CONTENTS
Chapter
Item No. Descriptions
PART-A
ROADS WORKS
1 LOADING, UNLOADING & CARRIAGE OF MATERIALS
Preamble
1.1 Loading and unloading of boulder, tone, sand, moorum fly ash etc. by mechanical
means
1.2 Loading and Unloading of boulder, tone, sand, moorum fly ash etc. by Manual Means
Preamble
2.1 Cutting of Trees, including Cutting of Trunks, Branches and Removal
2.2 Clearing Grass and Removal of Rubbish
Preamble
3.1 Excavation in Soil by Manual Means
3.21 Stripping, storing and re-laying top soil from borrow areas in agriculture fields
3.33 Excavation in Hilly Area in Ordinary Rock by Mechanical Means not Requiring
Blasting.
3.34 Excavation in Hilly Areas in Hard Rock Requiring Blasting
3.36 Embankment Construction with Fly ash/Pond ash available from coal or lignite
burning Thermal Plants as waste material
Preamble
4.1 Granular Sub-base with Close Graded Material (Table:- 400-1)
4.6 Cement Treated Crushed Rock or combination as per clause 403.2 and table 400.4in
Sub base/ Base
4.7 Making 50 mm x 50 mm Furrows
Page-3
4.11 Penetration Coat Over Top Layer of Crushed Cement Concrete Base
4.13 Construction of Median and Island with Soil Taken from Roadway Cutting
4.14 Construction of Median and Island with Soil Taken from Borrow Areas
Preamble
5.1 Prime coat
CHAPTER-7
GEOSYNTHETICS AND REINFORCED EARTH
Preamble
7.1 Sub-Surface Drain with Geotextiles
8.5 Direction and place identification sign upto 0.9sqm size board.
8.6 Direction and place identification sign more than 0.9sqm size board
8.11 Painting Lines, Dashes, Arrows etc on Roads in Two Coats on New Work
8.12 Painting Lines, Dashes, Arrows etc on Roads in Two Coats on Old Work
8.13 Laying of hot applied thermoplastic compound including reflectorising glass beads
8.46 Flagman
8.51 Reflective pavement marker with Micro prismatic lens in both direction
8.59 Reflector for Guard rails for large profile metal bracket
8.60 Reflector for Guard rails for all profile metal bracket
8.61 Providing and fixing Reflector for Guard rails for B profile with dimensions
8.65 Globemarker
9 PIPE CULVERTS
Preamble
9.1 PCC 1:3:6 in Foundation
9.2 Labour for laying Reinforced cement concrete pipe NP4/NP3/prestressed concrete
pipe for culverts single line
9.3 Labour for laying Reinforced cement concrete pipe NP4/NP3/prestressed concrete
pipe for culverts for double line
10 MAINTENANCE OF ROADS
Preamble
10.1 Restoration of Rain Cuts
10.4 Filling Pot- holes and Patch Repairs with open - graded Premix surfacing
10.5 Filling Pot- holes and Patch Repairs with - Bituminous concrete, 40mm
10.7 Dusting
11 HORTICULTURE
Preamble
11.1 Spreading of Sludge Farm Yard Manure or/and good Earth
11.3 Making Lawns including Ploughing and Dragging with 'Swagha' Breaking of Clod
11.6 Maintenance of Lawns with Fine Grassing for the First Year
11.10 Renovation Lawns including, Weeding, Forking the Ground, Top Dressing with
Forked Soil
11.14 Half Brick Circular Tree Guard, in 2nd class Brick
12 FOUNDATIONS
Preamble
12.1 Excavation for Structures
12.3 Sand Filling in Foundation Trenches as per Drawing & Technical Specification
12.26 Driven cast-in-place vertical M35 grade R.C.C. pile ofe diameter - 750 mm
12.27 Driven cast-in-place vertical M35 grade R.C.C. pile ofe diameter - 1000 mm
12.28A Driven cast-in-place vertical M35 grade R.C.C. pile ofe diameter - 1200 mm
13 SUB-STRUCTURE
Preamble
13.1 Brick masonry work in 1:3 in sub-structure
13.5 Plain/Reinforced cement concrete, in sub structure complete as per drawing and
technical specification and steel shuttering formwork
(N) Without plasticiser
14 SUPER-STRUCTURE
Preamble
14.1 Reinforced/Prestressed cement concrete in super-structure
Page-9
(P) WithPlasticiser
Preamble
15.1 boulders apron on river bed
15.8 Flooring
15.13 Gabian Structure for Erosion Control, River Training Works and Protection works
Preamble
16.1 Removal of existing cement concrete wearing coat
16.8 Epoxy mortar over leached, honey combed and spalled concrete surface and
exposed steel reinforcement
16.9 Shotcrete mixture mechanically with compressed air
16.29 Plastering the surface with high rich polymer modified mortar
16.34 Grouting with slurry of neat cement & chloride free expanding grout Mastergrout
CPG-1
Page-11
16.36 Recron3S
17.16 Labour for fitting and fixing RSJ beam, CI saddle etc.
Page-12
17.17 Labour for fitting and fixing RSJ beam, old CI saddle etc
17.18 Labour for making and fitting MS F.I. Straps and cleats etc.
17.22 Labour for talking out old woodworks of bridge and the refitting
17.23 Labour for talking out old log beam of bridge and refitting
17.24 Single bamboo spur and palasiding with 2nd class bamboo
17.26 Single bamboo spur and palasiding with 1st class bamboo
17.28 Providing 'A' type single spur with 1st class bamboo
17.33 Fitting and fixing whole Bholuka or Barua bamboo pegs in spur
17.35 Labour for haulding up boat and refloating the same after repair
17.44 Refitting drop gates with necessary hinges, spikes, bolts and nuts etc.
17.45 Refitting drop gates with necessary hinges, spikes, bolts and nuts etc
17.50 Labour fror laying apron with man size boulders by hand packing
17.51 Stone masonry work. Uncoursed rubble masonry work in all retaining wall, wing wall,
abutement etc.
17.52 Labour for spreading metal gravel / granular material on the road surface
Page
Page-15
Page-16
Page-17
Page-18
Page-19
Page-20
Page-21
Page-22
Page-23
Page-24
Page-25
Page-26
Ref. of
Item No. Descriptions Unit
MoSRT&H
CHAPTER-7
Page 27 of 648
Ref. of
Item No. Descriptions Unit
MoSRT&H
7.7 (a)Wooven Jute Geo Textile for Road Construction and slope
management purpose-Supplying,testing and installation of 100cm
wide woven jute geotextiles(JGT) 724 gm/sq.m posseing tensile
strength of 25kn/m(+10%,-5% tolerance) with a porometry around 150
to 400 microns and thickness 2 mm for application on road sub grades
and embankments.. Jute fabric to be laid with overlaps of 100mm
crosswise and 300 mm longitudinally duly secured to subgrade by U sqm
shaped m.s staples(11 gauge)/round head country nail of 150mm length
at an interval of 750mm as per direction of the engineer-in-charge.
Page 28 of 648
Rate
(16-17)
1205.00
929.00
438.00
1092.00
2336.00
316.00
1467.00
Page 29 of 648
Rate
(16-17)
628.00
840.00
840.00
494.00
139.00
205.00
108.00
127.00
48.00
Page 30 of 648
(A) Usage Rates of Plant and Machinery
P&M-001 Air Compressor General Purpose
P&M-002 Batching and Mixing Plant (a) 30 cum capacity Concrete Mixing
P&M-003 Batching and Mixing Plant (b) 15 - 20 cum capacity Concrete Mixing
P&M-017 Front End loader 1 cum bucket capacity Soil loading / Aggregate loading
P&M-026 Hydraulic Excavator of 1 cum bucket Soil Ordinary/Soil Marshy / Soil Unsuitable
Page 1 of 648
P&M-031 Mechanical Broom Hydraulic Surface Cleaning
P&M-032 Motor Grader 3.35 mtr blade Clearing /Spreading /GSB /WBM
P&M-033 Mobile slurry seal equipment Mixing and laying slurry seal
P&M-034 Paver Finisher Hydrostatic with sensor control 100 TPH Paving of DBM/ BM/SDC/ Premix
P&M-035 Paver Finisher Mechanical 100 TPH Paving of WMM /Paving of DLC
P&M-036 Piling Rig with Bantonite Pump 0.75 m dia to 1.2 m dia Boring attachment
P&M-040 Prestressing Jack with Pump & access Stressing of steel wires/stands
Page 2 of 648
P&M-061 Water Tanker Water Transport
P&M-063 Air compressor with pneumatic chisel attachment for cutting hard clay.
P&M-064 Batch type cold mixing plant 100-120 TPH capacity producing an average output of 75 tonne per hour
P&M-067 Cement concrete batch mix plant @ 175 cum per hour (effective output)
P&M-077 Drum mix plant for cold mixes of appropriate capacity but not less than 75 tonnes/hour.
P&M-082 Induction, deinduction and erection of plant and equipment including all components and accessories for pneumatic method of
P&M-083 Joint Cutting Machine with 2-3 blades (for rigid pavement)
P&M-085 Piling rig Including double acting pile driving hammer (Hydraulic rig)
P&M-092 Vibrating Pile driving hammer complete with power unit and accessories.
Page 3 of 648
P&M-093 Wet Mix Plant 100 TPH
Page 4 of 648
e Rates of Plant and Machinery
capacity in cfm 170/250 hour 354.00
hour 1136.00
hour 759.00
hour 318.00
300/
cum/hour hour 3194.00
150/250
200/
cum/hour hour 1965.00
120/150
sqm/hour 1750 hour 717.00
Page 5 of 648
sqm/hour 1250 hour 337.00
200/200/50/
cum/hour hour 2234.00
50
sqm/hour 2700 hour 2072.00
hour 113.00
cum/hour 3 35.00
tonne.km
capacity in HP 50 hour 323.00
hour 431.00
hour 440.00
Page 6 of 648
capacity in KL 6 km 17.60
hour 2100.00
hour 200.00
hour 4000.00
hour 685.00
hour 725.00
hour 750.00
hour 775.00
hour 800.00
hour 845.00
hour 1185.00
hour 300.00
hour 311.00
hour 621.00
hour 1500.00
ment including all components and accessories for pneumatic method of well sinking. hour input
day 200.00
day 1500.00
hour 218.00
hour 1000.00
hour 800.00
hour 300.00
t.km input
hour input
Page 7 of 648
hour 1672.00
1353.00
Page 8 of 648
(B) Labour
Description of Labour
Blacksmith (IInd class)
Carpenter I Class
Driller (Jumper)
Diver
Fitter
Mali
Mate / Supervisor
Mazdoor
Mazdoor/Dresser/Sinker (Skilled)
Medical Officer
Operator(grouting)
Painter I class
Page 9 of 648
(C) Materials
Description
Supply of quarried stone 150 - 200 mm size for Hand Broken at site
Moorum at Site
Fly ash conforming to IS: 3812 ( Part II & I) atHMP Plant / Batching Plant / Crushing Plant
Page 10 of 648
Close graded Granular sub-base Material 53 mm to 9.5 mm
Stone crusher dust finer than 3mm with not more than 10% passing 0.075 sieve.
Aggregates 45 mm to 2.8 mm
Aggregates 45 mm to 22.4 mm
Aggregates 53 mm to 2.8 mm
Aggregates 53 mm to 22.4 mm
Aggregates 63 mm to 2.8 mm
Aggregates 63 mm to 45 mm
Aggregates 90 mm to 45 mm
Aggregates 10 mm to 5 mm
Page 11 of 648
Aggregates 13.2 mm to 10 mm
Aggregates 20 mm to 10 mm
Aggregates 25 mm to 10 mm
Aggregates 19 mm to 6 mm
Aggregates 37.5 mm to 19 mm
Aggregates 37.5 mm to 25 mm
Page 12 of 648
G.I. pipe 100 mm dia
Alluminium Paint
Barbed wire
Bearing (Pot type bearing assembly consisting of a metal piston supported by a disc, PTFE pads providing sliding surfaces against stainless
steel mating together with cast steel assemblies/fabricated structural steel assemblies duly painted with all comp
Bentonite
Binding wire
Bitumen (CRMB-55 )
Brick
Page 13 of 648
Cement
Connectors/ Staples
Curing compound
Delineators from ISI certified firm as per the standard drawing given in IRC - 79
Epoxy mortar
Epoxy primer
Flowering Plants
Galvanised steel wire crates of mesh size 100 mm x 100 mm woven with 4mm dia. GI wire in rolls of required size.
Geomembrane(1.5mm thick)
Geonets(Geonet 121)
Geotextile(GNW-280)
GI bolt 10 mm Dia
Page 14 of 648
Grass (Doob)
Grass (Fine)
Hedge plants
HTS strand
Jute netting, open weave, 2.5 cm square opening for seeding and Mulching
M.S. Clamps
M.S. Clamps
Modular strip/box seal expansion joint including anchorage catering to a horizontal movement beyond 70 mm and upto 140mm assembly
comprising of edge beams, central beam,2 modules chloroprene seal, anchorage elements, support and control system, all steel
Modular strip/box seal expansion joint catering to a horizontal movement beyond 140mm and upto 210mm box/box seal joint assembly
containing 3 modules/cells and comprising of edge beams, two central beams, chloroprene seal, anchorage elements, support and
Nipples 12mm
Paint
Paving Fabric(1.5mmthick)
Pesticide
Polymer braids
Page 15 of 648
Pre-coated stone chips of 13.2 mm nominal size
Primer
Reinforcement strips 60 mm wide 5 mm thick as per clause 3102. (Galvanised carbon steel strips)
Reinforcement strips 60 mm wide 5 mm thick as per clause 3102. (Glass reinforced polymer/fibre reinforced polymer/polymeric strips)
Reinforcement strips 60 mm wide 5 mm thick as per clause 3102. (Stainless steel strips)
Rivets
Seeds
Selected earth
Sheathing duct
Shrubs
Sludge / Farm yard manure @ 0.18 cum per 100 sqm at site of work for turfing
Well decayedFarm yard manure @ 0.18 cum per 100 sqm at site of work for turfing
Steel circular hollow pole of standard specification for street lighting to mount light at 5 m height above deck level
Page 16 of 648
Steel circular hollow pole of standard specification for street lighting to mount light at 9 m height above road level
Steel helmet and cushion block on top of pile head during driving.
Structural Steel
Synthetic Geogrids as per clause 3102.8 and approved design and specifications.(TGU-150)
Timber
Tube anchorage set complete with bearing plate, permanent wedges etc
Unstaked lime
Water
Wooden packing
Page 17 of 648
Wood local first class heavy section above 15cmx15cm
Page 18 of 648
Overheads for Road Works 10%
Page 19 of 648
Summary of Rates calculated and used for analysis of rates of other items
Printing new letter and figures of any shade (ii) English Roman
PCC Grade M15 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Mixer
PCC Grade M20 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Mixer
RCC Grade M20 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Mixer
RCC Grade M20 including OH & CP for Open Foundation by Batching Plant
RCC Grade M20 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Batching Plant
PCC Grade M25 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Mixer
PCC Grade M25 including OH & CP for Open Foundation by Batching Plant
PCC Grade M25 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Batching Plant
RCC Grade M25 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Mixer
RCC Grade M25 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Batching Plant
PCC Grade M30 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Mixer
PCC Grade M30 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Batching Plant
RCC Grade M30 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Mixer
RCC Grade M30 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Batching Plant
RCC Grade M35 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Mixer
Page 20 of 648
RCC Grade M35 including OH & CP for Open Foundation by Batching Plant
RCC Grade M35 excluding OH & CP for Open Foundation by Batching Plant
RCC Grade M35 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Batching Plant
PCC Grade M15 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Mixer
PCC Grade M20 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Mixer
RCC Grade M20 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Mixer
RCC Grade M20 including OH & CP for Open Foundation by Batching Plant
RCC Grade M20 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Batching Plant
PCC Grade M25 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Mixer
PCC Grade M25 including OH & CP for Open Foundation by Batching Plant
PCC Grade M25 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Batching Plant
RCC Grade M25 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Mixer
RCC Grade M25 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Batching Plant
PCC Grade M30 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Mixer
PCC Grade M30 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Batching Plant
RCC Grade M30 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Mixer
RCC Grade M30 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Batching Plant
RCC Grade M35 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Mixer
RCC Grade M35 including OH & CP for Open Foundation by Batching Plant
RCC Grade M35 excluding OH & CP for Open Foundation by Batching Plant
RCC Grade M35 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Batching Plant
PCC Grade M20 for Open Foundation (Bottom Plug) Per Cum Basic Cost of Labour, Material & Mechinery by
Mixer
PCC Grade M20 for Open Foundation (Bottom Plug) Per Cum Basic Cost of Labour, Material & Mechinery by
Batching Plant
Page 21 of 648
PCC Grade M25 for Open Foundation (Bottom Plug) Per Cum Basic Cost of Labour, Material & Mechinery by
Mixer
PCC Grade M25 for Open Foundation (Bottom Plug) Per Cum Basic Cost of Labour, Material & Mechinery by
Batching Plant
PCC Grade M30 for Open Foundation (Bottom Plug) Per Cum Basic Cost of Labour, Material & Mechinery by
Mixer
PCC Grade M30 for Open Foundation (Bottom Plug) Per Cum Basic Cost of Labour, Material & Mechinery by
Batching Plant
PCC Grade M35 for Open Foundation (Bottom Plug) Per Cum Basic Cost of Labour, Material & Mechinery by
Mixer
PCC Grade M35 including OH & CP for Well Foundation (Bottom Plug) by Batching Plant
PCC Grade M35 for Open Foundation (Bottom Plug) Per Cum Basic Cost of Labour, Material & Mechinery by
Batching Plant
PCC Grade M35 including OH & CP for Well Foundation (Well Cap) by Batching Plant
PCC Grade M20 for Open Foundation (Bottom Plug) Per Cum Basic Cost of Labour, Material & Mechinery by
Mixer
PCC Grade M20 for Open Foundation (Bottom Plug) Per Cum Basic Cost of Labour, Material & Mechinery by
Batching Plant
PCC Grade M25 for Open Foundation (Bottom Plug) Per Cum Basic Cost of Labour, Material & Mechinery by
Mixer
PCC Grade M25 for Open Foundation (Bottom Plug) Per Cum Basic Cost of Labour, Material & Mechinery by
Batching Plant
PCC Grade M30 for Open Foundation (Bottom Plug) Per Cum Basic Cost of Labour, Material & Mechinery by
Mixer
PCC Grade M30 for Open Foundation (Bottom Plug) Per Cum Basic Cost of Labour, Material & Mechinery by
Batching Plant
PCC Grade M35 for Open Foundation (Bottom Plug) Per Cum Basic Cost of Labour, Material & Mechinery by
Mixer
PCC Grade M35 including OH & CP for Well Foundation (Bottom Plug) by Batching Plant
PCC Grade M35 for Open Foundation (Bottom Plug) Per Cum Basic Cost of Labour, Material & Mechinery by
Batching Plant
PCC Grade M35 including OH & CP for Well Foundation (Well Cap) by Batching Plant
RCC Grade M30 for super-structure including formwork and excluding OH & CP by Batching Plant
RCC Grade M30 for super-structure excluding formwork and excluding OH & CP by Batching Plant
Supplying ,fitting and placing TMT/HYSD bar reinforcement in super-structure excluding OH & CP
Page 22 of 648
with TATA make TMT CRS (Fe-500) Rebar
with TATA make TMT Rebar
With other make ISI marked TMT rebar
Supplying, fitting and placing HYSD/TMT including OH & CP for sub-structure
with TATA make TMT CRS (Fe-500) Rebar
with TATA make TMT Rebar
With other make ISI marked TMT rebar
Fog Seal
Crack Prevention courses. Case-I Stress Absorbing Membrane (SAM) crack width less than 6 mm
Crack Prevention courses. Case-II Stress Absorbing Membrane (SAM) with crack width 6 mm to 9 mm
Crack Prevention courses. Case-III Stress Absorbing Membrane (SAM) crack width above 9 mm and cracked
area above 50 %
Crack Prevention courses. Case-IV Bitumen Impregnated Geotextile
Slurry Seal Case-I 5 mm thickness
Slurry Seal Case-II 3 mm thickness
Slurry Seal Case III 1.5 mm thickness
Surface Dressing Case-I 19 mm nominal chipping size
Surface Dressing Case-II 13 mm nominal size chipping
Page 23 of 648
(B) Labour
Unit Rate
day 180.00
day 190.00
day 190.00
day 227.00
day 169.00
day 175.00
day 180.00
day 227.00
day 169.00
day 180.00
day 200.00
day 169.00
day 169.00
day 169.00
day 175.00
day 500.00
day 180.00
day 190.00
day 190.00
Page 24 of 648
(C) Materials
Rate
Description Unit
cum 651.00
t site cum 621.00
cum 601.00
cum 812.00
cum 812.00
cum 812.00
cum 584.00
Cum 713.00
Cum 584.00
nt Cum 584.00
Page 25 of 648
cum 1059.00###
cum 1012.00###
cum 1095.00###
cum 1051.00###
cum 815.00###
cum 1007.00###
cum 806.00###
cum 619.00###
cum 543.00###
cum 540.00
###
cum 816.00###
cum 856.00###
cum 926.00###
cum 956.00###
cum 926.00###
cum 916.00###
cum 986.00###
cum 873.00###
cum 908.00###
cum 1061.00###
cum 878.00###
cum 1030.00###
cum 795.00###
cum 1255.00###
cum 1047.00###
cum 1192.00###
cum 1129.00###
cum 1095.00###
cum 1143.00###
cum 1143.00###
cum 1136.00###
Page 26 of 648
cum 1294.00###
cum 1394.00###
cum 1255.00###
cum 1404.00###
cum 1190.00###
cum 1190.00###
cum 1294.00###
cum 1343.00###
cum 1245.00###
cum 1446.00###
cum 1193.00###
cum 1313.00###
Page 27 of 648
metre 831.00
litre 185.00
litre 220.00
sqm 310.00
tonne 52920.00
e sheeting including 2% towards lettering, cost of angle iron, cost of drilling
sqm 300.00
nos 300.00
kg 70.00
nos 126000.00
nos 129360.00
layers of elastomer bonded to 6 nos. internal reinforcing steel laminates by
nos 13500.00
nos 111720.00
nos 18816.00
nos 10500.00
C
kg 11.00 o
m
kg 80.00 p
S
ha
tonne 40654.00 en
S
ly
hl
tonne 39183.00 e
S
l
hl
tonne 40590.00 S e
hl
tonne 39183.00 S el
hl
tonne 36431.00 el
l
tonne 40642.00 l
I
tonne 34864.00 O
C
I
tonne 39783.00 O
C
I
tonne 38826.00 O S
C
h
tonne 41783.00 e
l
tonne 40572.00 S
l
h
tonne 54600.00 e
l
each 7.00 l
kg 80.00
Page 28 of 648
tonne 7900.00
tonne 51000.00
tonne 51000.00
tonne 47203.00
nos 440.00
sqm 976.00
each 67.00
kg 174.00
tonne 60000.00
kg 79.00
cum 168.00
liter 193.00
cum
by using chloroprene, elastomer for elastomeric slab unit conforming to clause
metre 16400.00
kg 800.00
kg 575.00
kg 401.00
kg 299.00
each 9.00
each 28.00
nos 262.00
oven with 4mm dia. GI wire in rolls of required size. sqm 210.00
m long kg 55.00
kg 64.00
sqm 216.00
sqm 301.00
sqm 280.00
sqm 104.00
sqm 122.00
nos 11.00
hour 280.00
Page 29 of 648
kg 16.00
kg 24.00
metre 100.00
metre 144.00
each 10.00
metre 78.00
litre 90.00
tonne 85000.00
kg 535.00
litre 30.00
nos 17.00
kg 80.00
kg 38.00
tonne 42000.00
movement beyond 140mm and upto 210mm box/box seal joint assembly
metre 156625.00
central beams, chloroprene seal, anchorage elements, support and
nos 21.00
kg 80.00
litre 230.00
litre 85.00
sqm 286.00
metre 425.00
metre 85.00
kg 450.00
metre 500.00
sqm 22.00
nos 52.00
metre 22.00
sqm 672.00
Page 30 of 648
cum 3528.00
sqm 616.00
a at 28 days kg 43.00
kg 150.00
kg 30.00
cum 448.00
metre 7799.00
metre 7799.00
metre 9427.00
kg 67.00
each 4.00
nos 15.00
each 39.00
nos 28.00
kg 28.00
cum 155.00
each 11.00
each 7500.00
cum 560.00
Page 31 of 648
hting to mount light at 9 m height above road level each 10000.00
nos 62.00
ng. kg 55.00
metre 68.00
metre 131.00
kg 145.00
kg 88.00
metre 592.00
tonne 57000.00
kg 99.00
each 8.00
nos 52.00
each 54.00
cum 32400.00
nos 1229.00
tonne 5600.00
KL 40.00
Kg 224.00
litre 34.00
kg 43.00
kg 43.00
each 43.00
each 3100.00
cum 24000.00
each 56.00
each 85.00
each 70.00
metre 3300.00
cum 25215.00
cum 17784.00
cum 20122.00
Page 32 of 648
cum 22922.00
metre 4000.00
cum 30473.00
cum 25538.00
cum 23038.00
Lit 113.00
Lit 94.00
103-1999 Lit
70.00
Lit
88.00
RM 83.00
Page 33 of 648
for input of Overheads or Contractors profit please
type in collum C as like below
Type symble of apostrope(') then input value then one
space then symble of percentage (%) for example '08
%
Page 34 of 648
for analysis of rates of other items Unit Rate
per cm
nglish Roman height 0.40
per letter
sqm 35.00
sqm 54.00
cum 6,226.00
cum 5,040.00
cum 3,408.00
Basic Cost of Labour, Material & Mechinery by Batching Plant cum 5,693.00
Basic Cost of Labour, Material & Mechinery by Batching Plant cum 6,034.00
Basic Cost of Labour, Material & Mechinery by Batching Plant cum 6,135.00
Basic Cost of Labour, Material & Mechinery by Batching Plant cum 6,120.00
Basic Cost of Labour, Material & Mechinery by Batching Plant cum 6,163.00
Page 35 of 648
undation by Batching Plant cum 9,055.00
Basic Cost of Labour, Material & Mechinery by Batching Plant cum 6,284.00
Basic Cost of Labour, Material & Mechinery by Batching Plant cum 6,288.00
Basic Cost of Labour, Material & Mechinery by Batching Plant cum 6,721.00
Basic Cost of Labour, Material & Mechinery by Batching Plant cum 6,785.00
Basic Cost of Labour, Material & Mechinery by Batching Plant cum 6,773.00
Basic Cost of Labour, Material & Mechinery by Batching Plant cum 6,818.00
Basic Cost of Labour, Material & Mechinery by Batching Plant cum 6,964.00
Page 36 of 648
lug) Per Cum Basic Cost of Labour, Material & Mechinery by
cum 5,338.00
cum 180.00
cum 41.00
& CP by Batching Plant cum 9,612.00
& CP by Batching Plant cum 10,391.00
& CP by Batching Plant cum 10,618.75
Page 37 of 648
tonne 56,187.00
tonne 56187.00
tonne 52200.00
Page 38 of 648
Analysis SOR (Roads) 2009-10
CHAPTER-1
CARRIAGE OF MATERIALS
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
1.1 Loading and Unloading by Mechanical Means cum
Placing tipper at loading point, loading with front end loader,
dumping, turning for return trip, excluding time for haulage
and return trip
A Boulders
Unit = cum
Taking output = 5.5 cum
Time required for
i) Positioning of tipper at loading point 1 Min
ii) Loading by front end loader 1 cum bucket 13 Min
capacity @ 25 cum per hour
iii) Maneuvering, reversing, dumping and turning for 2 Min
return
iv) Waiting time, unforeseen contingencies etc 4 Min
Total 20 Min
a) Machinery
Tipper 5.5 tonnes capacity hour 0.330 680.00 224.40 P&M-048
Front end-loader 1 cum bucket capacity @ 25 hour 0.330 882.00 291.06 P&M-017
cum/hour
b) Overhead charges @ 10% on (a) 36.33
c) Contractor's profit @ 10% on (a+b) 39.97
Cost for 5.5 cum = a+b+c 591.76
Rate per cum = (a+b+c)/ 5.5 107.59 80.00
Unloading will be by tipping. say 108.00 35.0%
B Stone aggregate
Unit = cum
Taking output = 5.5 cum
Time required for
i) Positioning of tipper at loading point 1 Min
ii) Loading by front end loader 1 cum bucket 13 Min
capacity @ 25 cum per hour
iii) Maneuvering, reversing, dumping and turning for 2 Min
return
iv) Waiting time, unforeseen contingencies etc 4 Min
Total 20 Min
a) Machinery
Tipper 5.5 tonnes capacity hour 0.340 680.00 231.20 P&M-048
Front end-loader 1 cum bucket capacity @ 25 hour 0.340 882.00 299.88 P&M-017
cum/hour
b) Overhead charges @ 10% on (a) 37.43
c) Contractor's profit @ 10% on (a+b) 41.18
Cost for 5.5 cum = a+b+c 609.69
Rate per cum = (a+b+c)/ 5.5 110.85 82.00
Unloading will be by tipping. say 111.00 35.4%
C Sand/Moorum/flyash
Unit = cum
Taking output = 5.5 cum
Time required for
i) Positioning of tipper at loading point 1 Min
ii) Loading by front end loader 1 cum bucket 13 Min
capacity @ 25 cum per hour
Page 1 of 648
Analysis SOR (Roads) 2009-10
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
iii) Maneuvering, reversing, dumping and turning for 2 Min
return
iv) Waiting time, unforeseen contingencies etc 4 Min
Total 20 Min
a) Machinery
Tipper 5.5 tonnes capacity hour 0.320 680.00 217.60
Front end-loader 1 cum bucket capacity @ 25 hour 0.320 882.00 282.24
cum/hour
b) Overhead charges @ 10% on (a) 35.23
c) Contractor's profit @ 10% on (a+b) 38.76
Cost for 5.5 cum = a+b+c 573.83
Rate per cum = (a+b+c)/ 5.5 104.33 78.00
Unloading will be by tipping. say 104.00 33.3%
B Stone aggregate
Unit = cum
Taking output = 5.5 cum
a) Labour
Mate day 0.110 169.00 18.59 L-12
Mazdoor for loading and unloading day 0.850 169.00 143.65 L-13
b) Machinery
Tipper 5.5 tonne capacity hour 0.850 680.00 578.00 P&M-048
c) Overhead charges @ 10% on (a+b) 42.58
d) Contractor's profit @ 10% on (a+b+c) 46.84
Cost for5.5 cum = a+b+c+d 829.66
Rate per cum = (a+b+c+d)/5.5 150.85 90.00
Unloading will be by tipping. say 151.00 67.8%
C Sand/Moorum/flyash
Unit = cum
Taking output = 5.5 cum
a) Labour
Mate day 0.110 169.00 18.59 L-12
Mazdoor for loading and unloading day 0.650 169.00 109.85 L-13
b) Machinery
Tipper 5.5 tonne capacity hour 0.750 680.00 510.00 P&M-048
c) Overhead charges @ 10% on (a+b) 40.30
d) Contractor's profit @ 10% on (a+b+c) 44.33
Page 2 of 648
Analysis SOR (Roads) 2009-10
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Cost for5.5 cum = a+b+c+d 723.07
Rate per cum = (a+b+c+d)/5.5 131.47 86.00
Unloading will be by tipping. say 131.00 52.3%
Page 3 of 648
Analysis SOR (Roads) 2009-10
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
1.4 Katcha Track and Track in River Bed/Nallah Bed and
Choe Bed.
Speed with load :10 km / hour
Speed while returning empty:15 km / hour
a) Machinery
Tipper 10 tonnes capacity
Time taken for onward haulage hour 1.000 680.00 680.00 P&M-048
Time taken for empty return trip hour 0.670 680.00 455.60 P&M-048
b) Overhead charges @ 10% on (a) 113.56
c) Contractor's profit @ 16.6% on (a+b) 207.36
Cost for 100 t .km = a+b+c 1456.52
Rate per t.Km = (a+b+c)/100 14.57 7.94
say 14.60 83.9%
Page 4 of 648
Analysisof SOR (Roads) 2009-10
Chapter-2
CHAPTER-2
SITE CLEARANCE
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Page 1 of 648
Analysisof SOR (Roads) 2009-10
Chapter-2
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Mazdoors for cutting trees including cutting, refilling, day 4.000 169.00 676.00 L-13
compaction of backfilling and stacking of serviceable
materials within 1000 metres
b) Machinery
Tractor-trolley hour 0.600 323.00 193.80 P&M-053
c) Overhead charges @ 10% on (a+b) 89.68
d) Contractor's profit @ 16.6% on (a+b+c) 163.76
Rate for each tree = a+b+c+d 1150.29 728.00
say 1150.00 58.0%
2.2 Clearing Grass and Removal of Rubbish
Clearing grass and removal of rubbish up to a distance of 50
metres outside the periphery of the area .
By Manual Means
Unit = Hectare
Taking output = 1 Hectare
a) Labour
Mate day 2.000 169.00 338.00 L-12
Mazdoor day 50.000 169.00 8450.00 L-13
b) Overhead charges @ 10% on (a) 878.80
c) Contractor's profit @ 16.6% on (a+b) 1604.69
Rate per Hectare = a+b+c 11271.49 6171.00
5297.00 112.781 say 11271.00 82.6%
2.3 Clearing and Grubbing Road Land .
Clearing and grubbing road land including uprooting rank
vegetation, grass, bushes, shrubs, saplings and trees girth
up to 300 mm, removal of stumps of trees cut earlier and
disposal of unserviceable materials and stacking of
serviceable material to be us
Unit = Hectare
Taking output = 1 Hectare
By Manual Means:-
In area of light jungle
a) Labour
Mate day 6.000 169.00 1014.00 L-12
Mazdoor day 150.000 169.00 25350.00 L-13
b) Machinery
Tractor-trolley hour 1.000 323.00 323.00 P&M-053
c) Overhead charges @ 10% on (a+b) 2668.70
d) Contractor's profit @ 16.6% on (a+b+c) 4873.05
Rate per Hectare = a+b+c+d 34228.75 18904.00
16204.00 111.238 say 34229.00 81.1%
2.3 (i) In area of thorny jungle
a) Labour
Mate day 8.000 169.00 1352.00 L-12
Mazdoor day 200.000 169.00 33800.00 L-13
b) Machinery
Tractor-trolley hour 2.000 323.00 646.00 P&M-053
c) Overhead charges @ 10% on (a+b) 3579.80
d) Contractor's profit @ 16.6% on (a+b+c) 6536.71
Rate per Hectare = a+b+c+d 45914.51 15466.00
21814.00 110.484 say 45915.00 196.9%
Page 2 of 648
Analysisof SOR (Roads) 2009-10
Chapter-2
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Page 3 of 648
Analysisof SOR (Roads) 2009-10
Chapter-2
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Page 4 of 648
Analysisof SOR (Roads) 2009-10
Chapter-2
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Air Compressor 250 cfm with 2 leads of pneumatic hour 1.000 354.00 354.00 P&M-001
breaker @ 1.00 cum per hour
Tractor-trolley hour 0.270 323.00 87.21 P&M-053
c) Overhead charges @ 10% on (a+b) 65.10
d) Contractor's profit @ 16.6% on (a+b+c) 118.86
Cost for 1.25 cum = a+b+c+d 834.91
Rate per cum = (a+b+c+d)/ 1.25 667.93 491.00
412.00 62.136 say 668.00 36.0%
2.4 Dismantling Brick / Tile work
In lime mortar
a) Labour
Mate day 0.020 169.00 3.38 L-12
Mazdoor for dismantling, loading and unloading day 0.500 169.00 84.50 L-13
b) Machinery
Tractor-trolley hour 0.270 323.00 87.21 P&M-053
c) Overhead charges @ 10% on (a+b) 17.51
d) Contractor's profit @ 16.6% on (a+b+c) 31.97
Cost for 1.25 cum = a+b+c+d 224.57
Rate per cum = (a+b+c+d)/ 1.25 179.66 134.00
110.00 63.636 say 180.00 34.3%
2.4 (ii) In cement mortar
a) Labour
Mate day 0.030 169.00 5.07 L-12
Mazdoor for dismantling, loading and unloading day 0.750 169.00 126.75 L-13
b) Machinery
Tractor-trolley hour 0.270 323.00 87.21 P&M-053
c) Overhead charges @ 10% on (a+b) 21.90
d) Contractor's profit @ 16.6% on (a+b+c) 39.99
Cost for 1.25 cum = a+b+c+d 280.93
Rate per cum = (a+b+c+d)/ 1.25 224.74 158.00
131.00 71.756 say 225.00 42.4%
2.4 (ii) In mud mortar
a) Labour
Mate day 0.016 169.00 2.70 L-12
Mazdoor for dismantling and loading day 0.400 169.00 67.60 L-13
b) Machinery
Tractor-trolley hour 0.270 323.00 87.21 P&M-053
c) Overhead charges @ 10% on (a+b) 15.75
d) Contractor's profit @ 16.6% on (a+b+c) 28.76
Cost for 1.25 cum = a+b+c+d 202.03
Rate per cum = (a+b+c+d)/ 1.25 161.62 124.00
101.00 60.396 say 162.00 30.6%
2.4 (ii) Dry brick pitching or brick soling
a) Labour
Mate day 0.014 169.00 2.37 L-12
Mazdoor for Dismantling, loading and unloading day 0.350 169.00 59.15 L-13
Page 5 of 648
Analysisof SOR (Roads) 2009-10
Chapter-2
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
b) Machinery
Tractor-trolley hour 0.270 323.00 87.21 P&M-053
c) Overhead charges @ 10% on (a+b) 14.87
d) Contractor's profit @ 16.6% on (a+b+c) 27.16
Cost for 1.25 cum = a+b+c+d 190.76
Rate per cum = (a+b+c+d)/ 1.25 152.60 119.00
97.00 57.732 say 153.00 28.6%
2.4 Dismantling Stone Masonry
Rubble stone masonry in lime mortar
a) Labour
Mate day 0.024 169.00 4.06 L-12
Mazdoor for dismantling, loading and unloading. day 0.600 169.00 101.40 L-13
b) Machinery
Tractor-trolley hour 0.270 323.00 87.21 P&M-053
c) Overhead charges @ 10% on (a+b) 19.27
d) Contractor's profit @ 16.6% on (a+b+c) 35.18
Cost for 1.25 cum = a+b+c+d 247.11
Rate per cum = (a+b+c+d)/ 1.25 197.69 144.00
118.00 67.797 say 198.00 37.5%
2.4 (iii) Rubble stone masonry in cement mortar.
a) Labour
Mate day 0.030 169.00 5.07 L-12
Mazdoor for dismantling, loading and unloading. day 0.750 169.00 126.75 L-13
b) Machinery
Tractor-trolley hour 0.270 323.00 87.21 P&M-053
c) Overhead charges @ 10% on (a+b) 21.90
d) Contractor's profit @ 16.6% on (a+b+c) 39.99
Cost for 1.25 cum = a+b+c+d 280.93
Rate per cum = (a+b+c+d)/ 1.25 224.74 158.00
131.00 71.756 say 225.00 42.4%
2.4 (iii) Rubble Stone Masonry in mud mortar.
a) Labour
Mate day 0.020 169.00 3.38 L-12
Mazdoor for dismantling, loading and unloading. day 0.500 169.00 84.50 L-13
b) Machinery
Tractor-trolley hour 0.270 323.00 87.21 P&M-053
c) Overhead charges @ 10% on (a+b) 17.51
d) Contractor's profit @ 16.6% on (a+b+c) 31.97
Cost for 1.25 cum = a+b+c+d 224.57
Rate per cum = (a+b+c+d)/ 1.25 179.66 134.00
110.00 63.636 say 180.00 34.3%
Page 6 of 648
Analysisof SOR (Roads) 2009-10
Chapter-2
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
a) Labour
Mate day 0.020 169.00 3.38 L-12
Mazdoor for dismantling, loading and unloading day 0.500 169.00 84.50 L-13
b) Machinery
Tractor-trolley hour 0.290 323.00 93.67 P&M-053
c) Overhead charges @ 10% on (a+b) 18.16
d) Contractor's profit @ 16.6% on (a+b+c) 33.15
Cost for 1.25 cum = a+b+c+d 232.86
Rate per cum = (a+b+c+d)/ 1.25 186.28 134.00
110.00 69.091 say 186.00 38.8%
2.4 Wood Work wrought framed and fixed in frames of
trusses upto a height of 5 m above plinth level
a) Labour
Mate day 0.060 169.00 10.14 L-12
Carpenter day 0.500 227.00 113.50 L-04
Mazdoor for dismantling, loading and unloading. day 1.000 169.00 169.00 L-13
b) Machinery
Tractor-trolley hour 0.270 323.00 87.21 P&M-053
c) Overhead charges @ 10% on (a+b) 37.99
d) Contractor's profit @ 16.6% on (a+b+c) 69.36
Cost for 1.25 cum = a+b+c+d 487.20
Page 7 of 648
Analysisof SOR (Roads) 2009-10
Chapter-2
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Page 8 of 648
Analysisof SOR (Roads) 2009-10
Chapter-2
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Unit = each
Taking output = 10 rivets
a) Labour
Mate day 0.010 169.00 1.69 L-12
Blacksmith day 0.130 190.00 24.70 L-02
Mazdoor day 0.130 169.00 21.97 L-13
b) Overhead charges @ 10% on (a) 4.84
c) Contractor's profit @ 16.6% on (a+b) 8.83
Cost for 10 rivets = a+b+c 62.03
Rate for each rivet = ( a+b+c)/10 6.20 4.00
4.00 50.000 say 6.00 50.0%
2.4 Scraping of Bricks Dismantled from Brick Work
including Stacking.
Unit = numbers
Taking output = 1000 numbers
Page 9 of 648
Analysisof SOR (Roads) 2009-10
Chapter-2
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
In lime/Cement mortar
a) Labour
Mate day 0.140 169.00 23.66 L-12
Mazdoor day 3.500 169.00 591.50 L-13
b) Overhead charges @ 10% on (a) 61.52
c) Contractor's profit @ 16.6% on (a+b) 112.33
Rate per1000 Nos = a+b+c 789.00 432.00
371.00 112.668 say 789.00 82.6%
2.4 (iv) In mud mortar
a) Labour
Mate day 0.050 169.00 8.45 L-12
Mazdoor day 1.250 169.00 211.25 L-13
b) Overhead charges @ 10% on (a) 21.97
c) Contractor's profit @ 16.6% on (a+b) 40.12
Rate per1000 Nos = a+b+c 281.79 154.00
132.00 113.636 say 282.00 83.1%
2.4 Scraping of Stone from Dismantled Stone Masonry
Unit = cum
Taking output = 1 cum
In cement and lime mortar
a) Labour
Mate day 0.060 169.00 10.14 L-12
Mazdoor day 1.400 169.00 236.60 L-13
b) Overhead charges @ 10% on (a) 24.67
c) Contractor's profit @ 16.6% on (a+b) 45.05
Rate per cum = a+b+c 316.47 173.00
149.00 112.081 say 316.00 82.7%
2.4 In Mud mortar
(vii)
a) Labour
Mate day 0.010 169.00 1.69 L-12
Mazdoor day 0.300 169.00 50.70 L-13
b) Overhead charges @ 10% on (a) 5.24
c) Contractor's profit @ 16.6% on (a+b) 9.57
Rate per cum = a+b+c 67.20 37.00
32.00 109.375 say 67.00 81.1%
2.4 Scarping Plaster in Lime or Cement Mortar from Brick/
Stone Masonry
Unit = sqm
Taking output = 100 sqm
a) Labour
Mate day 0.160 169.00 27.04 L-12
Mazdoor for scarping and loading day 5.000 169.00 845.00 L-13
b) Machinery
Tractor-trolley hour 0.320 323.00 103.36 P&M-053
c) Overhead charges @ 10% on (a+b) 97.54
Page 10 of 648
Analysisof SOR (Roads) 2009-10
Chapter-2
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Page 11 of 648
Analysisof SOR (Roads) 2009-10
Chapter-2
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
b) Machinery
Air compressor 250 cfm with two leads for pneumatic hour 1.000 354.00 354.00 P&M-001
cutters/ hammers @ 1 cum per hour
Tractor-trolley hour 0.400 323.00 129.20 P&M-053
Page 12 of 648
Analysisof SOR (Roads) 2009-10
Chapter-2
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Joint Cutting Machine with 2-3 blades hour 1.000 150.00 150.00 P&M-083
c) Overhead charges @ 10% on (a+b) 80.73
d) Contractor's profit @ 16.6% on (a+b+c) 147.41
Rate per cum = a+b+c+d 1035.40 805.00
#DIV/0! say 1035.00 28.6%
The above analysis is for removal of complete pavement. In
case full depth repair work is required to be done after
dismantling, provision of a concrete cutting and sawing
machine may be added for 0.25 hours.
2.7 Dismantling of Guard Rails
Dismantling guard rails by manual means and disposal of
dismantled material with all lifts and up to a lead of 1000
metres, stacking serviceable materials and unserviceable
materials separately.
Unit = running metre
Taking output = 1 metre
a) Labour
Mate day 0.006 169.00 1.01 L-12
Mazdoor including loading and unloading day 0.150 169.00 25.35 L-13
b) Machinery
Tractor-trolley hour 0.050 323.00 16.15 P&M-053
c) Overhead charges @ 10% on (a+b) 4.25
d) Contractor's profit @ 16.6% on (a+b+c) 7.76
Rate per metre = a+b+c+d 54.53 38.00
32.00 71.875 say 55.00 44.7%
2.8 Dismantling of Kerb Stone
Dismantling kerb stone by manual means and disposal of
dismantled material with all lifts and up to a lead of 1000
metre
Unit = running metre
Taking output = 10 metre
a) Labour
Mate day 0.010 169.00 1.69 L-12
Mazdoor including loading and unloading day 0.150 169.00 25.35 L-13
b) Machinery
Tractor-trolley hour 0.200 323.00 64.60 P&M-053
c) Overhead charges @ 10% on (a+b) 9.16
d) Contractor's profit @ 16.6% on (a+b+c) 16.73
Cost for 10 m = a+b+c+d 117.54
Rate per metre = (a+b+c+d)/10 11.75 10.00
8.00 50.000 say 12.00 20.0%
2.9 Dismantling of Kerb Stone Channel
Dismantling kerb stone channel by manual means and
disposal of dismantled material with all lifts and up to a lead
of 1000 metre
Unit = running metre
Taking output = 10 metre
a) Labour
Page 13 of 648
Analysisof SOR (Roads) 2009-10
Chapter-2
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Page 14 of 648
Analysisof SOR (Roads) 2009-10
Chapter-2
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Page 15 of 648
Analysisof SOR (Roads) 2009-10
Chapter-2
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
a) Labour
Mate day 0.150 169.00 25.35 L-12
Mazdoor including loading and unloading day 3.000 169.00 507.00 L-13
Blacksmith day 0.750 190.00 142.50 L-02
b) Machinery
Tractor-trolley hour 0.200 323.00 64.60 P&M-053
c) Overhead charges @ 10% on (a+b) 73.95
d) Contractor's profit @ 16.6% on (a+b+c) 135.02
Cost for 30 metres = a+b+c+d 948.42
Rate per metre = (a+b+c+d)/30 31.61 19.00
17.00 88.235 say 32.00 68.4%
2.12 Dismantling of CI Water Pipe Line
Dismantling of CI water pipe line 600 mm dia including
disposal with all lifts and lead upto 1000 metres and stacking
of serviceable material and unserviceable material
separately under supervision of concerned department
Page 16 of 648
Analysisof SOR (Roads) 2009-10
Chapter-2
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Page 17 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4
CHAPTER - 4
SUB-BASES, BASES ( NON- BITUMINOUS) AND SHOULDERS
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
4.1 Granular Sub-Base with Close Graded Material (Table:-
400-1)
Plant Mix Method
Construction of granular sub-base by providing close graded
Material, mixing in a mechanical mix plant at OMC, carriage of
mixed Material to work site, spreading in uniform layers with
motor grader on prepared surface and compacting with
vibratory power r
Unit = cum
Taking output = 225 cum (450 tonne)
a) Labour
Mate day 0.400 169.00 67.60 L-12
Mazdoor skilled day 2.000 175.00 350.00 L-15
Mazdoor day 8.000 169.00 1352.00 L-13
b) Machinery
Wet mix plant @ 75 tonne capacity per hour hour 6.000 1672.00 10032.00 P&M-093
Electric generator 125 KVA hour 6.000 1388.00 8328.00 P&M-018
Water tanker 6 KL capacity 5 km lead with one trip per hour 4.500 432.00 1944.00 P&M-060
hour
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover loading and 1575.00
unloading
Motor Grader 110 HP hour 6.000 2234.00 13404.00 P&M-032
Vibratory roller 8-10 t hour 6.000 1421.00 8526.00 P&M-059
c) Material
Close graded Granular sub-base Material as per table 400-1
Page 1 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
say 1825.00 42.02
4.1A Rate per cum for grading-II Material
d) Overhead charges @ 10% on (a+b+c) 30806.54
e) Contractor's profit @ 16.6% on (a+b+c+d) 56252.74
Cost for 225 cum = a+b+c+d+e 395124.68
Rate per cum = (a+b+c+d+e)/225 1756.11 1351.00
say 1756.00 29.98
4.1A Rate per cum for grading-III Material
d) Overhead charges @ 10% on (a+b+c) 30348.62
e) Contractor's profit @ 16.6% on (a+b+c+d) 55416.58
Cost for 225 cum = a+b+c+d+e 389251.40
Rate per cum = (a+b+c+d+e)/225 1730.01 1268.00
say 1730.00 36.44
Any one of the grading for material may be adopted as per
design
4.1 By Mix in Place Method
Construction of granular sub-base by providing close graded
material, spreading in uniform layers with motor grader on
prepared surface, mixing by mix in place method with rotavator
at OMC, and compacting with vibratory roller to achieve the
desired densi
Unit = cum
Taking output = 300 cum
a) Labour
Mate day 0.480 169.00 81.12 L-12
Mazdoor skilled day 2.000 175.00 350.00 L-15
Mazdoor unskilled day 10.000 169.00 1690.00 L-13
b) Machinery
Motor Grader 110 HP @ 50 cum hour 6.000 2234.00 13404.00 P&M-032
Vibratory roller 8 -10 tonne hour 6.000 1421.00 8526.00 P&M-059
Tractor - Rotavator hour 12.000 431.00 5172.00 P&M-054
Water tanker 6 KL capacity hour 3.000 432.00 1296.00 P&M-060
c) Material
Close graded Granular sub-base Material as per table 400-1
Page 2 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
4.75 mm to 2.36 mm @ 12.5 per cent cum 48.000 1007.00 48336.00 M-018
2.36 mm below @ 52.5 per cent cum 201.600 619.00 124790.40 M-020
Cost of water KL 18.000 40.00 720.00 M-189
4.1B Rate per cum for grading-I Material
d) Overhead charges @ 10% on (a+b+c) 36781.59
e) Contractor's profit @ 16.6% on (a+b+c+d) 67163.19
Cost for 300 cum = a+b+c+d+e 471760.70
Rate per cum = (a+b+c+d+e)/300 1572.54 1121.00
say 1573.00 40.32
4.1B Rate per cum for grading-II Material
d) Overhead charges @ 10% on (a+b+c) 35172.55
e) Contractor's profit @ 16.6% on (a+b+c+d) 64225.08
Cost for 300 cum = a+b+c+d+e 451123.15
Rate per cum = (a+b+c+d+e)/300 1503.74 1187.00
say 1504.00 26.71
4.1B Rate per cum for grading-III Material
d) Overhead charges @ 10% on (a+b+c) 34561.99
e) Contractor's profit @ 16.6% on (a+b+c+d) 63110.20
Cost for 300 cum = a+b+c+d+e 443292.11
Rate per cum = (a+b+c+d+e)/300 1477.64 1104.00
say 1478.00 33.88
Any one of the grading for material may be adopted as per
design
4.2 Granular Sub-Base with Coarse Graded Material (Table:-
400- 2)
Construction of granular sub-base by providing coarse graded
material, spreading in uniform layers with motor grader on
prepared surface, mixing by mix in place method with rotavator
at OMC, and compacting with vibratory roller to achieve the
desired dens
Unit = cum
Taking output = 300 cum
a) Labour
Mate day 0.400 169.00 67.60 L-12
Mazdoor skilled day 2.000 175.00 350.00 L-15
Mazdoor day 8.000 169.00 1352.00 L-13
b) Machinery
Mortar Grader 110 HP @ 50 cum per hour hour 6.000 2234.00 13404.00 P&M-032
Vibratory roller 8 -10 tonne hour 6.000 1421.00 8526.00 P&M-059
Water tanker 6 KL capacity hour 3.000 432.00 1296.00 P&M-060
c) Material
For coarse graded Granular sub-base Materials per table 400-
2
For grading-I Material
53 mm to 26.5 mm @ 35 per cent cum 134.400 986.00 132518.40 M-029
26.5 mm to 4.75 mm @ 45 per cent cum 172.800 956.00 165196.80 M-026
2.36 mm below @ 20 per cent (Coarse Sand) cum 76.800 540.00 41472.00 M-022
Page 3 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Cost of water KL 18.000 40.00 720.00 M-189
OR
For Grading-II Material
26.5 mm to 4.75 mm @ 75 per cent cum 288.000 956.00 275328.00 M-026
2.36 mm below @ 25 per cent cum 96.000 540.00 51840.00 M-022
Cost of water KL 18.000 40.00 720.00 M-189
OR
For Grading-III Material
9.5 mm to 4.75 mm @ 66 per cent cum 255.000 926.00 236130.00 M-025
2.36 mm below @ 34 per cent cum 129.000 540.00 69660.00 M-022
Cost of water KL 18.000 40.00 720.00 M-189
4.2 Rate per cum for grading-I Material
d) Overhead charges @ 10% on (a+b+c) 36490.28
e) Contractor's profit @ 16.6% on (a+b+c+d) 66631.25
Cost for 300 cum = a+b+c+d+e 468024.33
Rate per cum = (a+b+c+d+e)/300 1560.08 1127.00
say 1560.00 38.42
4.2 Rate per cum for grading-II Material
d) Overhead charges @ 10% on (a+b+c) 35288.36
e) Contractor's profit @ 16.6% on (a+b+c+d) 64436.55
Cost for 300 cum = a+b+c+d+e 452608.51
Rate per cum = (a+b+c+d+e)/300 1508.70 1158.00
say 1509.00 30.31
4.2 Rate per cum for grading-III Material
d) Overhead charges @ 10% on (a+b+c) 33150.56
e) Contractor's profit @ 16.6% on (a+b+c+d) 60532.92
Cost for 300 cum = a+b+c+d+e 425189.08
Rate per cum = (a+b+c+d+e)/300 1417.30 1276.00
say 1417.00 11.05
Any one of the grading for material may be adopted as per
design
4.3 Lime Stabilisation for Improving Sub-grade
Laying and spreading available soil in the sub-grade on a
prepared surface, pulverising, mixing the spread soil in place
with rotavator with 3 per cent slaked lime having minimum
content of 70 per cent of CaO, grading with motor grader and
compacting w
Unit = cum
Taking output = 300 cum (525 tonne)
By Mechanical Means
a) Labour
Mate day 0.360 169.00 60.84 L-12
Skilled mazdoor for alignment and geometrics day 1.000 175.00 175.00 L-15
Mazdoor for spraying lime day 8.000 169.00 1352.00 L-13
b) Machinery
Page 4 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Tractor with ripper and rotavator attachments @ 60 cum hour 12.000 440.00 5280.00 P&M-055
per hour for ripping and 25 cum per hour for mixing
Motor Grader 110 HP @ 50 cum per hour hour 6.000 2234.00 13404.00 P&M-032
Vibratory roller 8 - 10 tonne capacity hour 6.00x0.65* 1421.00 5541.90 P&M-059
Water tanker 6 KL capacity hour 12.000 432.00 5184.00 P&M-060
c) Material
Lime at site tonne 15.750 5600.00 88200.00 M-188
Cost of water KL 72.000 40.00 2880.00 M-189
d) Overhead charges @ 10% on (a+b+c) 12207.77
e) Contractor's profit @ 16.6% on (a+b+c+d) 22291.40
Cost for 300 cum= a+b+c+d+e 156576.91
Rate per cum =( a+b+c+d+e)/300 521.92 442.00
say 522.00 18.10
* Though vibratory roller is required only for 3 hours as per
norms, but the same has to be available at site for 6 hours as
other machines for spreading and mixing will take 6 hours. The
usage rates of roller have been multiplied with a factor of 0.65.
Page 5 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Mazdoor skilled day 2.000 175.00 350.00 L-15
Mazdoor day 10.000 169.00 1690.00 L-13
b) Machinery
Excavator 0.90 cum bucket capacity hour 6.000 1365.00 8190.00 P&M-026
Tipper for carriage of soil tonne.km 525 x L 3.50 5512.50 Lead =3
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of 551.25
loading and unloading
Motor Grader 110 HP @ 50 cum per hour hour 6.000 2234.00 13404.00 P&M-032
Vibratory roller 8 - 10 tonne hour 6.000 1421.00 8526.00 P&M-059
Tractor with Rotavator and blade @ 25 cum per hour hour 12.000 431.00 5172.00 P&M-054
Water tanker 6 KL capacity hour 12.000 432.00 5184.00 P&M-060
c) Material
Lime at site tonne 17.300 5600.00 96880.00 M-188
Cost of water KL 72.000 40.00 2880.00 M-189
d) Overhead charges @ 10% on (a+b+c) 14842.09
e) Contractor's profit @ 16.6% on (a+b+c+d) 27101.65
Cost for 300 cum = a+b+c+d+e 190364.61
Rate per cum= (a+b+c+d+e)/300 634.55 512.00
say 635.00 24.02
4.5 Cement Treated Soil Sub Base/ Base
Providing, laying and spreading soil on a prepared sub grade,
pulverising, adding the designed quantity of cement to the
spread soil, mixing in place with rotavator, grading with the
motor grader and compacting with the road roller at OMC to
achieve the d
Unit = cum
Taking output = 300 cum (525 tonnes)
For 4 per cent quantity of cement by weight of soil
a) Labour
Mate day 0.480 169.00 81.12 L-12
Mazdoor skilled day 2.000 175.00 350.00 L-15
Mazdoor day 10.000 169.00 1690.00 L-13
b) Machinery
Excavator 0.90 cum bucket capacity hour 6.000 1365.00 8190.00 P&M-026
Tipper for carriage of soil tonne.km 525 x L 3.50 5512.50 Lead =3
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of 551.25
loading and unloading
Motor Grader 110 HP @ 50 cum per hour hour 6.000 2234.00 13404.00 P&M-032
Vibratory roller 8 - 10 tonne hour 6.000 1421.00 8526.00 P&M-059
Tractor with Rotavator and blade @ 25 cum per hour hour 12.000 431.00 5172.00 P&M-054
Water tanker 6 KL capacity hour 12.000 432.00 5184.00 P&M-060
c) Material
Cement at site (@ 4 per cent of 525 tonne) tonne 21.000 7900.00 165900.00 M-084
Page 6 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Cost of water KL 72.000 40.00 2880.00 M-189
d) Overhead charges @ 10% on (a+b+c) 21744.09
e) Contractor's profit @ 16.6% on (a+b+c+d) 39704.70
Cost for 300 cum = a+b+c+d+e 278889.66
Rate per cum= (a+b+c+d+e)/300 929.63 635.00
say 930.00 46.46
4.6 Cement Treated Crushed Rock or combination as per
clause 403.2 and table 400.4in Sub base/ Base
Providing, laying and spreading Material on a prepared sub
grade, adding the designed quantity of cement to the spread
Material, mixing in place with rotavator, grading with the motor
grader and compacting with the road roller at OMC to achieve
the desire
Unit = cum
Taking output = 300 cum (600 tonnes)
Quantity of cement assumed as 4 per cent of quantity
of crushed rock by weight.
a) Labour
Mate day 0.480 169.00 81.12 L-12
Mazdoor skilled day 2.000 175.00 350.00 L-15
Mazdoor day 10.000 169.00 1690.00 L-13
b) Machinery
Motor Grader 110 HP @ 50 cum per hour hour 6.000 2234.00 13404.00 P&M-032
Vibratory roller 8 - 10 tonne hour 6.000 1421.00 8526.00 P&M-059
Tractor with Rotavator and blade @ 25 cum per hour hour 12.000 431.00 5172.00 P&M-054
Water tanker 6 KL capacity hour 10.000 432.00 4320.00 P&M-060
c) Material
Cement at site @ 4 per cent by weight of crushed tonne 24.000 7900.00 189600.00 M-084
aggregate (600 tonne)
Grading of material for sub-base course
37.5 mm to 9.5 mm @ 55 per cent cum 211.200 1012.00 213734.40 M-014
9.5 mm to 4.75 mm @ 20 per cent cum 76.800 926.00 71116.80 M-025
4.75 mm to 75 micron @ 25 per cent cum 96.000 806.00 77376.00 M-019
Cost of water KL 60.000 40.00 2400.00 M-189
or
Grading of material for Base course
37.5 mm to 9.5 mm @ 32.5 per cent cum 124.800 916.00 114316.80 M-028
9.5 mm to 4.75 mm @ 5 per cent cum 19.200 926.00 17779.20 M-025
4.75 mm to 75 micron @ 62.5 per cent cum 240.000 816.00 195840.00 M-023
Cost of water KL 60.000 40.00 2400.00 M-189
4.6 For Sub-Base course
d) Overhead charges @ 10% on (a+b+c) 58777.03
e) Contractor's profit @ 16.6% on (a+b+c+d) 107326.86
Cost for 300 cum = a+b+c+d+e 753874.21
Rate per cum = (a+b+c+d+e)/300 2512.91 1998.00
say 2513.00 25.78
4.6 For Base course
Page 7 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
d) Overhead charges @ 10% on (a+b+c) 55347.91
e) Contractor's profit @ 16.6% on (a+b+c+d) 101065.29
Cost for 300 cum = a+b+c+d+e 709892.32
Rate per cum = (a+b+c+d+e)/300 2366.31 2060.00
say 2366.00 14.85
Quantities of aggregates provided under 'c' above are
uncompacted quantities.
