0.00 252,791.00
65,000.00 32,500.00
80,000.00 48,000.00
90,000.00 5,400.00
90,000.00 2,700.00 88,600.00
341,391.00
65,000.00 26,000.00
90,000.00 3,600.00 29,600.00
29,600.00
65,000.00 12,480.00
90,000.00 1,710.00 14,190.00
14,190.00
4 5 6
65,000.00 32,500.00
90,000.00 4,500.00 37,000.00
37,000.00
65,000.00 19,500.00
90,000.00 900.00 20,400.00
116,400.00
65,000.00 19,500.00
90,000.00 900.00 20,400.00
110,400.00
200,000.00 220,000.00
1,300.00 211,900.00
150,000.00 78,000.00 509,900.00
65,000.00 97,500.00
80,000.00 48,000.00
90,000.00 5,400.00
90,000.00 6,750.00 157,650.00
667,550.00
200,000.00 220,000.00
1,300.00 176,800.00
150,000.00 81,600.00 478,400.00
65,000.00 97,500.00
80,000.00 48,000.00
90,000.00 5,400.00
90,000.00 6,750.00 157,650.00
636,050.00
200,000.00 240,000.00
80,000.00 24,000.00 264,000.00
65,000.00 50,700.00
80,000.00 31,200.00
90,000.00 3,510.00
90,000.00 3,510.00 88,920.00
352,920.00
4 5 6
1,300.00 256,100.00
210,000.00 98,700.00
312,500.00 293,750.00 648,550.00
65,000.00 107,250.00
80,000.00 20,000.00
90,000.00 2,250.00
90,000.00 7,200.00 136,700.00
785,250.00
39,262.50 0.05 39262.5
1,300.00 301,600.00
210,000.00 109,200.00
312,500.00 243,750.00 654,550.00
65,000.00 107,250.00
80,000.00 20,000.00
90,000.00 2,250.00
90,000.00 7,200.00 136,700.00
791,250.00
10,200.00 10,710.00
17,000.00 255.00 10,965.00
65,000.00 455.00
80,000.00 560.00
90,000.00 63.00
90,000.00 27.00 1,105.00
12,070.00
1,850,000.00 74,000.00
17,000.00 5,100.00
15,000.00 1,500.00 80,600.00
65,000.00 19,500.00
80,000.00 20,800.00
90,000.00 2,340.00
90,000.00 450.00 43,090.00
123,690.00
1,850,000.00 55,500.00
17,000.00 6,800.00
15,000.00 2,250.00
1,850,000.00 27,750.00
110,000.00 38,500.00
17,500.00 35,000.00 350,130,800.00
65,000.00 20,800.00
80,000.00 26,400.00
90,000.00 2,970.00
90,000.00 540.00 50,710.00
350,181,510.00
4 5 6
1,850,000.00 83,250.00
17,000.00 5,100.00
15,000.00 1,500.00 89,850.00
65,000.00 19,500.00
80,000.00 20,800.00
90,000.00 2,340.00
90,000.00 450.00 43,090.00
132,940.00
1,850,000.00 74,000.00
1,850,000.00 27,750.00
17,000.00 6,800.00
15,000.00 3,000.00
110,000.00 38,500.00
17,500.00 35,000.00 185,050.00
65,000.00 19,500.00
80,000.00 26,400.00
90,000.00 2,970.00
90,000.00 540.00 49,410.00
234,460.00
1,850,000.00 74,000.00
1,850,000.00 33,300.00
17,000.00 6,800.00
15,000.00 3,000.00
110,000.00 38,500.00
17,500.00 35,000.00 190,600.00
65,000.00 20,800.00
80,000.00 26,400.00
90,000.00 2,970.00
90,000.00 540.00 50,710.00
241,310.00
4 5 6
1,850,000.00 74,000.00
1,850,000.00 27,750.00
17,000.00 3,400.00
17,000.00 6,800.00
110,000.00 38,500.00
17,500.00 105,000.00 255,450.00
65,000.00 20,800.00
80,000.00 26,400.00
90,000.00 2,970.00
90,000.00 540.00 50,710.00
306,160.00
