2.

Rate analysis for Road Works

LIST OF ITEMS

Subgrade Filling Item No 2.1 #N/A #N/A

Granular Sub Base (GSB) Item No 2.2 #N/A #N/A
Wet Mix Macadam (WMM) Item No 2.3 #N/A #N/A
Prime Coat Item No 2.4 #N/A #N/A
Dense Bitumen Macadam (DBM) Item No 2.5 #N/A #N/A
Tack Coat Item No 2.6 #N/A #N/A
Semi Densed Bituminous Concrete (SDBC) Item No 2.7 #N/A #N/A
Kerb Construction Item No 2.8 #N/A #N/A
Providing PCC 1:3:6 Item No 2.9 #N/A #N/A

Sl.no Description of items UOM Qty Rate Amount Remarks

ROAD WORKS
Item No 2.1 : Subgrade Filling
Subgrade filling (With material from outside source)
material Cost Cost
Notes & Comments for Item No 2.1:
Material Cost from Outside source Cum 100.00 #REF! #VALUE! Material Cost - Rs.
243/cum i) The Rate Analysis has done for 100cum
Lead (Considering 8 Km) Cum 100.00 -
Equipment Cost ii) Rs. 5.5/- per cft is the gravel cost
Dozer Hr 1.00 #REF! #VALUE!
iii) The Lead considered 8km
Grader Hr 3.00 #REF! #VALUE!
Water Tanker Hr 4.00 #REF! #VALUE! BOQ:
Vibrator Roller Hr 2.00 #REF! #VALUE!
Filling of Subgrade gravel with approved materials obtain
Equipment Cost for land/Barrow pit outside including all lifts and lead transpor
Diesel Charges Ltr #REF! #REF! #VALUE! Levelling work - in layers of 150mm thick loose, breaking cloads dressing
Rs.86/cum line, curves, grade and section, watering the earth to O.M
Dozer Operator cost Hrs 1.00 #REF! #VALUE!
vibromax roller capacity of 8 to 10 tone for compacting the
Grader Operator cost Hrs 3.00 #REF! #VALUE! requirements as per specification 305-2 table 300-2. MOR
Water tanker Operator cost Hrs 4.00 #REF! #VALUE! 305

1 of
 vibromax roller capacity of 8 to 10 tone for compacting the
requirements as per specification 305-2 table 300-2. MOR
305
Vibrator Operator cost Hrs 2.00 #REF! #VALUE!
Manpower Cost
Semi-skilled Day 0.50 #REF! #VALUE!
Mazdoor Day 1.00 #REF! #VALUE!
Supervision Charges -
Site Supervisor Day 0.60 #REF! #VALUE!
RS. 10/cum
Surveyor Day 0.15 #REF! #VALUE!
Engineer Day #REF! #VALUE!
Total cost for 100 Cum subgrade
#REF!
work
Cost per cum / 100 #REF! 325
Over Head & Other operational
%age #REF!
costs
Total Item No 2.1 Per cum #REF! Top

Item No 2.2: GSB (considering 225 Cum of GSB laying)

Material Cost Notes & Comments for Item No 2.2:
Gravel MT 201.04 #REF! #VALUE!
i) The Rate Analysis has done for 225cum
Dust Cum 112.91 #REF! #VALUE!
40mm Aggregate MT 67.72 #REF! #VALUE! ii) The excavator rate inclusive of Fuel.
Equipment Cost iii) The Lead considered as 4 kms (Aggregate rate incl. of
Dozer Hr 3.75 #REF! #VALUE! The material shall be dumped & mixed at yard and transp
For Mixing of material
Excavator Hr 3.75 #REF! #VALUE!
Motor Grader Hr 6.00 #REF! #VALUE! BOQ:
Constructing Granular Sub-base by providing close grad
Vibratory Roller Hr 6.00 #REF! #VALUE! consisting of Stone Dust, Gravel, Crushed Stone or comb
Water tanker Hr 4.50 #REF! #VALUE! depending upon the grading required, mixing by mix in pl
Considering a lead of 4 OMC, carriage of mixed material to work site, spreading in
Transportation M.T 496.13 #REF! #VALUE! Kms with motor grader on prepared surface and compacting w
Diesel charges Ltr #REF! #REF! #VALUE! power roller to achieve the desired density complete as p
Manpower Cost
Specification-401A

Skilled Manpower Day 0.40 #REF! #VALUE!