4.7 Making 50 mm x 50 mm Furrows
Making 50 mm x 50 mm furrows, 25mm/ 50mm deep, 450 to
the center line of the road and at one metre interval in the
existing thin bituminous wearing coarse including sweeping
and disposal of excavated material within 1000 metres lead
Unit = sqm
Taking output = 30 m x 7 m = 210 sqm
50mm deep furrow cutting
a) Labour
Mate day 0.160 169.00 27.04 L-12
Mazdoor day 4.000 169.00 676.00 L-13
b) Machinery
Tractor-trolley hour 0.400 323.00 129.20 P&M-053
c) Overhead charges @ 10% on (a+b) 83.22
d) Contractor's profit @ 16.6% on (a+b+c) 151.97
Cost for 210 sqm= a+b+c+d 1067.43
Rate per sqm =(a+b+c+d)/210 5.08 2.00
say 5.00 150.00
4.8 Inverted Choke
Construction of inverted choke by providing, laying, spreading
and compacting screening B type/ coarse sand of specified
grade in uniform layer on a prepared surface with motor grader
and compacting with power roller etc
Unit = cum
Taking output = 600 cum
a) Labour
Mate day 0.920 169.00 155.48 L-12
Mazdoor skilled day 2.000 175.00 350.00 L-15
Mazdoor day 21.000 169.00 3549.00 L-13
b) Machinery
Motor Grader 110 HP hour 6.000 2234.00 13404.00 P&M-032
Vibratory roller 8-10 tonnes @ 60 cum per hour hour 6.000 1421.00 8526.00 P&M-059
Water tanker 6 KL capacity hour 18.000 432.00 7776.00 P&M-060
c) Material
Screening type 'B' or coarse sand cum 720.000 812.00 584640.00 M-004
Cost of water KL 108.000 40.00 4320.00 M-189
d) Overhead charges @ 10% on (a+b+c) 62272.05
e) Contractor's profit @ 16.6% on (a+b+c+d) 113708.76
Cost for 600 cum = a+b+c+d+e 798701.29
Page 8 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Rate per cum = ( a+b+c+d+e)/600 1331.17 792.00
say 1331.00 68.06
4.9 Water Bound Macadam
Providing, laying, spreading and compacting stone aggregates
of specific sizes to water bound macadam specification
including spreading in uniform thickness, hand packing, rolling
with 3 wheeled steel/ vibratory roller 8-10 tonnes in stages to
proper grad
By Manual Means
Unit = cum
Taking output = 360 cum
a) Labour
Mate day 10.080 169.00 1703.52 L-12
Mazdoor skilled day 2.000 175.00 350.00 L-15
Mazdoor day 250.000 169.00 42250.00 L-13
b) Machinery
Vibratory roller 8 - 10 tonne @ 60cum per hour hour 6.000 1421.00 8526.00 P&M-059
or
Smooth 3 wheeled steel roller @ 30cum/hour hour 12.000
Water tanker 6 KL capacity hour 24.000 432.00 10368.00 P&M-060
c) Material ( Refer table 400 - 7, 8 & 9 )
4.9A Grading-I
Aggregate
Grading-I 90 mm to 45 mm@ 1.21cum per 10 sqm for cum 435.600 1129.00 491792.40 M-039
compacted thickness of 100 mm
Stone Screening
Type A 13.2 mm for grading-I @ 0.27 cum per 10 sqm cum 97.200 695.00 67554.00 M-052
OR
Crushable type such as Moorum or Gravel for grading-I cum 140.000 584.00 81760.00 M-007
@ 0.30 cum per 10 sqm
Binding material
Binding Material @ 0.08cum per 10 sqm for grading I cum 29.800 584.00 17403.20 M-007
material
Cost of water KL 144.000 40.00 5760.00 M-189
OR
Page 9 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Rate per cum = (a+b+c+d+e)/360 2300.51 1353.00
say 2301.00 70.07
4.9A Grading-II
Aggregate
Grading-II 63 mm to 45 mm /Grading-III 53 mm to 22.4 cum 435.600 1192.00 519235.20 M-038
mm@ 0.91 cum per 10 sqm for compacted thickness of
75 mm
Stone Screening
Type A 13.2 mm for grading-II@ 0.12 cum per 10 sqm cum 57.600 695.00 40032.00 M-052
OR
Crushable type such as Moorum or Gravel for grading II cum 105.590 584.00 61664.56 M-007
&III @ 0.22 cum per 10 sqm
OR
Type B11.2 mm for grading-III @ 0.18 cum per 10 sqm cum 86.400 655.00 56592.00 M-051
Binding material
Binding Material @ 0.06cum per 10 sqm for grading II cum 28.800 584.00 16819.20 M-007
material
Cost of water KL 144.000 40.00 5760.00 M-189
4.9A Using Scrining Crushable type such as Moorum or Gravel
(ii)
d) Overhead charges @ 10% on (a+b+c) 64985.73
e) Contractor's profit @ 16.6% on (a+b+c+d) 118663.94
Cost for 360 cum = a+b+c+d+e 833506.95
Rate per cum = (a+b+c+d+e)/360 2315.30 1226.00
say 2315.00 88.83
OR
4.9A Using Scrining Type-A (13.2mm agg.)
(ii)
d) Overhead charges @ 10% on (a+b+c) 64504.39
e) Contractor's profit @ 16.6% on (a+b+c+d) 117785.02
Cost for 360 cum = a+b+c+d+e 827333.33
Rate per cum = (a+b+c+d+e)/360 2298.15 1330.00
say 2298.00 72.78
4.9A Using Scrining Type-B (11.2mm agg.)
(ii)
d) Overhead charges @ 10% on (a+b+c) 66160.39
e) Contractor's profit @ 16.6% on (a+b+c+d) 120808.88
Cost for 360 cum = a+b+c+d+e 848573.19
Rate per cum = (a+b+c+d+e)/360 2357.15 1427.00
say 2357.00 65.17
4.9A Grading-III
Aggregate
Grading-III 53 mm to 22.4 mm@ 0.91 cum per 10 sqm cum 435.600 1255.00 546678.00 M-036
for compacted thickness of 75 mm
Stone Screening
Page 10 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Type B 11.2 mm for grading-III @ 0.18 cum per 10 sqm cum 86.400 655.00 56592.00 M-051
OR
Crushable type such as Moorum or Gravel for grading II cum 105.590 584.00 61664.56 M-007
&III @ 0.22 cum per 10 sqm
Binding material
Binding Material @ 0.06cum per 10 sqm for grading II cum 28.800 584.00 16819.20 M-007
material
Cost of water KL 144.000 40.00 5760.00 M-189
4.9A Using Scrining Crushable type such as Moorum or Gravel
(iii)
d) Overhead charges @ 10% on (a+b+c) 67730.01
e) Contractor's profit @ 16.6% on (a+b+c+d) 123674.99
Cost for 360 cum = a+b+c+d+e 868705.08
Rate per cum = (a+b+c+d+e)/360 2413.07 1262.00
say 2413.00 91.20
OR
4.9A Using Scrining Type-B (11.2mm agg.)
(iii)
d) Overhead charges @ 10% on (a+b+c) 68904.67
e) Contractor's profit @ 16.6% on (a+b+c+d) 125819.93
Cost for 360 cum = a+b+c+d+e 883771.32
Rate per cum = (a+b+c+d+e)/360 2454.92 1464.00
say 2455.00 67.69
( Anyone of the aggregate grading, screening and binding
material may be used as per design)
4.9 By Mechanical Means:
Unit = cum
Taking output = 360 cum
a) Labour
Mate day 0.680 169.00 114.92 L-12
Mazdoor skilled day 2.000 175.00 350.00 L-15
Mazdoor day 15.000 169.00 2535.00 L-13
b) Machinery
Motor grader 110 HP @ 50cum/hr. for spreading hour 7.200 2234.00 16084.80 P&M-032
Vibratory roller 8-10 tonnes @ 60cum/hr. hour 6.000 1421.00 8526.00 P&M-059
or
Smooth 3 wheeled steel roller @ 30cum/hr. hour 12.000
Water tanker 6 KL capacity hour 24.000 432.00 10368.00 P&M-060
c) Material ( Refer table 400 - 7, 8 & 9 )
4.9B Grading-I
Aggregate
Grading-I 90 mm to 45 mm@ 1.21cum per 10 sqm for cum 435.600 1129.00 491792.40 M-039
compacted thickness of 100 mm
Stone Screening
Page 11 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Type A 13.2 mm for grading-I @ 0.27 cum per 10 sqm cum 97.200 695.00 67554.00 M-052
OR
Crushable type such as Moorum or Gravel for grading-I cum 108.000 584.00 63072.00 M-007
@ 0.30 cum per 10 sqm
Binding material
Binding Material @ 0.08cum per 10 sqm for grading I cum 28.800 584.00 16819.20 M-007
material
Cost of water KL 144.000 40.00 5760.00 M-189
4.9B Using Scrining Crushable type such as Moorum or Gravel
(i)
d) Overhead charges @ 10% on (a+b+c) 59860.31
e) Contractor's profit @ 16.6% on (a+b+c+d) 109304.93
Cost for 360 cum = a+b+c+d+e 767768.36
Rate per cum = (a+b+c+d+e)/360 2132.69 1099.00
say 2133.00 94.09
OR
4.9B Using Scrining Type-A (13.2mm agg.)
(i)
d) Overhead charges @ 10% on (a+b+c) 61990.43
e) Contractor's profit @ 16.6% on (a+b+c+d) 113194.53
Cost for 360 cum = a+b+c+d+e 795089.28
Rate per cum = (a+b+c+d+e)/360 2208.58 1327.00
say 2209.00 66.47
4.9B Grading-II
Aggregate
Grading-II 63 mm to 45 mm /Grading-III 53 mm to 22.4 cum 435.600 1192.00 519235.20 M-038
mm@ 0.91 cum per 10 sqm for compacted thickness of
75 mm
Stone Screening
Type A 13.2 mm for grading-II@ 0.12 cum per 10 sqm cum 57.600 695.00 40032.00 M-052
OR
Crushable type such as Moorum or Gravel for grading II cum 105.590 584.00 61664.56 M-007
&III @ 0.22 cum per 10 sqm
OR
Type B11.2 mm for grading-III @ 0.18 cum per 10 sqm cum 86.400 655.00 56592.00 M-051
Binding material
Binding Material @ 0.06cum per 10 sqm for grading II cum 28.800 584.00 16819.20 M-007
material
Cost of water KL 144.000 40.00 5760.00 M-189
4.9B Using Scrining Crushable type such as Moorum or Gravel
(ii)
d) Overhead charges @ 10% on (a+b+c) 62463.85
e) Contractor's profit @ 16.6% on (a+b+c+d) 114058.99
Cost for 360 cum = a+b+c+d+e 801161.31
Page 12 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Rate per cum = (a+b+c+d+e)/360 2225.45 1199.00
say 2225.00 85.57
OR
4.9B Using Scrining Type-A (13.2mm agg.)
(ii)
d) Overhead charges @ 10% on (a+b+c) 61982.51
e) Contractor's profit @ 16.6% on (a+b+c+d) 113180.07
Cost for 360 cum = a+b+c+d+e 794987.70
Rate per cum = (a+b+c+d+e)/360 2208.30 1304.00
say 2208.00 69.33
4.9B Using Scrining Type-B (11.2mm agg.)
(ii)
d) Overhead charges @ 10% on (a+b+c) 63638.51
e) Contractor's profit @ 16.6% on (a+b+c+d) 116203.92
Cost for 360 cum = a+b+c+d+e 816227.55
Rate per cum = (a+b+c+d+e)/360 2267.30 1401.00
say 2267.00 61.81
4.9B Grading-III
Aggregate
Grading-III 53 mm to 22.4 mm@ 0.91 cum per 10 sqm cum 435.600 1255.00 546678.00 M-036
for compacted thickness of 75 mm
Stone Screening
Type B11.2 mm for grading-III @ 0.18 cum per 10 sqm cum 86.400 655.00 56592.00 M-051
OR
Crushable type such as Moorum or Gravel for grading II cum 105.590 584.00 61664.56 M-007
&III @ 0.22 cum per 10 sqm
Binding material
Binding Material @ 0.06cum per 10 sqm for grading II cum 28.800 584.00 16819.20 M-007
material
Cost of water KL 144.000 40.00 5760.00 M-189
4.9B Using Scrining Crushable type such as Moorum or Gravel
(iii)
d) Overhead charges @ 10% on (a+b+c) 65208.13
e) Contractor's profit @ 16.6% on (a+b+c+d) 119070.04
Cost for 360 cum = a+b+c+d+e 836359.45
Rate per cum = (a+b+c+d+e)/360 2323.22 1236.00
say 2323.00 87.94
OR
4.9B Using Scrining Type-B (11.2mm agg.)
(iii)
d) Overhead charges @ 10% on (a+b+c) 66382.79
e) Contractor's profit @ 16.6% on (a+b+c+d) 121214.98
Cost for 360 cum = a+b+c+d+e 851425.69
Rate per cum = (a+b+c+d+e)/360 2365.07 1437.00
Page 13 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
say 2365.00 64.58
As three wheeled smooth rollers are also very commonly
used, the same has been provided as an alternative.
4.10 Crushed Cement Concrete Sub-base / Base
Breaking and crushing of material obtained by breaking
damaged cement concrete slabs to size range not exceeding
75 mm as specified in table 400.7 transporting the aggregates
obtained from breaking of cement concrete slabs at a lead of L
km., laying and c
Unit = cum
Taking output =360 cum
a) Labour
Mate day 4.160 169.00 703.04 L-12
Mazdoor skilled day 2.000 175.00 350.00 L-15
Mazdoor for crushing broken cement concrete day 102.000 169.00 17238.00 L-13
pavement/slabs into aggregate
b) Machinery
Motor Grader,110 HP @ 50 cum/hr. hour 6.000 2234.00 13404.00 P&M-032
Vibratory roller 8 - 10 tonne@ 60 cum per hour hour 6.000 1421.00 8526.00 P&M-059
or
Smooth 3 wheeled steel roller @ 30cum/hr. hour 12.000
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 720 x L 3.50 25200.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of 2520.00
loading and unloading
Water tanker 6 KL capacity with 5 km lead @ 1 trip per hour 12.000 432.00 5184.00 P&M-060
hour
c) Material
Material available from dismantled concrete slab after crushing
/ breaking and only carriage is required to be provided
Page 14 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
3. As three wheeled smooth steel rollers are commonly in use,
the same has been provided as an alternative.
4.11 Penetration Coat Over Top Layer of Crushed Cement
Concrete Base
Spraying of bitumen over cleaned dry surface of crushed
cement concrete base at the rate of 25 kg per 10 sqm by a
bitumen pressure distributor, spreading of key aggregates at
the rate of 0.13 cum per 10 sqm by a mechanical gritter and
rolling the surface
Unit = sqm
Taking output = 7500 sqm
a) Labour
Mate day 0.560 169.00 94.64 L-12
Mazdoor skilled day 2.000 175.00 350.00 L-15
Mazdoor day 12.000 169.00 2028.00 L-13
b) Machinery
Mechanical broom hydraulic @ 1250 sqm per hour hour 6.000 337.00 2022.00 P&M-031
Hydraulic self propelled chips spreader hour 6.000 2380.00 14280.00 P&M-025
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity hour 6.000 680.00 4080.00 P&M-048
Vibratory roller 8 -10 tonnes @ 30 cum per hour hour 6.00x0.65* 1421.00 5541.90 P&M-059
Bitumen pressure distributor @ 1750 sqm per hour hour 4.280 954.00 4083.12 P&M-004
c) Material
Crushed stone aggregate 11.2 mm size cum 97.500 1343.00 130942.50 M-051
Bitumen (60-70 grade) tonne 0.250 39783.00 9945.75 M-077
d) Overhead charges @ 10% on (a+b+c) 17865.99
e) Contractor's profit @ 16.6% on (a+b+c+d) 32623.30
Cost for 7500 sqm = a+b+c+d+e 229149.20
Rate per sqm = (a+b+c+d+e)/7500 30.55 22.00
say 31.00 40.91
Page 15 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Though vibratory roller is required only for 3 hours as per
norms, the same is required to be available at site for 6 hours
to match with other machines. The usage rates of vibratory
roller may be multiplied with a factor of 0.65.
4.12 Wet Mix Macadam
Providing, laying, spreading and compacting graded stone
aggregate to wet mix macadam specification including
premixing the Material with water at OMC in mechanical mix
plant carriage of mixed Material by tipper to site, laying in
uniform layers with pave
Unit = cum
Taking output = 225 cum (495 tonnes)
a) Labour
Mate day 0.480 169.00 81.12 L-12
Mazdoor skilled day 2.000 175.00 350.00 L-15
Mazdoor day 10.000 169.00 1690.00 L-13
b) Machinery
Wet mix plant of 75 tonne hourly capacity hour 6.600 1353.00 8929.80 P&M-094
Electric generator 125 KVA hour 6.000 1388.00 8328.00 P&M-018
Front end loader 1 cum capacity hour 6.000 882.00 5292.00 P&M-017
Paver finisher hour 6.000 883.00 5298.00 P&M-035
Vibratory roller 8 - 10 tonne hour 6x0.65 1421.00 5541.90 P&M-059
or
Smooth 3 wheeled steel roller @ 8-10 tonnes. hour 12.000
Water tanker 6 KL capacity hour 3.000 432.00 1296.00 P&M-060
Tipper tonne.km 495 x L 3.50 17325.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of 1732.50
loading and unloading
c) Material ( Table 400-11)
45 mm to 22.4 mm@ 30 per cent cum 89.100 1030.00 91773.00 M-034
22.4 mm to 2.36 mm @ 40 per cent cum 118.800 908.00 107870.40 M-031
2.36 mm to 75 micron@ 30 per cent cum 89.100 540.00 48114.00 M-022
Cost of water KL 200.000 40.00 8000.00 M-189
d) Overhead charges @ 10% on (a+b+c) 31162.17
e) Contractor's profit @ 16.6% on (a+b+c+d) 56902.13
Cost for 225 cum = a+b+c+d+e 399686.02
Rate per cum = (a+b+c+d+e)/225 1776.38 1251.00
say 1776.00 41.97
1. Though vibratory roller is required only for 3 hours as per
norms, the same is required to be available at site for 6 hours
to match with other machines. The usage rates of vibratory
roller may be multiplied with a factor of 0.65
2. As three wheeled smooth steel rollers are commonly in use,
the same has been provided as an alternative which can be
used if the thickness of individual layer does not exceed 100
mm..
Page 16 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
4.13 Construction of Median and Island with Soil Taken from
Roadway Cutting
Construction of Median and Island above road level with
approved material deposited at site from roadway cutting and
excavation for drain and foundation of other structures,
spread, graded and compacted as per clause 407
Unit = cum
Taking output =21 cum
a) Labour
Mate day 0.240 169.00 40.56 L-12
Mazdoor day 6.000 169.00 1014.00 L-13
b) Machinery
Water tanker 6 KL with 5 km lead and 1 trip per hour hour 1.000 432.00 432.00 P&M-060
Plate compactor @ 3.5 cum per hour hour 6.000 218.00 1308.00 P&M-086
c) Material
Cost of water KL 6.000 40.00 240.00 M-189
d) Overhead charges @ 10% on (a+b+c) 303.46
e) Contractor's profit @ 16.6% on (a+b+c+d) 554.11
Cost for 21 cum = a+b+c+d+e 3892.13
Rate per cum = (a+b+c+d+e)/21 185.34 139.00
say 185.00 33.09
This analysis provides for median and island with earthen top.
In case the surface is required to be turfed or planted with
shrubs, the same is required to be provided separately as per
analysis given in the chapter on horticulture. In case granular
fill
4.14 Construction of Median and Island with Soil Taken from
Borrow Areas
Construction of median and Island above road level with
approved material brought from borrow pits, spread, sloped
and compacted as per clause 407
Unit = cum
Taking output = 21 cum
a) Labour
Mate day 0.160 169.00 27.04 L-12
Mazdoor day 4.000 169.00 676.00 L-13
b) Machinery
Water tanker with 5 km lead hour 1.000 432.00 432.00 P&M-060
Plate Compactor @ 3.5 cum per hour hour 6.000 218.00 1308.00 P&M-086
Hydraulic Excavator1.0 cum bucket capacity @60 cum hour 0.500 1365.00 682.50 P&M-026
per hour
Tipper 10 tonne capacity tonne.km 52.5 x L 3.50 551.25 Lead =3
km & P&M-
058
Add 10 per cent of cost of transportation to cover cost 55.13
of loading and unloading
c) Material
Cost of water KL 6.000 40.00 240.00 M-189
d) Overhead charges @ 10% on (a+b+c) 397.19
Page 17 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
e) Contractor's profit @ 16.6% on (a+b+c+d) 725.27
Cost for 21 cum = a+b+c+d+e 5094.38
Rate per cum = (a+b+c+d+e)/ 21 242.59 201.00
say 243.00 20.90
This analysis provides for median and island with earthen top.
In case the surface is required to be turfed or planted with
shrubs, the same is required to be provided separately as per
analysis given in the chapter on horticulture. In case surface
finish
4.15 Construction of Shoulders
A. Earthen Shoulders
The rate as applicable for sub-grade construction may be
adopted.
B. Hard Shoulders
Rate as applicable for sub-base and or base may be adopted
as per approved design.
C. Paved shoulders
The rate may be adopted as applicable for different layers of
pavement depending upon approved design of paved
shoulders.
4.16 Footpaths and Separators
Construction of footpath/separator by providing a 150 mm
compacted granular sub base as per clause 401 and 25 mm
thick cement concrete grade M15, over laid with pre-cast
concrete tiles in cement mortar 1:3 including provision of all
drainage arrangements
Unit = sqm
Taking output = 300 sqm
a) Labour
Mate day 1.360 169.00 229.84 L-12
Mason day 4.000 200.00 800.00 L-11
Mazdoor day 30.000 169.00 5070.00 L-13
b) Machinery
Vibratory road roller 8 -10 tonnes @60 cum per hour hour 0.750 1421.00 1065.75 P&M-059
Water tanker 6 KL capacity @ 1 trip per hour hour 2.000 432.00 864.00 P&M-060
Concrete mixer 0.4/0.28 cum per hour hour 6.000 188.00 1128.00 P&M-009
c) Material
i) For Granular sub base material
53 mm to 26.5 mm @ 35 per cent cum 20.790 986.00 20498.94 M-029
26.5 mm to 4.75 mm @ 45 per cent cum 26.730 956.00 25553.88 M-026
2.36 mm below @ 20 per cent cum 11.880 540.00 6415.20 M-022
ii) For cement concrete grade M157.5 cum
Aggregate 12 mm crushed @ 0.9 cum of concrete cum 6.750 1245.00 8403.75 M-052
Sand @ 0.45 cum/cum of concrete cum 3.380 812.00 2744.56 M-005
Cement tonne 1.880 7900.00 14852.00 M-084
iii) For cement plaster 1:3
Sand cum 3.840 812.00 3118.08 M-005
Cement tonne 1.830 7900.00 14457.00 M-084
Page 18 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
iv) Pre-cast cement concrete tiles
Tiles size 300 x 300 mm and 25 mm thick each 3300.000 54.00 178200.00 M-184
v) RCC pipes
Pipes 200 mm dia,2.5 m long for drainage metre 22.500 500.00 11250.00 M-137
vi) Cost of water KL 12.000 40.00 480.00 M-189
d) Overhead charges @ 10% on (a+b+c) 29513.10
e) Contractor's profit @ 16.6% on (a+b+c+d) 53890.92
Cost for 300 sqm = a+b+c+d+e 378535.02
Rate per sqm = (a+b+c+d+e)/300 1261.78 971.00
say 1262.00 29.97
4.17 Crusher Run Macadam Base
Providing crushed stone aggregate, depositing on a prepared
surface by hauling vehicles, spreading and mixing with a motor
grader, watering and compacting with a vibratory roller to
clause 410 to form a layer of sub-base/Base
Unit = cum
Taking output = 360 cum
By Mix in Place Method
a) Labour
Mate day 0.480 169.00 81.12 L-12
Mazdoor skilled day 2.000 175.00 350.00 L-15
Mazdoor day 10.000 169.00 1690.00 L-13
b) Machinery
Tractor attached with rotavator @ 25 cum per hour hour 12.000 431.00 5172.00 P&M-054
Motor grader 110 HP hour 6.000 2234.00 13404.00 P&M-032
Vibratory roller 8 -10 tonnes @ 60 cum per hour hour 6.000 1421.00 8526.00 P&M-059
Water tanker 6 KL capacity hour 6.000 432.00 2592.00 P&M-060
c) Material
Aggregate at site
i) For 53 mm maximum size
63 mm to 45 mm @ 33 per cent cum 157.460 1192.00 187692.32 M-038
22.5 mm to 5.6 mm@ 32 per cent cum 151.060 1061.00 160274.66 M-032
Below 5.6 mm @ 35 per cent cum 166.680 873.00 145511.64 M-030
Cost of water KL 36.000 40.00 1440.00 M-189
Or
ii) For 45 mm maximum size
45 mm to 22.5 mm@ 5 per cent cum 24.120 1030.00 24843.60 M-034
22.4 mm to 5.6 mm@ 50 per cent cum 237.600 1061.00 252093.60 M-032
Below 5.6 mm@ 45 per cent cum 213.480 873.00 186368.04 M-030
Cost of water KL 36.000 40.00 1440.00 M-189
4.17A For 53 mm maximum size
d) Overhead charges @ 10% on (a+b+c) 52673.37
e) Contractor's profit @ 16.6% on (a+b+c+d) 96181.58
Cost for 360.0cum = a+b+c+d+e 675588.69
Page 19 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Rate per cum = (a+b+c+d+e)/360 1876.64 1456.00
or say 1877.00 22.43
4.17A For 45 mm maximum size
d) Overhead charges @ 10% on (a+b+c) 49656.04
e) Contractor's profit @ 16.6% on (a+b+c+d) 90671.92
Cost for 360.0cum = a+b+c+d+e 636888.32
Rate per cum = (a+b+c+d+e)/360 1769.13 1573.00
say 1769.00 11.08
Any one of the aggregate grading may be adopted
4.17 By Mixing Plant :
Unit = cum
Taking output = 225 cum (450 tonnes)
a) Labour
Mate day 0.280 169.00 47.32 L-12
Mazdoor skilled day 1.000 175.00 175.00 L-15
Mazdoor day 6.000 169.00 1014.00 L-13
b) Machinery
Wet mix plant @ 75 tonne per hour hour 6.000 1672.00 10032.00 P&M-093
Electric generator 125 KVA hour 6.000 1388.00 8328.00 P&M-018
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Motor grader 110 HP hour 6.000 2234.00 13404.00 P&M-032
Vibratory roller 8 - 10 tonne hour 6.000 1421.00 8526.00 P&M-059
Water tanker 6 KL capacity hour 3.000 432.00 1296.00 P&M-060
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of 1575.00
loading and unloading
c) Material
Aggregate at site
i) For 53 mm maximum size
63 mm to 45 mm @ 33 per cent cum 98.400 1192.00 117292.80 M-038
22.5 mm to 5.6 mm@ 32 per cent cum 94.410 1061.00 100169.01 M-032
Below 5.6 mm @ 35 per cent cum 104.180 873.00 90949.14 M-030
Or
ii) For 45 mm maximum size
45 mm to 22.5 mm@ 5 per cent cum 15.060 1030.00 15511.80 M-034
22.4 mm to 5.6 mm@ 50 per cent cum 148.500 1061.00 157558.50 M-032
Below 5.6 mm@ 45 per cent cum 133.430 873.00 116484.39 M-030
Cost of water KL 18.000 40.00 720.00 M-189
4.17 B For 53 mm maximum size
d) Overhead charges @ 10% on (a+b+c) 37385.03
e) Contractor's profit @ 16.6% on (a+b+c+d) 68265.06
Cost for 225cum = a+b+c+d+e 479500.36
Rate per cum = (a+b+c+d+e)/225 2131.11 1627.00
Page 20 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
say 2131.00 30.98
4.17 B For 45 mm maximum size
d) Overhead charges @ 10% on (a+b+c) 35571.40
e) Contractor's profit @ 16.6% on (a+b+c+d) 64953.38
Cost for 360.0cum = a+b+c+d+e 456238.79
Rate per cum = (a+b+c+d+e)/360 1267.33 1092.00
say 1267.00 16.03
4.18 Lime, Flyash Stabilised Soil Sub-Base
Page 21 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Slaked Lime tonne 29.000 5600.00 162400.00 M-188
Compensation for earth taken from private source cum 360.000 0.00 0.00 M-095
d) Overhead charges @ 10% on (a+b+c) 21923.95
e) Contractor's profit @ 16.6% on (a+b+c+d) 40033.13
Cost for 480 cum = a+b+c+d+e 281196.53
Rate per cum= (a+b+c+d+e)/480 585.83 524.00
say 586.00 11.83
1.Compensation for earth will vary from place to place and will
have to be assessed realistically as per particular ground
situation. In case earth is available from Govt. land,
compensation for earth will not be required. The position is
required to be c
2.Cost of Flyash has not been considered as same will be
available free of cost. Only carriage of Flyash has been
provided.
3.Lime + Flyash has been taken as 20 per cent of total mass
and ratio of lime and Flyash as 1:4 for estimating purposes.
Total quantities will be as per approved design.
Page 22 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
CHAPTER - 5
BASES AND SURFACE COURSES (BITUMINOUS)
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
5.1 Prime Coat
Providing and applying primer coat with bitumen emulsion
on prepared surface of granular Base including clearing of
road surface and spraying primer at the rate of 0.60 kg/sqm
using mechanical means.( Low porosity )( Including cost of
testing of materials at site and laboratory as directed by the
deptt.)
With Bitumen emulsion CSS-1h
Unit = sqm
Taking output = 3500 sqm sqm 3500
a) Labour
Mate day 0.080 169.00 13.52 L-12
Mazdoor day 2.000 169.00 338.00 L-13
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 2.800 337.00 943.60 P&M-031
Air compressor 250 cfm hour 2.800 354.00 991.20 P&M-001
Bitumen pressure distributor @ 1750 sqm per hour hour 2.000 954.00 1908.00 P&M-004
Water tanker 6 KL capacity @ 1 trip per hour hour 1.000 432.00 432.00 P&M-060
c) Material
Bitumen emulsion @ 0.6 kg per sqm tonne 2.100 40654.00 85373.40 M-073
Cost of water KL 6.000 40.00 240.00 M-189
d) Overhead charges @ 10% on (a+b+c) 9023.97
e) Contractor's profit @ 16.6% on (a+b+c+d) 16477.77
Cost for 3500 sqm = a+b+c+d+e 115741.46
Rate per sqm = (a+b+c+d+e)/3500 33.07 23.00
say 33.00 43.48
With Bitumen emulsion CSS-1(IS:8887-2004)
Unit = sqm
Taking output = 3500 sqm
a) Labour
Mate day 0.080 169.00 13.52 L-12
Mazdoor day 2.000 169.00 338.00 L-13
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 2.800 337.00 943.60 P&M-031
Air compressor 250 cfm hour 2.800 354.00 991.20 P&M-001
Bitumen pressure distributor @ 1750 sqm per hour hour 2.000 954.00 1908.00 P&M-004
Water tanker 6 KL capacity @ 1 trip per hour hour 1.000 432.00 432.00 P&M-060
c) Material
Bitumen emulsion @ 0.6 kg per sqm tonne 2.100 39183.00 82284.30 M-074
Cost of water KL 6.000 40.00 240.00 M-189
d) Overhead charges @ 10% on (a+b+c) 8715.06
e) Contractor's profit @ 16.6% on (a+b+c+d) 15913.70
Cost for 3500 sqm = a+b+c+d+e 111779.39
Rate per sqm = (a+b+c+d+e)/3500 31.94 30.00
say 32.00 6.67
Providing and applying primer coat with bitumen emulsion
on prepared surface of granular Base including clearing of
road surface and spraying primer at the rate of 1.00 kg/sqm
using mechanical means.( Low porosity )( Including cost of
testing of materials at site and laboratory as directed by the
deptt.)
With Bitumen emulsion CSS-1h
Unit = sqm
Taking output = 3500 sqm
Page 1 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
a) Labour
Mate day 0.080 169.00 13.52
Mazdoor day 2.000 169.00 338.00
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 2.800 337.00 943.60
Air compressor 250 cfm hour 2.800 354.00 991.20
Bitumen pressure distributor @ 1750 sqm per hour hour 2.000 954.00 1908.00
Water tanker 6 KL capacity @ 1 trip per hour hour 1.000 432.00 432.00
c) Material
Bitumen emulsion @ 1.00 kg per sqm tonne 3.500 40654.00 142289.00 M-073
Cost of water KL 6.000 40.00 240.00
d) Overhead charges @ 10% on (a+b+c) 14715.53
e) Contractor's profit @ 16.6% on (a+b+c+d) 26870.56
Cost for 3500 sqm = a+b+c+d+e 188741.41 37.00
Rate per sqm = (a+b+c+d+e)/3500 53.93 45.75
say 54.00
With Bitumen emulsion CSS-1(IS:8887-2004)
Unit = sqm
Taking output = 3500 sqm
a) Labour
Mate day 0.080 169.00 13.52
Mazdoor day 2.000 169.00 338.00
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 2.800 337.00 943.60
Air compressor 250 cfm hour 2.800 354.00 991.20
Bitumen pressure distributor @ 1750 sqm per hour hour 2.000 954.00 1908.00
Water tanker 6 KL capacity @ 1 trip per hour hour 1.000 432.00 432.00
c) Material
Bitumen emulsion @ 1.0kg per sqm tonne 3.500 39183.00 137140.50 M-074
Cost of water KL 6.000 40.00 240.00
d) Overhead charges @ 10% on (a+b+c) 14200.68
e) Contractor's profit @ 16.6% on (a+b+c+d) 25930.45
Cost for 3500 sqm = a+b+c+d+e 182137.95 49.00
Rate per sqm = (a+b+c+d+e)/3500 52.04 6.20
say 52.00
Bitumen primer has been provided @ 0.60 / 1.00kg per sqm
as per clause 502.8. Payment shall be made with
adjustment, plus or minus, for the variation between this
quantity and the actual quantity approved by the Engineer
after the preliminary trials referred to
Page 2 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
5.2 Tack Coat
Providing and applying tack coat with bitumen emulsion
using emulsion pressure distributor at the rate of 0.20 kg per
sqm on the prepared bituminous/granular surface cleaned
with mechanical broom.( Including cost of testing of
materials at site and laboratory as directed by the deptt.)
Page 3 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
d) Overhead charges @ 10% on (a+b+c) 3976.66
e) Contractor's profit @ 16.6% on (a+b+c+d) 7261.38
Cost for 3500 sqm = a+b+c+d+e 51004.60
Rate per sqm = (a+b+c+d+e)/3500 14.57 10.00
say 15.00 50.00
With Bitumen emulsion CSS-1(IS:8887-2004)
(a) Normal bituminous surface
Unit = sqm
Taking output = 3500 sqm
a) Labour
Mate day 0.080 169.00 13.52 L-12
Mazdoor day 2.000 169.00 338.00 L-13
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 2.800 337.00 943.60 P&M-031
Air compressor 250 cfm hour 2.800 354.00 991.20 P&M-001
Emulsion pressure distributor @ 1750 sqm per hour hour 2.000 954.00 1908.00 P&M-004
c) Material
Bitumen emulsion @ 0.2 kg per sqm tonne 0.700 39183.00 27428.10 M-074
d) Overhead charges @ 10% on (a+b+c) 3162.24
e) Contractor's profit @ 16.6% on (a+b+c+d) 5774.25
Cost for 3500 sqm = a+b+c+d+e 40558.92
Rate per sqm = (a+b+c+d+e)/3500 11.59 11.00
say 12.00 9.09
(b) dry & hungry bituminous surface
Unit = sqm
Taking output = 3500 sqm
a) Labour
Mate day 0.080 169.00 13.52 L-12
Mazdoor day 2.000 169.00 338.00 L-13
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 2.800 337.00 943.60 P&M-031
Air compressor 250 cfm hour 2.800 354.00 991.20 P&M-001
Emulsion pressure distributor @ 1750 sqm per hour hour 2.000 954.00 1908.00 P&M-004
c) Material
Bitumen emulsion @ 0.25 kg per sqm tonne 0.875 39183.00 34285.13 M-074
d) Overhead charges @ 10% on (a+b+c) 3847.94
e) Contractor's profit @ 16.6% on (a+b+c+d) 7026.35
Cost for 3500 sqm = a+b+c+d+e 49353.74
Rate per sqm = (a+b+c+d+e)/3500 14.10 13.00
say 14.00 7.69
(c) Granular surfaces treated with primer
Unit = sqm
Taking output = 3500 sqm
a) Labour
Mate day 0.080 169.00 13.52 L-12
Mazdoor day 2.000 169.00 338.00 L-13
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 2.800 337.00 943.60 P&M-031
Air compressor 250 cfm hour 2.800 354.00 991.20 P&M-001
Emulsion pressure distributor @ 1750 sqm per hour hour 2.000 954.00 1908.00 P&M-004
c) Material
Bitumen emulsion @ 0.25 kg per sqm tonne 0.875 39183.00 34285.13 M-074
d) Overhead charges @ 10% on (a+b+c) 3847.94
e) Contractor's profit @ 16.6% on (a+b+c+d) 7026.35
Cost for 3500 sqm = a+b+c+d+e 49353.74
Rate per sqm = (a+b+c+d+e)/3500 14.10 13.00
Page 4 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
say 14.00 7.69
Page 5 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Page 6 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
1. Bitumen emulsion has been provided @ 0.20 kg per sqm
as per clause 503.8. Payment shall be made with
adjustment, plus or minus, for the variation between this
quantity and actual quantity approved by the Engineer after
preliminary trials referred to in
2. An output of 3500 sqm has been considered in case of
prime coat and tack coat which can be covered by
bituminous courses on the same day.
Page 7 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
5.3 Bituminous Macadam
Providing and laying bituminous macadam with 100-120
TPH hot mix plant producing an average output of 75 tonnes
per hour using crushed aggregates of specified grading
premixed with bituminous binder, transported to site, laid
over a previously prepared su
(a) Without anti stripping agent
(A) with 60/70 or VG-30 grade paved bitumen
Unit = cum
Taking output = 205 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 169.00 2704.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15
b) Machinery
Batch mix HMP 100-120 TPH @ 75 tonne per hour hour 6.000 22823.00 136938.00 P&M-021
actual output
Mechanical broom hydraulic @ 1250 sqm per hour hour 2.200 337.00 741.40 P&M-031
Air compressor 250 cfm hour 2.200 354.00 778.80 P&M-001
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 1129.00 6774.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 1500.00 9000.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of loading 1575.00
and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 652.00 2542.80 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller.
c) Material
i) Bitumen@ 3.3 per cent of mix tonne 14.850 39783.00 590777.55 M-077
Page 8 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
or
GradingII(19 mm nominal size)
25 - 10 mm 40 per cent cum 116.040 1255.00 145630.20 M-046
10 - 5 mm 40 per cent cum 116.040 1095.00 127063.80 M-040
5 mm and below 20 per cent cum 58.020 873.00 50651.46 M-030
* Any one of the alternative may be adopted as per
approved design
for Grading I ( 40 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 111650.62
e) Contractor's profit @ 16.6% on (a+b+c+d) 203874.04
Cost for 205 cum = a+b+c+d+e 1432030.90
Rate per cum = (a+b+c+d+e)/205 (For Grading I) 6985.52 4761.00
say 6986.00 46.73
for GradingII(19 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 110683.00
e) Contractor's profit @ 16.6% on (a+b+c+d) 202107.15
Cost for 205 cum = a+b+c+d+e 1419620.12
Rate per cum = (a+b+c+d+e)/205 (For Grading-II) 6924.98 4862.00
say 6925.00 42.43
(B) with Polymer modified bitumen 70
Unit = cum
Taking output = 205 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 169.00 2704.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15
b) Machinery
Batch mix HMP 100-120 TPH @ 75 tonne per hour hour 6.000 22823.00 136938.00 P&M-021
actual output
Mechanical broom hydraulic @ 1250 sqm per hour hour 2.200 337.00 741.40 P&M-031
Air compressor 250 cfm hour 2.200 354.00 778.80 P&M-001
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 1129.00 6774.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 1500.00 9000.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of loading 1575.00
and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 652.00 2542.80 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller.
c) Material
i) P.M. Bitumen@ 3.3 per cent of mix tonne 14.850 54600.00 810810.00 M-081
Page 9 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
weight of mix = 205 x 2.2 = 450 tonne
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 14.85 tonnes
Weight of aggregate = 450 -14.85 = 435.15 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 290.1 cum
*Grading I ( 40 mm nominal size )
37.5 - 25 mm 15 per cent cum 43.510 1190.00 51776.90 M-049
25 - 10 mm 45 per cent cum 130.550 1255.00 163840.25 M-046
10 - 5 mm 25 per cent cum 72.530 1095.00 79420.35 M-040
5 mm and below15 per cent cum 43.510 873.00 37984.23 M-030
or
GradingII(19 mm nominal size)
25 - 10 mm 40 per cent cum 116.040 1255.00 145630.20 M-046
10 - 5 mm 40 per cent cum 116.040 1095.00 127063.80 M-040
5 mm and below 20 per cent cum 58.020 873.00 50651.46 M-030
* Any one of the alternative may be adopted as per
approved design
for Grading I ( 40 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 133653.87
e) Contractor's profit @ 16.6% on (a+b+c+d) 244051.96
Cost for 205 cum = a+b+c+d+e 1714244.52
Rate per cum = (a+b+c+d+e)/205 (For Grading I) 8362.17 5242.00
say 8362.00 59.52
for GradingII(19 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 132686.24
e) Contractor's profit @ 16.6% on (a+b+c+d) 242285.08
Cost for 205 cum = a+b+c+d+e 1701833.74
Rate per cum = (a+b+c+d+e)/205 (For Grading-II) 8301.63 5343.00
say 8302.00 55.38
Page 10 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
(b) With anti stripping agent as per IS:14982( Refer Appendix-5 of
MoSRT&H specification)
(A) with 60/70 or VG-30 grade paved bitumen
Unit = cum
Taking output = 205 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96
Mazdoor working with HMP, mechanical broom, paver, day 16.000 169.00 2704.00
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00
b) Machinery
Batch mix HMP 100-120 TPH @ 75 tonne per hour hour 6.000 22823.00 136938.00
actual output
Mechanical broom hydraulic @ 1250 sqm per hour hour 2.200 337.00 741.40
Air compressor 250 cfm hour 2.200 354.00 778.80
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 1129.00 6774.00
cum per hour
Generator 250 KVA hour 6.000 1500.00 9000.00
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00
Add 10 per cent of cost of carriage to cover cost of loading 1575.00
and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 652.00 2542.80
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10
roller.
c) Material
i) Bitumen@ 3.3 per cent of mix tonne 14.850 39783.00 590777.55 M-077
Anti stripping agent @ 1% of weight of binder Kg 148.500 224.00 33264.00 M-189_1
weight of mix = 205 x 2.2 = 450 tonne
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 14.85 tonnes
Weight of aggregate = 450 -14.85 = 435.15 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 290.1 cum
*Grading I ( 40 mm nominal size )
37.5 - 25 mm 15 per cent cum 43.510 1190.00 51776.90
25 - 10 mm 45 per cent cum 130.550 1255.00 163840.25
10 - 5 mm 25 per cent cum 72.530 1095.00 79420.35
5 mm and below15 per cent cum 43.510 873.00 37984.23
or
GradingII(19 mm nominal size)
25 - 10 mm 40 per cent cum 116.040 1255.00 145630.20
10 - 5 mm 40 per cent cum 116.040 1095.00 127063.80
5 mm and below 20 per cent cum 58.020 873.00 50651.46
Page 11 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
* Any one of the alternative may be adopted as per
approved design
for Grading I ( 40 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 114977.02
e) Contractor's profit @ 16.6% on (a+b+c+d) 209948.05
Cost for 205 cum = a+b+c+d+e 1474695.31
Rate per cum = (a+b+c+d+e)/205 (For Grading I) 7193.64 4936.00
say 7194.00 45.75
for GradingII(19 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 114009.40
e) Contractor's profit @ 16.6% on (a+b+c+d) 208181.16
Cost for 205 cum = a+b+c+d+e 1462284.53
Rate per cum = (a+b+c+d+e)/205 (For Grading-II) 7133.10 5038.00
say 7133.00 41.58
(B) with Polymer modified bitumen 70
Unit = cum
Taking output = 205 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96
Mazdoor working with HMP, mechanical broom, paver, day 16.000 169.00 2704.00
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00
b) Machinery
Batch mix HMP 100-120 TPH @ 75 tonne per hour hour 6.000 22823.00 136938.00
actual output
Mechanical broom hydraulic @ 1250 sqm per hour hour 2.200 337.00 741.40
Air compressor 250 cfm hour 2.200 354.00 778.80
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 1129.00 6774.00
cum per hour
Generator 250 KVA hour 6.000 1500.00 9000.00
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00
Add 10 per cent of cost of carriage to cover cost of loading 1575.00
and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 652.00 2542.80
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10
roller.
c) Material
i) P.M. Bitumen@ 3.3 per cent of mix tonne 14.850 54600.00 810810.00 M-081
Anti stripping agent @ 1% of weight of binder Kg 148.500 224.00 33264.00 M-189_1
weight of mix = 205 x 2.2 = 450 tonne
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 14.85 tonnes
Weight of aggregate = 450 -14.85 = 435.15 tonnes
Taking density of aggregate = 1.5 ton/cum
Page 12 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Volume of aggregate = 290.1 cum
*Grading I ( 40 mm nominal size )
37.5 - 25 mm 15 per cent cum 43.510 1190.00 51776.90
25 - 10 mm 45 per cent cum 130.550 1255.00 163840.25
10 - 5 mm 25 per cent cum 72.530 1095.00 79420.35
5 mm and below15 per cent cum 43.510 873.00 37984.23
or
GradingII(19 mm nominal size)
25 - 10 mm 40 per cent cum 116.040 1255.00 145630.20
10 - 5 mm 40 per cent cum 116.040 1095.00 127063.80
5 mm and below 20 per cent cum 58.020 873.00 50651.46
* Any one of the alternative may be adopted as per
approved design
for Grading I ( 40 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 136980.27
e) Contractor's profit @ 16.6% on (a+b+c+d) 250125.97
Cost for 205 cum = a+b+c+d+e 1756908.93
Rate per cum = (a+b+c+d+e)/205 (For Grading I) 8570.29 5417.00
say 8570.00 58.21
for GradingII(19 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 136012.64
e) Contractor's profit @ 16.6% on (a+b+c+d) 248359.08
Cost for 205 cum = a+b+c+d+e 1711234.15
Rate per cum = (a+b+c+d+e)/205 (For Grading-II) 8347.48 5373.00
say 8347.00 55.35
5.5 Built-up-Spray Grout
Providing, laying and rolling of built-up-spray grout layer
over prepared base consisting of a two layer composite
construction of compacted crushed coarse aggregates using
motor grader for aggregates. key stone chips spreader may
be used with application
'(a) Without anti stripping agent as per IS:14982( Refer
Appendix-5 of MoSRT&H specification)
Unit = sqm
Taking output = 3000 sqm (225 cum)
a) Labour
Mate day 0.400 169.00 67.60 L-12
Mazdoor including for brooming of key aggregates day 8.000 169.00 1352.00 L-13
Mazdoor skilled day 2.000 175.00 350.00 L-15
b) Machinery
Hydraulic self propelled chip spreader both for hour 6.000 2380.00 14280.00 P&M-025
aggregates and key aggregates@ 1500 sqm per hour
for 3000 x 3 sqm
Page 13 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Bitumen pressure distributor for 3000 x 2 sqm @ 1750 hour 3.430 954.00 3272.22 P&M-004
sqm per hour
Tipper 5.5 cum capacity hour 10.000 680.00 6800.00 P&M-048
Vibratory roller 8 tonnes hour 6.000 1421.00 8526.00 P&M-059
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
c) Material
Bitumen 30 kg per 10 sqm @ 15 kg per 10 sqm for tonne 10.000 39783.00 397830.00 M-077
each layer
Crushed stone coarse aggregate passing 53 mm and cum 300.000 795.00 238500.00 M-035
retained on 2.8 mm sieve @ 0.5 cum per 10 sqm for
each layer
Key aggregates passing 22.4 mm and retained on 2.8 cum 39.000 908.00 35412.00 M-031
mm sieve @ 0.13 cum per 10 sqm
d) Overhead charges @ 10% on (a+b+c) 71168.18
e) Contractor's profit @ 16.6% on (a+b+c+d) 129953.10
Cost for 3000 sqm = a+b+c+d+e 912803.10
Rate per sqm = (a+b+c+d+e)/3000 304.27 204.00
say 304.00 49.02
'(b) With anti stripping agent as per IS:14982
( Refer Appendix-5 of MoSRT&H specification)
Unit = sqm
Taking output = 3000 sqm (225 cum)
a) Labour
Mate day 0.400 169.00 67.60 L-12
Mazdoor including for brooming of key aggregates day 8.000 169.00 1352.00 L-13
Mazdoor skilled day 2.000 175.00 350.00 L-15
b) Machinery
Hydraulic self propelled chip spreader both for hour 6.000 2380.00 14280.00 P&M-025
aggregates and key aggregates@ 1500 sqm per hour
for 3000 x 3 sqm
Bitumen pressure distributor for 3000 x 2 sqm @ 1750 hour 3.430 954.00 3272.22 P&M-004
sqm per hour
Tipper 5.5 cum capacity hour 10.000 680.00 6800.00 P&M-048
Vibratory roller 8 tonnes hour 6.000 1421.00 8526.00 P&M-059
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
c) Material
Bitumen30 kg per 10 sqm @ 15 kg per 10 sqm for tonne 10.000 39783.00 397830.00 M-077
each layer
Crushed stone coarse aggregate passing 53 mm and cum 300.000 795.00 238500.00 M-035
retained on 2.8 mm sieve @ 0.5 cum per 10 sqm for
each layer
Key aggregates passing 22.4 mm and retained on 2.8 cum 39.000 908.00 35412.00 M-031
mm sieve @ 0.13 cum per 10 sqm
Anti stripping agent @ 1% of weight of binder Kg 100.000 224.00 22400.00 M-189_1
d) Overhead charges @ 10% on (a+b+c) 73408.18
e) Contractor's profit @ 16.6% on (a+b+c+d) 134043.34
Cost for 3000 sqm = a+b+c+d+e 941533.34
Rate per sqm = (a+b+c+d+e)/3000 313.84 211.00
say 314.00 48.82
Page 14 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Page 15 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
or
Grading - II19 mm (Nominal Size)
25 - 10 mm 30 per cent cum 86.160 1255.00 108130.80 M-046
10 - 5 mm 28 per cent cum 80.430 1095.00 88070.85 M-040
5 mm and below 40 per cent cum 114.900 873.00 100307.70 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
* Any one of the alternative may be adopted as per
approved design
For Grading I ( 40 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 125518.09
e) Contractor's profit @ 16.6% on (a+b+c+d) 229196.04
Cost for 205 cum = a+b+c+d+e 1609895.05
Rate per cum = (a+b+c+d+e)/195 (For Grading I) 8255.87 5773.00
say 8256.00 43.01
For GradingII(19 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 125952.89
e) Contractor's profit @ 16.6% on (a+b+c+d) 229989.98
Cost for 205 cum = a+b+c+d+e 1615471.77
Rate per cum = (a+b+c+d+e)/195 (For Grading-II) 8284.47 5832.00
say 8284.00 42.04
Page 16 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 19.13 tonnes
Weight of aggregate = 450 -19.13 = 430.87 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 287.25 cum
Grading - I40 mm (Nominal Size)
37.5 - 25 mm 22 per cent cum 63.190 1190.00 75196.10 M-049
25 - 10 mm 13 per cent cum 37.340 1255.00 46861.70 M-046
10 -4.75 mm 19 per cent cum 54.580 1095.00 59765.10 M-040
4.75 mm and below 44 per cent cum 126.390 873.00 110338.47 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
or
Grading - II19 mm (Nominal Size)
25 - 10 mm 30 per cent cum 86.160 1255.00 108130.80 M-046
10 - 5 mm 28 per cent cum 80.430 1095.00 88070.85 M-040
5 mm and below 40 per cent cum 114.900 873.00 100307.70 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
* Any one of the alternative may be adopted as per
approved design
For Grading I ( 40 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 153863.01
e) Contractor's profit @ 16.6% on (a+b+c+d) 280953.86
Cost for 205 cum = a+b+c+d+e 1973447.00
Rate per cum = (a+b+c+d+e)/195 (For Grading I) 10120.24 6424.00
say 10120.00 57.53
For GradingII(19 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 154297.81
e) Contractor's profit @ 16.6% on (a+b+c+d) 281747.80
Cost for 205 cum = a+b+c+d+e 1979023.72
Rate per cum = (a+b+c+d+e)/195 (For Grading-II) 10148.84 6483.00
say 10149.00 56.55
Page 17 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 1129.00 6774.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 1500.00 9000.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of loading 1575.00
and unloading
smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 652.00 2542.80 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller.
c) Materials
Bitumen @ 4.25 per cent of weight of mix tonne 19.130 39783.00 761048.79 M-077
Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 19.13 tonnes
Weight of aggregate = 450 -19.13 = 430.87 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 287.25 cum
Grading - I40 mm (Nominal Size)
37.5 - 25 mm 22 per cent cum 63.190 1190.00 75196.10 M-049
25 - 10 mm 13 per cent cum 37.340 1255.00 46861.70 M-046
10 -4.75 mm 19 per cent cum 54.580 1095.00 59765.10 M-040
4.75 mm and below 44 per cent cum 126.390 873.00 110338.47 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
or
Grading - II19 mm (Nominal Size)
25 - 10 mm 30 per cent cum 86.160 1255.00 108130.80 M-046
10 - 5 mm 28 per cent cum 80.430 1095.00 88070.85 M-040
5 mm and below 40 per cent cum 114.900 873.00 100307.70 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
* Any one of the alternative may be adopted as per
approved design
For Grading I ( 40 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 121390.84
e) Contractor's profit @ 16.6% on (a+b+c+d) 221659.67
Cost for 205 cum = a+b+c+d+e 1556958.86
Rate per cum = (a+b+c+d+e)/195 (For Grading I) 7984.40 5533.00
say 7984.00 44.30
For GradingII(19 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 121825.63
e) Contractor's profit @ 16.6% on (a+b+c+d) 222453.61
Cost for 205 cum = a+b+c+d+e 1562535.58
Rate per cum = (a+b+c+d+e)/195 (For Grading-II) 8013.00 5592.00
say 8013.00 43.29
Page 18 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Page 19 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
d) Overhead charges @ 10% on (a+b+c) 149735.76
e) Contractor's profit @ 16.6% on (a+b+c+d) 273417.49
Cost for 205 cum = a+b+c+d+e 1920510.82
Rate per cum = (a+b+c+d+e)/195 (For Grading I) 9848.77 6184.00
say 9849.00 59.27
For GradingII(19 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 150170.56
e) Contractor's profit @ 16.6% on (a+b+c+d) 274211.43
Cost for 205 cum = a+b+c+d+e 1926087.54
Rate per cum = (a+b+c+d+e)/195 (For Grading-II) 9877.37 6243.00
say 9877.00 58.21
(a) With hydrated lime / cement as filler ( refer table 500-9 of
MoSRT&H specification) & anti stripping agent as per
IS:14982( Refer Appendix-5 of MoSRT&H specification)
Page 20 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
25 - 10 mm 13 per cent cum 37.340 1255.00 46861.70 M-046
10 -4.75 mm 19 per cent cum 54.580 1095.00 59765.10 M-040
4.75 mm and below 44 per cent cum 126.390 873.00 110338.47 M-030
Anti stripping agent @ 1% of weight of binder Kg 191.300 224.00 42851.20 M-189_1
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
or
Grading - II19 mm (Nominal Size)
25 - 10 mm 30 per cent cum 86.160 1255.00 108130.80 M-046
10 - 5 mm 28 per cent cum 80.430 1095.00 88070.85 M-040
5 mm and below 40 per cent cum 114.900 873.00 100307.70 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
Anti stripping agent @ 1% of weight of binder Kg 191.300 224.00 42851.20 M-189_1
* Any one of the alternative may be adopted as per
approved design
For Grading I ( 40 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 125675.96
e) Contractor's profit @ 16.6% on (a+b+c+d) 229484.30
Cost for 205 cum = a+b+c+d+e 1611919.81
Rate per cum = (a+b+c+d+e)/195 (For Grading I) 8266.26 5771.00
say 8266.00 43.23
For GradingII(19 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 126110.75
e) Contractor's profit @ 16.6% on (a+b+c+d) 230278.24
Cost for 205 cum = a+b+c+d+e 1617496.53
Rate per cum = (a+b+c+d+e)/195 (For Grading-II) 8294.85 5830.00
say 8295.00 42.28
Page 21 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 652.00 2542.80 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller.
