Anda di halaman 1dari 92

REKAPITULASI ( RAB )

RENCANA ANGGARAN BIAYA


PEKERJAAN : Bangunan NFR SPBU
LOKASI : PT. ARSA JAYA PERSADA
T.A : 2019

No. Mata
Uraian Pekerjaan
Pembayaran

I. PEKERJAAN PERSIAPAN

II. PEKERJAAN SUB STRUKTUR

III. PEKERJAAN STRUKTUR

IV PEKERJAAN DINDING

V FASADE

VI PEKERJAAN ATAP

VII PENANGKAL PETIR, SYSTEM FARADAY

VIII PLAFOND

IX PEKERJAAN KUSEN PINTU, JENDELA & ACESSORIES

X PEKERJAAN INSTALASI AIR BERSIH & AIR KOTOR/PLUMBING

Page 1 of 92
XI PEKERJAAN ELECTRICAL

XII PEKERJAAN TELEPHON dan DATA

XIII PEKERJAAN MECHANICAL, AIR CONDITIONER

XIV SPRINKLER

XV MECHANICAL, SMOKE DETECTOR & HEAT DETECTOR

XVI PEKERJAAN SANITASI

XVII PEKERJAAN FINISHING DINDING INCLUDE CAT DINDING

XVIII PEKERJAAN FINISHING LANTAI

XIX LAIN - LAIN

XX PEKERJAAN INFRASTRUKTUR

(A) Jumlah Harga Pekerjaan


(B) Pajak Pertambahan Nilai ( PPn ) = 10% x (A)
(C) JUMLAH TOTAL HARGA PEKERJAAN = (A) + (B)
(D) PEMBULATAN

Terbilang : Tujuh Milyar Empat Ratus Delapan Puluh Satu Juta Seratus R

Page 2 of 92
APITULASI ( RAB )
A ANGGARAN BIAYA

Jumlah Harga Pekerjaan

Rp 259,692,545.43

Rp 776,999,679.92

Rp 2,134,090,794.20

Rp 227,851,150.00

Rp 378,600,200.00

Rp 349,157,510.00

Rp 21,390,000.00

Rp 109,872,000.00

Rp 241,800,000.00

Rp 16,142,640.00

Page 3 of 92
Rp 645,509,000.00

Rp 34,650,000.00

Rp 140,755,000.00

Rp 127,582,060.00

Rp 33,862,424.24

Rp 59,210,000.00

Rp 223,745,976.00

Rp 369,561,778.04

Rp 38,850,000.00

Rp 611,765,000.00

Rp 6,801,087,757.84
Rp 680,108,775.78
Rp 7,481,196,533.62
Rp 7,481,100,000.00

atus Delapan Puluh Satu Juta Seratus Ribu Rupiah

JAKARTA, 1 Maret 2019


Dibuat Oleh :
PT.PRIMA DAMAI MANDIRI

Erwin Bunadi Adhiwijaya

Page 4 of 92
Direktur

Page 5 of 92
Rekapitulasi Rencana Anggaran Biaya
Bangunan NFR SPBU
Pemilik : PT. ARSA JAYA PERSADA

No URAIAN VOLUME

I PEKERJAAN PERSIAPAN
1 Pembersihan lahan 1,760.20
2 Bongkar Bangunan lama(Bright Minimarket, Mushola, Toilet,Genset Room) 3.00
3 Direksi keet 25.00
4 Pagar proyek 56.67
5 Pengukuran 174.68
6 Penebangan pohon 2.00
7 Pasang bouwplank 144.00
8 Test sondir tanah

II PEKERJAAN SUB STRUKTUR


1 Galian pondasi setempat 97.20
2 Galian pondasi tangga 3.00
3 Urugan pasir bawah pondasi T = 5 cm 2.82
4 Lantai kerja pondasi setempat T = 10 cm 5.64
5 Pondasi Plat Beton 54.86
6 Pondasi batu kali 123.42
7 Sloof pondasi 24.05
8 Urugan kembali tanah pondasi 42.34
9 Penambahan Tinggi Peil Lantai Tanah dari Luar T=0,80 675.00
10 Pemadatan tanah 1,760.20

III PEKERJAAN STRUKTUR


1 Kolom praktis lt.1 6.25
2 Kolom struktur lt.1 37.02
3 Kolom praktis lt.2 5.00
4 Kolom struktur lt.2 92.49
5 Balok Induk lt.1 40.95
6 Balok anak lt.1 17.30
7 Balok Induk lt.2 28.32
8 Balok anak lt.2 10.86
9 Tangga beton 10.83
10 Plat lantai 1 , T = 12 cm 110.04
11 Plat lantai 2 (roof top) , T = 12 cm 57.77
12 Listplank beton 26.40
13 Ring balok dinding parapet roof top 5.50
14 Plat Dak Rumah Tangga Roof Top 1.44
15 Listplank beton Rumah Tangga Roof Top 0.45

IV PEKERJAAN DINDING
1 Pasang dinding batu bata lt. Ground Floor
a. R. warehouse 14.25
c. R. minimarket 57.40
d. R. restaurant 78.40
e. Lobby area Tangga 17.50
f. Toilet, Tinggi 4 Meter 79.80
g. Warehouse MEE + kitchen Foodcourt 42.00
Bangunan NFR SPBU
Pemilik : PT. ARSA JAYA PERSADA

No URAIAN VOLUME

h. R. mushola, Tempat Wudhu 102.00


i. ATM Center 17.11
2 Pekerjaan partisi kaca clear 8 MM, frame almunium anodize
a. R. warehouse -
b. R. ATM center 14.66
c. R. minimarket 33.12
d. R. restaurant 33.60
3 Pasang dinding batu bata lt. 1st Floor 455.16
a. Toilet 85.00
4 Pasang dinding parapet batu bata roof Floor 132.00
a. Rumah Tangga 38.00
5 Pekerjaan dinding partisi gypsum 12mm, struktur uraner 7mm
a. Warehouse Minimarket 52.50
b. Kitchen Restaurant 21.60
c. Counter Food Court 33.60

V. FASADE
1 Pasangan Dinding Batu Bata Ground Floor 208.00
2 Pekerjaan Kaca Tempered 12 mm Framless 99.92
3 Pasangan Dinding Batu Bata 1 St Floor 210.91
Bangunan NFR SPBU
Pemilik : PT. ARSA JAYA PERSADA

No URAIAN VOLUME

4 Pekerjaan Kaca Tempered 12 mm Framless, 1 St Floor 112.24


5 Laser Cutting Alumunium Composite Panel Struktur Ornamen Fasade 624.00
6 Struktur Dinding Batu Bata Support Ornamen Fasade 45.00

VI PEKERJAAN ATAP
1. Konstruksi Kuda - Kuda baja
a.WF 250x125x6x9 mm 2,767.01
b. CNP 125x50x20x3,2 mm 2,723.40
c. WF 300x150x6,5x9 mm (Coloum) 880.80
d. Plat pedestal 300.00
e. Trekstang dia. 12 mm 249.00
f. Hak purlin 138.00
g. Angkur bolt dia. 22 mm 214.56
h. Angkur bolt dia. 19 mm 26.76
i. Support Gutter 24.00

2. Penutup atap
a.Spandek Zincalume AZ150 Natural, 0,5 mm, ex Bluescope 521.28
b. Almunium foil double sided 514.28
c. Glasswool Tebal 5 cm 514.28
d. Roof mesh 514.28
e. Flashing end capping 70.00
f. Flashing Gutter, Zincalume AZ.150 Thk. 0,5 mm 26.00

VII. PENANGKAL PETIR, SYSTEM FARADAY 2.00

VIII. PLAFOND Gypsum 9 mmlt. Ground Floor,ex. Jayaboard, Rangka Hollow Galvalume
1. Ground Floor
a. R. Musholla 39.32
b. R. Warehouse Minimarket & ATM 26.40
c. R. Minimarket 248.47
d. R. Toilet 29.50
e. R. Wh & kitchen 13.12
f. R.Restaurant keramik 106.00
g. R.Food court 70.00
h. R.Lobby & breezeway keramik 151.00
i. Lantai teras luar 233.00
2. 1st Floor
a. Plafond 1 st Floor 871.47
b. Toilet 29.50

IX. PEKERJAAN KUSEN PINTU, JENDELA & ACESSORIES


1 pintu Kaca Frameless Tempered Utama 2 daun, 12 mm, ex asahi setara 2.00
2 pintu Kaca Framless Tempered Minimarket 2 daun, 12 mm, ex asahi setara 1.00
3 pintu Kaca Framless Tempered Minimarket 1 daun,12 mm, ex asahi setara 3.00
4 pintu Kaca Framless Tempered ATM Center 1 daun,12 mm, ex asahi setara 1.00
5 Kusen & pintu Kaca Warehouse Minimarket Alumunium Anodize 1 daun 8 mm 2.00
6 pintu Kaca Framless Tempered Restaurant 2 daun, 12 mm, ex asahi setara 1.00
7 pintu Kaca Framless Tempered Restaurant 1 daun,12 mm, ex asahi setara 1.00
Bangunan NFR SPBU
Pemilik : PT. ARSA JAYA PERSADA

No URAIAN VOLUME

8 Kusen Alumunium Anodize & pintu Plywood Kitchen Restaurant 1 daun,8 mm 2.00
9 Kusen & pintu Kaca Warehouse MEE , Alumunium Anodize 1 daun , 8 mm 1.00
10 Kusen & pintu Kaca Kitchen Foodcourt Alumunium Anodize 1 daun , 8 mm 1.00
11 Kusen & pintu Kaca Musholla Alumunium Anodize 1 daun , 8 mm 1.00
12 Kusen Alumunium Anodize & pintu Plywood Toilet 1 daun,Ground& 1st Floor 4.00
13 Kusen Alumunium Anodize & pintu PVC Toilet 1 daun,Ground& 1st Floor 12.00
14 Kusen & pintu Kaca Rumah Tangga Roof TopAlumunium Anodize 1 daun 8 mm 1.00

X. PEKERJAAN INSTALASI AIR BERSIH & AIR KOTOR/PLUMBING


a Instalasi air bersih
1 Ground Floor
a. Toilet
- Pipa dia. 1" ex.PVC 30.40
- Main pipa dia. 1,5" ex.PVC 10.00
b. Tempat wudhu
- Pipa dia. 1" ex.PVC 8.00
c. Dapur
- Pipa dia. 1" ex.PVC 4.00
Bangunan NFR SPBU
Pemilik : PT. ARSA JAYA PERSADA

No URAIAN VOLUME

d. Restaurant
- Pipa dia. 2" ex.PVC 21.00
2 1st floor
a. Toilet
- Pipa dia. 1" ex.PVC 30.00
b Instalasi air kotor
1 Ground Floor
a. Tempat wudhu
- Pipa dia. 3" ex.PVC 13.00
b. Dapur
- Pipa dia. 3" ex.PVC 4.00
c. Restaurant
- Pipa dia. 3" ex.PVC 21.00
2 1st floor
a. Toilet
- Pipa dia. 3" ex.PVC 8.00
- Pipa dia. 5" ex.PVC 12.00
- Pipa dia. 8" ex.PVC 10.00
3 Infrastruktur
- Pipa dia. 2" ex.PVC 13.00
- Pipa dia. 8" ex.PVC 37.00

XI. PEKERJAAN ELECTRICAL


1 Ground Floor
a. Minimarket
- Lampu double TL LED 20 Watt, ex philip setara 24.00
- Stop Kontak 6.00
- Stop kontak Lantai 3.00
- Stop kontak Lantai Arde 10.00
- Saklar Double 1.00
- Saklar Tunggal 4.00
- Electrical Panel 1.00
- MCB 18 Ampere 24.00
-Tray Ukuran 20 cm 30.00
b. Restaurant
- Lampu double TL LED 20 Watt, exp philip setara 12.00
- Lampu TL LED 20 Watt 4.00
- Downlight LED 14 Watt 2.00
- Stop Kontak 12.00
- Saklar triple 1.00
- Saklar Double 1.00
- Saklar Tunggal 1.00
- Electrical Panel 1.00
- MCB 18 Ampere, ex scheinder 12.00
c. Food court
- Hanging lamp LED 22 Watt 18.00
- Stop Kontak 8.00
- Stop kontak Lantai 1.00
- Saklar Tunggal 7.00
- Electrical Panel 1.00
Bangunan NFR SPBU
Pemilik : PT. ARSA JAYA PERSADA

No URAIAN VOLUME

- MCB 18 Ampere 18.00


-Tray Ukuran 20 cm 17.00
d. Selasar Dalam & Lobby
- Lampu TL LED 20 Watt 25.00
- Hanging lamp 22 Watt 1.00
- Stop kontak Lantai 2.00
- Saklar Tunggal 6.00
- MCB 18 Ampere 10.00
- Box MCB 1.00
e. Selasar Luar & Teras
- Downlight LED 20 Watt 35.00
- Hanging lamp 22 Watt 1.00
- Stop kontak Lantai 2.00
- Saklar triple 2.00
- MCB 18 Ampere 4.00
- Box MCB 1.00
f. Warehouse
- Lampu TL LED 20 Watt 3.00
Bangunan NFR SPBU
Pemilik : PT. ARSA JAYA PERSADA

No URAIAN VOLUME

- Stop Kontak 2.00


- Saklar Tunggal 1.00
- MCB 18 Ampere 3.00
- Box MCB 1.00
g. ATM Center
- Lampu TL LED 20 Watt 3.00
- Stop Kontak 6.00
- Saklar Tunggal 1.00
- MCB 18 Ampere 6.00
- Box MCB 1.00
h. Musholla
- Lampu TL LED 20 Watt 8.00
- Stop Kontak 5.00
- Saklar Tunggal 3.00
- MCB 18 Ampere 6.00
- Box MCB 1.00
i. Toilet
- Downlight LED 14 Watt 6.00
- Lampu TL LED 20 Watt 2.00
- Stop Kontak 3.00
- Saklar Tunggal 5.00
- MCB 18 Ampere 2.00
- Main Panel uk. 40x60 cm 1.00
j. R. Shaf
- Fitting lampu 1.00
- Stop Kontak 1.00
- Stop Kontak triple 1.00
- Saklar Tunggal 1.00
- Main electrical Panel uk. 40x60 cm 1.00
- MMCB 8.00
2 1st Floor
- Lampu double TL LED 20 Watt 30.00
- Stop Kontak 10.00
- Saklar triple 2.00
- MCB 18 Ampere 8.00
- Electrical Panel 1.00
a. Toilet
- Downlight LED 14 Watt 6.00
- Lampu TL LED 14 Watt 6.00
- Stop Kontak 3.00
- Saklar Tunggal 5.00
- Saklar Double 1.00
- MCB 18 Ampere 3.00
- Box MCB 1.00
b. Warehouse
- Lampu TL LED 18 Watt 1.00
- Stop Kontak 1.00
- Saklar Tunggal 1.00
- MCB 18 Ampere 2.00
- Box MCB 1.00
Bangunan NFR SPBU
Pemilik : PT. ARSA JAYA PERSADA

