TWO ROOMS SELF CONTAIN @ KEFFI

ITEM DESCRIPTION QTY UNIT RATE N : K

ELEMENT NO.1

SUBSTRUCTURE
Excavation and Earthwork
A Excavate topsoil average depth 150mm
and cart away from site 72 m2 200.00 14,400.00

B Excavate trench to receive foundation

depth not exceeding 1.00m 23 m3 700.00 16,100.00

C Excavate column base commencing from

stripped level average depth exceeding
1.00m but not exceeding 2.00m to
receive concrete base 0 m3 0 -

D Ditto: working space to column bases and

backfill 0 m3 0 -

Ditto: Extra over sum 5,000.00

E level and compact bottom of trench to

receive concrete 29 m2 150.00 4,350.00

Earth work support

Earth work support to vertical faces of
excavation:
F Trench 0 m2 0 -

Treatment to surface
Anti-termite treatment to all bottom of
excavation.

G Trench 29 m2 150.00 4,350.00

Filling
300mm thick bed of approved imported
laterite to make up level, well compacted to
H receive concrete (measured seperately) 12 m3 3,000.00 36,000.00

A Backfill and ram selected material around

excavation 12 m3 600.00 7,200.00

B Remove surplus excavated materials from

site 11 m3 1,400.00 15,400.00

CONCRETE WORKS (Sub-Structure)

Blinding
C 50mm thick plain in-situ concrete ( 1:3:6 -
19mm aggregate) to blinding for column
base 0 m2 0 -

D Plain insitu concrete (1:3:6 - 20mm aggregate)

poured into foundation 7 m3 19,500.00 136,500.00

E Ditto: floor bed 6 m3 19,500.00 117,000.00

Page 1
 TWO ROOMS SELF CONTAIN @ KEFFI
ITEM DESCRIPTION QTY UNIT RATE N : K

Page total to collection 356,300.00

Sawn formwork to edges/sides of concrete

works

F Edges of bed 150mm high 28 m 850.00 23,800.00

Damp proof
G 26" gauge polythene gauge applied on
surface of hardcore to receive floor bed 40 m2 180.00 7,200.00

Block Work
H 225x225x450mm vibrated sandcrete
hollow block laid in cement mortar
(1:4) filled with weak concrete 31 m2 3,500.00 108,500.00

Rendering
J 12mm thick water resistant render in
cement and sand (1:3) to internal wall
surface of basement 22 m2 900.00 19,800.00

BRC
A B.R.C mesh fabric reinforcement A142
to basement floor bed 40 m2 500.00 20,000.00

page total to collection 179,300.00

COLLECTION

PAGE 1 356,300.00

PAGE 2 179,300.00

Page 2
 TWO ROOMS SELF CONTAIN @ KEFFI
ITEM DESCRIPTION QTY UNIT RATE N : K

ELEMENT NO.1
SUBSTRUCTURE TO SUMMARY 535,600.00

ELEMENT NO.2

CONCRETEWORK

Reinforced in-situ concrete (1:2:4-20mm

aggregate) place well around
reinforcement

A Lintel 1 m3 21,500.00 21,500.00

B Roof beam 2 m3 21,500.00 43,000.00

Reinforcement
High tensile reinforment bar to BS 4449
including bends, hooks and tying wire

C Lintel 105 kg 200.00 21,000.00

D Roof beam 230 kg 200.00 46,000.00

Form Work
Sawn formwork to concrete works at:

E Lintel 41 m 850.00 34,850.00

F Sides of ring beam 56 m 850.00 47,600.00

Page 3
 TWO ROOMS SELF CONTAIN @ KEFFI
ITEM DESCRIPTION QTY UNIT RATE N : K

ELEMENT NO.2
CONCRETEWORK TO SUMMARY 213,950.00

ELEMENT NO.3

BLOCKWORK

Vibrated sandcrete hollow blocks laid in

strecher bond in cement and sand mortar
(1:4)

A 230mm 120 m2 2300 276,000.00

B 150mm m2

Page 4
 TWO ROOMS SELF CONTAIN @ KEFFI
ITEM DESCRIPTION QTY UNIT RATE N : K

ELEMENT NO.3
BLOCKWORK TO SUMMARY 276,000.00

ELEMENT NO.4
FINISHES

WALL
Rendering
12mm rendering to surfaces in cement
and sand mortar (1:3) finished fair to:
A Wall 240 m2 900.00 216,000.00

B Ditto: edges not exceeding 300mm 49 m 300.00 14,700.00

C Allow a sum for dressing of impressions

on wall and concrete fascia Sum 25,000.00

12mm thick cement and sand backing floated

backing to receive wall tiles (measured
seperately)
D wall 20 m2 500.00 10,000.00

Tiling
E 200x300x6mm Royal glazed ceramic tile
fixed with suitable adhesive 20 m2 1,450.00 29,000.00

FLOOR
Terrazzo
F 38mm floor screed in cement and sand
(1:3) finished smooth 0 m2 - -

G 25mm cement and chipping terrazzo floor

polished smooth 34 m2 1,900.00 64,600.00

Skirting
H 100mm high tiles skirting 35 m 450.00 15,750.00

CEILING
Ceiling

Asbestos ceiling fixed in 600x600mm bays to

J timber noggings (measured seperately) 46 m2 1,500.00 69,000.00

Page 5
 TWO ROOMS SELF CONTAIN @ KEFFI
ITEM DESCRIPTION QTY UNIT RATE N : K

ELEMENT NO.4 444,050.00

FINISHES TO SUMMARY

ELEMENT NO.5
ROOF

Long Span Roofing Aluminium Sheets

0.45mm gauged coloured aluminium
roofing sheet laid with a minimum of
150mm sides and end laps measured
net and fixed on timber purlin