c) Materials
P.M. Bitumen @ 4.25 per cent of weight of mix tonne 19.130 54600.00 1044498.00 M-081
Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 19.13 tonnes
Weight of aggregate = 450 -19.13 = 430.87 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 287.25 cum
Grading - I40 mm (Nominal Size)
37.5 - 25 mm 22 per cent cum 63.190 1190.00 75196.10 M-049
25 - 10 mm 13 per cent cum 37.340 1255.00 46861.70 M-046
10 -4.75 mm 19 per cent cum 54.580 1095.00 59765.10 M-040
4.75 mm and below 44 per cent cum 126.390 873.00 110338.47 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
Anti stripping agent @ 1% of weight of binder Kg 191.300 224.00 42851.20 M-189_1
or
Grading - II19 mm (Nominal Size)
25 - 10 mm 30 per cent cum 86.160 1255.00 108130.80 M-046
10 - 5 mm 28 per cent cum 80.430 1095.00 88070.85 M-040
5 mm and below 40 per cent cum 114.900 873.00 100307.70 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
Anti stripping agent @ 1% of weight of binder Kg 191.300 224.00 42851.20 M-189_1
* Any one of the alternative may be adopted as per
approved design
For Grading I ( 40 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 154020.88
e) Contractor's profit @ 16.6% on (a+b+c+d) 281242.12
Cost for 205 cum = a+b+c+d+e 1975471.77
Rate per cum = (a+b+c+d+e)/195 (For Grading I) 10130.62 6422.00
say 10131.00 57.75
For GradingII(19 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 154455.68
e) Contractor's profit @ 16.6% on (a+b+c+d) 282036.06
Cost for 205 cum = a+b+c+d+e 1981048.49
Rate per cum = (a+b+c+d+e)/195 (For Grading-II) 10159.22 6481.00
say 10159.00 56.75
Page 22 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
5.7 A Semi-Dense Bituminous Concrete
Providing and laying semi dense bituminous concrete with
100-120 TPH batch type HMP producing an average output
of 75 tonnes per hour using crushed aggregates of specified
grading, premixed with bituminous binder @ 4.5 to 5 per
cent of mix and filler, t
(a) With hydrated lime / cement as filler ( refer table 500-9
of MoSRT&H specification)
(I)'with 60/70 or VG-30 grade bitumen
Unit = cum
Taking output = 195 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 169.00 2704.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 16575.00 99450.00 P&M-022
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 1129.00 6774.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 1500.00 9000.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of 1575.00
loading and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 652.00 2542.80 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller
c) Material
* Grading I: 13 mm (Nominal Size)
i) Bitumen@ 4.5 per cent of weight of mix tonne 20.250 39783.00 805605.75 M-077
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 20.25 tonnes
Weight of aggregate = 450-20.25 = 429.75 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 286.5 cum
13.2 - 10 mm20 per cent cum 57.300 1294.00 74146.20 M-044
10 - 5 mm 38 per cent cum 108.870 1095.00 119212.65 M-040
5 mm and below 40 per cent cum 114.600 873.00 100045.80 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
or
Grading II: 10 mm (Nominal Size)
Bitumen@5 per cent of weight of mix tonne 22.500 39783.00 895117.50 M-077
Page 23 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
weight of mix = 450 tonne
Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
9.5 - 4.75 mm@ 57 per cent cum 162.450 1095.00 177882.75 M-040
4.75 and below@ 41 per cent cum 116.850 873.00 102010.05 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
*Any one of the alternative may be adopted as per
approved design
for Grading I ( 13 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 130098.12
e) Contractor's profit @ 16.6% on (a+b+c+d) 237559.16
Cost for 205 cum = a+b+c+d+e 1668638.44
Rate per cum = (a+b+c+d+e)/195 (For Grading I) 8557.12 6101.00
say 8557.00 40.26
5.7 for GradingII(10 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 137698.11
e) Contractor's profit @ 16.6% on (a+b+c+d) 251436.74
Cost for 205 cum = a+b+c+d+e 1766115.91
Rate per cum = (a+b+c+d+e)/195 (For Grading-II) 9057.00 6468.00
say 9057.00 40.03
5.7(B) with Polymer modified bitumen 70
Unit = cum
Taking output = 195 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 169.00 2704.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 16575.00 99450.00 P&M-022
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 1129.00 6774.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 1500.00 9000.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of 1575.00
loading and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 652.00 2542.80 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller
Page 24 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
c) Material
* Grading I: 13 mm (Nominal Size)
i) Bitumen@ 4.5 per cent of weight of mix tonne 20.250 54600.00 1105650.00 M-081
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 20.25 tonnes
Weight of aggregate = 450-20.25 = 429.75 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 286.5 cum
13.2 - 10 mm20 per cent cum 57.300 1294.00 74146.20 M-044
10 - 5 mm 38 per cent cum 108.870 1095.00 119212.65 M-040
5 mm and below 40 per cent cum 114.600 873.00 100045.80 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
or
Grading II: 10 mm (Nominal Size)
Bitumen@5 per cent of weight of mix tonne 22.500 54600.00 1228500.00 M-081
weight of mix = 450 tonne
Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
9.5 - 4.75 mm@ 57 per cent cum 162.450 1095.00 177882.75 M-040
4.75 and below@ 41 per cent cum 116.850 873.00 102010.05 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
*Any one of the alternative may be adopted as per
approved design
for Grading I ( 13 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 160102.54
e) Contractor's profit @ 16.6% on (a+b+c+d) 292347.24
Cost for 205 cum = a+b+c+d+e 2053475.19
Rate per cum = (a+b+c+d+e)/195 (For Grading I) 10530.64 6790.00
say 10531.00 55.10
5.7 for GradingII(10 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 171036.36
e) Contractor's profit @ 16.6% on (a+b+c+d) 312312.39
Cost for 205 cum = a+b+c+d+e 2193712.30
Rate per cum = (a+b+c+d+e)/195 (For Grading-II) 11249.81 7234.00
say 11250.00 55.52
5.7(C) with CRMB-55
Unit = cum
Taking output = 195 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Page 25 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Mazdoor working with HMP, mechanical broom, paver, day 16.000 169.00 2704.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 16575.00 99450.00 P&M-022
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 1129.00 6774.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 1500.00 9000.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of 1575.00
loading and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 652.00 2542.80 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller
c) Material
* Grading I: 13 mm (Nominal Size)
i) Bitumen@ 4.5 per cent of weight of mix tonne 20.250 41783.00 846105.75 M-079
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 20.25 tonnes
Weight of aggregate = 450-20.25 = 429.75 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 286.5 cum
13.2 - 10 mm20 per cent cum 57.300 1294.00 74146.20 M-044
10 - 5 mm 38 per cent cum 108.870 1095.00 119212.65 M-040
5 mm and below 40 per cent cum 114.600 873.00 100045.80 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
or
Grading II: 10 mm (Nominal Size)
Bitumen@5 per cent of weight of mix tonne 22.500 41783.00 940117.50 M-079
weight of mix = 450 tonne
Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
9.5 - 4.75 mm@ 57 per cent cum 162.450 1095.00 177882.75 M-040
4.75 and below@ 41 per cent cum 116.850 873.00 102010.05 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
*Any one of the alternative may be adopted as per
approved design
for Grading I ( 13 mm nominal size )
Page 26 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
d) Overhead charges @ 10% on (a+b+c) 134148.12
e) Contractor's profit @ 16.6% on (a+b+c+d) 244954.46
Cost for 205 cum = a+b+c+d+e 1720583.74
Rate per cum = (a+b+c+d+e)/195 (For Grading I) 8823.51 6288.00
say 8824.00 40.33
for GradingII(10 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 142198.11
e) Contractor's profit @ 16.6% on (a+b+c+d) 259653.74
Cost for 205 cum = a+b+c+d+e 1823832.91
Rate per cum = (a+b+c+d+e)/195 (For Grading-II) 9352.99 6676.00
say 9353.00 40.10
5.7 (b) With rockdustt as filler ( refer table 500-9 of MoSRT&H
specification)
(I)'with 60/70 or VG-30 grade bitumen
Unit = cum
Taking output = 195 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 169.00 2704.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 16575.00 99450.00 P&M-022
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 1129.00 6774.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 1500.00 9000.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of 1575.00
loading and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 652.00 2542.80 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller
c) Material
* Grading I: 13 mm (Nominal Size)
i) Bitumen@ 4.5 per cent of weight of mix tonne 20.250 39783.00 805605.75 M-077
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 20.25 tonnes
Weight of aggregate = 450-20.25 = 429.75 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 286.5 cum
13.2 - 10 mm20 per cent cum 57.300 1294.00 74146.20 M-044
10 - 5 mm 38 per cent cum 108.870 1095.00 119212.65 M-040
Page 27 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
5 mm and below 40 per cent cum 114.600 873.00 100045.80 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
or
Grading II: 10 mm (Nominal Size)
Bitumen@5 per cent of weight of mix tonne 22.500 39783.00 895117.50 M-077
weight of mix = 450 tonne
Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
9.5 - 4.75 mm@ 57 per cent cum 162.450 1095.00 177882.75 M-040
4.75 and below@ 41 per cent cum 116.850 873.00 102010.05 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
*Any one of the alternative may be adopted as per
approved design
for Grading I ( 13 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 125970.86
e) Contractor's profit @ 16.6% on (a+b+c+d) 230022.79
Cost for 205 cum = a+b+c+d+e 1615702.25
Rate per cum = (a+b+c+d+e)/195 (For Grading I) 8285.65 5861.00
say 8286.00 41.38
5.7 for GradingII(10 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 133570.85
e) Contractor's profit @ 16.6% on (a+b+c+d) 243900.37
Cost for 205 cum = a+b+c+d+e 1713179.72
Rate per cum = (a+b+c+d+e)/195 (For Grading-II) 8785.54 6229.00
say 8786.00 41.05
5.7(B) with Polymer modified bitumen 70
Unit = cum
Taking output = 195 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 169.00 2704.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 16575.00 99450.00 P&M-022
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 1129.00 6774.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 1500.00 9000.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Page 28 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Add 10 per cent of cost of carriage to cover cost of 1575.00
loading and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 652.00 2542.80 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller
c) Material
* Grading I: 13 mm (Nominal Size)
i) Bitumen@ 4.5 per cent of weight of mix tonne 20.250 54600.00 1105650.00 M-081
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 20.25 tonnes
Weight of aggregate = 450-20.25 = 429.75 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 286.5 cum
13.2 - 10 mm20 per cent cum 57.300 1294.00 74146.20 M-044
10 - 5 mm 38 per cent cum 108.870 1095.00 119212.65 M-040
5 mm and below 40 per cent cum 114.600 873.00 100045.80 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
or
Grading II: 10 mm (Nominal Size)
Bitumen@5 per cent of weight of mix tonne 22.500 54600.00 1228500.00 M-081
weight of mix = 450 tonne
Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
9.5 - 4.75 mm@ 57 per cent cum 162.450 1095.00 177882.75 M-040
4.75 and below@ 41 per cent cum 116.850 873.00 102010.05 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
*Any one of the alternative may be adopted as per
approved design
for Grading I ( 13 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 155975.29
e) Contractor's profit @ 16.6% on (a+b+c+d) 284810.87
Cost for 205 cum = a+b+c+d+e 2000539.01
Rate per cum = (a+b+c+d+e)/195 (For Grading I) 10259.17 6550.00
say 10259.00 56.63
5.7 for GradingII(10 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 166909.10
e) Contractor's profit @ 16.6% on (a+b+c+d) 304776.02
Cost for 205 cum = a+b+c+d+e 2140776.12
Rate per cum = (a+b+c+d+e)/195 (For Grading-II) 10978.34 6994.00
say 10978.00 56.96
Page 29 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
5.7(C) with CRMB-55
Unit = cum
Taking output = 195 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 169.00 2704.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 16575.00 99450.00 P&M-022
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 1129.00 6774.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 1500.00 9000.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of 1575.00
loading and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 652.00 2542.80 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller
c) Material
* Grading I: 13 mm (Nominal Size)
i) Bitumen@ 4.5 per cent of weight of mix tonne 20.250 41783.00 846105.75 M-079
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 20.25 tonnes
Weight of aggregate = 450-20.25 = 429.75 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 286.5 cum
13.2 - 10 mm20 per cent cum 57.300 1294.00 74146.20 M-044
10 - 5 mm 38 per cent cum 108.870 1095.00 119212.65 M-040
5 mm and below 40 per cent cum 114.600 873.00 100045.80 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
or
Grading II: 10 mm (Nominal Size)
Bitumen@5 per cent of weight of mix tonne 22.500 41783.00 940117.50 M-079
weight of mix = 450 tonne
Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
Page 30 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
9.5 - 4.75 mm@ 57 per cent cum 162.450 1095.00 177882.75 M-040
4.75 and below@ 41 per cent cum 116.850 873.00 102010.05 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
*Any one of the alternative may be adopted as per
approved design
for Grading I ( 13 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 130020.86
e) Contractor's profit @ 16.6% on (a+b+c+d) 237418.09
Cost for 205 cum = a+b+c+d+e 1667647.55
Rate per cum = (a+b+c+d+e)/195 (For Grading I) 8552.04 6048.00
say 8552.00 41.40
5.7 for GradingII(10 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 138070.85
e) Contractor's profit @ 16.6% on (a+b+c+d) 252117.37
Cost for 205 cum = a+b+c+d+e 1770896.72
Rate per cum = (a+b+c+d+e)/195 (For Grading-II) 9081.52 6437.00
say 9082.00 41.09
(a) With hydrated lime / cement as filler ( refer table 500-9 of
MoSRT&H specification) & anti stripping agent as per
IS:14982( Refer Appendix-5 of MoSRT&H specification)
Page 31 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Total weight of mix = 450 tonnes
Weight of bitumen = 20.25 tonnes
Weight of aggregate = 450-20.25 = 429.75 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 286.5 cum
13.2 - 10 mm20 per cent cum 57.300 1294.00 74146.20 M-044
10 - 5 mm 38 per cent cum 108.870 1095.00 119212.65 M-040
5 mm and below 40 per cent cum 114.600 873.00 100045.80 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
Anti stripping agent @ 1% of weight of binder Kg 202.500 224.00 45360.00 M-189_1
or
Grading II: 10 mm (Nominal Size)
Bitumen@5 per cent of weight of mix tonne 22.500 39783.00 895117.50 M-077
weight of mix = 450 tonne
Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
9.5 - 4.75 mm@ 57 per cent cum 162.450 1095.00 177882.75 M-040
4.75 and below@ 41 per cent cum 116.850 873.00 102010.05 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
Anti stripping agent @ 1% of weight of binder Kg 225.000 224.00 50400.00 M-189_1
*Any one of the alternative may be adopted as per
approved design
for Grading I ( 13 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 134634.12
e) Contractor's profit @ 16.6% on (a+b+c+d) 245841.90
Cost for 205 cum = a+b+c+d+e 1726817.17
Rate per cum = (a+b+c+d+e)/195 (For Grading I) 8855.47 6352.00
say 8855.00 39.40
5.7 for GradingII(10 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 142738.11
e) Contractor's profit @ 16.6% on (a+b+c+d) 260639.78
Cost for 205 cum = a+b+c+d+e 1830758.95
Rate per cum = (a+b+c+d+e)/195 (For Grading-II) 9388.51 6748.00
say 9389.00 39.14
5.7(B) with Polymer modified bitumen 70
Unit = cum
Taking output = 195 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 169.00 2704.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15
Page 32 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 16575.00 99450.00 P&M-022
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 1129.00 6774.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 1500.00 9000.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of 1575.00
loading and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 652.00 2542.80 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller
c) Material
* Grading I: 13 mm (Nominal Size)
i) Bitumen@ 4.5 per cent of weight of mix tonne 20.250 54600.00 1105650.00 M-081
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 20.25 tonnes
Weight of aggregate = 450-20.25 = 429.75 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 286.5 cum
13.2 - 10 mm20 per cent cum 57.300 1294.00 74146.20 M-044
10 - 5 mm 38 per cent cum 108.870 1095.00 119212.65 M-040
5 mm and below 40 per cent cum 114.600 873.00 100045.80 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
Anti stripping agent @ 1% of weight of binder Kg 202.500 224.00 45360.00 M-189_1
or
Grading II: 10 mm (Nominal Size)
Bitumen@5 per cent of weight of mix tonne 22.500 54600.00 1228500.00 M-081
weight of mix = 450 tonne
Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
9.5 - 4.75 mm@ 57 per cent cum 162.450 1095.00 177882.75 M-040
4.75 and below@ 41 per cent cum 116.850 873.00 102010.05 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
Anti stripping agent @ 1% of weight of binder Kg 225.000 224.00 50400.00 M-189_1
*Any one of the alternative may be adopted as per
approved design
for Grading I ( 13 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 164638.54
Page 33 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
e) Contractor's profit @ 16.6% on (a+b+c+d) 300629.98
Cost for 205 cum = a+b+c+d+e 2111653.93
Rate per cum = (a+b+c+d+e)/195 (For Grading I) 10828.99 7041.00
say 10829.00 53.80
5.7 for GradingII(10 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 176076.36
e) Contractor's profit @ 16.6% on (a+b+c+d) 321515.43
Cost for 205 cum = a+b+c+d+e 2258355.34
Rate per cum = (a+b+c+d+e)/195 (For Grading-II) 11581.31 7513.00
say 11581.00 54.15
5.7(C) with CRMB-55
Unit = cum
Taking output = 195 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 169.00 2704.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 16575.00 99450.00 P&M-022
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 1129.00 6774.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 1500.00 9000.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of 1575.00
loading and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 652.00 2542.80 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller
c) Material
* Grading I: 13 mm (Nominal Size)
i) CRMB-55 @ 4.5 per cent of weight of mix tonne 20.250 41783.00 846105.75 M-079
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 20.25 tonnes
Weight of aggregate = 450-20.25 = 429.75 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 286.5 cum
13.2 - 10 mm20 per cent cum 57.300 1294.00 74146.20 M-044
10 - 5 mm 38 per cent cum 108.870 1095.00 119212.65 M-040
5 mm and below 40 per cent cum 114.600 873.00 100045.80 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
Page 34 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Anti stripping agent @ 1% of weight of binder Kg 202.500 224.00 45360.00 M-189_1
or
Grading II: 10 mm (Nominal Size)
CRMB -55 @5 per cent of weight of mix tonne 22.500 41783.00 940117.50 M-079
weight of mix = 450 tonne
Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
9.5 - 4.75 mm@ 57 per cent cum 162.450 1095.00 177882.75 M-040
4.75 and below@ 41 per cent cum 116.850 873.00 102010.05 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
Anti stripping agent @ 1% of weight of binder Kg 225.000 224.00 50400.00 M-189_1
*Any one of the alternative may be adopted as per
approved design
for Grading I ( 13 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 138684.12
e) Contractor's profit @ 16.6% on (a+b+c+d) 253237.20
Cost for 205 cum = a+b+c+d+e 1778762.47
Rate per cum = (a+b+c+d+e)/195 (For Grading I) 9121.86 6539.00
say 9122.00 39.50
for GradingII(10 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 147238.11
e) Contractor's profit @ 16.6% on (a+b+c+d) 268856.78
Cost for 205 cum = a+b+c+d+e 1888475.95
Rate per cum = (a+b+c+d+e)/195 (For Grading-II) 9684.49 6956.00
say 9684.00 39.22
5.7 (a) With rock dust as filler ( refer table 500-9 of MoSRT&H
specification) & anti stripping agent as per IS:14982( Refer
Appendix-5 of MoSRT&H specification)
Page 35 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of 1575.00
loading and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 652.00 2542.80 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller
c) Material
* Grading I: 13 mm (Nominal Size)
i) Bitumen@ 4.5 per cent of weight of mix tonne 20.250 39783.00 805605.75 M-077
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 20.25 tonnes
Weight of aggregate = 450-20.25 = 429.75 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 286.5 cum
13.2 - 10 mm20 per cent cum 57.300 1294.00 74146.20 M-044
10 - 5 mm 38 per cent cum 108.870 1095.00 119212.65 M-040
5 mm and below 40 per cent cum 114.600 873.00 100045.80 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
Anti stripping agent @ 1% of weight of binder Kg 202.500 224.00 45360.00 M-189_1
or
Grading II: 10 mm (Nominal Size)
Bitumen@5 per cent of weight of mix tonne 22.500 39783.00 895117.50 M-077
weight of mix = 450 tonne
Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
9.5 - 4.75 mm@ 57 per cent cum 162.450 1095.00 177882.75 M-040
4.75 and below@ 41 per cent cum 116.850 873.00 102010.05 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
Anti stripping agent @ 1% of weight of binder Kg 225.000 224.00 50400.00 M-189_1
*Any one of the alternative may be adopted as per
approved design
for Grading I ( 13 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 130506.86
e) Contractor's profit @ 16.6% on (a+b+c+d) 238305.53
Cost for 205 cum = a+b+c+d+e 1673880.99
Rate per cum = (a+b+c+d+e)/195 (For Grading I) 8584.01 6112.00
say 8584.00 40.45
5.7 for GradingII(10 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 138610.85
Page 36 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
e) Contractor's profit @ 16.6% on (a+b+c+d) 253103.41
Cost for 205 cum = a+b+c+d+e 1777822.76
Rate per cum = (a+b+c+d+e)/195 (For Grading-II) 9117.04 6508.00
say 9117.00 40.09
5.7(B) with Polymer modified bitumen 70
Unit = cum
Taking output = 195 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 169.00 2704.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 16575.00 99450.00 P&M-022
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 1129.00 6774.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 1500.00 9000.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of 1575.00
loading and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 652.00 2542.80 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller
c) Material
* Grading I: 13 mm (Nominal Size)
i) Bitumen@ 4.5 per cent of weight of mix tonne 20.250 54600.00 1105650.00 M-081
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 20.25 tonnes
Weight of aggregate = 450-20.25 = 429.75 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 286.5 cum
13.2 - 10 mm20 per cent cum 57.300 1294.00 74146.20 M-044
10 - 5 mm 38 per cent cum 108.870 1095.00 119212.65 M-040
5 mm and below 40 per cent cum 114.600 873.00 100045.80 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
Anti stripping agent @ 1% of weight of binder Kg 202.500 224.00 45360.00 M-189_1
or
Grading II: 10 mm (Nominal Size)
Bitumen@5 per cent of weight of mix tonne 22.500 54600.00 1228500.00 M-081
weight of mix = 450 tonne
Aggregate
Page 37 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
9.5 - 4.75 mm@ 57 per cent cum 162.450 1095.00 177882.75 M-040
4.75 and below@ 41 per cent cum 116.850 873.00 102010.05 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
Anti stripping agent @ 1% of weight of binder Kg 225.000 224.00 50400.00 M-189_1
*Any one of the alternative may be adopted as per
approved design
for Grading I ( 13 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 160511.29
e) Contractor's profit @ 16.6% on (a+b+c+d) 293093.61
Cost for 205 cum = a+b+c+d+e 2058717.74
Rate per cum = (a+b+c+d+e)/195 (For Grading I) 10557.53 6801.00
say 10558.00 55.24
5.7 for GradingII(10 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 171949.10
e) Contractor's profit @ 16.6% on (a+b+c+d) 313979.06
Cost for 205 cum = a+b+c+d+e 2205419.16
Rate per cum = (a+b+c+d+e)/195 (For Grading-II) 11309.84 7274.00
say 11310.00 55.49
(b) With rockdustt as filler ( refer table 500-9 of MoSRT&H
specification)
5.7(C) with CRMB-55
Unit = cum
Taking output = 195 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 169.00 2704.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Page 38 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 16575.00 99450.00 P&M-022
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 1129.00 6774.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 1500.00 9000.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of 1575.00
loading and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 652.00 2542.80 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller
c) Material
* Grading I: 13 mm (Nominal Size)
i) CRMB-55@ 4.5 per cent of weight of mix tonne 20.250 41783.00 846105.75 M-079
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 20.25 tonnes
Weight of aggregate = 450-20.25 = 429.75 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 286.5 cum
13.2 - 10 mm20 per cent cum 57.300 1294.00 74146.20 M-044
10 - 5 mm 38 per cent cum 108.870 1095.00 119212.65 M-040
5 mm and below 40 per cent cum 114.600 873.00 100045.80 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
Anti stripping agent @ 1% of weight of binder Kg 225.000 224.00 50400.00 M-189_1
or
Grading II: 10 mm (Nominal Size)
CRMB-55@5 per cent of weight of mix tonne 22.500 41783.00 940117.50 M-079
weight of mix = 450 tonne
Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
9.5 - 4.75 mm@ 57 per cent cum 162.450 1095.00 177882.75 M-040
4.75 and below@ 41 per cent cum 116.850 873.00 102010.05 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
Anti stripping agent @ 1% of weight of binder Kg 225.000 224.00 50400.00 M-189_1
*Any one of the alternative may be adopted as per
approved design
for Grading I ( 13 mm nominal size )
Page 39 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
d) Overhead charges @ 10% on (a+b+c) 135060.86
e) Contractor's profit @ 16.6% on (a+b+c+d) 246621.13
Cost for 205 cum = a+b+c+d+e 1732290.59
Rate per cum = (a+b+c+d+e)/195 (For Grading I) 8883.54 6328.00
say 8884.00 40.39
5.7 for GradingII(10 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 143110.85
e) Contractor's profit @ 16.6% on (a+b+c+d) 261320.41
Cost for 205 cum = a+b+c+d+e 1835539.76
Rate per cum = (a+b+c+d+e)/195 (For Grading-II) 9413.02 6716.00
say 9413.00 40.16
Page 40 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
*1. Although the rollers are required only for 3 hours as per
norms of output, but the same have to be available at site
for six hours as the hot mix plant and paver will take six
hours for mixing and paving the output of 450 tonnes
considered in this ana
2.Quantity of Bitumen has been taken for analysis purpose.
The actual quantity will depend upon job mix formula.
Page 41 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller.
c) Material
i) Bitumen@ 5 per cent of weight of mix tonne 22.500 39783.00 895117.50 M-074
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
* Grading - I-19 mm (Nominal Size)
20 - 10 mm 35 per cent cum 99.750 0.00 0.00 M-045
10 - 5 mm 23 per cent cum 65.550 0.00 0.00 M-040
5 mm and below 40 per cent cum 114.000 0.00 0.00 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
or
Grading - II-13 mm (Nominal Size)
13.2 - 10 mm30 per cent cum 85.500 1294.00 110637.00 M-044
10 - 5 mm 25 per cent cum 71.250 1095.00 78018.75 M-040
5 mm and below43 per cent cum 122.550 873.00 106986.15 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
*Any one of the alternative may be adopted as per
approved design
for Grading-I ( 13 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 140452.86
e) Contractor's profit @ 10% on (a+b+c+d) 154498.15
Cost for 205 cum = a+b+c+d+e 1394711.47
Rate per cum = (a+b+c+d+e)/191 7302.15 6578.00
say 7302.00 11.01
for Grading-II(10 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 140809.11
e) Contractor's profit @ 10% on (a+b+c+d) 154890.02
Cost for 205 cum = a+b+c+d+e 1691101.49
Rate per cum = (a+b+c+d+e)/191 (For Grading-II) 8853.93 6678.00
say 8854.00 32.58
Page 42 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Batch mix HMP @ 75 tonne per hour hour 6.000 16575.00 99450.00 P&M-022
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 2341.00 14046.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 2480.00 14880.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 7875.00 Lead =5 km
& P&M-058
Add 10 per cent of cost of carriage to cover cost of loading 787.50
and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 575.00 2242.50 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller.
c) Material
i) Bitumen@ 5 per cent of weight of mix tonne 22.500 54600.00 1228500.00 M-074
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
* Grading - I-19 mm (Nominal Size)
20 - 10 mm 35 per cent cum 99.750 0.00 0.00 M-045
10 - 5 mm 23 per cent cum 65.550 0.00 0.00 M-040
5 mm and below 40 per cent cum 114.000 0.00 0.00 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
or
Grading - II-13 mm (Nominal Size)
13.2 - 10 mm30 per cent cum 85.500 1294.00 110637.00 M-044
10 - 5 mm 25 per cent cum 71.250 0.00 0.00 M-040
5 mm and below43 per cent cum 122.550 0.00 0.00 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
*Any one of the alternative may be adopted as per
approved design
for Grading-I ( 13 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 151552.11
e) Contractor's profit @ 10% on (a+b+c+d) 166707.32
Cost for 205 cum = a+b+c+d+e 1751402.39
Rate per cum = (a+b+c+d+e)/191 9169.65 7645.00
say 9170.00 19.95
for Grading-II(10 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 151908.36
e) Contractor's profit @ 10% on (a+b+c+d) 167099.20
Cost for 205 cum = a+b+c+d+e 1862787.52
Rate per cum = (a+b+c+d+e)/191 (For Grading-II) 9752.81 7460.00
say 9753.00 30.74
Page 43 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
(b) With rock dust as filler ( refer table 500-9 of MoSRT&H
specification)
(I)'with 60/70 or VG-30 grade bitumen
Unit = cum
Taking output = 191 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 97.00 1552.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 102.00 510.00 L-15
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 16575.00 99450.00 P&M-022
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 2341.00 14046.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 2480.00 14880.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 7875.00 Lead =5 km
& P&M-058
Add 10 per cent of cost of carriage to cover cost of loading 787.50
and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 575.00 2242.50 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller.
c) Material
i) Bitumen@ 5 per cent of weight of mix tonne 22.500 39783.00 895117.50 M-074
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
* Grading - I-19 mm (Nominal Size)
20 - 10 mm 35 per cent cum 99.750 0.00 0.00 M-045
10 - 5 mm 23 per cent cum 65.550 0.00 0.00 M-040
5 mm and below 40 per cent cum 114.000 0.00 0.00 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
or
Grading - II-13 mm (Nominal Size)
13.2 - 10 mm30 per cent cum 85.500 1294.00 110637.00 M-044
10 - 5 mm 25 per cent cum 71.250 0.00 0.00 M-040
5 mm and below43 per cent cum 122.550 0.00 0.00 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
*Any one of the alternative may be adopted as per
approved design
for Grading-I ( 13 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 136127.34
Page 44 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
e) Contractor's profit @ 10% on (a+b+c+d) 149740.08
Cost for 205 cum = a+b+c+d+e 1344355.32
Rate per cum = (a+b+c+d+e)/191 7038.51 6322.00
say 7039.00 11.34
for Grading-II(10 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 136483.59
e) Contractor's profit @ 10% on (a+b+c+d) 150131.95
Cost for 205 cum = a+b+c+d+e 1455740.45
Rate per cum = (a+b+c+d+e)/191 (For Grading-II) 7621.68 6422.00
say 7622.00 18.69
Page 45 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
or
Grading - II-13 mm (Nominal Size)
13.2 - 10 mm30 per cent cum 85.500 1294.00 110637.00 M-044
10 - 5 mm 25 per cent cum 71.250 0.00 0.00 M-040
5 mm and below43 per cent cum 122.550 0.00 0.00 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
*Any one of the alternative may be adopted as per
approved design
for Grading-I ( 13 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 147226.59
e) Contractor's profit @ 10% on (a+b+c+d) 161949.25
Cost for 205 cum = a+b+c+d+e 1701046.25
Rate per cum = (a+b+c+d+e)/191 8906.00 7104.00
say 8906.00 25.37
for Grading-II(10 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 147582.84
e) Contractor's profit @ 10% on (a+b+c+d) 162341.13
Cost for 205 cum = a+b+c+d+e 1812431.37
Rate per cum = (a+b+c+d+e)/191 (For Grading-II) 9489.17 7204.00
say 9489.00 31.72
(a) With hydrated lime / cement as filler ( refer table 500-9 of
MoSRT&H specification) & anti stripping agent as per
IS:14982( Refer Appendix-5 of MoSRT&H specification)
Page 46 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
* Grading - I-19 mm (Nominal Size)
20 - 10 mm 35 per cent cum 99.750 0.00 0.00 M-045
10 - 5 mm 23 per cent cum 65.550 0.00 0.00 M-040
5 mm and below 40 per cent cum 114.000 0.00 0.00 M-030
Anti stripping agent @ 1% of weight of binder Kg 225.000 224.00 50400.00 M-189_1
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
or
Grading - II-13 mm (Nominal Size)
13.2 - 10 mm30 per cent cum 85.500 1294.00 110637.00 M-044
10 - 5 mm 25 per cent cum 71.250 0.00 0.00 M-040
5 mm and below43 per cent cum 122.550 0.00 0.00 M-030
Anti stripping agent @ 1% of weight of binder Kg 225.000 224.00 50400.00 M-189_1
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
*Any one of the alternative may be adopted as per
approved design
for Grading-I ( 13 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 145492.86
e) Contractor's profit @ 10% on (a+b+c+d) 160042.15
Cost for 205 cum = a+b+c+d+e 1455695.47
Rate per cum = (a+b+c+d+e)/191 7621.44 6863.00
say 7621.00 11.04
for Grading-II(10 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 145849.11
e) Contractor's profit @ 10% on (a+b+c+d) 160434.02
Cost for 205 cum = a+b+c+d+e 1567080.59
Rate per cum = (a+b+c+d+e)/191 (For Grading-II) 8204.61 6963.00
say 8205.00 17.84
(ii)with Polymer modified bitumen 70
Unit = cum
Taking output = 191 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 97.00 1552.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 102.00 510.00 L-15
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 16575.00 99450.00 P&M-022
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 2341.00 14046.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 2480.00 14880.00 P&M-081
Page 47 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 7875.00 Lead =5 km
& P&M-058
Add 10 per cent of cost of carriage to cover cost of loading 787.50
and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 575.00 2242.50 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller.
c) Material
i) Bitumen@ 5 per cent of weight of mix tonne 22.500 54600.00 1228500.00 M-074
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
* Grading - I-19 mm (Nominal Size)
20 - 10 mm 35 per cent cum 99.750 0.00 0.00 M-045
10 - 5 mm 23 per cent cum 65.550 0.00 0.00 M-040
5 mm and below 40 per cent cum 114.000 0.00 0.00 M-030
Anti stripping agent @ 1% of weight of binder Kg 225.000 224.00 50400.00 M-189_1
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
or
Grading - II-13 mm (Nominal Size)
13.2 - 10 mm30 per cent cum 85.500 1294.00 110637.00 M-044
10 - 5 mm 25 per cent cum 71.250 0.00 0.00 M-040
5 mm and below43 per cent cum 122.550 0.00 0.00 M-030
Anti stripping agent @ 1% of weight of binder Kg 225.000 224.00 50400.00 M-189_1
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
*Any one of the alternative may be adopted as per
approved design
for Grading-I ( 13 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 156592.11
e) Contractor's profit @ 10% on (a+b+c+d) 172251.32
Cost for 205 cum = a+b+c+d+e 1812386.39
Rate per cum = (a+b+c+d+e)/191 9488.93 7545.00
say 9489.00 25.77
for Grading-II(10 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 156948.36
e) Contractor's profit @ 10% on (a+b+c+d) 172643.20
Cost for 205 cum = a+b+c+d+e 1923771.52
Rate per cum = (a+b+c+d+e)/191 (For Grading-II) 10072.10 7745.00
say 10072.00 30.05
Page 48 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
(a) With rock dust as filler ( refer table 500-9 of MoSRT&H
specification) & anti stripping agent as per IS:14982( Refer
Appendix-5 of MoSRT&H specification)
Page 49 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
*Any one of the alternative may be adopted as per
approved design
for Grading-I ( 13 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 141167.34
e) Contractor's profit @ 10% on (a+b+c+d) 155284.08
Cost for 205 cum = a+b+c+d+e 1405339.32
Rate per cum = (a+b+c+d+e)/191 7357.80 6607.00
say 7358.00 11.37
for Grading-II(10 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 141523.59
e) Contractor's profit @ 10% on (a+b+c+d) 155675.95
Cost for 205 cum = a+b+c+d+e 1516724.45
Rate per cum = (a+b+c+d+e)/191 (For Grading-II) 7940.97 6707.00
say 7941.00 18.40
(a) With hydrated lime/cement as filler ( refer table 500-9 of
MoSRT&H specification)
(ii)with Polymer modified bitumen 70
Unit = cum
Taking output = 191 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 97.00 1552.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 102.00 510.00 L-15
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 16575.00 99450.00 P&M-022
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 2341.00 14046.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 2480.00 14880.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 7875.00 Lead =5 km
& P&M-058
Add 10 per cent of cost of carriage to cover cost of loading 787.50
and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 575.00 2242.50 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller.
c) Material
i) Bitumen@ 5 per cent of weight of mix tonne 22.500 54600.00 1228500.00 M-074
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
* Grading - I-19 mm (Nominal Size)
Page 50 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
20 - 10 mm 35 per cent cum 99.750 0.00 0.00 M-045
10 - 5 mm 23 per cent cum 65.550 0.00 0.00 M-040
5 mm and below 40 per cent cum 114.000 0.00 0.00 M-030
Anti stripping agent @ 1% of weight of binder Kg 225.000 224.00 50400.00 M-189_1
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-188
or
Grading - II-13 mm (Nominal Size)
13.2 - 10 mm30 per cent cum 85.500 1294.00 110637.00 M-044
10 - 5 mm 25 per cent cum 71.250 0.00 0.00 M-040
5 mm and below43 per cent cum 122.550 0.00 0.00 M-030
Anti stripping agent @ 1% of weight of binder Kg 225.000 224.00 50400.00 M-189_1
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-188
*Any one of the alternative may be adopted as per
approved design
for Grading-I ( 13 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 152266.59
e) Contractor's profit @ 10% on (a+b+c+d) 167493.25
Cost for 205 cum = a+b+c+d+e 1762030.25
Rate per cum = (a+b+c+d+e)/191 9225.29 7389.00
say 9225.00 24.85
for Grading-II(10 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 152622.84
e) Contractor's profit @ 10% on (a+b+c+d) 167885.13
Cost for 205 cum = a+b+c+d+e 1873415.37
Rate per cum = (a+b+c+d+e)/191 (For Grading-II) 9808.46 7489.00
say 9808.00 30.97
*1. Although the rollers are required only for 3 hours as per
norms of output, but the same have to be available at site
for six hours as the hot mix plant and paver will take six
hours for mixing and paving the output of 450 tonnes
considered in this ana
2.Quantity of Bitumen has been taken for analysis purpose.
The actual quantity will depend upon job mix formula.
Page 51 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
a) Labour
Mate day 0.440 169.00 74.36 L-12
Mazdoor day 9.000 169.00 1521.00 L-13
Mazdoor skilled day 2.000 175.00 350.00 L-15
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 7.200 337.00 2426.40 P&M-031
Air compressor 250 cfm hour 7.200 354.00 2548.80 P&M-001
Hydraulic self propelled chip spreader @ 1500 sqm per hour 6.000 2380.00 14280.00 P&M-025
hour
Tipper 10 tonne capacity for carriage of stone chips hour 6.000 680.00 4080.00 P&M-048
from stockpile on road side to chip spreader
Page 52 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Bitumen pressure distributor @ 1750 sqm per hour hour 6.000 954.00 5724.00 P&M-004
Vibratory roller 8-10 tonne weight hour 6.000 1421.00 8526.00 P&M-059
c) Material
Bitumen@ 1.00 kg per sqm tonne 10.000 39783.00 397830.00 M-077
Crushed stone chipping,13 mm nominal size @ 0.01 cum 90.000 1245.00 112050.00 M-052
cum per sqm
d) Overhead charges @ 10% on (a+b+c) 50580.98
e) Contractor's profit @ 10% on (a+b+c+d) 55639.08
Cost for 9000 sqm = a+b+c+d+e 660922.62
Rate per sqm = (a+b+c+d+e)/9000 73.44 48.00
say 73.00 52.08
a) Labour
Mate day 0.440 169.00 74.36 L-12
Mazdoor day 9.000 169.00 1521.00 L-13
Mazdoor skilled day 2.000 175.00 350.00 L-15
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 7.200 337.00 2426.40 P&M-031
Page 53 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Air compressor 250 cfm hour 7.200 354.00 2548.80 P&M-001
Hydraulic self propelled chip spreader @ 1500 sqm per hour 6.000 2380.00 14280.00 P&M-025
hour
Tipper 10 tonne capacity for carriage of stone chips hour 6.000 680.00 4080.00 P&M-048
from stockpile on road side to chip spreader
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Bitumen pressure distributor @ 1750 sqm per hour hour 6.000 954.00 5724.00 P&M-004
Vibratory roller 8-10 tonne weight hour 6.000 1421.00 8526.00 P&M-059
c) Material
Bitumen@ 1.00 kg per sqm tonne 9.000 39783.00 358047.00 M-077
Crushed stone chipping,13 mm nominal size @ 0.01 cum 90.000 1245.00 112050.00 M-052
cum per sqm
d) Overhead charges @ 10% on (a+b+c) 50580.98
e) Contractor's profit @ 10% on (a+b+c+d) 55639.08
Cost for 9000 sqm = a+b+c+d+e 621139.62
Rate per sqm = (a+b+c+d+e)/9000 69.02 47.00
say 69.00 46.81
(b)With anti stripping agent as per IS:14982( Refer Appendix-5 of
MoSRT&H specification)
(I)'with 60/70 or VG-30 grade bitumen
Unit = sqm
Taking output = 9000 sqm
:-19 mm nominal chipping size
a) Labour
Mate day 0.440 169.00 74.36 L-12
Mazdoor day 9.000 169.00 1521.00 L-13
Mazdoor skilled day 2.000 175.00 350.00 L-15
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 7.200 337.00 2426.40 P&M-031
Air compressor 250 cfm hour 7.200 354.00 2548.80 P&M-001
Hydraulic self propelled chip spreader @ 1500 sqm per hour 6.000 2380.00 14280.00 P&M-025
hour
Tipper 10 tonne capacity for carriage of stone chips hour 6.000 680.00 4080.00 P&M-048
from stockpile on road side to chip spreader
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Bitumen pressure distributor hour 6.000 954.00 5724.00 P&M-004
Smooth wheeled roller 8-10 tonne weight hour 6.000 652.00 3912.00 P&M-044
c) Material
Bitumen@ 1.20 kg per sqm tonne 10.800 39783.00 429656.40 M-077
Crushed stone chipping,19 mm nominal size @ 0.015 cum 135.000 1446.00 195210.00 M-053
cum per sqm
Anti stripping agent @ 1% of weight of binder Kg 108.000 224.00 24192.00 M-189_1
d) Overhead charges @ 10% on (a+b+c) 68926.70
e) Contractor's profit @ 16.6% on (a+b+c+d) 125860.15
Cost for 9000 sqm = a+b+c+d+e 884053.80
Rate per sqm = (a+b+c+d+e)/9000 98.23 59.00
say 98.00 66.10
5.9 13 mm nominal size chipping
Page 54 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
a) Labour
Mate day 0.440 169.00 74.36 L-12
Mazdoor day 9.000 169.00 1521.00 L-13
Mazdoor skilled day 2.000 175.00 350.00 L-15
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 7.200 337.00 2426.40 P&M-031
Air compressor 250 cfm hour 7.200 354.00 2548.80 P&M-001
Hydraulic self propelled chip spreader @ 1500 sqm per hour 6.000 2380.00 14280.00 P&M-025
hour
Tipper 10 tonne capacity for carriage of stone chips hour 6.000 680.00 4080.00 P&M-048
from stockpile on road side to chip spreader
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Bitumen pressure distributor @ 1750 sqm per hour hour 6.000 954.00 5724.00 P&M-004
Vibratory roller 8-10 tonne weight hour 6.000 1421.00 8526.00 P&M-059
c) Material
Bitumen@ 1.00 kg per sqm tonne 9.000 39783.00 358047.00 M-077
Crushed stone chipping,13 mm nominal size @ 0.01 cum 90.000 1245.00 112050.00 M-052
cum per sqm
Anti stripping agent @ 1% of weight of binder Kg 90.000 224.00 20160.00 M-189_1
d) Overhead charges @ 10% on (a+b+c) 53507.96
e) Contractor's profit @ 16.6% on (a+b+c+d) 97705.53
Cost for 9000 sqm = a+b+c+d+e 686293.04
Rate per sqm = (a+b+c+d+e)/9000 76.25 50.00
say 76.00 52.00
Unit = sqm
Taking output = 10250 sqm (205 cum)
Case - I: Mechanical method using Penetration grade
Bitumen and HMP of appropriate capacity not less
than 75 tonnes/hour .
a) Labour
Page 55 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, road sweeper, paver and day 16.000 169.00 2704.00 L-13
roller
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15
b) Machinery
i) Batch type HMP 75 tonne per hour hour 6.000 22823.00 136938.00 P&M-021
ii) Electric Generator Set 250 KVA hour 6.000 1500.00 9000.00 P&M-081
iii) Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
iv) Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of loading 1575.00
and unloading
v) Paver finisher hydrostatic with sensor attachment hour 6.000 1129.00 6774.00 P&M-034
iv) Smooth wheeled/tandom roller 8-10 tonnes weight hour 6.000 1039.00 6234.00 P&M-045
c) Material
Crushed stone chipping,13.2 mm to 5.6 mm @ 0.27 cum 276.750 1136.00 314388.00 M-043
cum per 10 sqm
Sub Total= 499671.96
(i) Bitumen 60-70 or VG-30 grade@ 14.60 kg per 10 sqm tonne 15.970 39783.00 635334.51 M-077
(ii) CRMB 55 @ 14.60 kg per 10 sqm tonne 16.970 41783.00 709057.51 M-079
d) Overhead charges @ 10% on (a+b+c) 120872.95
e) Contractor's profit @ 16.6% on (a+b+c+d) 220714.00
Cost for 10250 sqm = a+b+c+d+e 1550316.42
Rate per sqm = (a+b+c+d+e)/10250 151.25
say 151.00
(iii) CRMB 55 @ 14.60 kg per 10 sqm tonne 16.970 41783.00 709057.51 M-079
d) Overhead charges @ 10% on (a+b+c) 120872.95
e) Contractor's profit @ 16.6% on (a+b+c+d) 220714.00
Cost for 10250 sqm = a+b+c+d+e 1550316.42
Rate per sqm = (a+b+c+d+e)/10250 151.25
say 151.00
Page 56 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Taking output = 900 sqm (24.3 cum)
a) Labour
Mate day 0.800 169.00 135.20 L-12
Mazdoor day 18.000 169.00 3042.00 L-13
Mazdoor skilled day 2.000 175.00 350.00 L-15
b) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 6.000 188.00 1128.00 P&M-009
Smooth wheeled steel roller 8-10 tonne hour 6.000 652.00 3912.00 P&M-044
c) Material
Cationic Bitumen Emulsion @ 21.50 kg per 10 sqm tonne 1.940 34864.00 67636.16 M-073
Crushed stone aggregates 13.2 mm to 5.6 mm @ 0.27 cum 24.300 1136.00 27604.80 M-043
cum per 10 sqm
d) Overhead charges @ 10% on (a+b+c) 10380.82
e) Contractor's profit @ 16.6% on (a+b+c+d) 18955.37
Cost for 900 sqm = a+b+c+d+e 133144.35
Rate per sqm = (a+b+c+d+e)/900 147.94 104.00
say 148.00 42.31
(b)With anti stripping agent as per IS:14982( Refer Appendix-5 of
MoSRT&H specification)
Unit = sqm
Taking output = 10250 sqm (205 cum)
Case - I: Mechanical method using Penetration grade
Bitumen and HMP of appropriate capacity not less
than 75 tonnes/hour .
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, road sweeper, paver and day 16.000 169.00 2704.00 L-13
roller
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15
b) Machinery
i) Batch type HMP 75 tonne per hour hour 6.000 22823.00 136938.00 P&M-021
ii) Electric Generator Set 250 KVA hour 6.000 1500.00 9000.00 P&M-081
iii) Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
iv) Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of loading 1575.00
and unloading
v) Paver finisher hydrostatic with sensor attachment hour 6.000 1129.00 6774.00 P&M-034
iv) Smooth wheeled/tandom roller 8-10 tonnes weight hour 6.000 1039.00 6234.00 P&M-045
c) Material
Crushed stone chipping,13.2 mm to 5.6 mm @ 0.27 cum 276.750 1136.00 314388.00 M-043
cum per 10 sqm
Anti stripping agent @ 1% of weight of binder Kg 149.700 200.00 29940.00
Sub Total = 529611.96
Bitumen 60/70 or VG-30 grade @ 14.60 kg per 10 sqm tonne 14.970 39783.00 595551.51 M-077
Page 57 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
e) Contractor's profit @ 16.6% on (a+b+c+d) 205454.85
Cost for 10250 sqm = a+b+c+d+e 1443134.67
Rate per sqm = (a+b+c+d+e)/10250 140.79 100.00
say 141.00 41.00
(ii) CRMB 55 @ 14.60 kg per 10 sqm tonne 14.970 41783.00 625491.51 M-079
d) Overhead charges @ 10% on (a+b+c) 115510.35
e) Contractor's profit @ 16.6% on (a+b+c+d) 210921.89
Cost for 10250 sqm = a+b+c+d+e 1481535.71
Rate per sqm = (a+b+c+d+e)/10250 144.54
say 145.00
(iii) PMB @ 14.60 kg per 10 sqm tonne 14.970 54600.00 817362.00 M-081
d) Overhead charges @ 10% on (a+b+c) 134697.40
e) Contractor's profit @ 16.6% on (a+b+c+d) 245957.45
Cost for 10250 sqm = a+b+c+d+e 1727628.80
Rate per sqm = (a+b+c+d+e)/10250 168.55
say 169.00
Page 58 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
5.11 Close Graded Premix Surfacing/Mixed Seal Surfacing
Page 59 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
b) Machinery
i) HMP of appropicate capacity. hour 6.000 22823.00 136938.00 P&M-021
ii) Electric Generator Set 250 KVA hour 6.000 1500.00 9000.00 P&M-081
iii) Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
iv) Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of loading 1575.00
and unloading
v) Paver finisher hydrostatic with sensor attachment hour 6.000 1129.00 6774.00 P&M-034
iv) Smooth wheeled8-10 tonnes weight hour 6.000 652.00 3912.00 P&M-044
c) Material
Type - B
Bitumen @ 19 kg per 10 sqm tonne 19.980 39783.00 794864.34 M-077
Stone crushed aggregates 13.2 mm to 0.09 mm @ cum 276.750 1143.00 316325.25 M-042
0.27 cum per 10 sqm
d) Overhead charges @ 10% on (a+b+c) 129415.16
e) Contractor's profit @ 16.6% on (a+b+c+d) 142356.67
Cost for 10250 sqm = a+b+c+d+e 1565923.38
Rate per sqm = (a+b+c+d+e)/10250 152.77 109.00
say 153.00 40.37
(b)With anti stripping agent as per IS:14982( Refer Appendix-5 of
MoSRT&H specification)
Using Type - A material
Unit = sqm
Taking output = 10250 sqm (205 cum)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, road sweeper, paver and day 16.000 169.00 2704.00 L-13
roller
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15
b) Machinery
i) HMP of appropicate capacity. hour 6.000 22823.00 136938.00 P&M-021
ii) Electric Generator Set 250 KVA hour 6.000 1500.00 9000.00 P&M-081
iii) Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
iv) Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of loading 1575.00
and unloading
v) Paver finisher hydrostatic with sensor attachment hour 6.000 1129.00 6774.00 P&M-034
iv) Smooth wheeled8-10 tonnes weight hour 6.000 652.00 3912.00 P&M-044
c) Material
Type - A
* Bitumen@ 22 kg per 10 sqm tonne 22.500 39783.00 895117.50 M-077
Stone crushed aggregates 11.2 mm to 0.09 @ 0.27 cum 276.750 1143.00 316325.25 M-041
cum per 10 sqm
Anti stripping agent @ 1% of weight of binder Kg 225.000 224.00 50400.00 M-189_1
d) Overhead charges @ 10% on (a+b+c) 144480.47
Page 60 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
e) Contractor's profit @ 16.6% on (a+b+c+d) 255454.94
Cost for 10250 sqm = a+b+c+d+e 1794340.12
Rate per sqm = (a+b+c+d+e)/10250 175.06 121.00
say 175.00 44.63
Using Type - B material
Unit = sqm
Taking output = 10250 sqm (205 cum)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, road sweeper, paver and day 16.000 169.00 2704.00 L-13
roller
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15
b) Machinery
i) HMP of appropicate capacity. hour 6.000 22823.00 136938.00 P&M-021
ii) Electric Generator Set 250 KVA hour 6.000 1500.00 9000.00 P&M-081
iii) Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
iv) Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of loading 1575.00
and unloading
v) Paver finisher hydrostatic with sensor attachment hour 6.000 1129.00 6774.00 P&M-034
iv) Smooth wheeled8-10 tonnes weight hour 6.000 652.00 3912.00 P&M-044
c) Material
Type - B
Bitumen @ 19 kg per 10 sqm tonne 19.480 39783.00 774972.84 M-077
Stone crushed aggregates 13.2 mm to 0.09 mm @ cum 276.750 1143.00 316325.25 M-042
0.27 cum per 10 sqm
Anti stripping agent @ 1% of weight of binder Kg 194.800 224.00 43635.20 M-189_1
d) Overhead charges @ 10% on (a+b+c) 131789.53
e) Contractor's profit @ 16.6% on (a+b+c+d) 144968.48
Cost for 10250 sqm = a+b+c+d+e 1594653.25
Rate per sqm = (a+b+c+d+e)/10250 155.58 114.00
say 156.00 36.84
Page 61 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
5.12 Seal Coat
Providing and laying seal coat sealing the voids in a
bituminous surface laid to the specified levels, grade and
cross fall using Type A and B seal coats
(a) Without anti stripping agent as per IS:14982( Refer Appendix-5
of MoSRT&H specification)
Unit = sqm
Taking output = 10250 sqm (92.25 cum)
Case - I : Type A
a) Labour
Mate day 0.240 169.00 40.56 L-12
Mazdoor day 6.000 169.00 1014.00 L-13
b) Machinery
Hydraulic self propelled chip spreader hour 6.000 2380.00 14280.00 P&M-025
Tipper 5.5 cum capacity hour 6.000 680.00 4080.00 P&M-048
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Bitumen pressure distributor @ 1750 sqm per hour hour 6.000 954.00 5724.00 P&M-004
Smooth wheeled roller 8 -10 tonne weight hour 6.000 652.00 3912.00 P&M-044
c) Material
Bitumen@ 9.80 kg per 10 sqm tonne 10.580 39783.00 420904.14 M-077
Crushed stone chipping of 6.7 mm size defined as 100 cum 92.250 1294.00 119371.50 M-050
per cent passing 11.2 mm sieve and retained on 2.36
mm sieve applied @ 0.09 cum per 10 sqm
d) Overhead charges @ 10% on (a+b+c) 57461.82
e) Contractor's profit @ 16.6% on (a+b+c+d) 104925.28
Cost for 10250 sqm = a+b+c+d+e 737005.30
Rate per sqm = (a+b+c+d+e)/10250 71.90 45.00
say 72.00 60.00
Page 62 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Add 10 per cent of cost of carriage to cover cost of loading 364.00
and unloading
Paver finisher hydrostatic with sensor attachment hour 2.000 1129.00 2258.00 P&M-034
Smooth wheeled 8-10 tonnes capacity hour 2.000 652.00 1304.00 P&M-044
c) Material
Bitumen@ 6.80 kg per 10 sqm tonne 5.340 39783.00 212441.22 M-077
Crushed stone chipping of 6.7 mm size defined as cum 47.160 1294.00 61025.04 M-050
passing 11.2 mm sieve and retained on 2.36 mm sieve
applied @ 0.06 cum per 10 sqm
d) Overhead charges @ 10% on (a+b+c) 31964.93
e) Contractor's profit @ 16.6% on (a+b+c+d) 58367.96
Cost for 7858 sqm = a+b+c+d+e 409982.19
Rate per sqm = (a+b+c+d+e)/7858 52.17 35.00
say 52.00 48.57
(b) With anti stripping agent as per IS:14982( Refer Appendix-5 of
MoSRT&H specification)
Unit = sqm
Taking output = 10250 sqm (92.25 cum)
Case - I : Type A
a) Labour
Mate day 0.240 169.00 40.56 L-12
Mazdoor day 6.000 169.00 1014.00 L-13
b) Machinery
Hydraulic self propelled chip spreader hour 6.000 2380.00 14280.00 P&M-025
Tipper 5.5 cum capacity hour 6.000 680.00 4080.00 P&M-048
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Bitumen pressure distributor @ 1750 sqm per hour hour 6.000 954.00 5724.00 P&M-004
Smooth wheeled roller 8 -10 tonne weight hour 6.000 652.00 3912.00 P&M-044
c) Material
Bitumen@ 9.80 kg per 10 sqm tonne 10.050 39783.00 399819.15 M-077
Crushed stone chipping of 6.7 mm size defined as 100 cum 92.250 1143.00 105441.75 M-042
per cent passing 11.2 mm sieve and retained on 2.36
mm sieve applied @ 0.09 cum per 10 sqm
Anti stripping agent @ 1% of weight of binder Kg 100.500 224.00 22512.00 M-189_1
d) Overhead charges @ 10% on (a+b+c) 56211.55
e) Contractor's profit @ 16.6% on (a+b+c+d) 102642.28
Cost for 10250 sqm = a+b+c+d+e 720969.29
Rate per sqm = (a+b+c+d+e)/10250 70.34 47.00
say 70.00 48.94
Page 63 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Taking output = 7858 sqm (47.16 cum)
a) Labour
Mate day 0.160 169.00 27.04 L-12
Mazdoor day 4.000 169.00 676.00 L-13
b) Machinery
HMP of 75 tonnes/hour. hour 2.000 16575.00 33150.00 P&M-022
Electric Generator Set 250 KVA hour 2.000 1500.00 3000.00 P&M-081
Front end loader 1 cum bucket capacity hour 2.000 882.00 1764.00 P&M-017
Tipper 10 tonne capacity tonne.km 104 x 'L' 3.50 3640.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of loading 364.00
and unloading
Paver finisher hydrostatic with sensor attachment hour 2.000 1129.00 2258.00 P&M-034
Smooth wheeled 8-10 tonnes capacity hour 2.000 652.00 1304.00 P&M-044
c) Material
Bitumen@ 6.80 kg per 10 sqm tonne 5.340 39783.00 212441.22 M-077
Crushed stone chipping of 6.7 mm size defined as cum 47.160 1143.00 53903.88 M-050
passing 11.2 mm sieve and retained on 2.36 mm sieve
applied @ 0.06 cum per 10 sqm
Anti stripping agent @ 1% of weight of binder Kg 53.400 224.00 11961.60 M-189_1
d) Overhead charges @ 10% on (a+b+c) 32448.97
e) Contractor's profit @ 16.6% on (a+b+c+d) 59251.83
Cost for 7858 sqm = a+b+c+d+e 416190.54
Rate per sqm = (a+b+c+d+e)/7858 52.96 37.00
say 53.00 51.43
Since seal coat is required to be provided over the premix
carpet on the same day, out of the 6 working hours of the
HMP, 4.00 hours are proposed to be utilised for the premix
carpet and the balance 2.00 hours for the seal coat. Hence
2.00 hours have been
Page 64 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Mazdoor day 10.000 169.00 1690.00 L-13
Mazdoor skilled day 1.000 175.00 175.00 L-15
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 0.060 337.00 20.22 P&M-031
Air compressor 250 cfm hour 0.060 354.00 21.24 P&M-001
Mastic cooker 1 tonne capacity hour 6.000 56.00 336.00 P&M-030
Bitumen boiler 1500 litres capacity hour 6.000 189.00 1134.00 P&M-005
Tractor for towing and positioning of mastic cooker and hour 1.000 323.00 323.00 P&M-053
bitumen boiler
c) Material
Base mastic (without coarse aggregates) = 60 per cent
Coarse aggregate (6.3mm to 13.2 mm) = 40 per cent .