No URAIAN VOLUME

c. saf
- Fitting lampu 1.00
- Stop Kontak 1.00
- Main elektrikal panel uk. 60x80 cm 1.00
- MMCB 4.00
3 Roof floor
- Fitting lampu LED 14 watt 5.00
- Stop Kontak 8.00
- Saklar Double 1.00
- MCB 18 Ampere 3.00
- Box MCB 1.00

XII. PEKERJAAN TELEPHON dan DATA


a Telephon exclude Perizinan 3.00
Bangunan NFR SPBU
Pemilik : PT. ARSA JAYA PERSADA

No URAIAN VOLUME

XIII. PEKERJAAN MECHANICAL, AIR CONDITIONER


a Ground Floor
1 Minimarket
- Diffuser 9.00
- Main ducting AC uk. 40x40 cm 28.00
- Sub ducting AC uk. 30x30 cm 39.00
- Exhaust 5.00
- Main ducting exhaust 7.00
- Sub ducting Exaust 70.00
- Flexsible AC 9.00
2 Restaurant & foodcourt
- Diffuser 12.00
- Main ducting AC uk. 40x40 cm 5.70
- Exhaust 6.00
- Main ducting exhaust 12.00
- Sub ducting Exaust 22.00
- Flexsible AC 12.00
3 Breezeway
- Diffuser 11.00
- Main ducting AC uk. 40x40 cm 10.00
- Sub ducting AC uk. 30x30 cm 10.00
- Exhaust 3.00
- Main ducting exhaust 8.50
- Sub ducting exhaust 12.70
- Flexsible AC 11.00
4 Musholla, Warehouse, & ATM
- Diffuser 9.00
- Main ducting AC uk. 40x40 cm 20.30
- Sub ducting AC uk. 30x30 cm 11.00
- Exhaust 4.00
- Main ducting exhaust 10.00
- Sub ducting exhaust 6.30
- Flexsible AC 9.00
5 Toilet
- Diffuser 1.00
- Exhaust 2.00
- Flexsible AC 1.00
b 1st Floor
1 - Diffuser 30.00
- Main ducting AC uk. 40x40 cm 25.00
- Sub ducting AC uk. 30x30 cm 146.00
- Exhaust 9.00
- Main ducting exhaust 29.00
- Sub ducting exhaust 56.00
- Flexsible AC 30.00
2 Toilet
- Diffuser 1.00
- Exhaust 2.00
3. Mesin AC Chiller 1.00
Bangunan NFR SPBU
Pemilik : PT. ARSA JAYA PERSADA

No URAIAN VOLUME

XIV. SPRINKLER
a Ground Floor
1 Minimarket
- Head Sprinkler 16.00
- Pipe 1,5 Inc Black steell 43.00
- Main Pipe 3 Inc Black steell 24.00
2 Restaurant
- Head Sprinkler 17.00
- Sub Pipe 1,5 Inc Black steell 40.00
- Main Pipe 3 Inc Black steell 12.00
3 Foodourt dan Breezeway
- Head Sprinkler 27.00
- Sub Pipe 1,5 Inc Black steell 34.00
- Main Pipe 3 Inc Black steell 14.00
4 Musholla, Warehouse, & ATM
- Head Sprinkler 13.00
- Sub Pipe 1,5 Inc Black steell 22.00
- Main Pipe 3 Inc Black steell 9.00
Bangunan NFR SPBU
Pemilik : PT. ARSA JAYA PERSADA

No URAIAN VOLUME

5 Toilet
- Head Sprinkler 13.00
- Sub Pipe 1,5 Inc Black steell 14.00
- Main Pipe 3 Inc Black steell
6 Warehouse MEE dan Kitchen Foodcourt
- Head Sprinkler 1.00
- Sub Pipe 1,5 Inc Black steell 1.40
- Main Pipe 3 Inc Black steell
b 1st Floor
1 - Head Sprinkler 36.00
- Sub Pipe 1,5 Inc Black steell 162.00
- Main Pipe 3 Inc Black steell 41.00
2 Toilet
- Head Sprinkler 13.00
- Sub Pipe 1,5 Inc Black steell 14.00
- Main Pipe 3 Inc Black steell

XV. MECHANICAL, SMOKE DETECTOR & HEAT DETECTOR


a Ground Floor
1 Minimarket
- Smoke Detector 10.00
- Cable NYM 2,5 x 3 29.00
2 Restaurant
- Smoke Detector 5.00
-Heat Detector 1.00
- Cable NYM 2,5 x 3 25.00
3 Foodourt dan Breezeway
- Smoke Detector 9.00
- Cable NYM 2,5 x 3 34.00
4 Musholla, Warehouse, & ATM
- Smoke Detector 3.00
- Cable NYM 2,5 x 3 41.00
5 Toilet
- Smoke Detector 3.00
- Cable NYM 2,5 x 3 14.00
6 Warehouse MEE dan Kitchen Foodcourt
- Smoke Detector 1.00
-Heat Detector 1.00
- Cable NYM 2,5 x 3 15.00
b 1st Floor
1 - Smoke Detector 22.00
- Cable NYM 2,5 x 3 162.00
2 Toilet
- Smoke Detector 3.00
- Cable NYM 2,5 x 3 14.00

XVI. PEKERJAAN SANITASI


1 Wastafel ex. Toto 10.00
2 Closet jongkok ex. Toto 12.00
3 Urinoir ex. Toto 6.00
Bangunan NFR SPBU
Pemilik : PT. ARSA JAYA PERSADA

No URAIAN VOLUME

4 Floor drain ex. Toto 12.00


5 Kran dindingex. Toto 12.00
6 Kran wastafel ex. Toto 10.00
7 Jet washer ex. Toto 12.00
8 Tempat sabun wastafel ex. Toto, setara 10.00
9 Tempat tisue ex. Toto 5.00
10 Cermin 5.40
11 Tangki air kapasitas 5000 liter 3.00
12 Cubical Toilet Gorund Floor dan 1 st Floor 2.00

XVII. PEKERJAAN FINISHING DINDING INCLUDE CAT DINDING


1 Plesteran & acian dinding batu bata lt. Ground Floor
a. R. warehouse Minimarket 142.30
b. R. ATM center 95.00
c. R. minimarket 220.00
d. R. restaurant 160.00
e. R. lobby 296.80
f. Toilet 351.60
Bangunan NFR SPBU
Pemilik : PT. ARSA JAYA PERSADA

No URAIAN VOLUME

g. R. warehouse + kitchen Foodcourt 148.20


h. R. mushola 237.20
2 Plesteran & acian dinding batu bata lt. 1st Floor 910.32
3 Plesteran & acian dinding parapet batu bata roof Floor 264.00
4 Cat dinding lt. ground floor
a. R. warehouse Minimarket 136.00
b. R. ATM center 20.00
c. R. minimarket 85.00
d. R. restaurant 95.00
e. Tangga Utama 35.00
f. Toilet lobby 266.00
g. R. warehouse MEE + kitchen Foodcourt 148.20
h. R. mushola 237.20
5 Cat dinding lt. 1st Floor 910.32
6 Cat Dinding exterior Ground Floor 208.00
7 Cat Dinding exterior 1 stFloor 210.91
8 Cat Dinding exterior Roof Floor 264.00
9 Waterproof Membran Roof Top 447.00

XVIII. PEKERJAAN FINISHING LANTAI


1 Ground Floor
a. Lantai toilet bagian luar R. lobby keramik uk. 30/30 20.50
b. Dinding toilet bagian luar R. lobby keramik uk. 30/60 49.45
c. Lantai toilet bagian dalam R. lobby keramik uk. 20/20 9.00
d. Dinding toilet bagian dalam R. lobby keramik uk. 20/25 90.16
e. Lantai R. Warehouse keramik uk. 30/30 4.00
f. Lantai R. kitchen keramik uk. 60/60 9.12
g. Lantai R. Warehouse keramik uk. 40/40 14.00
h. Lantai R. ATM keramik uk. 50/50 12.40
i. Lantai R. Musholla keramik uk. 40/40 31.82
j. Lantai tempat wudhu R. Musholla keramik uk.20/20 7.50
k. Dinding tempat wudhu R. Musholla keramik uk.20/25 32.60
l. Lantai R.Minimarket keramik uk 60/60 248.47
m. Lantai R.Restaurant keramik uk 60/60 106.00
n. Lantai R.Food court keramik uk 60/60 70.00
o. Lantai R.Lobby & breezeway keramik uk 60/60 151.00
p. Lantai teras luar 233.00
q. Lantai tangga Utama
2 1st Floor
a. Lantai toilet bagian luar keramik uk. 30/30 20.50
b. Dinding toilet bagian luar keramik uk. 30/60 49.45
c. Lantai toilet bagian dalam keramik uk. 20/20 9.00
d. Dinding toilet bagian dalam keramik uk. 20/25 90.16
e. Lantai keramik 1 st floor 835.05
3 Roof floor
a. Lantai teras luar depan tangga 4.50

XIX. LAIN - LAIN


1 Railling tangga Utama include finishing cat 16.00
Bangunan NFR SPBU
Pemilik : PT. ARSA JAYA PERSADA

No URAIAN VOLUME

2 Railling tangga Roof Top include finishing cat 16.00


3 Septictank 1.00
4 Pompa air (jet pump) ex. Sanyo 1.00
5 Pompa pendorong 1.00
Bangunan NFR SPBU
Pemilik : PT. ARSA JAYA PERSADA

No URAIAN VOLUME

XX PEKERJAAN INFRASTRUKTUR
1 Pekerjaan Saluran Terbuka bata / Parit, Ukuran 40x 45 cm 110.00
2 Pekerjaan Bius Beton Tertutup, Ukuran 40x 45 cm 40.00
3 Cor Jalan Keliling Gedung Beton Drymix K-350 Tebal 15cm,Wiremesh 6 mm 360.00
4 Canstin Pembatas Jalan 65.00
5 Rumput Jepang 65.00
6 Pohon Ketapang Kencana, Tinggi 2 m 6.00
7 Pohon Glodokan Tiang,Tinggi 2 m 16.00
8 Lampu Jalan LED 45 Watt ex philip, include Tiang Galvanis Diameter 12 Inc 11.00

Terbilang : Tujuh Milyar Empat Ratus Delapan Puluh Satu Juta Seratus Ribu Rupia
SATUAN HARGA SATUAN JUMLAH

m2 Rp 8,310 Rp 14,627,262
ls Rp 65,000,000 Rp 65,000,000
m2 Rp 1,673,426 Rp 41,835,654
m' Rp 464,987 Rp 26,351,278
m' Rp 559,200 Rp 97,681,615
pohon Rp 500,000 Rp 1,000,000
m' Rp 91,644 Rp 13,196,736
ttk Rp -
Rp 259,692,545

m3 Rp 85,701 Rp 8,330,114
m3 Rp 85,701 Rp 257,102
m3 Rp 245,148 Rp 691,317
m3 Rp 4,868,359 Rp 27,457,546
m3 Rp 4,868,359 Rp 267,078,186
m3 Rp 935,338 Rp 115,439,441
m3 Rp 5,999,659 Rp 144,291,804
m3 Rp 9,000 Rp 381,060
m3 Rp 201,510 Rp 136,019,250
m2 Rp 43,776 Rp 77,053,860
Rp 776,999,680

m3 Rp 3,800,000 Rp 23,750,000
m3 Rp 4,868,359 Rp 180,226,658
m3 Rp 3,800,000 Rp 19,000,000
m3 Rp 4,868,359 Rp 450,274,542
m3 Rp 4,868,359 Rp 199,359,309
m3 Rp 4,868,359 Rp 84,222,614
m3 Rp 4,868,359 Rp 137,871,933
m3 Rp 4,868,359 Rp 52,870,381
m3 Rp 3,800,000 Rp 41,154,000
m3 Rp 4,868,359 Rp 535,714,246
m3 Rp 4,868,359 Rp 281,245,111
m3 Rp 3,800,000 Rp 100,320,000
m3 Rp 3,800,000 Rp 20,900,000
m3 Rp 3,800,000 Rp 5,472,000
m3 Rp 3,800,000 Rp 1,710,000
Rp 2,134,090,794

m2 Rp 125,000 Rp 1,781,250
m2 Rp 125,000 Rp 7,175,000
m2 Rp 125,000 Rp 9,800,000
m2 Rp 125,000 Rp 2,187,500
m2 Rp 125,000 Rp 9,975,000
m2 Rp 125,000 Rp 5,250,000
SATUAN HARGA SATUAN JUMLAH

m2 Rp 125,000 Rp 12,750,000
m2 Rp 125,000 Rp 2,138,500

m2 Rp -
m2 Rp 850,000 Rp 12,464,400
m2 Rp 850,000 Rp 28,152,000
m2 Rp 850,000 Rp 28,560,000
m2 Rp 125,000 Rp 56,895,000
m2 Rp 125,000 Rp 10,625,000
m2 Rp 125,000 Rp 16,500,000
m2 Rp 125,000 Rp 4,750,000

m2 Rp 175,000 Rp 9,187,500
m2 Rp 175,000 Rp 3,780,000
m2 Rp 175,000 Rp 5,880,000
Rp 227,851,150

m2 Rp 125,000 Rp 26,000,000
m2 Rp 1,320,000 Rp 131,894,400
m2 Rp 125,000 Rp 26,364,000
SATUAN HARGA SATUAN JUMLAH

m2 Rp 1,320,000 Rp 148,156,800
m2 Rp 65,000 Rp 40,560,000
m2 Rp 125,000 Rp 5,625,000
Rp 378,600,200

kg Rp 25,000 Rp 69,175,250
kg Rp 25,000 Rp 68,085,000
kg Rp 25,000 Rp 22,020,000
kg Rp 25,000 Rp 7,500,000
kg Rp 22,000 Rp 5,478,000
kg Rp 25,000 Rp 3,450,000
kg Rp 15,000 Rp 3,218,400
kg Rp 15,000 Rp 401,400
m1 Rp 125,000 Rp 3,000,000
Rp 182,328,050