1,300.00 504,400.00
210,000.00 136,500.00
312,500.00 203,125.00 844,025.00
65,000.00 390,000.00
80,000.00 80,000.00
90,000.00 9,000.00
90,000.00 27,000.00 506,000.00
1,350,025.00
575.00 40,250.00
1,300.00 24,635.00
150,000.00 5,700.00 70,585.00
65,000.00 20,800.00
80,000.00 8,000.00
90,000.00 900.00
90,000.00 1,350.00 31,050.00
101,635.00
575.00 40,250.00
1,300.00 18,681.00
150,000.00 6,000.00 64,931.00
65,000.00 20,800.00
80,000.00 8,000.00
90,000.00 900.00
90,000.00 1,350.00 31,050.00
95,981.00
4 5 6
575.00 40,250.00
1,300.00 14,950.00
150,000.00 6,450.00 61,650.00
65,000.00 20,800.00
80,000.00 8,000.00
90,000.00 900.00
90,000.00 1,350.00 31,050.00
92,700.00
575.00 40,250.00
1,300.00 12,584.00
150,000.00 6,750.00 59,584.00
65,000.00 20,800.00
80,000.00 8,000.00
90,000.00 900.00
90,000.00 1,350.00 31,050.00
90,634.00
0.00
0.00
0.00 0.00
65,000.00 19,500.00
80,000.00 8,000.00
90,000.00 900.00 28,400.00
28,400.00
1,300.00 11,076.00
150,000.00 2,550.00 13,626.00
65,000.00 13,000.00
80,000.00 12,000.00
90,000.00 1,350.00
90,000.00 900.00 27,250.00
40,876.00
1,300.00 8,424.00
150,000.00 2,850.00 11,274.00
65,000.00 13,000.00
80,000.00 12,000.00
90,000.00 1,350.00
90,000.00 900.00 27,250.00
38,524.00
4 5 6
1,300.00 6,760.00
150,000.00 3,000.00 9,760.00
65,000.00 13,000.00
80,000.00 12,000.00
90,000.00 1,350.00
90,000.00 900.00 27,250.00
37,010.00
1,300.00 5,616.00
150,000.00 3,300.00 8,916.00
65,000.00 13,000.00
80,000.00 12,000.00
90,000.00 1,350.00
90,000.00 900.00 27,250.00
36,166.00
0.00 0.00
65,000.00 13,000.00
80,000.00 12,000.00
90,000.00 1,350.00
90,000.00 900.00 27,250.00
27,250.00
9,750,000.00 70,200.00
17,000.00 850.00 71,050.00
65,000.00 6,500.00
80,000.00 16,000.00
90,000.00 1,800.00
90,000.00 450.00 24,750.00
95,800.00
6,000.00 6,000.00
17,000.00 850.00 6,850.00
65,000.00 6,500.00
80,000.00 16,000.00
90,000.00 1,800.00
90,000.00 450.00 24,750.00
31,600.00
4 5 6
0.00
0.00 0.00
65,000.00 6,500.00
80,000.00 16,000.00
90,000.00 1,800.00
90,000.00 450.00 24,750.00
24,750.00
0.00
0.00 0.00
65,000.00 6,500.00
80,000.00 16,000.00
90,000.00 1,800.00
90,000.00 450.00 24,750.00
24,750.00
0.00
0.00 0.00
65,000.00 6,500.00
80,000.00 16,000.00
90,000.00 1,800.00
90,000.00 450.00 24,750.00
24,750.00
0.00
0.00 0.00
65,000.00 6,500.00
80,000.00 4,000.00
90,000.00 450.00
90,000.00 450.00 11,400.00
11,400.00
0.00 0.00
65,000.00 9,750.00
80,000.00 6,000.00
90,000.00 720.00
90,000.00 720.00 17,190.00
17,190.00
4 5 6
0.00 0.00
65,000.00 9,750.00
80,000.00 6,000.00
90,000.00 720.00
90,000.00 720.00 17,190.00
17,190.00
0.00 0.00
65,000.00 9,750.00
80,000.00 6,000.00
90,000.00 720.00
90,000.00 720.00 17,190.00
17,190.00
0.00 0.00
65,000.00 9,750.00
80,000.00 4,800.00
90,000.00 540.00