Proportion of material required for mastic asphalt with
coarse aggregates (based on mix design done by CRRI for
a specific case)
I) Bitumen 85/25 or 30/40 @ 10.2 per cent by weight tonne 0.204 39783.00 8115.73 M-077
of mix. 2 x 10.2/100 = 0.204
ii) Fine aggregate passing 2.36mm and retained on cum 0.390 543.00 211.77 M-021
0.075mm sieve @ 31.9 per cent by weight of mix = 2 x
31.9/100 = 0.638 tonnes = 0.638/1.625 = 0.39
iii) Lime stone dust filler with calcium content not less tonne 0.360 5600.00 2016.00 M-188
than 80 per cent by weight @ 17.92 per cent by
weight of mix = 2 x 17.92/100 = 0.36
iv) Coarse aggregates 6.3 mm to 13.2 mm @ 40 per cum 0.550 1136.00 624.80 M-043
cent by weight of mix = 2 x 40/100 = 0.8 MT =
0.8/1.456 = 0.55
v) Pre-coated stone chips of 13.2 mm nominal size for cum 0.018 3528.00 63.50 M-142
skid resistance = 35 x 0.005/10 = 0.018
vi) Bitumen for coating of chips @ 2 per cent by kg 0.500 39783.00 19891.50 M-077
weight = 0.018 x 1.456 x 2/100 = 0.0005 MT = 0.5kg
Page 65 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
5 mm thickness
Unit = sqm
Taking output = 16000 sqm (80 cum)
Taking density of 2.2 tonnes per cum
weight of mix = 176 tonnes
a) Labour
Mate day 0.240 169.00 40.56 L-12
Mazdoor day 6.000 169.00 1014.00 L-13
b) Machinery
Mechanical broom hour 6.000 337.00 2022.00 P&M-031
Air compressor 250 cfm hour 6.000 354.00 2124.00 P&M-001
Mobile slurry seal equipment hour 6.000 2072.00 12432.00 P&M-033
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 5.5 cum capacity for carriage of aggregate from hour 6.000 680.00 4080.00 P&M-048
stockpile on road side to slurry equipment, bitumen
emulsion and filler.
Pneumatic tyred roller with individual wheel load not hour 6.000 1137.00 6822.00 P&M-037
exceeding 1.5 tonnes
Water tanker6 KL capacity hour 2.000 432.00 864.00 P&M-060
c) Material
Residual Binder @ 11 per cent of mix 80 x 2.2 x 0.11 tonne 19.360 40572.00 785473.92 M-080
Fine aggregate 4.75 mm and below 87 per cent of cum 102.080 873.00 89115.84 M-030
total mix,80 x 2.2 x 0.87 = 153.12 tonnes. Taking
density1.5, = 153.12/1.5 = 102.08 cum
Filler @ 2 per cent of total mix = 80 x 2.2 x 0.02 tonne 3.520 5600.00 19712.00 M-188
Cost of water KL 12.000 40.00 480.00 M-189
d) Overhead charges @ 10% on (a+b+c) 92947.23
e) Contractor's profit @ 16.6% on (a+b+c+d) 169721.65
Cost for 16000 sqm = a+b+c+d+e 1192141.20
Rate per sqm = (a+b+c+d+e)/16000 74.51 51.00
say 75.00 47.06
5.15 3 mm thickness
Unit = sqm
Taking output = 20000 sqm (60 cum)
a) Labour
Mate day 0.200 169.00 33.80 L-12
Mazdoor day 5.000 169.00 845.00 L-13
b) Machinery
Mechanical broom hour 6.000 337.00 2022.00 P&M-031
Air compressor 250 cfm hour 6.000 354.00 2124.00 P&M-001
Mobile slurry seal equipment hour 6.000 2072.00 12432.00 P&M-033
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 5.5 cum capacity for carriage of aggregate from hour 6.000 680.00 4080.00 P&M-048
stockpile on road side to slurry equipment, bitumen
emulsion and filler
Water tanker6 KL capacity hour 2.000 432.00 864.00 P&M-060
c) Material
Page 66 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Residual Binder @ 13 per cent of mix = 60 x 2.2 x tonne 17.160 40572.00 696215.52 M-080
0.13
Fine aggregate 3 mm and below 85 per cent of total cum 74.800 540.00 40392.00 M-022
mix, 60x 2.2 x 0.85 = 112.2 tonnes. Taking density 1.5,
Filler @ 2 per cent of total mix = 60x 2.2 x 0.02 tonne 2.640 5600.00 14784.00 M-188
Cost of water KL 12.000 40.00 480.00 M-189
d) Overhead charges @ 10% on (a+b+c) 77956.43
e) Contractor's profit @ 16.6% on (a+b+c+d) 142348.44
Cost for 30000 sqm = a+b+c+d+e 999869.20
Rate per sqm = (a+b+c+d+e)/20000 49.99 31.00
say 50.00 61.29
5.15 1.5 mm thickness
Unit = sqm
Taking output = 24000 sqm (36 cum)
a) Labour
Mate day 0.200 169.00 33.80 L-12
Mazdoor day 5.000 169.00 845.00 L-13
b) Machinery
Mechanical broom hour 6.000 337.00 2022.00 P&M-031
Air compressor 250 cfm hour 6.000 354.00 2124.00 P&M-001
Mobile slurry seal equipment hour 6.000 2072.00 12432.00 P&M-033
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 5.5 cum capacity for carriage of aggregate from hour 6.000 680.00 4080.00 P&M-048
stockpile on road side to slurry equipment, bitumen
emulsion and filler.
Water tanker6 KL capacity hour 2.000 432.00 864.00 P&M-060
c) Material
Residual Binder @ 16 per cent of mix, 36 x 2.2 x 0.16 tonne 12.670 40572.00 514047.24 M-080
Fine aggregate 2.36 mm and below,82 per cent of cum 43.300 540.00 23382.00 M-022
total mix,36x 2.2 x 0.82 = 64.94 tonnes. Taking density
1.5
Filler @ 2 per cent of total mix = 36x 2.2 x 0.02 tonne 1.580 5600.00 8848.00 M-188
Cost of water KL 12.000 40.00 480.00 M-189
d) Overhead charges @ 10% on (a+b+c) 57445.00
e) Contractor's profit @ 16.6% on (a+b+c+d) 104894.58
Cost for 24000 sqm = a+b+c+d+e 736789.62
Rate per sqm = (a+b+c+d+e)/24000 30.70 19.00
say 31.00 63.16
1.Tack coat, if required to be provided, before laying slurry
seal may be measured and paid separately
5.16 Recycling of Bituminous Pavement with Central
Recycling Plant
Recycling pavement by cold milling of existing bituminous
layers, planning the surface after cold milling, reclaiming
excavated material to the extent of 30 per cent of the
required quantity, hauling and stock piling the reclaimed
material near the cent
Unit = cum
Page 67 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Taking output = 120 cum (276 tonnes)
a) Labour
Mate day 0.480 169.00 81.12 L-12
Mazdoor day 10.000 169.00 1690.00 L-13
Mazdoor skilled day 2.000 175.00 350.00 L-15
b) Machinery
Cold milling machine @ 20 cum per hour hour 6.000 685.00 4110.00 P&M-069
Mechanical broom @ 1250 sqm per hour hour 1.280 337.00 431.36 P&M-031
Air compressor 250 cfm hour 1.280 354.00 453.12 P&M-001
Bitumen pressure distributor @ 1750 sqm per hour hour 0.910 954.00 868.14 P&M-004
Hot mix plant 100-120 TPH producing an average of hour 3.000 22823.00 68469.00 P&M-021
75 tonnes per hour
Electric generator set 250 KVA hour 3.000 1500.00 4500.00 P&M-081
Front end loader 1.00 cum bucket capacity hour 3.000 882.00 2646.00 P&M-017
Tipper 5.5 cum capacity hour 18.000 680.00 12240.00 P&M-048
Smooth wheeled roller 8-10 tonnes hour 3.00x0.65* 652.00 1271.40 P&M-044
Vibratory roller 8 tonnes hour 3.00x0.65* 1421.00 2770.95 P&M-059
Smooth wheeled tandem roller 6-8 tonnes hour 3.00x0.65* 1039.00 2026.05 P&M-045
c) Material
i) Bitumen
A bitumen content is 4.5 per cent bitumen weight of mix.
For reclaimed material, fresh bitumen will be required to the
extent of 60 per cent of normal requirement.
In a mix of 276 tonnes, 82.8 tonne is reclaimed and balance
193.2 tonne is fresh mix.
Bitumen required for reclaimed mix of 82.8 tonne @ 60 tonne 1.987 39783.00 79056.78 M-077
per cent = 82.8 x 0.60 x0.04 = 1.99
Bitumen required for fresh mix of 193.2 tonnes = 193.2 tonne 7.728 39783.00 307443.02 M-077
x 0.04 = 7.73
ii) Aggregates
Percentage of mix requiring fresh aggregates - 70 per cent
Page 68 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Although the total rolling time is only 4 hours as per norms,
all the three rollers have to be available at site for 3 hours
each to match with the output of re-cycling plant. To cater for
their idling time, these have been multiplied with a factor of
0.6
5.17 Fog Spray
Page 69 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Air compressor 250 cfm hour 6.000 651.00 3906.00 P&M-001
Bitumen emulsion pressure distributor @ 1750 sqm tonne 6.000 812.00 4872.00 P&M-004
per hour
c) Material
Bitumen emulsion @ 0.75 kg per sqm tonne 7.880 40654.00 320353.52 M-073
d) Overhead charges @ 10% on (a+b+c) 33510.68
e) Contractor's profit @ 16.6% on (a+b+c+d) 61190.50
Cost for 10500 sqm = a+b+c+d+e 429807.98
Rate per sqm = (a+b+c+d+e)/10500 40.93 37.00
say 41.00 10.81
1.In case it is decided by the engineer to blind the fog spray,
the following may be added
a) Labour
Mate day 0.160 169.00 27.04 L-12
Mazdoor for precoating of grit day 4.000 169.00 676.00 L-13
b) Material
Crushed stone grit 3 mm size @ 3.75 kg per sqm cum 26.250 856.00 22470.00 M-024
Bitumen emulsion for precoating grit @ 2 per cent of tonne 0.790 40654.00 32116.66 M-073
grit,39.38 x 0.02
55289.70
5.27 6.00
say 5.00 (16.67)
Page 70 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Electric generator 125 KVA hour 6.000 1388.00 8328.00 P&M-018
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of loading 1575.00
and unloading
Paver finisher hour 6.000 882.00 5292.00 P&M-034
Pneumatic tyred roller 12-15 tonnes hour 6.00x0.65* 1137.00 4434.30 P&M-037
Smooth wheeled steel tandem roller 6-8 tonnes hour 6.00x0.65* 1039.00 4052.10 P&M-045
c) Material
Bitumen emulsion @ 8 per cent tonne 36.000 39183.00 1410588.00 M-074
Filler (lime)@ 2 per cent tonne 9.000 5600.00 50400.00 M-188
Aggregates size 19 to 9.5 mm - 450 x 0.25 x 1/1.5 cum 75.000 1394.00 104550.00 M-045
Aggregates size 9.5 to 6 mm - 450 x 0.29 x 1/1.5 cum 87.000 1095.00 95265.00 M-040
Aggregates size 6 to 0.075 mm - 450 x 0.36 x 1/1.5 cum 108.000 873.00 94284.00 M-030
d) Overhead charges @ 10% on (a+b+c) 181468.54
e) Contractor's profit @ 16.6% on (a+b+c+d) 331361.55
Cost for 205 cum = a+b+c+d+e 2327515.44
Rate per cum = (a+b+c+d+e)/205 11353.73 10482.00
say 11354.00 8.32
(Applicable to cases I to IV)
Page 71 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Electric generator 125 KVA hour 6.000 1388.00 8328.00 P&M-018
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of loading 1575.00
and unloading
Paver finisher hour 6.000 1129.00 6774.00 P&M-034
Pneumatic tyred roller 12-15 tonnes hour 6.00x0.65* 1137.00 4434.30 P&M-037
Smooth wheeled steel tandom roller 6-8 tonnes hour 6.00x0.65* 1039.00 4052.10 P&M-045
c) Material
Bitumen emulsion @ 8 per cent tonne 36.000 39183.00 1410588.00 M-074
Filler (lime)@ 2 per cent tonne 9.000 5600.00 50400.00 M-188
Aggregates size 37.5 to 19 mm - 450 x 0.25 x 1/1.5 cum 75.000 1190.00 89250.00 M-048
Aggregates size 19 to 6 mm - 450 x 0.3 x 1/1.5 cum 90.000 1404.00 126360.00 M-047
Aggregates size 6 to 0.075 mm - 450 x 0.35 x 1/1.5 cum 105.000 873.00 91665.00 M-030
d) Overhead charges @ 10% on (a+b+c) 182934.34
e) Contractor's profit @ 16.6% on (a+b+c+d) 334038.10
Cost for 205 cum = a+b+c+d+e 2346315.79
Rate per cum = (a+b+c+d+e)/205 11445.44 10327.00
say 11445.00 10.83
1.Density of aggregates has been assumed 1.5 gms/cc
2. Tack coat where provided will be measured and paid
separately.
*3. Though the rollers are required only for 3.5 hours each
as per norms of output, but these are required to be
available at site for 6 hours as the drum mix plant and the
paver would take 6 hours for mixing and paving. To cater for
the idle period, thei
5.18 Using bitumen CSS-1h and 9.5 mm or 13.2 mm
nominal size aggregate
Composition of mix (450 tonne) is assumed to be as
under:-
Cutback bitumen 5 per cent
Filler (lime) 2 per cent
Total aggregates 93 per cent
Proportion of aggregates
19 mm to 9.5 mm26 per cent
9.5 mm to 6 mm31 per cent
6 mm to 0.075 mm 36 per cent
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor skilled day 16.000
5.000 169.00
175.00 2704.00
875.00 L-13
L-15
b) Machinery
Drum mix plant for cold mixes 60-90 tonne per hour hour 6.000 1859.00 11154.00 P&M-077
producing average output of 75 tonnes per hour
Electric generator 125 KVA hour 6.000 1388.00 8328.00 P&M-018
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Page 72 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of loading 1575.00
and unloading
Paver finisher hour 6.000 1129.00 6774.00 P&M-034
Pneumatic tyred roller 12-15 tonnes hour 6.00x0.65* 1137.00 4434.30 P&M-037
Smooth wheeled steel tandem roller 6-8 tonnes hour 6.00x0.65* 1039.00 4052.10 P&M-045
c) Material
bitumen CSS-1h@ 5 per cent tonne 22.500 40654.00 914715.00 M-073
Filler (lime)@ 2 per cent tonne 9.000 5600.00 50400.00 M-188
Aggregates size 19 to 9.5 mm - 450 x 0.26 x 1/1.5 cum 78.000 1394.00 108732.00 M-045
Aggregates size 9.5 to 6 mm - 450 x 0..31 x 1/1.5 cum 93.000 1095.00 101835.00 M-040
Aggregates size 6 to 0.075 mm - 450 x 0.36 x 1/1.5 cum 108.000 873.00 94284.00 M-030
d) Overhead charges @ 10% on (a+b+c) 133104.64
e) Contractor's profit @ 16.6% on (a+b+c+d) 243049.07
Cost for 205 cum = a+b+c+d+e 1707200.06
Rate per cum = (a+b+c+d+e)/205 8327.81 6071.00
say 8328.00 37.18
1.Density of aggregates has been assumed 1.5 gms/cc
2. Tack coat where provided will be measured and paid
separately.
*3. Though the rollers are required only for 3.5 hours each
as per norms of output, but these are required to be
available at site for 6 hours as the drum mix plant and the
paver would take 6 hours for mixing and paving. To cater for
the idle period, thei
Page 73 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of loading 1575.00
and unloading
Paver finisher hour 6.000 1129.00 6774.00 P&M-034
Pneumatic tyred roller 12-15 tonnes. hour 6.00x0.65* 1137.00 4434.30 P&M-037
Smooth wheeled steel tandem roller 6-8 tonnes hour 6.00x0.65* 1039.00 4052.10 P&M-045
c) Material
bitumen CSS-1h on @ 5 per cent tonne 22.500 40654.00 914715.00 M-073
Filler (lime)@ 2 per cent tonne 9.000 5600.00 50400.00 M-188
Aggregates size 37.5 to 19 mm - 450 x 0.25 x 1/1.5 cum 75.000 1190.00 89250.00 M-048
Aggregates size 19 to 6 mm - 450 x 0.3 x 1/1.5 cum 90.000 1404.00 126360.00 M-047
Aggregates size 6 to 0.075 mm - 450 x0.38 x 1/1.5 cum 114.000 873.00 99522.00 M-030
d) Overhead charges @ 10% on (a+b+c) 134132.74
e) Contractor's profit @ 16.6% on (a+b+c+d) 244926.38
Cost for 205 cum = a+b+c+d+e 1720386.47
Rate per cum = (a+b+c+d+e)/205 8392.13 5919.00
say 8392.00 41.78
1.Density of aggregates has been assumed 1.5 gms/cc
2. Tack coat where provided will be measured and paid
separately.
*3. Though the rollers are required only for 3.5 hours each
as per norms of output, but these are required to be
available at site for 6 hours as the drum mix plant and the
paver would take 6 hours for mixing and paving. To cater for
the idle period, thei
5.19 Sand Asphalt Base Course
Providing, laying and rolling sand-asphalt base course
composed of sand, mineral filler and bituminous binder on a
prepared sub-grade or sub-base to the lines, levels, grades
and cross sections as per the drawings including mixing in a
plant of suitable t
Unit = cum
Taking output = 205 cum (450 tonne)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor day 16.000 169.00 2704.00 L-13
Mazdoor skilled day 5.000 175.00 875.00 L-15
b) Machinery
Hot Mix Plant of appropriate capacity but not less than hour 6.000 14115.00 84690.00 P&M-023
75 tonnes/hour
Electric generator set 250 KVA hour 6.000 1500.00 9000.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of loading 1575.00
and unloading
Paver finisher hour 6.000 1129.00 6774.00 P&M-034
Page 74 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65 652.00 2542.80 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandom hour 6.00x0.65 1039.00 4052.10 P&M-045
rollers.
c) Material
Composition of mix (450 tonne) is assumed to be
as under:-
Density 2.20 tonne per cum
Weight450 tonne
Bitumen5 per cent
Filler2 per cent
Sand of size 4.75 to 0.075 mm 93 per cent
Bitumen@ 5 per cent tonne 22.500 39783.00 895117.50 M-077
Filler (lime)@ 2 per cent tonne 9.000 5600.00 50400.00 M-188
Sand of size 4.75 to 0.075 mm - 450 x 0.93 x 1/1.5 cum 288.620 812.00 234359.44 M-004
d) Overhead charges @ 10% on (a+b+c) 131881.57
e) Contractor's profit @ 16.6% on (a+b+c+d) 240815.75
Cost for 205 cum = a+b+c+d+e 1691513.02
Rate per cum = (a+b+c+d+e)/205 8251.28 5225.00
say 8251.00 57.91
1. Tack coat will be measured and paid separately
2. Although the rollers are required only for 3 hours as per
norms of output, but the same have to be available at site
for six hours as the hot mix plant and paver will take six
hours for mixing and paving the output of 450 tonnes
considered in this anal
5.20 Modified Binder
Supply of modified binder produced by mixing bitumen with
modifier such as natural rubber or crumb rubber or any other
polymer found compatible with bitumen and which allows
properties given in clause 521.3 and IRC:SP: 53 blending of
modifier with bitumen
Unit = tonne
The use of modified binder is expected to result in an
extended service life of bituminous pavements subject to
heavy traffic loads in extreme climatic conditions, thus
justifying the entire cost of adding modifiers/fibres. Other
advantages include lower
Detailed information and inductive dose level on the use of
polymer modified binder is available in IRC : SP-53 / 2002. A
number of proprietary products are now available in the
market. For such proprietary products, test reports and cost
effectiveness sh
The modifier, in the required quantity shall be blended at the
refinery or at central unit with all facilities by proper industrial
process, is essential. If supplied in drums it shall be agitated
in melted condition with suitable device for achieving hom
Page 75 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Proposals to use glass fibre, polypropylene fibres or any
other similar material in a bituminous mixture should be
substantiated, complete with all details including test results,
manufacturer's recommendations for addition or means of
incorporating the f
Before agreeing to the use of a fibre, it should have been
proved to be satisfactory in use under circumstances, similar
to the work, elsewhere or it would have under gone
appropriate performance trials. Documented evidence of
use and trials of the fibre,
where information on use of trials is inadequate or lacking,
trials may be required to be under taken before agreeing to
the use of the fibre.
1. The modified binder is usually manufactured by `
specialised firms as a proprietary product. The rate for this
product is required to be as certained from the market.
2.The specifications for various item of road works using
polymer/rubber modified bitumens are same as those for
3.The other controls
penetration during mixing,
grade bitumen except laying
thoseshall be same
for any as
special
specified
conditionsinwhich
IRC -the
14,manufacturer
29, 94 and 95may
for indicate
open graded premix
carpet, bituminous concrete, DBM and SDBC respectively
Page 76 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
5.21 Stress absorbing membrane (SAM) with crack width 6
mm to 9 mm
Providing and laying of a stress absorbing membrane over a
cracked road surface, with crack width 6 to 9 mm after
cleaning with a mechanical broom, using modified binder
complying with clause 521, sprayed at the rate of 11 kg per
10 sqm and spreading 11.2
Unit = sqm
Taking output = 10500 sqm
a) Labour
Mate day 0.240 169.00 40.56 L-12
Mazdoor day 6.000 169.00 1014.00 L-13
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 6.000 337.00 2022.00 P&M-031
Air compressor 250 cfm capacity hour 6.000 354.00 2124.00 P&M-001
Bitumen pressure distributor @ 1750 sqm per hour hour 6.000 954.00 5724.00 P&M-004
Hydraulic Chip spreader hour 6.000 2380.00 14280.00 P&M-025
Smooth wheeled road roller 8-10 tonne hour 6.000 652.00 3912.00 P&M-044
c) Material
Modified binder tonne 11.550 54600.00 630630.00 M-081
Crushed stone chipping 11.2 mm size cum 105.000 1343.00 141015.00 M-051
d) Overhead charges @ 10% on (a+b+c) 80076.16
e) Contractor's profit @ 16.6% on (a+b+c+d) 146219.06
Cost for 10500 sqm = a+b+c+d+e 1027056.78
Rate per sqm = (a+b+c+d+e)/10500 97.81 56.00
say 98.00 75.00
5.21 Stress absorbing membrane (SAM) crack width above
9 mm and cracked area above 50 per cent
Providing and laying a single coat of a stress absorbing
membrane over a cracked road surface, with crack width
above 9 mm and cracked area above 50 per cent after
cleaning with a mechanical broom, using modified binder
complying with clause 521, spraye
Unit = sqm
Taking output = 10500 sqm
a) Labour
Mate day 0.240 169.00 40.56 L-12
Mazdoor day 6.000 169.00 1014.00 L-13
Mazdoor skilled day 2.000 169.00 338.00 L-15
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 6.000 337.00 2022.00 P&M-031
Air compressor 250 cfm capacity hour 6.000 354.00 2124.00 P&M-001
Bitumen pressure distributor @ 1750 sqm per hour hour 6.000 954.00 5724.00 P&M-004
Hydraulic Chip spreader hour 6.000 2380.00 14280.00 P&M-025
Smooth wheeled road roller 8-10 tonne hour 6.000 652.00 3912.00 P&M-044
c) Material
Modified binder tonne 15.750 54600.00 859950.00 M-081
Crushed stone aggregates 11.2 mm size cum 126.000 1343.00 169218.00 M-051
Page 77 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
d) Overhead charges @ 10% on (a+b+c) 105862.26
e) Contractor's profit @ 16.6% on (a+b+c+d) 193304.48
Cost for 10500 sqm = a+b+c+d+e 1357789.30
Rate per sqm = (a+b+c+d+e)/10500 129.31 73.00
say 129.00 76.71
In case 2nd coat is also required to be provided, material
provided for the 2nd coat shall be as per table 500-47.
Page 78 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
CHAPTER- 6
CEMENT CONCRETE PAVEMENTS
Ref. to
Sr No MoRTH Description Unit Quantity Rate Rs
Spec.
6.1 601 Dry Lean Cement Concrete Sub- base
Construction of dry lean cement concrete Sub- base over a
prepared sub-grade with coarse and fine aggregate
conforming to IS: 383, the size of coarse aggregate not
exceeding 25 mm, aggregate cement ratio not to exceed
15:1, aggregate gradation after blend
Unit = cum
Taking output = 450 cum (990 tonne)
a) Labour
Mate day 1.12 169.00
Mazdoor skilled day 6.00 175.00
Mazdoor day 22.00 169.00
b) Machinery
Front end loader 1 cum bucket capacity hour 6.00 882.00
Cement concrete batch mix plant @ 75 cum per hour hour 6.00 4000.00
Electric generator 100 KVA hour 6.00 621.00
Paver with electronic sensor hour 6.00 1129.00
Vibratory roller 8-10 t capacity hour 8.00 1421.00
Water tanker6 KL capacity hour 8.00 432.00
Tipper tonne.km 990 x L 3.50
Page 1 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Ref. to
Sr No MoRTH Description Unit Quantity Rate Rs
Spec.
Mazdoor day 35.00 169.00
b) Machinery
Road Sweeper @ 1250 sqm per hour hour 2.80 337.00
Front end loader 1 cum bucket capacity hour 18.00 882.00
Cement concrete batch mix plant @ 175 cum per hour hour 6.00 5229.00
(effective output)
Electric generator 250 KVA hour 6.00 1500.00
Slip form paver with electronic sensor hour 6.00 2495.00
Water tanker6 KL capacity hour 36.00 432.00
Transit truck agitator 5 cum capacity. tonne.km 2415xL 3.50
Page 2 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Ref. to
Sr No MoRTH Description Unit Quantity Rate Rs
Spec.
B Cement Concrete Pavement (Construction of un-reinforced,
dowel jointed, plain cement concrete pavement over a prepared
sub base with 43 grade cement @ 400 kg per cum, coarse and fine
aggregate conforming to IS 383, maximum size of coarse
aggregate not exceeding 25 mm, mixed with Recron 3S fibre of
Reliance Industries Ltd. or its equivalent @ 0.125 Kg. per bag of
cement mixed in a batching and mixing plant as per approved
mixed design, transported to the site, laid with a fixed form or slip
form paver, spread , compacted and finished in a continuous
operation includuing provision of contraction, expansion,
construction and longitudinal joints, joint filler, seperation
membrane, sealent primer, sealent joint , debonding strips dowel
bar, tie rod, admixured as approved, curing compopund, finishing to
lines and grades as per drawing. (Including carriage up to initial
lead of 5Km. from quarry and carriage of mixed materials up to 10.0
Km initial lead from mixing plant.) as diected by the Department
complete at all levels.
Unit = cum
Taking output = 1050 cum (2415 tonne)
a) Labour
Mate day 2.00 169.00
Mazdoor skilled day 15.00 175.00
Mazdoor day 35.00 169.00
b) Machinery
Road Sweeper @ 1250 sqm per hour hour 2.80 337.00
Front end loader 1 cum bucket capacity hour 18.00 882.00
Cement concrete batch mix plant @ 175 cum per hour hour 6.00 5229.00
(effective output)
Electric generator 250 KVA hour 6.00 1500.00
Slip form paver with electronic sensor hour 6.00 2495.00
Water tanker6 KL capacity hour 36.00 432.00
Transit truck agitator 5 cum capacity. tonne.km 2415xL 3.50
Page 3 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Ref. to
Sr No MoRTH Description Unit Quantity Rate Rs
Spec.
Pre moulded Joint filler, 25 mm thick for expansion sqm 16.33 672.00
joint.
Joint sealant kg 875.00 535.00
Sealant primer kg 116.67 299.00
Plastic sheath,1.25 mm thick for dowel bars sqm 46.67 22.00
Curing compound liter 1850.00 193.00
Super plastisizer admixture IS marked as per 9103- kg 2070.00 99.00
1999 @ 0.5 per cent by weight of cement
Cost of water KL 216.00 40.00
Recron 3S CT 2024 @ 0.125 kg per bag of cement of Kg. 1035.00 240.00
Reliance Industries or its equivalent.
Add 1 per cent of material for cost of miscellaneous
materials like tarpauline, Hessian cloth, metal cap, cotton /
compressible sponge and cradle for dowel bars, work
bridges for men to approach concrete surface without
walking over it, cutting blades an
d) Overhead charges @ 10% on (a+b+c)
e) Contractor's profit @ 16.6% on (a+b+c+d)
Cost for 1050cum = a+b+c+d+e
Rate per cum = (a+b+c+d+e)/1050
say
Note The quantities for cement, coarse aggregate and fine
aggregates are for estimating only .The exact quantities will
be as per mix design.
6.3 603 Rolled Cement Concrete Base
A Construction of rolled cement concrete base course with
coarse and fine aggregate conforming to IS:383, the size of
coarse aggregate not exceeding 25 mm with minimum,
aggregate cement ratio15:1 and minimum cement content of
200 kg/cum, aggregate gradation
Unit = cum
Taking output = 450 cum (990 tonne)
a) Labour
Mate day 1.200 169.00
Mazdoor skilled day 7.000 175.00
Mazdoor day 23.000 169.00
b) Machinery
Front end loader 1 cum bucket capacity hour 6.000 882.00
Cement concrete batch mix plant @ 75 cum per hour hour 6.000 4000.00
Electric generator 100 KVA hour 6.000 621.00
Paver with electronic sensor @ 75 cum/hr. hour 6.000 1129.00
Vibratory roller 8-10 t capacity hour 8.000 1421.00
Water tanker with 5 km lead 6 KL capacity hour 8.000 432.00
Tipper tonne.km 990xL 3.50
Page 4 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Ref. to
Sr No MoRTH Description Unit Quantity Rate Rs
Spec.
Add 10 per cent of cost of carriage to cover cost of loading
and unloading
c) Material
Crushed stone coarse aggregates of 25mm and cum 405.000 1219.00
12.5mm nominal size @ 0.90 cum/cum of concrete
conforming to clause 602.2.3.
Sand as per IS: 383 and conforming to clause 602.2.3 cum 203.000 812.00
@ 0.45 cum/cum of concrete
Cement @ 200 kg/cum of concrete tonne 90.000 7900.00
Cost of water KL 48.000 40.00
d) Overhead charges @ 10% on (a+b+c)
e) Contractor's profit @ 16.6% on (a+b+c+d)
Cost for 450cum = a+b+c+d+e
Rate per cum = (a+b+c+d+e)/450
say
Note The quantities for cement, coarse aggregate and fine
aggregates are for estimating only .The exact quantities will
be as per mix design.
6.3 'Rolled Cement Concrete Base( using Recron 3s )
B Construction of rolled cement concrete base course with coarse
and fine aggregate conforming to IS:383, the size of coarse
aggregate not exceeding 25 mm with minimum, aggregate cement
ratio15:1 and minimum cement content of 200 Kgs/cum, aggregate
gradation as per table 600-4 after blending,mixed with Recron 3S
fibre of Reliance Industries Ltd. or its equivalent @ 0.125 Kg. per
bag of cement mixing in a batching plant at optimum moisture
content, transporting to site, laying with a paver with electronic
sensor, compacting with 8-10 tonnes smooth wheeled vibratory
roller to achive the designed flexure strength, finishing and curing
as diected by the Department complete at all levels.
Unit = cum
Taking output = 450 cum (990 tonne)
a) Labour
Mate day 1.200 169.00
Mazdoor skilled day 7.000 175.00
Mazdoor day 23.000 169.00
b) Machinery
Front end loader 1 cum bucket capacity hour 6.000 882.00
Cement concrete batch mix plant @ 75 cum per hour hour 6.000 4000.00
Electric generator 100 KVA hour 6.000 621.00
Paver with electronic sensor @ 75 cum/hr. hour 6.000 1129.00
Vibratory roller 8-10 t capacity hour 8.000 1421.00
Water tanker with 5 km lead 6 KL capacity hour 8.000 432.00
Page 5 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Ref. to
Sr No MoRTH Description Unit Quantity Rate Rs
Spec.
Tipper tonne.km 990xL 3.50
Page 6 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Ref. to
Sr No MoRTH Description Unit Quantity Rate Rs
Spec.
Crushed stone coarse aggregate of 40 mm nominal cum 405.000 1313.00
size @ 0.90 cum/cum of concrete conforming to table 2
of IRC: 74-1979.
Coarse Sand as per IS: 383 - 1970 cum 110.960 812.00
Cement @ 150 kg/cum of concrete tonne 67.500 7900.00
Fly ash conforming to IS: 3812 ( Part II ) cum 91.540 413.00
( Total fine aggregates = 450 x 0.45 = 202.50 cum To be
divided in ratio of 2 sand : 1.65 flyash. Refer table 4 of IRC:
74-1979).
d) Overhead charges @ 10% on (a+b+c)
e) Contractor's profit @ 16.6% on (a+b+c+d)
Cost for 450cum = a+b+c+d+e
Rate per cum = (a+b+c+d+e)/450
say
Note 1.Depending upon approved designs, crushed stone
aggregates of nominal size 20mm can also be used as per
gradation given in table 2 of IRC: 74-1979.
2.The ratio of specific gravities of fly ash and sand has been
assumed to be 0.827.
3.The quantities of materials given in the analyses are for
estimating purposes. Actual quantities shall be as per job
mix formula.
4.Construction procedure as laid down in clause, of IRC: 74-
1979 shall be followed.
6.6 Suggestive Cement - Flyash Concrete Pavement.
Construction reinforced-reinforced, dowel jointed, plain
cement concrete pavement over a prepared sub base with
43 grade cement, coarse and fine aggregate conforming to
IS 383, maximum size of coarse aggregate not exceeding 25
mm, replacing cement by fly
Unit = cum
Taking output = 1050 cum (2415 tonne)
a) Labour
Mate day 2.000 169.00
Mazdoor skilled day 15.000 175.00
Mazdoor day 35.000 169.00
b) Machinery
Road Sweeper @ 1250 sqm per hour hour 2.800 337.00
Front end loader 1 cum bucket capacity hour 18.000 882.00
Cement concrete batch mix plant @ 175 cum per hour hour 6.000 5229.00
(effective output)
Electric generator 250 KVA hour 6.000 1500.00
Slip form paver with electronic sensor hour 6.000 2495.00
Water tanker6 KL capacity hour 36.000 432.00
Transit truck agitator 5 cum capacity. tonne.km 2415xL 40.00
Page 7 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Ref. to
Sr No MoRTH Description Unit Quantity Rate Rs
Spec.
Add 10 per cent of cost of carriage to cover cost of loading
and unloading
Concrete joint cutting machine . hour 12.000 150.00
Texturing machine . hour 12.000 800.00
c) Material
Crushed stone coarse aggregates of 25mm and cum 945.000 1219.00
12.5mm nominal size @ 0.90 cum/cum of concrete
conforming to clause 602.2.4. .
Sand as per IS: 383 and conforming to clause 602.2.4 cum 425.000 812.00
Page 8 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Ref. to
Sr No MoRTH Description Unit Quantity Rate Rs
Spec.
Sand @ 0.45 cum / cum of concrete = 1050 x 0.45 =
472.50 x 1.6 = 756 tonnes.10 per cent to be replaced
by flyash. Balance sand = 756 x 0.9 = 680.4 tonnes =
680.4 / 1.6 = 425 cum. Quantity of flyash = (756-
680.4) x specific gravity of fly ash/specific gr
Fly ash Total fly ash = 45 + 64 = 109 tonnes.
Page 9 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
CHAPTER- 6
CEMENT CONCRETE PAVEMENTS
Ref. to
Rema
Sr No MoRTH Description Unit Quantity Rate Rs Cost Rs
Input
Spec.
6.1 601 Dry Lean Cement Concrete Sub- base
Construction of dry lean cement concrete Sub- base over a
prepared sub-grade with coarse and fine aggregate
conforming to IS: 383, the size of coarse aggregate not
exceeding 25 mm, aggregate cement ratio not to exceed
15:1, aggregate gradation after blend
Unit = cum
Taking output = 450 cum (990 tonne)
a) Labour
Mate day 1.12 169.00 189.28 L-1
Mazdoor skilled day 6.00 175.00 1050.00 L-1
Mazdoor day 22.00 169.00 3718.00 L-1
b) Machinery
Front end loader 1 cum bucket capacity hour 6.00 882.00 5292.00 P&M-
Cement concrete batch mix plant @ 75 cum per hour hour 6.00 4000.00 24000.00 P&M-
Electric generator 100 KVA hour 6.00 621.00 3726.00 P&M-
Paver with electronic sensor hour 6.00 1129.00 6774.00 P&M-
Vibratory roller 8-10 t capacity hour 8.00 1421.00 11368.00 P&M-
Water tanker6 KL capacity hour 8.00 432.00 3456.00 P&M-
Tipper tonne.km 990 x L 3.50 34650.00 Lead
km & P
058
Add 10 per cent of cost of carriage to cover cost of loading 3465.00
and unloading
c) Material
Crushed stone coarse aggregate of 25 mm and 12.5 cum 405.00 1219.00 493695.00 M-052
mm nominal sizes graded as per table 600-1 @ 0.90 M-05
cum/cum of concrete conforming to clause 602.2.4.
Coarse Sand as per IS: 383 @ 0.45 cum/cum of cum 203.00 812.00 164836.00 M-00
concrete
Cement @ 150 kg/cum of concrete tonne 67.50 7900.00 533250.00 M-08
Cost of water KL 48.00 40.00 1920.00 M-18
d) Overhead charges @ 10% on (a+b+c) 129138.93
e) Contractor's profit @ 16.6% on (a+b+c+d) 235807.68
Cost for 205 cum = a+b+c+d+e 1656335.89
Rate per cum = (a+b+c+d+e)/450 3680.75 2375.
say 3681.00 54.9
Note Quantity provided for aggregate is for estimating purpose.
Exact quantity shall be as per mix design.
6.2A 602 Cement Concrete Pavement
Construction of un-reinforced, dowel jointed, plain cement
concrete pavement over a prepared sub base with 43 grade
cement @ 400 kg per cum, coarse and fine aggregate
conforming to IS 383, maximum size of coarse aggregate
not exceeding 25 mm, mixed in a b -----------
Unit = cum
Taking output = 1050 cum (2415 tonne)
a) Labour
Mate day 2.00 169.00 338.00 L-1
Mazdoor skilled day 15.00 175.00 2625.00 L-1
Page 10 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Ref. to
Rema
Sr No MoRTH Description Unit Quantity Rate Rs Cost Rs
Input
Spec.
Mazdoor day 35.00 169.00 5915.00 L-1
b) Machinery
Road Sweeper @ 1250 sqm per hour hour 2.80 337.00 943.60 P&M-
Front end loader 1 cum bucket capacity hour 18.00 882.00 15876.00 P&M-
Cement concrete batch mix plant @ 175 cum per hour hour 6.00 5229.00 31374.00 P&M-
(effective output)
Electric generator 250 KVA hour 6.00 1500.00 9000.00 P&M-
Slip form paver with electronic sensor hour 6.00 2495.00 14970.00 P&M-
Water tanker6 KL capacity hour 36.00 432.00 15552.00 P&M-
Transit truck agitator 5 cum capacity. tonne.km 2415xL 3.50 84525.00 Lead
km & P
058
Add 10 per cent of cost of carriage to cover cost of loading 8452.50
and unloading
Concrete joint cutting machine . hour 12.00 150.00 1800.00 P&M-
Texturing machine . hour 12.00 800.00 9600.00 P&M-
c) Material
Crushed stone coarse aggregates of 25mm and cum 945.00 1219.00 1151955.00 M-052
12.5mm nominal size @ 0.90 cum/cum of concrete M-05
conforming to clause 602.2.4. .
Sand as per IS: 383 and conforming to clause 602.2.4 cum 473.00 812.00 384076.00 M-00
@ 0.45 cum/cum of concrete
Cement 43 grade @ 400 kg/cum of concrete tonne 414.00 7900.00 3270600.00 M-08
32 mm mild steel dowel bars of grade S 240 tonne 9.45 42000.00 396900.00 M-12
16 mm deformed steel tie bars of grade S 415 tonne 1.17 47203.00 55227.51 M-08
Separation Membrane of impermeable plastic sheeting sqm 3675.00 34.00 124950.00 M-16
125 micron thick
Pre moulded Joint filler, 25 mm thick for expansion sqm 16.33 672.00 10973.76 M-14
joint.
Joint sealant kg 875.00 535.00 468125.00 M-12
Sealant primer kg 116.67 299.00 34884.33 M-09
Plastic sheath,1.25 mm thick for dowel bars sqm 46.67 22.00 1026.74 M-13
Curing compound liter 1850.00 193.00 357050.00 M-09
Super plastisizer admixture IS marked as per 9103- kg 2070.00 99.00 204930.00 M-18
1999 @ 0.5 per cent by weight of cement
Cost of water KL 216.00 40.00 8640.00 M-18
Add 1 per cent of material for cost of miscellaneous 64693.38
materials like tarpauline, Hessian cloth, metal cap, cotton /
compressible sponge and cradle for dowel bars, work
bridges for men to approach concrete surface without
walking over it, cutting blades an
d) Overhead charges @ 10% on (a+b+c) 673500.28
e) Contractor's profit @ 16.6% on (a+b+c+d) 1229811.52
Cost for 1050cum = a+b+c+d+e 8638314.62
Rate per cum = (a+b+c+d+e)/1050 8226.97 5422.
say 8227.00 51.7
Page 11 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Ref. to
Rema
Sr No MoRTH Description Unit Quantity Rate Rs Cost Rs
Input
Spec.
B Cement Concrete Pavement (Construction of un-reinforced,
dowel jointed, plain cement concrete pavement over a prepared
sub base with 43 grade cement @ 400 kg per cum, coarse and fine
aggregate conforming to IS 383, maximum size of coarse
aggregate not exceeding 25 mm, mixed with Recron 3S fibre of
Reliance Industries Ltd. or its equivalent @ 0.125 Kg. per bag of
cement mixed in a batching and mixing plant as per approved
mixed design, transported to the site, laid with a fixed form or slip
form paver, spread , compacted and finished in a continuous
operation includuing provision of contraction, expansion,
construction and longitudinal joints, joint filler, seperation
membrane, sealent primer, sealent joint , debonding strips dowel
bar, tie rod, admixured as approved, curing compopund, finishing to
lines and grades as per drawing. (Including carriage up to initial
lead of 5Km. from quarry and carriage of mixed materials up to 10.0
Km initial lead from mixing plant.) as diected by the Department
complete at all levels.
Unit = cum
Taking output = 1050 cum (2415 tonne)
a) Labour
Mate day 2.00 169.00 338.00 L-1
Mazdoor skilled day 15.00 175.00 2625.00 L-1
Mazdoor day 35.00 169.00 5915.00 L-1
b) Machinery
Road Sweeper @ 1250 sqm per hour hour 2.80 337.00 943.60 P&M-
Front end loader 1 cum bucket capacity hour 18.00 882.00 15876.00 P&M-
Cement concrete batch mix plant @ 175 cum per hour hour 6.00 5229.00 31374.00 P&M-
(effective output)
Electric generator 250 KVA hour 6.00 1500.00 9000.00 P&M-
Slip form paver with electronic sensor hour 6.00 2495.00 14970.00 P&M-
Water tanker6 KL capacity hour 36.00 432.00 15552.00 P&M-
Transit truck agitator 5 cum capacity. tonne.km 2415xL 3.50 84525.00 Lead
km & P
058
Add 10 per cent of cost of carriage to cover cost of loading 8452.50
and unloading
Concrete joint cutting machine . hour 12.00 150.00 1800.00 P&M-
Texturing machine . hour 12.00 800.00 9600.00 P&M-
c) Material
Crushed stone coarse aggregates of 25mm and cum 945.00 1219.00 1151955.00 M-052
12.5mm nominal size @ 0.90 cum/cum of concrete M-05
conforming to clause 602.2.4. .
Sand as per IS: 383 and conforming to clause 602.2.4 cum 473.00 812.00 384076.00 M-00
@ 0.45 cum/cum of concrete
Cement 43 grade @ 400 kg/cum of concrete tonne 414.00 7900.00 3270600.00 M-08
32 mm mild steel dowel bars of grade S 240 tonne 9.45 42000.00 396900.00 M-12
16 mm deformed steel tie bars of grade S 415 tonne 1.17 47203.00 55227.51 M-08
Separation Membrane of impermeable plastic sheeting sqm 3675.00 34.00 124950.00 M-16
125 micron thick
Page 12 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Ref. to
Rema
Sr No MoRTH Description Unit Quantity Rate Rs Cost Rs
Input
Spec.
Pre moulded Joint filler, 25 mm thick for expansion sqm 16.33 672.00 10973.76 M-14
joint.
Joint sealant kg 875.00 535.00 468125.00 M-12
Sealant primer kg 116.67 299.00 34884.33 M-09
Plastic sheath,1.25 mm thick for dowel bars sqm 46.67 22.00 1026.74 M-13
Curing compound liter 1850.00 193.00 357050.00 M-09
Super plastisizer admixture IS marked as per 9103- kg 2070.00 99.00 204930.00 M-18
1999 @ 0.5 per cent by weight of cement
Cost of water KL 216.00 40.00 8640.00 M-18
Recron 3S CT 2024 @ 0.125 kg per bag of cement of Kg. 1035.00 240.00 248400.00
Reliance Industries or its equivalent.
Add 1 per cent of material for cost of miscellaneous 67177.38
materials like tarpauline, Hessian cloth, metal cap, cotton /
compressible sponge and cradle for dowel bars, work
bridges for men to approach concrete surface without
walking over it, cutting blades an
d) Overhead charges @ 10% on (a+b+c) 698588.68
e) Contractor's profit @ 16.6% on (a+b+c+d) 1275622.93
Cost for 1050cum = a+b+c+d+e 8960098.44
Rate per cum = (a+b+c+d+e)/1050 8533.43 5711.
say 8533.00 49.4
Note The quantities for cement, coarse aggregate and fine
aggregates are for estimating only .The exact quantities will
be as per mix design.
6.3 603 Rolled Cement Concrete Base
A Construction of rolled cement concrete base course with
coarse and fine aggregate conforming to IS:383, the size of
coarse aggregate not exceeding 25 mm with minimum,
aggregate cement ratio15:1 and minimum cement content of
200 kg/cum, aggregate gradation
Unit = cum
Taking output = 450 cum (990 tonne)
a) Labour
Mate day 1.200 169.00 202.80 L-1
Mazdoor skilled day 7.000 175.00 1225.00 L-1
Mazdoor day 23.000 169.00 3887.00 L-1
b) Machinery
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-
Cement concrete batch mix plant @ 75 cum per hour hour 6.000 4000.00 24000.00 P&M-
Electric generator 100 KVA hour 6.000 621.00 3726.00 P&M-
Paver with electronic sensor @ 75 cum/hr. hour 6.000 1129.00 6774.00 P&M-
Vibratory roller 8-10 t capacity hour 8.000 1421.00 11368.00 P&M-
Water tanker with 5 km lead 6 KL capacity hour 8.000 432.00 3456.00 P&M-
Tipper tonne.km 990xL 3.50 34650.00 Lead
km & P
058
Page 13 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Ref. to
Rema
Sr No MoRTH Description Unit Quantity Rate Rs Cost Rs
Input
Spec.
Add 10 per cent of cost of carriage to cover cost of loading 3465.00
and unloading
c) Material
Crushed stone coarse aggregates of 25mm and cum 405.000 1219.00 493695.00 M-052
12.5mm nominal size @ 0.90 cum/cum of concrete M-05
conforming to clause 602.2.3.
Sand as per IS: 383 and conforming to clause 602.2.3 cum 203.000 812.00 164836.00 M-00
@ 0.45 cum/cum of concrete
Cement @ 200 kg/cum of concrete tonne 90.000 7900.00 711000.00 M-08
Cost of water KL 48.000 40.00 1920.00 M-18
d) Overhead charges @ 10% on (a+b+c) 146949.68
e) Contractor's profit @ 16.6% on (a+b+c+d) 268330.12
Cost for 450cum = a+b+c+d+e 1884776.60
Rate per cum = (a+b+c+d+e)/450 4188.39 2691.
say 4188.00 55.6
Note The quantities for cement, coarse aggregate and fine
aggregates are for estimating only .The exact quantities will
be as per mix design.
6.3 'Rolled Cement Concrete Base( using Recron 3s )
B Construction of rolled cement concrete base course with coarse
and fine aggregate conforming to IS:383, the size of coarse
aggregate not exceeding 25 mm with minimum, aggregate cement
ratio15:1 and minimum cement content of 200 Kgs/cum, aggregate
gradation as per table 600-4 after blending,mixed with Recron 3S
fibre of Reliance Industries Ltd. or its equivalent @ 0.125 Kg. per
bag of cement mixing in a batching plant at optimum moisture
content, transporting to site, laying with a paver with electronic
sensor, compacting with 8-10 tonnes smooth wheeled vibratory
roller to achive the designed flexure strength, finishing and curing
as diected by the Department complete at all levels.
Unit = cum
Taking output = 450 cum (990 tonne)
a) Labour
Mate day 1.200 169.00 202.80 L-1
Mazdoor skilled day 7.000 175.00 1225.00 L-1
Mazdoor day 23.000 169.00 3887.00 L-1
b) Machinery
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-
Cement concrete batch mix plant @ 75 cum per hour hour 6.000 4000.00 24000.00 P&M-
Electric generator 100 KVA hour 6.000 621.00 3726.00 P&M-
Paver with electronic sensor @ 75 cum/hr. hour 6.000 1129.00 6774.00 P&M-
Vibratory roller 8-10 t capacity hour 8.000 1421.00 11368.00 P&M-
Water tanker with 5 km lead 6 KL capacity hour 8.000 432.00 3456.00 P&M-
Page 14 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Ref. to
Rema
Sr No MoRTH Description Unit Quantity Rate Rs Cost Rs
Input
Spec.
Tipper tonne.km 990xL 3.50 34650.00 Lead
km & P
058
Add 10 per cent of cost of carriage to cover cost of loading 3465.00
and unloading
c) Material
Crushed stone coarse aggregates of 25mm and cum 405.000 1219.00 493695.00 M-052
12.5mm nominal size @ 0.90 cum/cum of concrete M-05
conforming to clause 602.2.3.
Sand as per IS: 383 and conforming to clause 602.2.3 cum 203.000 812.00 164836.00 M-00
@ 0.45 cum/cum of concrete
Cement @ 200 kg/cum of concrete tonne 90.000 7900.00 711000.00 M-08
Cost of water KL 48.000 40.00 1920.00 M-18
Recron 3S CT 2024 @ 0.125 kg per bag of cement of Kg. 120.00 240.00 28800.00
Reliance Industries or its equivalent.
d) Overhead charges @ 10% on (a+b+c) 149829.68
e) Contractor's profit @ 16.6% on (a+b+c+d) 273589.00
Cost for 450cum = a+b+c+d+e 1921715.48
Rate per cum = (a+b+c+d+e)/450 4270.48 2768.
say 4270.00 54.2
6.5 Suggestive Construction of Base/Sub-Base of Pavement with Lean
Concrete - Flyash.
Construction of Base/sub-base using cement, sand, fly ash
and coarse aggregates proportioned as per table 4 of IRC:
74/1979 and with water content ratio, slump and
compressive strength as defined in the said table, mix
prepared in a batching and mixing pl
Unit = cum
Taking output = 450 cum (990 tonne)
a) Labour
Mate day 1.120 169.00 189.28 L-1
Mazdoor skilled day 6.000 175.00 1050.00 L-1
Mazdoor day 22.000 169.00 3718.00 L-1
b) Machinery
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-
Cement concrete batch mix plant @ 75 cum per hour hour 6.000 4000.00 24000.00 P&M-
Electric generator 100 KVA hour 6.000 621.00 3726.00 P&M-
Paver finisher with electronic sensor hour 6.000 1129.00 6774.00 P&M-
Vibratory roller 8-10 t capacity hour 8.000 1421.00 11368.00 P&M-
Water tanker6 KL capacity hour 8.000 432.00 3456.00 P&M-
Tipper 10 T Capacity tonne.km 990 x L 3.50 34650.00 Lead
km & P
058
Add 10 per cent of cost of carriage to cover cost of loading 3465.00
and unloading
c) Material
Page 15 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Ref. to
Rema
Sr No MoRTH Description Unit Quantity Rate Rs Cost Rs
Input
Spec.
Crushed stone coarse aggregate of 40 mm nominal cum 405.000 1313.00 531765.00 M-05
size @ 0.90 cum/cum of concrete conforming to table 2
of IRC: 74-1979.
Coarse Sand as per IS: 383 - 1970 cum 110.960 812.00 90099.52 M-00
Cement @ 150 kg/cum of concrete tonne 67.500 7900.00 533250.00 M-08
Fly ash conforming to IS: 3812 ( Part II ) cum 91.540 413.00 37806.02 M-0
( Total fine aggregates = 450 x 0.45 = 202.50 cum To be
divided in ratio of 2 sand : 1.65 flyash. Refer table 4 of IRC:
74-1979).
d) Overhead charges @ 10% on (a+b+c) 129060.88
e) Contractor's profit @ 16.6% on (a+b+c+d) 235665.17
Cost for 450cum = a+b+c+d+e 1655334.87
Rate per cum = (a+b+c+d+e)/450 3678.52 2041.
say 3679.00 80.2
Note 1.Depending upon approved designs, crushed stone
aggregates of nominal size 20mm can also be used as per
gradation given in table 2 of IRC: 74-1979.
2.The ratio of specific gravities of fly ash and sand has been
assumed to be 0.827.
3.The quantities of materials given in the analyses are for
estimating purposes. Actual quantities shall be as per job
mix formula.
4.Construction procedure as laid down in clause, of IRC: 74-
1979 shall be followed.
6.6 Suggestive Cement - Flyash Concrete Pavement.
Construction reinforced-reinforced, dowel jointed, plain
cement concrete pavement over a prepared sub base with
43 grade cement, coarse and fine aggregate conforming to
IS 383, maximum size of coarse aggregate not exceeding 25
mm, replacing cement by fly
Unit = cum
Taking output = 1050 cum (2415 tonne)
a) Labour
Mate day 2.000 169.00 338.00 L-1
Mazdoor skilled day 15.000 175.00 2625.00 L-1
Mazdoor day 35.000 169.00 5915.00 L-1
b) Machinery
Road Sweeper @ 1250 sqm per hour hour 2.800 337.00 943.60 P&M-
Front end loader 1 cum bucket capacity hour 18.000 882.00 15876.00 P&M-
Cement concrete batch mix plant @ 175 cum per hour hour 6.000 5229.00 31374.00 P&M-
(effective output)
Electric generator 250 KVA hour 6.000 1500.00 9000.00 P&M-
Slip form paver with electronic sensor hour 6.000 2495.00 14970.00 P&M-
Water tanker6 KL capacity hour 36.000 432.00 15552.00 P&M-
Transit truck agitator 5 cum capacity. tonne.km 2415xL 40.00 966000.00 P&M-
Lead=
km
Page 16 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Ref. to
Rema
Sr No MoRTH Description Unit Quantity Rate Rs Cost Rs
Input
Spec.
Add 10 per cent of cost of carriage to cover cost of loading 96600.00
and unloading
Concrete joint cutting machine . hour 12.000 150.00 1800.00 P&M-
Texturing machine . hour 12.000 800.00 9600.00 P&M-
c) Material
Crushed stone coarse aggregates of 25mm and cum 945.000 1219.00 1151955.00 M-052
12.5mm nominal size @ 0.90 cum/cum of concrete M-05
conforming to clause 602.2.4. .
Sand as per IS: 383 and conforming to clause 602.2.4 cum 425.000 812.00 345100.00 M-00
Page 17 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5
Ref. to
Rema
Sr No MoRTH Description Unit Quantity Rate Rs Cost Rs
Input
Spec.
Sand @ 0.45 cum / cum of concrete = 1050 x 0.45 =
472.50 x 1.6 = 756 tonnes.10 per cent to be replaced
by flyash. Balance sand = 756 x 0.9 = 680.4 tonnes =
680.4 / 1.6 = 425 cum. Quantity of flyash = (756-
680.4) x specific gravity of fly ash/specific gr
Fly ash Total fly ash = 45 + 64 = 109 tonnes.