m2 Rp 175,900 Rp 91,693,152
m2 Rp 40,740 Rp 20,951,767
m2 Rp 52,980 Rp 27,246,554
m2 Rp 52,380 Rp 26,937,986
m' Rp -
m' Rp -
Rp 166,829,460

unit Rp 10,695,000 Rp 21,390,000

m2 Rp 175,000 Rp 6,881,000
m2 Rp 175,000 Rp 4,620,000
m2 Rp 175,000 expose
m2 Rp 175,000 Rp 5,162,500
m2 Rp 175,000 Rp 2,296,000
m2 Rp 175,000 Rp 18,550,000
m2 Rp 175,000 expose
m2 Rp 175,000 Rp 26,425,000
m2 Rp 175,000 Rp 40,775,000

m2 Rp 175,000 expose
m2 Rp 175,000 Rp 5,162,500
Rp 109,872,000

unit Rp 13,200,000 Rp 26,400,000


unit Rp 13,200,000 Rp 13,200,000
unit Rp 13,200,000 Rp 39,600,000
unit Rp 13,200,000 Rp 13,200,000
unit Rp 2,500,000 Rp 5,000,000
unit Rp 13,200,000 Rp 13,200,000
unit Rp 13,200,000 Rp 13,200,000
SATUAN HARGA SATUAN JUMLAH

unit Rp 6,000,000 Rp 12,000,000


unit Rp 2,500,000 Rp 2,500,000
unit Rp 2,500,000 Rp 2,500,000
unit Rp 2,500,000 Rp 2,500,000
unit Rp 6,000,000 Rp 24,000,000
unit Rp 6,000,000 Rp 72,000,000
unit Rp 2,500,000 Rp 2,500,000
Rp 241,800,000

m' Rp 28,600 Rp 869,440


m' Rp 34,000 Rp 340,000

m' Rp 28,600 Rp 228,800

m' Rp 28,600 Rp 114,400


SATUAN HARGA SATUAN JUMLAH

m' Rp 45,000 Rp 945,000

m' Rp 28,600 Rp 858,000

m' Rp 82,000 Rp 1,066,000

m' Rp 82,000 Rp 328,000

m' Rp 82,000 Rp 1,722,000

m' Rp 82,000 Rp 656,000


m' Rp 115,000 Rp 1,380,000
m' Rp 150,000 Rp 1,500,000

m' Rp 45,000 Rp 585,000


m' Rp 150,000 Rp 5,550,000
Rp 16,142,640

bh Rp 255,000 Rp 6,120,000
bh Rp 222,000 Rp 1,332,000
bh Rp 175,000 Rp 525,000
bh Rp 175,000 Rp 1,750,000
bh Rp 158,000 Rp 158,000
bh Rp 85,000 Rp 340,000
bh Rp 5,500,000 Rp 5,500,000
bh Rp 1,650,000 Rp 39,600,000
m' Rp 7,500,000 Rp 225,000,000

bh Rp 255,000 Rp 3,060,000
bh Rp 200,000 Rp 800,000
bh Rp 275,000 Rp 550,000
bh Rp 222,000 Rp 2,664,000
bh Rp 195,000 Rp 195,000
bh Rp 158,000 Rp 158,000
bh Rp 85,000 Rp 85,000
bh Rp 5,500,000 Rp 5,500,000
bh Rp 1,650,000 Rp 19,800,000

bh Rp 132,000 Rp 2,376,000
bh Rp 222,000 Rp 1,776,000
bh Rp 175,000 Rp 175,000
bh Rp 85,000 Rp 595,000
bh Rp 5,500,000 Rp 5,500,000
SATUAN HARGA SATUAN JUMLAH

bh Rp 1,650,000 Rp 29,700,000
m' Rp 7,500,000 Rp 127,500,000

bh Rp 200,000 Rp 5,000,000
bh Rp 132,000 Rp 132,000
bh Rp 175,000 Rp 350,000
bh Rp 85,000 Rp 510,000
bh Rp 1,650,000 Rp 16,500,000
bh Rp 880,000 Rp 880,000

bh Rp 365,000 Rp 12,775,000
bh Rp 132,000 Rp 132,000
bh Rp 175,000 Rp 350,000
bh Rp 195,000 Rp 390,000
bh Rp 1,650,000 Rp 6,600,000
bh Rp 880,000 Rp 880,000

bh Rp 200,000 Rp 600,000
SATUAN HARGA SATUAN JUMLAH

bh Rp 222,000 Rp 444,000
bh Rp 85,000 Rp 85,000
bh Rp 1,650,000 Rp 4,950,000
bh Rp 880,000 Rp 880,000

bh Rp 200,000 Rp 600,000
bh Rp 222,000 Rp 1,332,000
bh Rp 85,000 Rp 85,000
bh Rp 1,650,000 Rp 9,900,000
bh Rp 880,000 Rp 880,000

bh Rp 200,000 Rp 1,600,000
bh Rp 222,000 Rp 1,110,000
bh Rp 85,000 Rp 255,000
bh Rp 1,650,000 Rp 9,900,000
bh Rp 880,000 Rp 880,000

bh Rp 275,000 Rp 1,650,000
bh Rp 200,000 Rp 400,000
bh Rp 222,000 Rp 666,000
bh Rp 85,000 Rp 425,000
bh Rp 1,650,000 Rp 3,300,000
bh Rp 6,500,000 Rp 6,500,000

bh Rp 25,000 Rp 25,000
bh Rp 222,000 Rp 222,000
bh Rp 350,000 Rp 350,000
bh Rp 85,000 Rp 85,000
bh Rp 6,500,000 Rp 6,500,000
bh Rp 247,500 Rp 1,980,000

bh Rp 255,000 Rp 7,650,000
bh Rp 222,000 Rp 2,220,000
bh Rp 195,000 Rp 390,000
bh Rp 1,650,000 Rp 13,200,000
bh Rp 5,500,000 Rp 5,500,000

bh Rp 275,000 Rp 1,650,000
bh Rp 185,000 Rp 1,110,000
bh Rp 222,000 Rp 666,000
bh Rp 85,000 Rp 425,000
bh Rp 158,000 Rp 158,000
bh Rp 1,650,000 Rp 4,950,000
bh Rp 880,000 Rp 880,000

bh Rp 185,000 Rp 185,000
bh Rp 222,000 Rp 222,000
bh Rp 85,000 Rp 85,000
bh Rp 1,650,000 Rp 3,300,000
bh Rp 880,000 Rp 880,000
SATUAN HARGA SATUAN JUMLAH

bh Rp 25,000 Rp 25,000
bh Rp 222,000 Rp 222,000
bh Rp 11,550,000 Rp 11,550,000
bh Rp 247,500 Rp 990,000

bh Rp 125,000 Rp 625,000
bh Rp 222,000 Rp 1,776,000
bh Rp 158,000 Rp 158,000
bh Rp 1,650,000 Rp 4,950,000
bh Rp 880,000 Rp 880,000
Rp 645,509,000

ttk Rp 11,550,000 Rp 34,650,000


SATUAN HARGA SATUAN JUMLAH

bh Rp 50,000 Rp 450,000
m' Rp 175,000 Rp 4,900,000
m' Rp 150,000 Rp 5,850,000
bh Rp 500,000 Rp 2,500,000
m' Rp 350,000 Rp 2,450,000
m' Rp 125,000 Rp 8,750,000
bh Rp 340,000 Rp 3,060,000

bh Rp 50,000 Rp 600,000
m' Rp 350,000 Rp 1,995,000
bh Rp 500,000 Rp 3,000,000
m' Rp 350,000 Rp 4,200,000
m' Rp 125,000 Rp 2,750,000
bh Rp 340,000 Rp 4,080,000

bh Rp 50,000 Rp 550,000
m' Rp 350,000 Rp 3,500,000
m' Rp 125,000 Rp 1,250,000
bh Rp 500,000 Rp 1,500,000
m' Rp 350,000 Rp 2,975,000
m' Rp 125,000 Rp 1,587,500
bh Rp 340,000 Rp 3,740,000

bh Rp 50,000 Rp 450,000
m' Rp 350,000 Rp 7,105,000
m' Rp 125,000 Rp 1,375,000
bh Rp 500,000 Rp 2,000,000
m' Rp 350,000 Rp 3,500,000
m' Rp 125,000 Rp 787,500
bh Rp 340,000 Rp 3,060,000

bh Rp 50,000 Rp 50,000
bh Rp 500,000 Rp 1,000,000
bh Rp 340,000 Rp 340,000

bh Rp 50,000 Rp 1,500,000
m' Rp 350,000 Rp 8,750,000
m' Rp 125,000 Rp 18,250,000
bh Rp 500,000 Rp 4,500,000
m' Rp 350,000 Rp 10,150,000
m' Rp 125,000 Rp 7,000,000
bh Rp 340,000 Rp 10,200,000

bh Rp 50,000 Rp 50,000
bh Rp 500,000 Rp 1,000,000
Unit Rp -
Rp 140,755,000
SATUAN HARGA SATUAN JUMLAH

bh Rp 25,000 Rp 400,000
m' Rp 213,900 Rp 9,197,700
m' Rp 495,650 Rp 11,895,600

bh Rp 25,000 Rp 425,000
m' Rp 213,900 Rp 8,556,000
m' Rp 495,650 Rp 5,947,800

bh Rp 25,000 Rp 675,000
m' Rp 213,900 Rp 7,272,600
m' Rp 495,650 Rp 6,939,100

bh Rp 25,000 Rp 325,000
m' Rp 213,900 Rp 4,705,800
m' Rp 495,650 Rp 4,460,850
SATUAN HARGA SATUAN JUMLAH

bh Rp 25,000 Rp 325,000
m' Rp 213,900 Rp 2,994,600
m' Rp 495,650 Rp -

bh Rp 25,000 Rp 25,000
m' Rp 213,900 Rp 299,460
m' Rp 495,650

bh Rp 25,000 Rp 900,000
m' Rp 213,900 Rp 34,651,800
m' Rp 495,650 Rp 20,321,650

bh Rp 25,000 Rp 325,000
m' Rp 495,650 Rp 6,939,100
Rp 127,582,060

bh Rp 210,758 Rp 2,107,576
m' Rp 65,000 Rp 1,885,000

bh Rp 210,758 Rp 1,053,788
bh Rp 175,000 Rp 175,000
m' Rp 65,000 Rp 1,625,000

bh Rp 210,758 Rp 1,896,818
m' Rp 65,000 Rp 2,210,000

bh Rp 210,758 Rp 632,273
m' Rp 65,000 Rp 2,665,000

bh Rp 210,758 Rp 632,273
m' Rp 65,000 Rp 910,000

bh Rp 210,758 Rp 210,758
bh Rp 175,000 Rp 175,000
m' Rp 65,000 Rp 975,000

bh Rp 210,758 Rp 4,636,667
m' Rp 65,000 Rp 10,530,000

bh Rp 210,758 Rp 632,273
m' Rp 65,000 Rp 910,000
Rp 33,862,424

bh Rp 1,000,000 Rp 10,000,000
bh Rp 450,000 Rp 5,400,000
bh Rp 1,250,000 Rp 7,500,000
SATUAN HARGA SATUAN JUMLAH

bh Rp 175,000 Rp 2,100,000
bh Rp 225,000 Rp 2,700,000
bh Rp 225,000 Rp 2,250,000
bh Rp 275,000 Rp 3,300,000
bh Rp 125,000 Rp 1,250,000
bh Rp 125,000 Rp 625,000
m2 Rp 25,000 Rp 135,000
unit Rp 7,150,000 Rp 21,450,000
Unit Rp 1,250,000 Rp 2,500,000
Rp 59,210,000

m2 Rp 38,000 Rp 5,407,400
m2 Rp 38,000 Rp 3,610,000
m2 Rp 38,000 Rp 8,360,000
m2 Rp 38,000 Rp 6,080,000
m2 Rp 38,000 Rp 11,278,400
m2 Rp 38,000 Rp 13,360,800
SATUAN HARGA SATUAN JUMLAH

m2 Rp 38,000 Rp 5,631,600
m2 Rp 38,000 Rp 9,013,600
m2 Rp 38,000 Rp 34,592,160
m2 Rp 38,000 Rp 10,032,000

m2 Rp 38,000 Rp 5,168,000
m2 Rp 38,000 Rp 760,000
m2 Rp 38,000 Rp 3,230,000
m2 Rp 38,000 Rp 3,610,000
m2 Rp 38,000 Rp 1,330,000
m2 Rp 38,000 Rp 10,108,000
m2 Rp 38,000 Rp 5,631,600
m2 Rp 38,000 Rp 9,013,600
m2 Rp 38,000 Rp 34,592,160
m2 Rp 38,000 Rp 7,904,000
m2 Rp 38,000 Rp 8,014,656
m2 Rp 38,000 Rp 10,032,000
m2 Rp 38,000 Rp 16,986,000
Rp 223,745,976

m2 Rp 137,000 Rp 2,808,500
m2 Rp 300,000 Rp 14,835,000
m2 Rp 125,000 Rp 1,125,000
m2 Rp 135,000 Rp 12,171,600
m2 Rp 137,000 Rp 548,000
m2 Rp 250,000 Rp 2,280,000
m2 Rp 129,163 Rp 1,808,276
m2 Rp 225,000 Rp 2,790,000
m2 Rp 129,163 Rp 4,109,952
m2 Rp 125,000 Rp 937,500
m2 Rp 135,000 Rp 4,401,000
m2 Rp 250,000 Rp 62,117,500
m2 Rp 250,000 Rp 26,500,000
m2 Rp 250,000 Rp 17,500,000
m2 Rp 250,000 Rp 37,750,000
m2 Rp 137,000 Rp 31,921,000
m2 Rp -

m2 Rp 137,000 Rp 2,808,500
m2 Rp 300,000 Rp 14,835,000
m2 Rp 125,000 Rp 1,125,000
m2 Rp 135,000 Rp 12,171,600
m2 Rp 137,000 Rp 114,401,850

m2 Rp 137,000 Rp 616,500
Rp 369,561,778

m' Rp 1,000,000 Rp 16,000,000


SATUAN HARGA SATUAN JUMLAH

m' Rp 1,000,000 Rp 16,000,000


unit Rp 3,900,000 Rp 3,900,000
ls Rp 1,200,000 Rp 1,200,000
ls Rp 1,750,000 Rp 1,750,000
Rp 38,850,000
SATUAN HARGA SATUAN JUMLAH

m' Rp 125,000 Rp 13,750,000


m' Rp 375,000 Rp 15,000,000
m2 Rp 1,595,000 Rp 574,200,000
m' Rp 35,000 Rp 2,275,000
m2 Rp 20,000 Rp 1,300,000
bh Rp 95,000 Rp 570,000
bh Rp 120,000 Rp 1,920,000
Unit Rp 250,000 Rp 2,750,000
Rp 611,765,000