90,000.00 720.00 15,810.00
15,810.00
0.00
0.00
0.00 0.00
65,000.00 26,000.00
80,000.00 16,000.00
90,000.00 1,800.00
90,000.00 180.00 43,980.00
43,980.00
0.00
0.00
0.00 0.00
65,000.00 26,000.00
80,000.00 16,000.00
90,000.00 1,800.00
90,000.00 180.00 43,980.00
43,980.00
4 5 6
0.00
0.00
0.00 0.00
65,000.00 26,000.00
80,000.00 16,000.00
90,000.00 1,800.00
90,000.00 180.00 43,980.00
43,980.00
10,000.00 110,000.00
17,000.00 510.00 110,510.00
65,000.00 13,000.00
80,000.00 8,000.00
90,000.00 900.00
90,000.00 900.00 22,800.00
133,310.00
15,000.00 52,500.00
17,000.00 850.00
1,300.00 14,040.00
150,000.00 4,800.00
0.00 72,190.00
65,000.00 26,000.00
80,000.00 16,000.00
90,000.00 1,800.00
90,000.00 1,800.00 45,600.00
117,790.00
70,000.00 25,200.00
17,000.00 170.00 25,370.00
65,000.00 4,550.00
80,000.00 8,000.00
90,000.00 900.00
90,000.00 315.00 13,765.00
39,135.00
4 5 6
65,000.00 17,550.00
80,000.00 10,400.00
90,000.00 1,170.00
90,000.00 1,260.00 30,380.00
113,070.00
65,000.00 40,300.00
80,000.00 28,000.00
90,000.00 3,150.00
90,000.00 2,700.00 74,150.00
158,244.00
65,000.00 39,000.00
80,000.00 36,000.00
90,000.00 4,050.00
90,000.00 2,700.00 81,750.00
154,540.00
4,250.00 85,000.00
1,300.00 12,090.00
150,000.00 2,700.00
2,000.00 3,000.00 102,790.00
65,000.00 39,000.00
80,000.00 36,000.00
90,000.00 4,050.00
90,000.00 2,700.00 81,750.00
184,540.00
4 5 6
0.00
0.00
0.00
0.00 0.00
65,000.00 39,000.00
80,000.00 36,000.00
90,000.00 4,050.00
90,000.00 2,700.00 81,750.00
81,750.00
4,250.00 85,000.00
1,300.00 12,090.00
150,000.00 2,700.00
2,000.00 3,000.00 102,790.00
65,000.00 39,000.00
80,000.00 36,000.00
90,000.00 4,050.00
90,000.00 2,700.00 81,750.00
184,540.00
10,000.00 64,000.00
1,300.00 12,090.00
150,000.00 2,700.00
2,000.00 3,000.00 81,790.00
65,000.00 17,550.00
80,000.00 10,400.00
90,000.00 1,170.00
90,000.00 1,215.00 30,335.00
112,125.00
250,000.00 250,000.00
65,000.00 650.00
80,000.00 40,000.00
90,000.00 900.00
90,000.00 450.00 42,000.00
292,000.00
11,600.00 84,680.00
150,000.00 15,000.00 99,680.00
65,000.00 16,250.00
80,000.00 40,000.00
90,000.00 2,250.00
90,000.00 270.00 58,770.00
158,450.00
175,000.00 192,500.00
1,300.00 44.20
150,000.00 4,800.00 197,344.20
65,000.00 19,500.00
80,000.00 60,000.00
90,000.00 16,650.00
90,000.00 2,250.00 98,400.00
295,744.20
4 5 6
65,000.00 975.00
80,000.00 12,000.00
90,000.00 1,350.00
90,000.00 67.50 14,392.50
74,392.50
65,000.00 975.00
80,000.00 12,000.00
90,000.00 1,350.00
90,000.00 67.50 14,392.50
74,392.50
65,000.00 1,300.00
80,000.00 16,000.00
90,000.00 1,800.00
90,000.00 90.00 19,190.00
44,190.00
65,000.00 975.00
80,000.00 12,000.00
90,000.00 1,350.00
90,000.00 67.50 14,392.50
39,392.50
65,000.00 975.00
80,000.00 12,000.00
90,000.00 1,350.00