Page 18 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8
CHAPTER-8
TRAFFIC SIGNS, MARKINGS & OTHER ROAD APPURTENANCES
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
8.1 Cast in Situ Cement Concrete M20 Kerb
Construction of cement concrete kerb with top and bottom
width 115 and 165 mm respectively, 250 mm high in M 20
grade PCC on M-10 grade foundation 150 mm thick,
foundation having 50 mm projection beyond kerb stone, kerb
stone laid with kerb laying machine
Unit = Running metre
Taking output = 360 metre
Using Concrete Mixer
Cement Concrete
Cement concrete of grade M20 = 12.60 cum
Cement concrete of grade M10 for base= 11.61 cum
Total Concrete = 24.21 cu.m
a) Labour
Mate day 0.720 169.00 121.68 L-12
Mason day 2.000 200.00 400.00 L-11
Mazdoor day 16.000 169.00 2704.00 L-13
b) Machinery
Kerb casting machine @ 60 metres/hour hour 6.000 284.00 1704.00 P&M-029
Concrete mixer 0.48/0.28 cum capacity hour 12.000 188.00 2256.00 P&M-009
Water tanker6 KL capacity hour 5.000 432.00 2160.00 P&M-060
c) Material
Crushed stone aggregate 20 mm nominal size 59 per 1446.00 31508.34 M-053
cum 21.790
cent
Coarse sand 30 per cent cum 10.900 812.00 8850.80 M-005
Cement 11 per cent tonne 5.700 7900.00 45030.00 M-084
Cost of water KL 30.000 40.00 1200.00 M-189
d) Overhead charges @ 10% on (a+b+c) 9593.48
e) Contractor's profit @ 16.6% on (a+b+c+d) 17517.70
Cost for 360 meter = a+b+c+d+e 123046.00
Rate per metre = (a+b+c+d+e)/360 341.79 204.00
say 342.00 67.65
Using Concrete Batching and Mixing Plant
Cement Concrete
Cement concrete of grade M20 = 12.60 cum
Cement concrete of grade M10 for base = 11.61 cum
Total Concrete = 24.21 cu.m
a) Labour
Mate day 0.120 169.00 20.28 L-12
Mason day 1.000 200.00 200.00 L-11
Mazdoor day 2.000 169.00 338.00 L-13
b) Machinery
Kerb casting machine @ 60 metres/hour hour 6.000 284.00 1704.00 P&M-029
Concrete batching and mixing plant @ 15 cum/hr. hour 1.600 1590.00 2544.00 P&M-003
Water tanker6 KL capacity hour 5.000 432.00 2160.00 P&M-060
Tipper 5.5 cum capacity hour 6.000 680.00 4080.00 P&M-048
c) Material
Crushed stone aggregate 20 mm nominal size 59 per 1446.00 31508.34 M-053
cum 21.790
cent
Page 1 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Coarse sand 30 per cent cum 10.900 812.00 8850.80 M-004
Cement 11 per cent tonne 5.700 7900.00 45030.00 M-084
Cost of water KL 30.000 40.00 1200.00 M-189
d) Overhead charges @ 10% on (a+b+c) 9763.54
e) Contractor's profit @ 16.6% on (a+b+c+d) 17828.23
Cost for 360 meter = a+b+c+d+e 125227.19
Rate per metre = (a+b+c+d+e)/360 347.85 208.00
say 348.00 67.31
Page 2 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Page 3 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
b) Machinery
Kerb casting machine @ 50 metres/hour for laying kerb 284.00 1704.00 P&M-029
hour 6.000
and channel
Concrete batching and mixing plant @ 15 cum/hr. hour 2.700 1590.00 4293.00 P&M-003
Water tanker6 KL capacity hour 6.000 432.00 2592.00 P&M-060
Tipper of 5.5 cum capacity hour 6.000 680.00 4080.00 P&M-048
c) Material
Crushed stone aggregate 20 mm nominal size 60 per 1446.00 52909.14 M-053
cum 36.590
cent
Coarse sand 30 per cent cum 18.300 812.00 14859.60 M-004
Cement 10 per cent tonne 9.010 7900.00 71179.00 M-084
Cost of water KL 36.000 40.00 1440.00 M-189
d) Overhead charges @ 10% on (a+b+c) 15361.50
e) Contractor's profit @ 16.6% on (a+b+c+d) 28050.10
Cost for 300 meter = a+b+c+d+e 197026.62
Rate per metre = (a+b+c+d+e)/300 656.76 390.00
say 657.00 68.46
8.3 Printing New Letter and Figures of any Shade
Printing new letter and figures of any shade with synthetic
enamel paint black or any other approved colour to give an
even shade
Hindi ( Matras commas and the like not to be measured and
paid for Half letter shall be counted as half )
Details for 100 letters of 16 cm height i.e. 1600 cm
Unit = per cm height per letter
a) Labour
Mate day 0.120 169.00 20.28 L-12
Painter day 2.000 190.00 380.00 L-18
Mazdoor day 1.000 169.00 169.00 L-13
b) Material
Paint Litre 0.700 230.00 161.00 M-131
c) Overhead charges @ 10% on (a+b) 73.03
d) Contractor's profit @ 16.6% on (a+b+c) 133.35
Cost for 1600 cm = a+b+c+d 936.66
Rate per cm height per letter = (a+b+c+ d)/1600 0.59 0.40
say 0.60 50.00
8.3 English and Roman
Hyphens and the like not to be measured and paid for
Detail for 100 letters of 16 cm height. i.e.1600 cm
Unit = per cm height per letter
a) Labour
Mate day 0.090 169.00 15.21 L-12
Painter Ist class day 1.240 190.00 235.60 L-18
Mazdoor day 0.500 169.00 84.50 L-13
Page 4 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
b) Material
Paint Litre 0.650 230.00 149.50 M-131
c) Overhead charges @ 10% on (a+b) 48.48
d) Contractor's profit @ 16.6% on (a+b+c) 88.53
Cost for 1600 cm = a+b+c+d 621.82
Rate per cm height per letter = (a+b+c +d)/1600 0.39 0.20
8.4 Retro-Reflectorised Traffic Signs
Providing and fixing of retro- reflectorised cautionary,
mandatory and informatory sign as per IRC :67 made of high
intensity grade sheeting vide clause 801.3, fixed over
aluminium sheeting, 1.5 mm thick supported on a mild steel
angle iron post 75 mm x 7
Unit = Each
Taking output = one traffic sign
i) Excavation for foundation cum 0.216 180.00 38.88 Item No. 3.13
854.28 Item 12.8 (A)
ii) Cement concrete M15 grade cum 0.120 7119.00
M15 PC OM P
iii) Painting angle iron post two coats sqm 0.430 54.00 23.22 Item 8.9
a) Labour (For fixing at site)
Mate day 0.010 169.00 1.69 L-12
Mazdoor day 0.250 169.00 42.25 L-13
b) Material
Mild steel angle iron 75 x 75 x 6 mm kg 19.000 57.00 1083.00 M-179 /1000
Aluminium sheeting fixed with encapsulated lens type
reflective sheeting of size including lettering and signs as
applicable
Add 2 per cent of cost of angle iron towards cost of drilling
holes, nuts, bolts etc.
90 cm equilateral triangle sqm 0.350 300.00 105.00 M-061
or
60 cm equilateral triangle sqm 0.156 300.00 46.80 M-061
or
60 cm circular sqm 0.283 300.00 84.90 M-061
or
80 mm x 60 mm rectangular sqm 0.480 300.00 144.00 M-061
or
60 cm x 45 cm rectangular sqm 0.270 300.00 81.00 M-061
or
60 cm x 60 cm square sqm 0.360 300.00 108.00 M-061
or
90 cm high octagon sqm 0.672 300.00 201.60 M-061
c) Machinery
Tractor-trolley hour 0.010 323.00 3.23 P&M-053
90 cm equilateral triangle
d) Overhead charges @ 10% on (a+b+c) 123.52
Page 5 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Page 6 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Page 7 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Page 8 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Page 9 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Page 10 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Page 11 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Page 12 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Page 13 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
a) Labour
Mate day 0.060 169.00 10.14 L-12
Painter Ist class day 0.300 190.00 57.00 L-18
Mazdoor day 1.250 169.00 211.25 L-13
b) Material
Road marking paint Litre 0.900 85.00 76.50 M-132
c) Overhead charges @ 10% on (a+b) 35.49
d) Contractor's profit @ 16.6% on (a+b+c) 64.80
Cost for 10 sqm = a+b+c+d 455.18
Rate per sqm = (a+b+c+d)/10 45.52 28.00
say 46.00 64.29
8.12 Up to 10 cm in width
Unit = sqm
Taking output = 10 sqm
a) Labour
Mate day 0.070 169.00 11.83 L-12
Painter Ist class day 0.350 190.00 66.50 L-18
Mazdoor day 1.350 169.00 228.15 L-13
b) Material
Road marking Paint Litre 0.900 85.00 76.50 M-132
c) Overhead charges @ 10% on (a+b) 38.30
d) Contractor's profit @ 16.6% on (a+b+c) 69.93
Cost for 10 sqm= a+b+c+d 491.21
Rate per sqm = (a+b+c+d)/10 49.12 30.00
say 49.00 63.33
Road Marking with Hot Applied Thermoplastic
8.13 Compound with Reflectorising Glass Beads on
Bituminous Surface
Providing and laying of hot applied thermoplastic compound
2.5 mm thick including reflectorising glass beads @ 250 gms
per sqm area, thickness of 2.5 mm is exclusive of surface
applied glass beads as per IRC:35 .The finished surface to
be level, uniform a
Unit = sqm
Taking output = 600 sqm
a) Labour
Mate day 0.030 169.00 5.07 L-12
Mazdoor day 0.750 169.00 126.75 L-13
b) Machinery
Road marking machine @ 60 sqm per hour hour 10.000 105.00 1050.00 P&M-043
Tractor-trolley hour 0.500 323.00 161.50 P&M-053
c) Material
Hot applied thermoplastic compound Litre 1500.000 90.00 135000.00 M-118
Reflectorising glass beads kg 150.000 67.00 10050.00 M-152
Page 14 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
c) Excavation in soil for foundation cum 1.680 180.00 302.40 Item No. 3.13
d) Painting two coats on concrete surface sqm 9.850 35.00 344.75 Item 8.8
e) Lettering on km post (average 30 letters of per cm per 0.40 720.00 Item 8.3
1800.000
10 cm height each) letter
Transportation and fixing
f) Labour
Mate day 0.260 169.00 43.94 L-12
Mason day 0.600 200.00 120.00 L-11
Mazdoor including loading/unloading day 6.000 169.00 1014.00 L-13
g) Machinery
Tractor-trolley hour 6.000 323.00 1938.00 P&M-053
h) Overhead charges @ 10% on (f+g) 311.59
i) Contractor's profit @ 16.6% on (f+g+h) 568.97
Cost for 6 Nos. 5th km stone = a+b+c+ d+e +f+g+h +i 23809.98
Rate for each 5th km stone = (a+b+c+ d+e +f+g+h +i ) 2614.00
3968.33
/6
say 3968.00 51.80
8.14 Ordinary kilometer stone (precast)
Unit = Nos.
Taking output = 14 Nos.
7119.00 26838.63 Item 12.8 (A)
a) M-15 grade of concrete cum 3.770
M15 PC OM P
77.75 2046.33 Item 13.6 /1000
b) Steel reinforcement @ 5 kg per sqm kg 26.320
Page 15 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
c) Excavation in soil for foundation cum 2.770 180.00 498.60 Item No. 3.13
d) Painting two coats on concrete surface sqm 11.410 35.00 399.35 Item 8.8
e) Lettering on km post ( average 12 letters of per cm per 0.40 672.00 Item 8.3
1680.000
10 cm height each) letter
Transportation and fixing
f) Labour
Mate day 0.320 169.00 54.08 L-12
Mason day 1.000 200.00 200.00 L-11
Mazdoor day 7.000 169.00 1183.00 L-13
g) Machinery
Tractor-trolley hour 6.000 323.00 1938.00 P&M-053
h) Overhead charges @ 10% on (f+g) 337.51
i) Contractor's profit @ 16.6% on (f+g+h) 616.29
Cost for 14 Nos. ordinary km stone = (a+b+ c +d+e+f+g+h+i)
34783.78
Rate for each ordinary km stone = (a+b+ c 1619.00
2484.56
+d+e+f+g+h+j)/14
say 2485.00 53.49
8.14 Hectometer stone (precast)
Unit = Nos.
Taking output = 33 Nos.
7119.00 11248.02 Item 12.8 (A)
a) M-15 grade of concrete cum 1.580
M15 PC OM P
77.75 5131.37 Item 13.6 /1000
b) Steel reinforcement @ 5 kg per sqm kg 66.000
c) Excavation in soil for foundation cum 1.390 180.00 250.20 Item No. 3.13
d) Painting two coats on concrete surface sqm 6.270 35.00 219.45 Item 8.8
e) Lettering on km post (average 1 letter of 10 per cm per 0.40 132.00 Item 8.3
330.000
cm height each) letter
Transportation and fixing
f) Labour
Mate day 0.340 169.00 57.46 L-12
Mason day 1.500 200.00 300.00 L-11
Mazdoor day 7.000 169.00 1183.00 L-13
g) Machinery
Tractor-trolley hour 6.000 323.00 1938.00 P&M-053
h) Overhead charges @ 10% on (f+g) 347.85
i) Contractor's profit @ 16.6% on (f+g+h) 635.17
Cost for 33 Nos. Hectometer stone = (a+b +c +d+e+f+
21442.51
g+h+i)
Rate for each Hectometer stone = (a+b +c +d+e+f+
649.77 428.00
g+h+i) / 33
say 650.00 51.87
200 -M stone (precast)
Unit = Nos.
Page 16 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
c) Excavation in soil for foundation cum 1.390 180.00 250.20 Item No. 3.13
d) Painting two coats on concrete surface sqm 6.270 35.00 219.45 Item 8.8
e) Lettering on km post (average 1 letter of 10 per cm per 0.40 132.00 Item 8.3
330.000
cm height each) letter
Transportation and fixing
f) Labour
Mate day 0.340 169.00 57.46 L-12
Mason day 1.500 200.00 300.00 L-11
Mazdoor day 7.000 169.00 1183.00 L-13
g) Machinery
Tractor-trolley hour 6.000 323.00 1938.00 P&M-053
h) Overhead charges @ 10% on (f+g) 347.85
i) Contractor's profit @ 16.6% on (f+g+h) 635.17
Cost for 33 Nos. 200 meter stone = (a+b +c +d+e+f+ g+h+i)
21442.51
Rate for each 200 meter stone = (a+b +c +d+e+f+
649.77 428.00
g+h+i) / 33
say 650.00 51.87
The rate for excavation, cement concrete, steel
reinforcement, painting and lettering may be taken from
respective chapters.
Page 17 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Page 18 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Page 19 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Page 20 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Medium weight steel channel (ISMC series) 100 mm x 57.00 5663.52 M-179 /1000
kg 99.360
50 mm,10.8 metres length @ 9.2 kg per metre
Add for drilling holes @ 2 per cent of cost of channels 113.27
c) Machinery
Tractor-trolley hour 0.040 323.00 12.92 P&M-053
d) Overhead charges @ 10% on (a+b+c) 2174.73
e) Contractor's profit @ 16.6% on (a+b+c+d) 3971.06
Cost for 10 metre =i+ii+iii+iv+ a+b+c+d+e 27905.99
Rate per metre = (i+ii+iii+iv+a+b+c+d+e)/10 2790.60 1242.00
say 2791.00 124.72
Tubular Steel Railing on Precast RCC Posts, 1.2 m
8.21
High Above Ground Level
Providing, fencing and erecting 50 mm dia painted steel pipe
railing in 3 rows on precast M20 grade RCC vertical posts1.8
metres high (1.2 m above GL) with 3 holes 50 mm dia for
pipe, fixed 2 metres centre to, complete as per approved
drawing
Unit = Running metre
Taking output = 10metres
i) Excavation for foundation (6 Nos)6 x 0.6 x 0.6 x 180.00 233.28 Item No. 3.13
cum 1.296
0.6
ii) Foundation concrete M - 15 grade PCC 6 x 0.6 7119.00 4613.11 Item 12.8 (A)
cum 0.648
x 0.6 x 0.3 M15 PC OM P
iii) RCC M - 20 for pre cast posts 6 nos of 1.8 9612.00 3075.84 Item 14.1(A)
cum 0.320
metres each
iv) Painting of pipe sqm 4.710 54.00 254.34 Item 8.9
a) Labour
Mate day 0.014 169.00 2.37 L-12
Mazdoor day 0.350 169.00 59.15 L-13
Plumber day 0.010 190.00 1.90 L-02
b) Material
Steel pipe 50 mm dia as per IS:1239 metre 30.000 131.00 3930.00 M-175
c) Machinery
Tractor-trolley hour 0.250 323.00 80.75 P&M-053
d) Overhead charges @ 10% on (a+b+c) 407.42
e) Contractor's profit @ 16.6% on (a+b+c+d) 743.94
Cost for 10 metre =i+ii+iii+iv+ a+b+c+d+e 13402.10
Rate per metre = (i+ii+iii+iv+a+b+c+d+e)/10 1340.21 932.00
say 1340.00 43.78
8.22 Reinforced Cement Concrete Crash Barrier
Provision of an Reinforced cement concrete crash barrier at
the edges of the road, approaches to bridge structures and
medians, constructed with M-20 grade concrete with HYSD
reinforcement conforming to IRC:21 and dowel bars 25 mm
dia, 450 mm long at expa
Unit = Linear metre
Page 21 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Taking output = 10 m
a) M 20 grade concrete
M 20 grade concrete cum 3.000 9612.00 28836.00 Item 14.1(A)
b) Labour
Mate day 0.040 169.00 6.76 L-12
Mazdoor day 1.000 169.00 169.00 L-13
c) Material
HYSD steel reinforcement including dowel bars tonne 0.280 47203.00 13216.84 M-085
Pre-moulded asphalt filler board sqm 0.320 616.00 197.12 M-144
d) Overhead charges @ 10% on (b+c) 1358.97
e) Contractor's profit @ 16.6% on (b+c+d) 2481.48
Cost for 10 metre = a+b+c+d+e 46266.17
Rate per metre = (a+b+c+d+e)/10 4626.62 2870.00
say 4627.00 61.22
i) Excavation and backfilling are incidental to work and not to
be measured separately.
ii) Rate for RCC M 20 may be taken from chapter on super
structure.
8.23 Metal Beam Crash Barrier
Type - A, "W" : Metal Beam Crash Barrier
Providing and erecting a "W" metal beam crash barrier
comprising of 3 mm thick corrugated sheet metal beam rail,
70 cm above road/ground level, fixed on ISMC series
channel vertical post, 150 x 75 x 5 mm spaced 2 m centre to
centre, 1.8 m high, 1.1 m belo
Unit = Running metre
Taking output = 4.5 metre length
a) Labour
Mate day 0.060 169.00 10.14 L-12
Blacksmith day 0.500 190.00 95.00 L-02
Mazdoor day 1.000 169.00 169.00 L-13
b) Machinery
Tractor-trolley hour 0.100 323.00 32.30 P&M-053
c) Material
Corrugated sheet,3 mm thick, "W" beam section 57.00 2348.97 M-179 /1000
kg 41.210
railing,4.5 m in length
Channel post 150 x 75 x 5 mm,1.8 m long,3 Nos @ 57.00 5047.92 M-179 /1000
kg 88.560
16.4 kg per metre
Spacer 150 x 75 x 5 mm channel 0.33 m long,3 Nos @ 57.00 925.68 M-179 /1000
kg 16.240
16.4 kg per metre
Nuts and bolts kg 20.000 80.00 1600.00 M-130
Add 25 per cent of the cost of material for fabrication, nuts,
2480.64
bolts and washers etc.)
d) Overhead charges @ 10% on (a+b+c) 1270.97
e) Contractor's profit @ 16.6% on (a+b+c+d) 2320.78
Page 22 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Page 23 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Plantation
Plantation of shrubs and plants of approved species in the
median. apart from cutting off glare from vehicle coming from
opposite direction, these plants provide a pleasant
envoirenment and are eco-friendly. The rate for this item is
available in the chap
Anti-glare screen with 25 mm steel pipe framework
fixed with circular and rectangular vans
Page 24 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Page 25 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Page 26 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
a) Labour
Mate day 0.030 169.00 5.07 L-12
Mazdoor day 0.500 169.00 84.50 L-13
Electrician day 0.250 190.00 47.50 L-02
b) Material
i) Steel circular hollow pole of standard specification for 10000.00 10000.00 M-171
street lighting to mount light at 9 m height above road each 1.000
level
ii) Sodium vapour lamp 250 watts each 1.000 7500.00 7500.00 M-168
Add 5 per cent of cost of material for holder, electric cable,
875.00
insulation, ladder, scaffolding etc
c) Painting
For fixing in Footpath
Providing two coats of alluminium paint over steel 54.00 250.02 Item 8.9
sqm 4.630
circular hollow pipe with overhang on one side
For Fixing in Median
d) Overhead charges @ 10% on (a+b) 1851.21
e) Contractor's profit @ 16.6% on (a+b+d) 3380.30
For fixing in Footpath
Rate per light for Fixing in Footpath = a+b+c+d+e 23993.60 21218.00
say 23994.00 13.08
8.28 Lighting on Bridges
ii) Sodium vapour lamp 250 watt each 1.000 7500.00 7500.00 M-168
Add 1 per cent of cost of material for holder, electric cable,
145.00
insulation, ladder, scaffolding etc
c) Painting
Providing two coats of alluminium paint over steel 54.00 149.04 Item 8.9
sqm 2.760
circular hollow pipe
d) Overhead charges @ 10% on (a+b) 1475.40
e) Contractor's profit @ 16.6% on (a+b+d) 2694.08
Rate per light = a+b+c+d+e 19072.49 16673.00
Page 27 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Page 28 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Collar for joints 300 mm dia each 18.000 440.00 7920.00 M-086
Cement mortar 1:2 for joints cum 0.040 6226.00 249.04 Item 12.6 (B)
d) Machinery
Tractor-trolley hour 1.000 323.00 323.00 P&M-053
e) Overhead charges @ 10% on (b+c+d) 39437.18
f) Contractor's profit @ 16.6% on (b+c+d+e) 72012.30
Cost for 20 metre = a+b+c+d+e+f 516056.01
Rate per metre = (a+b+c+d+e+f)/20 25802.80 3149.00
say 25803.00 719.40
8.29 Triple rRow for three utility services
Unit = Running metre
Taking output = 20metres
a) Random Rubble brick/Brick masonry in cement 3037.00 13302.06 Item 12.7
cum 4.380
mortar 1:6 for head wall both sides. (Addl) B)
b) Labour
Mate day 0.160 169.00 27.04 L-12
Mazdoor day 3.000 169.00 507.00 L-13
Mazdoor skilled day 1.000 175.00 175.00 L-15
c) Material
Reinforced Cement Concrete pipe 300 mm dia metre 60.000 9427.00 565620.00 M-151
Granular soil with PI less than 6 for bedding and sides 584.00 12614.40 M-009
cum 21.600
of pipe (0.6 x 0.6 x 60 m)
Collar for joints 300 mm dia each 27.000 440.00 11880.00 M-086
Cement mortar 1:2 for joints cum 0.060 6226.00 373.56 Item 12.6 (B)
d) Machinery
Tractor-trolley hour 1.500 323.00 484.50 P&M-053
e) Overhead charges @ 10% on (b+c+d) 59168.15
f) Contractor's profit @ 16.6% on (b+c+d+e) 108041.04
Cost for 20 metre = a+b+c+d+e+f 772192.75
Rate per metre = (a+b+c+d+e+f)/20 38609.64 4660.00
say 38610.00 728.54
8.34 Traffic Impact Attenuators at Abutments and Piers
Page 29 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Page 30 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Unit = each
Taking output = one steel portable barricade
a) Labour
Mate day 0.020 169.00 3.38 L-12
Mazdoor day 0.250 169.00 42.25 L-13
Painter day 0.500 190.00 95.00 L-18
Welder day 0.250 190.00 47.50 L-02
b) Material
Angle iron 45 x 45 x 5 mm kg 25.000 57.00 1425.00 M-179 /1000
MS sheet 300 mm wide,2.5 m long and 2.6 mm thick kg 15.000 57.00 855.00 M-179 /1000
Paint litre 0.500 230.00 115.00 M-131
Add 2 per cent of cost of steel for welding consumables,
45.60
nuts & bolts and drilling holes
c) Overhead charges @ 10% on (a+b) 262.87
d) Contractor's profit @ 16.6% on (a+b+c) 480.01
Rate per barricade = a+b+c+d 3371.61 1978.00
say 3372.00 70.48
8.44 Permanent Type Barricade in Construction Zone
Page 31 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Page 32 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
8.46 Flagman
Page 33 of 648
Analysisof SOR (Roads) 2009-10
Chapter-9
CHAPTER-9
PIPE CULVERTS
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
9.1 PCC 1:3:6 in Foundation
Plain cement concrete 1:3:6 mix with crushed stone
aggregate 40 mm nominal size mechanically mixed, placed
in foundation and compacted by vibration including curing for
14 days.
Unit = cum
Taking output = 15 cum
a) Labour
Mate day 0.640 169.00 108.16 L-12
Mason day 1.000 200.00 200.00 L-11
Mazdoor day 15.000 169.00 2535.00 L-13
b) Material
40mm Aggregate at site cum 13.800 1313.00 18119.40 M-055
Sand at site cum 6.900 812.00 5602.80 M-005
Cement at site tonne 3.900 7900.00 30810.00 M-084
Cost of water KL 18.000 40.00 720.00 M-189
c) Machinery
Concrete mixer0.4/ 0.28 cum hour 6.000 188.00 1128.00 P&M-009
Generator set 33 KVA hour 6.000 311.00 1866.00 P&M-079
Water tanker6 KL capacity hour 3.000 432.00 1296.00 P&M-060
d) Overhead charges @ 10% on (a+b+c) 6238.54
e) Contractor's profit @ 16.6% on (a+b+c+d) 11391.57
Cost for 15 cum = a+b+c+d+e 80015.46
Rate per cum = (a+b+c+d+e)/15 5334.36 2911.00
say 5334.00 83.24
Vibrator is a part of minor T & P which is already included in
overhead charges of the contractor.
9.2 Laying Reinforced Cement Concrete Pipe NP4 /
Prestressed Concrete Pipe on First Class Bedding in
Single Row .
Labour for laying Reinforced cement concrete pipe
NP4/NP3/prestressed concrete pipe for culverts on first class
bedding of granular material /cc M-15 in single row
including fixing collar with cement mortar 1:2,and cost of
granular bedding but excluding excavation, protection works,
backfilling, concrete and masonry work in head wall and
parapet,cost of pipe and cost of CC bedding.
Unit = metre
Taking output = 12.5 metres ( 5 pipes of 2.5 m length
each )
(I) With 1st class bedding of granular material
A)1000 mm dia
a) Labour
Mate day 0.180 169.00 30.42 L-12
Mason day 0.500 200.00 100.00 L-11
Mazdoor day 4.000 169.00 676.00 L-13
b) Material
Sand at site cum 0.070 812.00 56.84 M-005
Cement at site tonne 0.050 7900.00 395.00 M-084
Granular material passing 5.6 mm sieve for bedding cum 4.500 584.00 2628.00 M-009
c) Overhead charges @ 10% on (a+b) 388.63
d) Contractor's profit @ 16.6% on (a+b+c) 709.63
Cost for 12.5 metres = a+b+c+d 4984.52
Rate per metre = (a+b+c+d)/12.5 398.76 276.00
say 399.00 44.57
Page 1 of 648
Analysisof SOR (Roads) 2009-10
Chapter-9
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
1. In case of cement craddle bedding, quantity of PCC M15
is to be calculated as per design and priced separately and
added .
2. The rate analysis does not include excavation, cement
/masonry works in head walls, backfilling, protection works
and parapet walls. The same are to be calculated as per
approved design and drawings and priced separately on
rates available under respec
9.2 B)1200 mm dia
a) Labour
Mate day 0.280 169.00 47.32 L-12
Mason day 1.000 200.00 200.00 L-11
Mazdoor day 6.000 169.00 1014.00 L-13
b) Material
Sand at site cum 0.090 812.00 73.08 M-005
Cement at site tonne 0.070 7900.00 553.00 M-084
Granular material passing 5-6 mm sieve for class cum 5.000 584.00 2920.00 M-009
bedding
c) Overhead charges @ 10% on (a+b) 480.74
d) Contractor's profit @ 16.6% on (a+b+c) 877.83
Cost for 12.5 metres = a+b+c+d 6165.97
Rate per metre= (a+b+c+d)/12.5 493.28 337.00
say 493.00 46.29
(I) With 1st class bedding of cc M-15
A)1000 mm dia
a) Labour
Mate day 0.180 169.00 30.42 L-12
Mason day 0.500 200.00 100.00 L-11
Mazdoor day 4.000 169.00 676.00 L-13
b) Material
Sand at site cum 0.070 812.00 56.84 M-005
Cement at site tonne 0.050 7900.00 395.00 M-084
Page 2 of 648
Analysisof SOR (Roads) 2009-10
Chapter-9
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
say 140.00 75.00
1. In case of cement craddle bedding, quantity of PCC M15
is to be calculated as per design and priced separately and
added .
2. The rate analysis does not include excavation, cement
/masonry works in head walls, backfilling, protection works
and parapet walls. The same are to be calculated as per
approved design and drawings and priced separately on
rates available under respec
9.3 Laying Reinforced Cement Concrete Pipe NP4 /
Prestressed Concrete Pipe on First Class Bedding in
Double Row .
Labour for laying Reinforced cement concrete pipe
NP4/NP3/prestressed concrete pipe for culverts on first class
bedding of granular material /cc M-15 in double row
including fixing collar with cement mortar 1:2,and cost of
granular bedding but excluding excavation, protection works,
backfilling, concrete and masonry work in head wall and
parapet,cost of pipe and cost of CC bedding.
Unit = metre
Taking output = 12.5 metres ( 10 pipes of 2.5 m length
each in two rows.)
(I) With 1st class bedding of granular material
1000 mm dia
a) Labour
Mate day 0.360 169.00 60.84 L-12
Mason day 1.000 200.00 200.00 L-11
Mazdoor day 8.000 169.00 1352.00 L-13
b) Material
Sand at site cum 0.140 812.00 113.68 M-005
Cement at site tonne 0.100 7900.00 790.00 M-084
Granular material passing 5-6 mm sieve for class cum 12.500 584.00 7300.00 M-009
bedding
c) Overhead charges @ 10% on (a+b) 251.65
d) Contractor's profit @ 16.6% on (a+b+c) 1671.32
Cost for 12.5 metres = a+b+c+d 11739.49
Rate per metre = (a+b+c+d)/12.5 939.16 658.00
1. In case of cement craddle bedding, quantity of PCC M15 say 939.00 42.71
is to be calculated as per design and priced separately and
added .
2. The rate analysis does not include excavation, cement
/masonry works in head walls, backfilling, protection works
and parapet walls. The same are to be calculated as per
approved design and drawings and priced separately on
rates available under respec
9.3 1200 mm dia
a) Labour
Mate day 0.560 169.00 94.64 L-12
Mason day 6.000 200.00 1200.00 L-11
Mazdoor day 20.000 169.00 3380.00 L-13
b) Material
Sand at site cum 0.200 812.00 162.40 M-005
Cement at site tonne 0.140 7900.00 1106.00 M-084
Page 3 of 648
Analysisof SOR (Roads) 2009-10
Chapter-9
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Granular material passing 5-6 mm sieve for class cum 13.750 584.00 8030.00
bedding
c) Overhead charges @ 10% on (a+b) 594.30
d) Contractor's profit @ 16.6% on (a+b+c) 2418.18
Cost for 12.5 metres = a+b+c+d 16985.52
Rate per metre= (a+b+c+d)/12.5 1358.84 1665.00
1. In case of cement craddle bedding, quantity of PCC M15 say 1359.00 (18.38)
is to be calculated as per design and priced separately and
added .
2. The rate analysis does not include excavation, cement
/masonry works in head walls, backfilling, protection works
and parapet walls. The same are to be calculated as per
approved design and drawings and priced separately on
rates available under respec
Page 4 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
CHAPTER-12
FOUNDATIONS
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
12.1 Excavation for Structures
Earth work in excavation of foundation of structures as per
drawing and technical specification, including setting out,
construction of shoring and bracing, removal of stumps and
other deleterious matter, dressing of sides and bottom and
backfilling with
I Ordinary soil
Unit = cum
Taking output = 10 cum
A Manual Means
(I) Without dewatering
12.1 I A (I) Depth upto 3 m
(i)
a) Labour
Mate day 0.14 169.00 23.66 L-12
Mazdoor day 3.50 169.00 591.50 L-13
b) Overhead charges @ 20 % on (a) 123.03
c) Contractor's profit @ 16.6 % on (a+b) 122.54
Cost for 10 cum = a+b+c 860.73
Rate per cum = (a+b+c)/10 86.07 47.00
say 86.00 82.98
1. Cost of dewatering may be added where required upto, 10
per cent of labour cost Assessment for dewatering shall be
made as per site conditions.
2.The excavated earth can be used partially for backfilling of
foundation pit and partly for road work except for marshy
soil. Hence cost of disposal has not been added except for
marshy soil. This remark is common to all cases of item 12.1
excluding mars
3.The cost of shoring and shuttering, where needed, may be
added @ 1 per cent on cost of excavation for open
foundation.
12.1 I A (I) Depth 3 m to 6 m
(ii)
a) Labour
Mate/Supervisor day 0.26 169.00 43.94 L-12
Mazdoor day 4.50 169.00 760.50 L-13
b) Overhead charges @ 20 % on (a) 160.89
c) Contractor's profit @ 16.6 % on (a+b) 160.24
Cost for 10 cum = a+b+c 1125.57
Rate per cum = (a+b+c)/10 112.56 61.00
say 113.00 85.25
Cost of dewatering may be added where required upto 15
per cent of labour cost. Assessment for dewatering shall be
done as per actual ground conditions.
12.1 I A (I) Depth above 6 m
(iii)
a) Labour
Mate/Supervisor day 0.24 169.00 40.56 L-12
Mazdoor day 6.00 169.00 1014.00 L-13
b) Overhead charges @ 20 % on (a) 210.91
c) Contractor's profit @ 16.6 % on (a+b) 210.07
Cost for 10 cum = a+b+c 1475.54
Rate per cum = (a+b+c)/10 147.55 81.00
say 148.00 82.72
(II) With dewatering
Page 1 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
12.1 I A (II) Depth upto 3 m
(i)
a) Labour
Mate day 0.14 169.00 23.66 L-12
Mazdoor day 3.50 169.00 591.50 L-13
Cost of dewatering @ 10% of labour cost 102.12
b) Overhead charges @ 20 % on (a) 143.46
c) Contractor's profit @ 16.6 % on (a+b) 142.88
Cost for 10 cum = a+b+c 1003.61
Rate per cum = (a+b+c)/10 100.36 52.00
say 100.00 92.31
1. Cost of dewatering may be added where required upto, 10
per cent of labour cost Assessment for dewatering shall be
made as per site conditions.
2.The excavated earth can be used partially for backfilling of
foundation pit and partly for road work except for marshy
soil. Hence cost of disposal has not been added except for
marshy soil. This remark is common to all cases of item 12.1
excluding mars
3.The cost of shoring and shuttering, where needed, may be
added @ 1 per cent on cost of excavation for open
foundation.
12.1 I A (II) Depth 3 m to 6 m
(ii)
a) Labour
Mate/Supervisor day 0.18 169.00 30.42 L-12
Mazdoor day 4.50 169.00 760.50 L-13
Cost of dewatering @ 15% of labour cost 118.64
b) Overhead charges @ 20 % on (a) 181.91
c) Contractor's profit @ 16.6 % on (a+b) 181.18
Cost for 10 cum = a+b+c 1272.65
Rate per cum = (a+b+c)/10 127.27 70.00
say 127.00 81.43
Cost of dewatering may be added where required upto 15
per cent of labour cost. Assessment for dewatering shall be
done as per actual ground conditions.
12.1 I A (II) Depth above 6 m
(iii)
a) Labour
Mate/Supervisor day 0.24 169.00 40.56 L-12
Mazdoor day 6.00 169.00 1014.00 L-13
Cost of dewatering @ 20% of labour cost 210.91
b) Overhead charges @ 20 % on (a) 253.09
c) Contractor's profit @ 16.6 % on (a+b) 252.08
Cost for 10 cum = a+b+c 1770.65
Rate per cum = (a+b+c)/10 177.06 97.00
say 177.00 82.47
Page 2 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Mazdoor day 8.00 169.00 1352.00 L-13
b) Machinery
Hydraulic excavator 1.0 cum bucket capacity hour 6.00 1365.00 8190.00 P&M-026
c) Overhead charges @ 20 % on (a+b) 1919.22
d) Contractor's profit @ 16.6 % on (a+b+c) 1911.54
Cost for 240 cum = a+b+c+d 13426.84
Rate per cum = (a+b+c+d)/240 55.95 50.00
say 56.00 12.00
Cost of dewatering upto 5 per cent of (a+b) may be added,
where required. Assessment for dewatering shall be made
as per site conditions..
12.1 I B (I) Depth 3 m to 6 m
(ii)
Unit = cum
Taking output = 210 cum
a) Labour
Mate day 0.32 169.00 54.08 L-12
Mazdoor day 8.00 169.00 1352.00 L-13
b) Machinery
Hydraulic excavator 1.0 cum bucket capacity hour 6.00 1365.00 8190.00 P&M-026
c) Overhead charges @ 20 % on (a+b) 1919.22
d) Contractor's profit @ 16.6 % on (a+b+c) 1911.54
Cost for 210 cum = a+b+c+d 13426.84
Rate per cum = (a+b+c+d)/210 63.94 57.00
say 64.00 12.28
Cost of dewatering upto 7.5 per cent of (a+b) may be
added, where required. Assessment for dewatering shall be
made as per site conditions..
12.1 I B (I) Depth above 6m
(iii)
Unit = cum
Taking output = 180 cum
a) Labour
Mate day 0.40 169.00 67.60 L-12
Mazdoor day 10.00 169.00 1690.00 L-13
b) Machinery
Hydraulic excavator 1.0 cum bucket capacity hour 6.00 1365.00 8190.00 P&M-026
c) Overhead charges @ 20 % on (a+b) 1989.52
d) Contractor's profit @ 16.6 % on (a+b+c) 1981.56
Cost for 180 cum = a+b+c+d 13918.68
Rate per cum = (a+b+c+d)/180 77.33 68.00
say 77.00 13.24
1. Cost of dewatering upto 10 per cent of (a+b) may be
added, where required. Assessment for dewatering shall be
made as per site conditions..
2.Labour provided for excavation by mechanical means
includes that required for trimming of bottom and side
slopes.
(II) With dewatering
12.1 I B (II) Depth upto 3 m
(i)
Unit = cum
Taking output = 240 cum
a) Labour
Page 3 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Mate day 0.32 169.00 54.08 L-12
Mazdoor day 8.00 169.00 1352.00 L-13
b) Machinery
Hydraulic excavator 1.0 cum bucket capacity hour 6.00 1365.00 8190.00 P&M-026
Cost of dewatering @ 5% of (a+b) 479.80
c) Overhead charges @ 20 % on (a+b) 2015.18
d) Contractor's profit @ 16.6 % on (a+b+c) 2007.12
Cost for 240 cum = a+b+c+d 14098.18
Rate per cum = (a+b+c+d)/240 58.74 52.00
say 59.00 13.46
Cost of dewatering upto 5 per cent of (a+b) may be added,
where required. Assessment for dewatering shall be made
as per site conditions..
12.1 I B (II) Depth 3 m to 6 m
(ii)
Unit = cum
Taking output = 210 cum
a) Labour
Mate day 0.32 169.00 54.08 L-12
Mazdoor day 8.00 169.00 1352.00 L-13
b) Machinery
Hydraulic excavator 1.0 cum bucket capacity hour 6.00 1365.00 8190.00 P&M-026
Cost of dewatering @ 7.5% of (a+b) 719.71
c) Overhead charges @ 20 % on (a+b) 2063.16
d) Contractor's profit @ 16.6 % on (a+b+c) 2054.90
Cost for 210 cum = a+b+c+d 14433.85
Rate per cum = (a+b+c+d)/210 68.73 61.00
say 69.00 13.11
Cost of dewatering upto 7.5 per cent of (a+b) may be
added, where required. Assessment for dewatering shall be
made as per site conditions..
12.1 I B (II) Depth above 6m
(iii)
Unit = cum
Taking output = 180 cum
a) Labour
Mate day 0.40 169.00 67.60 L-12
Mazdoor day 10.00 169.00 1690.00 L-13
b) Machinery
Hydraulic excavator 1.0 cum bucket capacity hour 6.00 1365.00 8190.00 P&M-026
Cost of dewatering @ 10% of (a+b) 994.76
c) Overhead charges @ 20 % on (a+b) 1989.52
d) Contractor's profit @ 16.6 % on (a+b+c) 2146.69
Cost for 180 cum = a+b+c+d 15078.57
Rate per cum = (a+b+c+d)/180 83.77 74.00
say 84.00 13.51
1. Cost of dewatering upto 10 per cent of (a+b) may be
added, where required. Assessment for dewatering shall be
made as per site conditions..
Page 4 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
2.Labour provided for excavation by mechanical means
includes that required for trimming of bottom and side
slopes.
Page 5 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
say 72.00 10.77
(ii) With dewatering
Unit = cum
Taking output = 180 cum
a) Labour
Mate day 0.24 169.00 40.56 L-12
Mazdoor day 6.00 169.00 1014.00 L-13
b) Machinery
Hydraulic excavator 1.0 cum bucket capacity hour 6.00 1365.00 8190.00 P&M-026
Cost of dewatering @ 10% of (a+b) 1534.60
c) Overhead charges @ 20 % on (a+b) 1848.91
d) Contractor's profit @ 16.6 % on (a+b+c) 2096.26
Cost for 180 cum = a+b+c+d 14724.33
Rate per cum = (a+b+c+d)/180 81.80 71.00
say 82.00 15.49
c) Material
Blasting Material kg 3.50 64.00 224.00 M-104
Detonator electric each 14.00 3.92 54.88 M-097/100
d) Overhead charges @ 20 % on (a+b+c) 435.81
e) Contractor's profit @ 16.6 % on (a+b+c+d) 434.06
Cost for 10 cum = a+b+c+d+e 3048.90
Rate per cum = (a+b+c+d+e)/10 304.89 212.00
say 305.00 43.87
(ii) With dewatering
Unit = cum
Taking output = 10 cum
a) Labour
Mate day 0.35 169.00 59.15 L-12
Driller day 0.50 175.00 87.50 L-06
Blaster day 0.25 190.00 47.50 L-03
Page 6 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Mazdoor day 8.00 169.00 1352.00 L-13
b) Machinery
Air Compressor 250 cfm with 2 jack hammer for drilling. hour 1.00 354.00 354.00 P&M-001
c) Material
Blasting Material kg 3.50 64.00 224.00 M-104
Detonator electric each 14.00 3.92 54.88 M-097/100
Cost of dewatering @ 10% of (a+b) 315.42
d) Overhead charges @ 20 % on (a+b+c) 435.81
e) Contractor's profit @ 16.6 % on (a+b+c+d) 486.42
Cost for 10 cum = a+b+c+d+e 3416.68
Rate per cum = (a+b+c+d+e)/10 341.67 225.00
say 342.00 52.00
Page 7 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
1. Cost of dewatering upto10 per cent of (a+b), may be
added, where required Assessment for dewatering shall be
made as per site conditions.
2.In case of rock, foundation beyond3 m is not dug and
hence not included.
12.1 Marshy Soil
(I) Without dewatering
Unit = cum
Taking output = 10 cum
Depth upto 3 m
Manual means
a) Labour
Mate/Supervisor day 0.40 169.00 67.60 L-12
Mazdoor day 10.00 169.00 1690.00 L-13
b) Machinery
Tractor-trolley for removal. hour 2.67 323.00 862.41 P&M-053
c) Overhead charges @ 20 % on (a+b) 524.00
d) Contractor's profit @ 16.6 % on (a+b+c) 521.91
Cost for 10 cum = a+b+c+d 3665.92
Rate per cum = ( a+b+c+d)/ 10 366.59 248.00
say 367.00 47.98
(ii) With dewatering
Unit = cum
Taking output = 10 cum
Depth upto 3 m
Manual means
a) Labour
Mate/Supervisor day 0.40 169.00 67.60 L-12
Mazdoor day 10.00 169.00 1690.00 L-13
b) Machinery
Tractor-trolley for removal. hour 2.67 323.00 862.41 P&M-053
Cost of dewatering @ 30% of (a) 527.28
c) Overhead charges @ 20 % on (a+b) 524.00
d) Contractor's profit @ 16.6 % on (a+b+c) 609.43
Cost for 10 cum = a+b+c+d 4280.73
Rate per cum = ( a+b+c+d)/ 10 428.07 282.00
say 428.00 51.77
Page 8 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Mazdoor for dressing sides, bottom and backfilling day 2.00 169.00 338.00 L-13
b) Machinery
Hydraulic excavator 1.0 cum bucket capacity @ 60 hour 0.17 1365.00 232.05 P&M-026
cum per hour
Tipper 5.5 cum capacity, 4 trips per hour. hour 0.45 680.00 306.00 P&M-048
c) Overhead charges @ 20 % on (a+b) 177.91
d) Contractor's profit @ 16.6 % on (a+b+c) 177.20
Cost for 10 cum = a+b+c+d 1244.69
Rate per cum = (a+b+c+d)/10 124.47 83.00
say 124.00 49.40
(ii) With dewatering
a) Labour
Mate day 0.08 169.00 13.52 L-12
Mazdoor for dressing sides, bottom and backfilling day 2.00 169.00 338.00 L-13
b) Machinery
Hydraulic excavator 1.0 cum bucket capacity @ 60 hour 0.17 1365.00 232.05 P&M-026
cum per hour
Tipper 5.5 cum capacity, 4 trips per hour. hour 0.45 680.00 306.00 P&M-048
Cost of dewatering @ 20% of (a+b) 177.91
c) Overhead charges @ 20 % on (a+b) 177.91
d) Contractor's profit @ 16.6 % on (a+b+c) 206.74
Cost for 10 cum = a+b+c+d 1452.13
Rate per cum = (a+b+c+d)/10 145.21 96.00
say 145.00 51.04
1. Cost of dewatering @ 20 per cent of (a+b) may be
added, where required
2. Shoring & strutting @ 10 per cent of (a+b), where
required may be added
3. It is assumed that Marshy Soil will be available upto 3 m
depth only. For deeper excavation below 3 m depth, refer
analysis in item 12.1 (i) to (iv) for ordinary soil
Back Filling in Marshy Foundation Pits
Unit : Cum
Taking Output : 6 cum
a) Labour
Mate day 0.12 169.00 20.28 L-12
Mazdoor for dressing sides, bottom and backfilling day 3.00 169.00 507.00 L-13
b) Machinery
Tractor-trolley for transportation hour 2.00 323.00 646.00 P&M-053
c) Overhead charges @ 20 % on (a+b) 234.66
d) Contractor's profit @ 16.6 % on (a+b+c) 233.72
Cost for 6 cum = a+b+c+d 1641.65
Rate per cum = (a+b+c+d)/6 273.61 209.00
say 274.00 31.10
12.2 Filling Annular Space Around Footing in Rock Item12.4
Unit = cum
Taking out put = 1 cum
Lean cement concrete 1:3:6 nominal mix. Rate may be
taken as per item 12.4.
12.3 Sand Filling in Foundation Trenches as per Drawing &
Technical Specification
Page 9 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Unit = cum
Taking output = 1 cum
a) Labour
Mate day 0.01 169.00 1.69 L-12
Mazdoor day 0.30 169.00 50.70 L-13
b) Material
Sand (assuming 20 per cent voids) cum 1.20 812.00 974.40 M-006
c) Overhead charges @ 20 % on (a+b) 205.36
d) Contractor's profit @ 16.6 % on (a+b+c) 204.54
Rate per cum = a+b+c+d 1436.68 864.00
say 1437.00 66.32
12.4 PCC 1:3:6 in Foundation
Plain cement concrete 1:3:6 nominal mix in foundation with
crushed stone aggregate 40 mm nominal size mechanically
mixed, placed in foundation and compacted by vibration
including curing for 14 days.
Unit = cum
Taking output = 15 cum
a) Labour
Mate day 0.64 169.00 108.16 L-12
Mason day 1.00 200.00 200.00 L-11
Mazdoor day 15.00 169.00 2535.00 L-13
b) Material
40 mm Aggregate cum 13.50 1313.00 17725.50 M-055
coarse Sand cum 6.75 812.00 5481.00 M-005
cement tonne 3.95 7900.00 31205.00 M-084
Cost of water KL 18.00 40.00 720.00 M-189
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Water tanker 6 KL capacity hour 2.00 432.00 864.00 P&M-060
d) Overhead charges @ 20 % on (a+b+c) 12366.53
e) Contractor's profit @ 16.6 % on (a+b+c+d) 12317.07
Cost for 15 cum = a+b+c+d+e 86516.26
Rate per cum = (a+b+c+d+e)/15 5767.75 3193.00
say 5768.00 80.65
Vibrator is a part of minor T & P which is already included in
overhead charges of the contractor.
12.5 Brick Masonry Work in Cement Mortar 1:3 in
Foundation complete excluding Pointing and
Plastering, as per Drawing and Technical
Specifications.
Unit = cum
Taking output = 5 cum
a) Material
Bricks Ist class each 2500.00 7.00 17500.00 M-082
Cement mortar 1:3 (Rate as in Item 12.6 A sub- cum 1.20 974.40 1169.28 Item 12.6 (A)
analysis)
b) Labour
Mate day 0.48 169.00 81.12 L-12
Page 10 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Mason day 4.00 200.00 800.00 L-11
Mazdoor day 8.00 169.00 1352.00 L-13
c) Overhead charges @ 20 % on (a+b) 4180.48
d) Contractor's profit @ 16.6 % on (a+b+c) 4163.76
Cost for 5 cum = a+b+c+d 29246.64
Rate per cum (a+b+c+d)/5 5849.33 3339.00
say 5849.00 75.17
12.6 Cement Mortar 1:3 (1 cement : 3 sand)
Unit = 1 cum
Taking output = 1 cum
a) Materials
Cement tonne 0.51 7900.00 4029.00 M-084
Sand cum 1.05 812.00 852.60 M-005
b) Labour
Mate day 0.04 169.00 6.76 L-12
Mazdoor day 0.90 169.00 152.10 L-13
Total Material and Labour = (a+b) say 5040.00 3269.00
Cement Mortar1:2 (1cement :2 sand) 54.18
Unit = 1 cum
Taking output = 1 cum
a) Materials
Cement tonne 0.67 7900.00 5308.80 M-084
Sand cum 0.93 812.00 755.16 M-005
b) Labour
Mate day 0.04 169.00 6.76 L-12
Mazdoor day 0.90 169.00 152.10 L-13
Total Material and Labour = (a+b) say 6223.00 4052.00
Cement Mortar1:4 (1cement :4 sand) 53.58
Unit = 1 cum
Taking output = 1 cum
a) Materials
Cement tonne 0.40 7900.00 3185.28 M-084
Sand cum 1.12 812.00 909.44 M-005
b) Labour
Mate day 0.04 169.00 6.76 L-12
Mazdoor day 0.90 169.00 152.10 L-13
Total Material and Labour = (a+b) say 4254.00 2749.00
Cement Mortar1:6 (1cement :6 sand) 54.75
Unit = 1 cum
Taking output = 1 cum
a) Materials
Cement tonne 0.29 7900.00 2275.20 M-084
Sand cum 1.34 812.00 1085.76 M-005
b) Labour
Mate day 0.04 169.00 6.76 L-12
Mazdoor day 0.90 169.00 152.10 L-13
Page 11 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Total Material and Labour = (a+b) say 3520.00 2258.00
12.7 Stone Masonry Work in Cement Mortar 1:3 in 55.89
Foundation complete as per Drawing and Technical
Specifications.
Unit = cum
Taking output = 5 cum
Square Rubble Coursed Rubble Masonry (first sort)
a) Material
Stone cum 5.50 560.00 3080.00 M-169
Through and bond stone each 35.00 8.00 280.00 M-182
(35no.x0.24mx0.24mx0.39m = 0.79 cu.m)
Cement mortar 1:3 (Rate as in Item 12.6 A sub- cum 1.50 5040.00 7560.00 Item 12.6 (A)
analysis)
b) Labour
Mate day 0.66 169.00 111.54 L-12
Mason day 7.50 200.00 1500.00 L-11
Mazdoor day 9.00 169.00 1521.00 L-13
c) Overhead charges @ 20 % on (a+b) 2810.51
d) Contractor's profit @ 16.6 % on (a+b+c) 2799.27
Cost for 5 cum = a+b+c+d 19662.31
Rate per cum (a+b+c+d)/5 3932.46 2608.00
say 3932.00 50.77
Random Rubble Masonry
( coursed/uncoursed )
Unit = cum
Taking output = 5 cum
a) Material
Stone cum 5.50 448.00 2464.00 M-148
Through and bond stone each 35.00 8.00 280.00 M-182
(35nos.x0.24mx0.24mx0.39m = 0.79 cu.m)
Cement mortar 1:3 (Rate as in Item 12.6 A sub- cum 1.55 5040.00 7812.00 Item 12.6 (A)
analysis)
b) Labour
Mate day 0.62 169.00 104.78 L-12
Mason day 6.00 200.00 1200.00 L-11
Mazdoor day 9.00 169.00 1521.00 L-13
c) Overhead charges @ 20 % on (a+b) 2676.36
d) Contractor's profit @ 16.6 % on (a+b+c) 2665.65
Cost for 5 cum = a+b+c+d 18723.79
Rate per cum (a+b+c+d)/5 3744.76 2441.00
say 3745.00 53.42
The labour already considered in cement mortar has been
taken into account while proposing labour for masonry
works.
12.8 Plain/Reinforced Cement Concrete in Open
Foundation complete as per Drawing and Technical
Specifications cl. no. 1200,1500 & 1700
PCC Grade M15
Unit = cum
Taking output = 15 cum
Page 12 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
a) Material
Cement tonne 4.13 7900.00 32627.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
40 mm Aggregate cum 8.10 1313.00 10635.30 M-055
20 mm Aggregate cum 4.05 1446.00 5856.30 M-053
10 mm Aggregate cum 1.35 1343.00 1813.05 M-051
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Per Cum Basic Cost of Labour, Material & Machinery 4216.00
(a+b+c)
d) Formwork @ 4 per cent on cost of concrete i.e. cost 2529.28
of material, labour and machinery
Page 13 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
say 6945.00 #REF!
12.8 RCC Grade M20
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 5.21 7900.00 41159.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Per Cum Basic Cost of Labour, Material & Machinery 4829.00
(a+b+c)
d) Formwork @ 4 per cent on (a+b+c) 2896.97
e) Overhead charges @ 20 % on (a+b+c+d) 15064.22
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 15003.96
Cost for 15 cum = a+b+c+d+e+f 105389.29
Rate per cum = ( a+b+c+d+e+f )/15 7025.95 #REF!
say 7026.00 #REF!
12.8 C With Batching Plant, Transit Mixer and Concrete Pump
Unit : cum
Taking Output = 120 cum
a) Material
Cement tonne 41.66 7900.00 329114.00 M-084
Coarse Sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader 1 cum capacity hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Lead beyond 1 km, L-lead in km tonne.km 3000.00 40.00 120000.00 P&M-050
Lead= 10 km
Concrete Pump hour 6 234.00 1404.00 P&M-007
Per Cum Basic Cost of Labour, Material & Machinery 5674.00
(a+b+c)
d) Formwork @ 4 per cent on cost of concrete i.e. cost 27233.85
of material, labour and machinery
Page 14 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
e) Overhead charges @ 20 % on (a+b+c+d) 141616.04
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 141049.58
Cost for 120 cum = a+b+c+d+e+f 990745.84
Rate per cum = ( a+b+c+d+e+f )/120 8256.22 #REF!
say 8256.00 #REF!
12.8 PCC Grade M25
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 5.99 7900.00 47321.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
40 mm Aggregate cum 5.40 1313.00 7090.20 M-055
20 mm Aggregate cum 5.40 1446.00 7808.40 M-053
10 mm Aggregate cum 2.70 1343.00 3626.10 M-051
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Per Cum Basic Cost of Labour, Material & Machinery 5210.00
(a+b+c)
d) Formwork @ 3.75 per cent of (a+b+c) 2930.48
e) Overhead charges @ 20 % on (a+b+c+d) 16215.30
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 16150.44
Cost for 15 cum = a+b+c+d+e+f 113442.26
Rate per cum = ( a+b+c+d+e+f )/15 7562.82 #REF!
say 7563.00 #REF!
12.8 D With Batching Plant, Transit Mixer and Concrete Pump
Unit : cum
Taking Output = 120 cum
a) Material
Cement tonne 47.95 7900.00 378805.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-005
40 mm Aggregate cum 43.20 1313.00 56721.60 M-055
20 mm Aggregate cum 43.20 1446.00 62467.20 M-053
10 mm Aggregate cum 21.60 1343.00 29008.80 M-051
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader 1 cum capacity hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Page 15 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Transit Mixer 4 cum capacity lead beyond 1 Km, L - tonne.km 3000.00 40.00 120000.00 P&M-050
lead in Kilometer (300L) Lead= 10 km
Concrete Pump hour 6 234.00 1404.00 P&M-007
Per Cum Basic Cost of Labour, Material & Machinery 6059.00
(a+b+c)
d) Formwork @ 3.75 per cent of cost of concrete i.e. 27263.12
cost of material, labour and machinery
e) Overhead charges @ 20 % on (a+b+c+d) 150855.94
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 150252.51
cost of 120 cum = a+b+c+d+e+f 1055388.13
Rate per cum = (a+b+c+d+e+f)/120 8794.90 #REF!
say 8795.00 #REF!
12.8 RCC Grade M25
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 6.05 7900.00 47795.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Per Cum Basic Cost of Labour, Material & Machinery 5271.00
(a+b+c)
d) Formwork @ 3.75 per cent of a+b+c. 2964.76
e) Overhead charges @ 20 % on (a+b+c+d) 16404.98
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 16339.36
cost of 15 cum = a+b+c+d+e+f 114769.23
Rate per cum (a+b+c+d+e+f )/15 7651.28 #REF!
say 7651.00 #REF!
12.8 E With Batching Plant, Transit Mixer and Concrete Pump
Unit: cum
Taking Output = 120 cum
a) Material
Cement tonne 48.38 7900.00 382202.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Page 16 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader 1 cum capacity 1 cum hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Transit Mixer 4 cum capacity lead beyond 1 Km, L - tonne.km 3000.00 40.00 120000.00 P&M-050
lead in Kilometer Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Per Cum Basic Cost of Labour, Material & Machinery 6117.00
(a+b+c)
d) Formwork @ 3.75 per cent on cost of concrete i.e. 27522.54
cost of material, labour and machinery
e) Overhead charges @ 20 % on (a+b+c+d) 152291.38
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 151682.21
cost of 120 cum = a+b+c+d+e+f 1065430.49
Rate per cum (a+b+c+d+e+f )/120 8878.59 #REF!
say 8879.00 #REF!
12.8 PCC Grade M30
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 6.08 7900.00 48032.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
40 mm Aggregate cum 5.40 1313.00 7090.20 M-055
20 mm Aggregate cum 5.40 1446.00 7808.40 M-053
10 mm Aggregate cum 2.70 1343.00 3626.10 M-051
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Per Cum Basic Cost of Labour, Material & Machinery 5258.00
(a+b+c)
d) Formwork @ 3.50 per cent of cost of concrete i.e. 2760.00
cost of material, labour and machinery
e) Overhead charges @ 20 % on (a+b+c+d) 16323.41
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 16258.11
cost of 15 cum = a+b+c+d+e+f 114198.56
Rate per cum (a+b+c+d+e+f )/15 7613.24 #REF!
say 7613.00 #REF!
12.8 F Using Batching Plant, Transit Mixer and Concrete
Pump
Unit : cum
Taking Output = 120 cum
a) Material
Cement tonne 48.60 7900.00 383940.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
40 mm Aggregate cum 43.20 1313.00 56721.60 M-055
Page 17 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
20 mm Aggregate cum 43.20 1446.00 62467.20 M-053
10 mm Aggregate cum 21.60 1343.00 29008.80 M-051
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader 1 cum capacity hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Transit Mixer 4 cum capacity lead beyond 1 Km, L - tonne.km 3000.00 40.00 120000.00 P&M-050
lead in Kilometer Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Per Cum Basic Cost of Labour, Material & Machinery 6102.00
(a+b+c)
d) Formwork @ 3.50 per cent of cost of concrete i.e. 25625.30
cost of material, labour and machinery
e) Overhead charges @ 20 % on (a+b+c+d) 151555.37
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 150949.15
cost of 120 cum = a+b+c+d+e+f 1060281.39
Rate per cum (a+b+c+d+e+f )/120 8835.68 #REF!
say 8836.00 #REF!
12.8 RCC Grade M30
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 6.10 7900.00 48190.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Per Cum Basic Cost of Labour, Material & Machinery 5298.00
(a+b+c)
d) Formwork @ 3.5 per cent on cost of concrete i.e. 2780.93
cost of material, labour and machinery
e) Overhead charges @ 20 % on (a+b+c+d) 16447.21
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 16381.43
cost of 15 cum = a+b+c+d+e+f 115064.71
Rate per cum = (a+b+c+d+e+f)/15 7670.98 #REF!
say 7671.00 #REF!
