MENU N° 2
ENCABEZADO RECETA ESTANDAR
NOMBRE DE LA PREPARACION: ENSALADA CAPRESE 3181 PAX
VALORES
# INGREDIENTES CANTIDAD UNIDAD DE MEDIDA
UNITARIO
1 Aceite de oliva 47,715 ml $13,800.00
2 Albahaca 63,620 gr $1,130.00
3 Queso mozzarella 63,620 gr $7,490.00
4 Tomate 89,068 gr $2,624.00
5 Sal 22,267 gr $500.00
TOTAL MATERIA PRIMA
NOMBRE DE LA PREPARACION: ENSALADA MEDITERRANEA 3181 PAX
VALORES
# INGREDIENTES CANTIDAD UNIDAD DE MEDIDA
UNITARIO
VALORES
# INGREDIENTES CANTIDAD UNIDAD DE MEDIDA
UNITARIO
1 Aceite 66,801 ml $7,070
2 Ajo 12,724 gr $900
3 Cebolla cabezona 12,724 gr $1,969
4 Pimienta 12,724 gr $1,320
5 Orégano 12,724 gr $2,090
6 Sal 15,905 gr $500
7 Churrasco 572,580 gr $9,800
TOTAL MATERIA PRIMA
NOMBRE DE LA PREPARACION: ARROZ BLANCO 3181 PAX
VALORES
# INGREDIENTES CANTIDAD UNIDAD DE MEDIDA
UNITARIO
1 Aceite 9,543 ml $7,070
2 Agua 381,720 ml $1,890
3 Arroz 159,050 gr $10,532
4 Cebolla 9,543 gr $1,969
5 Sal 12,724 gr $500
TOTAL MATERIA PRIMA
NOMBRE DE LA PREPARACION:PAPA CON JAMÓN Y QUESO 3181 PAX
VALORES
# INGREDIENTES CANTIDAD UNIDAD DE MEDIDA
UNITARIO
1 Jamón 57,258 gr $3,490
2 Queso mozzarella 57,258 gr $7,490
3 Papa 76,344 gr $2,464
TOTAL MATERIA PRIMA
NOMBRE DE LA PREPARACION: CHEESECAKE DE LIMÓN 3181 PAX
VALORES
# INGREDIENTES CANTIDAD UNIDAD DE MEDIDA
UNITARIO
1 Azucar 34,991 gr $2,373
2 Galletas 6,362 Unidad $3,090
3 Gelatina en polvo sin sabor 31,810 gr $1,390
4 Leche condensada 89,068 ml $1,590
5 Limón 117,697 gr $1,854
6 Mantequilla 25,448 gr $1,990
7 Queso crema 76,344 gr $3,090
TOTAL MATERIA PRIMA
NOMBRE DE LA PREPARACION: JUGO TROPICAL 3181 PAX
VALORES
# INGREDIENTES CANTIDAD UNIDAD DE MEDIDA
UNITARIO
1 Agua 419,892 ml $1,890
2 Azucar 47,715 gr $2,373
3 Banano 47,715 gr $690
4 Mango 47,715 gr $1,914
5 Naranja 47,715 gr $690
6 Papaya 47,715 gr $2,500
7 Piña 47,715 gr $4,770
TOTAL MATERIA PRIMA
COSTO TOTAL MATERIA PRIMA
MARGEN DE ERROR O VARIACION 10%
COSTO TOTAL DE LA PREPARACION
COSTO POR PORCION
UTILIDAD POR PLATO 40%
PRECIO DE VENTA POR PALTO DE LA CARTA
IMPUESTOS 8%
PRECIO DE VENTA CON IVA INCLUIDO POR PORCION
UTILIDAD TOTAL
PRECIO DE VENTA
CATALOGO EN LINEA CON RESPECTIVO PANTALLAZO
JUMBO MERCADONI MERQUEO
ACEITE DE OLIVA
PAX
$23,990.00 $13,800.00 $20,090.00
VALORES ALBAHACA
TOTAL 3181 $2,250.00 $1,130.00 $7,590.00
$658,467,000 15 QUESO MOZARELLA
$71,890,600 20 $7,590.00 $7,610.00 $7,490.00
$476,513,800 20 TOMATE
$233,714,432 28 $2,624.00 $3,170.00 $3,890.00
$11,133,500 7 SAL
$1,451,719,332 90 $1,190.00 $4,040.00 $500.00
3181 PAX ACEITUNAS NEGRAS
VALORES $4,333.00 $6,730.00 $3,590.00
TOTAL
AJO
$91,358,320 8 $1,980.00 $900.00 $1,190.00