90,000.00 67.50 14,392.50
80,392.50
65,000.00 975.00
80,000.00 12,000.00 12,975.00
117,475.00
65,000.00 975.00
80,000.00 12,000.00 12,975.00
224,175.00
4 5 6
0.00
0.00
0.00
0.00 0.00
65,000.00 9,750.00
80,000.00 32,000.00
90,000.00 2,250.00
90,000.00 112.50 44,112.50
44,112.50
0.00
0.00
0.00
0.00 0.00
65,000.00 9,750.00
80,000.00 32,000.00
90,000.00 2,250.00 44,000.00
44,000.00
0.00
0.00
0.00 0.00
65,000.00 2,600.00
80,000.00 3,200.00
90,000.00 360.00
90,000.00 225.00 6,385.00
6,385.00
25,000.00 3,750.00
46,000.00 9,200.00
46,000.00 11,960.00
0.00 24,910.00
65,000.00 4,550.00
80,000.00 720.00
90,000.00 540.00
90,000.00 225.00 6,035.00
30,945.00
4 5 6
20,000.00 2,000.00
25,000.00 6,500.00
0.00 8,500.00
65,000.00 1,300.00
80,000.00 5,040.00
90,000.00 567.00
90,000.00 225.00 7,132.00
15,632.00
65,000.00 1,300.00
80,000.00 5,040.00
90,000.00 567.00
90,000.00 225.00 7,132.00
13,632.00
65,000.00 390,000.00
80,000.00 1,600,000.00
90,000.00 180,000.00
90,000.00 27,000.00 2,197,000.00
13,897,000.00
65,000.00 52,000.00
80,000.00 160,000.00
90,000.00 18,000.00
90,000.00 3,600.00 233,600.00
574,850.00
9,750,000.00 195,000.00
17,000.00 1,275.00 196,275.00
65,000.00 1,625.00
80,000.00 72,000.00
90,000.00 8,100.00
90,000.00 1,080.00 82,805.00
279,080.00
4 5 6
G.550
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
90,000.00 8,370.00
90,000.00 7,740.00
80,000.00 6,080.00
65,000.00 3,640.00 25,830.00
25,830.00
G.550
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
90,000.00 8,370.00
90,000.00 7,740.00
80,000.00 6,080.00
65,000.00 3,640.00 25,830.00
25,830.00
4 5 6
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
90,000.00 7,740.00
80,000.00 6,080.00
65,000.00 3,640.00 17,460.00
17,460.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
90,000.00 7,740.00
80,000.00 6,080.00
65,000.00 3,640.00 17,460.00
17,460.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
90,000.00 7,740.00
80,000.00 6,080.00
65,000.00 3,640.00 17,460.00
17,460.00
4 5 6
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
90,000.00 7,740.00
80,000.00 6,080.00
65,000.00 3,640.00 17,460.00
17,460.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
90,000.00 7,740.00
80,000.00 6,080.00
65,000.00 3,640.00 17,460.00
17,460.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
90,000.00 7,740.00
80,000.00 6,080.00
65,000.00 3,640.00 17,460.00
17,460.00
4 5 6
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
90,000.00 7,740.00
80,000.00 6,080.00
65,000.00 3,640.00 17,460.00
17,460.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
90,000.00 7,740.00
80,000.00 6,080.00
65,000.00 3,640.00 17,460.00
17,460.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
90,000.00 10,350.00
90,000.00 7,740.00
80,000.00 6,080.00
