Anda di halaman 1dari 3

DEPARTMENT BUDGET TEMPLATE

2022 Budget 2023 Budget % Change


Total Income $ 35.00 $ 45.50 30%
Total Expenses $ - $ - #DIV/0!
NET Income $ 35.00 $ 45.50 30%

INCOME

Salary/Wages $ 35.00 45.5 30%


Interest Income #DIV/0!
Dividends #DIV/0!
Refunds/Reimbursements #DIV/0!
Business #DIV/0!
Pension #DIV/0!
Misc. #DIV/0!

TOTAL $ 35.00 $ 45.50

EXPENSES
General & Admin
Wages & Salaries #DIV/0!
Outside Services #DIV/0!
Supplies #DIV/0!
Meals & Entertainment #DIV/0!
Rent #DIV/0!
Telephone #DIV/0!
Utilities #DIV/0!
Depreciation #DIV/0!
Insurance #DIV/0!
Repairs/Maintenance #DIV/0!
Maintenance/Improvements #DIV/0!
Other #DIV/0!
$ - $ - #DIV/0!
SALES & MARKETING
Advertising #DIV/0!
Direct Marketing #DIV/0!
Print Advertising #DIV/0!
Events/Tradeshows/Sponsorships #DIV/0!
Marketing Collateral #DIV/0!
Prospects Lists #DIV/0!
Other #DIV/0!
$ - $ - #DIV/0!
PUBLIC RELATIONS
Press Releases & Media Relations #DIV/0!
Wire Fees #DIV/0!
Press Kits #DIV/0!
#DIV/0!
RESEARCH & DEVELOPMENT
Technology Licenses #DIV/0!
Patents #DIV/0!
Other #DIV/0!
$ - $ - #DIV/0!
WEBSITE
Web Hosting #DIV/0!
Web Design & Development #DIV/0!
CDN #DIV/0!
$ - $ -
SOFTWARE
CRM #DIV/0!
Social Media #DIV/0!
Marketing Automation #DIV/0!
$ - $ - #DIV/0!
TRAVEL
Airfare #DIV/0!
Accommodations #DIV/0!
Food #DIV/0!
Entertainment #DIV/0!
$ - $ - #DIV/0!
TOTAL $ - $ - #DIV/0!
Any articles, templates, or information provided by Smartsheet on the website are for reference
only. While we strive to keep the information up to date and correct, we make no representations
or warranties of any kind, express or implied, about the completeness, accuracy, reliability,
suitability, or availability with respect to the website or the information, articles, templates, or
related graphics contained on the website. Any reliance you place on such information is therefore
strictly at your own risk.

Anda mungkin juga menyukai