MES 0 MES 1 MES 2 MES 3 MES 4

Feb-19 Mar-19 Apr-19 May-19 Jun-19

ARRIENDO MENSUAL $2,000.00 $2,000.00 $2,000.00 $2,000.00

PERFIL DE VALORES PRESENTES $1,990.05 $1,980.15 $1,970.30 $1,960.50

6% ANUAL 0.50% MENSUAL
VALOR ECONÓMICO $400,000.00

CVALOR EC A PERPETUIDAD ARR/MES / TASA $400,000.00

 MES 5 MES 6 MES 7 MES 8 MES 9 MES 10 MES 11 MES 12
Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20 Feb-20

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$1,950.74 $1,941.04 $1,931.38 $1,921.77 $1,912.21 $1,902.70 $1,893.23 $1,883.81

 MES 13 MES 14 MES 15 MES 16 MES 17 MES 18 MES 19 MES 20
Mar-20 Apr-20 May-20 Jun-20 Jul-20 Aug-20 Sep-20 Oct-20

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$1,874.44 $1,865.11 $1,855.83 $1,846.60 $1,837.41 $1,828.27 $1,819.18 $1,810.13

 MES 21 MES 22 MES 23 MES 24 MES 25 MES 26 MES 27 MES 28
Nov-20 Dec-20 Jan-21 Feb-21 Mar-21 Apr-21 May-21 Jun-21

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$1,801.12 $1,792.16 $1,783.24 $1,774.37 $1,765.54 $1,756.76 $1,748.02 $1,739.32

 MES 29 MES 30 MES 31 MES 32 MES 33 MES 34 MES 35 MES 36
Jul-21 Aug-21 Sep-21 Oct-21 Nov-21 Dec-21 Jan-22 Feb-22

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$1,730.67 $1,722.06 $1,713.49 $1,704.97 $1,696.48 $1,688.04 $1,679.65 $1,671.29

 MES 37 MES 38 MES 39 MES 40 MES 41 MES 42 MES 43 MES 44
Mar-22 Apr-22 May-22 Jun-22 Jul-22 Aug-22 Sep-22 Oct-22

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$1,662.97 $1,654.70 $1,646.47 $1,638.28 $1,630.13 $1,622.02 $1,613.95 $1,605.92

 MES 45 MES 46 MES 47 MES 48 MES 49 MES 50 MES 51 MES 52
Nov-22 Dec-22 Jan-23 Feb-23 Mar-23 Apr-23 May-23 Jun-23

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$1,597.93 $1,589.98 $1,582.07 $1,574.20 $1,566.36 $1,558.57 $1,550.82 $1,543.10

 MES 53 MES 54 MES 55 MES 56 MES 57 MES 58 MES 59 MES 60
Jul-23 Aug-23 Sep-23 Oct-23 Nov-23 Dec-23 Jan-24 Feb-24

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$1,535.43 $1,527.79 $1,520.19 $1,512.62 $1,505.10 $1,497.61 $1,490.16 $1,482.74

 MES 61 MES 62 MES 63 MES 64 MES 65 MES 66 MES 67 MES 68
Mar-24 Apr-24 May-24 Jun-24 Jul-24 Aug-24 Sep-24 Oct-24

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$1,475.37 $1,468.03 $1,460.72 $1,453.46 $1,446.23 $1,439.03 $1,431.87 $1,424.75

 MES 69 MES 70 MES 71 MES 72 MES 73 MES 74 MES 75 MES 76
Nov-24 Dec-24 Jan-25 Feb-25 Mar-25 Apr-25 May-25 Jun-25

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$1,417.66 $1,410.61 $1,403.59 $1,396.60 $1,389.66 $1,382.74 $1,375.86 $1,369.02

 MES 77 MES 78 MES 79 MES 80 MES 81 MES 82 MES 83 MES 84
Jul-25 Aug-25 Sep-25 Oct-25 Nov-25 Dec-25 Jan-26 Feb-26

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$1,362.21 $1,355.43 $1,348.69 $1,341.98 $1,335.30 $1,328.66 $1,322.05 $1,315.47

 MES 85 MES 86 MES 87 MES 88 MES 89 MES 90 MES 91 MES 92
Mar-26 Apr-26 May-26 Jun-26 Jul-26 Aug-26 Sep-26 Oct-26

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$1,308.92 $1,302.41 $1,295.93 $1,289.49 $1,283.07 $1,276.69 $1,270.34 $1,264.02

 MES 93 MES 94 MES 95 MES 96 MES 97 MES 98 MES 99 MES 100
Nov-26 Dec-26 Jan-27 Feb-27 Mar-27 Apr-27 May-27 Jun-27

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$1,257.73 $1,251.47 $1,245.24 $1,239.05 $1,232.88 $1,226.75 $1,220.65 $1,214.57

MES 101 MES 102 MES 103 MES 104 MES 105 MES 106 MES 107 MES 108
Jul-27 Aug-27 Sep-27 Oct-27 Nov-27 Dec-27 Jan-28 Feb-28

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$1,208.53 $1,202.52 $1,196.54 $1,190.58 $1,184.66 $1,178.77 $1,172.90 $1,167.07

MES 109 MES 110 MES 111 MES 112 MES 113 MES 114 MES 115 MES 116
Mar-28 Apr-28 May-28 Jun-28 Jul-28 Aug-28 Sep-28 Oct-28

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$1,161.26 $1,155.48 $1,149.73 $1,144.01 $1,138.32 $1,132.66 $1,127.02 $1,121.42

MES 117 MES 118 MES 119 MES 120 MES 121 MES 122 MES 123 MES 124
Nov-28 Dec-28 Jan-29 Feb-29 Mar-29 Apr-29 May-29 Jun-29

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$1,115.84 $1,110.29 $1,104.76 $1,099.27 $1,093.80 $1,088.35 $1,082.94 $1,077.55

MES 125 MES 126 MES 127 MES 128 MES 129 MES 130 MES 131 MES 132
Jul-29 Aug-29 Sep-29 Oct-29 Nov-29 Dec-29 Jan-30 Feb-30

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$1,072.19 $1,066.86 $1,061.55 $1,056.27 $1,051.01 $1,045.78 $1,040.58 $1,035.40

MES 133 MES 134 MES 135 MES 136 MES 137 MES 138 MES 139 MES 140
Mar-30 Apr-30 May-30 Jun-30 Jul-30 Aug-30 Sep-30 Oct-30

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$1,030.25 $1,025.13 $1,020.03 $1,014.95 $1,009.90 $1,004.88 $999.88 $994.90

MES 141 MES 142 MES 143 MES 144 MES 145 MES 146 MES 147 MES 148
Nov-30 Dec-30 Jan-31 Feb-31 Mar-31 Apr-31 May-31 Jun-31

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$989.95 $985.03 $980.13 $975.25 $970.40 $965.57 $960.77 $955.99

MES 149 MES 150 MES 151 MES 152 MES 153 MES 154 MES 155 MES 156
Jul-31 Aug-31 Sep-31 Oct-31 Nov-31 Dec-31 Jan-32 Feb-32

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$951.23 $946.50 $941.79 $937.11 $932.44 $927.80 $923.19 $918.60

MES 157 MES 158 MES 159 MES 160 MES 161 MES 162 MES 163 MES 164
Mar-32 Apr-32 May-32 Jun-32 Jul-32 Aug-32 Sep-32 Oct-32