65,000.00 3,640.00 27,810.00
27,810.00
4 5 6
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
90,000.00 10,350.00
90,000.00 7,740.00
80,000.00 6,080.00
65,000.00 3,640.00 27,810.00
27,810.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
90,000.00 10,350.00
90,000.00 7,740.00
80,000.00 6,080.00
65,000.00 3,640.00 27,810.00
27,810.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
90,000.00 10,350.00
90,000.00 7,740.00
80,000.00 6,080.00
65,000.00 3,640.00 27,810.00
27,810.00
4 5 6
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
90,000.00 9,000.00
90,000.00 7,740.00
80,000.00 6,080.00
65,000.00 3,640.00 26,460.00
26,460.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
90,000.00 9,000.00
90,000.00 7,740.00
80,000.00 6,080.00
65,000.00 3,640.00 26,460.00
26,460.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
90,000.00 10,350.00
90,000.00 7,740.00
80,000.00 6,080.00
65,000.00 3,640.00 27,810.00
27,810.00
4 5 6
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
90,000.00 10,350.00
90,000.00 7,740.00
80,000.00 6,080.00
65,000.00 3,640.00 27,810.00
27,810.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
90,000.00 10,350.00
90,000.00 7,740.00
80,000.00 6,080.00
65,000.00 3,640.00 27,810.00
27,810.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 0.00
90,000.00 10,350.00
90,000.00 7,740.00
80,000.00 6,080.00
65,000.00 3,640.00 27,810.00
27,810.00
4 5 6
90,000.00 11,736.00
90,000.00 33,003.00
80,000.00 5,168.00
65,000.00 7,800.00 57,707.00
108,716.56
55,000.00 55,000.00
5,000.00 125.00 55,125.00
90,000.00 900.00
90,000.00 9,000.00
80,000.00 800.00
65,000.00 325.00 11,025.00
66,150.00
29,600.00 110,023.20
14,190.00 28,919.22
92,700.00 33,372.00
37,010.00 132,014.67
936,260.00 52,430.56
936,260.00 121,713.80
441,920.00 353,536.00
62,500.00 37,500.00 869,509.45
869,509.45
4 5 6
0.00 0.00
90,000.00 18,000.00
90,000.00 18,000.00
80,000.00 8,000.00
65,000.00 6,500.00 50,500.00
50,500.00
1,250,000.00 1,250,000.00
575.00 4,025.00
1,300.00 26,000.00 J 0002
150,000.00 1,500.00 1,281,525.00
bh
90,000.00 90,000.00 kg
90,000.00 135,000.00 m3
80,000.00 24,000.00
65,000.00 7,150.00 256,150.00 Oh
1,537,675.00 Oh
Oh
Oh
140,000.00 1,400,000,000.00
1,300.00 78,000,000.00
150,000.00 1,500.00 1,478,001,500.00
65,000.00 65,000.00
80,000.00 120,000.00
90,000.00 9,000.00
90,000.00 9,000.00 1,850,018,000.00
3,328,019,500.00
Jumlah
Dibulatkan
145,000 899,000.00
75,000 150,000.00
224,175 546,987.00
5,000 35,000.00
95,000 95,000.00
80,000 80,000.00
490,000 980,000.00
50,000 150,000.00
30,000 60,000.00 2,995,987.00
209,719.09 209,719.09
3,205,706.09
2.556
11,700,000.00 598,104.00
2,197,000.00 112,310.64
1.836
341,250.00 573,300.00
233,600.00 392,448.00
2.556