12.8 G Using Batching Plant, Transit Mixer and Concrete
Pump
Page 18 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 48.80 7900.00 385520.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader 1 cum capacity hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Transit Mixer 4 cum capacity lead beyond 1 Km, L - tonne.km 3000.00 40.00 120000.00 P&M-050
lead in Kilometer Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Per Cum Basic Cost of Labour, Material & Machinery 6144.00
(a+b+c)
d) Formwork @ 3.5 per cent of cost of concrete i.e. 25803.83
cost of material, labour and machinery
e) Overhead charges @ 20 % on (a+b+c+d) 152611.24
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 152000.79
cost of 120 cum = a+b+c+d+e+f 1067668.22
Rate per cum (a+b+c+d+e+f )/120 8897.24 #REF!
say 8897.00 #REF!
12.8 RCC Grade M35
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 6.33 7900.00 50007.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Per Cum Basic Cost of Labour, Material & Machinery 5419.00
(a+b+c)
d) Formwork @ 3 per cent on a+b+c 2438.16
e) Overhead charges @ 20 % on (a+b+c+d) 16742.06
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 16675.09
Page 19 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
cost of 15 cum = a+b+c+d+e+f 117127.46
Rate per cum = (a+b+c+d+e+f)/15 7808.50 #REF!
say 7808.00 #REF!
12.8 H Using Batching Plant, Transit Mixer and Concrete
Pump
Unit ; cum
Taking Output = 120 cum
a) Material
Cement tonne 50.64 7900.00 400056.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader1 cum capacity hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Transit Mixer 4 cum capacity lead beyond 1 Km, L - tonne.km 3000.00 40.00 120000.00 P&M-050
lead in Kilometer Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Per Cum Basic Cost of Labour, Material & Machinery 6265.00
(a+b+c)
d) Formwork @ 3 per cent on cost of concrete i.e. cost 3% 22553.65
of material, labour and machinery
e) Overhead charges @ 20 % on (a+b+c+d) 20 % 154868.40
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 16.6 % 154248.93
cost of 120 cum = a+b+c+d+e+f 1083459.34
Rate per cum = (a+b+c+d+e+f)/120 9028.83 #REF!
say 9029.00 #REF!
Where ever concrete is carried out using batching plant,
transit mixer, concrete pump, Admixtures @ 0.4 per cent of
weight of cement may be added for achieving desired slump
of concrete.
12.8 Plain/Reinforced Cement Concrete in Open
Foundation complete as per Drawing and Technical
Specifications cl. no. 1200,1500 & 1700 including
providing plasticiser ( Masterplast PL-1/SPL-2 or
equivalent ), air entraining and water reducing
plasticiser ( Masterplast PAE or equivalent) and
accelerating plasticiser ( Masterplast ACPL or
equivalent) conforming to IS-9103-1999.
Page 20 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
40 mm Aggregate cum 8.10 1313.00 10635.30 M-055
20 mm Aggregate cum 4.05 1446.00 5856.30 M-053
10 mm Aggregate cum 1.35 1343.00 1813.05 M-051
Admixture ( Masterplast Pl-1 or equivalent ) @ 4Lit per Lit 16.52 113.00 1866.76 M-208
Tonne of cement
Air entraining and water reducing plasticiser Lit 12.39 70.00 867.30 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent) @ 3Lit per Tonne of cement
Accelerating plasticiser conforming to IS-9103-1999 Lit 57.82 88.00 5088.16 M-211
( Masterplast APCL or equivalent ) @ 14Lit per Tonne
of cement
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Per Cum Basic Cost of Labour, Material & Machinery 4737.00
(a+b+c)
d) Formwork @ 4 per cent on cost of concrete i.e. cost 2842.17
of material, labour and machinery
e) Overhead charges @ 20 % on (a+b+c+d) 14779.28
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 14720.16
Cost for 15 cum = a+b+c+d+e+f 103395.81
Rate per cum = (a+b+c+d+e+f)/15 6893.05 4389.00
say 6893.00 57.05
Needle Vibrator is an item of minor T & P which is already
included in overhead charges. Hence not added in rate
analysis of cement concrete works.
12.8 PCC Grade M20
Unit : cum
Taking output = 15 cum
a) Material
Cement tonne 5.16 7900.00 40764.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
40 mm Aggregate cum 5.40 1313.00 7090.20 M-055
20 mm Aggregate cum 5.40 1446.00 7808.40 M-053
10 mm Aggregate cum 2.70 1343.00 3626.10 M-051
Admixture ( Masterplast Pl-1 or equivalent ) @ 4Lit per Lit 20.64 113.00 2332.32 M-208
Tonne of cement
Air entraining and water reducing plasticiser Lit 15.48 70.00 1083.60 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent) @ 3Lit per Tonne of cement
Accelerating plasticiser conforming to IS-9103-1999 Lit 72.24 88.00 6357.12 M-211
( Masterplast APCL or equivalent ) @ 14Lit per Tonne
of cement
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Page 21 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Per Cum Basic Cost of Labour, Material & Machinery 5425.00
(a+b+c)
d) Formwork @ 4 per cent on cost of concrete i.e. cost 3254.48
of material, labour and machinery
e) Overhead charges @ 20 % on (a+b+c+d) 16923.31
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 16855.62
Cost for 15 cum = a+b+c+d+e+f 118395.50
Rate per cum = (a+b+c+d+e+f)/15 7893.03 4369.00
say 7893.00 80.66
12.8 RCC Grade M20
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 5.21 7900.00 41159.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
Admixture ( Masterplast Pl-1 or equivalent ) @ 4Lit per Lit 20.84 113.00 2354.92 M-208
Tonne of cement
Air entraining and water reducing plasticiser Lit 15.63 70.00 1094.10 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent) @ 3Lit per Tonne of cement
Accelerating plasticiser conforming to IS-9103-1999 Lit 72.94 88.00 6418.72 M-211
( Masterplast APCL or equivalent ) @ 14Lit per Tonne
of cement
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Per Cum Basic Cost of Labour, Material & Machinery 5487.00
(a+b+c)
d) Formwork @ 4 per cent on (a+b+c) 3291.68
e) Overhead charges @ 20 % on (a+b+c+d) 17116.71
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 17048.24
Cost for 15 cum = a+b+c+d+e+f 119748.51
Rate per cum = ( a+b+c+d+e+f )/15 7983.23 5101.00
say 7983.00 56.50
12.8 C With Batching Plant, Transit Mixer and Concrete Pump
Unit : cum
Taking Output = 120 cum
a) Material
Cement tonne 41.66 7900.00 329114.00 M-084
Coarse Sand cum 54.00 812.00 43848.00 M-005
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
Page 22 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
Admixture ( Masterplast Pl-1 or equivalent ) @ 4Lit per Lit 166.64 113.00 18830.32 M-208
tonne cement
Air entraining and water reducing plasticiser Lit 124.98 70.00 8748.60 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent) @3Lit per tonne cement
Accelerating plasticiser conforming to IS-9103-1999 Lit 583.24 88.00 51325.12 M-211
( Masterplast APCL or equivalent ) @ 14Lit per tonne
cement
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader 1 cum capacity hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Lead beyond 1 km, L-lead in km (300L) tonne.km 3000.00 40.00 120000.00 P&M-050
Lead= 10 km
Concrete Pump hour 6 234.00 1404.00 P&M-007
Per Cum Basic Cost of Labour, Material & Machinery 6332.00
(a+b+c)
d) Formwork @ 4 per cent on cost of concrete i.e. cost 30390.02
of material, labour and machinery
e) Overhead charges @ 20 % on (a+b+c+d) 158028.08
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 157395.97
Cost for 120 cum = a+b+c+d+e+f 1105564.47
Rate per cum = ( a+b+c+d+e+f )/120 9213.04 5704.00
say 9213.00 61.52
12.8 PCC Grade M25
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 5.99 7900.00 47321.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
40 mm Aggregate cum 5.40 1313.00 7090.20 M-055
20 mm Aggregate cum 5.40 1446.00 7808.40 M-053
10 mm Aggregate cum 2.70 1343.00 3626.10 M-051
Admixture ( Masterplast SPl-2 or equivalent) @ 5 Lit Lit 29.95 94.00 2815.30 M-209
per MT cement
Air entraining and water reducing plasticiser Lit 17.97 70.00 1257.90 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent) @ 3 Lit per MT cement
Accelerating plasticiser conforming to IS-9103-1999 Lit 83.86 88.00 7379.68 M-211
( Masterplast APCL or equivalent) @ 14 Lit per MT
cement
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
Page 23 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Per Cum Basic Cost of Labour, Material & Machinery 5974.00
(a+b+c)
d) Formwork @ 3.75 per cent of (a+b+c) 3359.96
e) Overhead charges @ 20 % on (a+b+c+d) 18591.78
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 18517.41
Cost for 15 cum = a+b+c+d+e+f 130068.06
Rate per cum = ( a+b+c+d+e+f )/15 8671.20 #REF!
say 8671.00 #REF!
12.8 D With Batching Plant, Transit Mixer and Concrete Pump
Unit : cum
Taking Output = 120 cum
a) Material
Cement tonne 47.95 7900.00 378805.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
40 mm Aggregate cum 43.20 1313.00 56721.60 M-055
20 mm Aggregate cum 43.20 1446.00 62467.20 M-053
10 mm Aggregate cum 21.60 1343.00 29008.80 M-051
Admixture ( Masterplast SPl-2 or equivalent) @ 5 Lit Lit 239.75 94.00 22536.50 M-209
per MT cement
Air entraining and water reducing plasticiser Lit 143.85 70.00 10069.50 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent) @ 3 Lit per MT cement
Accelerating plasticiser conforming to IS-9103-1999 Lit 671.30 88.00 59074.40 M-211
( Masterplast APCL or equivalent) @ 14 Lit per MT
cement
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader 1 cum capacity hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Transit Mixer 4 cum capacity lead beyond 1 Km, L - tonne.km 3000.00 40.00 120000.00 P&M-050
lead in Kilometer (300L) Lead= 10 km
Concrete Pump hour 6 234.00 1404.00 P&M-007
Per Cum Basic Cost of Labour, Material & Machinery 6823.00
(a+b+c)
d) Formwork @ 3.75 per cent of cost of concrete i.e. 30701.14
cost of material, labour and machinery
e) Overhead charges @ 20 % on (a+b+c+d) 169879.62
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 169200.10
cost of 120 cum = a+b+c+d+e+f 1188477.82
Rate per cum = (a+b+c+d+e+f)/120 9903.98 6084.00
say 9904.00 62.79
12.8 RCC Grade M25
Page 24 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 6.05 7900.00 47795.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
Admixture ( Masterplast SPl-2 or equivalent) @ 5 Lit Lit 30.25 94.00 2843.50 M-209
per MT cement
Air entraining and water reducing plasticiser Lit 18.15 70.00 1270.50 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent) @ 3 Lit per MT cement
Accelerating plasticiser conforming to IS-9103-1999 Lit 84.70 88.00 7453.60 M-211
( Masterplast APCL or equivalent) @ 14 Lit per MT
cement
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Per Cum Basic Cost of Labour, Material & Machinery 6042.00
(a+b+c)
d) Formwork @ 3.75 per cent of a+b+c. 3398.54
e) Overhead charges @ 20 % on (a+b+c+d) 18805.26
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 18730.04
cost of 15 cum = a+b+c+d+e+f 131561.57
Rate per cum (a+b+c+d+e+f )/15 8770.77 5618
say 8771.00 56.12
12.8 E With Batching Plant, Transit Mixer and Concrete Pump
Unit: cum
Taking Output = 120 cum
a) Material
Cement tonne 48.38 7900.00 382202.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
Admixture ( Masterplast SPl-2 or equivalent) @ 5 Lit Lit 241.90 94.00 22738.60 M-209
per MT cement
Air entraining and water reducing plasticiser Lit 145.14 70.00 10159.80 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent) @ 3 Lit per MT cement
Accelerating plasticiser conforming to IS-9103-1999 Lit 677.32 88.00 59604.16 M-211
( Masterplast APCL or equivalent) @ 14 Lit per MT
cement
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
Page 25 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader 1 cum capacity 1 cum hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Transit Mixer 4 cum capacity lead beyond 1 Km, L - tonne.km 3000.00 40.00 120000.00 P&M-050
lead in Kilometer Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Per Cum Basic Cost of Labour, Material & Machinery 6887.00
(a+b+c)
d) Formwork @ 3.75 per cent on cost of concrete i.e. 30991.38
cost of material, labour and machinery
e) Overhead charges @ 20 % on (a+b+c+d) 171485.66
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 170799.72
cost of 120 cum = a+b+c+d+e+f 1199713.68
Rate per cum (a+b+c+d+e+f )/120 9997.61 6219
say 9998.00 60.77
12.8 PCC Grade M30
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 6.08 7900.00 48032.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
40 mm Aggregate cum 5.40 1313.00 7090.20 M-055
20 mm Aggregate cum 5.40 1446.00 7808.40 M-053
10 mm Aggregate cum 2.70 1343.00 3626.10 M-051
Admixture ( Masterplast SPl-2 or equivalent) @ 5 Lit Lit 30.40 94.00 2857.60 M-209
per MT cement
Air entraining and water reducing plasticiser Lit 18.24 70.00 1276.80 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent) @ 3 Lit per MT cement
Accelerating plasticiser conforming to IS-9103-1999 Lit 85.12 88.00 7490.56 M-211
( Masterplast APCL or equivalent) @ 14 Lit per MT
cement
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Per Cum Basic Cost of Labour, Material & Machinery 6033.00
(a+b+c)
d) Formwork @ 3.50 per cent of cost of concrete i.e. 3166.87
cost of material, labour and machinery
e) Overhead charges @ 20 % on (a+b+c+d) 18729.77
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 18654.85
cost of 15 cum = a+b+c+d+e+f 131033.50
Rate per cum (a+b+c+d+e+f )/15 8735.57 5522
say 8736.00 58.20
Page 26 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
12.8 F Using Batching Plant, Transit Mixer and Concrete
Pump
Unit : cum
Taking Output = 120 cum
a) Material
Cement tonne 48.60 7900.00 383940.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
40 mm Aggregate cum 43.20 1313.00 56721.60 M-055
20 mm Aggregate cum 43.20 1446.00 62467.20 M-053
10 mm Aggregate cum 21.60 1343.00 29008.80 M-051
Admixture ( Masterplast SPl-2 or equivalent) @ 5 Lit Lit 243.00 94.00 22842.00 M-209
per MT cement
Air entraining and water reducing plasticiser Lit 145.80 70.00 10206.00 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent) @ 3 Lit per MT cement
Accelerating plasticiser conforming to IS-9103-1999 Lit 680.40 88.00 59875.20 M-211
( Masterplast APCL or equivalent) @ 14 Lit per MT
cement
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader 1 cum capacity hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Transit Mixer 4 cum capacity lead beyond 1 Km, L - tonne.km 3000.00 40.00 120000.00 P&M-050
lead in Kilometer Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Per Cum Basic Cost of Labour, Material & Machinery 6876.00
(a+b+c)
d) Formwork @ 3.50 per cent of cost of concrete i.e. 28877.62
cost of material, labour and machinery
e) Overhead charges @ 20 % on (a+b+c+d) 170790.48
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 170107.31
cost of 120 cum = a+b+c+d+e+f 1194850.17
Rate per cum (a+b+c+d+e+f )/120 9957.08 6120
say 9957.00 62.70
12.8 RCC Grade M30
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 6.10 7900.00 48190.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
Admixture ( Masterplast SPl-2 or equivalent) @ 5 Lit Lit 30.50 94.00 2867.00 M-209
per MT cement
Page 27 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Air entraining and water reducing plasticiser Lit 18.30 70.00 1281.00 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent) @ 3 Lit per MT cement
Accelerating plasticiser conforming to IS-9103-1999 Lit 85.40 88.00 7515.20 M-211
( Masterplast APCL or equivalent) @ 14 Lit per MT
cement
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Per Cum Basic Cost of Labour, Material & Machinery 6075.00
(a+b+c)
d) Formwork @ 3.5 per cent on cost of concrete i.e. 3189.14
cost of material, labour and machinery
e) Overhead charges @ 20 % on (a+b+c+d) 18861.50
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 18786.05
cost of 15 cum = a+b+c+d+e+f 131955.03
Rate per cum = (a+b+c+d+e+f)/15 8797.00 5635
say 8797.00 56.11
12.8 G Using Batching Plant, Transit Mixer and Concrete
Pump
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 48.80 7900.00 385520.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
Admixture ( Masterplast SPl-2 or equivalent) @ 5 Lit Lit 244.00 94.00 22936.00 M-209
per MT cement
Air entraining and water reducing plasticiser Lit 146.40 70.00 10248.00 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent) @ 3 Lit per MT cement
Accelerating plasticiser conforming to IS-9103-1999 Lit 683.20 88.00 60121.60 M-211
( Masterplast APCL or equivalent) @ 14 Lit per MT
cement
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader 1 cum capacity hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Transit Mixer 4 cum capacity lead beyond 1 Km, L - tonne.km 3000.00 40.00 120000.00 P&M-050
lead in Kilometer Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Page 28 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Per Cum Basic Cost of Labour, Material & Machinery 6922.00
(a+b+c)
d) Formwork @ 3.5 per cent of cost of concrete i.e. 29069.53
cost of material, labour and machinery
e) Overhead charges @ 20 % on (a+b+c+d) 171925.50
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 171237.80
cost of 120 cum = a+b+c+d+e+f 1202790.78
Rate per cum (a+b+c+d+e+f )/120 10023.26 6236
say 10023.00 60.73
12.8 RCC Grade M35
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 6.33 7900.00 50007.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
Admixture ( Masterplast SPl-2 or equivalent) @ 5 Lit Lit 31.65 94.00 2975.10 M-209
per MT cement
Air entraining and water reducing plasticiser Lit 18.99 70.00 1329.30 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent) @ 3 Lit per MT cement
Accelerating plasticiser conforming to IS-9103-1999 Lit 88.62 88.00 7798.56 M-211
( Masterplast APCL or equivalent) @ 14 Lit per MT
cement
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Per Cum Basic Cost of Labour, Material & Machinery 6226.00
(a+b+c)
d) Formwork @ 3 per cent on a+b+c 2801.25
e) Overhead charges @ 20 % on (a+b+c+d) 19235.27
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 19158.33
cost of 15 cum = a+b+c+d+e+f 134569.95
Rate per cum = (a+b+c+d+e+f)/15 8971.33 5750
say 8971.00 56.02
12.8 H Using Batching Plant, Transit Mixer and Concrete
Pump
Unit ; cum
Taking Output = 120 cum
a) Material
Cement tonne 50.64 7900.00 400056.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
Page 29 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Admixture ( Masterplast SPl-2 or equivalent) @ 5 Lit Lit 253.20 94.00 23800.80 M-209
per MT cement
Air entraining and water reducing plasticiser Lit 151.92 70.00 10634.40 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent) @ 3 Lit per MT cement
Accelerating plasticiser conforming to IS-9103-1999 Lit 708.96 88.00 62388.48 M-211
( Masterplast APCL or equivalent) @ 14 Lit per MT
cement
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader1 cum capacity hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Transit Mixer 4 cum capacity lead beyond 1 Km, L - tonne.km 3000.00 40.00 120000.00 P&M-050
lead in Kilometer Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Per Cum Basic Cost of Labour, Material & Machinery 7072.00
(a+b+c)
d) Formwork @ 3 per cent on cost of concrete i.e. cost 25458.36
of material, labour and machinery
e) Overhead charges @ 20 % on (a+b+c+d) 174814.08
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 174114.82
cost of 120 cum = a+b+c+d+e+f 1222999.31
Rate per cum = (a+b+c+d+e+f)/120 10191.66 6348
say 10192.00 60.55
Where ever concrete is carried out using batching plant,
transit mixer, concrete pump, Admixtures @ 0.4 per cent of
weight of cement may be added for achieving desired slump
of concrete.
WELL FOUNDATION
12.9 Providing and Constructing Temporary Island 16 m
diameter for Construction of Well Foundation for 8m
dia. Well.
Assuming depth of water 1.0 m and height of island to
be 1.25 m.
Unit = 1 No
Taking output = 1 No.
a) Material
Earth (compacted) cum 251.20 0.0 0.00 M-095
Sand bags each 750.00 15.00 11250.00 M-159
b) Labour
Mate day 0.40 169.00 67.60 L-12
Mazdoor for filling sand bags, stitching and placing day 15.00 169.00 2535.00 L-13
c) Machinery
Crane with grab 1 cum capacity hour 20.00 759.00 15180.00 P&M-012
Consumables @ 2.5 per cent of (c) above 379.50
d) Overhead charges @ 20 % on (a+b+c) 5882.42
e) Contractor's profit @ 16.6 % on (a+b+c+d) 5858.89
Page 30 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Rate per No. (a+b+c+d+e) 41153.41 42695
say 41153.00 (3.61)
It is assumed that earth will be available within the working
space of crane with grab bucket.
12.9 Assuming depth of water 4.0 m and height of island
4.5 m.
Unit = 1No
Taking output = 1 No
a) Material
Earth (compacted) cum 904.32 0.00 0.00 M-095
Sand bags each 6000.00 15.00 90000.00 M-159
Wooden ballies 8" Dia and 9 m long each 95.00 3100.00 294500.00 M-194
Wooden ballies 2" Dia for bracing metre 190.00 43.00 8170.00 M-193
b) Labour
Mate day 5.60 169.00 946.40 L-12
Mazdoor for piling 8" dia ballies for piling 8" dia ballies day 18.00 169.00 3042.00 L-13
Mazdoor for bracing with 2" dia ballies day 12.00 169.00 2028.00 L-13
Mazdoor for filling sand bags, stitching and placing day 110.00 169.00 18590.00 L-13
c) Machinery
Crane with grab 1 cum capacity hour 50.00 759.00 37950.00 P&M-012
Consumables and other arrangements for piling ballies @ 11380.66
2.5 per cent of (a+b+c).
d) Overhead charges @ 20 % on (a+b+c) 93321.41
e) Contractor's profit @ 16.6 % on (a+b+c+d) 92948.13
Rate per No. (a+b+c+d+e) 652876.60 607670
say 652877.00 7.44
For other well diameters rate can be worked out on the basis
of cross-sectional area of well. The diameter of the island
shall be in the conformity with clause 1203.2 of MoRTH
specifications.
12.9 Providing and constructing one span service road to
reach island location from one pier location to another
pier location
Assuming span length 30 m, width of service road 10m and
depth of water 1m
Unit = 1 meter
Taking output = 30 metre
a) Material
Earth cum 450.00 0.00 0.00 M-095
Sand bags each 300.00 15.00 4500.00 M-159
b) Labour
Mate day 0.24 169.00 40.56 L-12
Mazdoor for filling sand bags, stitching and placing day 6.00 169.00 1014.00 L-13
c) Machinery
Front end Loader 1 cum capacity hour 27.00 882.00 23814.00 P&M-017
Tipper 5.5 cum capacity hour 28.00 680.00 19040.00 P&M-048
d) Overhead charges @ 20 % on (a+b+c) 9681.71
e) Contractor's profit @ 16.6 % on (a+b+c+d) 9642.99
Cost for 30 m (a+b+c+d+e) 67733.26
Rate per m (a+b+c+d+e)/30 2257.78 2007
Page 31 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
say 2258.00 12.51
12.10 Providing and Laying Cutting Edge of Mild Steel
weighing 40 kg per metre for Well Foundation
complete as per Drawing and Technical Specification.
Unit = 1 MT
Taking output = 1 MT
a) Material
Structural steel in plates, angles, etc including 5 per tonne 1.05 57000.00 59850.00 M-179
cent wastage
Nuts & bolts Kg 20.00 80.00 1600.00 M-130
b) Labour
(for cutting, bending, making holes, joining, welding
and erecting in position)
Mate day 1.32 169.00 223.08 L-12
Fitter day 5.50 180.00 990.00 L-07
Blacksmith day 5.50 190.00 1045.00 L-02
Welder day 5.50 190.00 1045.00 L-02
Mazdoor day 16.50 169.00 2788.50 L-13
Electrodes, cutting gas and other consumables @ 10 per 6145.00
cent of cost of (a) above
c) Overhead charges @ 20 % on (a+b) 14737.32
d) Contractor's profit @ 16.6 % on (a+b+c) 14678.37
Rate per MT (a+b+c+d) 103102.26 60374
say 103102.00 70.77
12.11 Plain/Reinforced cement concrete, in well foundation
complete as per drawing and technical specification and
steel shuttering formwork.
Unit = 1 cum
Taking output = 1 cum
Well curb
RCC M20 Grade
Same as for 12.8 (C) except for formwork which shall be@
20 per cent of the cost of concrete instead of 4 per cent.
Page 32 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Rate perm (a+b+c+d+e+f) 9558.77 5704
say 9559.00 67.58
12.11 A RCC M25 Grade
Same as for 12.8 (E) except for formwork which shall be@
20 per cent of the cost of concrete instead of 3.75 per cent.
Page 33 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
e) Overhead charges @ 20 % on (a+b+c+d) 1300.56
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1295.36
Rate perm (a+b+c+d+e+f) 9098.72 5623
say 9099.00 61.82
12.11 A (iii) With Batching Plant, Transit Mixer and Concrete Pump
Page 34 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
say 7432.00 61.88
12.11 B (iii) With Batching Plant, Transit Mixer and Concrete Pump
Page 35 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
'12.11 B PCC M30 Grade
Same as for 12.8 (F) except for formwork which shall be @
10 per cent of the cost of concrete instead of 3.5 per cent.
Page 36 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Rate perm (a+b+c+d+e+f) 8340.49 5155
say 8340.00 61.78
12.11 B With Batching Plant, Transit Mixer and Concrete Pump
(viii)
Per Cum Basic Cost of Labour, Material & Machinery 6284.00
(a+b+c)
d) formwork @ 10 per cent of the cost of concrete 628.40
e) Overhead charges @ 20 % on (a+b+c+d) 1382.48
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1376.95
Rate perm (a+b+c+d+e+f) 9671.83 5793
say 9672.00 66.96
Page 37 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Taking output = 15 cum
a) Material
Cement tonne 5.55 7900.00 43845.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
40 mm Aggregate cum 5.40 1313.00 7090.20 M-055
20 mm Aggregate cum 5.40 1446.00 7808.40 M-053
10 mm Aggregate cum 2.70 1343.00 3626.10 M-051
b) Labour
Mate day 0.90 169.00 152.10 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Light Crane 3 tonnes capacity for handling tremie pipe hour 6.00 318.00 1908.00 P&M-013
Page 38 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Add 5 per cent of cost of material and labour towards cost 27505.86
of forming sump, protective bunds, chiselling and making
arrangements for under water concreting with tremie pipe..
Page 39 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader 1 cum capacity hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Transit Mixer 4 cum capacity, lead beyond 1 Km, L - tonne.km 3000.00 40.00 120000.00 P&M-050
lead in Kilometer Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Per Cum Basic Cost of Labour, Material & Machinery 6084.00
(a+b+c)
Add 5 per cent of cost of material and labour towards cost 28880.46
of forming sump, protective bunds, chiselling and making
arrangements for under water concreting with tremie pipe..
Page 40 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
12.11 C (iii) Using Batching Plant, Transit Mixer and
Crane/concrete pump
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 48.64 7900.00 384256.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
b) Labour
Mate day 0.88 169.00 148.72 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader 1 cum capacity hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Transit Mixer 4 cum capacity, lead beyond 1 Km, L - tonne.km 3000.00 40.00 120000.00 P&M-050
lead in Kilometer Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Per Cum Basic Cost of Labour, Material & Machinery 6134.00
(a+b+c)
Add 5 per cent of cost of material and labour towards cost 29180.66
of forming sump, protective bunds, chiselling and making
arrangements for under water concreting with tremie pipe..
Page 41 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Light Crane of 3 tonnes capacity for handling tremie hour 6.00 318.00 1908.00 P&M-013
pipe
Per Cum Basic Cost of Labour, Material & Machinery 5496.00
(a+b+c)
Add 5 per cent of cost of material and labour towards cost 3876.44
of forming sump, protective bunds, chiselling and making
arrangements for under water concreting with tremie pipe..
Page 42 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
d) Overhead charges @ 20 % on (a+b+c) 1021.20
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1017.12
Rate per cum = (a+b+c+d+e) 7144.32 4400
say 7144.00 62.36
12.11 D (i) Using Batching Plant, Transit Mixer and
Crane/concrete pump
Per Cum Basic Cost of Labour, Material & Machinery 5855.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 1171.00
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1166.32
Rate per cum = (a+b+c+d+e) 8192.32 4909
say 8192.00 66.88
'12.11 D Grade M25 PCC
Same as in bottom plug concrete, excluding cost of forming
sump, protective bunds, chiseling etc.
Using Concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 5338.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 1067.60
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1063.33
Rate per cum = (a+b+c+d+e) 7468.93 4602
say 7469.00 62.30
12.11 D (ii) Using Batching Plant, Transit Mixer and
Crane/concrete pump
Per Cum Basic Cost of Labour, Material & Machinery 6084.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 1216.80
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1211.93
Rate per cum = (a+b+c+d+e) 8512.73 5108
say 8513.00 66.66
'12.11 D Grade M30 PCC
Same as in bottom plug concrete, excluding cost of forming
sump, protective bunds, chiseling etc.
Using Concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 5385.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 1077.00
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1072.69
Rate per cum = (a+b+c+d+e) 7534.69 4642
say 7535.00 62.32
12.11 D (iii) Using Batching Plant, Transit Mixer and
Crane/concrete pump
Per Cum Basic Cost of Labour, Material & Machinery 6134.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 1226.80
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1221.89
Rate per cum = (a+b+c+d+e) 8582.69 5152
say 8583.00 66.60
12.11 Top plug
Grade M15 PCC
Same as Item 12.8(a) excluding formwork
Using Concrete Mixer
Page 43 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Per Cum Basic Cost of Labour, Material & Machinery 4297.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 859.40
e) Contractor's profit @ 16.6 % on (a+b+c+d) 855.96
Rate per cum = (a+b+c+d+e) 6012.36 3641
say 6012.00 65.12
'12.11 E Grade M20 PCC
Same as Item 12.8(b) excluding formwork
Using Concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 4773.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 954.60
e) Contractor's profit @ 16.6 % on (a+b+c+d) 950.78
Rate per cum = (a+b+c+d+e) 6678.38 4052
say 6678.00 64.81
'12.11 E Grade M25 PCC
Same as Item 12.8 (d) excluding formwork
Using Concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 5210.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 1042.00
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1037.83
Rate per cum = (a+b+c+d+e) 7289.83 4433
say 7290.00 64.45
12.11 E (iii) Using Batching Plant, Transit Mixer and
Crane/concrete pump
Per Cum Basic Cost of Labour, Material & Machinery 6034.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 1206.80
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1201.97
Rate per cum = (a+b+c+d+e) 8442.77 5015
say 8443.00 68.35
'12.11 E Grade M30 PCC
Same as Item 12.8(f) excluding formwork
Using Concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 5258.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 1051.60
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1047.39
Rate per cum = (a+b+c+d+e) 7356.99 4473
say 7357.00 64.48
12.11 E (iv) Using Batching Plant, Transit Mixer and
Crane/concrete pump
Per Cum Basic Cost of Labour, Material & Machinery 6120.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 1224.00
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1219.10
Rate per cum = (a+b+c+d+e) 8563.10 5053
say 8563.00 69.46
12.11 Well cap
RCC Grade M20
Page 44 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 5.12 7900.00 40448.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Form Work @ 4 per cent of a+b+c 2868.53
d) Overhead charges @ 20 % on (a+b+c) 14916.33
e) Contractor's profit @ 16.6 % on (a+b+c+d) 14856.67
cost of 15 cum = a+b+c+d+e 104354.67
Rate per cum = (a+b+c+d+e)/15 6956.98 4297
say 6957.00 61.90
12.11 F (i) Using Batching Plant, Transit Mixer and Concrete
Pump
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 40.92 7900.00 323268.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader (capacity 1 cum) hour 6.00 882.00 5292.00 P&M-017
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Lead beyond 1 Km, L - lead in Kilometer tonne.km 3000.00 40.00 120000.00 P&M-050
Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Formwork @ 4 per cent of (a+b+c) 27000.01
d) Overhead charges @ 20 % on (a+b+c) 140400.07
e) Contractor's profit @ 16.6 % on (a+b+c+d) 139838.47
cost of 120 cum = a+b+c+d+e 982238.92
Rate per cum = (a+b+c+d+e)/120 8185.32 4898
say 8185.00 67.11
Page 45 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
12.11 F RCC Grade M25
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 6.05 7900.00 47795.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Form Work @ 3.75 per cent of a+b+c 2964.76
d) Overhead charges @ 20 % on (a+b+c) 16404.98
e) Contractor's profit @ 16.6 % on (a+b+c+d) 16339.36
cost of 15 cum = a+b+c+d+e 114769.23
Rate per cum = (a+b+c+d+e)/15 7651.28 4728
say 7651.00 61.82
12.11 F (ii) Using Batching Plant, Transit Mixer and Concrete
Pump
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 48.40 7900.00 382360.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader (capacity 1 cum) hour 6.00 882.00 5292.00 P&M-017
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Lead beyond 1 Km, L - lead in Kilometer tonne.km 3000.00 40.00 120000.00 P&M-050
Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Formwork @ 3.75 per cent of ( a+b+c) 27528.46
d) Overhead charges @ 20 % on (a+b+c) 152324.16
e) Contractor's profit @ 16.6 % on (a+b+c+d) 151714.87
cost of 120 cum = a+b+c+d+e 1065659.86
Rate per cum = (a+b+c+d+e)/120 8880.50 5330
Page 46 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
say 8880.00 66.60
12.11 F RCC Grade M30
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 6.10 7900.00 48190.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Formwork @ 3.5 per cent of (a+b+c) 2780.93
d) Overhead charges @ 20 % on (a+b+c) 16447.21
e) Contractor's profit @ 16.6 % on (a+b+c+d) 16381.43
cost of 15 cum = a+b+c+d+e 115064.71
Rate per cum = (a+b+c+d+e)/15 7670.98 4740
say 7671.00 61.84
12.11 F (iii) Using Batching Plant, Transit Mixer and Concrete
Pump
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 48.79 7900.00 385441.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader (capacity 1 cum) hour 6.00 882.00 5292.00 P&M-017
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Lead beyond 1 Km, L - lead in Kilometer tonne.km 3000.00 40.00 120000.00 P&M-050
Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Formwork @ 3.5 per cent of (a+b+c) 25801.07
d) Overhead charges @ 20 % on (a+b+c) 152594.89
e) Contractor's profit @ 16.6 % on (a+b+c+d) 151984.51
cost of 120 cum = a+b+c+d+e 1067553.82
Page 47 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Rate per cum = (a+b+c+d+e)/120 8896.28 4341
say 8896.00 104.93
12.11 F RCC Grade M35
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 6.33 7900.00 50007.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Formwork @ 3 per cent of (a+b+c) 2438.16
d) Overhead charges @ 20 % on (a+b+c) 16742.06
e) Contractor's profit @ 16.6 % on (a+b+c+d) 16675.09
cost of 15 cum = a+b+c+d+e 117127.46
Rate per cum = (a+b+c+d+e)/15 7808.50 4826
say 7808.00 61.79
12.11 F (iv) Using Batching Plant, Transit Mixer and Concrete
Pump
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 50.64 7900.00 400056.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader (capacity 1 cum) hour 6.00 882.00 5292.00 P&M-017
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Lead beyond 1 Km, L - lead in Kilometer tonne.km 3000.00 40.00 120000.00 P&M-050
Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Formwork @ 3 per cent of (a+b+c) 22553.65
d) Overhead charges @ 20 % on (a+b+c) 154868.40
e) Contractor's profit @ 16.6 % on (a+b+c+d) 154248.93
Page 48 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
cost of 120 cum = a+b+c+d+e 1083459.34
Rate per cum = (a+b+c+d+e)/120 9028.83 5424
say 9029.00 66.46
Where ever concrete is carried out using batching plant,
transit mixer, concrete pump, Admixtures @ 0.4 per cent of
weight of cement may be added for achieving desired slump
of concrete.
'12.11 F RCC M40 Grade
Using Batching Plant, Transit Mixer and Concrete
Pump
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 52.20 7900.00 412380.00 M-084
Coarse Sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader 1 cum capacity hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Transit Mixer 4 cum capacity for lead beyond 1 km. tonne.km 3000.00 40.00 120000.00 P&M-050
Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Formwork @ 3 per cent on cost of concrete i.e. cost of 22923.37
material, labour and machinery
d) Overhead charges @ 20 % on (a+b+c) 157407.15
e) Contractor's profit @ 16.6 % on (a+b+c+d) 156777.52
cost of 120 cum = a+b+c+d+e 1101220.39
Rate per cum = (a+b+c+d+e)/120 9176.84 5516
say 9177.00 66.37
12.11 Plain/Reinforced cement concrete, in well foundation
complete as per drawing and technical specification
including providing plasticiser ( Masterplast PL-1/SPL-2 or
equivalent ), air entraining and water reducing plasticiser
( Masterplast PAE or equivalent) and accelerating plasticiser
( Masterplast ACPL or equivalent) conforming to IS-9103-
1999.and steel shuttering formwork.
Unit = 1 cum
Taking output = 1 cum
Well curb
RCC M20 Grade
Same as for 12.8 (C) except for formwork which shall be@
20 per cent of the cost of concrete instead of 4 per cent.
Page 49 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Per Cum Basic Cost of Labour, Material & Machinery 5424.00
(a+b+c)
d) formwork @ 20 per cent of the cost of concrete 1084.80
e) Overhead charges @ 20 % on (a+b+c+d) 1301.76
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1296.55
Rate perm (a+b+c+d+e+f) 9107.11 5886
say 9107.00 54.72
12.11 A (i) With Batching Plant, Transit Mixer and Concrete Pump
Page 50 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Per Cum Basic Cost of Labour, Material & Machinery 6818.00
(a+b+c)
d) formwork @ 20 per cent of the cost of concrete 1363.60
e) Overhead charges @ 20 % on (a+b+c+d) 1636.32
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1629.77
Rate perm (a+b+c+d+e+f) 11447.69
say 11448.00
12.11 A RCC M35 Grade
Same as for 12.8 (H) except for formwork which shall be@
20 per cent of the cost of concrete instead of 3.0 per cent.
Page 51 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
e) Overhead charges @ 20 % on (a+b+c+d) 1180.96
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1176.24
Rate perm (a+b+c+d+e+f) 8262.00 5264
say 8262.00 56.95
12.11 B RCC M20 Grade
Same as for 12.8 (C) except for formwork which shall be @
10 per cent of the cost of concrete instead of 4 per cent.
Page 52 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Per Cum Basic Cost of Labour, Material & Machinery 5921.00
(a+b+c)
d) formwork @ 10 per cent of the cost of concrete 592.10
e) Overhead charges @ 20 % on (a+b+c+d) 1302.62
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1297.41
Rate perm (a+b+c+d+e+f) 9113.13 5958
say 9113.00 52.95
12.11 B (v) With Batching Plant, Transit Mixer and Concrete Pump
Page 53 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Per Cum Basic Cost of Labour, Material & Machinery 6818.00
(a+b+c)
d) formwork @ 10 per cent of the cost of concrete 681.80
e) Overhead charges @ 20 % on (a+b+c+d) 1499.96
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1493.96
Rate perm (a+b+c+d+e+f) 10493.72 6628
say 10494.00 58.33
'12.11 B RCC M35 Grade
Same as for 12.8 (H) except for formwork which shall be @
10 per cent of the cost of concrete instead of 3 per cent.
Page 54 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Loader 1 cum capacity hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Transit Mixer 4 cum capacity for lead beyond 1 km. tonne.km 3000.00 40.00 120000.00 P&M-050
Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Per Cum Basic Cost of Labour, Material & Machinery 57203.00
(a+b+c)
d) Formwork @ 10 per cent on cost of concrete i.e. 85803.16
cost of material, labour and machinery
e) Overhead charges @ 20 % on (a+b+c+d) 188766.94
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 188011.88
cost of 120 cum = a+b+c+d+e+f 1320613.53
Rate per cum = (a+b+c+d+e+f)/120 11005.11 6859
say 11005.00 60.45
12.11 C Bottom Plug
Concrete to be placed using tremie pipe
Note: 10% extra cement to be added where under water
concreting is involved
PCC Grade M20
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 5.55 7900.00 43845.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
40 mm Aggregate cum 5.40 1313.00 7090.20 M-055
20 mm Aggregate cum 5.40 1446.00 7808.40 M-053
10 mm Aggregate cum 2.70 1343.00 3626.10 M-051
Admixture ( Masterplast Pl-1 or equivalent ) Lit 22.20 113.00 2508.60 M-208
Air entraining and water reducing plasticiser Lit 16.65 70.00 1165.50 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 77.70 88.00 6837.60 M-211
( Masterplast APCL or equivalent )
b) Labour
Mate day 0.90 169.00 152.10 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Light Crane 3 tonnes capacity for handling tremie pipe hour 6.00 318.00 1908.00 P&M-013
Page 55 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Rate per cum = (a+b+c+d+e)/15 8507.72 5416
say 8508.00 57.09
12.11 C (i) Using Batching Plant, Transit Mixer and
Crane/concrete pump
Unit ; cum
Taking Output = 120 cum
a) Material
Cement tonne 44.40 7900.00 350760.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
Admixture ( Masterplast Pl-1 or equivalent ) Lit 177.60 113.00 20068.80 M-208
Air entraining and water reducing plasticiser Lit 133.20 70.00 9324.00 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 621.60 88.00 54700.80 M-211
( Masterplast APCL or equivalent )
b) Labour
Mate day 0.88 169.00 148.72 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader 1 cum capacity hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Transit Mixer 4 cum capacity, lead beyond 1 Km, L - tonne.km 3000.00 40.00 120000.00 P&M-050
lead in Kilometer Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Per Cum Basic Cost of Labour, Material & Machinery 6555.00
(a+b+c)
Add 5 per cent of cost of material and labour towards cost 31710.54
of forming sump, protective bunds, chiselling and making
arrangements for under water concreting with tremie pipe..
Page 56 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Air entraining and water reducing plasticiser Lit 17.97 70.00 1257.90 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 83.86 88.00 7379.68 M-211
( Masterplast APCL or equivalent)
b) Labour
Mate day 0.90 169.00 152.10 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Light Crane of 3 tonnes capacity for handling tremie hour 6.00 318.00 1908.00 P&M-013
pipe
Per Cum Basic Cost of Labour, Material & Machinery 6101.00
(a+b+c)
Add 5 per cent of cost of material and labour towards cost 4330.58
of forming sump, protective bunds, chiselling and making
arrangements for under water concreting with tremie pipe..
Page 57 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Per Cum Basic Cost of Labour, Material & Machinery 6847.00
(a+b+c)
Add 5 per cent of cost of material and labour towards cost 33457.78
of forming sump, protective bunds, chiselling and making
arrangements for under water concreting with tremie pipe..
Page 58 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Cement tonne 48.64 7900.00 384256.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
Admixture ( Masterplast SPl-2 or equivalent) Lit 243.20 94.00 22860.80 M-209
Air entraining and water reducing plasticiser Lit 145.92 70.00 10214.40 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 680.96 88.00 59924.48 M-211
( Masterplast APCL or equivalent)
b) Labour
Mate day 0.88 169.00 148.72 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader 1 cum capacity hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Transit Mixer 4 cum capacity, lead beyond 1 Km, L - tonne.km 3000.00 40.00 120000.00 P&M-050
lead in Kilometer Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Per Cum Basic Cost of Labour, Material & Machinery 6909.00
(a+b+c)
Add 5 per cent of cost of material and labour towards cost 33830.64
of forming sump, protective bunds, chiselling and making
arrangements for under water concreting with tremie pipe..
Page 59 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Light Crane of 3 tonnes capacity for handling tremie hour 6.00 318.00 1908.00 P&M-013
pipe
Per Cum Basic Cost of Labour, Material & Machinery 6298.00
(a+b+c)
Add 5 per cent of cost of material and labour towards cost 4477.76
of forming sump, protective bunds, chiselling and making
arrangements for under water concreting with tremie pipe..
Page 60 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
e) Contractor's profit @ 16.6 % on (a+b+c+d) 175240.56
cost of 120 cum = a+b+c+d+e 1230906.61
Rate per cum = (a+b+c+d+e)/120 10257.56 6392
say 10258.00 60.48
12.11 Intermediate plug
Grade M20 PCC
Same as in bottom plug concrete, excluding cost of forming
sump, protective bunds, chiseling etc.
Using Concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 5697.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 1139.40
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1134.84
Rate per cum = (a+b+c+d+e) 7971.24 5180
say 7971.00 53.88
12.11 D (i) Using Batching Plant, Transit Mixer and
Crane/concrete pump
Per Cum Basic Cost of Labour, Material & Machinery 6446.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 1289.20
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1284.04
Rate per cum = (a+b+c+d+e) 9019.24 5689
say 9019.00 58.53
'12.11 D Grade M25 PCC
Same as in bottom plug concrete, excluding cost of forming
sump, protective bunds, chiseling etc.
Using Concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 5981.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 1196.20
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1191.42
Rate per cum = (a+b+c+d+e) 8368.62 5450
say 8369.00 53.56
12.11 D (ii) Using Batching Plant, Transit Mixer and
Crane/concrete pump
Per Cum Basic Cost of Labour, Material & Machinery 6727.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 1345.40
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1340.02
Rate per cum = (a+b+c+d+e) 9412.42 5957
say 9412.00 58.00
'12.11 D Grade M30 PCC
Same as in bottom plug concrete, excluding cost of forming
sump, protective bunds, chiseling etc.
Using Concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 6038.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 1207.60
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1202.77
Rate per cum = (a+b+c+d+e) 8448.37 5504
say 8448.00 53.49
Page 61 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
12.11 D (iii) Using Batching Plant, Transit Mixer and
Crane/concrete pump
Per Cum Basic Cost of Labour, Material & Machinery 6804.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 1360.80
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1355.36
Rate per cum = (a+b+c+d+e) 9520.16 6038
say 9520.00 57.67
12.11 Top plug
Grade M15 PCC
Same as Item 12.8(a) excluding formwork
Using Concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 4892.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 978.40
e) Contractor's profit @ 16.6 % on (a+b+c+d) 974.49
Rate per cum = (a+b+c+d+e) 6844.89 4372
say 6845.00 56.56
'12.11 E Grade M20 PCC
Same as Item 12.8(b) excluding formwork
Using Concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 5368.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 1073.60
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1069.31
Rate per cum = (a+b+c+d+e) 7510.91 4785
say 7511.00 56.97
'12.11 E Grade M25 PCC
Same as Item 12.8 (d) excluding formwork
Using Concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 5854.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 1170.80
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1166.12
Rate per cum = (a+b+c+d+e) 8190.92 5283
say 8191.00 55.04
12.11 E (iii) Using Batching Plant, Transit Mixer and
Crane/concrete pump
Per Cum Basic Cost of Labour, Material & Machinery 6721.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 1344.20
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1338.82
Rate per cum = (a+b+c+d+e) 9404.02 5865
say 9404.00 60.34
'12.11 E Grade M30 PCC
Same as Item 12.8(f) excluding formwork
Using Concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 5911.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 1182.20
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1177.47
Page 62 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Rate per cum = (a+b+c+d+e) 8270.67 5335
say 8271.00 55.03
12.11 E (iv) Using Batching Plant, Transit Mixer and
Crane/concrete pump
Per Cum Basic Cost of Labour, Material & Machinery 6773.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 1354.60
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1349.18
Rate per cum = (a+b+c+d+e) 9476.78 5914
say 9477.00 60.25
12.11 Well cap
RCC Grade M20
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 5.12 7900.00 40448.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
Admixture ( Masterplast Pl-1 or equivalent ) Lit 20.48 113.00 2314.24 M-208
Air entraining and water reducing plasticiser Lit 15.36 70.00 1075.20 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 71.68 88.00 6307.84 M-211
( Masterplast APCL or equivalent )
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Form Work @ 4 per cent of a+b+c 3256.42
d) Overhead charges @ 20 % on (a+b+c) 16933.37
e) Contractor's profit @ 16.6 % on (a+b+c+d) 16865.63
cost of 15 cum = a+b+c+d+e 118465.84
Rate per cum = (a+b+c+d+e)/15 7897.72 5045
say 7898.00 56.55
12.11 F (i) Using Batching Plant, Transit Mixer and Concrete
Pump
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 40.92 7900.00 323268.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
Admixture ( Masterplast Pl-1 or equivalent ) Lit 163.68 113.00 18495.84 M-208
Page 63 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Air entraining and water reducing plasticiser Lit 122.76 70.00 8593.20 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 572.88 88.00 50413.44 M-211
( Masterplast APCL or equivalent )
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader (capacity 1 cum) hour 6.00 882.00 5292.00 P&M-017
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Lead beyond 1 Km, L - lead in Kilometer tonne.km 3000.00 40.00 120000.00 P&M-050
Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Formwork @ 4 per cent of (a+b+c) 30100.11
d) Overhead charges @ 20 % on (a+b+c) 156520.59
e) Contractor's profit @ 16.6 % on (a+b+c+d) 155894.51
cost of 120 cum = a+b+c+d+e 1095018.05
Rate per cum = (a+b+c+d+e)/120 9125.15 5646
say 9125.00 61.62
12.11 F RCC Grade M25
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 6.05 7900.00 47795.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
Admixture ( Masterplast SPl-2 or equivalent ) Lit 30.25 94.00 2843.50 M-209
Air entraining and water reducing plasticiser Lit 18.15 70.00 1270.50 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 84.70 88.00 7453.60 M-211
( Masterplast APCL or equivalent )
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Form Work @ 3.75 per cent of a+b+c 3398.54
d) Overhead charges @ 20 % on (a+b+c) 18805.26
e) Contractor's profit @ 16.6 % on (a+b+c+d) 18730.04
cost of 15 cum = a+b+c+d+e 131561.57
Page 64 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Rate per cum = (a+b+c+d+e)/15 8770.77 5618
say 8771.00 56.12
12.11 F (ii) Using Batching Plant, Transit Mixer and Concrete
Pump
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 48.40 7900.00 382360.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
Admixture ( Masterplast SPl-2 or equivalent ) Lit 242.00 94.00 22748.00 M-209
Air entraining and water reducing plasticiser Lit 145.20 70.00 10164.00 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 677.60 88.00 59628.80 M-211
( Masterplast APCL or equivalent )
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader (capacity 1 cum) hour 6.00 882.00 5292.00 P&M-017
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Lead beyond 1 Km, L - lead in Kilometer tonne.km 3000.00 40.00 120000.00 P&M-050
Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Formwork @ 3.75 per cent of ( a+b+c) 30998.74
d) Overhead charges @ 20 % on (a+b+c) 171526.38
e) Contractor's profit @ 16.6 % on (a+b+c+d) 170840.28
cost of 120 cum = a+b+c+d+e 1199998.56
Rate per cum = (a+b+c+d+e)/120 9999.99 6220
say 10000.00 60.77
12.11 F RCC Grade M30
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 6.10 7900.00 48190.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
Admixture ( Masterplast SPl-2 or equivalent ) Lit 30.50 94.00 2867.00 M-209
Air entraining and water reducing plasticiser Lit 18.30 70.00 1281.00 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Page 65 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Accelerating plasticiser conforming to IS-9103-1999 Lit 85.40 88.00 7515.20 M-211
( Masterplast APCL or equivalent )
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Formwork @ 3.5 per cent of (a+b+c) 3189.14
d) Overhead charges @ 20 % on (a+b+c) 18861.50
e) Contractor's profit @ 16.6 % on (a+b+c+d) 18786.05
cost of 15 cum = a+b+c+d+e 131955.03
Rate per cum = (a+b+c+d+e)/15 8797.00 5635
say 8797.00 56.11
12.11 F (iii) Using Batching Plant, Transit Mixer and Concrete
Pump
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 48.79 7900.00 385441.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
Admixture ( Masterplast SPl-2 or equivalent ) Lit 243.95 94.00 22931.30 M-209
Air entraining and water reducing plasticiser Lit 146.37 70.00 10245.90 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 683.06 88.00 60109.28 M-211
( Masterplast APCL or equivalent )
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader (capacity 1 cum) hour 6.00 882.00 5292.00 P&M-017
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Lead beyond 1 Km, L - lead in Kilometer tonne.km 3000.00 40.00 120000.00 P&M-050
Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Formwork @ 3.5 per cent of (a+b+c) 29066.09
d) Overhead charges @ 20 % on (a+b+c) 171905.19
e) Contractor's profit @ 16.6 % on (a+b+c+d) 171217.57
cost of 120 cum = a+b+c+d+e 1202648.69
Rate per cum = (a+b+c+d+e)/120 10022.07 6236
say 10022.00 60.71
12.11 F RCC Grade M35
Page 66 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 6.33 7900.00 50007.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
Admixture ( Masterplast SPl-2 or equivalent ) Lit 31.65 94.00 2975.10 M-209
Air entraining and water reducing plasticiser Lit 18.99 70.00 1329.30 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 88.62 88.00 7798.56 M-211
( Masterplast APCL or equivalent )
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Formwork @ 3 per cent of (a+b+c) 2801.25
d) Overhead charges @ 20 % on (a+b+c) 19235.27
e) Contractor's profit @ 16.6 % on (a+b+c+d) 19158.33
cost of 15 cum = a+b+c+d+e 134569.95
Rate per cum = (a+b+c+d+e)/15 8971.33 5750
say 8971.00 56.02
12.11 F (iv) Using Batching Plant, Transit Mixer and Concrete
Pump
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 50.64 7900.00 400056.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
Admixture ( Masterplast SPl-2 or equivalent ) Lit 253.20 94.00 23800.80 M-209
Air entraining and water reducing plasticiser Lit 151.92 70.00 10634.40 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 708.96 88.00 62388.48 M-211
( Masterplast APCL or equivalent )
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader (capacity 1 cum) hour 6.00 882.00 5292.00 P&M-017
Page 67 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Lead beyond 1 Km, L - lead in Kilometer tonne.km 3000.00 40.00 120000.00 P&M-050
Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Formwork @ 3 per cent of (a+b+c) 25458.36
d) Overhead charges @ 20 % on (a+b+c) 174814.08
e) Contractor's profit @ 16.6 % on (a+b+c+d) 174114.82
cost of 120 cum = a+b+c+d+e 1222999.31
Rate per cum = (a+b+c+d+e)/120 10191.66 6348
say 10192.00 60.55
Where ever concrete is carried out using batching plant,
transit mixer, concrete pump, Admixtures @ 0.4 per cent of
weight of cement may be added for achieving desired slump
of concrete.
'12.11 F RCC M40 Grade
Using Batching Plant, Transit Mixer and Concrete
Pump
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 52.20 7900.00 412380.00 M-084
Coarse Sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
Admixture ( Masterplast SPl-2 or equivalent ) Lit 261.00 94.00 24534.00 M-209
Air entraining and water reducing plasticiser Lit 156.60 70.00 10962.00 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 730.80 88.00 64310.40 M-211
( Masterplast APCL or equivalent )
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader 1 cum capacity hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Transit Mixer 4 cum capacity for lead beyond 1 km. tonne.km 3000.00 40.00 120000.00 P&M-050
Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Formwork @ 3 per cent on cost of concrete i.e. cost of 25917.56
material, labour and machinery
d) Overhead charges @ 20 % on (a+b+c) 177967.26
e) Contractor's profit @ 16.6 % on (a+b+c+d) 177255.40
cost of 120 cum = a+b+c+d+e 1245058.98
Rate per cum = (a+b+c+d+e)/120 10375.49 6469
say 10375.00 60.38
Page 68 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
12.12 Sinking of 6 m external diameter well (other than
pneumatic method of sinking) through all types of
strata namely sandy soil, clayey soil and rock as
shown against each case, complete as per drawing
and technical specifications. Depth of sinking is reckon
Page 69 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
20th m 5% 10432.00
Total Cost from 10m upto 20m 84576.00 7504.00
Avg Rate per metre 8458.00 12.71
12.12 A Beyond 20m upto 30 m
Add 7.5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 20 per cent of cost for Kentledge including supports, Including 20%
loading arrangement and Labour. for Kentledge
Page 70 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Hire & running charges of crane with grab bucket of hour 3.00 1185.00 3555.00 P&M-075
0.75 cum capacity and accessories
Consumables in sinking @ 10 per cent of (b) 355.50
c) Overhead charges @ 20 % on (a+b) 915.72
d) Contractor's profit @ 16.6 % on (a+b+c) 912.06
Rate per metre = (a+b+c+d) 6406.38 5683
say 6406.00 12.72
12.12 B Beyond 3m upto 10m depth
Rate of sinking = 0.17 m per hour.
a) Labour
Mate day 0.30 169.00 50.70 L-12
Sinker day 3.00 175.00 525.00 L-15
Sinking helper ( semi-skilled ) day 4.50 169.00 760.50 L-14
b) Machinery
Hire & running charges of crane with grab bucket of hour 6.00 1185.00 7110.00 P&M-075
0.75 cum capacity and accessories.
Air compressor with pneumatic chisel attachment for hour 2.00 284.00 568.00 P&M-063
cutting hard clay.
Consumables in sinking @ 10 per cent of (b) 767.80
c) Overhead charges @ 20 % on (a+b) 1956.40
d) Contractor's profit @ 16.6 % on (a+b+c) 1948.57
Rate per metre = (a+b+c+d) 13686.97 12190
say 13687.00 12.28
12.12 B Beyond 10 m upto 20 m
Add 5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add for dewatering @ 5 per cent of cost, if required. Including for
dewatering @
5% of cost, if
required
Add 25 per cent of cost for Kentledge including supports, Including 25% Including 5%
loading arrangement and Labour ). for Kentledge for
dewatering, if
required
Page 71 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
21st m 7.5% 23967.00 29959.00 31457.00
22nd m 7.5% 25765.00 32206.00 33816.00
23rd m 7.5% 27697.00 34621.00 36352.00
24th m 7.5% 29774.00 37218.00 39079.00
25th m 7.5% 32007.00 40009.00 42009.00
26th m 7.5% 34408.00 43010.00 45161.00
27th m 7.5% 36989.00 46236.00 48548.00
28th m 7.5% 39763.00 49704.00 52189.00
29th m 7.5% 42745.00 53431.00 56103.00
30th m 7.5% 45951.00 57439.00 60311.00
Total Cost from 20m upto 30m 339066.00 423833.00 445025.00
Avg Rate per metre 33907.00 42383.00 44503.00
30201.00 37751.00 39639.00
12.3% 12.3% 12.3%
12.12 B Beyond 30m upto 40 m
Add 10 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 5 per cent of cost for dewatering, if required
Add 20 per cent of cost for Kentledge including supports, Including 20% Including 5%
loading arrangement and Labour). for Kentledge for
dewatering, if
required
31st m 10% 50546.00 60655.00 63688.00
32nd 10% 55601.00 66721.00 70057.00
33rd m 10% 61161.00 73393.00 77063.00
34th m 10% 67277.00 80732.00 84769.00
35th m 10% 74005.00 88806.00 93246.00
36th m 10% 81406.00 97687.00 102571.00
37th m 10% 89547.00 107456.00 112829.00
38th m 10% 98502.00 118202.00 124112.00
39th m 10% 108352.00 130022.00 136523.00
40th m 10% 119187.00 143024.00 150175.00
Total Cost from 30m upto 40m 805584.00 966698.00 1015033.00
Avg Rate per metre 80558.00 96670.00 101503.00
71752.00 86103.00 90408.00
12.3% 12.3% 12.3%
12.12 Soft Rock (6m dia well )
Unit = Running Meter.