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$914.03 $909.48 $904.95 $900.45 $895.97 $891.51 $887.08 $882.66

MES 165 MES 166 MES 167 MES 168 MES 169 MES 170 MES 171 MES 172
Nov-32 Dec-32 Jan-33 Feb-33 Mar-33 Apr-33 May-33 Jun-33

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$878.27 $873.90 $869.56 $865.23 $860.93 $856.64 $852.38 $848.14

MES 173 MES 174 MES 175 MES 176 MES 177 MES 178 MES 179 MES 180
Jul-33 Aug-33 Sep-33 Oct-33 Nov-33 Dec-33 Jan-34 Feb-34

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$843.92 $839.72 $835.54 $831.39 $827.25 $823.13 $819.04 $814.96

MES 181 MES 182 MES 183 MES 184 MES 185 MES 186 MES 187 MES 188
Mar-34 Apr-34 May-34 Jun-34 Jul-34 Aug-34 Sep-34 Oct-34

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$810.91 $806.88 $802.86 $798.87 $794.89 $790.94 $787.00 $783.09

MES 189 MES 190 MES 191 MES 192 MES 193 MES 194 MES 195 MES 196
Nov-34 Dec-34 Jan-35 Feb-35 Mar-35 Apr-35 May-35 Jun-35

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$779.19 $775.32 $771.46 $767.62 $763.80 $760.00 $756.22 $752.46

MES 197 MES 198 MES 199 MES 200 MES 201 MES 202 MES 203 MES 204
Jul-35 Aug-35 Sep-35 Oct-35 Nov-35 Dec-35 Jan-36 Feb-36

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$748.71 $744.99 $741.28 $737.59 $733.92 $730.27 $726.64 $723.03

MES 205 MES 206 MES 207 MES 208 MES 209 MES 210 MES 211 MES 212
Mar-36 Apr-36 May-36 Jun-36 Jul-36 Aug-36 Sep-36 Oct-36

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$719.43 $715.85 $712.29 $708.74 $705.22 $701.71 $698.22 $694.74

MES 213 MES 214 MES 215 MES 216 MES 217 MES 218 MES 219 MES 220
Nov-36 Dec-36 Jan-37 Feb-37 Mar-37 Apr-37 May-37 Jun-37

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$691.29 $687.85 $684.43 $681.02 $677.63 $674.26 $670.91 $667.57

MES 221 MES 222 MES 223 MES 224 MES 225 MES 226 MES 227 MES 228
Jul-37 Aug-37 Sep-37 Oct-37 Nov-37 Dec-37 Jan-38 Feb-38

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$664.25 $660.94 $657.66 $654.38 $651.13 $647.89 $644.66 $641.46

MES 229 MES 230 MES 231 MES 232 MES 233 MES 234 MES 235 MES 236
Mar-38 Apr-38 May-38 Jun-38 Jul-38 Aug-38 Sep-38 Oct-38

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$638.27 $635.09 $631.93 $628.79 $625.66 $622.55 $619.45 $616.37

MES 237 MES 238 MES 239 MES 240 MES 241 MES 242 MES 243 MES 244
Nov-38 Dec-38 Jan-39 Feb-39 Mar-39 Apr-39 May-39 Jun-39

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$613.30 $610.25 $607.21 $604.19 $601.19 $598.20 $595.22 $592.26

MES 245 MES 246 MES 247 MES 248 MES 249 MES 250 MES 251 MES 252
Jul-39 Aug-39 Sep-39 Oct-39 Nov-39 Dec-39 Jan-40 Feb-40

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$589.31 $586.38 $583.46 $580.56 $577.67 $574.80 $571.94 $569.09

MES 253 MES 254 MES 255 MES 256 MES 257 MES 258 MES 259 MES 260
Mar-40 Apr-40 May-40 Jun-40 Jul-40 Aug-40 Sep-40 Oct-40

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$566.26 $563.44 $560.64 $557.85 $555.08 $552.31 $549.57 $546.83

MES 261 MES 262 MES 263 MES 264 MES 265 MES 266 MES 267 MES 268
Nov-40 Dec-40 Jan-41 Feb-41 Mar-41 Apr-41 May-41 Jun-41

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$544.11 $541.40 $538.71 $536.03 $533.36 $530.71 $528.07 $525.44

MES 269 MES 270 MES 271 MES 272 MES 273 MES 274 MES 275 MES 276
Jul-41 Aug-41 Sep-41 Oct-41 Nov-41 Dec-41 Jan-42 Feb-42

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$522.83 $520.23 $517.64 $515.06 $512.50 $509.95 $507.41 $504.89

MES 277 MES 278 MES 279 MES 280 MES 281 MES 282 MES 283 MES 284
Mar-42 Apr-42 May-42 Jun-42 Jul-42 Aug-42 Sep-42 Oct-42

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$502.38 $499.88 $497.39 $494.92 $492.46 $490.01 $487.57 $485.14

MES 285 MES 286 MES 287 MES 288 MES 289 MES 290 MES 291 MES 292
Nov-42 Dec-42 Jan-43 Feb-43 Mar-43 Apr-43 May-43 Jun-43

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$482.73 $480.33 $477.94 $475.56 $473.19 $470.84 $468.50 $466.17

MES 293 MES 294 MES 295 MES 296 MES 297 MES 298 MES 299 MES 300
Jul-43 Aug-43 Sep-43 Oct-43 Nov-43 Dec-43 Jan-44 Feb-44

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$463.85 $461.54 $459.24 $456.96 $454.68 $452.42 $450.17 $447.93

MES 301 MES 302 MES 303 MES 304 MES 305 MES 306 MES 307 MES 308
Mar-44 Apr-44 May-44 Jun-44 Jul-44 Aug-44 Sep-44 Oct-44

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$445.70 $443.49 $441.28 $439.08 $436.90 $434.73 $432.56 $430.41

MES 309 MES 310 MES 311 MES 312 MES 313 MES 314 MES 315 MES 316
Nov-44 Dec-44 Jan-45 Feb-45 Mar-45 Apr-45 May-45 Jun-45

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$428.27 $426.14 $424.02 $421.91 $419.81 $417.72 $415.64 $413.58

MES 317 MES 318 MES 319 MES 320 MES 321 MES 322 MES 323 MES 324
Jul-45 Aug-45 Sep-45 Oct-45 Nov-45 Dec-45 Jan-46 Feb-46

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$411.52 $409.47 $407.43 $405.41 $403.39 $401.38 $399.39 $397.40

MES 325 MES 326 MES 327 MES 328 MES 329 MES 330 MES 331 MES 332
Mar-46 Apr-46 May-46 Jun-46 Jul-46 Aug-46 Sep-46 Oct-46

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$395.42 $393.45 $391.50 $389.55 $387.61 $385.68 $383.76 $381.85

MES 333 MES 334 MES 335 MES 336 MES 337 MES 338 MES 339 MES 340
Nov-46 Dec-46 Jan-47 Feb-47 Mar-47 Apr-47 May-47 Jun-47

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$379.95 $378.06 $376.18 $374.31 $372.45 $370.60 $368.75 $366.92

MES 341 MES 342 MES 343 MES 344 MES 345 MES 346 MES 347 MES 348
Jul-47 Aug-47 Sep-47 Oct-47 Nov-47 Dec-47 Jan-48 Feb-48

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$365.09 $363.28 $361.47 $359.67 $357.88 $356.10 $354.33 $352.57

