item Weekly Monthly Yearly

auto: Car Insuarance $ 30.00 $ 120.00 $ 1,440.00

gas/fuel $ 20.00 $ 80.00 $ 960.00
car payment $ 921.50 $ 3,686.00 $ 44,232.00

Bills internet/cable/ home phone $ 20.00 $ 80.00 $ 960.00

Cell Phone $ 25.00 $ 100.00 $ 1,200.00
Natural gas $ 222.00 $ 888.00 $ 10,656.00
electric $ 222.00 $ 888.00 $ 10,656.00
water/ sewer $ 15.00 $ 60.00 $ 720.00

entertainment Movies $ 5.00 $ 20.00 $ 240.00

Going out $ 15.00 $ 60.00 $ 720.00
Dining out $ 20.00 $ 80.00 $ 960.00
Tickets $ 5.00 $ 20.00 $ 240.00

Grocies $ 60.00 $ 240.00 $ 2,880.00

Health Insurance $ 12.50 $ 50.00 $ 600.00

Rent $ 150.00 $ 600.00 $ 7,200.00

Personal Care Hair $ 20.00 $ 80.00 $ 960.00

Laundry $ 10.00 $ 40.00 $ 480.00
Gym $ 5.50 $ 21.99 $ 263.88
Electonics $ 2.00 $ 7.99 $ 95.88

TOTALS: $ 1,780.50 $ 7,121.98 $ 85,463.76

$ 119,649.26
 Car: Mclaren 570S Interest Per Year 10%
Principl $ 198,991.00
Term 72 months

Monthly Payments ($3,686.47)

Monthly Expenses $$$

Car Ins ua rance gas /fuel

car payment
i nternet/cabl e/ home phone Cel l Phone
0.56%
0.31%
0.11% Natural gas el ectri c
8.42%1.12%
0.70%
1.68%
1.12%
3.37%
0.28% water/ sewer
1.12%
0.84%
0.28%
0.84% Movi es Goi ng out
12.47% Di ni ng out Ti ckets
51.76%
12.47%
1.40%
1.12%

Hai r Laundry
Gym El ectoni cs

Net Pay
gross Pay
 gas /fuel

e phone Cel l Phone

el ectri c

Goi ng out
Ti ckets

Laundry
El ectoni cs