Total I s.d XX Rp 6,801,087,758


PPN 10% Rp 680,108,776
Total Jumlah Rp 7,481,196,534
Pembulatan Rp 7,481,100,000
bu Rupiah
NO. Kebutuhan Satuan Indeks Harga Satuan Jumlah Harga Satuan

PEKERJAAN TANAH dan PONDASI


1 1 m³ Menggali tanah Rp.
Tenaga Kerja:
1 Pekerja oh 0.007 Rp. 76,000.00 Rp.
2 Mandor oh 0.004 Rp. 125,000.00 Rp.
Peralatan:
1 Excavator jam 0.026 Rp. 660,000.00 Rp.
2 Dumptruck jam 0.334 Rp. 160,000.00 Rp.
Total Rp
Overhead + profit Rp
Jumlah harga persatuan pekerjaan Rp
2 1 Hari Uitzet/pengukuran Rp.
Tenaga Kerja:
1 Pekerja oh 1.000 Rp 76,000.00 Rp.
2 Juru ukur oh 1.000 Rp 125,000.00 Rp.
3 asisten juru ukur oh 1.000 Rp 95,000.00 Rp.
Peralatan:
1 Waterpass Sewa/Hari 1.000 Rp 85,000.00 Rp.
2 Theodolit Sewa/Hari 1.000 Rp 85,000.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
3 1 m³ Timbunan Tanah kembali + pemadatan Dengan Alat Berat Rp.
Tenaga Kerja:
1 Pekerja oh 0.006 Rp. 76,000.00 Rp.
2 Mandor oh 0.001 Rp. 125,000.00 Rp.
Peralatan:
1 Excavator jam 0.010 Rp. 660,000.00 Rp.
2 Dumptruck jam 0.610 Rp. 160,000.00 Rp.
3 Motor Grader jam 0.004 Rp. 660,000.00 Rp.
4 Vibro Roller jam 0.004 Rp. 510,000.00 Rp.
5 Water tanker jam 0.007 Rp. 300,000.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
4 1 m³ Timbunan Tanah Baru+ pemadatan Dengan Alat Berat Rp.
Tenaga Kerja:
1 Pekerja oh 0.006 Rp. 76,000.00 Rp.
2 Mandor oh 0.001 Rp. 125,000.00 Rp.
Bahan:
1 Tanah urug pilihan m3 1.200 Rp. 121,500.00 Rp.
Peralatan:
1 Excavator jam 0.010 Rp. 660,000.00 Rp.
2 DumpTruck jam 0.610 Rp. 160,000.00 Rp.
3 Motor Grader jam 0.004 Rp. 660,000.00 Rp.
4 Vibro Roller jam 0.004 Rp. 510,000.00 Rp.
5 Water tanker jam 0.007 Rp. 300,000.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
5 1 m³ Pemadatan Dengan stemper Rp.
Tenaga Kerja:
1 Pekerja oh 0.400 Rp. 76,000.00 Rp.
2 Mandor oh 0.040 Rp. 125,000.00 Rp.
Peralatan:
1 Stamper jam 0.010 Rp. 106,900.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
6 1 m³ Pasir urug Rp.
Tenaga Kerja:
1 Pekerja oh 0.300 Rp. 76,000.00 Rp.
2 Mandor oh 0.010 Rp. 125,000.00 Rp.
Bahan:
1 Pasir Urug m3 1.200 Rp. 150,200.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
7 1 m³ Sirtu padat untuk peninggian lantai Rp.
Tenaga Kerja:
1 Pekerja oh 0.250 Rp. 76,000.00 Rp.
2 Mandor oh 0.025 Rp. 125,000.00 Rp.
Bahan:
1 Sirtu m3 1.200 Rp. 121,500.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
8 1 m³ Memasang Batuan Kosong (Aanstamping) Rp.
Tenaga Kerja:
1 Pekerja oh 0.780 Rp. 76,000.00 Rp.
2 Tukang Batu oh 0.039 Rp. 95,000.00 Rp.
3 Kepala tukang oh 0.039 Rp. 115,000.00 Rp.
4 Mandor oh 0.039 Rp. 125,000.00 Rp.
Bahan:
1 Batu belah m3 1.200 Rp. 150,000.00 Rp.
2 Pasir Urug m3 0.432 Rp. 150,200.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
9 1 m³ Pondasi Batu Kali Rp.
Tenaga Kerja:
1 Pekerja oh 1.500 Rp. 76,000.00 Rp.
2 Tukang Batu oh 0.600 Rp. 95,000.00 Rp.
3 Kepala tukang oh 0.060 Rp. 115,000.00 Rp.
4 Mandor oh 0.075 Rp. 125,000.00 Rp.
Bahan:
1 Batu belah m3 1.200 Rp. 150,000.00 Rp.
2 PC Semen kg 202.000 Rp. 1,500.00 Rp.
3 Pasir Pasang m3 0.485 Rp. 225,100.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.

PEKERJAAN BETON + BESI


10 1 m³ Beton readymix K-125 untuk Lantai Kerja Rp.
Tenaga Kerja:
1 Pekerja oh 0.200 Rp. 76,000.00 Rp.
2 Mandor oh 0.010 Rp. 125,000.00 Rp.
Bahan:
1 Beton Readymix K-125 m3 1.020 Rp. 1,016,000.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
11 1 m³ Beton readymix K-300 Rp.
Tenaga Kerja:
1 Pekerja oh 0.200 Rp. 76,000.00 Rp.
2 Mandor oh 0.010 Rp. 125,000.00 Rp.
Bahan:
1 Beton Readymix K-300 m3 1.020 Rp. 1,123,000.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
12 1 m³ Beton readymix K-350 Rp.
Tenaga Kerja:
1 Pekerja oh 0.200 Rp. 76,000.00 Rp.
2 Mandor oh 0.010 Rp. 125,000.00 Rp.
Bahan:
1 Beton Readymix K-350 m3 1.020 Rp. 1,160,000.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
13 1 m² Pekerjaan Lantai Floor Hardener Rp.
Tenaga Kerja:
1 Pekerja oh 0.120 Rp. 76,000.00 Rp.
2 Tukang oh 0.120 Rp. 95,000.00 Rp.
3 Kepala tukang oh 0.012 Rp. 115,000.00 Rp.
4 Mandor oh 0.006 Rp. 125,000.00 Rp.
Bahan:
1 Floor Hardener kg 2.000 Rp. 18,000.00 Rp.
Peralatan:
1 Trowel ls 1.000 Rp. 1,500.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
14 1 m² Memasang bekisting kayu Rp.
Tenaga Kerja:
1 Pekerja oh 0.660 Rp. 76,000.00 Rp.
2 Tukang kayu oh 0.330 Rp. 95,000.00 Rp.
3 Kepala tukang oh 0.033 Rp. 115,000.00 Rp.
4 Mandor oh 0.033 Rp. 125,000.00 Rp.
Bahan:
1 Kayu Kelas III m3 0.020 Rp. 3,000,000.00 Rp.
2 Paku kg 0.400 Rp. 23,000.00 Rp.
3 Minyak bekisiting ltr 0.200 Rp. #N/A Rp.
4 Balok Kayu Kelas II. m³ 0.008 Rp. 3,005,000.00 Rp.
5 Plywood 9 mm lbr 0.175 Rp. 121,400.00 Rp.
6 Dolken kayu btg 6.000 Rp. 11,500.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
15 1 m³ PEKERJAAN BETON BERTULANG K-250 Rp.
Tenaga Kerja:
1 Pekerja oh 5.300 Rp. 76,000.00 Rp.
2 Tukang Batu oh 0.275 Rp. 95,000.00 Rp.
3 Tukang kayu oh 1.300 Rp. 95,000.00 Rp.
4 Tukang Besi oh 1.050 Rp. 95,000.00 Rp.
5 Mandor oh 0.265 Rp. 125,000.00 Rp.
6 Kepala tukang oh 0.262 Rp. 115,000.00 Rp.
Bahan:
1 Besi beton U-39 ulir kg 300.000 Rp. 11,500.00 Rp.
2 Balok Kelas III m3 0.200 Rp. 3,000,000.00 Rp.
3 Multiplex t. 9 mm lbr 0.174 Rp. 121,400.00 Rp.
4 Paku kg 1.500 Rp. 23,000.00 Rp.
5 Minyak Bekisting ltr 0.400 Rp. 28,300.00 Rp.
6 Kawat Beton kg 1.000 Rp. 23,500.00 Rp.
7 Semen / PC kg 1.000 Rp. 1,500.00 Rp.
8 Pasir beton kg 0.540 Rp. 232,100.00 Rp.
9 KR kg 0.600 Rp. 1,500.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
16 1 m³ PEKERJAAN BETON BERTULANG K-300 Rp.
Tenaga Kerja:
1 Pekerja oh 5.300 Rp. 76,000.00 Rp.
2 Tukang Batu oh 0.275 Rp. 95,000.00 Rp.
3 Tukang kayu oh 1.300 Rp. 95,000.00 Rp.
4 Tukang Besi oh 1.050 Rp. 95,000.00 Rp.
5 Mandor oh 0.265 Rp. 125,000.00 Rp.
6 Kepala tukang oh 0.262 Rp. 115,000.00 Rp.
Bahan:
1 Besi beton U-39 ulir kg 300.000 Rp. 11,500.00 Rp.
2 Balok Kelas III m3 0.200 Rp. 3,000,000.00 Rp.
3 Multiplex t. 9 mm lbr 0.174 Rp. 121,400.00 Rp.
4 Paku kg 1.500 Rp. 23,000.00 Rp.
5 Minyak Bekisting ltr 0.400 Rp. 28,300.00 Rp.
6 Kawat Beton kg 1.000 Rp. 23,500.00 Rp.
7 Beton readymix K-300 m3 1.000 Rp. 1,123,000.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
17 1 m³ PEKERJAAN BETON BERTULANG KOLOM 300 KG BESI + BEKISTING Rp.
Tenaga Kerja:
1 Pekerja oh 7.050 Rp 76,000.00 Rp
2 Tukang Batu oh 0.275 Rp 95,000.00 Rp
3 Tukang kayu oh 1.650 Rp 95,000.00 Rp
4 Tukang Besi oh 2.100 Rp 95,000.00 Rp
5 Mandor oh 0.353 Rp 125,000.00 Rp
6 Kepala tukang oh 0.403 Rp 115,000.00 Rp
Bahan:
1 Besi beton U-24 polos kg 315.000 Rp 12,500.00 Rp
2 Balok Kelas III m3 0.400 Rp 3,000,000.00 Rp
3 Plywood 9 mm lbr 3.500 Rp 121,400.00 Rp
4 Paku kg 4.000 Rp 23,000.00 Rp
5 Minyak Bekisting ltr 2.000 Rp 28,300.00 Rp
6 Kawat Beton kg 4.500 Rp 23,500.00 Rp
7 Semen / PC m3 336.000 Rp 1,500.00 Rp
8 Pasir beton m3 0.540 Rp 232,100.00 Rp
9 KR. m3 0.810 Rp 249,700.00 Rp
10 Dolken kayu Batang 20.000 11,500.00 Rp
Rp
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
18 1 m³ PEKERJAAN PONDASI BETON BERTULANG 150 KG BESI + Bekisting Rp.
Tenaga Kerja:
1 Pekerja oh 5.300 Rp. 76,000.00 Rp.
2 Tukang Batu oh 0.275 Rp. 95,000.00 Rp.
3 Tukang kayu oh 1.300 Rp. 95,000.00 Rp.
4 Tukang Besi oh 1.050 Rp. 95,000.00 Rp.
5 Mandor oh 0.265 Rp. 125,000.00 Rp.
6 Kepala tukang oh 0.262 Rp. 115,000.00 Rp.
Bahan:
1 Besi beton U-39 ulir kg 157.500 Rp. 11,500.00 Rp.
2 Balok Kelas III m3 0.200 Rp. 3,000,000.00 Rp.
3 Paku kg 1.500 Rp. 23,000.00 Rp.
4 Minyak Bekisting ltr 0.400 Rp. 28,300.00 Rp.
5 Kawat Beton kg 2.250 Rp. 23,500.00 Rp.
6 Semen / PC Kg 336.000 Rp. 1,500.00 Rp.
7 Pasir beton m3 0.540 Rp. 232,100.00 Rp.
8 KR. m3 0.810 Rp. 249,700.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
19 1 m³ PEKERJAAN SLOOF BETON BERTULANG 200 KG BESI + Bekisting Rp
Rp.
Tenaga Kerja:
1 Pekerja oh 5.650 Rp. 76,000.00 Rp.
2 Tukang Batu oh 0.275 Rp. 95,000.00 Rp.
3 Tukang kayu oh 1.560 Rp. 95,000.00 Rp.
4 Tukang Besi oh 1.400 Rp. 95,000.00 Rp.
5 Mandor oh 0.323 Rp. 125,000.00 Rp.
6 Kepala tukang oh 0.283 Rp. 115,000.00 Rp.
Bahan:
1 Besi beton U-39 ulir kg 210.000 Rp. 11,500.00 Rp.
2 Balok Kelas III m3 0.270 Rp. 3,000,000.00 Rp.
3 Paku kg 2.000 Rp. 23,000.00 Rp.
4 Minyak Bekisting ltr 0.600 Rp. 28,300.00 Rp.
5 Kawat Beton kg 3.000 Rp. 23,500.00 Rp.
6 Semen / PC Kg 336.000 Rp. 1,500.00 Rp.
7 Pasir beton m3 0.540 Rp. 232,100.00 Rp.
8 KR. m3 0.810 Rp. 249,700.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
20 1 m³ PEKERJAAN BALOK BETON BERTULANG 200 KG BESI + Bekisting Rp.
Tenaga Kerja:
1 Pekerja oh 5.650 Rp. 76,000.00 Rp.
2 Tukang Batu oh 0.275 Rp. 95,000.00 Rp.
3 Tukang kayu oh 1.560 Rp. 95,000.00 Rp.
4 Tukang Besi oh 1.400 Rp. 95,000.00 Rp.
5 Mandor oh 0.323 Rp. 125,000.00 Rp.
6 Kepala tukang oh 0.283 Rp. 115,000.00 Rp.
Bahan:
1 Besi beton U-39 ulir kg 210.000 Rp. 11,500.00 Rp.
2 Balok Kelas III m3 0.320 Rp. 3,000,000.00 Rp.
3 Paku kg 3.200 Rp. 23,000.00 Rp.
4 Minyak Bekisting ltr 1.600 Rp. 28,300.00 Rp.
5 Kawat Beton kg 3.000 Rp. 23,500.00 Rp.
6 Semen / PC Kg 336.000 Rp. 1,500.00 Rp.
7 Pasir beton m3 0.540 Rp. 232,100.00 Rp.
8 KR. m3 0.810 Rp. 249,700.00 Rp.
9 Kayu Kelas II m3 0.140 Rp. 3,000,000.00 Rp.
10 Plywood 9 mm Lembar 2.800 Rp. 121,400.00 Rp.
11 Dolken kayu Batang 16.000 Rp. 11,500.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
21 1 m³ PEKERJAAN DINDING BETON BERTULANG 200 KG BESI + Bekisting Rp.
Tenaga Kerja:
1 Pekerja oh 5.650 Rp. 76,000.00 Rp.
2 Tukang Batu oh 0.275 Rp. 95,000.00 Rp.
3 Tukang kayu oh 1.560 Rp. 95,000.00 Rp.
4 Tukang Besi oh 1.400 Rp. 95,000.00 Rp.
5 Mandor oh 0.323 Rp. 125,000.00 Rp.
6 Kepala tukang oh 0.283 Rp. 115,000.00 Rp.
Bahan:
1 Besi beton U-39 ulir kg 210.000 Rp. 11,500.00 Rp.
2 Balok Kelas III m3 0.250 Rp. 3,000,000.00 Rp.
3 Paku kg 3.000 Rp. 23,000.00 Rp.
4 Minyak Bekisting ltr 1.200 Rp. 28,300.00 Rp.
5 Kawat Beton kg 3.000 Rp. 23,500.00 Rp.
6 Semen / PC Kg 336.000 Rp. 1,500.00 Rp.
7 Pasir beton m3 0.540 Rp. 232,100.00 Rp.
8 KR. m3 0.810 Rp. 249,700.00 Rp.
9 Kayu Kelas II m3 0.105 Rp. 3,000,000.00 Rp.
10 Plywood 9 mm Lembar 2.500 Rp. 121,400.00 Rp.
11 Dolken Kayu Batang 14.000 Rp. 11,500.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
22 1 m' PEKERJAAN RING BALOK BETON BERTULANG 10x15 Rp.
Tenaga Kerja:
1 Pekerja oh 0.297 Rp. 76,000.00 Rp.
2 Tukang Batu oh 0.033 Rp. 95,000.00 Rp.
3 Tukang kayu oh 0.033 Rp. 95,000.00 Rp.
4 Tukang Besi oh 0.033 Rp. 95,000.00 Rp.
5 Mandor oh 0.010 Rp. 125,000.00 Rp.
6 Kepala tukang oh 0.015 Rp. 115,000.00 Rp.
Bahan:
1 Besi beton U-39 ulir kg 3.600 Rp. 11,500.00 Rp.
2 Kayu Kelas III m3 0.003 Rp. 3,000,000.00 Rp.
3 Paku kg 0.020 Rp. 23,000.00 Rp.
4 Kawat Beton kg 0.050 Rp. 23,500.00 Rp.
5 Semen / PC Kg 5.500 Rp. 1,500.00 Rp.
6 Pasir beton m3 0.009 Rp. 232,100.00 Rp.
7 KR. m3 0.015 Rp. 249,700.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
23 1 m² Memasang bekisting bondek Rp.
Tenaga Kerja:
1 Pekerja oh 0.170 Rp. 76,000.00 Rp.
2 Tukang Batu oh 0.080 Rp. 95,000.00 Rp.
3 Kepala tukang oh 0.010 Rp. 115,000.00 Rp.
4 Mandor oh 0.010 Rp. 125,000.00 Rp.
Bahan:
1 Plat bondek m2 1.030 Rp. 150,000.00 Rp.
2 Kayu Kelas III m3 0.020 Rp. 3,000,000.00 Rp.
3 Paku kg 0.100 Rp. 23,000.00 Rp.
4 Minyak Bekisting ltr 0.050 Rp. 28,300.00 Rp.
5 Balok Kayu Kelas II. m3 0.008 Rp. 3,005,000.00 Rp.
6 Plywood 9 mm lbr 0.090 Rp. 121,400.00 Rp.
7 Dolken kayu btg 1.500 Rp. 11,500.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.