MES 349 MES 350 MES 351 MES 352 MES 353 MES 354 MES 355 MES 356
Mar-48 Apr-48 May-48 Jun-48 Jul-48 Aug-48 Sep-48 Oct-48

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$350.81 $349.07 $347.33 $345.60 $343.88 $342.17 $340.47 $338.78

MES 357 MES 358 MES 359 MES 360 MES 361 MES 362 MES 363 MES 364
Nov-48 Dec-48 Jan-49 Feb-49 Mar-49 Apr-49 May-49 Jun-49

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$337.09 $335.41 $333.74 $332.08 $330.43 $328.79 $327.15 $325.52

MES 365 MES 366 MES 367 MES 368 MES 369 MES 370 MES 371 MES 372
Jul-49 Aug-49 Sep-49 Oct-49 Nov-49 Dec-49 Jan-50 Feb-50

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$323.90 $322.29 $320.69 $319.09 $317.51 $315.93 $314.36 $312.79

MES 373 MES 374 MES 375 MES 376 MES 377 MES 378 MES 379 MES 380
Mar-50 Apr-50 May-50 Jun-50 Jul-50 Aug-50 Sep-50 Oct-50

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$311.24 $309.69 $308.15 $306.61 $305.09 $303.57 $302.06 $300.56

MES 381 MES 382 MES 383 MES 384 MES 385 MES 386 MES 387 MES 388
Nov-50 Dec-50 Jan-51 Feb-51 Mar-51 Apr-51 May-51 Jun-51

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$299.06 $297.57 $296.09 $294.62 $293.15 $291.70 $290.24 $288.80

MES 389 MES 390 MES 391 MES 392 MES 393 MES 394 MES 395 MES 396
Jul-51 Aug-51 Sep-51 Oct-51 Nov-51 Dec-51 Jan-52 Feb-52

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$287.36 $285.93 $284.51 $283.10 $281.69 $280.29 $278.89 $277.50

MES 397 MES 398 MES 399 MES 400 MES 401 MES 402 MES 403 MES 404
Mar-52 Apr-52 May-52 Jun-52 Jul-52 Aug-52 Sep-52 Oct-52

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$276.12 $274.75 $273.38 $272.02 $270.67 $269.32 $267.98 $266.65

MES 405 MES 406 MES 407 MES 408 MES 409 MES 410 MES 411 MES 412
Nov-52 Dec-52 Jan-53 Feb-53 Mar-53 Apr-53 May-53 Jun-53

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$265.32 $264.00 $262.69 $261.38 $260.08 $258.79 $257.50 $256.22

MES 413 MES 414 MES 415 MES 416 MES 417 MES 418 MES 419 MES 420
Jul-53 Aug-53 Sep-53 Oct-53 Nov-53 Dec-53 Jan-54 Feb-54

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$254.94 $253.68 $252.41 $251.16 $249.91 $248.67 $247.43 $246.20

MES 421 MES 422 MES 423 MES 424 MES 425 MES 426 MES 427 MES 428
Mar-54 Apr-54 May-54 Jun-54 Jul-54 Aug-54 Sep-54 Oct-54

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$244.97 $243.75 $242.54 $241.33 $240.13 $238.94 $237.75 $236.57

MES 429 MES 430 MES 431 MES 432 MES 433 MES 434 MES 435 MES 436
Nov-54 Dec-54 Jan-55 Feb-55 Mar-55 Apr-55 May-55 Jun-55

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$235.39 $234.22 $233.05 $231.89 $230.74 $229.59 $228.45 $227.31

MES 437 MES 438 MES 439 MES 440 MES 441 MES 442 MES 443 MES 444
Jul-55 Aug-55 Sep-55 Oct-55 Nov-55 Dec-55 Jan-56 Feb-56

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$226.18 $225.06 $223.94 $222.82 $221.72 $220.61 $219.52 $218.42

MES 445 MES 446 MES 447 MES 448 MES 449 MES 450 MES 451 MES 452
Mar-56 Apr-56 May-56 Jun-56 Jul-56 Aug-56 Sep-56 Oct-56

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$217.34 $216.26 $215.18 $214.11 $213.04 $211.98 $210.93 $209.88

MES 453 MES 454 MES 455 MES 456 MES 457 MES 458 MES 459 MES 460
Nov-56 Dec-56 Jan-57 Feb-57 Mar-57 Apr-57 May-57 Jun-57

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$208.84 $207.80 $206.76 $205.73 $204.71 $203.69 $202.68 $201.67

MES 461 MES 462 MES 463 MES 464 MES 465 MES 466 MES 467 MES 468
Jul-57 Aug-57 Sep-57 Oct-57 Nov-57 Dec-57 Jan-58 Feb-58

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$200.67 $199.67 $198.68 $197.69 $196.70 $195.72 $194.75 $193.78

MES 469 MES 470 MES 471 MES 472 MES 473 MES 474 MES 475 MES 476
Mar-58 Apr-58 May-58 Jun-58 Jul-58 Aug-58 Sep-58 Oct-58

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$192.82 $191.86 $190.90 $189.95 $189.01 $188.07 $187.13 $186.20

MES 477 MES 478 MES 479 MES 480 MES 481 MES 482 MES 483 MES 484
Nov-58 Dec-58 Jan-59 Feb-59 Mar-59 Apr-59 May-59 Jun-59

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$185.28 $184.35 $183.44 $182.52 $181.62 $180.71 $179.81 $178.92

MES 485 MES 486 MES 487 MES 488 MES 489 MES 490 MES 491 MES 492
Jul-59 Aug-59 Sep-59 Oct-59 Nov-59 Dec-59 Jan-60 Feb-60

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$178.03 $177.14 $176.26 $175.38 $174.51 $173.64 $172.78 $171.92

MES 493 MES 494 MES 495 MES 496 MES 497 MES 498 MES 499 MES 500
Mar-60 Apr-60 May-60 Jun-60 Jul-60 Aug-60 Sep-60 Oct-60

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$171.07 $170.21 $169.37 $168.52 $167.69 $166.85 $166.02 $165.20

MES 501 MES 502 MES 503 MES 504 MES 505 MES 506 MES 507 MES 508
Nov-60 Dec-60 Jan-61 Feb-61 Mar-61 Apr-61 May-61 Jun-61

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$164.37 $163.56 $162.74 $161.93 $161.13 $160.33 $159.53 $158.73

MES 509 MES 510 MES 511 MES 512 MES 513 MES 514 MES 515 MES 516
Jul-61 Aug-61 Sep-61 Oct-61 Nov-61 Dec-61 Jan-62 Feb-62

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$157.94 $157.16 $156.38 $155.60 $154.82 $154.05 $153.29 $152.53

MES 517 MES 518 MES 519 MES 520 MES 521 MES 522 MES 523 MES 524
Mar-62 Apr-62 May-62 Jun-62 Jul-62 Aug-62 Sep-62 Oct-62

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$151.77 $151.01 $150.26 $149.51 $148.77 $148.03 $147.29 $146.56

MES 525 MES 526 MES 527 MES 528 MES 529 MES 530 MES 531 MES 532
Nov-62 Dec-62 Jan-63 Feb-63 Mar-63 Apr-63 May-63 Jun-63

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$145.83 $145.10 $144.38 $143.66 $142.95 $142.24 $141.53 $140.83