250,000.00 250,000.00
42,000.00 42,000.00
4.3776
250,000.00 250,000.00
42,000.00 42,000.00
3.5928
25,000.00 25,000.00
19,190.00 19,190.00
1,696,404.00
607,948.64
Jumlah 2,304,352.64 6.192
11,700,000.00 429,624.00
2,197,000.00 80,673.84
341,250.00 573,300.00
233,600.00 392,448.00
60,000.00 60,000.00
14,392.50 14,392.50
250,000.00 250,000.00
42,000.00 42,000.00
25,000.00 25,000.00
19,190.00 19,190.00
1,337,924.00
548,704.34
Jumlah 1,886,628.34
11,700,000.00 598,104.00
2,197,000.00 112,310.64
341,250.00 573,300.00
233,600.00 392,448.00
60,000.00 60,000.00
14,392.50 14,392.50
250,000.00 250,000.00
42,000.00 42,000.00
25,000.00 25,000.00
19,190.00 19,190.00
1,506,404.00
580,341.14
Jumlah 2,086,745.14
11,700,000.00 1,024,358.40
2,197,000.00 192,351.74
341,250.00 578,366.88
233,600.00 395,916.49
66,000.00 10,560.00
14,392.50 2,302.80
60,000.00 240,000.00
14,392.50 57,570.00
250,000.00 250,000.00
42,000.00 42,000.00
25,000.00 50,000.00
19,190.00 38,380.00
2,153,285.28
728,521.04
Jumlah 2,881,806.32
145,000 2,257,650.00
224,175 941,535.00
5,000 97,500.00 3,296,685.00
230,767.95 230,767.95
3,527,452.95
145,000 1,131,000
224,175 564,921
5,000 78,000 1,773,921.00
124,174.47 124,174.47
1,898,095.47
11,700,000.00 840,715.20
2,197,000.00 157,867.63
341,250.00 5,066.88
233,600.00 3,468.49
66,000.00 325,908.00
14,392.50 71,070.17
60,000.00 120,000.00
14,392.50 28,785.00
25,000.00 25,000.00
19,190.00 19,190.00
1,316,690.08
280,381.29
Jumlah 1,597,071.37
11,700,000.00 1,448,928.00
2,197,000.00 272,076.48
66,000.00 90,090.00
14,392.50 19,645.76
1,539,018.00
291,722.24
Jumlah 1,830,740.24
11,700,000.00 185,328.00
2,197,000.00 34,800.48
66,000.00 19,305.00
14,392.50 4,209.81
204,633.00
39,010.29
Jumlah 243,643.29
105,000.00 105,000.00
6,440.00 96,600.00
3,100.00 46,500.00
3,500.00 3,500.00
330.00 4,950.00
2,500.00 2,500.00 259,050.00
77,715.00 336,765.00
65,000.00 13,000.00
80,000.00 8,000.00
90,000.00 4,500.00
90,000.00 4,500.00 30,000.00
366,765.00
350,000.00 350,000.00
6,440.00 96,600.00
3,100.00 46,500.00
3,500.00 3,500.00
330.00 4,950.00
2,500.00 2,500.00 504,050.00
151,215.00 655,265.00
65,000.00 13,000.00
80,000.00 8,000.00
90,000.00 4,500.00
90,000.00 4,500.00 30,000.00
685,265.00
250,000.00 250,000.00
6,440.00 96,600.00
3,100.00 46,500.00
3,500.00 3,500.00
330.00 4,950.00
2,500.00 2,500.00 404,050.00
121,215.00 525,265.00
65,000.00 13,000.00
80,000.00 8,000.00
90,000.00 4,500.00
90,000.00 4,500.00 30,000.00
555,265.00
12,500.00 12,500.00
6,440.00 64,400.00
3,100.00 31,000.00
3,500.00 3,500.00
330.00 3,300.00
2,500.00 2,500.00 117,200.00
35,160.00 152,360.00
65,000.00 13,000.00
80,000.00 8,000.00
90,000.00 4,500.00
90,000.00 4,500.00 30,000.00
182,360.00
11,500.00 11,500.00
6,440.00 64,400.00