Semi Skilled manpower Day 2.00 #REF! #VALUE!
Mazdoor Day 8.00 #REF! #VALUE!
Site Supervisor Day 0.20 #REF! #VALUE!
Surveyor Day 0.10 #REF! #VALUE!
Cost of laying of 225 Cum #REF!
Cost of laying of 1 Cum #REF! 640
Over Head & Other operational
%age #REF!
costs
Total Item No 2.1 Per cum #REF! Top
For 150mm Thickness #REF!

Item No 2.3 : WMM (Considered 360 Cum of WMM laying) Notes & Comments for Item No 2.3:

i) The Rate Analysis has done for 360cum

2 of
 Notes & Comments for Item No 2.3:
Material Cost
i) The Rate Analysis has done for 360cum
Dust Cum 113.40 #REF! #VALUE!
40mm Aggregate MT 147.72 #REF! #VALUE! ii) The excavator rate inclusive of Fuel.
20mm Aggregate MT 82.07 #REF! #VALUE! iii) The Lead considered as 10 kms
12mm Aggregate MT 153.20 #REF! #VALUE!
Equipment Cost BOQ:
Charges for WMM plant MT 575.77 62.84 36,183.32 For Mixing of material Providing, laying, spreading and compacting of graded sto
wet mix macadam specification including premixing the m
Motor Grader Hr 7.20 #REF! #VALUE! water at OMC in mechanical mix plant carriage of mixed m
Vibratory Roller Hr 16.00 #REF! #VALUE! to site, laying in uniform layers with Paver/motor grader in
course on well prepared surface and compacting with vibr
Water tanker Hr 24.00 #REF! #VALUE!
Considering a lead of 10 achieve the desired density complete as per MORTH Spe
Transportation MT 831.60 #REF! #VALUE! Kms
Diesel charges Ltr #REF! #REF! #VALUE!
Manpower Cost
Skilled Manpower Day 0.68 #REF! #VALUE!
Semi Skilled manpower Day 2.00 #REF! #VALUE!
Mazdoor Day 15.00 #REF! #VALUE!
Site Supervisor Day 0.68 #REF! #VALUE!
Surveyor Day 0.30 #REF! #VALUE!
Cost of laying of 360 Cum #REF!
Cost of laying of 1 Cum #REF! 960
Over Head & Other operational
%age #REF!
costs
Total Item No 2.1 Per cum #REF! Top
For 200mm Thickness #REF!
Notes & Comments for Item No 2.4:
i) The Rate Analysis has done for 10sqm
Item No 2.4 : Prime Coat (considering 10 sqm)
ii) The rate application taken as 0.6 to 0.9kg per sqm (avg
Emulsion MT 0.007875 #REF! #VALUE! 7.5 Kg per 10 Sqm

Contractor charges for supply of

BOQ:
Sqm 10 3.00 30.00 Providing and applying primer coat with bitumen emulsio
aggregate, mixing and laying.
granular Base including clearing of road surface and spra
Cost of 1 sqm of #REF! kg/Sqm using mechanical means.) MORTH Specification-
Over Head & Other operational
costs
%age #REF! 20
Total Item No 2.1 Per Sqm #REF! Top #REF!
Notes & Comments for Item No 2.5:
i) The Rate Analysis has done for 1 cum
Item No 2.5 : Dense Bituminous Macadem(DBM)
ii) The Bitumen content considered 108kg/cum
Contractor charges for supply of
1 aggregate, mixing and laying.
Cum 1 3,500.00 3,500.00 iii) Rate of Bitumen considered revised rate with 5% extra
Bitumen (60/70 grade - Includes (Rate incl. of VAT)
transportation and any handling MT 0.1134 #REF! #VALUE! BOQ:
2 charges) Providing and laying hot mix hot laid Dense Bituminous
thickness with 4.25 % bitumen content by weight of total m
Cost of 1 Cum of Premix #REF!
specified graded crusher aggregates for the base/binding
Over Head & Other operational
costs
%age #REF! aggregates, heating of stone aggregates and bitumen and
type of hot mix plant transporting the hot mix to work site
3 of Paver finisher to the required grade, level and camber, ro
 Total Item No 2.1 Per cum #REF! Top

Item No 2.6 : Tack Coat (considering 10 sqm) Notes & Comments for Item No 2.6:
Emulsion MT 0.00315 #REF! #VALUE! 3 Kg per 10 Sqm
i) The Rate Analysis has done for 10sqm
Contractor charges for supply of ii) The rate application taken as 0.3kg per sqm incl. wasta
Sqm 10 3.50 35.00
aggregate, mixing and laying.
BOQ:
Cost of 1 sqm of #REF! Providing and applying Tack coat with bitumen emulsion
Over Head & Other operational granular Base including clearing of road surface and spra
%age #REF!
costs Sqm using mechanical means. MORTH Specification-503
Total Item No 2.1 Per Sqm #REF! Top #REF!