MES 533 MES 534 MES 535 MES 536 MES 537 MES 538 MES 539 MES 540
Jul-63 Aug-63 Sep-63 Oct-63 Nov-63 Dec-63 Jan-64 Feb-64

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$140.13 $139.43 $138.74 $138.05 $137.36 $136.67 $135.99 $135.32

MES 541 MES 542 MES 543 MES 544 MES 545 MES 546 MES 547 MES 548
Mar-64 Apr-64 May-64 Jun-64 Jul-64 Aug-64 Sep-64 Oct-64

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$134.65 $133.98 $133.31 $132.65 $131.99 $131.33 $130.68 $130.03

MES 549 MES 550 MES 551 MES 552 MES 553 MES 554 MES 555 MES 556
Nov-64 Dec-64 Jan-65 Feb-65 Mar-65 Apr-65 May-65 Jun-65

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$129.38 $128.73 $128.09 $127.46 $126.82 $126.19 $125.56 $124.94

MES 557 MES 558 MES 559 MES 560 MES 561 MES 562 MES 563 MES 564
Jul-65 Aug-65 Sep-65 Oct-65 Nov-65 Dec-65 Jan-66 Feb-66

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$124.32 $123.70 $123.08 $122.47 $121.86 $121.26 $120.65 $120.05

MES 565 MES 566 MES 567 MES 568 MES 569 MES 570 MES 571 MES 572
Mar-66 Apr-66 May-66 Jun-66 Jul-66 Aug-66 Sep-66 Oct-66

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$119.46 $118.86 $118.27 $117.68 $117.10 $116.51 $115.93 $115.36

MES 573 MES 574 MES 575 MES 576 MES 577 MES 578 MES 579 MES 580
Nov-66 Dec-66 Jan-67 Feb-67 Mar-67 Apr-67 May-67 Jun-67

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$114.78 $114.21 $113.64 $113.08 $112.52 $111.96 $111.40 $110.84

MES 581 MES 582 MES 583 MES 584 MES 585 MES 586 MES 587 MES 588
Jul-67 Aug-67 Sep-67 Oct-67 Nov-67 Dec-67 Jan-68 Feb-68

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$110.29 $109.74 $109.20 $108.66 $108.11 $107.58 $107.04 $106.51

MES 589 MES 590 MES 591 MES 592 MES 593 MES 594 MES 595 MES 596
Mar-68 Apr-68 May-68 Jun-68 Jul-68 Aug-68 Sep-68 Oct-68

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$105.98 $105.45 $104.93 $104.41 $103.89 $103.37 $102.85 $102.34

MES 597 MES 598 MES 599 MES 600 MES 601 MES 602 MES 603 MES 604
Nov-68 Dec-68 Jan-69 Feb-69 Mar-69 Apr-69 May-69 Jun-69

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$101.83 $101.33 $100.82 $100.32 $99.82 $99.33 $98.83 $98.34

MES 605 MES 606 MES 607 MES 608 MES 609 MES 610 MES 611 MES 612
Jul-69 Aug-69 Sep-69 Oct-69 Nov-69 Dec-69 Jan-70 Feb-70

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$97.85 $97.36 $96.88 $96.40 $95.92 $95.44 $94.97 $94.49

MES 613 MES 614 MES 615 MES 616 MES 617 MES 618 MES 619 MES 620
Mar-70 Apr-70 May-70 Jun-70 Jul-70 Aug-70 Sep-70 Oct-70

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$94.02 $93.56 $93.09 $92.63 $92.17 $91.71 $91.25 $90.80

MES 621 MES 622 MES 623 MES 624 MES 625 MES 626 MES 627 MES 628
Nov-70 Dec-70 Jan-71 Feb-71 Mar-71 Apr-71 May-71 Jun-71

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$90.35 $89.90 $89.45 $89.00 $88.56 $88.12 $87.68 $87.25

MES 629 MES 630 MES 631 MES 632 MES 633 MES 634 MES 635 MES 636
Jul-71 Aug-71 Sep-71 Oct-71 Nov-71 Dec-71 Jan-72 Feb-72

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$86.81 $86.38 $85.95 $85.52 $85.10 $84.67 $84.25 $83.83

MES 637 MES 638 MES 639 MES 640 MES 641 MES 642 MES 643 MES 644
Mar-72 Apr-72 May-72 Jun-72 Jul-72 Aug-72 Sep-72 Oct-72

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$83.42 $83.00 $82.59 $82.18 $81.77 $81.36 $80.96 $80.55

MES 645 MES 646 MES 647 MES 648 MES 649 MES 650 MES 651 MES 652
Nov-72 Dec-72 Jan-73 Feb-73 Mar-73 Apr-73 May-73 Jun-73

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$80.15 $79.75 $79.36 $78.96 $78.57 $78.18 $77.79 $77.40

MES 653 MES 654 MES 655 MES 656 MES 657 MES 658 MES 659 MES 660
Jul-73 Aug-73 Sep-73 Oct-73 Nov-73 Dec-73 Jan-74 Feb-74

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$77.02 $76.63 $76.25 $75.87 $75.50 $75.12 $74.75 $74.38

MES 661 MES 662 MES 663 MES 664 MES 665 MES 666 MES 667 MES 668
Mar-74 Apr-74 May-74 Jun-74 Jul-74 Aug-74 Sep-74 Oct-74

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$74.01 $73.64 $73.27 $72.91 $72.54 $72.18 $71.82 $71.47

MES 669 MES 670 MES 671 MES 672 MES 673 MES 674 MES 675 MES 676
Nov-74 Dec-74 Jan-75 Feb-75 Mar-75 Apr-75 May-75 Jun-75

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$71.11 $70.76 $70.40 $70.05 $69.71 $69.36 $69.01 $68.67

MES 677 MES 678 MES 679 MES 680 MES 681 MES 682 MES 683 MES 684
Jul-75 Aug-75 Sep-75 Oct-75 Nov-75 Dec-75 Jan-76 Feb-76

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$68.33 $67.99 $67.65 $67.31 $66.98 $66.65 $66.31 $65.98

MES 685 MES 686 MES 687 MES 688 MES 689 MES 690 MES 691 MES 692
Mar-76 Apr-76 May-76 Jun-76 Jul-76 Aug-76 Sep-76 Oct-76

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$65.66 $65.33 $65.00 $64.68 $64.36 $64.04 $63.72 $63.40

MES 693 MES 694 MES 695 MES 696 MES 697 MES 698 MES 699 MES 700
Nov-76 Dec-76 Jan-77 Feb-77 Mar-77 Apr-77 May-77 Jun-77

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$63.09 $62.77 $62.46 $62.15 $61.84 $61.53 $61.23 $60.92

MES 701 MES 702 MES 703 MES 704 MES 705 MES 706 MES 707 MES 708
Jul-77 Aug-77 Sep-77 Oct-77 Nov-77 Dec-77 Jan-78 Feb-78

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$60.62 $60.32 $60.02 $59.72 $59.42 $59.13 $58.83 $58.54

MES 709 MES 710 MES 711 MES 712 MES 713 MES 714 MES 715 MES 716
Mar-78 Apr-78 May-78 Jun-78 Jul-78 Aug-78 Sep-78 Oct-78

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$58.25 $57.96 $57.67 $57.38 $57.10 $56.81 $56.53 $56.25

MES 717 MES 718 MES 719 MES 720 MES 721 MES 722 MES 723 MES 724
Nov-78 Dec-78 Jan-79 Feb-79 Mar-79 Apr-79 May-79 Jun-79