Taking output = 1 m
Depth in Soft rock strata up to 3m
Rate of sinking = 0.25 m per hour.
a) Labour
Mate day 0.92 169.00 155.48 L-12
Sinker ( skilled ) day 3.00 175.00 525.00 L-15
Sinking helper ( semi-skilled ) day 20.00 169.00 3380.00 L-14
Diver day 0.50 180.00 90.00 L-07
b) Machinery
Hire & running charges of crane with grab bucket of hour 4.00 1185.00 4740.00 P&M-075
0.75 cum capacity and accessories.
Page 72 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Air compressor with pneumatic breakers hour 3.50 284.00 994.00 P&M-063
Consumables in sinking @ 10 per cent of (b) 573.40
Add for dewatering @ of 5 per cent of (a+b), if 522.89
required
c) Overhead charges @ 20 % on (a+b) 2196.15
d) Contractor's profit @ 16.6 % on (a+b+c) 2187.37
Rate per metre = (a+b+c+d) 15364.30 12174
say 15364.00 26.20%
12.12 Hard Rock (6m dia well )
Unit = Running Meter
Taking output = 1 m
Depth in hard rock strata upto 3 m
Rate of sinking = 0.17 m per hour.
a) Material
Gelatine 80 per cent Kg 4.00 64.00 256.00 M-104
Electric Detonators each 18.00 3.92 70.56 M-097/100
b) Labour
Mate day 1.56 169.00 263.64 L-12
Driller day 2.00 180.00 360.00 L-07
Blaster day 0.25 190.00 47.50 L-03
Mazdoor day 12.00 169.00 2028.00 L-13
Mazdoor (Skilled) day 4.00 175.00 700.00 L-15
c) Machinery
Hire & running charges of crane with grab bucket of hour 6.00 1185.00 7110.00 P&M-075
0.75 cum capacity and accessories.
Hire & running charges of compressor with pneumatic hour 2.00 284.00 568.00 P&M-063
breaker/Jack hammer for drilling.
Dewatering @ 5 per cent of cost of (b+c), if required. 553.86
Consumables in sinking @ 10 per cent of cost of (b). 767.80
d) Overhead charges @ 20 % on (a+b+c) 2545.07
e) Contractor's profit @ 16.6 % on (a+b+c+d) 2534.89
Rate per metre = (a+b+c+d+e) 17805.32 15114
say 17805.00 17.80%
12.13 Sinking of 7 m external diameter well ( other than
pneumatic method of sinking ) through all types of
strata namely sandy soil, clayey soil and rock as
shown against each case, complete as per drawing
and technical specifications. Depth of sinking is reck
Page 73 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Hire & running charges of crane with grab bucket of hour 3.25 1185.00 3851.25 P&M-075
0.75 cum capacity and accessories.
Consumables in sinking @10 per cent of (b) 385.13
c) Overhead charges @ 20 % on (a+b) 980.60
d) Contractor's profit @ 16.6 % on (a+b+c) 813.89
Rate per metre = (a+b+c+d) 6697.46 6019
say 6697.00 11.26%
12.13 A Beyond 3m upto 10m depth
Rate of sinking = 0.22 m per hour.
a) Labour
Mate day 0.18 169.00 30.42 L-12
Sinker day 1.50 175.00 262.50 L-15
Sinking helper ( semi-skilled ) day 3.00 169.00 507.00 L-14
b) Machinery
Hire & running charges of crane with grab bucket of hour 4.50 1185.00 5332.50 P&M-075
0.75 cum capacity and accessories.
Consumables in sinking @10 per cent of (b) 533.25
c) Overhead charges @ 20 % on (a+b) 1333.13
d) Contractor's profit @ 16.6 % on (a+b+c) 1327.80
Rate per metre = (a+b+c+d) 9326.61 8366
say 9327.00 11.49%
12.13 A Beyond 10m upto 20m
Add 5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
11th m 5% 9793.00
12th m 5% 10283.00
13th m 5% 10797.00
14th m 5% 11337.00
15th m 5% 11904.00
16th m 5% 12499.00
17th m 5% 13124.00
18th m 5% 13780.00
19th m 5% 14469.00
20th m 5% 15192.00
Total Cost from 10m upto 20m 123178.00 11049.00
Avg Rate per metre 12318.00 11.31
12.13 A Beyond 20m upto 30 m
Add 7.5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 20 per cent of cost for Kentledge including supports, Including 20%
loading arrangement and Labour). for Kentledge
Page 74 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
29th m 7.5% 29126.00 34951.00
30th m 7.5% 31310.00 37572.00
Total Cost from 20m upto 30m 231038.00 277246.00 20726.00 24871.00
Avg Rate per metre 23104.00 27725.00 11.47 11.48
12.13 A Beyond 30m upto 40 m
Add 10 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 20 per cent of cost for Kentledge including supports, Including 20%
loading arrangement, and Labour etc. for Kentledge
Page 75 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Consumables in sinking @ 10 per cent of (b) 803.30
c) Overhead charges @ 20 % on (a+b) 1981.25
d) Contractor's profit @ 16.6 % on (a+b+c) 1973.32
Rate per metre = (a+b+c+d) 13860.81 12191.00
say 13861.00 13.70
12.13 B Beyond 10 m upto 20 m
Add 5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add for dewatering @ 5 per cent of cost, if required. Including for
dewatering @
5% of cost, if
required
Add 25 per cent of cost for Kentledge including supports, Including 25% Including 5%
loading arrangement and Labour ). for Kentledge for
dewatering, if
required
31st m 7.5% 24271.00 30339.00 31856.00
32nd 7.5% 26091.00 32614.00 34245.00
33rd m 7.5% 28048.00 35060.00 36813.00
34th m 7.5% 30152.00 37690.00 39575.00
35th m 7.5% 32413.00 40516.00 42542.00
36th m 7.5% 34844.00 43555.00 45733.00
37th m 7.5% 37457.00 46821.00 49162.00
38th m 7.5% 40266.00 50333.00 52850.00
39th m 7.5% 43286.00 54108.00 56813.00
40th m 7.5% 46532.00 58165.00 61073.00
Total Cost from 30m upto 40m 343360.00 429201.00 450662.00
Avg Rate per metre 34336.00 42920.00 45066.00
30203.00 37754.00 39641.00
13.68 13.68 13.69
12.13 B Beyond 30m upto 40 m
Add 10 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Page 76 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Add 5 per cent of cost for dewatering, if required
Add 20 per cent of cost for Kentledge including supports, Including 20% Including 5%
loading arrangement and Labour). for Kentledge for
dewatering, if
required
31st m 10% 51185.00 61422.00 64493.00
32nd 10% 56304.00 67565.00 70943.00
33rd m 10% 61934.00 74321.00 78037.00
34th m 10% 68127.00 81752.00 85840.00
35th m 10% 74940.00 89928.00 94424.00
36th m 10% 82434.00 98921.00 103867.00
37th m 10% 90677.00 108812.00 114253.00
38th m 10% 99745.00 119694.00 125679.00
39th m 10% 109720.00 131664.00 138247.00
40th m 10% 120692.00 144830.00 152072.00
Total Cost from 30m upto 40m 815758.00 978909.00 1027855.00
Avg Rate per metre 81576.00 97891.00 102786.00
71757.00 86108.00 90414.00
13.68 13.68 13.68
12.13 Soft Rock ( 7m dia well )
Unit = Running Meter.
Taking output = 1 m
Depth in soft rock strata upto 3m
Rate of sinking = 0.22 m per hour.
a) Labour
Mate day 0.58 169.00 98.02 L-12
Sinker ( skilled ) day 4.00 175.00 700.00 L-15
Sinking helper ( semi-skilled ) day 10.00 169.00 1690.00 L-14
Diver day 0.75 180.00 135.00 L-07
b) Machinery
Hire & running charges of crane with grab bucket of hour 4.50 1185.00 5332.50 P&M-075
0.75 cum capacity and accessories.
Air compressor with pneumatic breakers hour 3.75 284.00 1065.00 P&M-063
Consumables in sinking @ 10 per cent of (b) 639.75
Add for dewatering @ of 5 per cent of (a+b), if 451.03
required
c) Overhead charges @ 20 % on (a+b) 2022.26
d) Contractor's profit @ 16.6 % on (a+b+c) 2014.17
Rate per metre = (a+b+c+d) 14147.73 11905.00
say 14148.00 18.84%
12.13 Hard Rock ( 7m dia well )
Unit = Running Meter
Taking output = 1 m
Depth in Hard rock strata up to 3 m
Rate of sinking = 0.17 m per hour.
a) Material
Gelatine 80 per cent Kg 7.00 64.00 448.00 M-104
Electric Detonators each 30.00 3.92 117.60 M-097/100
b) Labour
Page 77 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Mate day 1.60 169.00 270.40 L-12
Driller day 2.00 175.00 350.00 L-06
Blaster day 0.25 190.00 47.50 L-03
Mazdoor day 18.00 169.00 3042.00 L-13
Mazdoor (Skilled) day 4.00 175.00 700.00 L-15
Diver day 0.50 180.00 90.00 L-07
c) Machinery
Hire & running charges of crane with grab bucket of hour 6.00 1185.00 7110.00 P&M-075
0.75 cum capacity and accessories.
Hire & running charges of compressor with pneumatic hour 2.00 284.00 568.00 P&M-063
breaker/Jack hammer for drilling.
Dewatering @ 5 per cent of cost of (b+c), if required. 608.90
Consumables in sinking @ 10 per cent of cost of (b). 828.69
d) Overhead charges @ 20 % on (a+b+c) 2836.22
e) Contractor's profit @ 16.6 % on (a+b+c+d) 2824.87
Rate per metre = (a+b+c+d+e) 19842.17 16551.00
say 19842.00 19.88%
12.14 Sinking of 8 m external diameter well ( other than
pneumatic method of sinking ) through all types of
strata namely sandy soil, clayey soil and rock as
shown against each case, complete as per drawing
and technical specifications. Depth of sinking is reck
Page 78 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Consumables in sinking @10 per cent of (b) 592.50
c) Overhead charges @ 20 % on (a+b) 1491.50
d) Contractor's profit @ 16.6 % on (a+b+c) 1485.53
Rate per metre = (a+b+c+d) 10434.53 9337.00
say 10435.00 11.76%
12.14 A Beyond 10m upto 20m
Add 5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
11th m 5% 10956.00
12th m 5% 11504.00
13th m 5% 12079.00
14th m 5% 12683.00
15th m 5% 13317.00
16th m 5% 13983.00
17th m 5% 14682.00
18th m 5% 15416.00
19th m 5% 16187.00
20th m 5% 16996.00
Total Cost from 10m upto 20m 137803.00 12331.00
Avg Rate per metre 13780.00 11.75%
12.14 A Beyond 20m upto 30 m
Add 7.5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 20 per cent of cost for Kentledge including supports, Including 20%
loading arrangement and Labour. for Kentledge
Page 79 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
37th m 10% 68263.00 81916.00
38th m 10% 75089.00 90107.00
39th m 10% 82598.00 99118.00
40th m 10% 90858.00 109030.00
Total Cost from 30m upto 40m 614107.00 736929.00 54952.00 65942.00
Avg Rate per metre 61411.00 73693.00 11.75 11.75
Page 80 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
13th m 5% 16467.00 17290.00
14th m 5% 17290.00 18155.00
15th m 5% 18155.00 19063.00
16th m 5% 19063.00 20016.00
17th m 5% 20016.00 21017.00
18th m 5% 21017.00 22068.00
19th m 5% 22068.00 23171.00
20th m 5% 23171.00 24330.00
Total Cost from 10m upto 20m 187866.00 197260.00 16833.00 17674.00
Avg Rate per metre 18787.00 19726.00 11.61 11.61
12.14 B Beyond 20m upto 30 m
Add 7.5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 5 per cent of cost for dewatering on the cost, if required
Add 25 per cent of cost for Kentledge including supports, Including 25% Including 5%
loading arrangement and Labour ). for Kentledge for
dewatering, if
required
31st m 7.5% 24909.00 31136.00 32693.00
32nd 7.5% 26777.00 33471.00 35145.00
33rd m 7.5% 28785.00 35981.00 37780.00
34th m 7.5% 30944.00 38680.00 40614.00
35th m 7.5% 33265.00 41581.00 43660.00
36th m 7.5% 35760.00 44700.00 46935.00
37th m 7.5% 38442.00 48053.00 50456.00
38th m 7.5% 41325.00 51656.00 54239.00
39th m 7.5% 44424.00 55530.00 58307.00
40th m 7.5% 47756.00 59695.00 62680.00
Total Cost from 30m upto 40m 352387.00 440483.00 462509.00
Avg Rate per metre 35239.00 44048.00 46251.00
31574.00 39467.00 41441.00
11.61 11.61 11.61
12.14 B Beyond 30m upto 40 m
Add 10 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 5 per cent of cost for dewatering, if required
Add 20 per cent of cost for Kentledge including supports, Including 20% Including 5%
loading arrangement and Labour). for Kentledge for
dewatering, if
required
31st m 10% 52532.00 63038.00 66190.00
32nd 10% 57785.00 69342.00 72809.00
33rd m 10% 63564.00 76277.00 80091.00
34th m 10% 69920.00 83904.00 88099.00
35th m 10% 76912.00 92294.00 96909.00
36th m 10% 84603.00 101524.00 106600.00
37th m 10% 93063.00 111676.00 117260.00
38th m 10% 102369.00 122843.00 128985.00
39th m 10% 112606.00 135127.00 141883.00
Page 81 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
40th m 10% 123867.00 148640.00 156072.00
Total Cost from 30m upto 40m 837221.00 1004665.00 1054898.00
Avg Rate per metre 83722.00 100467.00 105490.00
75013.00 90015.00 94516.00
11.61% 11.61% 11.61%
12.14 Soft Rock ( 8m dia well )
Unit = Running Meter.
Taking output = 1 m
Depth in soft rock strata upto 3m
Rate of sinking @ 0.20 m/hour
a) Labour
Mate day 0.68 169.00 114.92 L-12
Sinker ( skilled ) day 4.00 175.00 700.00 L-15
Sinking helper ( semi-skilled ) day 12.00 169.00 2028.00 L-14
Diver day 1.00 180.00 180.00 L-07
b) Machinery
Hire & running charges of crane with grab bucket of hour 5.00 1185.00 5925.00 P&M-075
0.75 cum capacity and accessories.
Air compressor with pneumatic breakers hour 3.75 284.00 1065.00 P&M-063
Consumables in sinking @ 10 per cent of (b) 699.00
Add for dewatering @ of 5 per cent of (a+b), if 535.60
required
c) Overhead charges @ 20 % on (a+b) 2249.50
d) Contractor's profit @ 16.6 % on (a+b+c) 2240.51
Rate per metre = (a+b+c+d) 15737.52 13195.00
say 15738.00 19.27%
12.14 Hard Rock ( 8m dia well )
Unit = Running Meter
Taking output = 1 m
Depth in hard rock strata upto 3 m
Rate of sinking @ 0.17 m/hour
a) Material
Gelatine 80 per cent Kg 8.00 64.00 512.00 M-104
Electric Detonators each 32.00 3.92 125.44 M-097/100
b) Labour
Mate day 1.09 169.00 184.21 L-12
Driller day 2.00 175.00 350.00 L-06
Blaster day 0.25 190.00 47.50 L-03
Mazdoor day 20.00 169.00 3380.00 L-13
Mazdoor (Skilled) day 4.00 175.00 700.00 L-15
c) Machinery
Hire & running charges of crane with grab bucket of hour 6.00 1185.00 7110.00 P&M-075
0.75 cum capacity and accessories.
Hire & running charges of compressor with pneumatic hour 2.00 284.00 568.00 P&M-063
breaker/Jack hammer for drilling.
Dewatering @ 5 per cent of cost of (b+c), if required. 616.99
Consumables in sinking @ 10 per cent of cost of (b). 466.17
d) Overhead charges @ 20 % on (a+b+c) 2812.06
e) Contractor's profit @ 16.6 % on (a+b+c+d) 2800.81
Page 82 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Rate per metre = (a+b+c+d+e) 19673.18 16053.00
say 19673.00 22.55%
12.15 Sinking of 9 m external diameter well ( other than
pneumatic method of sinking ) through all types of
strata namely sandy soil, clayey soil and rock as
shown against each case, complete as per drawing
and technical specifications. Depth of sinking is reck
Page 83 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
18th m 5% 16946.00
19th m 5% 17793.00
20th m 5% 18683.00
Total Cost from 10m upto 20m 151475.00 13559.00
Avg Rate per metre 15148.00 11.72%
12.15 A Beyond 20m upto 30 m
Add 7.5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 20 per cent of cost for Kentledge including supports, Including 20%
loading arrangement and Labour. for Kentledge
Page 84 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
b) Machinery
Hire & running charges of crane with grab bucket of hour 5.75 1185.00 6813.75 P&M-075
0.75 cum capacity and accessories.
Consumables in sinking @ 10 per cent of (b) 681.38
c) Overhead charges @ 20 % on (a+b) 1712.64
d) Contractor's profit @ 16.6 % on (a+b+c) 1705.79
Rate per metre = (a+b+c+d) 11981.61 10726.00
say 11982.00 11.71%
12.15 B Beyond 3m upto 10m depth
Rate of sinking 0.15 m / hour
a) Labour
Mate day 0.34 169.00 57.46 L-12
Sinker day 2.50 175.00 437.50 L-15
Sinking helper ( semi-skilled ) day 5.00 169.00 845.00 L-14
b) Machinery
Hire & running charges of crane with grab bucket of hour 6.50 1185.00 7702.50 P&M-075
0.75 cum capacity and accessories.
Air compressor with pneumatic chisel attachment for hour 3.75 284.00 1065.00 P&M-063
cutting hard clay.
Consumables in sinking @ 10 per cent of (b) 876.75
c) Overhead charges @ 20 % on (a+b) 2196.84
d) Contractor's profit @ 16.6 % on (a+b+c) 2188.05
Rate per metre = (a+b+c+d) 15369.11 13777.00
say 15369.00 11.56%
12.15 B Beyond 10 m upto 20 m
Add 5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add for dewatering @ 5 per cent of cost, if required. Including for
dewatering @
5% of cost, if
required
Page 85 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Add 25 per cent of cost for Kentledge including supports, Including 25% Including 5%
loading arrangement and Labour ). for Kentledge for
dewatering, if
required
31st m 7.5% 26912.00 33640.00 35322.00
32nd 7.5% 28930.00 36163.00 37971.00
33rd m 7.5% 31100.00 38875.00 40819.00
34th m 7.5% 33433.00 41791.00 43881.00
35th m 7.5% 35940.00 44925.00 47171.00
36th m 7.5% 38636.00 48295.00 50710.00
37th m 7.5% 41534.00 51918.00 54514.00
38th m 7.5% 44649.00 55811.00 58602.00
39th m 7.5% 47998.00 59998.00 62998.00
40th m 7.5% 51598.00 64498.00 67723.00
Total Cost from 30m upto 40m 380730.00 475914.00 499711.00
Avg Rate per metre 38073.00 47591.00 49971.00
34127.00 42659.00 44792.00
11.56% 11.56% 11.56%
12.15 B Beyond 30m upto 40 m
Add 10 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 5 per cent of cost for dewatering, if required
Add 20 per cent of cost for Kentledge including supports, Including 20% Including 5%
loading arrangement and Labour). for Kentledge for
dewatering, if
required
31st m 10% 56758.00 68110.00 71516.00
32nd 10% 62434.00 74921.00 78667.00
33rd m 10% 68677.00 82412.00 86533.00
34th m 10% 75545.00 90654.00 95187.00
35th m 10% 83100.00 99720.00 104706.00
36th m 10% 91410.00 109692.00 115177.00
37th m 10% 100551.00 120661.00 126694.00
38th m 10% 110606.00 132727.00 139363.00
39th m 10% 121667.00 146000.00 153300.00
40th m 10% 133834.00 160601.00 168631.00
Total Cost from 30m upto 40m 904582.00 1085498.00 1139774.00
Avg Rate per metre 90458.00 108550.00 113977.00
81083.00 97299.00 102165.00
11.56% 11.56% 11.56%
12.15 Soft Rock ( 9m dia well )
Unit = Running Meter.
Taking output = 1 m
Depth in soft rock strata up to 3m
Rate of sinking 0.15 m / hour
a) Labour
Mate day 0.76 169.00 128.44 L-12
Sinker ( skilled ) day 4.00 175.00 700.00 L-15
Sinking helper ( semi-skilled ) day 14.00 169.00 2366.00 L-14
Diver day 1.20 180.00 216.00 L-07
Page 86 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
b) Machinery
Hire & running charges of crane with grab bucket of hour 6.50 1185.00 7702.50 P&M-075
0.75 cum capacity and accessories.
Air compressor with pneumatic breakers hour 4.00 284.00 1136.00 P&M-063
Consumables in sinking @ 10 per cent of (b) 883.85
Add for dewatering @ of 5 per cent of (a+b), if 656.64
required
c) Overhead charges @ 20 % on (a+b) 2757.89
d) Contractor's profit @ 16.6 % on (a+b+c) 2746.85
Rate per metre = (a+b+c+d) 19294.17 17121.00
say 19294.00 12.69%
12.15 Hard Rock ( 9m dia well )
Unit = Running Meter
Taking output = 1 m
Depth in hard rock strata upto 3 m
Rate of sinking 0.15 m / hour
a) Material
Gelatine 80 per cent Kg 10.00 64.00 640.00 M-104
Electric Detonators each 40.00 3.92 156.80 M-097/100
b) Labour
Mate day 1.17 169.00 197.73 L-12
Driller day 2.00 175.00 350.00 L-06
Blaster day 0.25 190.00 47.50 L-03
Mazdoor day 22.00 169.00 3718.00 L-13
Mazdoor (Skilled) day 4.00 175.00 700.00 L-15
Diver day 1.00 180.00 180.00 L-07
c) Machinery
Hire & running charges of crane with grab bucket of hour 7.00 1185.00 8295.00 P&M-075
0.75 cum capacity and accessories.
Hire & running charges of compressor with pneumatic hour 2.50 284.00 710.00 P&M-063
breaker/Jack hammer for drilling.
Dewatering @ 5 per cent of cost of (b+c), if required. 709.91
Consumables in sinking @ 10 per cent of cost of (b). 519.32
d) Overhead charges @ 20 % on (a+b+c) 3244.85
e) Contractor's profit @ 16.6 % on (a+b+c+d) 3231.87
Rate per metre = (a+b+c+d+e) 22700.99 18731.00
say 22701.00 21.19%
12.16 Sinking of 10 m external diameter well ( other than
pneumatic method of sinking ) through all types of
strata namely sandy soil, clayey soil and rock as
shown against each case, complete as per drawing
and technical specifications. Depth of sinking is rec
Page 87 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Mate day 0.20 169.00 33.80 L-12
Sinker ( skilled ) day 1.50 175.00 262.50 L-15
Sinking helper ( semi-skilled ) day 3.50 169.00 591.50 L-14
b) Machinery
Hire & running charges of crane with grab bucket of hour 5.00 1185.00 5925.00 P&M-075
0.75 cum capacity and accessories.
Consumables in sinking @10 per cent of (b) 592.50
c) Overhead charges @ 20 % on (a+b) 1481.06
d) Contractor's profit @ 16.6 % on (a+b+c) 1475.14
Rate per metre = (a+b+c+d) 10361.50 9295.00
say 10361.00 11.47%
12.16 A Beyond 3m upto 10m depth
Rate of sinking 0.17 m / hour
a) Labour
Mate day 0.31 169.00 52.39 L-12
Sinker day 2.00 175.00 350.00 L-15
Sinking helper ( semi-skilled ) day 4.25 169.00 718.25 L-14
b) Machinery
Hire & running charges of crane with grab bucket of hour 5.75 1185.00 6813.75 P&M-075
0.75 cum capacity and accessories.
Consumables in sinking @10 per cent of (b) 681.38
c) Overhead charges @ 20 % on (a+b) 1723.15
d) Contractor's profit @ 16.6 % on (a+b+c) 1716.26
Rate per metre = (a+b+c+d) 12055.18 10769.00
say 12055.00 11.94%
12.16 A Beyond 10m upto 20m
Add 5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
11th m 5% 12658.00
12th m 5% 13291.00
13th m 5% 13956.00
14th m 5% 14654.00
15th m 5% 15387.00
16th m 5% 16156.00
17th m 5% 16964.00
18th m 5% 17812.00
19th m 5% 18703.00
20th m 5% 19638.00
Total Cost from 10m upto 20m 159219.00 14223.00
Avg Rate per metre 15922.00 11.95%
12.16 A Beyond 20m upto 30 m
Add 7.5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 20 per cent of cost for Kentledge including supports, Including 20%
loading arrangement and Labour. for Kentledge
Page 88 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
25th m 7.5% 28193.00 33832.00
26th m 7.5% 30307.00 36368.00
27th m 7.5% 32580.00 39096.00
28th m 7.5% 35024.00 42029.00
29th m 7.5% 37651.00 45181.00
30th m 7.5% 40475.00 48570.00
Total Cost from 20m upto 30m 298657.00 358388.00 26678.00 32014.00
Avg Rate per metre 29866.00 35839.00 11.95% 11.95%
12.16 A Beyond 30m upto 40 m
Add 10 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 20 per cent of cost for Kentledge including supports, Including 20%
loading arrangement, and Labour etc. for Kentledge
Page 89 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
b) Machinery
Hire & running charges of crane with grab bucket of hour 6.00 1185.00 7110.00 P&M-075
0.75 cum capacity and accessories.
Air compressor with pneumatic chisel attachment for hour 4.00 284.00 1136.00 P&M-063
cutting hard clay
Consumables in sinking @ 10 per cent of (b) 824.60
c) Overhead charges @ 20 % on (a+b) 2118.54
d) Contractor's profit @ 16.6 % on (a+b+c) 2110.07
Rate per metre = (a+b+c+d) 14821.31 13162.00
say 14821.00 12.60%
12.16 B Beyond 10 m upto 20 m
Add 5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add for dewatering @ 5 per cent of cost, if required. Including for
dewatering @
5% of cost, if
required
Add 25 per cent of cost for Kentledge including supports, Including 25% Including 5%
loading arrangement and Labour ). for Kentledge for
dewatering, if
required
31st m 7.5% 25954.00 32443.00 34065.00
32nd 7.5% 27901.00 34876.00 36620.00
33rd m 7.5% 29994.00 37493.00 39368.00
34th m 7.5% 32244.00 40305.00 42320.00
35th m 7.5% 34662.00 43328.00 45494.00
36th m 7.5% 37262.00 46578.00 48907.00
37th m 7.5% 40057.00 50071.00 52575.00
38th m 7.5% 43061.00 53826.00 56517.00
39th m 7.5% 46291.00 57864.00 60757.00
40th m 7.5% 49763.00 62204.00 65314.00
Total Cost from 30m upto 40m 367189.00 458988.00 481937.00
Avg Rate per metre 36719.00 45899.00 48194.00
Page 90 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Previous SOR Rate 32607.00 40759.00 42797.00
% variation 12.61% 12.61% 12.61%
12.16 B Beyond 30m upto 40 m
Add 10 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 5 per cent of cost for dewatering, if required
Add 20 per cent of cost for Kentledge including supports, Including 20% Including 5%
loading arrangement and Labour). for Kentledge for
dewatering, if
required
31st m 10% 54739.00 65687.00 68971.00
32nd 10% 60213.00 72256.00 75869.00
33rd m 10% 66234.00 79481.00 83455.05
34th m 10% 72857.00 87428.00 91799.40
35th m 10% 80143.00 96172.00 100980.60
36th m 10% 88157.00 105788.00 111077.40
37th m 10% 96973.00 116368.00 122186.40
38th m 10% 106670.00 128004.00 134404.20
39th m 10% 117337.00 140804.00 147844.20
40th m 10% 129071.00 154885.00 162629.25
Total Cost from 30m upto 40m 872394.00 1046873.00 1099216.50
Avg Rate per metre 87239.00 104687.00 109922.00
Previous SOR Rate 77474.00 97614.00 92965.00
% variation 12.60% 7.25% 18.24%
12.16 Soft Rock (10m dia well )
Unit = Running Meter.
Taking output = 1 m
Depth in soft rock strata upto 3m
Rate of sinking 0.14m/hour.
a) Labour
Mate day 0.86 169.00 145.34 L-12
Sinker ( skilled ) day 4.00 175.00 700.00 L-15
Sinking helper ( semi-skilled ) day 16.00 169.00 2704.00 L-14
Diver day 1.40 180.00 252.00 L-07
b) Machinery
Hire & running charges of crane with grab bucket of hour 7.00 1185.00 8295.00 P&M-075
0.75 cum capacity and accessories.
Air compressor with pneumatic breakers hour 4.25 284.00 1207.00 P&M-063
Consumables in sinking @ 10 per cent of (b) 950.20
Add for dewatering @ 5 per cent of cost, if required 522.61
c) Overhead charges @ 20 % on (a+b) 2955.23
d) Contractor's profit @ 16.6 % on (a+b+c) 2943.41
Rate per metre = (a+b+c+d) 20674.79 17535.00
say 20675.00 17.91%
12.16 Hard Rock (10m dia well )
Unit = Running Meter.
Taking output = 1 m
Depth in hard rock strata upto 3 m
Rate of sinking 0.12 m/ hour.
Page 91 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
a) Material
Gelatine 80 per cent Kg 11.00 64.00 704.00 M-104
Electric Detonators each. 44.00 3.92 172.48 M-097/100
b) Labour
Mate day 1.27 169.00 214.63 L-12
Driller day 2.00 175.00 350.00 L-06
Blaster day 0.25 190.00 47.50 L-03
Mazdoor day 24.00 169.00 4056.00 L-13
Mazdoor (Skilled) day 4.00 175.00 700.00 L-15
c) Machinery
Hire & running charges of crane with grab bucket of hour 8.50 1185.00 10072.50 P&M-075
0.75 cum capacity and accessories.
Hire & running charges of compressor with pneumatic hour 3.00 284.00 852.00 P&M-063
breaker/Jack hammer or drill
Dewatering @ 5 per cent of cost (c), if required. 546.23
Consumables in sinking @ 10 per cent of cost of 1683.89
(b+c).
d) Overhead charges @ 20 % on (a+b+c) 3879.84
e) Contractor's profit @ 16.6 % on (a+b+c+d) 3864.32
Rate per metre = (a+b+c+d+e) 27143.39 22931.00
say 27143.00 18.37%
12.17 Sinking of 11 m external diameter well ( other than
pneumatic method of sinking ) through all types of
strata namely sandy soil, clayey soil and rock as
shown against each case, complete as per drawing
and technical specifications. Depth of sinking is rec
Page 92 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Sinker day 2.00 175.00 350.00 L-15
Sinking helper (semi-skilled) day 4.50 169.00 760.50 L-14
b) Machinery
Hire & running charges of crane with grab bucket of hour 4.00 1185.00 4740.00 P&M-075
0.75 cum capacity and accessories.
Consumables in sinking @10 per cent of (b) 474.00
c) Overhead charges @ 20 % on (a+b+c) 1275.72
d) Contractor's profit @ 16.6 % on (a+b+c+d) 1270.61
Cost for 0.5m = a+b+c+d 8924.91
Rate per metre = (a+b+c+d)/0.50 17849.82 15585.00
say 17850.00 14.53%
12.17 A Beyond 10m upto 20m
Add 5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
11th m 5% 18742.00
12th m 5% 19679.00
13th m 5% 20663.00
14th m 5% 21696.00
15th m 5% 22781.00
16th m 5% 23920.00
17th m 5% 25116.00
18th m 5% 26372.00
19th m 5% 27691.00
20th m 5% 29076.00
Total Cost from 10m upto 20m 235736.00 20583.00
Avg Rate per metre 23574.00 14.53%
12.17 A Beyond 20m upto 30 m
Add 7.5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 20 per cent of cost for Kentledge including supports, Including 20%
loading arrangement and Labour. for Kentledge
Page 93 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
31st m 10% 65919.00 79103.00
32nd 10% 72511.00 87013.00
33rd m 10% 79762.00 95714.00
34th m 10% 87738.00 105286.00
35th m 10% 96512.00 115814.00
36th m 10% 106163.00 127396.00
37th m 10% 116779.00 140135.00
38th m 10% 128457.00 154148.00
39th m 10% 141303.00 169564.00
40th m 10% 155433.00 186520.00
Total Cost from 30m upto 40m 1050577.00 1260693.00 91725.00 110071.00
Avg Rate per metre 105058.00 126069.00 14.54% 14.53%
12.17 Clayey Soil (11 m dia. Well )
Unit = Running Meter
Taking output = 0.50 meter
Depth from bed level upto 3.0 M
Rate of sinking @ 0.10 m/hour
a) Labour
Mate day 0.26 169.00 43.94 L-12
Sinker ( skilled ) day 2.50 175.00 437.50 L-15
Sinking helper (semi-skilled) day 4.00 169.00 676.00 L-14
b) Machinery
Hire & running charges of crane with grab bucket of hour 5.00 1185.00 5925.00 P&M-075
0.75 cum capacity and accessories.
Consumables in sinking @ 10 per cent of (b) 592.50
c) Overhead charges @ 20 % on (a+b) 1534.99
d) Contractor's profit @ 16.6 % on (a+b+c) 1528.85
Cost for 0.5m = a+b+c+d 10738.78
Rate per metre = (a+b+c+d)/0.50 21477.55 19011.00
say 21478.00 12.98%
12.17 B Beyond 3m upto 10m depth
Rate of sinking @ 0.08 m/hour
a) Labour
Mate day 0.43 169.00 72.67 L-12
Sinker day 3.50 175.00 612.50 L-15
Sinking helper (semi-skilled) day 5.75 169.00 971.75 L-14
b) Machinery
Hire & running charges of crane with grab bucket of hour 6.00 1185.00 7110.00 P&M-075
0.75 cum capacity and accessories.
Air compressor with pneumatic chisel attachment for hour 4.25 284.00 1207.00 P&M-063
cutting hard clay
Consumables in sinking @ 10 per cent of (b) 831.70
c) Overhead charges @ 20 % on (a+b) 2161.12
d) Contractor's profit @ 16.6 % on (a+b+c) 2152.48
Cost for 0.5m = a+b+c+d 15119.22
Rate per metre = (a+b+c+d)/0.50 30238.45 26740.00
say 30238.00 13.08%
12.17 B Beyond 10 m upto 20 m
Page 94 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Add 5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add for dewatering @ 5 per cent of cost, if required. Including for
dewatering @
5% of cost, if
required
Add 25 per cent of cost for Kentledge including supports, Including 25% Including 5%
loading arrangement and Labour ). for Kentledge for
dewatering, if
required
31st m 7.5% 52950.00 66188.00 69497.00
32nd 7.5% 56921.00 71151.00 74709.00
33rd m 7.5% 61190.00 76488.00 80312.00
34th m 7.5% 65779.00 82224.00 86335.00
35th m 7.5% 70712.00 88390.00 92810.00
36th m 7.5% 76015.00 95019.00 99770.00
37th m 7.5% 81716.00 102145.00 107252.00
38th m 7.5% 87845.00 109806.00 115296.00
39th m 7.5% 94433.00 118041.00 123943.00
40th m 7.5% 101515.00 126894.00 133239.00
Total Cost from 30m upto 40m 749076.00 936346.00 983163.00
Avg Rate per metre 74908.00 93635.00 98316.00
Previous SOR Rate 66242.00 82802.00 86942.00
% variation 13.08% 13.08% 13.08%
12.17 B Beyond 30m upto 40 m
Add 10 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 5 per cent of cost for dewatering, if required
Add 20 per cent of cost for Kentledge including supports, Including 20% Including 5%
loading arrangement and Labour). for Kentledge for
dewatering, if
required
31st m 10% 111667.00 134000.00 140700.00
32nd 10% 122834.00 147401.00 154771.00
Page 95 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
33rd m 10% 135117.00 162140.00 170247.00
34th m 10% 148629.00 178355.00 187273.00
35th m 10% 163492.00 196190.00 206000.00
36th m 10% 179841.00 215809.00 226599.00
37th m 10% 197825.00 237390.00 249260.00
38th m 10% 217608.00 261130.00 274187.00
39th m 10% 239369.00 287243.00 301605.00
40th m 10% 263306.00 315967.00 331765.00
Total Cost from 30m upto 40m 1779688 2135625 2242407
Avg Rate per metre 177969.00 213563.00 224241.00
Previous SOR Rate 157381.00 188857.00 198300.00
% variation 13.08% 13.08% 13.08%
12.17 Soft Rock (11m dia well )
Unit = Running Meter.
Taking output = 0.50 m
Depth in soft rock strata upto 3m
Rate of sinking @ 0.06 m/hour
a) Labour
Mate day 0.95 169.00 160.55 L-12
Sinker ( skilled ) day 4.25 175.00 743.75 L-15
Sinking helper (semi-skilled) day 18.00 169.00 3042.00 L-14
Diver day 1.50 180.00 270.00 L-07
b) Machinery
Hire & running charges of crane with grab bucket of hour 8.00 1185.00 9480.00 P&M-075
0.75 cum capacity and accessories.
Air compressor with pneumatic breakers hour 4.50 284.00 1278.00 P&M-063
Consumables in sinking @ 10 per cent of (b) 1075.80
Add for dewatering @ 5 per cent of cost, if required 591.69
c) Overhead charges @ 20 % on (a+b) 3328.36
d) Contractor's profit @ 16.6 % on (a+b+c) 3315.04
Cost for 0.5m = a+b+c+d 23285.19
Rate per metre = (a+b+c+d)/0.50 46570.39 39560.00
say 46570.00 17.72%
12.17 Hard Rock (11m dia well )
Unit = Running Meter.
Taking output = 0.50 m
Depth in hard rock upto 3 m
Rate of sinking @ 0.05 m/hour
a) Material
Gelatine 80 per cent Kg 12.00 64.00 768.00 M-104
Electric Detonators each. 48.00 3.92 188.16 M-097/100
b) Labour
Mate day 1.35 169.00 228.15 L-12
Driller day 2.00 175.00 350.00 L-06
Blaster day 0.25 190.00 47.50 L-03
Mazdoor day 26.00 169.00 4394.00 L-13
Mazdoor (Skilled) day 4.00 175.00 700.00 L-15
c) Machinery
Page 96 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Hire & running charges of crane with grab bucket of hour 10.00 1185.00 11850.00 P&M-075
0.75 cum capacity and accessories.
Hire & running charges of compressor with pneumatic hour 3.50 284.00 994.00 P&M-063
breaker/Jack hammer or drill
Dewatering @ 5 per cent of cost (c), if required. 642.20
Consumables in sinking @ 10 per cent of cost of 1856.37
(b+c).
d) Overhead charges @ 20 % on (a+b+c) 4403.68
e) Contractor's profit @ 16.6 % on (a+b+c+d) 4386.06
Cost for 0.5m = a+b+c+d 30808.11
Rate per metre = (a+b+c+d)/0.50 61616.22 52440.00
say 61616.00 17.50%
12.18 Sinking of 12 m external diameter well ( other than
pneumatic method of sinking ) through all types of
strata namely sandy soil, clayey soil and rock as
shown against each case, complete as per drawing
and technical specifications. Depth of sinking is rec
Page 97 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
say 54712.00 12.09%
12.18 A Beyond 10m upto 20m
Add 5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
11th m 5% 57448.00
12th m 5% 60320.00
13th m 5% 63336.00
14th m 5% 66502.80
15th m 5% 69827.94
16th m 5% 73319.34
17th m 5% 76985.30
18th m 5% 80834.57
19th m 5% 84876.30
20th m 5% 89120.11
Total Cost from 10m upto 20m 722570.36 64463.00
Avg Rate per metre 72257.00 12.09%
12.18 A Beyond 20m upto 30 m
Add 7.5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 20 per cent of cost for Kentledge including supports, Including 20%
loading arrangement and Labour. for Kentledge
Page 98 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Total Cost from 30m upto 40m 3220102 3864122 287281.00 344738.00
Avg Rate per metre 322010.00 386412.00 12.09% 12.09%
12.18 Clayey Soil (12 m dia. Well )
Unit = Running Meter.
Taking output = 0.25 meter.
Depth below bed level upto 3.0 M
Rate of sinking @ 0.04 m/hour
a) Labour
Mate day 0.30 169.00 50.70 L-12
Sinker ( skilled ) day 3.00 175.00 525.00 L-15
Sinking helper (semi-skilled) day 4.50 169.00 760.50 L-14
b) Machinery
Hire & running charges of crane with grab bucket of hour 6.25 1185.00 7406.25 P&M-075
0.75 cum capacity and accessories.
Consumables in sinking @ 10 per cent of (b) 740.63
c) Overhead charges @ 20 % on (a+b) 1896.62
d) Contractor's profit @ 16.6 % on (a+b+c) 1889.03
Cost for 0.25m = a+b+c+d 13268.72
Rate per metre = (a+b+c+d)/0.25 53074.87 47181.00
say 53075.00 12.49%
12.18 B Beyond 3m upto 10m depth
Rate of sinking @ 0.03 m/hour
a) Labour
Mate day 0.48 169.00 81.12 L-12
Sinker day 3.75 175.00 656.25 L-15
Sinking helper (semi-skilled) day 6.00 169.00 1014.00 L-14
b) Machinery
Hire & running charges of crane with grab bucket of hour 8.33 1185.00 9871.05 P&M-075
0.75 cum capacity and accessories.
Air compressor with pneumatic chisel attachment for hour 4.50 284.00 1278.00 P&M-063
cutting hard clay.
Consumables in sinking @ 10 per cent of (b) 1114.91
c) Overhead charges @ 20 % on (a+b) 2803.07
d) Contractor's profit @ 16.6 % on (a+b+c) 2791.85
Cost for 0.25m = a+b+c+d 19610.24
Rate per metre = (a+b+c+d)/0.25 78440.97 70226.00
say 78441.00 11.70%
12.18 B Beyond 10 m upto 20 m
Add 5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add for dewatering @ 5 per cent of cost, if required. Including for
dewatering @
5% of cost, if
required
Page 99 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
16th m 5% 105118.00 110374.00
17th m 5% 110374.00 115893.00
18th m 5% 115893.00 121688.00
19th m 5% 121688.00 127772.00
20th m 5% 127772.00 134161.00
Total Cost from 10m upto 20m 1035951.00 1087749.00 92747.00 97384.00
Avg Rate per metre 103595.00 108775.00 11.70% 11.70%
12.18 B Beyond 20m upto 30 m
Add 7.5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 5 per cent of cost for dewatering on the cost, if required
Add 25 per cent of cost for Kentledge including supports, Including 25% Including 5%
loading arrangement and Labour ). for Kentledge for
dewatering, if
required
31st m 7.5% 137355.00 171694.00 180279.00
32nd 7.5% 147657.00 184571.00 193800.00
33rd m 7.5% 158731.00 198414.00 208335.00
34th m 7.5% 170636.00 213295.00 223960.00
35th m 7.5% 183434.00 229293.00 240758.00
36th m 7.5% 197192.00 246490.00 258815.00
37th m 7.5% 211981.00 264976.00 278225.00
38th m 7.5% 227880.00 284850.00 299093.00
39th m 7.5% 244971.00 306214.00 321525.00
40th m 7.5% 263344.00 329180.00 345639.00
Total Cost from 30m upto 40m 1943181 2428977 2550429
Avg Rate per metre 194318.00 242898.00 255043.00
Previous SOR Rate 173969.00 217462.00 228335.00
% variation 11.70% 11.70% 11.70%
12.18 B Beyond 30m upto 40 m
Add 10 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 5 per cent of cost for dewatering, if required
Add 20 per cent of cost for Kentledge including supports, Including 20% Including 5%
loading arrangement and Labour). for Kentledge for
dewatering, if
required
31st m 10% 289678.00 347614.00 364995.00
32nd 10% 318646.00 382375.00 401494.00
33rd m 10% 350511.00 420613.00 441644.00
34th m 10% 385562.00 462674.00 485808.00
35th m 10% 424118.00 508942.00 534389.00
36th m 10% 466530.00 559836.00 587828.00
37th m 10% 513183.00 615820.00 646611.00
38th m 10% 564501.00 677401.00 711271.00
39th m 10% 620951.00 745141.00 782398.00
40th m 10% 683046.00 819655.00 860638.00
Total Cost from 30m upto 40m 4616726 5540071 5817076
Avg Rate per metre 461673.00 554007.00 581708.00
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Previous SOR Rate 413328.00 495994.00 520794.00
% variation 11.70% 11.70% 11.70%
12.18 Soft Rock (12m dia well )
Unit = Running Meter
Taking output = 0.25 m
Depth in soft rock strata upto 3m
Rate of sinking @ 0.025 m/hour
a) Labour
Mate day 1.06 169.00 179.14 L-12
Sinker ( skilled ) day 4.50 175.00 787.50 L-15
Sinking helper (semi-skilled) day 20.00 169.00 3380.00 L-14
Diver day 1.75 180.00 315.00 L-07
b) Machinery
Hire & running charges of crane with grab bucket of hour 10.00 1185.00 11850.00 P&M-075
0.75 cum capacity and accessories.
Air compressor with pneumatic chisel attachment for hour 4.75 284.00 1349.00 P&M-063
cutting hard clay.
Consumables in sinking @ 10 per cent of (b) 1319.90
Add for dewatering @ 5 per cent, if required 725.95
c) Overhead charges @ 20 % on (a+b) 3981.30
d) Contractor's profit @ 16.6 % on (a+b+c) 3965.37
Cost for 0.25m = a+b+c+d 27853.15
Rate per metre = (a+b+c+d)/0.25 111412.62 95456.00
say 111413.00 16.72%
12.18 Hard Rock (12m dia well )
Unit = Running Meter
Taking output = 0.25 m
Depth in hard rock strata upto 3 m
Rate of sinking @ 0.020 m/hour
a) Material
Gelatine80 per cent Kg 14.00 64.00 896.00 M-104
Electric detonator each. 56.00 3.92 219.52 M-097/100
b) Labour
Mate day 1.44 169.00 243.36 L-12
Driller day 2.00 175.00 350.00 L-06
Blaster day 0.25 190.00 47.50 L-03
Mazdoor day 28.00 169.00 4732.00 L-13
Mazdoor (Skilled) day 4.50 175.00 787.50 L-15
c) Machinery
Hire & running charges of crane with grab bucket of hour 12.50 1185.00 14812.50 P&M-075
0.75 cum capacity and accessories.
Hire & running charges of compressor with pneumatic hour 4.00 284.00 1136.00 P&M-063
breaker/Jack hammer or drill
Dewatering @ 5 per cent, if required. 797.43
Consumables in sinking @ 10 per cent of (c). 1674.59
d) Overhead charges @ 20 % on (a+b+c) 5139.28
e) Contractor's profit @ 16.6 % on (a+b+c+d) 5118.72
Cost for 0.25m = a+b+c+d+e 35954.40
Rate per metre = (a+b+c+d+e)/0.25 143817.60 124920.00
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
say 143818.00 15.13%
12.19 Sinking of Twin D Type well (other than pneumatic
method of sinking) through all types of strata namely
sandy soil, clayey soil and rock as shown against each
case, complete as per drawing and technical
specifications. Depth of sinking is reckoned from be
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
17th m 5% 17039.00
18th m 5% 17891.00
19th m 5% 18786.00
20th m 5% 19725.00
Total Cost from 10m upto 20m 159925.00 14384.00
Avg Rate per metre 15993.00 11.19%
12.19 A Beyond 20m upto 30 m
Add 7.5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 20 per cent of cost for Kentledge including supports, Including 20%
loading arrangement and Labour. for Kentledge
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Sinking helper (semi-skilled) day 4.00 169.00 676.00 L-14
b) Machinery
Hire & running charges of crane with grab bucket of hour 6.25 1185.00 7406.25 P&M-075
0.75 cum capacity and accessories.
Consumables in sinking @ 10 per cent of (b) 740.63
c) Overhead charges @ 20 % on (a+b) 1860.86
d) Contractor's profit @ 16.6 % on (a+b+c) 1853.42
Rate per metre = (a+b+c+d) 13018.60 11656.00
say 13019.00 11.69%
12.19 B Beyond 3m upto 10m depth
Rate of sinking @ 0.15 m/hour
a) Labour
Mate day 0.45 169.00 76.05 L-12
Sinker day 3.25 175.00 568.75 L-15
Sinking helper (semi-skilled) day 6.00 169.00 1014.00 L-14
b) Machinery
Hire & running charges of crane with grab bucket of hour 6.67 1185.00 7903.95 P&M-075
0.75 cum capacity and accessories.
Air compressor with pneumatic chisel attachment for hour 4.50 284.00 1278.00 P&M-063
cutting hard clay.
Consumables in sinking @ 10 per cent of (b) 918.20
c) Overhead charges @ 20 % on (a+b) 2351.79
d) Contractor's profit @ 16.6 % on (a+b+c) 2342.38
Rate per metre = (a+b+c+d) 16453.12 14628.00
say 16453.00 12.48%
12.19 B Beyond 10 m upto 20 m
Add 5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add for dewatering @ 5 per cent of cost, if required. Including for
dewatering @
5% of cost, if
required
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Add 25 per cent of cost for Kentledge including supports, Including 25% Including 5%
loading arrangement and Labour ). for Kentledge for
dewatering, if
required
31st m 7.5% 28810.00 36013.00 37814.00
32nd 7.5% 30971.00 38714.00 40650.00
33rd m 7.5% 33294.00 41618.00 43699.00
34th m 7.5% 35791.00 44739.00 46976.00
35th m 7.5% 38475.00 48094.00 50499.00
36th m 7.5% 41361.00 51701.00 54286.00
37th m 7.5% 44463.00 55579.00 58358.00
38th m 7.5% 47798.00 59748.00 62735.00
39th m 7.5% 51383.00 64229.00 67440.00
40th m 7.5% 55237.00 69046.00 72498.00
Total Cost from 30m upto 40m 407583.00 509481.00 534955.00
Avg Rate per metre 40758.00 50948.00 53496.00
Previous SOR Rate 36239.00 45299.00 47563.00
% variation 12.47% 12.47% 12.47%
12.19 B Beyond 30m upto 40 m
Add 10 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 5 per cent of cost for dewatering, if required
Add 20 per cent of cost for Kentledge including supports, Including 20% Including 5%
loading arrangement and Labour). for Kentledge for
dewatering, if
required
31st m 10% 60761.00 72913.00 76559.00
32nd 10% 66837.00 80204.00 84214.00
33rd m 10% 73521.00 88225.00 92636.00
34th m 10% 80873.00 97048.00 101900.00
35th m 10% 88960.00 106752.00 112090.00
36th m 10% 97856.00 117427.00 123298.00
37th m 10% 107642.00 129170.00 135629.00
38th m 10% 118406.00 142087.00 149191.00
39th m 10% 130247.00 156296.00 164111.00
40th m 10% 143272.00 171926.00 180522.00
Total Cost from 30m upto 40m 968375.00 1162048.00 1220150.00
Avg Rate per metre 96838.00 116205.00 122015.00
Previous SOR Rate 86096.00 103315.00 108481.00
% variation 12.48% 12.48% 12.48%
12.19 Soft Rock (Twin D Type Well )
Unit = Running Meter
Taking output = 1 m
Depth in soft rock strata upto 3m
Rate of sinking @ 0.12 m/hour
a) Labour
Mate day 0.86 169.00 145.34 L-12
Sinker ( skilled ) day 4.50 175.00 787.50 L-15
Sinking helper (semi-skilled) day 15.00 169.00 2535.00 L-14
Diver day 1.50 180.00 270.00 L-07
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
b) Machinery
Hire & running charges of crane with grab bucket of hour 8.33 1185.00 9871.05 P&M-075
0.75 cum capacity and accessories.
Air compressor with pneumatic breakers hour 6.00 284.00 1704.00 P&M-063
Consumables in sinking @ 10 per cent of (b) 1157.51
Add for dewatering @ 5 per cent, if required 636.63
c) Overhead charges @ 20 % on (a+b) 3421.40
d) Contractor's profit @ 16.6 % on (a+b+c) 3407.72
Rate per metre = (a+b+c+d) 23936.15 20652.00
say 23936.00 15.90%
12.19 Hard Rock (Twin D Type Well )
Unit = Running Meter
Taking output = 1 m
Depth in hard rock strata upto 3 m
Rate of sinking @ 0.10 m/hour
a) Material
Geletine80 per cent Kg 10.00 64.00 640.00 M-104
Electric detonators each. 40.00 3.92 156.80 M-097/100
b) Labour
Mate day 1.34 169.00 226.46 L-12
Driller day 2.00 175.00 350.00 L-06
Blaster day 0.25 190.00 47.50 L-03
Mazdoor day 25.00 169.00 4225.00 L-13
Mazdoor (Skilled) day 4.25 175.00 743.75 L-15
c) Machinery
Hire & running charges of crane with grab bucket of hour 10.00 1185.00 11850.00 P&M-075
0.75 cum capacity and accessories.
Hire & running charges of compressor with pneumatic hour 3.00 284.00 852.00 P&M-063
breaker/Jack hammer or drill
Dewatering @ 5 per cent of cost of (b+c), if required. 914.74
Consumables in sinking @ 10 per cent of (b). 1361.67
d) Overhead charges @ 20 % on (a+b+c) 4273.58
e) Contractor's profit @ 16.6 % on (a+b+c+d) 4256.49
Rate per metre = (a+b+c+d+e) 29897.99 25485.00
say 29898.00 17.32%
12.21 Sand Filling in Wells complete as per Drawing and
Technical Specifications.
Unit = 1 cum
Taking output = 1 cum
a) Material
Sand (assuming 20 per cent voids ) cum 1.20 812.00 974.40 M-006
b) Labour
Mate day 0.01 169.00 1.69 L-12
Mazdoor day 0.30 169.00 50.70 L-13
c) Overhead charges @ 20 % on (a+b) 205.36
d) Contractor's profit @ 16.6 % on (a+b+c) 204.54
Rate per cum (a+b+c+d) 1436.68 515.00
say 1437.00 179.03%
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
12.22 Providing Steel Liner 10 mm thick for Curbs and 6 mm
thick for Steining of Wells including Fabricating and
Setting out as per Detailed Drawing.
Unit = 1 MT
Taking output = 1 MT
a) Material
i) Structural steel including 5 per cent wastage tonne 1.05 57000.00 59850.00 M-179
b) Labour
Mate day 1.24 169.00 209.56 L-12
Fitter day 6.00 180.00 1080.00 L-07
Blacksmith day 5.00 180.00 900.00 L-01
Welder day 5.00 190.00 950.00 L-02
Mazdoor day 10.00 169.00 1690.00 L-13
Electrodes, cutting gas and other consumables @ 5 2992.50
per cent on cost a (a) above.
c) Overhead charges @ 20 % on (a+b) 13534.41
d) Contractor's profit @ 16.6 % on (a+b+c) 13480.27
Rate for per MT (a+b+c+d) 94686.75 55457.00
say 94687.00 70.74%
12.23 Bored cast-in-situ M35 grade R.C.C. Pile excluding
Reinforcement complete as per Drawing and Technical
Specifications and removal of excavated earth with all
lifts and lead upto 1000 m.
Pile diameter-750 mm
Unit = meter
Taking output = 15 m
(A) Without plasticiser
a) Materials
PCC Grade M35 cum 6.62 9081.00 60116.22 Item 12.11 (C)
iv M35 PC
WBB
Rate for concrete may be adopted same as for bottom plug
vide item no. 12.11( C ) (IV)
Concrete to be cast with a tremie pipe 200mm dia.
b) Machinery( for boring and construction )
Hire and running charges of hydraulic piling rig with hour 6.00 4665.00 27990.00 P&M-036
power unit and complete accessories including shifting
from one bore location to another.
Hire and running charges of light crane for lowering hour 0.50 318.00 159.00 P&M-013
reinforcement cage
Hire and running charges of Bentonite pump hour 6.00 Rate included
in piling rig
Loader I cum bucket capacity. hour 0.30 882.00 264.60 P&M-017
Tipper 5.5 cum capacity for disposal of muck from pile hour 0.30 680.00 204.00 P&M-048
bore hole
Bentonite kg 300.00 11.00 3300.00 M-071
c) Labour
Mate/Supervisor day 0.14 169.00 23.66 L-12
Mazdoor day 3.50 169.00 591.50 L-13
d) Overhead charges @ 20 % on (b+c) 6506.55
e) Contractor's profit @ 16.6 % on (b+c+d) 6480.53
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Cost for 15 m = a+b+c+d+d+e 105636.06
Rate per metre (a+b+c+d+e)/15 7042.40 5171.00
say 7042.00 36.18%
(A) With plasticiser
a) Materials
PCC Grade M35 cum 6.62 10073.00 66683.26 Item 12.11 (C)
iv M35 PC
WBB P
Rate for concrete may be adopted same as for bottom plug
vide item no. 12.11( C ) (IV)
Concrete to be cast with a tremie pipe 200mm dia.
b) Machinery( for boring and construction )
Hire and running charges of hydraulic piling rig with hour 6.00 4665.00 27990.00 P&M-036
power unit and complete accessories including shifting
from one bore location to another.
Hire and running charges of light crane for lowering hour 0.50 318.00 159.00 P&M-013
reinforcement cage
Hire and running charges of Bentonite pump hour 6.00 Rate included
in piling rig
Loader I cum bucket capacity. hour 0.30 882.00 264.60 P&M-017
Tipper 5.5 cum capacity for disposal of muck from pile hour 0.30 680.00 204.00 P&M-048
bore hole
Bentonite kg 300.00 11.00 3300.00 M-071
c) Labour
Mate/Supervisor day 0.14 169.00 23.66 L-12
Mazdoor day 3.50 169.00 591.50 L-13
d) Overhead charges @ 20 % on (b+c) 6506.55
e) Contractor's profit @ 16.6 % on (b+c+d) 6480.53
Cost for 15 m = a+b+c+d+d+e 112203.10
Rate per metre (a+b+c+d+e)/15 7480.21 5584.00
say 7480.00 33.95%
12.24 Bored cast-in-situ M35 grade R.C.C. Pile excluding
Reinforcement complete as per Drawing and Technical
Specifications cl. no. 1100,1600 & 1700and removal of
excavated earth with all lifts and lead upto 1000 m.
Pile diameter-1000 mm
Unit = meter
Taking output = 10 m
(A) Without plasticiser
a) Materials
PCC Grade M35 cum 7.85 9081.00 71285.85 Item 12.11 (C)
iv M35 PC
WBB
Rate for concrete may be adopted same as for bottom
plug vide item no. 12.11( C ) (IV)
Concrete to be cast with a tremie pipe 200mm dia.
b) Machinery( for boring and construction )
Hire and running charges of hydraulic piling rig with hour 6.00 4665.00 27990.00 P&M-036
power unit and complete accessories including shifting
from one bore location to another.
