RENCANA ANGGARAN BIAYA

RUMAH TYPE 36+ / 84

TYPE Minimalis

Harga Total Harga Ket.

No. Item Pekerjaan Sat. Vol
Satuan ###

I PEKERJAAN PERSIAPAN
1 Pasang Bouwplank m1 39.00 15,000 585,000.00

Sub Total 585,000.00

II PEKERJAAN TANAH/PONDASI
1 Galian tanah pondasi m3 14.93 65,000 970,125.00
2 Urugan kembali + Pemadatan m3 0.77 45,000 34,641.00
3 Urugan pasir m 3
2.22 158,400 351,450.00
4 Pondasi batu kali 1:5 m3 5.34 675,000 3,607,031.25
5 Pondasi Rollagh u/ teras bataco + dapur m1 9.00 78,600 707,400.00

Sub Total 5,670,647.25

III PEKERJAAN STRUKTUR BETON
1 Sloof 20 x 15 cm, Tul besi beton 4Ø 10 - ring Ø 6 (15-20) m3 1.28 2,510,772 3,220,065.60
2 Kolom 15 x 15 cm Tul besi beton 4Ø 10 - ring Ø 6 (15-20) m 3
1.52 2,536,228 3,851,896.58
3 Kolom Variasi 12 x 20 cmTul besi beton 4Ø 8 - ring Ø 6 (15-20) m3 0.11 2,536,228 273,912.65
4 Ring Balok + Sopi-sopi 13 x 15 cm m3 0.93 2,511,841 2,326,592.91
5 Meja dapur betonTul besi beton Ø 10 + 8 (15) double m3 0.12 2,916,662 349,999.49
6 Canopy betonTul besi beton Ø 10 + 8 (15) double m3 0.25 2,916,662 729,165.61

Sub Total 10,751,632.84

IV PEKERJAAN PASANGAN DINDING
1 Pasangan Hebel m2 201.00 105,000 21,105,000.00
2 Plesteran Mortar + Acian m2 371.85 52,500 19,522,125.00

Sub Total 40,627,125.00

V PEKERJAAN ATAP
1 Rangka Baja ringan 0.75mm m2 56.68 120,000 6,801,600.00 ###
2 Listplank GRC m1 36.00 25,850 930,600.00
3 Pasangan Nok Genteng Beton m1 8.70 27,522 239,441.40 ###
4 Pasangan Genteng Beton m2 73.68 58,500 4,310,514.00
5 Waterproofing dak beton m2 3.50 32,779 114,726.15

Sub Total 12,396,881.55

VI PEKERJAAN PLAFOND
1 Rangka besi hollow galvanis 4x4 &2x4 m2 68.00 46,000 3,128,000.00
2 Penutup Plafond Gypsum 9mm ex. Jayaboard m2 68.00 38,000 2,584,000.00
3 List Plafond 10cm m1 60.00 12,500 750,000.00

Sub Total 6,462,000.00

VII PEKERJAAN PINTU DAN JENDELA
1 Kusen Alumunium 4" coating + Daun Pintu Panel P.1 bh 1.00 2,650,000 2,650,000.00
2 Kusen Alumunium 4" coating + Daun Pintu Panel P.2 bh 1.00 2,250,000 4,500,000.00
3 Kusen Alumunium 4" coating + Pintu Double Multiplek P.3 bh 3.00 1,560,000 4,680,000.00
4 Kusen P.3 (PVC) bh 1.00 375,000 375,000.00
5 Kusen + Daun Jendela Almunium 4" coating J1 bh 2.00 1,235,000 2,470,000.00
6 Kusen + Daun Jendela Almunium 4" coating J2 bh 2.00 1,185,000 2,370,000.00
7 Loster Almunium 4" bh 8.00 250,000 2,000,000.00
8 Kusen BV bh 1.00 125,000 125,000.00

Sub Total 19,170,000.00

VIII PEK. FINISHING LANTAI

Page 1
RENCANA ANGGARAN BIAYA

RUMAH TYPE 36+ / 84

TYPE Minimalis

Harga Total Harga Ket.

No. Item Pekerjaan Sat. Vol
Satuan ###

1 Screed ; R. Tamu & kamar m3 2.25 235,000 528,750.00

2 Granit lantai 60x60 Ruangan + teras + kamar m 2
36.40 165,000 6,006,000.00
3 Keramik lantai 20x20 unpolish kamar mandi m2 3.50 75,000 262,500.00
4 Keramik Dinding 20x30 unpolish kamar mandi m2 7.20 95,000 684,000.00
5 Rabat Beton 1 : 3 : 5 ; dapur m2 4.00 22,044 88,176.00

Sub Total 7,569,426.00

IX PEKERJAAN PENGECATAN
1 Cat dinding & Plafond m2 329.89 15,000 4,948,312.50
2 Cat Listplank m2 36.00 16,000 576,000.00

Sub Total 5,524,312.50

X PEKERJAAN SANITARY + INSTALASI PLAMBING
1 Kran dinding 1/2” bh 3.00 50,000 150,000.00 ###
2 Shower + Accs set 1.00 1,200,000 1,200,000.00 ###
3 Closet Duduk bh 1.00 1,700,000 1,700,000.00 ###
4 Washtafel bh 1.00 750,000 750,000.00
5 Kitchen zinc set 1.00 550,000 550,000.00
4 Saringan Air Kotor (floor drain) bh 2.00 35,000 70,000.00 ###
5 Instalasi Air Bersih Pipa PVC  1/2” m' 16.00 11,250 180,000.00 ###
6 Instalasi Air Bekas Pipa PVC  3” m' 22.00 19,000 418,000.00 ###
7 Instalasi Air Kotor Pipa PVC  4” m' 13.00 36,250 471,250.00 ###
8 Septiktank bh 1.00 1,500,000 1,500,000.00 ###
###
Sub Total 6,989,250.00
XI PEKERJAAN ELECTRICAL
1 Pasang Titik Lampu ttk 10.00 135,000 1,350,000.00
2 Pasang Stop Kontak ttk 5.00 150,000 750,000.00
3 Pasang Box MCB + Arde ttk 2.00 250,000 500,000.00

Sub Total 2,600,000.00

XII PEKERJAAN DILUAR BANGUNAN
1 Jalan Masuk / Carport m2 13.50 45,000 607,500.00
1 Sumur Pntek + pompa ttk 1.00 2,500,000 2,500,000.00
3 Tempat sampah bh 1.00 250,000 250,000.00

Sub Total 3,357,500.00

TOTAL BIAYA 121,703,775.14

m2 2,704,528.34

Page 2