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$55.97 $55.69 $55.42 $55.14 $54.87 $54.59 $54.32 $54.05

MES 725 MES 726 MES 727 MES 728 MES 729 MES 730 MES 731 MES 732
Jul-79 Aug-79 Sep-79 Oct-79 Nov-79 Dec-79 Jan-80 Feb-80

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$53.78 $53.51 $53.25 $52.98 $52.72 $52.46 $52.20 $51.94

MES 733 MES 734 MES 735 MES 736 MES 737 MES 738 MES 739 MES 740
Mar-80 Apr-80 May-80 Jun-80 Jul-80 Aug-80 Sep-80 Oct-80

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$51.68 $51.42 $51.17 $50.91 $50.66 $50.41 $50.15 $49.91

MES 741 MES 742 MES 743 MES 744 MES 745 MES 746 MES 747 MES 748
Nov-80 Dec-80 Jan-81 Feb-81 Mar-81 Apr-81 May-81 Jun-81

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$49.66 $49.41 $49.16 $48.92 $48.68 $48.43 $48.19 $47.95

MES 749 MES 750 MES 751 MES 752 MES 753 MES 754 MES 755 MES 756
Jul-81 Aug-81 Sep-81 Oct-81 Nov-81 Dec-81 Jan-82 Feb-82

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$47.71 $47.48 $47.24 $47.01 $46.77 $46.54 $46.31 $46.08

MES 757 MES 758 MES 759 MES 760 MES 761 MES 762 MES 763 MES 764
Mar-82 Apr-82 May-82 Jun-82 Jul-82 Aug-82 Sep-82 Oct-82

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$45.85 $45.62 $45.39 $45.17 $44.94 $44.72 $44.50 $44.28

MES 765 MES 766 MES 767 MES 768 MES 769 MES 770 MES 771 MES 772
Nov-82 Dec-82 Jan-83 Feb-83 Mar-83 Apr-83 May-83 Jun-83

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$44.05 $43.84 $43.62 $43.40 $43.18 $42.97 $42.76 $42.54

MES 773 MES 774 MES 775 MES 776 MES 777 MES 778 MES 779 MES 780
Jul-83 Aug-83 Sep-83 Oct-83 Nov-83 Dec-83 Jan-84 Feb-84

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$42.33 $42.12 $41.91 $41.70 $41.50 $41.29 $41.08 $40.88

MES 781 MES 782 MES 783 MES 784 MES 785 MES 786 MES 787 MES 788
Mar-84 Apr-84 May-84 Jun-84 Jul-84 Aug-84 Sep-84 Oct-84

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$40.68 $40.47 $40.27 $40.07 $39.87 $39.67 $39.48 $39.28

MES 789 MES 790 MES 791 MES 792 MES 793 MES 794 MES 795 MES 796
Nov-84 Dec-84 Jan-85 Feb-85 Mar-85 Apr-85 May-85 Jun-85

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$39.08 $38.89 $38.70 $38.50 $38.31 $38.12 $37.93 $37.74

MES 797 MES 798 MES 799 MES 800 MES 801 MES 802 MES 803 MES 804
Jul-85 Aug-85 Sep-85 Oct-85 Nov-85 Dec-85 Jan-86 Feb-86

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$37.56 $37.37 $37.18 $37.00 $36.81 $36.63 $36.45 $36.27

MES 805 MES 806 MES 807 MES 808 MES 809 MES 810 MES 811 MES 812
Mar-86 Apr-86 May-86 Jun-86 Jul-86 Aug-86 Sep-86 Oct-86

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$36.09 $35.91 $35.73 $35.55 $35.37 $35.20 $35.02 $34.85

MES 813 MES 814 MES 815 MES 816 MES 817 MES 818 MES 819 MES 820
Nov-86 Dec-86 Jan-87 Feb-87 Mar-87 Apr-87 May-87 Jun-87

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$34.68 $34.50 $34.33 $34.16 $33.99 $33.82 $33.65 $33.49

MES 821 MES 822 MES 823 MES 824 MES 825 MES 826 MES 827 MES 828
Jul-87 Aug-87 Sep-87 Oct-87 Nov-87 Dec-87 Jan-88 Feb-88

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$33.32 $33.15 $32.99 $32.82 $32.66 $32.50 $32.34 $32.18

MES 829 MES 830 MES 831 MES 832 MES 833 MES 834 MES 835 MES 836
Mar-88 Apr-88 May-88 Jun-88 Jul-88 Aug-88 Sep-88 Oct-88

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$32.02 $31.86 $31.70 $31.54 $31.38 $31.23 $31.07 $30.92

MES 837 MES 838 MES 839 MES 840 MES 841 MES 842 MES 843 MES 844
Nov-88 Dec-88 Jan-89 Feb-89 Mar-89 Apr-89 May-89 Jun-89

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$30.76 $30.61 $30.46 $30.31 $30.16 $30.01 $29.86 $29.71

MES 845 MES 846 MES 847 MES 848 MES 849 MES 850 MES 851 MES 852
Jul-89 Aug-89 Sep-89 Oct-89 Nov-89 Dec-89 Jan-90 Feb-90

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$29.56 $29.41 $29.27 $29.12 $28.98 $28.83 $28.69 $28.55

MES 853 MES 854 MES 855 MES 856 MES 857 MES 858 MES 859 MES 860
Mar-90 Apr-90 May-90 Jun-90 Jul-90 Aug-90 Sep-90 Oct-90

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$28.40 $28.26 $28.12 $27.98 $27.84 $27.70 $27.57 $27.43

MES 861 MES 862 MES 863 MES 864 MES 865 MES 866 MES 867 MES 868
Nov-90 Dec-90 Jan-91 Feb-91 Mar-91 Apr-91 May-91 Jun-91

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$27.29 $27.16 $27.02 $26.89 $26.75 $26.62 $26.49 $26.36

MES 869 MES 870 MES 871 MES 872 MES 873 MES 874 MES 875 MES 876
Jul-91 Aug-91 Sep-91 Oct-91 Nov-91 Dec-91 Jan-92 Feb-92

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$26.23 $26.09 $25.97 $25.84 $25.71 $25.58 $25.45 $25.33

MES 877 MES 878 MES 879 MES 880 MES 881 MES 882 MES 883 MES 884
Mar-92 Apr-92 May-92 Jun-92 Jul-92 Aug-92 Sep-92 Oct-92

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$25.20 $25.07 $24.95 $24.83 $24.70 $24.58 $24.46 $24.34

MES 885 MES 886 MES 887 MES 888 MES 889 MES 890 MES 891 MES 892
Nov-92 Dec-92 Jan-93 Feb-93 Mar-93 Apr-93 May-93 Jun-93

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$24.21 $24.09 $23.97 $23.85 $23.74 $23.62 $23.50 $23.38

MES 893 MES 894 MES 895 MES 896 MES 897 MES 898 MES 899 MES 900
Jul-93 Aug-93 Sep-93 Oct-93 Nov-93 Dec-93 Jan-94 Feb-94

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$23.27 $23.15 $23.04 $22.92 $22.81 $22.69 $22.58 $22.47

MES 901 MES 902 MES 903 MES 904 MES 905 MES 906 MES 907 MES 908
Mar-94 Apr-94 May-94 Jun-94 Jul-94 Aug-94 Sep-94 Oct-94

