Anda di halaman 1dari 1

How much does it cost to live on your own?

Car" Interest rate per year: 10%


Item Weekly Cost: Monthly Cost: Yearly Cost: Principal $ 5,000.00
Term 60 months
Auto Car insurance $ 25.00 $ 100.00 $ 1,200.00
gas/fuel $ 15.00 $ 60.00 $ 720.00 Monthly Payments ($105.82)
car payment $ 26.46 $ 105.82 $ 1,269.84

Bills/utilities internet/cable/homephone $ 12.50 $ 50.00 $ 600.00 Monthly Payments


cell phone $ 25.00 $ 100.00 $ 1,200.00
natural $ 12.50 $ 50.00 $ 600.00
electric $ 75.00 $ 300.00 $ 3,600.00
water/trash/sewer $ 15.00 $ 60.00 $ 720.00 4% 3%
5%
2%
4%
Entertainment/Hobbies SaicoPvP Gaming $ 6.25 $ 25.00 $ 300.00 2%
movies $ 5.00 $ 20.00 $ 240.00 50% 13%
tickets, etc. $ 5.00 $ 20.00 $ 240.00
3%
1%
1%
1%
1%
0% 7%
Health insurance Health Insurance $ 40.00 $ 160.00 $ 1,920.00 1%
0%
1%1%

Personal Care Hair $ 2.50 $ 10.00 $ 120.00


laundry $ 3.75 $ 15.00 $ 180.00

Shopping clothing $ 7.50 $ 30.00 $ 360.00


electronics $ 3.75 $ 15.00 $ 180.00
books/education $ 0.25 $ 1.00 $ 12.00 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
EnderVault $ 6.25 $ 25.00 $ 300.00

TOTALS: $ 286.71 $ 1,146.82 $ 13,761.84 $ 13,761.84 net pay


$ 19,266.58 gross pay