PENGAJUAN ANGGARAN PELAKSANAAN UKK

SMP ISLAM NURUS SUNNAH

TAHUN PELAJARAN 2014/ 2015

No Kegiatan Jumlah Anggaran (@) Total

1 Pembuatan soal 47 Rp 15,000.00 Rp 705,000.00

2 Koreksi 736 Rp 200.00 Rp 147,200.00
3 Ngawas 40 Rp 5,000.00 Rp 200,000.00
4 Telaah soal 0 Rp 10,000.00 Rp -
Rp 1,052,200.00

PANITIA PELAKSANAAN UKK

No Jabatan Nama Anggaran
1 Penanggung Jawab Teguh Priyono, S.Kel.
2 Ketua Ibnu Sulistiono, S. Si. Rp 50,000.00
3 Sekretaris Dimas Kurnia R, S. Kom Rp 60,000.00
4 Pengumpul dan Pengoreksi Enggar Dwi Novianto, S.T. Rp 40,000.00
Ika Sulistiyaningsih, S.Pd Rp 40,000.00
Nur Faizah, S.Pd. Rp 40,000.00
Amin Taufiq, Lc. Rp 40,000.00
Saryanto, S. Pd. Rp 40,000.00
5 Penggandaan Bp.Wakin Rp 30,000.00
Bp. Tri Rp 30,000.00
6 Pengepakan & pembagian soal Rita Sari, S. Pd Rp 50,000.00
Lusianah, S.E, M.P Rp 50,000.00
Us Nisa Rp 50,000.00
7 Perkap Ahmad Yamani, S.Pd.I Rp 40,000.00
Mukhid S. Pd Rp 40,000.00
8 Dokumentasi Ust Tomo Rp 30,000.00
Rp 630,000.00