3,100.00 31,000.00
3,500.00 3,500.00
330.00 3,300.00
2,500.00 2,500.00 116,200.00
34,860.00 151,060.00
65,000.00 13,000.00
80,000.00 8,000.00
90,000.00 4,500.00
90,000.00 4,500.00 30,000.00
181,060.00
6,000.00 7,200.00
2,100.00 2,100.00 9,300.00
65,000.00 2,340.00
80,000.00 4,800.00
90,000.00 540.00
90,000.00 162.00 7,842.00
17,142.00
50,000.00 50,000.00
15,000.00 1,500.00 51,500.00
65,000.00 5,200.00
90,000.00 1,350.00 6,550.00
58,050.00
65,000.00 13,000.00
80,000.00 8,000.00
90,000.00 900.00
90,000.00 900.00 22,800.00
27,025.00
40,000.00 40,000,000.00
37,500.00 8,250.00 40,008,250.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 Err:509 Err:509
Err:509
Err:509
Err:509
RENCANA ANGGARAN BIAYA
RUMAH TYPE 40/74
1 2 3 4 5 6 7
VI PEKERJAAN KUDA-KUDA/ATAP
VI.1 Pasang Rangka Atap Baja Ringan M2 55.70 17,460.00 105,000.00 972,522.00
VI.2 Pasang Genteng Press Beton M2 55.70 22,800.00 110,510.00 1,269,960.00
VI.3 Pasang Nok Genteng M' 7.00 45,600.00 72,190.00 319,200.00
VI.4 Pasangan lisplank M' 18.86 24,750.00 71,050.00 466,785.00
VI.5 Pasangan langit-langit rangka Plafond holo 2/4 (GRC) M2 43.50 57,707.00 51,009.56 2,510,254.50
VI.6 Pasangan list keliling gypsum M' 44.00 24,750.00 6,850.00 1,089,000.00
SUB JUMLAH VI 6,627,721.50
VII PEKERJAAN LANTAI
VII.1 Urugan tanah (t = 40 cm) M3 17.40 20,400.00 90,000.00 354,960.00
VII.2 Urugan Pasir (t = 5 cm) M3 2.18 20,400.00 96,000.00 44,370.00
VII.3 Beton tumbuk lantai AD. 1:3:6 M3 3.05 136,700.00 648,550.00 416,251.50
VII.4 Pasangan lantai Keramik 40 x 40 cm M2 43.50 30,335.00 81,790.00 1,319,572.50
SUB JUMLAH VII 2,135,154.00
VIII PEKERJAAN KAMAR MANDI
VIII.1 Pasangan closet duduk INA BH 1.00 256,150.00 1,281,525.00 256,150.00
VIII.2 Pasangan keramik lantai KM 20x20 cm M2 4.00 74,150.00 84,094.00 296,600.00
VIII.3 Pasangan keramik Dinding KM 20x25 cm M2 10.80 81,750.00 102,790.00 882,900.00
VIII.4 Instalasi air bersih LS 1.00 605,000.00 0.00
VIII.5 Instalasi air kotor LS 1.00 550,000.00 0.00
VIII.6 Pasangan kran air Dia. 1/2" BH 4.00 11,025.00 55,125.00 44,100.00
VIII.7 Pembuatan septictank dan rembesan LS 1.00 869,509.45 0.00
VIII.8 Pengadaan sumur +pompa air listrik LS 1.00 1,000,000.00 500,000.00 1,000,000.00
VIII.9 Pengadaan reservoir/tandon air BH 1.00 50,500.00 650,000.00 50,500.00
SUB JUMLAH VIII 2,530,250.00
IX PEKERJAAN MENGECAT
IX.1 Pengecatan tembok dan langit-langit M2 233.62 7,132.00 8,500.00 1,666,149.31
IX.2 Pengecatan kusen, daun pintu, jendela M2 11.31 6,035.00 24,910.00 68,283.61
SUB JUMLAH IX 1,734,432.92
XI PEKERJAAN LISTRIK
X.1 Pemasangan listrik baru 900 Watt LS 1.00 1,011,600.00 0.00
X.2 Pemasangan titik saklar LS 4.00 30,000.00 151,060.00 120,000.00
X.3 Pemasangan titik stop kontak LS 5.00 30,000.00 152,360.00 150,000.00