A Covering 51 m2 1,800.00 91,800.00

B Ridge cap not exceeding 600mm wide 0 m 700.00 -

C Gutter 450mm 0 m 600.00 -

D Angle eaves 20 m 500.00 10,000.00

Woodwork
Sawn treated hardwood with
tanalised preservative

E 50x75mm purlin 69 m 220.00 15,180.00

F 50x150mm rafters 58 m 300.00 17,400.00

G 50x150mm struts 36 m 300.00 10,800.00

H 50x150mm tie beam 52 m 300.00 15,600.00

J 50x50mm noggins 204 m 110.00 22,440.00

K 25x230mm fascia 20 m 850.00 21,600.00

Page 6
 TWO ROOMS SELF CONTAIN @ KEFFI
ITEM DESCRIPTION QTY UNIT RATE N : K

ELEMENT NO.5
ROOF TO SUMMARY 204,820.00

ELEMENT NO.6

DOORS AND WINDOWS

Aluminium Windows
Foreign profile approved factory colour
complete with frames with 5mm thick tinted
glass and glazed with aluminium fixed lighting

Sliding
A 1200x1200mm 4 Nr 19,500.00 78,000.00

B Ditto: 1000x900mm 1 Nr 18,000.00 18,000.00

C Ditto: 600x600mm 1 Nr 9,000.00 9,000.00

Doors
Steel Door
Steel security door complete with all fittings
and accessories; inclusive of a see through
eye piece

D 900 x 2100mm 1 Nr 29,000.00 29,000.00

Timber door
Laminated timber core flush door fixed
into wall; complete with all accessories:

E 750x2100mm 2 Nr 12,500.00 25,000.00

F 900x2100mm 2 Nr 12,500.00 25,000.00

Page 7
 TWO ROOMS SELF CONTAIN @ KEFFI
ITEM DESCRIPTION QTY UNIT RATE N : K

ELEMENT NO.6
DOORS AND WINDOWS TO SUMMARY 184,000.00

ELEMENT NO.7
PAINTING AND DECORATION

Emulsion Painting
Prepare and apply one prime coat and two
coats of Tex-ture paint to

A Wall 240 m2 450.00 108,000.00

B Edges not exceeding 300mm wide 49 m 180.00 8,820.00

Gloss Painting
Prime, Knot and apply gloss paint to:

C Fascia board 20 m 200.00 4,000.00

Page 8
 TWO ROOMS SELF CONTAIN @ KEFFI
ITEM DESCRIPTION QTY UNIT RATE N : K

ELEMENT NO.7
PAINTING AND DECORATION 120,820.00

ELEMENT NO.8
FIXTURES AND FITTINGS

Kitchen Cabinet

Allow for kitchen furnitures of plywood

A 900mm high 2 units 18,500.00 37,000.00

Page 9
 TWO ROOMS SELF CONTAIN @ KEFFI
ITEM DESCRIPTION QTY UNIT RATE N : K

ELEMENT NO.8
FIXTURES AND FITTINGS TO SUMMARY 37,000.00

ELEMENT NO.9
SERVICES

PLUMBING AND MECHANICAL

Supply and fix the following sanitary fittings

including assembling all components and making
all necessary joints water tight in accordance with
the manufacturer's instructions and leave in sound
working order on completion

Low level close twyford water closet complete

A with fittings 1 Nr 18,500.00 18,500.00

Vitreous china wash hand basin size 450 x 50 x

B 350mm with fittings and pedestal 1 Nr 11,000.00 11,000.00

C Floor drain 2 Nr 4,500.00 9,000.00

D Shower mixer Tap complete with all

accessories inclusive of rose 1 Nr 6,500.00 6,500.00

E 4mm thick 600mm x 500mm long polished

plate mirror with bovelled and smoothened
edges and drilled 4 times and including fixing
to plugged wall with mild steel screws and
dome headed chromium plated screw cover 0 Nr 4,500.00 -

Page 10
 TWO ROOMS SELF CONTAIN @ KEFFI
ITEM DESCRIPTION QTY UNIT RATE N : K

F Toilet roll holder; plastic roller and chromium

plated body; length 100mm; screwed to wall
with and including drive screws; 1 No 2,000.00 2,000.00

G Towel holder made of stainless steel 1 No 3,000.00 3,000.00

Include provisional sum seventy thousand naira

(N70,000.00) for piping works in connection with
plumbing installation and making good; inclusive
H of 2Nr Septic Tank and Soakaway. Sum 70,000.00

ELECTRICAL INSTALLATION
Include sum of Ninety-Eight thousand naira
(N98,000.00) for electrical installation and
lighting fittings
J Sum 98,000.00

ELEMENT NO.9
SERVICES 218,000.00

SUMMARY

1.00 SUBSTRUCTURE 535,600.00

2.00 SUPER-STRUCTURE
2.01 Block Work 276,000.00

2.02 Concrete Work 213,950.00

2.03 Finishes 444,050.00

2.04 Roof 204,820.00

2.05 Doors and Windows 184,000.00

2.06 Painting and Decoration 120,820.00

2.07 Fixtures and Fittings 37,000.00

2.08 Services 218,000.00

TOTAL 2,234,240.00

Page 11
 TWO ROOMS SELF CONTAIN @ KEFFI
ITEM DESCRIPTION QTY UNIT RATE N : K

Add
Preliminary 111,712.00

GRAND TOTAL [PRODUCTION VALUE] ###

Page 12