Total Rp. 1,993.600.00 + Rp. 975,000,00 = Rp 1,682,200.00

Semarang,………………
Ketua Panitia Bendahara

Ibnu Sulistiono, S. Si. Wiwik Sudaryati, S.Pd

Mengetahui,
Kepala SMP Islam Nurus sunnah

Teguh Priyono, S. Kel

 PENGAJUAN ANGGARAN PELAKSANAAN UAS SEMESTER GASAL
TAHUN PELAJARAN 2014/ 2015

Pemb Koreks anggaran Ngaw anggaran Telaa anggaran

No Nama uat anggaran Total Total total TOTAL Total Panitia
i as h
soal
1 Teguh 1 Rp 15,000.00 Rp 15,000.00 50 Rp 200.00 Rp 10,000.00 0 Rp 5,000.00 Rp - 2 Rp 10,000.00 Rp 20,000.00 Rp 45,000.00
2 Anto 4 Rp 15,000.00 Rp 60,000.00 190 Rp 200.00 Rp 38,000.00 5 Rp 5,000.00 Rp 25,000.00 0 Rp 10,000.00 Rp - Rp 123,000.00 Rp 100,000.00
3 Ibnu 4 Rp 15,000.00 Rp 60,000.00 219 Rp 200.00 Rp 43,800.00 9 Rp 5,000.00 Rp 45,000.00 11 Rp 10,000.00 Rp 110,000.00 Rp 258,800.00
4 haris 6 Rp 15,000.00 Rp 90,000.00 260 Rp 200.00 Rp 52,000.00 0 Rp 5,000.00 Rp - 5 Rp 10,000.00 Rp 50,000.00 Rp 192,000.00
5 amin 7 Rp 15,000.00 Rp 105,000.00 295 Rp 200.00 Rp 59,000.00 3 Rp 5,000.00 Rp 15,000.00 5 Rp 10,000.00 Rp 50,000.00 Rp 229,000.00
6 endang 5 Rp 15,000.00 Rp 75,000.00 210 Rp 200.00 Rp 42,000.00 6 Rp 5,000.00 Rp 30,000.00 4 Rp 10,000.00 Rp 40,000.00 Rp 187,000.00
7 tomo 3 Rp 15,000.00 Rp 45,000.00 130 Rp 200.00 Rp 26,000.00 8 Rp 5,000.00 Rp 40,000.00 3 Rp 10,000.00 Rp 30,000.00 Rp 141,000.00
8 dimas 3 Rp 15,000.00 Rp 45,000.00 130 Rp 200.00 Rp 26,000.00 9 Rp 5,000.00 Rp 45,000.00 2 Rp 10,000.00 Rp 20,000.00 Rp 136,000.00 Rp 25,000.00
9 anjar 3 Rp 15,000.00 Rp 45,000.00 130 Rp 200.00 Rp 26,000.00 7 Rp 5,000.00 Rp 35,000.00 0 Rp 10,000.00 Rp - Rp 106,000.00 Rp 100,000.00
10 zihab 3 Rp 15,000.00 Rp 45,000.00 130 Rp 200.00 Rp 26,000.00 0 Rp 5,000.00 Rp - 0 Rp 10,000.00 Rp - Rp 71,000.00
11 lusi 3 Rp 15,000.00 Rp 45,000.00 130 Rp 200.00 Rp 26,000.00 10 Rp 5,000.00 Rp 50,000.00 3 Rp 10,000.00 Rp 30,000.00 Rp 151,000.00
12 mukhid 2 Rp 15,000.00 Rp 30,000.00 190 Rp 200.00 Rp 38,000.00 11 Rp 5,000.00 Rp 55,000.00 2 Rp 10,000.00 Rp 20,000.00 Rp 143,000.00
13 rita 2 Rp 15,000.00 Rp 30,000.00 41 Rp 200.00 Rp 8,200.00 11 Rp 5,000.00 Rp 55,000.00 0 Rp 10,000.00 Rp - Rp 93,200.00 Rp 100,000.00
14 wiwik 0 Rp 15,000.00 Rp - 35 Rp 200.00 Rp 7,000.00 0 Rp 5,000.00 Rp - 3 Rp 10,000.00 Rp 30,000.00 Rp 37,000.00
15 enggar 0 Rp 15,000.00 Rp - 95 Rp 200.00 Rp 19,000.00 5 Rp 5,000.00 Rp 25,000.00 0 Rp 10,000.00 Rp - Rp 44,000.00 Rp 150,000.00
16 wasiah 0 Rp 15,000.00 Rp - 35 Rp 200.00 Rp 7,000.00 4 Rp 5,000.00 Rp 20,000.00 0 Rp 10,000.00 Rp - Rp 27,000.00
17 ika 0 Rp 15,000.00 Rp - 65 Rp 200.00 Rp 13,000.00 9 Rp 5,000.00 Rp 45,000.00 2 Rp 10,000.00 Rp 20,000.00 Rp 78,000.00 Rp 75,000.00
18 andri 0 Rp 15,000.00 Rp - 65 Rp 200.00 Rp 13,000.00 8 Rp 5,000.00 Rp 40,000.00 0 Rp 10,000.00 Rp - Rp 53,000.00
19 Faizah 0 Rp 15,000.00 Rp - 76 Rp 200.00 Rp 15,200.00 9 Rp 5,000.00 Rp 45,000.00 0 Rp 10,000.00 Rp - Rp 60,200.00 Rp 200,000.00
20 Agus 0 Rp 15,000.00 Rp - 54 Rp 200.00 Rp 10,800.00 1 Rp 5,000.00 Rp 5,000.00 2 Rp 10,000.00 Rp 20,000.00 Rp 35,800.00
21 kosong 4 Rp 5,000.00 Rp 20,000.00 Rp - Rp 20,000.00
22 Tri Rp 25,000.00
23 Wakin Rp 25,000.00
24 Nisa Rp 100,000.00
25 jun

46 Rp 690,000.00 2530 Rp506,000.00 119 Rp100,000.00 44 Rp 200,000.00 Rp2,231,000.00 Rp 900,000.00

 Rp 3,131,000.00
Keterangan:
kisi-kisi 1 anjar 3 30
2 lusi 3 30
3 rita 2 20
total potongan Penghargaan Total Akhir