X.4 Pemasangan lampu downlight (lengkap) LS 7.00 30,000.00 336,765.00 210,000.00
SUB JUMLAH X 480,000.00
XII PEKERJAAN LAIN-LAIN
XII.1 PEK. DAPUR
XII.1.1 Pembuatan meja Dapur M3 0.05 188,515.00 920,965.00 9,425.75
XII.1.2 Pasang Lantai dan Dinding Keramik M2 2.00 74,150.00 84,094.00 148,300.00
XII.2 PEK. HALAMAN DAN CARPORT
XII.2.1 Pek. Pasangan Bata Merah 1/2 Bata M2 9.00 31,050.00 61,650.00 279,450.00
XII.2.2 Plesteran dinding M2 9.00 27,250.00 9,760.00 245,250.00
XII.2.3 Beton tumbuk untuk Carport M3 0.95 136,700.00 654,550.00 129,181.50
XII.2.4 Pasang Grass Block M2 1.90 99,680.00 58,770.00 189,392.00
XII.2.5 Pasang Lantai Batu Alam M2 13.50 98,400.00 197,344.20 1,328,400.00
XII.2.6 Pekerjaan Jembatan M3 1.80 188,515.00 920,965.00 339,327.00
SUB JUMLAH X 2,668,726.25
JUMLAH TOTAL
JUMLAH HARGA
BAHAN TOTAL
8 9
1,135,680.00 1,642,880.00
1,204,000.00 1,644,000.00
2,339,680.00 3,286,880.00
8 9
5,848,500.00 6,821,022.00
6,155,407.00 7,425,367.00 55.7
505,330.00 824,530.00
1,340,003.00 1,806,788.00 2.43
2,218,915.67 4,729,170.17
301,400.00 1,390,400.00
16,369,555.67 22,997,277.17
1,566,000.00 1,920,960.00
208,800.00 253,170.00
1,974,834.75 2,391,086.25
3,557,865.00 4,877,437.50 50400000
7,307,499.75 9,442,653.75 50,400,000.00
1,281,525.00 1,537,675.00
336,376.00 632,976.00
1,110,132.00 1,993,032.00
605,000.00 605,000.00
550,000.00 550,000.00
220,500.00 264,600.00
869,509.45 869,509.45
500,000.00 1,500,000.00
650,000.00 700,500.00
6,123,042.45 8,653,292.45
1,985,736.00 3,651,885.31
281,846.69 350,130.30
2,267,582.69 4,002,015.61
1,011,600.00 1,011,600.00
604,240.00 724,240.00
761,800.00 911,800.00
2,357,355.00 2,567,355.00
4,734,995.00 5,214,995.00
46,048.25 55,474.00
168,188.00 316,488.00
554,850.00 834,300.00
87,840.00 333,090.00
618,549.75 747,731.25
111,663.00 301,055.00
2,664,146.70 3,992,546.70
1,657,737.00 1,997,064.00
5,909,022.70 8,577,748.95
132,078,243.33
VOLUME BATU KALI
1 5
2,5 LT
LIMO DEPOK PURI KANAYA F J
TANAH SDH RUKO
CIRENDE 2 LT
1 M3 UPAH 65,000.00
galian
1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA AD. 1:2
70 Bh Bata merah 5 x 11 x 22 cm 575.00
18.95 Kg Semen portland 960.00
0.038 M3 Pasir pasang 280,000.00
1 m2 UPAH 22,500.00
1 m2 UPAH 15,000.00
1 kg UPAH 1,100.00
besi
1 5,5*4*2 40 0.39
kolom 12 0.39
galian
247,500.00
122,400.00
152,320.00 522,220.00
65,000.00 65,000.00
587,220.00
22,500.00 22,500.00
91,582.00
4,147.20
6,160.00 10,307.20
15,000.00 15,000.00
25,307.20
10,200.00
255.00 10,455.00
1,100.00 1,100.00
11,555.00
15.78
31.5648
4.73472
9.46944 41.03424
5 4 116,889.20 467,556.80
0.4 0.75 587,220.00 440,415.00
41.03424 11,555.00 474,150.64 36,473.13
1,382,122.44
16,000.00
bata merah plesteran 1 sisi 292,424.49 m'