PEKERJAAN BAJA
24 1 kg Penyediaan & pemasangan, Pabrikasi profil baja struktur BJ-37 Rp.
Tenaga Kerja:
1 Pekerja oh 0.060 Rp. 76,000.00 Rp.
2 Tukang Besi oh 0.060 Rp. 95,000.00 Rp.
3 Kepala tukang oh 0.006 Rp. 115,000.00 Rp.
4 Mandor oh 0.003 Rp. 125,000.00 Rp.
Bahan:
1 Baja profil struktur BJ-37 kg 1.020 Rp. 13,650.00 Rp.
Peralatan:
1 Tronton/flatbed truck jam 0.000 Rp. 440,000.00 Rp.
2 Crane jam 0.001 Rp. 450,000.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
25 1 kg Penyediaan & pemasangan plat baja Rp.
Tenaga Kerja:
1 Pekerja oh 0.060 Rp. 76,000.00 Rp.
2 Tukang Besi oh 0.060 Rp. 95,000.00 Rp.
3 Kepala tukang oh 0.006 Rp. 115,000.00 Rp.
4 Mandor oh 0.003 Rp. 125,000.00 Rp.
Bahan:
1 Plat Baja kg 1.020 Rp. 16,500.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
26 1 kg Memasang besi beton U-39 Rp.
Tenaga Kerja:
1 Pekerja oh 0.015 Rp. 76,000.00 Rp.
2 Tukang Besi oh 0.005 Rp. 95,000.00 Rp.
3 Mandor oh 0.005 Rp. 125,000.00 Rp.
Bahan:
1 Besi Beton U-39 ulir kg 1.020 Rp. 11,500.00 Rp.
2 Kawat beton kg 0.020 Rp. 23,500.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
27 1 kg Memasang besi beton U-24 Rp.
Tenaga Kerja:
1 Pekerja oh 0.015 Rp. 76,000.00 Rp.
2 Tukang Besi oh 0.005 Rp. 95,000.00 Rp.
3 Mandor oh 0.005 Rp. 125,000.00 Rp.
Bahan:
1 Besi Beton U-24 Polos kg 1.020 Rp. 12,500.00 Rp.
2 Kawat beton kg 0.003 Rp. 23,500.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
28 1 kg Memasang wiremesh Rp.
Tenaga Kerja:
1 Pekerja oh 0.030 Rp. 76,000.00 Rp.
2 Tukang Besi oh 0.030 Rp. 95,000.00 Rp.
3 Kepala tukang oh 0.010 Rp. 115,000.00 Rp.
4 Mandor oh 0.005 Rp. 125,000.00 Rp.
Bahan:
1 Wiremesh kg 1.020 Rp. 27,420.00 Rp.
2 Kawat beton kg 0.020 Rp. 23,500.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
29 1 bh Memasang baut HTB Rp.
Tenaga Kerja:
1 Pekerja oh 0.028 Rp. 76,000.00 Rp.
2 Mandor oh 0.001 Rp. 125,000.00 Rp.
Bahan:
1 Mur baut HTB M24 bh 1.000 Rp. 9,400.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
30 1 bh Memasang baut angkur D10 Rp.
Tenaga Kerja:
1 Pekerja oh 0.028 Rp. 76,000.00 Rp.
2 Mandor oh 0.001 Rp. 125,000.00 Rp.
Bahan:
1 Besi angkur D10 bh 1.000 Rp. 36,600.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
31 1 bh Memasang baut angkur D25 Rp.
Tenaga Kerja:
1 Pekerja oh 0.028 Rp. 76,000.00 Rp.
2 Mandor oh 0.001 Rp. 125,000.00 Rp.
Bahan:
1 Besi angkur D25 bh 1.000 Rp. 55,400.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
32 1 bh Memasang baut angkur D32 Rp.
Tenaga Kerja:
1 Pekerja oh 0.028 Rp. 76,000.00 Rp.
2 Mandor oh 0.001 Rp. 125,000.00 Rp.
Bahan:
1 Besi angkur D 32 bh 1.000 Rp. 75,000.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
33 1 bh Memasang baut angkur 2,5" Rp.
Tenaga Kerja:
1 Pekerja oh 0.028 Rp. 76,000.00 Rp.
2 Mandor oh 0.001 Rp. 125,000.00 Rp.
Bahan:
1 Besi angkur 2,5 inch bh 1.000 Rp. 125,600.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
34 1 bh Pekerjaan Atap Skylight Rp.
Tenaga Kerja:
1 Pekerja oh 0.140 Rp. 76,000.00 Rp.
2 Tukang Kas oh 0.067 Rp. 95,000.00 Rp.
3 Kepala tukang oh 0.007 Rp. 115,000.00 Rp.
4 Mandor oh 0.007 Rp. 125,000.00 Rp.
Bahan:
1 bh 1.000 Rp. Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
35 1 kg Memasang pipa baja SGP Steel Pipe Rp.
Tenaga Kerja:
1 Pekerja oh 0.015 Rp. 76,000.00 Rp.
2 Tukang Besi oh 0.005 Rp. 95,000.00 Rp.
3 Mandor oh 0.005 Rp. 125,000.00 Rp.
Bahan:
1 Pipa baja SGP Steel Pipe kg 1.020 Rp. 13,500.00 Rp.
Peralatan:
1 Tronton/flatbed truck jam 0.000 Rp. 440,000.00 Rp.
2 Crane jam 0.001 Rp. 450,000.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.

PEKERJAAN PONDASI
36 1 m' Pengeboran Bored Pile diameter 500 mm Rp.
Tenaga Kerja:
1 Pekerja oh 0.080 Rp. 76,000.00 Rp.
2 Kepala Tukang oh 0.040 Rp. 115,000.00 Rp.
3 Mandor oh 0.013 Rp. 125,000.00 Rp.
Bahan:
1 Casing pipe m2 2.513 Rp. 12,500.00 Rp.
Peralatan:
1 Mesin Bored Pile jam 0.017 Rp. 458,282.84 Rp.
2 Pompa beton jam 0.076 Rp. 61,750.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
37 1 m' Pemancangan Tiang Pancang Beton Bertulang 25x25 cm Rp.
Tenaga Kerja:
1 Pekerja oh 0.035 Rp. 76,000.00 Rp.
2 Mandor oh 0.005 Rp. 125,000.00 Rp.
3 Operator Crane oh 0.035 Rp. 125,000.00 Rp.
Bahan:
1 Tiang Pancang Beton 25x25 cm m' 1.030 Rp. Rp.
Peralatan:
1 Crane jam 0.245 Rp. 450,000.00 Rp.
2 Alat pancang hammer jam 0.245 Rp. 180,000.00 Rp.
3 Alat penyambung tiang pancang bh 0.250 Rp. 200,000.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
38 1 m' Pemancangan Tiang Pancang Beton Bertulang D 60 cm Rp.
Tenaga Kerja:
1 Pekerja oh 0.035 Rp. 76,000.00 Rp.
2 Mandor oh 0.005 Rp. 125,000.00 Rp.
3 Operator Crane oh 0.035 Rp. 125,000.00 Rp.
Bahan:
1 Mini pile 30x30cm m' 1.030 Rp. Rp.
Peralatan:
1 Crane jam 0.245 Rp. 450,000.00 Rp.
2 Alat pancang hammer jam 0.245 Rp. 180,000.00 Rp.
3 Alat penyambung tiang pancang bh 0.250 Rp. 200,000.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
39 1 m' Bobok Pile Head Rp.
Tenaga Kerja:
1 Pekerja oh 0.650 Rp. 76,000.00 Rp.
2 Mandor oh 0.065 Rp. 125,000.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
40 1 titik Sambung/Las Tiang Pancang Rp.
Tenaga Kerja:
1 Jasa pemasangan ls 1.000 Rp. 130,000.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.