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$22.36 $22.25 $22.13 $22.02 $21.92 $21.81 $21.70 $21.59

MES 909 MES 910 MES 911 MES 912 MES 913 MES 914 MES 915 MES 916
Nov-94 Dec-94 Jan-95 Feb-95 Mar-95 Apr-95 May-95 Jun-95

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$21.48 $21.38 $21.27 $21.16 $21.06 $20.95 $20.85 $20.75

MES 917 MES 918 MES 919 MES 920 MES 921 MES 922 MES 923 MES 924
Jul-95 Aug-95 Sep-95 Oct-95 Nov-95 Dec-95 Jan-96 Feb-96

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$20.64 $20.54 $20.44 $20.34 $20.23 $20.13 $20.03 $19.93

MES 925 MES 926 MES 927 MES 928 MES 929 MES 930 MES 931 MES 932
Mar-96 Apr-96 May-96 Jun-96 Jul-96 Aug-96 Sep-96 Oct-96

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$19.83 $19.74 $19.64 $19.54 $19.44 $19.35 $19.25 $19.15

MES 933 MES 934 MES 935 MES 936 MES 937 MES 938 MES 939 MES 940
Nov-96 Dec-96 Jan-97 Feb-97 Mar-97 Apr-97 May-97 Jun-97

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$19.06 $18.96 $18.87 $18.78 $18.68 $18.59 $18.50 $18.40

MES 941 MES 942 MES 943 MES 944 MES 945 MES 946 MES 947 MES 948
Jul-97 Aug-97 Sep-97 Oct-97 Nov-97 Dec-97 Jan-98 Feb-98

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$18.31 $18.22 $18.13 $18.04 $17.95 $17.86 $17.77 $17.68

MES 949 MES 950 MES 951 MES 952 MES 953 MES 954 MES 955 MES 956
Mar-98 Apr-98 May-98 Jun-98 Jul-98 Aug-98 Sep-98 Oct-98

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$17.60 $17.51 $17.42 $17.34 $17.25 $17.16 $17.08 $16.99

MES 957 MES 958 MES 959 MES 960 MES 961 MES 962 MES 963 MES 964
Nov-98 Dec-98 Jan-99 Feb-99 Mar-99 Apr-99 May-99 Jun-99

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$16.91 $16.82 $16.74 $16.66 $16.57 $16.49 $16.41 $16.33

MES 965 MES 966 MES 967 MES 968 MES 969 MES 970 MES 971 MES 972
Jul-99 Aug-99 Sep-99 Oct-99 Nov-99 Dec-99 Jan-00 Feb-00

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$16.25 $16.17 $16.09 $16.01 $15.93 $15.85 $15.77 $15.69

MES 973 MES 974 MES 975 MES 976 MES 977 MES 978 MES 979 MES 980
Mar-00 Apr-00 May-00 Jun-00 Jul-00 Aug-00 Sep-00 Oct-00

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$15.61 $15.53 $15.46 $15.38 $15.30 $15.23 $15.15 $15.08

MES 981 MES 982 MES 983 MES 984 MES 985 MES 986 MES 987 MES 988
Nov-00 Dec-00 Jan-01 Feb-01 Mar-01 Apr-01 May-01 Jun-01

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$15.00 $14.93 $14.85 $14.78 $14.70 $14.63 $14.56 $14.49

MES 989 MES 990 MES 991 MES 992 MES 993 MES 994 MES 995 MES 996
Jul-01 Aug-01 Sep-01 Oct-01 Nov-01 Dec-01 Jan-02 Feb-02

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$14.41 $14.34 $14.27 $14.20 $14.13 $14.06 $13.99 $13.92

MES 997 MES 998 MES 999 MES 1000 MES 1001 MES 1002 MES 1003 MES 1004
Mar-02 Apr-02 May-02 Jun-02 Jul-02 Aug-02 Sep-02 Oct-02

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$13.85 $13.78 $13.71 $13.64 $13.58 $13.51 $13.44 $13.38

MES 1005 MES 1006 MES 1007 MES 1008 MES 1009 MES 1010 MES 1011 MES 1012
Nov-02 Dec-02 Jan-03 Feb-03 Mar-03 Apr-03 May-03 Jun-03

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$13.31 $13.24 $13.18 $13.11 $13.05 $12.98 $12.92 $12.85

MES 1013 MES 1014 MES 1015 MES 1016 MES 1017 MES 1018 MES 1019 MES 1020
Jul-03 Aug-03 Sep-03 Oct-03 Nov-03 Dec-03 Jan-04 Feb-04

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$12.79 $12.72 $12.66 $12.60 $12.54 $12.47 $12.41 $12.35

MES 1021 MES 1022
Mar-04 Apr-04

$2,000.00 $2,000.00

$12.29 $12.23
 MES 0 MES 1 MES 2 MES 3 MES 4
Feb-19 Mar-19 Apr-19 May-19 Jun-19

ARRIENDO MENSUAL -$400,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

PERFIL DE VALORES PRESENTES $1,990.05 $1,980.15 $1,970.30 $1,960.50

6% ANUAL 0.50% MENSUAL
VALOR ECONÓMICO $400,000.00
TIR 0.50% MENSUAL 6% ANUAL
CVALOR EC A PERPETUIDAD ARR/MES / TASA $400,000.00