Rp 45,000.00 Rp 5,000.00 Rp 40,000.00

Rp 223,000.00 Rp 20,000.00 Rp 10,000.00 Rp 213,000.00
Rp 258,800.00 Rp 20,000.00 Rp 15,000.00 Rp 253,800.00
Rp 192,000.00 Rp 30,000.00 Rp 162,000.00
Rp 229,000.00 Rp 35,000.00 Rp 194,000.00
Rp 187,000.00 Rp 30,000.00 Rp 157,000.00
Rp 141,000.00 Rp 15,000.00 Rp 126,000.00
Rp 161,000.00 Rp 15,000.00 Rp 5,000.00 Rp 151,000.00
Rp 206,000.00 Rp 45,000.00 Rp 251,000.00
Rp 71,000.00 Rp 15,000.00 Rp 56,000.00
Rp 151,000.00 Rp 45,000.00 Rp 196,000.00
Rp 143,000.00 Rp 10,000.00 Rp 10,000.00 Rp 143,000.00
Rp 193,200.00 Rp 30,000.00 Rp 223,200.00
Rp 37,000.00 Rp 37,000.00
Rp 194,000.00 Rp 15,000.00 Rp 209,000.00
Rp 27,000.00 Rp 27,000.00
Rp 153,000.00 Rp 153,000.00
Rp 53,000.00 Rp 53,000.00
Rp 260,200.00 Rp 260,200.00
Rp 35,800.00 Rp 35,800.00
Rp 20,000.00 Rp 20,000.00
Rp 25,000.00 Rp 25,000.00
Rp 25,000.00 Rp 10,000.00 Rp 35,000.00
Rp 100,000.00 Rp 100,000.00
Rp 10,000.00 Rp 10,000.00

Rp 3,131,000.00 Rp 195,000.00 Rp 195,000.00 Rp 3,131,000.00

 PENGAJUAN ANGGARAN PELAKSANAAN UKK
TAHUN PELAJARAN 2016/ 2017

Pembuat
No Nama anggaran Total Koreksi anggaran Total Ngawas anggaran Total Telaah anggaran TOTAL
soal

1 Purwanto 5 Rp 15,000.00 Rp 75,000.00 71 Rp 300.00 Rp 21,300.00 0 Rp 5,000.00 Rp - 0 Rp 10,000.00 Rp -

2 jumadi 1 Rp 15,000.00 Rp 15,000.00 20 Rp 300.00 Rp 6,000.00 6 Rp 5,000.00 Rp 30,000.00 0 Rp 10,000.00 Rp -
3 Agus 4 Rp 15,000.00 Rp 60,000.00 90 Rp 300.00 Rp 27,000.00 5 Rp 5,000.00 Rp 25,000.00 0 Rp 10,000.00 Rp -
5 supandi 6 Rp 15,000.00 Rp 90,000.00 102 Rp 300.00 Rp 30,600.00 6 Rp 5,000.00 Rp 30,000.00 0 Rp 10,000.00 Rp -
6 sidra 4 Rp 15,000.00 Rp 60,000.00 82 Rp 300.00 Rp 24,600.00 1 Rp 5,000.00 Rp 5,000.00 0 Rp 10,000.00 Rp -
7 krisja 2 Rp 15,000.00 Rp 30,000.00 35 Rp 300.00 Rp 10,500.00 3 Rp 5,000.00 Rp 15,000.00 0 Rp 10,000.00 Rp -
8 mustofa 2 Rp 15,000.00 Rp 30,000.00 35 Rp 300.00 Rp 10,500.00 4 Rp 5,000.00 Rp 20,000.00 0 Rp 10,000.00 Rp -
9 haris 2 Rp 15,000.00 Rp 30,000.00 41 Rp 300.00 Rp 12,300.00 0 Rp 5,000.00 Rp - 0 Rp 10,000.00 Rp -
10 dimas 2 Rp 15,000.00 Rp 30,000.00 41 Rp 300.00 Rp 12,300.00 0 Rp 5,000.00 Rp - 0 Rp 10,000.00 Rp -
11 muhit 2 Rp 15,000.00 Rp 30,000.00 41 Rp 300.00 Rp 12,300.00 0 Rp 5,000.00 Rp - 0 Rp 10,000.00 Rp -
12 harsono 1 Rp 15,000.00 Rp 15,000.00 18 Rp 300.00 Rp 5,400.00 2 Rp 5,000.00 Rp 10,000.00 0 Rp 10,000.00 Rp -
13 turhamun 4 Rp 15,000.00 Rp 60,000.00 41 Rp 300.00 Rp 12,300.00 3 Rp 5,000.00 Rp 15,000.00 0 Rp 10,000.00 Rp -
14 subhi 2 Rp 15,000.00 Rp 30,000.00 20 Rp 300.00 Rp 6,000.00 0 Rp 5,000.00 Rp - 0 Rp 10,000.00 Rp -
15 Eka 2 Rp 15,000.00 Rp 30,000.00 21 Rp 300.00 Rp 6,300.00 6 Rp 5,000.00 Rp 30,000.00 0 Rp 10,000.00 Rp -
16 lusi 4 Rp 15,000.00 Rp 60,000.00 42 Rp 300.00 Rp 12,600.00 0 Rp 5,000.00 Rp - 0 Rp 10,000.00 Rp -
17 dina 2 Rp 15,000.00 Rp 30,000.00 21 Rp 300.00 Rp 6,300.00 0 Rp 5,000.00 Rp - 0 Rp 10,000.00 Rp -
18 hajar 0 Rp 15,000.00 Rp - 0 Rp 300.00 Rp - 0 Rp 5,000.00 Rp - 0 Rp 10,000.00 Rp -
19 atiqoh 2 Rp 15,000.00 Rp 30,000.00 15 Rp 300.00 Rp 4,500.00 0 Rp 5,000.00 Rp - 0 Rp 10,000.00 Rp -
20 suci 0 Rp 15,000.00 Rp - 0 Rp 300.00 Rp - 4 Rp 5,000.00 Rp 20,000.00 0 Rp 10,000.00 Rp -
arjanti 0 Rp 15,000.00 Rp - 0 Rp 300.00 Rp - 0 Rp 5,000.00 Rp - 0 Rp 10,000.00 Rp -
22 Wakin
47 Rp 705,000.00 736 Rp 220,800.00 40 Rp 95,000.00 0 Rp 190,000.00