PEKERJAAN PERSIAPAN
41 1 m² Pembersihan Ringan dan perataan Rp.
Tenaga Kerja:
1 Pekerja oh 0.050 Rp. 76,000.00 Rp.
2 Mandor oh 0.025 Rp. 125,000.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
42 1 m² Pembersihan Berat dan perataan Rp.
Tenaga Kerja:
1 Pekerja oh 0.100 Rp. 76,000.00 Rp.
2 Mandor oh 0.050 Rp. 125,000.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
43 1 m' Pekerjaan Bowplank Rp.
Tenaga Kerja:
1 Mandor oh 0.005 Rp. 125,000.00 Rp.
2 Kepala tukang oh 0.010 Rp. 115,000.00 Rp.
3 Tukang kayu oh 0.100 Rp. 95,000.00 Rp.
4 Pekerja oh 0.100 Rp. 76,000.00 Rp.
Bahan:
1 Kayu Meranti (Papan 2/20 m3 0.007 Rp. 3,005,000.00 Rp.
2 Kayu Meranti (Usuk 5/7) m3 0.012 Rp. 3,000,000.00 Rp.
3 Paku Biasa 2''-5'' kg 0.020 Rp. 23,000.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
44 1 unit Sewa Container 40 feet untuk direksi keet Rp.
Bahan:
1 Container 40 feet sewa-bulan 6.000 Rp. 9,000,000.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
45 1 m² Pos jaga Rp.
Tenaga Kerja:
1 Pekerja oh 2.000 Rp. 76,000.00 Rp
2 Tukang Kayu oh 2.000 Rp. 95,000.00 Rp
3 Tukang Batu oh 1.000 Rp. 95,000.00 Rp
4 Kepala tukang oh 0.300 Rp. 115,000.00 Rp
5 Mandor oh 0.050 Rp. 125,000.00 Rp
Bahan:
1 Dolken kayu btg 1.250 Rp. 11,500.00 Rp
2 Balok Kayu Kelas II. m³ 0.180 Rp. 3,005,000.00 Rp
3 Paku kg 0.850 Rp. 23,000.00 Rp
4 Seng Gelombang lbr 1.500 Rp. 61,700.00 Rp
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
46 1 m² Direksi Keet Rp.
Tenaga Kerja:
1 Pekerja oh 2.000 Rp. 76,000.00 Rp.
2 Tukang Kayu oh 2.000 Rp. 95,000.00 Rp.
3 Tukang Batu oh 1.000 Rp. 95,000.00 Rp.
4 Kepala tukang oh 0.300 Rp. 115,000.00 Rp.
5 Mandor oh 0.050 Rp. 125,000.00 Rp.
Bahan:
1 Dolken kayu btg 1.250 Rp. 11,500.00 Rp.
2 Balok Kayu Kelas II. m³ 0.180 Rp. 3,005,000.00 Rp.
3 Paku kg 0.850 Rp. 23,000.00 Rp.
4 Besi strip kg 1.100 Rp. 56,448.00 Rp.
5 Semen / PC kg 35.000 Rp. 1,500.00 Rp.
6 Pasir pasang m³ 0.150 Rp. 225,100.00 Rp.
7 Pasir beton m³ 0.100 Rp. 232,100.00 Rp.
8 Koral beton m³ 0.150 Rp. 249,700.00 Rp.
9 Batu bata merah bh 30.000 Rp. 1,000.00 Rp.
10 Seng plat m 0.250 Rp. 46,800.00 Rp.
11 Jendela kaca nako bh 0.200 Rp. 91,600.00 Rp.
12 Kaca polos 3 mm m2 0.800 Rp. 57,500.00 Rp.
13 Kunci tanam bh 0.150 Rp. 130,800.00 Rp.
14 Plywood 9 mm lbr 0.060 Rp. 121,400.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
47 1 m² Barak Pekerja Rp.
Tenaga Kerja:
1 Pekerja oh 1.000 Rp. 76,000.00 Rp.
2 Tukang Kayu oh 2.000 Rp. 95,000.00 Rp.
3 Kepala tukang oh 0.200 Rp. 115,000.00 Rp.
4 Mandor oh 0.050 Rp. 125,000.00 Rp.
Bahan:
1 Dolken kayu btg 1.250 Rp. 11,500.00 Rp.
2 Balok Kayu Kelas II. m3 0.186 Rp. 3,005,000.00 Rp.
3 Paku kg 0.300 Rp. 23,000.00 Rp.
4 Semen / PC kg 18.000 Rp. 1,500.00 Rp.
5 Pasir beton m3 0.030 Rp. 232,100.00 Rp.
6 Koral beton m3 0.050 Rp. 249,700.00 Rp.
7 Seng Gelombang lbr 1.500 Rp. 61,700.00 Rp.
8 Plywood 9 mm lbr 1.350 Rp. 121,400.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
48 1 m² Gudang Rp.
Tenaga Kerja:
1 Pekerja oh 1.000 Rp. 76,000.00 Rp.
2 Tukang Kayu oh 2.000 Rp. 95,000.00 Rp.
3 Kepala tukang oh 0.200 Rp. 115,000.00 Rp.
4 Mandor oh 0.050 Rp. 125,000.00 Rp.
Bahan:
1 Dolken kayu btg 1.700 Rp. 11,500.00 Rp.
2 Balok Kayu Kelas II. m3 0.210 Rp. 3,005,000.00 Rp.
3 Paku kg 0.300 Rp. 23,000.00 Rp.
4 Semen / PC kg 10.500 Rp. 1,500.00 Rp.
5 Pasir beton m3 0.030 Rp. 232,100.00 Rp.
6 Koral beton m3 0.050 Rp. 249,700.00 Rp.
7 Seng gelombang lbr 1.500 Rp. 61,700.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
51 1 unit Kantin & toilet Rp.
Tenaga Kerja:
1 Pekerja oh 1.000 Rp. 76,000.00 Rp.
2 Tukang Kayu oh 2.000 Rp. 95,000.00 Rp.
3 Kepala tukang oh 0.200 Rp. 115,000.00 Rp.
4 Mandor oh 0.050 Rp. 125,000.00 Rp.
Bahan:
1 Container 40 feet unit 1.000 Rp. 65,000,000.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
52 1 m' Pagar sementara seng gelombang tinggi = 2 meter Rp.
Tenaga Kerja:
1 Pekerja oh 0.400 Rp. 76,000.00 Rp.
2 Tukang Kayu oh 0.200 Rp. 95,000.00 Rp.
3 Kepala tukang oh 0.020 Rp. 115,000.00 Rp.
4 Mandor oh 0.020 Rp. 125,000.00 Rp.
Bahan:
1 Dolken kayu btg 1.250 Rp 11,500.00 Rp.
2 Semen / PC kg 2.500 Rp 1,500.00 Rp.
3 Seng Gelombang lbr 1.200 Rp 61,700.00 Rp.
4 Pasir beton m3 0.005 Rp 232,100.00 Rp.
5 Koral beton m3 0.009 Rp 249,700.00 Rp.
6 Balok Kayu Kelas II. m3 0.072 Rp 3,005,000.00 Rp.
7 Paku kg 0.060 Rp 23,000.00 Rp.
8 Flincote/meni besi ltr 0.563 Rp 35,482.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
53 1 bh Papan Proyek Rp.
Tenaga Kerja:
1 Pekerja oh 0.750 Rp. 76,000.00 Rp.
2 Tukang Kayu oh 0.750 Rp. 95,000.00 Rp.
3 Kepala tukang oh 0.100 Rp. 115,000.00 Rp.
4 Mandor oh 0.075 Rp. 125,000.00 Rp.
Bahan:
1 Multiplex t. 9 mm lembar 0.180 Rp. 121,400.00 Rp.
2 Tiang Kayu 5/7 kelas II tinggi 3m m3 0.021 Rp. 3,005,000.00 Rp.
3 Frame alumunium L.10.10.1 kg 0.100 Rp. 61,700.00 Rp.
4 Banner plastik ukuran 0.6x0.8 m2 0.480 Rp. 19,200.00 Rp.
5 Paku kg 1.250 Rp. 23,000.00 Rp.
6 Cat kayu kg 1.500 Rp. 77,000.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.

PEKERJAAN ARSITEKTUR
54 1 m² Memasang Dinding Bata Merah 5x11x22 1pc:3pp, 1 bata Rp.
Tenaga Kerja:
1 Pekerja oh 0.600 Rp. 76,000.00 Rp.
2 Tukang Batu oh 0.200 Rp. 95,000.00 Rp.
3 Kepala tukang oh 0.020 Rp. 115,000.00 Rp.
4 Mandor oh 0.030 Rp. 125,000.00 Rp.
Bahan:
1 Batu Bata Merah bh 140.000 Rp. 1,000.00 Rp.
2 Semen / PC kg 32.950 Rp. 1,500.00 Rp.
3 Pasir pasang m3 0.091 Rp. 225,100.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
55 1 m² Memasang Dinding HB/CB 10 Camp. 1pc:3pp Rp.
Tenaga Kerja:
1 Pekerja oh 0.300 Rp. 76,000.00 Rp.
2 Tukang Batu oh 0.100 Rp. 95,000.00 Rp.
3 Kepala tukang oh 0.010 Rp. 115,000.00 Rp.
4 Mandor oh 0.015 Rp. 125,000.00 Rp.
Bahan:
1 HB 15 bh 12.500 Rp. 15,000.00 Rp.
2 Semen / PC kg 15.160 Rp. 1,500.00 Rp.
3 Pasir pasang m3 0.364 Rp. 225,100.00 Rp.
4 Besi angkur D=8mm kg 0.280 Rp. 12,500.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
56 1 m² Memasang Dinding terawang (roster) 1 Pc : 4PP Rp.
Tenaga Kerja:
1 Pekerja oh 0.300 Rp. 76,000.00 Rp.
2 Tukang Batu oh 0.100 Rp. 95,000.00 Rp.
3 Kepala tukang oh 0.010 Rp. 115,000.00 Rp.
4 Mandor oh 0.015 Rp. 125,000.00 Rp.
Bahan:
1 Bata Roster bh 25.000 Rp. 18,300.00 Rp.
2 Semen / PC kg 11.000 Rp. 1,500.00 Rp.
3 Pasir pasang m3 0.035 Rp. 225,100.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
57 1 m² Membuat plesteran tebal 15 mm, 1pc : 3pp Rp.
Tenaga Kerja:
1 Pekerja oh 0.300 Rp. 76,000.00 Rp.
2 Tukang Batu oh 0.150 Rp. 95,000.00 Rp.
3 Kepala tukang oh 0.015 Rp. 115,000.00 Rp.
4 Mandor oh 0.015 Rp. 125,000.00 Rp.
Bahan:
1 Semen / PC kg 7.776 Rp. 1,500.00 Rp.
2 Pasir pasang m3 0.023 Rp. 225,100.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
58 1 m² Memasang Glass block 20x20 Rp.
Tenaga Kerja:
1 Pekerja oh 0.300 Rp. 76,000.00 Rp.
2 Tukang Batu oh 0.100 Rp. 95,000.00 Rp.
3 Kepala tukang oh 0.010 Rp. 115,000.00 Rp.
4 Mandor oh 0.015 Rp. 125,000.00 Rp.
Bahan:
1 Glass blok 20x20cm bh 25.000 Rp. 18,000.00 Rp.
2 Semen / PC kg 12.800 Rp. 1,500.00 Rp.
3 Pasir pasang m3 0.035 Rp. 225,100.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
59 1 m² Membuat acian Rp.
Tenaga Kerja:
1 Pekerja oh 0.200 Rp. 76,000.00 Rp.
2 Tukang Batu oh 0.100 Rp. 95,000.00 Rp.
3 Kepala tukang oh 0.010 Rp. 115,000.00 Rp.
4 Mandor oh 0.010 Rp. 125,000.00 Rp.
Bahan:
1 Semen / PC kg 3.250 Rp. 1,500.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
60 1 m² Pengecatan tembok baru Rp.
Tenaga Kerja:
1 Pekerja oh 0.020 Rp. 76,000.00 Rp.
2 Tukang Cat oh 0.063 Rp. 95,000.00 Rp.
3 Kepala tukang oh 0.006 Rp. 115,000.00 Rp.
4 Mandor oh 0.003 Rp. 125,000.00 Rp.
Bahan:
1 Plamir tembok kg 0.100 Rp. 55,600.00 Rp.
2 Cat dasar tembok kg 0.100 Rp. 26,700.00 Rp.
3 Cat Penutup kg 0.260 Rp. 131,000.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
60 1 m² Pengecatan tembok baru Rp.
Tenaga Kerja:
1 Pekerja oh 0.020 Rp. 76,000.00 Rp.
2 Tukang Cat oh 0.063 Rp. 95,000.00 Rp.
3 Kepala tukang oh 0.006 Rp. 115,000.00 Rp.
4 Mandor oh 0.003 Rp. 125,000.00 Rp.
Bahan:
1 Plamur kg 0.100 Rp. 55,600.00 Rp.
2 Cat dasar kg 0.100 Rp. 26,700.00 Rp.
3 Cat Penutup kg 0.260 Rp. 131,000.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
61 1 m² Pemasangan zincalume t = 0,3 mm Rp.
Tenaga Kerja:
1 Pekerja oh 0.100 Rp. 76,000.00 Rp.
2 Tukang oh 0.050 Rp. 95,000.00 Rp.
3 Kepala tukang oh 0.005 Rp. 115,000.00 Rp.
4 Mandor oh 0.005 Rp. 125,000.00 Rp.
Bahan:
1 Zincalume 0,3 mm m2 1.020 Rp. 72,500.00 Rp.
2 Paku kg 0.020 Rp. 23,000.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
62 1 m² Memasang Keramik lantai 30x30 Rp.
Tenaga Kerja:
1 Pekerja oh 0.700 Rp. 76,000.00 Rp.
2 Tukang oh 0.350 Rp. 95,000.00 Rp.
3 Kepala tukang oh 0.035 Rp. 115,000.00 Rp.
4 Mandor oh 0.035 Rp. 125,000.00 Rp.
Bahan:
1 Keramik 30x30 bh 6.250 Rp. 10,000.00 Rp.
2 Semen / PC kg 20.800 Rp. 1,500.00 Rp.
3 Pasir pasang m3 0.090 Rp. 225,100.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
63 1 m² Pemasangan Besi Hollow Rp.
Tenaga Kerja:
1 Pekerja oh 0.150 Rp. 76,000.00 Rp.
2 Tukang Besi oh 0.250 Rp. 95,000.00 Rp.
3 Kepala tukang oh 0.025 Rp. 115,000.00 Rp.
4 Mandor oh 0.008 Rp. 125,000.00 Rp.
Bahan:
1 Besi Hollow 10x10 m 4.000 Rp 77,000.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
64 1 m² Rangka Hollow 10x10 Fin Lapis ACP Alucoubond Rp.
Tenaga Kerja:
1 Pekerja oh 0.150 Rp. 76,000.00 Rp.
2 Tukang Besi oh 0.250 Rp. 95,000.00 Rp.
3 Kepala tukang oh 0.025 Rp. 115,000.00 Rp.
4 Mandor oh 0.008 Rp. 125,000.00 Rp.
Bahan:
1 Besi Hollow 10x10 m' 4.000 Rp. 77,000.00 Rp.
2 ACP Alucobond m2 1.200 Rp. 205,000.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.