PRESTAMO $320,000.00 80%

PLAZO 20 AÑOS 240 MESES
TASA 4% ANUAL 0.29% MENSUAL
CUOTA -$1,855.87

PERFIL DEL INVERSIONISTA -$80,000.00 $144.13 $144.13 $144.13 $144.13

VENTA Y PAGO DEL SALDO INSOLUTO EN EL PERFIL
RENTABILIDAD 1.08% 12.97%

SALDO INSOLUTO AMORTIZACIÓN

0 $320,000.00
1 $319,077.46 $922.54
2 $318,152.23 $925.23
3 $317,224.31 $927.93
4 $316,293.67 $930.63
5 $315,360.33 $933.35
6 $314,424.26 $936.07
7 $313,485.45 $938.80
8 $312,543.92 $941.54
9 $311,599.63 $944.28
10 $310,652.59 $947.04
11 $309,702.79 $949.80
12 $308,750.22 $952.57
13 $307,794.87 $955.35
14 $306,836.73 $958.14
15 $305,875.80 $960.93
16 $304,912.07 $963.73
17 $303,945.53 $966.54
18 $302,976.16 $969.36
19 $302,003.97 $972.19
20 $301,028.95 $975.03
21 $300,051.08 $977.87
22 $299,070.35 $980.72
23 $298,086.77 $983.58
24 $297,100.32 $986.45
25 $296,110.99 $989.33
26 $295,118.78 $992.21
27 $294,123.67 $995.11
28 $293,125.66 $998.01
29 $292,124.74 $1,000.92
30 $291,120.90 $1,003.84
31 $290,114.13 $1,006.77
32 $289,104.42 $1,009.70
33 $288,091.77 $1,012.65
34 $287,076.17 $1,015.60
35 $286,057.61 $1,018.57
36 $285,036.07 $1,021.54
37 $284,011.55 $1,024.52
38 $282,984.05 $1,027.50
39 $281,953.55 $1,030.50
40 $280,920.04 $1,033.51
41 $279,883.52 $1,036.52
42 $278,843.98 $1,039.54
43 $277,801.40 $1,042.58
44 $276,755.78 $1,045.62
45 $275,707.12 $1,048.67
46 $274,655.39 $1,051.73
47 $273,600.60 $1,054.79
48 $272,542.73 $1,057.87
49 $271,481.77 $1,060.95
50 $270,417.72 $1,064.05
51 $269,350.57 $1,067.15
52 $268,280.31 $1,070.27
53 $267,206.92 $1,073.39
54 $266,130.40 $1,076.52
55 $265,050.74 $1,079.66
56 $263,967.94 $1,082.81
57 $262,881.97 $1,085.96
58 $261,792.84 $1,089.13
59 $260,700.53 $1,092.31
60 $259,605.04 $1,095.49
61 $258,506.35 $1,098.69
62 $257,404.45 $1,101.89
63 $256,299.35 $1,105.11
64 $255,191.02 $1,108.33
 65 $254,079.45 $1,111.56
66 $252,964.65 $1,114.81
67 $251,846.59 $1,118.06
68 $250,725.27 $1,121.32
69 $249,600.68 $1,124.59
70 $248,472.81 $1,127.87
71 $247,341.65 $1,131.16
72 $246,207.19 $1,134.46
73 $245,069.43 $1,137.77
74 $243,928.34 $1,141.09
75 $242,783.93 $1,144.41
76 $241,636.18 $1,147.75
77 $240,485.08 $1,151.10
78 $239,330.62 $1,154.46
79 $238,172.80 $1,157.82
80 $237,011.60 $1,161.20
81 $235,847.01 $1,164.59
82 $234,679.03 $1,167.98
83 $233,507.64 $1,171.39
84 $232,332.83 $1,174.81
85 $231,154.60 $1,178.23
86 $229,972.93 $1,181.67
87 $228,787.81 $1,185.12
88 $227,599.24 $1,188.57
89 $226,407.20 $1,192.04
90 $225,211.68 $1,195.52
91 $224,012.67 $1,199.00
92 $222,810.17 $1,202.50
93 $221,604.17 $1,206.01
94 $220,394.64 $1,209.53
95 $219,181.59 $1,213.05
96 $217,965.00 $1,216.59
97 $216,744.86 $1,220.14
98 $215,521.16 $1,223.70
99 $214,293.89 $1,227.27
100 $213,063.04 $1,230.85
101 $211,828.60 $1,234.44
102 $210,590.57 $1,238.04
103 $209,348.92 $1,241.65
104 $208,103.65 $1,245.27
105 $206,854.75 $1,248.90
106 $205,602.20 $1,252.54
107 $204,346.00 $1,256.20
108 $203,086.14 $1,259.86
109 $201,822.61 $1,263.54
110 $200,555.38 $1,267.22
111 $199,284.47 $1,270.92
112 $198,009.84 $1,274.62
113 $196,731.50 $1,278.34
114 $195,449.43 $1,282.07
115 $194,163.62 $1,285.81
116 $192,874.06 $1,289.56
117 $191,580.73 $1,293.32
118 $190,283.64 $1,297.09
119 $188,982.76 $1,300.88
120 $187,678.09 $1,304.67
121 $186,369.62 $1,308.48
122 $185,057.32 $1,312.29
123 $183,741.20 $1,316.12
124 $182,421.24 $1,319.96
125 $181,097.43 $1,323.81
126 $179,769.76 $1,327.67
127 $178,438.22 $1,331.54
128 $177,102.79 $1,335.43
129 $175,763.47 $1,339.32
130 $174,420.25 $1,343.23
131 $173,073.10 $1,347.15
132 $171,722.03 $1,351.07
133 $170,367.01 $1,355.02
134 $169,008.04 $1,358.97
135 $167,645.11 $1,362.93
136 $166,278.21 $1,366.91
137 $164,907.31 $1,370.89
138 $163,532.42 $1,374.89
139 $162,153.52 $1,378.90
140 $160,770.60 $1,382.92
141 $159,383.64 $1,386.96
142 $157,992.64 $1,391.00
143 $156,597.58 $1,395.06
144 $155,198.45 $1,399.13
145 $153,795.24 $1,403.21
146 $152,387.94 $1,407.30
147 $150,976.53 $1,411.41
148 $149,561.01 $1,415.52
149 $148,141.36 $1,419.65
150 $146,717.57 $1,423.79
151 $145,289.62 $1,427.94
152 $143,857.51 $1,432.11
153 $142,421.23 $1,436.29
154 $140,980.75 $1,440.48
155 $139,536.07 $1,444.68
156 $138,087.18 $1,448.89
157 $136,634.06 $1,453.12
158 $135,176.71 $1,457.36
159 $133,715.10 $1,461.61
160 $132,249.24 $1,465.87
161 $130,779.09 $1,470.14
162 $129,304.66 $1,474.43
163 $127,825.93 $1,478.73
164 $126,342.88 $1,483.05
165 $124,855.51 $1,487.37
166 $123,363.80 $1,491.71
167 $121,867.74 $1,496.06
168 $120,367.32 $1,500.42
169 $118,862.52 $1,504.80
170 $117,353.33 $1,509.19
171 $115,839.74 $1,513.59
172 $114,321.73 $1,518.01
173 $112,799.30 $1,522.43
174 $111,272.43 $1,526.87
175 $109,741.10 $1,531.33
176 $108,205.31 $1,535.79
177 $106,665.04 $1,540.27
178 $105,120.27 $1,544.76
179 $103,571.00 $1,549.27
180 $102,017.21 $1,553.79
181 $100,458.89 $1,558.32
182 $98,896.02 $1,562.87
183 $97,328.60 $1,567.42
184 $95,756.60 $1,572.00
185 $94,180.02 $1,576.58
186 $92,598.84 $1,581.18
187 $91,013.05 $1,585.79
188 $89,422.64 $1,590.42
189 $87,827.58 $1,595.06
190 $86,227.87 $1,599.71
191 $84,623.50 $1,604.37
192 $83,014.45 $1,609.05
193 $81,400.70 $1,613.75
194 $79,782.25 $1,618.45
195 $78,159.08 $1,623.17
196 $76,531.17 $1,627.91
197 $74,898.52 $1,632.66
198 $73,261.10 $1,637.42
199 $71,618.91 $1,642.19
200 $69,971.92 $1,646.98
201 $68,320.14 $1,651.79
202 $66,663.53 $1,656.60
203 $65,002.10 $1,661.44
204 $63,335.81 $1,666.28
205 $61,664.67 $1,671.14
206 $59,988.66 $1,676.02
207 $58,307.75 $1,680.90
208 $56,621.95 $1,685.81
209 $54,931.22 $1,690.72
210 $53,235.57 $1,695.66
211 $51,534.97 $1,700.60
212 $49,829.41 $1,705.56
213 $48,118.87 $1,710.54
214 $46,403.35 $1,715.52
215 $44,682.82 $1,720.53
216 $42,957.27 $1,725.55
217 $41,226.69 $1,730.58
218 $39,491.07 $1,735.63
219 $37,750.38 $1,740.69
220 $36,004.61 $1,745.77
221 $34,253.75 $1,750.86
222 $32,497.79 $1,755.96
223 $30,736.70 $1,761.09
224 $28,970.48 $1,766.22
225 $27,199.11 $1,771.37
226 $25,422.57 $1,776.54
227 $23,640.85 $1,781.72
228 $21,853.93 $1,786.92
229 $20,061.80 $1,792.13
230 $18,264.44 $1,797.36
231 $16,461.84 $1,802.60
232 $14,653.98 $1,807.86
233 $12,840.85 $1,813.13
234 $11,022.43 $1,818.42
235 $9,198.71 $1,823.72
236 $7,369.67 $1,829.04
237 $5,535.29 $1,834.38
238 $3,695.57 $1,839.73
239 $1,850.47 $1,845.09
240 $0.00000 $1,850.47
 MES 5 MES 6 MES 7 MES 8 MES 9 MES 10 MES 11 MES 12
Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19 Jan-20 Feb-20