Keterangan
1. Pembuat Soal Rp 15,000.00 / Kelas Jumlah Siswa: Ketua Panitia
2. Koreksi Rp 200.00 / Soal Kelas 10 A 9 Siswa
3. Ngawas Rp 5,000.00 / Ngawas Kelas 11 A 11 Siswa
4. Telaah Rp 10,000.00 / Mapel Kelas 10 B 9 Siswa
5. Jabatan Panitia Kelas 11 A 12 Siswa Jumadi, S. Si.
Ketua Rp 100,000.00 TOTAL 41 Siswa
Sekretaris Rp 75,000.00
tata ruang Rp 50,000.00
Penggandaan Rp 50,000.00
Pengepakan & Rp 50,000.00
pembagian soal
 Total Akhir 1 Panitia total Total Akhir 2

Rp 96,300.00 Rp 96,300.00 Rp 96,300.00

Rp 51,000.00 Rp 100,000.00 Rp 151,000.00 Rp 151,000.00
Rp 112,000.00 Rp 75,000.00 Rp 187,000.00 Rp 187,000.00
Rp 150,600.00 Rp 150,600.00 Rp 150,600.00
Rp 89,600.00 Rp 89,600.00 Rp 89,600.00
Rp 55,500.00 Rp 55,500.00 Rp 55,500.00
Rp 60,500.00 Rp 60,500.00 Rp 60,500.00
Rp 42,300.00 Rp 42,300.00 Rp 42,300.00
Rp 42,300.00 Rp 42,300.00 Rp 42,300.00
Rp 42,300.00 Rp 42,300.00 Rp 42,300.00
Rp 30,400.00 Rp 30,400.00 Rp 30,400.00
Rp 87,300.00 Rp 87,300.00 Rp 87,300.00
Rp 36,000.00 Rp 36,000.00 Rp 36,000.00
Rp 66,300.00 Rp 50,000.00 Rp 116,300.00 Rp 116,300.00
Rp 72,600.00 Rp 72,600.00 Rp 72,600.00
Rp 36,300.00 Rp 36,300.00 Rp 36,300.00
Rp - Rp 45,000.00 Rp 45,000.00 Rp 45,000.00
Rp 34,500.00 Rp 34,500.00 Rp 34,500.00
Rp 20,000.00 Rp 50,000.00 Rp 70,000.00 Rp 70,000.00
Rp - Rp 45,000.00 Rp 45,000.00 Rp 45,000.00
Rp 45,000.00 Rp 45,000.00 Rp 45,000.00
Rp1,125,800.00 Rp 410,000.00 Rp 1,535,800.00 Rp 1,535,800.00

Mengetahui,
Kepala MA Nurus sunnah
Purwanto, S. Kel