Item No 2.7: SDBC Laying Notes & Comments for Item No 2.7:
Contractor charges for supply of i) The Rate Analysis has done for 1 cum
1 Cum 1 3,500.00 3,500.00
aggregate, mixing and laying. ii) The Bitumen content considered 115kg/cum
Bitumen (60/70 grade - Includes iii) Material (excl. Bitumen) and laying contractor rate (Rs.
transportation and any handling MT 0.12075 #REF! #VALUE! quotation for SDBC from the contractor
2 charges) BOQ:
Cost of 1 Cum of Premix #REF! Providing and laying hot mix hot laid Semi Densed Bitum
Over Head & Other operational compacted thickness with 4.5 % bitumen content by weig
%age #REF!
costs surface with specified graded crusher aggregates for the
Total Item No 2.1 Per cum #REF! Top loading of aggregate, heating of stone aggregates and bit
drum mix type of hot mix plant transporting the hot mix to
material with sensor Paver finisher to the required grade,
Item No 2.8: Kerb construction power roller and vibratory roller to achieve the desired de
Materials (for 1 Rm) should
Notes & beComments
60/70). MORTH Specification-511
for Item No 2.7:
Concrete blocks of 0.5 mtrs length Cum 0.1035 #REF! #REF!
i) The Rate Analysis has done for 1 Rm
Transportation Cost for 30 Rm
kerb (with a lead of 4 km) considering 26 days and
Tractor Hour rental Charges Hr 1.50 #REF! #VALUE!
ii) The 1cum mortor considered for 50rm of kerb
8 hrs
Diesel consumption for 3 tractors Lts #REF! #REF! #VALUE! iii) The mix considered as PCC 1:3:6
Tractor Operator Salary Hr 1.50 #REF! #VALUE!
BOQ:
Transportation cost for 1 Rm kerb #REF! Providing and fixing Concrete Kerbs of size 150 X 500 m
Manpower for Shifting and placing
of blocks
Mazdoor Day 0.01 #REF! #REF! For curing
Mazdoor Day 0.04 #REF! #REF! For loading and
Site Supervisor Day 0.01 #REF! #VALUE! unloading

Mazdoor Day 0.04 #REF! #VALUE!

For Installation of 1 RM
precastt kerb
Site Supervisor Day 0.02 #REF! #VALUE!
Considering 1 Cum of
joining with cement mortor (1:3) Cum 0.02 1,500.00 30.00 mortor for 50 rm Kerb
Total for placing 1 RM block #REF!

Over Head & Other operational

%age #REF!
costs
Total Item No 2.1 Per Rm #REF! Top

4 of
Item No 2.9: Provifing of PCC (1:3:6)
Material Cost Notes: PCC
Cement Kg 180.00 #REF! #VALUE!
i) The Rate Analysis has done for 1 cum
Fly Ash Kg 50.00 #REF! #VALUE!
Water Ltr 130.46 #REF! #VALUE! BOQ:
Providing and laying in position in-situ cement concrete o
20 mm Agg. MT 0.76 #REF! #VALUE! unit cement, 3 units sand, 6 units coarse aggregates) of tr
10 mm Agg. MT 0.48 #REF! #VALUE! stones for foundation and bedding formwork, compacting
River Sand Cum 0.55 #REF! #VALUE!
Shuttering Sqm 0.60 300.00 180.00
Equipment Cost
Considering 1 Cum of
RMC Hr 0.30 #REF! #VALUE! concrete
Disel Charges Ltr #REF! #REF! #VALUE!
RM-800 Operator Cost Hrs 0.30 31.00 9.30
Manpower Cost
Mason Day 0.15 #REF! #VALUE!
Mazdoor Day 1.76 #REF! #VALUE!
Site Supervisor Day 0.11 #REF! #VALUE!
Surveyor Day 0.10 #REF! #VALUE!
Cost of Placing of 1 Cum of PCC #REF!
Over Head & Other operational
%age #REF!
costs
Total Item No 2.1 Per cum #REF! Top