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$1,950.74 $1,941.04 $1,931.38 $1,921.77 $1,912.21 $1,902.70 $1,893.23 $1,883.81

$144.13 $144.13 $144.13 $144.13 $144.13 $144.13 $144.13 $144.13

 MES 13 MES 14 MES 15 MES 16 MES 17 MES 18 MES 19 MES 20
Mar-20 Apr-20 May-20 Jun-20 Jul-20 Aug-20 Sep-20 Oct-20

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$1,874.44 $1,865.11 $1,855.83 $1,846.60 $1,837.41 $1,828.27 $1,819.18 $1,810.13

$144.13 $144.13 $144.13 $144.13 $144.13 $144.13 $144.13 $144.13

 MES 21 MES 22 MES 23 MES 24 MES 25 MES 26 MES 27 MES 28
Nov-20 Dec-20 Jan-21 Feb-21 Mar-21 Apr-21 May-21 Jun-21

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$1,801.12 $1,792.16 $1,783.24 $1,774.37 $1,765.54 $1,756.76 $1,748.02 $1,739.32

$144.13 $144.13 $144.13 $144.13 $144.13 $144.13 $144.13 $144.13

 MES 29 MES 30 MES 31 MES 32 MES 33 MES 34 MES 35 MES 36
Jul-21 Aug-21 Sep-21 Oct-21 Nov-21 Dec-21 Jan-22 Feb-22

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$1,730.67 $1,722.06 $1,713.49 $1,704.97 $1,696.48 $1,688.04 $1,679.65 $1,671.29

$144.13 $144.13 $144.13 $144.13 $144.13 $144.13 $144.13 $144.13

 MES 37 MES 38 MES 39 MES 40 MES 41 MES 42 MES 43 MES 44
Mar-22 Apr-22 May-22 Jun-22 Jul-22 Aug-22 Sep-22 Oct-22

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$1,662.97 $1,654.70 $1,646.47 $1,638.28 $1,630.13 $1,622.02 $1,613.95 $1,605.92

$144.13 $144.13 $144.13 $144.13 $144.13 $144.13 $144.13 $144.13

 MES 45 MES 46 MES 47 MES 48 MES 49 MES 50 MES 51 MES 52
Nov-22 Dec-22 Jan-23 Feb-23 Mar-23 Apr-23 May-23 Jun-23

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00

$1,597.93 $1,589.98 $1,582.07 $1,574.20 $1,566.36 $1,558.57 $1,550.82 $1,543.10

$144.13 $144.13 $144.13 $144.13 $144.13 $144.13 $144.13 $144.13

 MES 53 MES 54 MES 55 MES 56 MES 57 MES 58 MES 59 MES 60
Jul-23 Aug-23 Sep-23 Oct-23 Nov-23 Dec-23 Jan-24 Feb-24

$2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $402,000.00

$1,535.43 $1,527.79 $1,520.19 $1,512.62 $1,505.10 $1,497.61 $1,490.16 $298,031.62

$144.13 $144.13 $144.13 $144.13 $144.13 $144.13 $144.13 $140,539.09

 14%
PROGRAMA SUP.ÚTIL UNIT SUP.ÚTIL TOTAL SUP.COMÚN
14 DEPTOS 1D;2B 80 M2 1,120 M2
25 DEPTOS 2D;2B 100 M2 2,500 M2
3,620 M2 589 M2
39 DEPTOS
64 EST 12.5 M2 800 M2 800 M2
7 EST VISITAS
39 DEP 6.0 M2 234 M2 0.0 M2

4,654 M2 1,389 M2

VENTA PRECIO
14 DEPTOS 1D;2B 80 M2 $/M2 2,500.00 $ 200,000.00
25 DEPTOS 2D;2B 100 M2 $/M2 2,500.00 $ 250,000.00
64 EST $ 12,000.00
39 DEP $ 500.00

TERRENO
OBRA
SOBRE COTA 0 4,209 M2 $/M2 1,000.00
BAJO COTA 0 1,834 M2 $/M2 400.00
6,043 M2 $/M2 817.91
-

COSTOS Y GASTOS INM. -15% INCIDENCIA SOBRE VENTA

UTILIDAD

MES 0 COMPRA DEL TERRENO

PLAN DE OBRA
FECHA DE LA LICENCIA MES 6
MES INICIO MES 11
PLAZO 12 MESES
MESES PARA RECEPCIÓN 2 MESES
ANTICIPO

PLAN DE VENTAS
MES DE INICIO MES 6
PLAZO DE PREVENTA 5.00 MESES
PREVENTA 30% 12 DEPTOS
VELOCIDAD DE PREVENTA 6.00% PREVENTA MENSUAL
VENTA 70% 27 DEPTOS
VELOCIDAD DE VENTA 5.00% VENTA MENSUAL
PLAZO DE VENTA 14.00 MESES
CUOTA INICIAL 10%
CUOTA CON PRÉSTAMO 90% CUENTA RECAUDADORA CON GIRO SEGÚN VALORIZACIÓN

FLUJO DE CAJA MES 0 MES 1 MES 2 MES 3

Feb-19 Mar-19 Apr-19 May-19
PREVENTA $ - $ - $ -
VENTA

CUENTA RECAUDADORA

INGRESOS DISPONIBLES
PRORRATA SUP TOTAL SUP TOTAL UNIT CO-PROP.
430 M2 1,550 M2 111 M2 1.8%
959 M2 3,459 M2 138 M2 2.3%
1,389 M2 5,009 M2
-

800 M2 12.5 M2 0.2%

234 M2 6.0 M2 0.1%

6,043 M2
-

VENTA
$ 2,800,000.00
$ 6,250,000.00
$ 768,000.00
$ 19,500.00
$ 9,837,500.00 100.00%
$ -2,000,000.00 -20.33%

$ -4,209,302.33
$ -733,600.00
$ -4,942,902.33 -50.25%

$ -1,475,625.00 -15.00%

$ 1,418,972.67 14.42%
N VALORIZACIÓN

MES 4 MES 5 MES 6 MES 7 MES 8 MES 9 MES 10

Jun-19 Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19
$ - $ - $ 590,250.00 $ 590,250.00 $ 590,250.00 $ 590,250.00 $ 590,250.00
 MES 11 MES 12 MES 13 MES 14 MES 15 MES 16 MES 17 MES 18
Jan-20 Feb-20 Mar-20 Apr-20 May-20 Jun-20 Jul-20 Aug-20
$ - $ - $ - $ - $ - $ - $ - $ -
 MES 19 MES 20 MES 21 MES 22 MES 23 MES 24
Sep-20 Oct-20 Nov-20 Dec-20 Jan-21 Feb-21
$ - $ - $ - $ - $ - $ - $ 2,951,250.00 $ 2,951,250.00
$ - $ 6,886,250.00
-