PEKERJAAN JALAN
65 1 m³ Lapis pondasi agregat kelas A Rp.
Tenaga Kerja:
1 Pekerja oh 0.009 Rp. 76,000.00 Rp.
2 Mandor oh 0.001 Rp. 125,000.00 Rp.
Bahan:
1 Aggregat kelas A m3 1.259 Rp. 120,000.00 Rp.
Peralatan:
1 Wheel Loader jam 0.009 Rp. 346,027.08 Rp.
2 Dump Truck jam 0.504 Rp. 160,000.00 Rp.
3 Motor Grader jam 0.009 Rp. 660,000.00 Rp.
4 Tandem Roller jam 0.012 Rp. 403,242.36 Rp.
5 Water Tanker jam 0.014 Rp. 300,000.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
66 1 m³ Lapis pondasi agregat kelas B Rp.
Tenaga Kerja:
1 Pekerja oh 0.009 Rp. 76,000.00 Rp.
2 Mandor oh 0.001 Rp. 125,000.00 Rp.
Bahan:
1 Aggregat kelas B m3 1.259 Rp. 95,000.00 Rp.
Peralatan:
1 Wheel Loader jam 0.009 Rp. 346,027.08 Rp.
2 Dump Truck jam 0.504 Rp. 160,000.00 Rp.
3 Motor Grader jam 0.009 Rp. 660,000.00 Rp.
4 Tandem Roller jam 0.012 Rp. 403,242.36 Rp.
5 Water Tanker jam 0.014 Rp. 300,000.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
66 1 ltr Lapis Resap Pengikat (Tack Coat) Rp.
Tenaga Kerja:
1 Pekerja oh 0.002 Rp. 76,000.00 Rp.
2 Mandor oh 0.000 Rp. 125,000.00 Rp.
Bahan:
1 Aspal kg 0.679 Rp. 12,462.00 Rp.
2 Minyak tanah liter 0.371 Rp. 8,700.00 Rp.
Peralatan:
1 Asphalt Distributor jam 0.000 Rp. 348,157.58 Rp.
2 Air Compresor jam 0.000 Rp. 320,000.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
67 1 m² Aspal AC-WC untuk perkerasan Rp.
Tenaga Kerja:
1 Pekerja oh 0.201 Rp. 76,000.00 Rp.
2 Mandor oh 0.020 Rp. 125,000.00 Rp.
Bahan:
1 Agregat mesin 5-10 & 10-15mm m3 0.298 Rp. 195,000.00 Rp.
2 Agregat pecah Mesin 0-5mm m3 0.352 Rp. 195,000.00 Rp.
3 Semen / PC kg 9.870 Rp. 1,500.00 Rp.
4 Aspal kg 62.830 Rp. 12,462.00 Rp.
Peralatan:
1 Wheel Loader jam 0.011 Rp. 346,027.08 Rp.
2 AMP jam 0.020 Rp. 4,818,593.08 Rp.
3 Genset jam 0.020 Rp. 187,500.00 Rp.
4 Dump Truck jam 0.370 Rp. 160,000.00 Rp.
5 Asphalt finisher jam 0.014 Rp. 348,157.58 Rp.
6 Tandem Roller jam 0.014 Rp. 403,242.36 Rp.
7 P. tyre roller jam 0.006 Rp. 335,448.00 Rp.
8 Alat bantu jam 1.000 Rp. 50,000.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
68 1 m³ Perkerasan Jalan Beton Tebal 25cm Rp.
Tenaga Kerja:
1 Pekerja oh 1.767 Rp. 76,000.00 Rp.
2 Tukang oh 0.442 Rp. 95,000.00 Rp.
3 Mandor oh 0.221 Rp. 125,000.00 Rp.
Bahan:
1 Beton readymix K-350 m3 1.050 Rp. 1,160,000.00 Rp.
2 Bekisitng m3 0.011 Rp. 277,072.50 Rp.
3 Paku kg 0.086 Rp. 23,000.00 Rp.
4 Joint sealant m 0.800 Rp. 44,000.00 Rp.
5 Baja Tulangan kg 12.510 Rp. 12,500.00 Rp.
6 Concrete Curing ls 1.000 Rp. 100,000.00 Rp.
7 Plastik m2 4.000 Rp. 50,000.00 Rp.
Peralatan:
1 Concrete Vibrator jam 0.442 Rp. 60,000.00 Rp.
2 Alat Bantu jam 1.000 Rp. 50,000.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
69 1 m² Aspal untuk perkerasan Rp.
Tenaga Kerja:
1 Pekerja oh 0.002 Rp. 76,000.00 Rp.
2 Mandor oh 0.000 Rp. 125,000.00 Rp.
Bahan:
1 Aspal kg 1.079 Rp. 12,462.00 Rp.
2 Minyak tanah liter 0.052 Rp. 8,700.00 Rp.
3 Tack coat liter 1.079 Rp. 45,000.00 Rp.
Peralatan:
1 Asphalt Distributor jam 0.009 Rp. 348,157.58 Rp.
2 Tandem Roller jam 0.009 Rp. 403,242.36 Rp.
3 Tyre Roller jam 0.009 Rp. 335,448.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
70 1 m² Memasang Paving Block Rp.
Tenaga Kerja:
1 Pekerja oh 0.480 Rp. 76,000.00 Rp.
2 Tukang oh 0.150 Rp. 95,000.00 Rp.
3 Kepala tukang oh 0.020 Rp. 115,000.00 Rp.
4 Mandor oh 0.020 Rp. 125,000.00 Rp.
Bahan:
1 Paving Block K-350 21 x 10.5 tebal 6cm m2 1.100 Rp. 110,000.00 Rp.
2 Abu Batu m3 0.080 Rp. 112,000.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
71 1 m' Memasang Kansteen Beton Pracetak Rp.
Tenaga Kerja:
1 Pekerja oh 0.480 Rp. 76,000.00 Rp.
2 Tukang oh 0.150 Rp. 95,000.00 Rp.
3 Kepala tukang oh 0.020 Rp. 115,000.00 Rp.
4 Mandor oh 0.020 Rp. 125,000.00 Rp.
Bahan:
1 Kansteen K-300 bh 2.500 Rp. 33,000.00 Rp.
2 Pasir Pasang m3 0.060 Rp. 225,100.00 Rp.
3 Semen / PC kg 21.600 Rp. 1,500.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
72 1 m' Memasang Kansteen Beton Pracetak Rp.
Tenaga Kerja:
1 Pekerja oh 0.035 Rp. 76,000.00 Rp.
2 Mandor oh 0.005 Rp. 125,000.00 Rp.
Peralatan:
1 Kompressor jam 1.042 Rp. 320,000.00 Rp.
2 Jack Hammaer jam 1.042 Rp. 180,000.00 Rp.
3 Wheel Loader jam 0.010 Rp. 346,027.08 Rp.
4 Dump Truck jam 0.610 Rp. 160,000.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
73 1 m² Lapisan Penetrasi 5 cm Rp.
Tenaga Kerja:
1 Pekerja oh 0.009 Rp. 76,000.00 Rp.
2 Tukang oh 0.050 Rp. 95,000.00 Rp.
3 Mandor oh 0.001 Rp. 125,000.00 Rp.
Bahan:
1 Aspal kg 4.500 Rp. 12,462.00 Rp.
2 Minyak Bakar liter 0.321 Rp. 15,000.00 Rp.
3 Pasir m3 0.003 Rp. 150,200.00 Rp.
Peralatan:
1 Aspal sprayer jam 0.011 Rp. 348,157.58 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.

PEKERJAAN ATAP
74 1 m' Pemasangan 1 meter Pipa PVC AW 4" Rp.
Tenaga Kerja:
1 Pekerja oh 0.016 Rp. 76,000.00 Rp.
2 Tukang oh 0.025 Rp. 95,000.00 Rp.
3 Kepala tukang oh 0.006 Rp. 115,000.00 Rp.
4 Mandor oh 0.004 Rp. 125,000.00 Rp.
Bahan:
1 Pipa PVC dim 4" m' 1.020 Rp. 90,000.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
75 1 m² Pemasangan atap glasswool Rp.
Tenaga Kerja:
1 Pekerja oh 0.100 Rp. 76,000.00 Rp.
2 Tukang oh 0.050 Rp. 95,000.00 Rp.
3 Kepala tukang oh 0.005 Rp. 115,000.00 Rp.
4 Mandor oh 0.005 Rp. 125,000.00 Rp.
Bahan:
1 Glasswool m2 1.020 Rp. 30,000.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
76 1 m² Pemasangan atap alumunium foil Rp.
Tenaga Kerja:
1 Pekerja oh 0.100 Rp. 76,000.00 Rp.
2 Tukang oh 0.050 Rp. 95,000.00 Rp.
3 Kepala tukang oh 0.005 Rp. 115,000.00 Rp.
4 Mandor oh 0.005 Rp. 125,000.00 Rp.
Bahan:
1 Alumunium Foil m2 1.020 Rp. 20,000.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
77 1 m² Pemasangan atap wirenet Rp.
Tenaga Kerja:
1 Pekerja oh 0.100 Rp. 76,000.00 Rp.
2 Tukang oh 0.050 Rp. 95,000.00 Rp.
3 Kepala tukang oh 0.005 Rp. 115,000.00 Rp.
4 Mandor oh 0.005 Rp. 125,000.00 Rp.
Bahan:
1 Wirenet m2 1.020 Rp. 25,000.00 Rp.
2 Paku kg 0.200 Rp. 23,000.00 Rp.
Total Rp.
Overhead + profit Rp.
Jumlah harga persatuan pekerjaan Rp.
Overhead Profit
10% 10%
Jumlah Harga Satuan

85,700.76

554.80
462.50

16,896.00
53,504.00
71,417.30
14,283.46
85,700.76
559,200.00

76,000.00
125,000.00
95,000.00

85,000.00
85,000.00
466,000.00
93,200.00
559,200.00
133,936.56

440.80
175.00

6,666.00
97,648.00
2,442.00
2,142.00
2,100.00
111,613.80
22,322.76
133,936.56
308,896.56

440.80
175.00
145,800.00

6,666.00
97,648.00
2,442.00
2,142.00
2,100.00
257,413.80
51,482.76
308,896.56
43,775.63

30,400.00
5,000.00

1,079.69
36,479.69
7,295.94
43,775.63
245,148.00

22,800.00
1,250.00

180,240.00
204,290.00
40,858.00
245,148.00
201,510.00

19,000.00
3,125.00

145,800.00
167,925.00
33,585.00
201,510.00
380,677.68

59,280.00
3,705.00
4,485.00
4,875.00

180,000.00
64,886.40
317,231.40
63,446.28
380,677.68
935,338.20

114,000.00
57,000.00
6,900.00
9,375.00

180,000.00
303,000.00
109,173.50
779,448.50
155,889.70
935,338.20

1,263,324.00

15,200.00
1,250.00

1,036,320.00
1,052,770.00
210,554.00
1,263,324.00
1,394,292.00

15,200.00
1,250.00

1,145,460.00
1,161,910.00
232,382.00
1,394,292.00
1,439,580.00

15,200.00
1,250.00

1,183,200.00
1,199,650.00
239,930.00
1,439,580.00
72,180.00

9,120.00
11,400.00
1,380.00
750.00

36,000.00

1,500.00
60,150.00
12,030.00
72,180.00
#N/A

50,160.00
31,350.00
3,795.00
4,125.00

60,000.00
9,200.00
#N/A
22,537.50
21,245.00
69,000.00
#N/A
#N/A
#N/A
5,980,329.12

402,800.00
26,125.00
123,500.00
99,750.00
33,125.00
30,130.00

3,450,000.00
600,000.00
21,123.60
34,500.00
11,320.00
23,500.00
1,500.00
125,334.00
900.00
4,983,607.60
996,721.52
5,980,329.12
7,174,648.32

402,800.00
26,125.00
123,500.00
99,750.00
33,125.00
30,130.00

3,450,000.00
600,000.00
21,123.60
34,500.00
11,320.00
23,500.00
1,123,000.00
5,978,873.60
1,195,774.72
7,174,648.32
9,464,383.20

535,800.00
26,125.00
156,750.00
199,500.00
44,125.00
46,345.00

3,937,500.00
1,200,000.00
424,900.00
92,000.00
56,600.00
105,750.00
504,000.00
125,334.00
202,257.00
230,000.00
7,886,986.00
1,577,397.20
9,464,383.20
4,868,359.20

402,800.00
26,125.00
123,500.00
99,750.00
33,125.00
30,130.00

1,811,250.00
600,000.00
34,500.00
11,320.00
52,875.00
504,000.00
125,334.00
202,257.00
4,056,966.00
811,393.20
4,868,359.20
5,999,659.20

429,400.00
26,125.00
148,200.00
133,000.00
40,375.00
32,545.00
-
2,415,000.00
810,000.00
46,000.00
16,980.00
70,500.00
504,000.00
125,334.00
202,257.00
4,999,716.00
999,943.20
5,999,659.20
7,379,443.20

429,400.00
26,125.00
148,200.00
133,000.00
40,375.00
32,545.00

2,415,000.00
960,000.00
73,600.00
45,280.00
70,500.00
504,000.00
125,334.00
202,257.00
420,000.00
339,920.00
184,000.00
6,149,536.00
1,229,907.20
7,379,443.20
6,911,035.20

429,400.00
26,125.00
148,200.00
133,000.00
40,375.00
32,545.00

2,415,000.00
750,000.00
69,000.00
33,960.00
70,500.00
504,000.00
125,334.00
202,257.00
315,000.00
303,500.00
161,000.00
5,759,196.00
1,151,839.20
6,911,035.20
121,285.68

22,572.00
3,135.00
3,135.00
3,135.00
1,250.00
1,725.00

41,400.00
9,000.00
460.00
1,175.00
8,250.00
2,088.90
3,745.50
101,071.40
20,214.28
121,285.68
350,218.20

12,920.00
7,600.00
1,150.00
1,250.00

154,500.00
60,000.00
2,300.00
1,415.00
22,537.50
10,926.00
17,250.00
291,848.50
58,369.70
350,218.20

31,102.80

4,560.00
5,700.00
690.00
375.00

13,923.00
176.00
495.00
25,919.00
5,183.80
31,102.80
33,786.00

4,560.00
5,700.00
690.00
375.00

16,830.00
28,155.00
5,631.00
33,786.00
17,328.00

1,140.00
475.00
625.00

11,730.00
470.00
14,440.00
2,888.00
17,328.00
18,058.50

1,140.00
475.00
625.00

12,750.00
58.75
15,048.75
3,009.75
18,058.50
42,412.08

2,280.00
2,850.00
1,150.00
625.00
27,968.40
470.00
35,343.40
7,068.68
42,412.08
13,998.00

2,090.00
175.00

9,400.00
11,665.00
2,333.00
13,998.00
46,638.00

2,090.00
175.00

36,600.00
38,865.00
7,773.00
46,638.00
69,198.00

2,090.00
175.00

55,400.00
57,665.00
11,533.00
69,198.00
92,718.00

2,090.00
175.00

75,000.00
77,265.00
15,453.00
92,718.00
153,438.00

2,090.00
175.00
125,600.00
127,865.00
25,573.00
153,438.00
875.00

10,640.00
6,365.00
805.00
875.00

-
18,685.00
3,737.00
22,422.00
20,017.20

1,140.00
475.00
625.00

13,770.00

176.00
495.00
16,681.00
3,336.20
20,017.20

67,203.86

6,080.00
4,600.00
1,625.00

31,416.25

7,607.50
4,674.48
56,003.22
11,200.64
67,203.86
254,412.00

2,660.00
625.00
4,375.00

110,250.00
44,100.00
50,000.00
212,010.00
42,402.00
254,412.00
254,412.00

2,660.00
625.00
4,375.00

110,250.00
44,100.00
50,000.00
212,010.00
42,402.00
254,412.00
69,030.00

49,400.00
8,125.00
57,525.00
11,505.00
69,030.00
156,000.00

130,000.00
130,000.00
26,000.00
156,000.00

8,310.00
3,800.00
3,125.00
6,925.00
1,385.00
8,310.00
16,620.00

7,600.00
6,250.00
13,850.00
2,770.00
16,620.00
91,644.00

625.00
1,150.00
9,500.00
7,600.00

21,035.00
36,000.00
460.00
76,370.00
15,274.00
91,644.00
64,800,000.00

54,000,000.00
54,000,000.00
10,800,000.00
64,800,000.00
1,374,150.00

152,000.00
190,000.00
95,000.00
34,500.00
6,250.00

14,375.00
540,900.00
19,550.00
92,550.00
1,145,125.00
229,025.00
1,374,150.00
1,673,426.16