Item No 3: Earthwork in back filling / filling with excavated earth (Insitu Materia
Material Cost (Considered 100 Cum for calculation)
Soil (Transport Cost) MT 100.00 104.00 10,400.00
Equipment Cost Notes & Comments for Item No 3:
Dozer Hr 2.67 #REF! #VALUE!
i) The rate analysis done for 1 cum
Water Tanker - 12KL Hr 3.25 #REF! #VALUE!
Vibratory Roller Hr 3.25 #REF! #VALUE! ii) Only dozing and compaction considered on
existing surface
Diesel Ltr #REF! #REF! #VALUE!
Dozer Operator cost Hrs 2.67 #REF! #VALUE!
Water tanker Operator cost Hrs 3.25 #REF! #VALUE!
Vibrator Operator cost Hrs 3.25 #REF! #VALUE!
Manpower Cost
Semi Skilled labor Day 0.50 #REF! #VALUE!
Mazdoor Day 1.50 #REF! #VALUE!

5 of
Site Supervisor Day 1.00 #REF! #VALUE!
Total cost for 100 Cum #REF!
Cost per cum of G6 Material /100 #REF!
Over Head & Other operational
%age #REF!
costs
Total Cost for filling of 1 Cum of
G6 laying (material brought from Per Cum #REF! #REF!
outside)

6 of
 Item No 2.1:

done for 100cum

gravel cost

8km

el with approved materials obtained from Private

ncluding all lifts and lead transporting to site, laying
loose, breaking cloads dressing to the required
ection, watering the earth to O.M.C. and using
of 8 to 10 tone for compacting the soil to meet
cification 305-2 table 300-2. MORTH Specification-

7 of
 Item No 2.2:

done for 225cum

lusive of Fuel.

as 4 kms (Aggregate rate incl. of supply at yard).

mped & mixed at yard and transported to site)

ub-base by providing close graded material,

, Gravel, Crushed Stone or combination thereof
ding required, mixing by mix in place method at
material to work site, spreading in uniform layers
pared surface and compacting with vibratory
he desired density complete as per MORTH

Item No 2.3:

done for 360cum

8 of
Item No 2.4:
done for 10sqm
ken as 0.6 to 0.9kg per sqm (avg taken as 0.75kg/sqm)

rimer coat with bitumen emulsion on prepared surface of

clearing of road surface and spraying, primer at the rate of 0.60
al means.) MORTH Specification-502

Item No 2.5:
done for 1 cum
onsidered 108kg/cum
idered revised rate with 5% extra for transportation & Entry tax

mix hot laid Dense Bituminous Macadam 50mm compacted

umen content by weight of total mix on prepared surface with
aggregates for the base/binding course including loading of
one aggregates and bitumen and mixing, in modern drum mix
sporting the hot mix to work site laying the mixed material with
uired grade, level and camber, rolling by power roller and 9 of
 Item No 2.6:

done for 10sqm

ken as 0.3kg per sqm incl. wastage

ack coat with bitumen emulsion on prepared surface of

clearing of road surface and spraying at the rate of 0.25kg per
means. MORTH Specification-503

Item No 2.7:
done for 1 cum
onsidered 115kg/cum
n) and laying contractor rate (Rs. 3520) considered fron recent
the contractor

mix hot laid Semi Densed Bituminous Concrete 25mm

h 4.5 % bitumen content by weight of total mix on prepared
aded crusher aggregates for the base/binding course including
ating of stone aggregates and bitumen and mixing, in modern
plant transporting the hot mix to work site laying the mixed
er finisher to the required grade, level and camber, rolling by
y roller to achieve the desired density (Grade of Bitumen
H Specification-511
Item No 2.7:

done for 1 Rm

idered for 50rm of kerb

s PCC 1:3:6

crete Kerbs of size 150 X 500 mm (of any shape) each piece

10 of
 done for 1 cum

osition in-situ cement concrete of mix of proportion (1:3:6) (1

d, 6 units coarse aggregates) of trap metal using downgraded
d bedding formwork, compacting and curing etc. complete

Item No 3:

for 1 cum

action considered on

735000

11 of