$14,378,120 4 CEBOLLA LARGA
$11,451,600 4 $1,140.00 $3,160.00 $1,490.00
$29,010,720 8 LECHUGA
$86,777,680 11 $2,480.00 $2,590.00 $2,790.00
$95,048,280 12 TOMATE CHERRY
$26,593,160 4 $5,480.00 $5,970.00 $2,490.00
$82,737,810 9 OREGANO
$437,355,690 60 $2,250.00 $2,380.00 $2,090.00
VINAGRE BALSAMICO
AX
$2,890.00 $6,900.00 $4,500.00
VALORES ACEITE
TOTAL $7,973.00 $7,070.00 $12,712.00
$472,283,070 21 CEBOLLA CABEZONA
$11,451,600 4 $1,969.00 $3,150.00 $1,990.00
$25,053,556 4 PIMIENTA
$16,795,680 4 $1,320.00 $3,680.00 $3,030.00
$26,593,160 4 CHURRASCO
$7,952,500 5 $24,912.00 $32,500.00 $9,800.00
$5,611,284,000 180 AGUA
$6,171,413,566 222 $2,390.00 $2,300.00 $1,890.00
ARROZ 5 KG
1 PAX
$13,990.00 $12,450.00 $10,532.00
VALORES JAMON
TOTAL $3,490.00 $5,700.00 $9,100.00
$67,469,010 3 PAPA
$721,450,800 120 $2,464.00 $5,690.00 $8,990.00
$1,675,114,600 50 AZUCAR
$18,790,167 3 $2,373.00 $3,800.00 $2,390.00
$6,362,000 4 GALLETAS
$2,489,186,577 $3,090.00 $3,220.00 $3,990.00
GELATINA EN POLVO SIN SABOR
AX
$2,290.00 $2,380.00 $1,390.00
VALORES LECHE CONDENSADA
TOTAL $1,650.00 $1,790.00 $1,590.00
$199,830,420 18 LIMON
$428,862,420 18 $1,854.00 $2,890.00 $4,390.00
$188,111,616 24 MANTEQUILLA
$816,804,456 60 $1,990.00 $3,560.00 $3,790.00
QUESO CREMA
$3,190.00 $4,270.00 $3,090.00
VALORES BANANO
TOTAL $809.00 $690.00 $2,590.00
$83,033,643 11 MANGO
$19,658,580 2 $1,914.00 $2,750.00 $3,190.00
$44,215,900 10 NARANJA
$141,618,120 28 $1,089.00 $690.00 $10,390.00
$218,210,238 37 PAPAYA
$50,641,520 8 $6,325.00 $2,500.00 $6,090.00
$235,902,960 24 PIÑA
$793,280,961 120 $4,850.00 $4,770.00 $5,490.00
AX
VALORES
TOTAL
$793,595,880 132
$113,227,695 15
$32,923,350 15
$91,326,510 15
$32,923,350 15
$119,287,500 15
$227,600,550 15
$1,410,884,835 222
$13,570,645,417
PROVEEDO
Aceite
Aceite de oliva
Aceitunas negras
Agraz
Agua
Aguacate
Ahuyama
Ajo
Albahaca
Arequipe
Arroz
Arveja
Azucar
Banano
Cafe
Caldo Maggi
Carne de res
Cebolla cabezona
Cebolla larga
Champiñon
Chipotle
Chocolate chips
Churrasco
Coco
Cocoa
Comino
Crema de leche
Esencia de vainilla
Espinaca
Fresas
Galletas
Gelatina en polvo sin sabor
Guanabana
Habichuela
Harina de Maiz
Harina de trigo
Higos
Huevos
Jamon
Leche
Leche condensada
Lechuga
Levadura
Limon
Maiz tierno
Mango
Mantequilla
Mayonesa
Mora
Naranja
Nuez Moscada
Oregano
Pan Baguette
Panceta de cerdo
Papa
Papas criollas
Papaya
Pechuga
Perejil
Pimenton
Pimienta
Piña
Platanos verdes
Queso crema
Queso Mozarella
Robalo
Romero
Sal
Salchica
Tomate
Tomate Cherry
Tomate chonto
Tomillo
Vinagre balsamico
Yerbabuena
Yoghurt
Zanahorias
PROVEEDOR 1: JUMBO
PROVEEDOR 2: MERCADONI
PROVEEDOR 3: MERQUEO