152,000.00
190,000.00
95,000.00
34,500.00
6,250.00

14,375.00
540,900.00
19,550.00
62,092.80
52,500.00
33,765.00
23,210.00
37,455.00
30,000.00
11,700.00
18,320.00
46,000.00
19,620.00
7,284.00
1,394,521.80
278,904.36
1,673,426.16
1,414,011.60

76,000.00
190,000.00
23,000.00
6,250.00

14,375.00
558,930.00
6,900.00
27,000.00
6,963.00
12,485.00
92,550.00
163,890.00
1,178,343.00
235,668.60
1,414,011.60
1,296,597.60
76,000.00
190,000.00
23,000.00
6,250.00

19,550.00
631,050.00
6,900.00
15,750.00
6,963.00
12,485.00
92,550.00
1,080,498.00
216,099.60
1,296,597.60
78,354,300.00

76,000.00
190,000.00
23,000.00
6,250.00

65,000,000.00
65,295,250.00
13,059,050.00
78,354,300.00
464,987.00

30,400.00
19,000.00
2,300.00
2,500.00

14,375.00
3,750.00
74,040.00
1,160.50
2,247.30
216,360.00
1,380.00
19,976.37
387,489.17
77,497.83
464,987.00
472,461.60

57,000.00
71,250.00
11,500.00
9,375.00

21,852.00
63,105.00
6,170.00
9,216.00
28,750.00
115,500.00
393,718.00
78,743.60
472,461.60

336,670.92

45,600.00
19,000.00
2,300.00
3,750.00

140,000.00
49,425.00
20,484.10
280,559.10
56,111.82
336,670.92
397,201.68

22,800.00
9,500.00
1,150.00
1,875.00

187,500.00
22,740.00
81,936.40
3,500.00
331,001.40
66,200.28
397,201.68
620,644.20

22,800.00
9,500.00
1,150.00
1,875.00

457,500.00
16,500.00
7,878.50
517,203.50
103,440.70
620,644.20
68,989.56

22,800.00
14,250.00
1,725.00
1,875.00

11,664.00
5,177.30
57,491.30
11,498.26
68,989.56
614,884.20

22,800.00
9,500.00
1,150.00
1,875.00

450,000.00
19,200.00
7,878.50
512,403.50
102,480.70
614,884.20
38,370.00

15,200.00
9,500.00
1,150.00
1,250.00
4,875.00
31,975.00
6,395.00
38,370.00
61,073.40

1,520.00
5,985.00
724.50
375.00

5,560.00
2,670.00
34,060.00
50,894.50
10,178.90
61,073.40
61,073.40

1,520.00
5,985.00
724.50
375.00

5,560.00
2,670.00
34,060.00
50,894.50
10,178.90
61,073.40 0.3 0.5 52,776.00
105,552.00 105,552.00 175,920.00

7,600.00
4,750.00
575.00
625.00

73,950.00
460.00
87,960.00
17,592.00
105,552.00
250,570.80

53,200.00
33,250.00
4,025.00
4,375.00

62,500.00
31,200.00
20,259.00
208,809.00
41,761.80
250,570.80
416,355.00

11,400.00
23,750.00
2,875.00
937.50

308,000.00
346,962.50
69,392.50
416,355.00
711,555.00

11,400.00
23,750.00
2,875.00
937.50

308,000.00
246,000.00
592,962.50
118,592.50
711,555.00

300,827.78 1 m3 Lapis pondasi agregat kelas A

646.00
150.00

151,032.00 1.2586

2,941.23
80,688.00
6,204.00
4,798.58 1 Wheel Loader
4,230.00 2 Dump Truck
250,689.81 3 Motor Grader
50,137.96 4 Tandem Roller
300,827.78 5 Water Tanker
263,069.78

646.00
150.00

119,567.00

2,941.23
80,688.00
6,204.00
4,798.58
4,230.00
219,224.81
43,844.96
263,069.78
14,437.07

159.60
50.00

8,461.70
3,225.96

69.63
64.00
12,030.89
2,406.18
14,437.07
1,251,493.05

15,245.60
2,512.50

58,071.00
68,698.50
14,805.00
782,987.46

3,737.09
96,853.72
3,768.75
59,168.00
4,769.76
5,443.77
1,945.60
50,000.00
1,042,910.87
208,582.17
1,251,493.05
2,393,918.50

134,292.00
41,971.00
27,612.50

1,218,000.00
2,992.38
1,987.20
35,200.00
156,375.00
100,000.00
200,000.00

26,502.00
50,000.00
1,994,932.08
398,986.42
2,393,918.50
86,938.33

159.60
50.00

13,446.50
455.88
48,555.00

3,133.42
3,629.18
3,019.03
72,448.61
14,489.72
86,938.33
222,588.00
36,480.00
14,250.00
2,300.00
2,500.00

121,000.00
8,960.00
185,490.00
37,098.00
222,588.00
220,723.20

36,480.00
14,250.00
2,300.00
2,500.00

82,500.00
13,506.00
32,400.00
183,936.00
36,787.20
220,723.20
750,237.45

2,660.00
625.00

333,344.00
187,506.00
3,494.87
97,568.00
625,197.87
125,039.57
750,237.45
84,656.14

646.00
4,750.00
150.00

56,079.00
4,821.00
375.50
3,725.29
70,546.79
14,109.36
84,656.14

115,897.20

1,216.00
2,375.00
690.00
500.00

91,800.00
96,581.00
19,316.20
115,897.20
52,980.00

7,600.00
4,750.00
575.00
625.00

30,600.00
44,150.00
8,830.00
52,980.00
40,740.00

7,600.00
4,750.00
575.00
625.00

20,400.00
33,950.00
6,790.00
40,740.00
52,380.00

7,600.00
4,750.00
575.00
625.00

25,500.00
4,600.00
43,650.00
8,730.00
52,380.00
1.2586 Rp 120,000.00 Rp 151,033.11
DAFTAR HARGA BAHAN, UPAH & PERALATAN
Pekerjaan
NO : Pembangunan Parkir Sepeda Motor Parimeter
URAIAN Selatan Tahun 2018 HARGA SATUAN
Lokasi : Tangerang, Banten Tahun : 2018
A. DAFTAR UPAH
1 Kepala tukang Rp 115,000.0
2 Mandor Rp 125,000.0
3 Tukang Rp 95,000.0
4 Pekerja Rp 76,000.0
5 Tukang batu Rp 95,000.0
6 Tukang besi Rp 95,000.0
7 Tukang kayu Rp 95,000.0
8 Tukang listrik Rp 95,000.0
9 Tukang Cat Rp 95,000.0
10 Tukang Las/ Welder Rp 95,000.0
11 Operator Rp 125,000.0

B. BAHAN
1 Besi angkur D25 Rp 55,400.0
2 Besi angkur 2,5 inch Rp 125,600.0
3 Besi angkur D 32 Rp 75,000.0
4 Besi angkur D10 Rp 36,600.0
5 Baja profil struktur BJ-37 Rp 13,650.0
6 Balok Kayu Kelas II. Rp 3,005,000.0
7 Balok Kelas III Rp 3,000,000.0
8 Besi beton U-24 polos Rp 12,500.0
9 Besi beton U-39 ulir Rp 11,500.0
10 Besi strip Rp 56,448.0
11 Cat plafon & dinding Rp 34,373.0
12 Kawat beton Rp 23,500.0
13 Kayu kelas 3 untuk bekisting Rp 3,000,000.0
14 Minyak Bekisting Rp 28,300.0
15 Paku Rp 23,000.0
16 Plywood 9 mm Rp 121,400.0
17 Multiplex t. 9 mm Rp 121,400.0
18 Pasir urug Rp 150,200.0
19 Beton readymix K-125 Rp 1,016,000.0
20 Beton readymix K-300 Rp 1,123,000.0
21 Beton readymix K-350 Rp 1,160,000.0
22 Semen / PC Rp 1,500.0
23 Pasir beton Rp 232,100.0
24 Pasir batu Rp 163,300.0
25 Pasir pasang Rp 225,100.0
26 Koral beton Rp 249,700.0
27 Kayu Kelas III Rp 3,000,000.0
28 Kayu Kelas II Rp 3,000,000.0
29 Batu belah Rp 448,100.0
30 Batu bata merah Rp 1,000.0
31 Bata Ringan / Hebel Rp 1,500.0
32 Tanah urug pilihan Rp 121,500.0
33 Sirtu Rp 121,500.0
34 KR Rp 1,500.0
35 KR. Rp 249,700.0
36 Wiremesh Rp 27,420.0
37 Plat Bondek Rp 150,000.0
38 Plafon asbes 3,5 mm Rp 39,680.0
39 Asbes gelombang Rp 62,800.0
40 Seng gelombang Rp 61,700.0
41 Frame alumunium L.10.10.1 Rp 61,700.0
42 Mur baut HTB M24 Rp 9,400.0
43 Plat besi Rp 16,500.0
44 Plat Baja Rp 16,500.0
45 Seng plat Rp 46,800.0
46 Dolken kayu Rp 11,500.0
47 Triplek 6 mm Rp 70,800.0
48 Teakwood 3 mm uk. Pintu Rp 42,882.0
49 Agregat mesin 5-10 & 10-15mm Rp 195,000.00
50 Agregat pecah Mesin 0-5mm Rp 195,000.00
51 Minyak tanah Rp 8,700.0
52 Flincote/meni besi Rp 35,482.0
53 Shear connector Rp 3,300.0
54 Jendela kaca nako Rp 91,600.0
55 Kaca polos 3 mm Rp 57,500.0
56 Kunci tanam Rp 130,800.0
57 Pipa baja SGP Steel Pipe Rp 13,500.0
58 Casing pipe Rp 12,500.0
59 Zincalume 0,3 mm Rp 72,500.0
60 Aggregat kelas A Rp 120,000.0
61 Aggregat kelas B Rp 95,000.0
62 Aspal Rp 12,462.0
63 Tiang Oktagonal 10 m base plate ornamen parabola Rp 4,000,000.0
64 Glass Bead Rp 18,000.0
65 Cat Thermoplastic Rp 16,500.0
66 Cat dasar tembok Rp 26,700.0
67 Cat Kayu Rp 77,000.0
68 Cat Lapis Tembok Rp 131,000.0
69 Plamir tembok Rp 55,600.0
70 Keramik 20x20 Rp 5,000.0
71 Keramik 30x30 Rp 10,000.0
72 Keramik 40x40 Rp 15,000.0
73 Bata Roster Rp 18,300.0
74 Glass blok 20x20cm Rp 18,000.0
75 Rumput Gajah Mini Rp 25,000.0
76 Pupuk Kandang Rp 25,000.0
77 Paving Block K-350 21 x 10.5 tebal 6cm Rp 110,000.0
78 Abu Batu Rp 112,000.0
79 Kansteen Indonusa Conblock Rp 33,000.0
80 Floor Hardener Rp 18,000.0
81 Zincalume Colorbond Thermatech Sonata Blue Rp 500,000.0
82 Atap Skylight Rp 234,667.0
83 Bahan ACP Seven PVDF 0.30mm Rp 205,000.0
84 Besi Hollow 10x10 Rp 77,000.0
85 CCTV Rp 2,500,000.0
86 Layar LED TV 50 Inch Rp 7,000,000.0
87 Pipa PVC dim 4" Rp 90,000.0
88 Aluminium Perforated Alucoubond Rp 350,000.0
89 Glasswool Rp 30,000.0
90 Alumunium Foil Rp 20,000.0

SEWA PERALATAN
1 Bore pile machine Rp 458,283.0
2 Bulldozer Rp 720,000.0
3 Compressor Rp 320,000.0
4 Concrete vibrator Rp 60,000.0
5 Crane Rp 450,000.0
6 Dumptruck Rp 160,000.0
7 Excavator Rp 660,000.0
8 Stamper Rp 106,900.0
9 Water tanker Rp 300,000.0
10 Wheel loader Rp 346,027.0
11 Motor grader Rp 660,000.0
12 Vibro roller Rp 510,000.0
13 Flat bed truck Rp 440,000.0
14 Pompa beton Rp 61,750.0
15 Tandem roller Rp 403,242.0
16 Pile Driver + Hammer (2 ton) Rp 180,000.0
17 Alat penyambung tiang pancang beton Rp 200,000.0
18 Asphalt distributor Rp
19 Bar Bender Rp
20 Genset Rp
21 Alat Bantu Rp
22 Scafolding Rp
23 Tire Roller Rp
24 Welding Set Rp
D. ELEKTRIKAL DAM MEKANIKAL
Harga Satuan Tepasang
1 Lampu 8T TL 2x36 Watt Rp
2 Spot Light 100 Watt Rp
3 Saklar Tunggal Rp
4 Saklar Ganda Rp
5 Instalasi Penerangan Rp
6 Instalasi Stop Kontak 1 phase Rp
3 Panel (Termasuk Kwh Meter) Rp
4 Penangkal Petir Konvensional (Spitzer Tembaga) Rp
5 Box Panel Rp
4 Kabel NYY 4x35 mm Rp
HARGA SATUAN

oh
oh
oh
oh
oh
oh
oh
oh
oh
oh
oh

bh
bh
bh
bh
kg


kg
kg
kg
liter
kg

ltr
kg
lbr
lbr




kg




m3
m3

bh
bh


kg

kg
m2
lbr
lbr
lbr
kg
bh
kg
kg
m
btg
lbr
m2
m3
m3
liter
liter
bh
bh
m2
bh
kg
m2
lbr
m
3
m
3
kg
bh
kg
kg
kg
kg
kg
kg
bh
m2
bh
bh
bh
m2
Karung
m2
m3
Unit
kg
Unit
m2
m2
m
set
Unit
m'
m2
m2
m2

jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
bh
jam
jam
jam
ls
set
jam
Set
set
set
set
set
set
set
set
set
set
set