Biaya Aktual Proses

Orders Nr :
Quot. Name : AIR TESTER
Cust. Name :

No Nama Part Material Pos Jumlah Part Berat (Kg)

1 Frame Alumunium 1 1 8
2 Pelat dudukan St-37 2.1 1 1
3 Tiang St-37 2.2 1 1
4 Penguat St-37 2.3 1 0.5
5 Baut Inbus M5X16 - 2.4 1 1
6 Dudukan datum Spesial K 3 1 0.5
7 Datum 1 Spesial K 4.1 2 0.5
8 Sumbat CW 453 K 4.2 2 0.5
9 Datum 2 Spesial K 5 1 1
10 Datum 3 Spesial K 6 1 1
11 Pelat dudukan 1 St-37 7 2 1
12 Pelat dudukan 2 St-37 8 1 1
13 Pelat dudukan togle St-37 9 1 0.5
14 Dudukan Pengarah St-37 10 1 0.5
15 Pengarah EMS 11 1 0.5
16 Togle clamp 38B(S) 15 1 1
17 Handle UHFNS100 16 2 1
18 One touch coupling straight - 17 5 1
19 One touch coupling elbow - 18 1 1
20 Ring O Viton 19 5 1
21 Pena tekan - 20 26 1
22 Baut Inbus M8 - 21 2 1
23 Baut Inbus M6 - 22 1 1
 Basic Materials Cost
Materials Overhead
Materials Cost

No Nama Part Material Pos Proses Durasi Pengerjaan/Jam;Kg;cm

1 Frame Alumunium 1 Convensional milling 7
CNC milling 3 axis 7
Convensional drilling 5
Tap Manual 4
2 Pelat dudukan St-37 2.1 Convensional milling 5
Convensional drilling 2.5
Tap Manual 2
3 Tiang St-37 2.2 Convensional milling 4
Convensional drilling 2.5
4 Penguat St-37 2.3 Convensional milling 3
Welding 12
Hand grinding 1
Blackening (2.1,2.2,&2.3) 3
5 Baut Inbus M5x10 - 2.4 1
6 Dudukan datum Spesial K 3 Convensional milling 5
Convensional drilling 3
Surface grinding 5
Tap Manual 2
Blackening 3
7 Datum 1 Spesial K 4.1 Convensional milling 10
Convensional drilling 3
Suface grinding 6
8 Sumbat CW 453 K 4.2 Convensional Lathe 3
9 Datum 2 Spesial K 5 Convensional Lathe 3
Convensional milling 3.5
Convensional drilling 4
 Surface grinding 3
10 Datum 3 Spesial K 6 Convensional Lathe 2.5
Convensional milling 3.5
Convensional drilling 4
Surface grinding 3
Hardening (4.1,5&6) 7
Amplas 2
11 Pelat dudukan 1 St-37 7 Convensional milling 4
Convensional drilling 3
12 Pelat dudukan 2 St-37 8 Convensional milling 4
Convensional drilling 3
Blackening (7&8) 3
13 Pelat dudukan togle St-37 9 Convensional milling 3
Convensional drilling 1.5
Tap Manual 1
14 Dudukan pengarah St-37 10 Convensional Lathe 2
Convensional drilling 3
Tap Manual 0.5
Blackening (9&10) 3
15 Pengarah EMS 11 Convensional Lathe 2
Convensional drilling 3
Flame Harden 3
16 Air Tester Assy 18
191.5
Basic Machining Cost
 Harga satuan / Kg Jumlah
Rp100,000 Rp800,000
Rp16,000 Rp16,000
Rp16,000 Rp16,000
Rp16,000 Rp8,000
Rp1,500 Rp1,500
Rp74,000 Rp37,000
Rp74,000 Rp74,000
Rp40,000 Rp40,000
Rp74,000 Rp74,000
Rp74,000 Rp74,000
Rp16,000 Rp32,000
Rp16,000 Rp16,000
Rp16,000 Rp8,000
Rp16,000 Rp8,000
Rp18,000 Rp9,000
Rp350,000 Rp350,000
Rp55,000 Rp110,000
Rp45,000 Rp225,000
Rp50,000 Rp50,000
Rp3,000 Rp15,000
Rp2,000 Rp52,000
Rp2,500 Rp5,000
Rp2,000 Rp2,000
Jumlah Rp2,022,500
 74,000
20% 14,800
88,800

Tarif Jumlah
Rp40,000 Rp280,000
Rp90,000 Rp630,000
Rp15,000 Rp75,000
Rp20,000 Rp80,000
Rp40,000 Rp200,000
Rp15,000 Rp37,500
Rp20,000 Rp40,000
Rp40,000 Rp160,000
Rp15,000 Rp37,500
Rp40,000 Rp120,000
Rp4,000 Rp48,000
Rp20,000 Rp20,000
Rp20,000 Rp60,000
Rp1,500 Rp1,500
Rp40,000 Rp200,000
Rp15,000 Rp45,000
Rp48,000 Rp240,000
Rp20,000 Rp40,000
Rp20,000 Rp60,000
Rp40,000 Rp400,000
Rp15,000 Rp45,000
Rp48,000 Rp288,000
Rp30,000 Rp90,000
Rp30,000 Rp90,000
Rp40,000 Rp140,000
Rp15,000 Rp60,000
 Rp48,000 Rp144,000
Rp30,000 Rp75,000
Rp40,000 Rp140,000
Rp15,000 Rp60,000
Rp48,000 Rp144,000
Rp20,000 Rp140,000
Rp10,000 Rp20,000
Rp40,000 Rp160,000
Rp15,000 Rp45,000
Rp40,000 Rp160,000
Rp15,000 Rp45,000
Rp20,000 Rp60,000
Rp40,000 Rp120,000
Rp15,000 Rp22,500
Rp20,000 Rp20,000
Rp30,000 Rp60,000
Rp15,000 Rp45,000
Rp20,000 Rp10,000
Rp20,000 Rp60,000
Rp30,000 Rp60,000
Rp15,000 Rp45,000
Rp25,000 Rp75,000
Rp50,000 Rp900,000
Jumlah Rp6,098,000
Rp35,000