Hire and running charges of light crane for lowering hour 0.50 318.00 159.00 P&M-013
reinforcement cage
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Hire and running charges of Bentonite pump hour 6.00 Rate included
in piling rig
Loader I cum bucket capacity. hour 0.40 882.00 352.80 P&M-017
Tipper 5.5 cum capacity for disposal of muck from pile hour 0.40 680.00 272.00 P&M-048
bore hole
Bentonite kg 350.00 11.00 3850.00 M-071
c) Labour
Mate/Supervisor day 0.16 169.00 27.04 L-12
Mazdoor day 4.00 169.00 676.00 L-13
d) Overhead charges @ 20 % on (b+c) 6665.37
e) Contractor's profit @ 16.6 % on (b+c+d) 6638.71
Cost for 10 m = a+b+c+d+d+e 117916.76
Rate per metre (a+b+c+d+e)/10 11791.68 8505.00
say 11792.00 38.65%
(B) With plasticiser
a) Materials
PCC Grade M35 cum 7.85 10073.00 79073.05 Item 12.11 (C)
iv M35 PC
WBB P
Rate for concrete may be adopted same as for bottom
plug vide item no. 12.11( C ) (IV)
Concrete to be cast with a tremie pipe 200mm dia.
b) Machinery( for boring and construction )
Hire and running charges of hydraulic piling rig with hour 6.00 4665.00 27990.00 P&M-036
power unit and complete accessories including shifting
from one bore location to another.
Hire and running charges of light crane for lowering hour 0.50 318.00 159.00 P&M-013
reinforcement cage
Hire and running charges of Bentonite pump hour 6.00 Rate included
in piling rig
Loader I cum bucket capacity. hour 0.40 882.00 352.80 P&M-017
Tipper 5.5 cum capacity for disposal of muck from pile hour 0.40 680.00 272.00 P&M-048
bore hole
Bentonite kg 350.00 11.00 3850.00 M-071
c) Labour
Mate/Supervisor day 0.16 169.00 27.04 L-12
Mazdoor day 4.00 169.00 676.00 L-13
d) Overhead charges @ 20 % on (b+c) 6665.37
e) Contractor's profit @ 16.6 % on (b+c+d) 6638.71
Cost for 10 m = a+b+c+d+d+e 125703.96
Rate per metre (a+b+c+d+e)/10 12570.40 8900.00
say 12570.00 41.24%
12.25 Bored cast-in-situ M35 grade R.C.C. Pile excluding
Reinforcement complete as per Drawing and Technical
Specifications and removal of excavated earth with all
lifts and lead upto 1000 m.
Pile diameter-1200 mm
Unit = meter
Taking output = 9 m
(A) Without plasticiser
a) Materials
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
PCC Grade M35 cum 10.17 9081.00 92353.77 Item 12.11 (C)
iv M35 PC
WBB
Rate for concrete may be adopted same as for bottom plug
vide item no. 12.11( C ) (IV)
Concrete to be cast with a tremie pipe 200mm dia.
b) Machinery( for boring and construction )
Hire and running charges of hydraulic piling rig with hour 6.00 4665.00 27990.00 P&M-036
power unit and complete accessories including shifting
from one bore location to another.
Hire and running charges of light crane for lowering hour 0.50 318.00 159.00 P&M-013
reinforcement cage
Hire and running charges of Bentonite pump hour 6.00 Rate included
in piling rig
Loader I cum bucket capacity. hour 0.50 882.00 441.00 P&M-017
Tipper 5.5 cum capacity for disposal of muck from pile hour 0.50 680.00 340.00 P&M-048
bore hole
Bentonite kg 385.00 11.00 4235.00 M-071
c) Labour
Mate/Supervisor day 0.18 169.00 30.42 L-12
Mazdoor day 4.50 169.00 760.50 L-13
d) Overhead charges @ 20 % on (b+c) 6791.18
e) Contractor's profit @ 16.6 % on (b+c+d) 6764.02
Cost for 9 m = a+b+c+d+d+e 139864.89
Rate per metre (a+b+c+d+e)/9 15540.54 10924.00
say 15541.00 42.26%
(A) With plasticiser
a) Materials
PCC Grade M35 cum 10.17 10073.00 102442.41 Item 12.11 (C)
iv M35 PC
WBB P
Rate for concrete may be adopted same as for bottom plug
vide item no. 12.11( C ) (IV)
Concrete to be cast with a tremie pipe 200mm dia.
b) Machinery( for boring and construction )
Hire and running charges of hydraulic piling rig with hour 6.00 4665.00 27990.00 P&M-036
power unit and complete accessories including shifting
from one bore location to another.
Hire and running charges of light crane for lowering hour 0.50 318.00 159.00 P&M-013
reinforcement cage
Hire and running charges of Bentonite pump hour 6.00 Rate included
in piling rig
Loader I cum bucket capacity. hour 0.50 882.00 441.00 P&M-017
Tipper 5.5 cum capacity for disposal of muck from pile hour 0.50 680.00 340.00 P&M-048
bore hole
Bentonite kg 385.00 11.00 4235.00 M-071
c) Labour
Mate/Supervisor day 0.18 169.00 30.42 L-12
Mazdoor day 4.50 169.00 760.50 L-13
d) Overhead charges @ 20 % on (b+c) 6791.18
e) Contractor's profit @ 16.6 % on (b+c+d) 6764.02
Cost for 9 m = a+b+c+d+d+e 149953.53
Rate per metre (a+b+c+d+e)/9 16661.50 11981.00
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
say 16662.00 39.07%
12.26 Driven cast-in-place vertical M35 grade R.C.C. Pile
excluding Reinforcement complete as per Drawing and
& Technical Specification
Pile diameter - 750 mm
Unit = Running meter
Taking output = 40 metre
(A) Without plasticiser
a) Materials
PCC Grade M35 cum 17.66 9081.00 160370.46 Item 12.11 (C)
iv M35 PC
WBB
Rate for concrete may be adopted same as for bottom plug
vide item no. 12.11( C ) (IV)
b) Materials Pile shoes
i) C.I. shoes for the pile Kg 160.00 80.00 12800.00 M-083
ii) M.S. clamps for shoe @ 35 Kg per pile of 15 m Kg 70.00 80.00 5600.00 M-124
iii) Steel helmet and cushion block on top of casing Kg 50.00 55.00 2750.00 M-173
head during driving
c) Machinery
Hire and running charges of piling rig Including double hour 6.00 1000.00 6000.00 P&M-085
acting pile driving hammer complete with power unit
and accessories..
Hiring and running charges for light crane 5 tonnes hour 0.50 725.00 362.50 P&M-070
lifting capacity for lowering reinforcement and handling
steel casing.
d) Labour
Mate/Supervisor day 0.12 169.00 20.28 L-12
Mazdoor day 3.00 169.00 507.00 L-13
e) Overhead charges @ 20 % on (b+c+d) 5607.96
f) Contractor's profit @ 16.6 % on (b+c+d+e) 5585.52
Cost for 40 m = a+b+c+d+e 199603.72
Rate per metre (a+b+c+d+e)/40 4990.09 2995.00
say 4990.00 66.61%
(B) With plasticiser
a) Materials
PCC Grade M35 cum 17.66 10073.00 177889.18 Item 12.11 (C)
iv M35 PC
WBB P
Rate for concrete may be adopted same as for bottom plug
vide item no. 12.11( C ) (IV)
b) Materials Pile shoes
i) C.I. shoes for the pile Kg 160.00 80.00 12800.00 M-083
ii) M.S. clamps for shoe @ 35 Kg per pile of 15 m Kg 70.00 80.00 5600.00 M-124
iii) Steel helmet and cushion block on top of casing Kg 50.00 55.00 2750.00 M-173
head during driving
c) Machinery
Hire and running charges of piling rig Including double hour 6.00 1000.00 6000.00 P&M-085
acting pile driving hammer complete with power unit
and accessories..
Hiring and running charges for light crane 5 tonnes hour 0.50 725.00 362.50 P&M-070
lifting capacity for lowering reinforcement and handling
steel casing.
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
d) Labour
Mate/Supervisor day 0.12 169.00 20.28 L-12
Mazdoor day 3.00 169.00 507.00 L-13
e) Overhead charges @ 20 % on (b+c+d) 5607.96
f) Contractor's profit @ 16.6 % on (b+c+d+e) 5585.52
Cost for 40 m = a+b+c+d+e 217122.44
Rate per metre (a+b+c+d+e)/40 5428.06 3186.00
say 5428.00 70.37%
1.The quantity of concrete required to be removed above the
designed top level of concrete, if any, will be provided for in
the rate analysis.
2.In case steel lining is included in the design for driven cast-
in-situ pile and is planned to be retained, the same may be
included in the rate analysis. In case the temporary steel
casing used during casting is planned to be removed, an
additional cost
12.27 Driven cast-in-place vertical M35 grade R.C.C. Pile
excluding Reinforcement complete as per Drawing and
& Technical Specification
Pile diameter - 1000 mm
Unit = Running meter
Taking output = 30 metre
(A) Without plasticiser
a) Materials
PCC Grade M35 cum 23.55 9081.00 213857.55 Item 12.11 (C)
iv M35 PC
WBB
Rate for concrete may be adopted same as for bottom
plug vide item no. 12.11( C ) (IV)
b) Materials Pile shoes
i) C.I. shoes for the pile Kg 160.00 80.00 12800.00 M-083
ii) M.S. clamps for shoe @ 35 Kg per pile of 15 m Kg 70.00 80.00 5600.00 M-124
iii) Steel helmet and cushion block on top of casing Kg 50.00 55.00 2750.00 M-173
head during driving
c) Machinery
Hire and running charges of piling rig Including double hour 6.00 1000.00 6000.00 P&M-085
acting pile driving hammer complete with power unit
and accessories.
Hiring and running charges for light crane 5 tonnes hour 0.50 725.00 362.50 P&M-070
lifting capacity for lowering reinforcement and handling
steel casing.
Hire and running charges for light crane for lowering hour 0.50 318.00 159.00 P&M-013
reinforcement cage.
d) Labour
Mate/Supervisor day 0.16 169.00 27.04 L-12
Mazdoor day 4.00 169.00 676.00 L-13
e) Overhead charges @ 20 % on (b+c+d) 5674.91
f) Contractor's profit @ 16.6 % on (b+c+d+e) 5652.21
Cost for 30 m = a+b+c+d+e 253559.21
Rate per metre (a+b+c+d+e)/30 8451.97 3186.00
say 8452.00 165.29%
(B) With plasticiser
a) Materials
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
PCC Grade M35 cum 23.55 10073.00 237219.15 Item 12.11 (C)
iv M35 PC
WBB P
Rate for concrete may be adopted same as for bottom
plug vide item no. 12.11( C ) (IV)
b) Materials Pile shoes
i) C.I. shoes for the pile Kg 160.00 80.00 12800.00 M-083
ii) M.S. clamps for shoe @ 35 Kg per pile of 15 m Kg 70.00 80.00 5600.00 M-124
iii) Steel helmet and cushion block on top of casing Kg 50.00 55.00 2750.00 M-173
head during driving
c) Machinery
Hire and running charges of piling rig Including double hour 6.00 1000.00 6000.00 P&M-085
acting pile driving hammer complete with power unit
and accessories.
Hiring and running charges for light crane 5 tonnes hour 0.50 725.00 362.50 P&M-070
lifting capacity for lowering reinforcement and handling
steel casing.
Hire and running charges for light crane for lowering hour 0.50 318.00 159.00 P&M-013
reinforcement cage.
d) Labour
Mate/Supervisor day 0.16 169.00 27.04 L-12
Mazdoor day 4.00 169.00 676.00 L-13
e) Overhead charges @ 20 % on (b+c+d) 5674.91
f) Contractor's profit @ 16.6 % on (b+c+d+e) 5652.21
Cost for 30 m = a+b+c+d+e 276920.81
Rate per metre (a+b+c+d+e)/30 9230.69 5076.00
say 9231.00 81.86%
1.The quantity of concrete required to be removed above the
designed top level of concrete, if any, will be provided for in
the rate analysis.
2.In case steel lining is included in the design for driven cast-
in-situ pile and is planned to be retained, the same may be
included in the rate analysis. In case the temporary steel
casing used during casting is planned to be removed, an
additional cost
12.28 Driven cast-in-place vertical M35 grade R.C.C. Pile
excluding Reinforcement complete as per Drawing and
& Technical Specification
Pile diameter - 1200 mm
Unit = Running meter
Taking output = 20 metre
(A) Without plasticiser
a) Materials
PCC Grade M35 cum 22.61 9081.00 205321.41 Item 12.11 (C)
iv M35 PC
WBB
Rate for concrete may be adopted same as for bottom
plug vide item no. 12.11( C ) (IV)
b) Materials Pile shoes
i) C.I. shoes for the pile Kg 160.00 80.00 12800.00 M-083
ii) M.S. clamps for shoe @ 35 Kg per pile of 15 m Kg 70.00 80.00 5600.00 M-124
iii) Steel helmet on top of casing head during driving Kg 50.00 55.00 2750.00 M-173
c) Machinery
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Hire and running charges of piling rig Including double hour 6.00 1000.00 6000.00 P&M-085
acting pile driving hammer complete with power unit
and accessories.
Hiring and running charges for light crane 5 tonnes hour 0.50 725.00 362.50 P&M-070
lifting capacity for lowering reinforcement and handling
steel casing.
d) Labour
Mate/Supervisor day 0.18 169.00 30.42 L-12
Mazdoor day 4.50 169.00 760.50 L-13
e) Overhead charges @ 20 % on (b+c+d) 5660.68
f) Contractor's profit @ 16.6 % on (b+c+d+e) 5638.04
Cost for 20 m = a+b+c+d+e 244923.56
Rate per metre (a+b+c+d+e)/20 12246.18 5811.00
say 12246.00 110.74%
(B) With plasticiser
a) Materials
PCC Grade M35 cum 22.61 10073.00 227750.53 Item 12.11 (C)
iv M35 PC
WBB P
Rate for concrete may be adopted same as for bottom
plug vide item no. 12.11( C ) (IV)
b) Materials Pile shoes
i) C.I. shoes for the pile Kg 160.00 80.00 12800.00 M-083
ii) M.S. clamps for shoe @ 35 Kg per pile of 15 m Kg 70.00 80.00 5600.00 M-124
iii) Steel helmet on top of casing head during driving Kg 50.00 55.00 2750.00 M-173
c) Machinery
Hire and running charges of piling rig Including double hour 6.00 1000.00 6000.00 P&M-085
acting pile driving hammer complete with power unit
and accessories.
Hiring and running charges for light crane 5 tonnes hour 0.50 725.00 362.50 P&M-070
lifting capacity for lowering reinforcement and handling
steel casing.
d) Labour
Mate/Supervisor day 0.18 169.00 30.42 L-12
Mazdoor day 4.50 169.00 760.50 L-13
e) Overhead charges @ 20 % on (b+c+d) 5660.68
f) Contractor's profit @ 16.6 % on (b+c+d+e) 5638.04
Cost for 20 m = a+b+c+d+e 267352.68
Rate per metre (a+b+c+d+e)/20 13367.63 7351.00
say 13368.00 81.85%
1.The quantity of concrete required to be removed above the
designed top level of concrete, if any, will be provided for in
the rate analysis.
2.In case steel lining is included in the design for driven cast-
in-situ pile and is planned to be retained, the same may be
included in the rate analysis. In case the temporary steel
casing used during casting is planned to be removed, an
additional cost
12.37 Pile Load Test on single Vertical Pile in accordance
with IS:2911(Part-IV)
Unit = 1 MT
Taking output = 1 MT
a) Initial and routine load test tonne 1.00 330.00 330.00 300.00
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
b) Lateral load test tonne 1.00 5500.00 5500.00 5000.00
Although, this item is incidental to work and is not required to
be included in BOQ of contract, the same is required to be
added in the estimate to assess cost of work.
12.38 Cement Concrete for Reinforced Concrete in Pile Cap
complete as per Drawing and Technical Specification
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Lead upto 1 Km hour 2.00 828.00 1656.00 P&M-049
Lead beyond 1 Km, L - lead in Kilometer tonne.km 375.00 40.00 15000.00 Lead =10 km &
P&M-050
Concrete Pump hour 0.75 234.00 175.50 P&M-007
Formwork @ 4 per cent on cost of concrete i.e. cost 3094.01
of a) Material, b) Labour and c) Machinery
d) Overhead charges @ 20 % on (a+b+c) 16088.84
e) Contractor's profit @ 16.6 % on (a+b+c+d) 16024.48
Cost for 15 cum = a+b+c+d+e 112557.52
Rate per metre (a+b+c+d+e)/15 7503.83 4922.00
say 7504.00 52.46%
The value of a, b and c may be taken as applicable i.e.
either using concrete mixer or batching plant.
12.38 RCC Grade M25
Unit = cum
Taking output = 15 cum
Using Concrete Mixer
a) Material
Cement tonne 5.99 7900.00 47321.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
b) Labour
Mate day 0.90 169.00 152.10 L-12
Mason day 1.50 180.00 270.00 L-10
Mazdoor for concreting day 20.00 169.00 3380.00 L-13
Mazdoor for breaking pile head, bending bars, cleaning day 1.00 169.00 169.00 L-13
etc.
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator (capacity 33 KVA) hour 6.00 311.00 1866.00 P&M-079
Formwork @ 4 per cent on cost of concrete i.e. cost 3149.28
of a) Material, b) Labour and c) Machinery
d) Overhead charges @ 20 % on (a+b+c) 16376.24
e) Contractor's profit @ 16.6 % on (a+b+c+d) 16310.73
Cost for 15 cum = a+b+c+d+e 114568.14
Rate per metre (a+b+c+d+e)/15 7637.88 4719.00
say 7638.00 61.86%
12.38B Using Batching Plant, Transit Mixer and Concrete
Pump
a) Material
Cement tonne 5.99 7900.00 47321.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-004
20 mm Aggregate cum 8.10 790.00 6399.00 M-053
10 mm Aggregate cum 5.40 960.00 5184.00 M-051
b) Labour
Mate day 0.16 169.00 27.04 L-12
Mason day 0.38 180.00 68.40 L-10
Mazdoor for concreting day 2.50 169.00 422.50 L-13
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Mazdoor for breaking pile head, bending bars, cleaning day 1.00 169.00 169.00 L-13
etc.
c) Machinery
Batching Plant @ 20 cum/hour hour 0.75 1590.00 1192.50 P&M-003
Generator 125 KVA hour 0.75 833.00 624.75 P&M-018
Loader (capacity 1 cum) hour 0.75 882.00 661.50 P&M-017
Transit Mixer ( capacity 4.0 cu.m )
Lead upto 1 Km hour 2.00 828.00 1656.00 P&M-049
Lead beyond 1 Km, L - lead in Kilometer tonne.km 375.00 40.00 15000.00 Lead =10 km &
P&M-050
Concrete Pump hour 0.75 234.00 175.50 P&M-007
Formwork @ 4 per cent on cost of concrete i.e. cost 3375.29
of a) Material, b) Labour and c) Machinery
d) Overhead charges @ 20 % on (a+b+c) 17551.50
e) Contractor's profit @ 16.6 % on (a+b+c+d) 17481.29
Cost for 15 cum = a+b+c+d+e 122790.26
Rate per metre (a+b+c+d+e)/15 8186.02 5350.00
say 8186.00 53.01%
The value of a, b and c may be taken as applicable i.e.
either using concrete mixer or batching plant.
12.38 RCC Grade M30
Unit = cum
Taking output = 15 cum
Using Concrete Mixer
a) Material
Cement tonne 6.10 7900.00 48190.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
b) Labour
Mate day 0.90 169.00 152.10 L-12
Mason day 1.50 180.00 270.00 L-10
Mazdoor for concreting day 20.00 169.00 3380.00 L-13
Mazdoor for breaking pile head, bending bars, cleaning day 1.00 169.00 169.00 L-13
etc.
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator (capacity 33 KVA) hour 6.00 311.00 1866.00 P&M-079
Formwork @ 4 per cent on cost of concrete i.e. cost 3184.04
of a) Material, b) Labour and c) Machinery
d) Overhead charges @ 20 % on (a+b+c) 16556.99
e) Contractor's profit @ 16.6 % on (a+b+c+d) 16490.76
Cost for 15 cum = a+b+c+d+e 115832.68
Rate per metre (a+b+c+d+e)/15 7722.18 4771.00
say 7722.00 61.85%
'12.38C Using Batching Plant, Transit Mixer and Concrete
Pump
a) Material
Cement tonne 6.10 7900.00 48190.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-004
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
20 mm Aggregate cum 8.10 790.00 6399.00 M-053
10 mm Aggregate cum 5.40 960.00 5184.00 M-051
b) Labour
Mate day 0.16 169.00 27.04 L-12
Mason day 0.38 180.00 68.40 L-10
Mazdoor for concreting day 2.50 169.00 422.50 L-13
Mazdoor for breaking pile head, bending bars, cleaning day 1.00 169.00 169.00 L-13
etc.
c) Machinery
Batching Plant @ 20 cum/hour hour 0.75 1590.00 1192.50 P&M-003
Generator 100 KVA hour 0.75 621.00 465.75 P&M-080
Loader (capacity 1 cum) hour 0.75 882.00 661.50 P&M-017
Transit Mixer ( capacity 4.0 cu.m )
Lead upto 1 Km hour 2.00 828.00 1656.00 P&M-049
Lead beyond 1 Km, L - lead in Kilometer tonne.km 375.00 40.00 15000.00 Lead =10 km &
P&M-050
Concrete Pump hour 0.75 234.00 175.50 P&M-007
Formwork @ 4 per cent on cost of concrete i.e. cost 3403.69
of a) Material, b) Labour and c) Machinery
d) Overhead charges @ 20 % on (a+b+c) 17699.18
e) Contractor's profit @ 16.6 % on (a+b+c+d) 17628.38
Cost for 15 cum = a+b+c+d+e 123823.43
Rate per metre (a+b+c+d+e)/15 8254.90 5388.00
say 8255.00 53.21%
The value of a, b and c may be taken as applicable i.e.
either using concrete mixer or batching plant.
12.38 RCC Grade M35
Unit = cum
Taking output = 15 cum
Using Concrete Mixer
a) Material
Cement tonne 6.33 7900.00 50007.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
b) Labour
Mate day 0.90 169.00 152.10 L-12
Mason day 1.50 180.00 270.00 L-10
Mazdoor day 20.00 169.00 3380.00 L-13
Mazdoor for breaking pile head, bending bars, cleaning day 1.00 169.00 169.00 L-13
etc.
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator (capacity 33 KVA) hour 6.00 311.00 1866.00 P&M-079
Formwork @ 4 per cent on cost of concrete i.e. cost 3256.72
of a) Material, b) Labour and c) Machinery
d) Overhead charges @ 20 % on (a+b+c) 16934.92
e) Contractor's profit @ 16.6 % on (a+b+c+d) 16867.18
Cost for 15 cum = a+b+c+d+e 118476.72
Rate per metre (a+b+c+d+e)/15 7898.45 4880.00
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
say 7898.00 61.84%
'12.38D Using Batching Plant, Transit Mixer and Concrete
Pump
a) Material
Cement tonne 6.33 7900.00 50007.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-004
20 mm Aggregate cum 8.10 790.00 6399.00 M-053
10 mm Aggregate cum 5.40 960.00 5184.00 M-051
b) Labour
Mate day 0.16 169.00 27.04 L-12
Mason day 0.38 180.00 68.40 L-10
Mazdoor for concreting day 2.50 169.00 422.50 L-13
Mazdoor for breaking pile head, bending bars, cleaning day 1.00 169.00 169.00 L-13
etc.
c) Machinery
Batching Plant @ 20 cum/hour hour 0.75 1590.00 1192.50 P&M-003
Generator 125 KVA hour 0.75 833.00 624.75 P&M-018
Loader (capacity 1 cum) hour 0.75 882.00 661.50 P&M-017
Transit Mixer ( capacity 4.0 cu.m )
Lead upto 1 Km hour 2.00 828.00 1656.00 P&M-049
Lead beyond 1 Km, L - lead in Kilometer tonne.km 375.00 40.00 15000.00 Lead =10 km &
P&M-050
Concrete Pump hour 0.75 234.00 175.50 P&M-007
Formwork @ 4 per cent on cost of concrete i.e. cost 3482.73
of a) Material, b) Labour and c) Machinery
d) Overhead charges @ 20 % on (a+b+c) 18110.18
e) Contractor's profit @ 16.6 % on (a+b+c+d) 18037.74
Cost for 15 cum = a+b+c+d+e 126698.84
Rate per metre (a+b+c+d+e)/15 8446.59 5512.00
say 8447.00 53.25%
12.38 Cement Concrete for Reinforced Concrete in Pile Cap
complete as per Drawing and Technical Specification
including providing plasticiser ( Masterplast PL-1/SPl-2
0r its equivalent ), air entraining and water reducing
plasticiser ( Masterplast PAE or its equivalent ) and
accelerating plasticiser ( Masterplast APCL or its
equuivalent)
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
b) Labour
Mate day 0.90 169.00 152.10 L-12
Mason day 1.50 180.00 270.00 L-10
Mazdoor for concreting day 20.00 169.00 3380.00 L-13
Mazdoor for breaking pile head, bending bars, cleaning day 1.00 169.00 169.00 L-13
etc.
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator (capacity 33 KVA) hour 6.00 311.00 1866.00 P&M-079
Formwork @ 4 per cent on cost of concrete i.e. cost 3201.50
of a) Material, b) Labour and c) Machinery
d) Overhead charges @ 20 % on (a+b+c) 16647.82
e) Contractor's profit @ 16.6 % on (a+b+c+d) 16581.23
Cost for 15 cum = a+b+c+d+e 116468.14
Rate per metre (a+b+c+d+e)/15 7764.54 5053.00
say 7765.00 53.67%
12.38A Using Batching Plant, Transit Mixer and Concrete
Pump
a) Material
Cement tonne 5.12 7900.00 40448.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-004
20 mm Aggregate cum 8.10 790.00 6399.00 M-053
10 mm Aggregate cum 5.40 960.00 5184.00 M-051
Admixture ( Masterplast Pl-1 or equivalent ) Lit 20.48 92.00 1884.16 4lit/Ton
Air entraining and water reducing plasticiser Lit 15.36 59.80 918.53 3lit/Ton
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 71.68 75.00 5376.00 14lit/Ton
( Masterplast APCL or equivalent )
b) Labour
Mate day 0.16 169.00 27.04 L-12
Mason day 0.38 180.00 68.40 L-10
Mazdoor for concreting day 2.50 169.00 422.50 L-13
Mazdoor for breaking pile head, bending bars, cleaning day 1.00 169.00 169.00 L-13
etc.
c) Machinery
Batching Plant @ 20 cum/hour hour 0.75 1590.00 1192.50 P&M-003
Generator 100 KVA hour 0.75 621.00 465.75 P&M-080
Loader (capacity 1 cum) hour 0.75 882.00 661.50 P&M-017
Transit Mixer ( capacity 4.0 cu.m )
Lead upto 1 Km hour 2.00 828.00 1656.00 P&M-049
Lead beyond 1 Km, L - lead in Kilometer tonne.km 375.00 40.00 15000.00 Lead =10 km &
P&M-050
Concrete Pump hour 0.75 234.00 175.50 P&M-007
Formwork @ 4 per cent on cost of concrete i.e. cost 3421.16
of a) Material, b) Labour and c) Machinery
d) Overhead charges @ 20 % on (a+b+c) 17790.01
e) Contractor's profit @ 16.6 % on (a+b+c+d) 17718.85
Cost for 15 cum = a+b+c+d+e 124458.89
Rate per metre (a+b+c+d+e)/15 8297.26 5670.00
say 8297.00 46.33%
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
The value of a, b and c may be taken as applicable i.e.
either using concrete mixer or batching plant.
12.38 RCC Grade M25
Unit = cum
Taking output = 15 cum
Using Concrete Mixer
a) Material
Cement tonne 5.99 7900.00 47321.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
Admixture ( Masterplast SPl-2 or equivalent ) Lit 29.95 76.40 2288.18 M-209
Air entraining and water reducing plasticiser Lit 17.97 59.80 1074.61 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 83.86 75.00 6289.50 M-211
( Masterplast APCL or equivalent )
b) Labour
Mate day 0.90 169.00 152.10 L-12
Mason day 1.50 180.00 270.00 L-10
Mazdoor for concreting day 20.00 169.00 3380.00 L-13
Mazdoor for breaking pile head, bending bars, cleaning day 1.00 169.00 169.00 L-13
etc.
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator (capacity 33 KVA) hour 6.00 311.00 1866.00 P&M-079
Formwork @ 4 per cent on cost of concrete i.e. cost 3535.37
of a) Material, b) Labour and c) Machinery
d) Overhead charges @ 20 % on (a+b+c) 18383.91
e) Contractor's profit @ 16.6 % on (a+b+c+d) 18310.38
Cost for 15 cum = a+b+c+d+e 128613.84
Rate per metre (a+b+c+d+e)/15 8574.26 5602.00
say 8574.00 53.05%
12.38B Using Batching Plant, Transit Mixer and Concrete
Pump
a) Material
Cement tonne 5.99 7900.00 47321.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-004
20 mm Aggregate cum 8.10 790.00 6399.00 M-053
10 mm Aggregate cum 5.40 960.00 5184.00 M-051
Admixture ( Masterplast SPl-2 or equivalent ) Lit 29.95 76.40 2288.18 M-209
Air entraining and water reducing plasticiser Lit 17.97 59.80 1074.61 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 83.86 75.00 6289.50 M-211
( Masterplast APCL or equivalent )
b) Labour
Mate day 0.16 169.00 27.04 L-12
Mason day 0.38 180.00 68.40 L-10
Mazdoor for concreting day 2.50 169.00 422.50 L-13
Mazdoor for breaking pile head, bending bars, cleaning day 1.00 169.00 169.00 L-13
etc.
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
c) Machinery
Batching Plant @ 20 cum/hour hour 0.75 1590.00 1192.50 P&M-003
Generator 125 KVA hour 0.75 833.00 624.75 P&M-018
Loader (capacity 1 cum) hour 0.75 882.00 661.50 P&M-017
Transit Mixer ( capacity 4.0 cu.m )
Lead upto 1 Km hour 2.00 828.00 1656.00 P&M-049
Lead beyond 1 Km, L - lead in Kilometer tonne.km 375.00 40.00 15000.00 Lead =10 km &
P&M-050
Concrete Pump hour 0.75 234.00 175.50 P&M-007
Formwork @ 4 per cent on cost of concrete i.e. cost 3761.38
of a) Material, b) Labour and c) Machinery
d) Overhead charges @ 20 % on (a+b+c) 19559.17
e) Contractor's profit @ 16.6 % on (a+b+c+d) 19480.93
Cost for 15 cum = a+b+c+d+e 136835.96
Rate per metre (a+b+c+d+e)/15 9122.40 6234.00
say 9122.00 46.33%
The value of a, b and c may be taken as applicable i.e.
either using concrete mixer or batching plant.
12.38 RCC Grade M30
Unit = cum
Taking output = 15 cum
Using Concrete Mixer
a) Material
Cement tonne 6.10 7900.00 48190.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
Admixture ( Masterplast SPl-2 or equivalent ) Lit 30.50 76.40 2330.20 M-209
Air entraining and water reducing plasticiser Lit 18.30 59.80 1094.34 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 85.40 75.00 6405.00 M-211
( Masterplast APCL or equivalent )
b) Labour
Mate day 0.90 169.00 152.10 L-12
Mason day 1.50 180.00 270.00 L-10
Mazdoor for concreting day 20.00 169.00 3380.00 L-13
Mazdoor for breaking pile head, bending bars, cleaning day 1.00 169.00 169.00 L-13
etc.
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator (capacity 33 KVA) hour 6.00 311.00 1866.00 P&M-079
Formwork @ 4 per cent on cost of concrete i.e. cost 3577.22
of a) Material, b) Labour and c) Machinery
d) Overhead charges @ 20 % on (a+b+c) 18601.53
e) Contractor's profit @ 16.6 % on (a+b+c+d) 18527.13
Cost for 15 cum = a+b+c+d+e 130136.31
Rate per metre (a+b+c+d+e)/15 8675.75 5671.00
say 8676.00 52.99%
'12.38C Using Batching Plant, Transit Mixer and Concrete
Pump
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
a) Material
Cement tonne 6.10 7900.00 48190.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-004
20 mm Aggregate cum 8.10 790.00 6399.00 M-053
10 mm Aggregate cum 5.40 960.00 5184.00 M-051
Admixture ( Masterplast SPl-2 or equivalent ) Lit 30.50 76.40 2330.20 M-209
Air entraining and water reducing plasticiser Lit 18.30 59.80 1094.34 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 85.40 75.00 6405.00 M-211
( Masterplast APCL or equivalent )
b) Labour
Mate day 0.16 169.00 27.04 L-12
Mason day 0.38 180.00 68.40 L-10
Mazdoor for concreting day 2.50 169.00 422.50 L-13
Mazdoor for breaking pile head, bending bars, cleaning day 1.00 169.00 169.00 L-13
etc.
c) Machinery
Batching Plant @ 20 cum/hour hour 0.75 1590.00 1192.50 P&M-003
Generator 100 KVA hour 0.75 621.00 465.75 P&M-080
Loader (capacity 1 cum) hour 0.75 882.00 661.50 P&M-017
Transit Mixer ( capacity 4.0 cu.m )
Lead upto 1 Km hour 2.00 828.00 1656.00 P&M-049
Lead beyond 1 Km, L - lead in Kilometer tonne.km 375.00 40.00 15000.00 Lead =10 km &
P&M-050
Concrete Pump hour 0.75 234.00 175.50 P&M-007
Formwork @ 4 per cent on cost of concrete i.e. cost 3796.87
of a) Material, b) Labour and c) Machinery
d) Overhead charges @ 20 % on (a+b+c) 19743.72
e) Contractor's profit @ 16.6 % on (a+b+c+d) 19664.74
Cost for 15 cum = a+b+c+d+e 138127.06
Rate per metre (a+b+c+d+e)/15 9208.47 6288.00
say 9208.00 46.44%
The value of a, b and c may be taken as applicable i.e.
either using concrete mixer or batching plant.
12.38 RCC Grade M35
Unit = cum
Taking output = 15 cum
Using Concrete Mixer
a) Material
Cement tonne 6.33 7900.00 50007.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
Admixture ( Masterplast SPl-2 or equivalent ) Lit 31.65 76.40 2418.06 M-209
Air entraining and water reducing plasticiser Lit 18.99 59.80 1135.60 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 88.62 75.00 6646.50 M-211
( Masterplast APCL or equivalent )
b) Labour
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Mate day 0.90 169.00 152.10 L-12
Mason day 1.50 180.00 270.00 L-10
Mazdoor day 20.00 169.00 3380.00 L-13
Mazdoor for breaking pile head, bending bars, cleaning day 1.00 169.00 169.00 L-13
etc.
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator (capacity 33 KVA) hour 6.00 311.00 1866.00 P&M-079
Formwork @ 4 per cent on cost of concrete i.e. cost 3664.72
of a) Material, b) Labour and c) Machinery
d) Overhead charges @ 20 % on (a+b+c) 19056.56
e) Contractor's profit @ 16.6 % on (a+b+c+d) 18980.33
Cost for 15 cum = a+b+c+d+e 133319.67
Rate per metre (a+b+c+d+e)/15 8887.98 5818.00
say 8888.00 52.77%
'12.38D Using Batching Plant, Transit Mixer and Concrete
Pump
a) Material
Cement tonne 6.33 7900.00 50007.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-004
20 mm Aggregate cum 8.10 790.00 6399.00 M-053
10 mm Aggregate cum 5.40 960.00 5184.00 M-051
Admixture ( Masterplast SPl-2 or equivalent ) Lit 31.65 76.40 2418.06 M-209
Air entraining and water reducing plasticiser Lit 18.99 59.80 1135.60 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 88.62 75.00 6646.50 M-211
( Masterplast APCL or equivalent )
b) Labour
Mate day 0.16 169.00 27.04 L-12
Mason day 0.38 180.00 68.40 L-10
Mazdoor for concreting day 2.50 169.00 422.50 L-13
Mazdoor for breaking pile head, bending bars, cleaning day 1.00 169.00 169.00 L-13
etc.
c) Machinery
Batching Plant @ 20 cum/hour hour 0.75 1590.00 1192.50 P&M-003
Generator 125 KVA hour 0.75 833.00 624.75 P&M-018
Loader (capacity 1 cum) hour 0.75 882.00 661.50 P&M-017
Transit Mixer ( capacity 4.0 cu.m )
Lead upto 1 Km hour 2.00 828.00 1656.00 P&M-049
Lead beyond 1 Km, L - lead in Kilometer tonne.km 375.00 40.00 15000.00 Lead =10 km &
P&M-050
Concrete Pump hour 0.75 234.00 175.50 P&M-007
Formwork @ 4 per cent on cost of concrete i.e. cost 3890.73
of a) Material, b) Labour and c) Machinery
d) Overhead charges @ 20 % on (a+b+c) 20231.82
e) Contractor's profit @ 16.6 % on (a+b+c+d) 20150.89
Cost for 15 cum = a+b+c+d+e 141541.79
Rate per metre (a+b+c+d+e)/15 9436.12 6445.00
say 9436.00 46.41%
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
12.39 Levelling Course for Pile cap
Unit = 1 MT
Taking output = 1 MT
(A) Using TATA TMT CRS Fe500 rebar
a) Material
TMT bars including5 per cent overlaps and wastage tonne 1.05 51000.00 53550.00 M-085
Binding wire Kg 6.00 80.00 480.00 M-072
b) Labour for cutting, bending, shifting to site, tying
and placing in position
Mate day 0.40 169.00 67.60 L-12
Blacksmith day 2.00 190.00 380.00 L-02
Mazdoor day 6.00 169.00 1014.00 L-13
11098.32
11053.93
77643.85 46725.00
say 77644.00 66.17%
(C) Using TATA rebar
a) Material
TMT bars including5 per cent overlaps and wastage tonne 1.05 51000.00 53550.00 M-085_1
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Mate day 0.40 169.00 67.60 L-12
Blacksmith day 2.00 190.00 380.00 L-02
Mazdoor day 6.00 169.00 1014.00 L-13
11098.32
11053.93
77643.85 42978.00
say 77644.00 80.66%
(D) Using other ISI marked TMT rebar
a) Material
TMT bars including5 per cent overlaps and wastage tonne 1.05 47203.00 49563.15 M-085_2
Binding wire Kg 6.00 80.00 480.00 M-072
b) Labour for cutting, bending, shifting to site, tying
and placing in position
Mate day 0.40 169.00 67.60 L-12
Blacksmith day 2.00 190.00 380.00 L-02
Mazdoor day 6.00 169.00 1014.00 L-13
10300.95
10259.75
72065.45
say 72065.00
12.41 Supplying, fitting and placing un-coated Mild steel
reinforcement complete in foundation as per drawing
and technical specification
Unit = 1 MT
Taking output = 1 MT
a) Material
MS bars including 5 per cent overlaps and wastage tonne 1.08 42000.00 45360.00 M-126
Binding wire Kg 6.00 80.00 480.00 M-072
b) Labour for straightening, cutting, bending,
shifting to site, tying and placing in position
Mate day 0.43 169.00 72.67 L-12
Blacksmith day 2.25 190.00 427.50 L-02
Mazdoor day 6.50 169.00 1098.50 L-13
c) Overhead charges @ 20 % on (a+b) 9487.73
d) Contractor's profit @ 16.6 % on (a+b+c) 9449.78
Rate for per MT (a+b+c+d) 66376.19 42440.00
say 66376.00 56.40%
CHAPTER-13
SUB-STRUCTURE
Sr No Description Unit Quantity Rate Rs Cost Rs
13.1 Brick masonry work in 1:3 in sub-structure complete
excluding pointing and plastering, as per drawing and
Technical Specifications
Unit = cum
Taking output = 1 cum
a) Material
Bricks Ist class each 500.00 7.00 3500.00
Cement mortar 1:3 (Rate as in Item 12.6 A sub- cum 0.24 5040.00 1209.60
analysis)
b) Labour
Mate day 0.06 169.00 10.14
Mason day 0.80 200.00 160.00
Mazdoor day 0.80 169.00 135.20
Add for scaffolding @ 5 per cent of cost of material 250.75
and labour
c) Overhead charges @ 20 % on (a+b) 1053.14
d) Contractor's profit @ 16.6 % on (a+b+c) 1048.92
Rate per cum (a+b+c+d) 7367.75
say 7368.00
13.2 Pointing with cement mortar (1:3 ) on brick work in
substructure as per Technical Specifications
Unit = 10 sqm
Taking output = 10 sqm
a) Material
Cement mortar 1:3 (Rate as in Item 12.6 ) cum 0.03 5040.00 151.20
b) Labour
Mate day 0.04 169.00 6.76
Mason day 0.50 200.00 100.00
Mazdoor day 0.50 169.00 84.50
c) Overhead charges @ 20 % on (a+b) 68.49
d) Contractor's profit @ 16.6 % on (a+b+c) 68.22
Rate per 10 sqm (a+b+c+d) 479.17
Rate per sqm (a+b+c+d)/10 say 48.00
Scaffolding is already included in item 13.1 250.75
say 251.00
13.3 Plastering with cement mortar (1:3 ) on brick work in
sub-structure as per Technical Specifications
Unit = 10 sqm
Taking output = 10 sqm
a) Material
Cement mortar 1:3 (Rate as in Item 12.6) cum 0.144 5040.00 725.76
b) Labour
Mate day 0.04 169.00 6.76
Mason day 0.50 200.00 100.00
Mazdoor day 0.50 169.00 84.50
c) Overhead charges @ 20 % on (a+b) 183.40
d) Contractor's profit @ 16.6 % on (a+b+c) 182.67
Rate per 10 sqm (a+b+c+d) 1283.09
Rate per sqm (a+b+c+d)/10 say 128.00
1.Scaffolding is already included in item no. 13.1 250.75
Page 1 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Page 2 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Page 3 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Page 4 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Page 5 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Page 6 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Page 7 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Page 8 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Page 9 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Case II Per Cum Basic Cost of Labour, Material & Machinery 6135.00
(a+b+c) of Item 12.8 (E) Case II
d) formwork
Add 10 per cent of cost of material, labour and 10.00 613.50
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1349.70
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1344.30
Rate perm (a+b+c+d+e+f) 9442.50
13.5 (N) F say 9443.00
b Height 5m to 10m
For height, upto 10m, add 1.8 per cent of cost as above
excluding formwork. For cost of formwork add 11.8 per cent
of cost of material, labour and machinery
Case I Using concrete Mixer
Page 10 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Case II Per Cum Basic Cost of Labour, Material & Machinery 6163.00
(a+b+c) of Item 12.8 (G) Case II
d) formwork
Add 10 per cent of cost of material, labour and 10.00 616.30
machinery (a+b+c) for Formwork
Page 11 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Page 12 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Case II Per Cum Basic Cost of Labour, Material & Machinery 6284.00
(a+b+c) of Item 12.8 (H) Case II
d) formwork
Add 10 per cent of cost of material, labour and 10.00 628.40
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1382.48
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1376.95
Rate perm (a+b+c+d+e+f) 9671.83
13.5 (N) H say 9672.00
b Height 5m to 10m
For height, upto 10m, add 1.4 per cent of cost as above
excluding formwork. For cost of formwork add 11 per cent of
cost of material, labour and machinery .
Page 13 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Page 14 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Page 15 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Page 16 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Page 17 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Page 18 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Page 19 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
d) formwork
Add 10 per cent of cost of material, labour and 10.00 542.40
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1193.28
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1188.51
Rate perm (a+b+c+d+e+f) 8348.19
say 8348.00
Case II With Batching Plant, Transit Mixer and Concrete Pump
d) formwork
Add 12 per cent of cost of material, labour and 12.00 650.88
machinery (a+b+c) for Formwork
Add 2 per cent of cost of material, Labour and 2.00 108.48
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1236.67
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1231.73
Rate perm (a+b+c+d+e+f) 8651.76
say 8652.00
Case II With Batching Plant, Transit Mixer and Concrete Pump
Page 20 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
d) formwork
Add 15 per cent of cost of material, labour and 15.00 813.60
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 216.96
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1290.91
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1285.75
Rate perm (a+b+c+d+e+f) 9031.22
say 9031.00
Case II With Batching Plant, Transit Mixer and Concrete Pump
d) formwork
Page 21 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Case II Per Cum Basic Cost of Labour, Material & Machinery 6785.00
(a+b+c) of Item 12.8 (E) Case II
d) formwork
Add 10 per cent of cost of material, labour and 10.00 678.50
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1492.70
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1486.73
Rate perm (a+b+c+d+e+f) 10442.93
13.5 (P) F say 10443.00
b Height 5m to 10m
For height, upto 10m, add 1.8 per cent of cost as above
excluding formwork. For cost of formwork add 11.8 per cent
of cost of material, labour and machinery
Case I Using concrete Mixer
d) formwork
Add 11.8 per cent of cost of material, labour and 11.80 698.68
machinery (a+b+c) for Formwork
Add 1.8 per cent of cost of material, Labour and 1.80 106.58
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1345.25
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1339.87
Rate perm (a+b+c+d+e+f) 9411.38
say 9411.00
Case II With Batching Plant, Transit Mixer and Concrete Pump
Page 22 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
d) formwork
Add 15 per cent of cost of material, labour and 15.00 888.15
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 236.84
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1409.20
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1403.56
Rate perm (a+b+c+d+e+f) 9858.75
say 9859.00
Case II With Batching Plant, Transit Mixer and Concrete Pump
d) formwork
Add 10 per cent of cost of material, labour and 10.00 595.30
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1309.66
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1304.42
Rate perm (a+b+c+d+e+f) 9162.38
say 9162.00
Page 23 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Case II Per Cum Basic Cost of Labour, Material & Machinery 6818.00
(a+b+c) of Item 12.8 (G) Case II
d) formwork
Add 10 per cent of cost of material, labour and 10.00 681.80
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1499.96
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1493.96
Rate perm (a+b+c+d+e+f) 10493.72
13.5 (P) G say 10494.00
b Height 5m to 10m
For height, upto 10m, add 1.6 per cent of cost as above
excluding formwork. For cost of formwork add 11.5 per cent
of cost of material, labour and machinery
Case I Using concrete Mixer
d) formwork
Add 11.5 per cent of cost of material, labour and 11.50 684.60
machinery (a+b+c) for Formwork
Add 1.6 per cent of cost of material, Labour and 1.60 95.25
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1346.57
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1341.18
Rate perm (a+b+c+d+e+f) 9420.59
say 9421.00
Case II With Batching Plant, Transit Mixer and Concrete Pump
Page 24 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
d) formwork
Add 14 per cent of cost of material, labour and 14.00 833.42
machinery (a+b+c) for Formwork
Add 3.5 per cent of cost of material, Labour and 3.50 208.36
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1398.96
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1393.36
Rate perm (a+b+c+d+e+f) 9787.09
say 9787.00
Case II With Batching Plant, Transit Mixer and Concrete Pump
Case I d) formwork
Add 10 per cent of cost of material, labour and 10.00 609.90
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1341.78
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1336.41
Rate perm (a+b+c+d+e+f) 9387.09
say 9387.00
With Batching Plant, Transit Mixer and Concrete Pump
Page 25 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Case I d) formwork
Add 11 per cent of cost of material, labour and 11.00 670.89
machinery (a+b+c) for Formwork
Add 1.4 per cent of cost of material, Labour and 1.40 85.39
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1371.06
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1365.57
Rate perm (a+b+c+d+e+f) 9591.90
say 9592.00
With Batching Plant, Transit Mixer and Concrete Pump
Case I d) formwork
Add 13 per cent of cost of material, labour and 13.00 792.87
machinery (a+b+c) for Formwork
Add 3 per cent of cost of material, Labour and 3.00 182.97
machinery excluding formwork to cater for extra lift
Page 26 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Page 27 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Page 28 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Unit = Nos.
Taking output = 30 Nos.
a) Material
PVC rain water pipe 100 mm dia. (including wastage @ metre 31.50 83.00 2614.50
5 per cent )
Average length of weep hole is taken as one metre for the
purpose of estimating.
MS clamp each. 30.00 17.00 510.00
Joint for pipe (average) taking 10% of above pipe rate each. 10.00 8.30 83.00
Cement mortar 1:3 (Rate as in Item 12.6) cum 0.15 5040.00 756.00
b) Labour
Mate day 0.03 169.00 5.07
Mason day 0.50 200.00 100.00
Mazdoor day 0.25 169.00 42.25
c) Overhead charges @ 20 % on (a+b) 822.16
d) Contractor's profit @ 16.6 % on (a+b+c) 818.88
Cost for 30 m = a+b+c+d 5751.86
Rate per m (a+b+c+d)/30 191.73
say 192.00
1. In case of stone masonry, the size of the weep hole shall
be 150 mm x 80 mm or circular with 150 mm diameter.
Unit = cum
Taking output = 10 cum
Granular material
a) Labour
Mate day 0.28 169.00 47.32
Mazdoor day 7.00 169.00 1183.00
b) Material
Page 29 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Unit = cum
Taking output = 10 cum.
a) Labour
Mate day 0.32 169.00 54.08
Mazdoor for filling, watering, ramming etc. day 7.00 169.00 1183.00
Mazdoor (Skilled) day 1.00 175.00 175.00
b) Material
Filter media of stone aggregate conforming to clause cum 12.00 860.00 10320.00
2504.2.2. of MoRTH specifications.
c) Machinery
Water Tanker of 6 KL capacity hour 0.06 432.00 25.92
d) Overhead charges @ 20 % on (a+b+c) 2351.60
e) Contractor's profit @ 16.6 % on (a+b+c+d) 2342.19
cost for 10 cum of Fiter Media = a+b+c+d+e 16451.79
Rate per cum = (a+b+c+d+e)/10 1645.18
say 1645.00
Page 30 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Page 31 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Page 32 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
say 1.15
13.15 Supplying, fitting and fixing in position true to line and
level sliding plate bearing with stainless steel plate
sliding on stainless steel plate with mild steel matrix
complete including all accessories as per drawing and
Technical Specifications.
Unit: one tonne capacity
Considering the sliding bearing of 80 tonnes design capacity
for this analysis.
a) Labour
Mate day 0.04 169.00 6.76
Mazdoor day 0.75 169.00 126.75
Mazdoor (Skilled) day 0.35 175.00 61.25
b) Material
Supply of sliding plate bearing of 80 tonne design each. 1.00 10500.00 10500.00
capacity complete as per drawings and Technical
Specifications.
Add 1 per cent of cost of bearing assembly for 105.00
foundation anchorage bolts and consumables.
c) Overhead charges @ 20 % on (a+b) 2159.95
d) Contractor's profit @ 16.6 % on (a+b+c) 2151.31
cost for 80 tonnes of capacity bearing = a+b+c+d 15111.02
188.89
say 189.00
13.16 Supplying, fitting and fixing in position true to line and
level POT-PTFE bearing consisting of a metal piston
supported by a disc or unreinforced elastomer
confined within a metal cylinder, sealing rings, dust
seals, PTFE surface sliding against stainles
Page 33 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Page 34 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
CHAPTER-13
SUB-STRUCTURE
Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
13.1 Brick masonry work in 1:3 in sub-structure complete
excluding pointing and plastering, as per drawing and
Technical Specifications
Unit = cum
Taking output = 1 cum
a) Material
Bricks Ist class each 500.00 7.00 3500.00 M-082
Cement mortar 1:3 (Rate as in Item 12.6 A sub- cum 0.24 5040.00 1209.60 Item 12.6 (A)
analysis)
b) Labour
Mate day 0.06 169.00 10.14 L-12
Mason day 0.80 200.00 160.00 L-11
Mazdoor day 0.80 169.00 135.20 L-13
Add for scaffolding @ 5 per cent of cost of material 250.75
and labour
c) Overhead charges @ 20 % on (a+b) 1053.14
d) Contractor's profit @ 16.6 % on (a+b+c) 1048.92
Rate per cum (a+b+c+d) 7367.75 3392.00
say 7368.00 117.22%
13.2 Pointing with cement mortar (1:3 ) on brick work in
substructure as per Technical Specifications
Unit = 10 sqm
Taking output = 10 sqm
a) Material
Cement mortar 1:3 (Rate as in Item 12.6 ) cum 0.03 5040.00 151.20 Item 12.6 (A)
b) Labour
Mate day 0.04 169.00 6.76 L-12
Mason day 0.50 200.00 100.00 L-11
Mazdoor day 0.50 169.00 84.50 L-13
c) Overhead charges @ 20 % on (a+b) 68.49
d) Contractor's profit @ 16.6 % on (a+b+c) 68.22
Rate per 10 sqm (a+b+c+d) 479.17 30.00
Rate per sqm (a+b+c+d)/10 say 48.00 60.00%
Scaffolding is already included in item 13.1 250.75
say 251.00
13.3 Plastering with cement mortar (1:3 ) on brick work in
sub-structure as per Technical Specifications
Unit = 10 sqm
Taking output = 10 sqm
a) Material
Cement mortar 1:3 (Rate as in Item 12.6) cum 0.144 5040.00 725.76 Item 12.6 (A)
b) Labour
Mate day 0.04 169.00 6.76 L-12
Mason day 0.50 200.00 100.00 L-11
Mazdoor day 0.50 169.00 84.50 L-13
c) Overhead charges @ 20 % on (a+b) 183.40
d) Contractor's profit @ 16.6 % on (a+b+c) 182.67
Rate per 10 sqm (a+b+c+d) 1283.09 72.00
Rate per sqm (a+b+c+d)/10 say 128.00 77.78%
1.Scaffolding is already included in item no. 13.1 250.75
Page 35 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
say 251.00
2.The number of masons and Mazdoors already catered in
the cement mortar have been taken into account while
providing these categories in brick masonry, pointing and
plastering.
13.4 Stone masonry work in cement mortar 1:3 for
substructure complete as per drawing and Technical
Specifications
13.4 A Random Rubble Masonry
( coursed/uncoursed )
Unit = cum
Taking output = 1 cum
a) Material
Stone cum 1.00 448.00 448.00 M-148
Through and bond stone No 7.00 8.00 56.00 M-182
(7no.x0.24mx0.24mx0.39m = 0.16 cu.m)
Cement mortar 1:3 (Rate as in Item 12.6) cum 0.33 5040.00 1663.20 Item 12.6 (A)
b) Labour
Mate day 0.10 169.00 16.90 L-12
Mason day 1.20 200.00 240.00 L-11
Mazdoor day 1.20 169.00 202.80 L-13
Add for scaffolding @ 5 per cent of cost of a) 131.35
Material and b) Labour
c) Overhead charges @ 20 % on (a+b) 551.65
d) Contractor's profit @ 16.6 % on (a+b+c) 549.44
Rate per cum (a+b+c+d) 3859.34 2514.00
say 3859.00 53.50%
13.4 B Coursed rubble masonry (first sort )
Unit = cum
Taking output = 1 cum
a) Material
Stone cum 1.10 448.00 492.80 M-148
Through and bond stone each 7.00 8.00 56.00 M-182
(7no.x0.24mx0.24mx0.39m = 0.16 cu.m)
Cement mortar 1:3 (Rate as in Item 12.6) cum 0.30 5040.00 1512.00 Item 12.6 (A)
b) Labour
Mate day 0.12 169.00 20.28 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 1.50 169.00 253.50 L-13
Add for scaffolding @ 5 per cent of cost of material 131.73
and labour
c) Overhead charges @ 20 % on (a+b) 553.26
d) Contractor's profit @ 16.6 % on (a+b+c) 551.05
Rate per cum (a+b+c+d) 3870.62 2544.00
say 3871.00 52.16%
13.4 C Ashlar masonry ( first sort )
Plain ashlar
Unit = cum
Page 36 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
Taking output = 1 cum
a) Material
Stone cum 1.11 560.00 621.60 M-169
Through and bond stone each 7.00 8.00 56.00 M-182
(7no.x0.24mx0.24mx0.39m = 0.16 cu.m)
Cement mortar 1:3 (Rate as in Item 12.6) cum 0.33 5040.00 1663.20 Item 12.6 (A)
b) Labour for masonry work
Mate day 0.20 169.00 33.80 L-12
Mason day 2.50 200.00 500.00 L-11
Mazdoor day 2.50 169.00 422.50 L-13
Add for scaffolding @ 5 per cent of cost of a) 164.86
Material and b) Labour
c) Overhead charges @ 20 % on (a+b) 692.39
d) Contractor's profit @ 16.6 % on (a+b+c) 689.62
Rate per cum (a+b+c+d) 4843.97 3209.00
say 4844.00 50.95%
The labour already considered in the cement mortar have
been taken into account while providing these categories in
the stone masonry works.
13.5 Plain/Reinforced cement concrete in sub-structure
complete as per drawing and Technical Specifications
Page 37 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
Add 10 per cent of cost of material, labour and 10.00 477.30
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1050.06
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1045.86
Rate perm (a+b+c+d+e+f) 7346.22 4458.00
say 7346.00 64.78%
13.5 (N) C PCC Grade M25
a Height upto 5m
Same as Item 12.8 (D) upto 5 m height with the only change
that the provision of form work shall be 10 per cent instead
of 3.75 per cent of cost of material, labour and machinery.
Per Cum Basic Cost of Labour, Material & Machinery 5210.00 Item 12.8 (D)
(a+b+c) of Item 12.8 (D) Case I M25 PC OBM
d) formwork
Add 10 per cent of cost of material, labour and 10.00 521.00
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1146.20
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1141.62
Rate perm (a+b+c+d+e+f) 8018.82 4875.00
say 8019.00 64.49%
case II With Batching Plant, Transit Mixer and Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery 6034.00 Item 12.8 (D)
(a+b+c) of Item 12.8 (D) Case II M25 PC OBB
d) formwork
Add 10 per cent of cost of material, labour and 10.00 603.40
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1327.48
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1322.17
Rate perm (a+b+c+d+e+f) 9287.05 5516.00
13.5 (N) C say 9287.00 68.36%
b Height 5m to 10m
Same as Item 12.8 (D) with the following changes: (i) Add 2
per cent of cost of material, Labour and machinery
excluding form work to cater for extra lift. (ii) The provision of
form work shall be 12 per cent instead of 3.75 per cent of
cost of materi
Case I Using concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 5210.00 Item 12.8 (D)
(a+b+c) of Item 12.8 (D) Case I M25 PC OBM
d) formwork
Add 12 per cent of cost of material, labour and 12.00 625.20
machinery (a+b+c) for Formwork
Add 2 per cent of cost of material, Labour and 2.00 104.20
machinery excluding formwork to cater for extra lift
Page 38 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
e) Overhead charges @ 20 % on (a+b+c+d) 1187.88
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1183.13
Rate perm (a+b+c+d+e+f) 8310.41 5053.00
say 8310.00 64.46%
Case II With Batching Plant, Transit Mixer and Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery 6034.00 Item 12.8 (D)
(a+b+c) of Item 12.8 (D) Case II M25 PC OBB
d) formwork
Add 12 per cent of cost of material, labour and 12.00 724.08
machinery (a+b+c) for Formwork
Add 2 per cent of cost of material, Labour and 2.00 120.68
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1375.75
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1370.25
Rate perm (a+b+c+d+e+f) 9624.76 5717.00
13.5 (N) C say 9625.00 68.36%
c Height above 10m
Same as Item 12.8 (D) with the following changes: (i) Add 4
per cent of cost of material, labour and machinery excluding
form work to cater for extra lift. (ii) The provision of form work
shall be 15 per cent instead of 3.75 per cent of cost of
materi
Case I Using concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 5210.00 Item 12.8 (D)
(a+b+c) of Item 12.8 (D) Case I M25 PC OBM
d) formwork
Add 15 per cent of cost of material, labour and 15.00 781.50
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 208.40
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1239.98
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1235.02
Rate perm (a+b+c+d+e+f) 8674.90 5275.00
say 8675.00 64.45%
Case II With Batching Plant, Transit Mixer and Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery 6034.00 Item 12.8 (D)
(a+b+c) of Item 12.8 (D) Case II M25 PC OBB
d) formwork
Add 15 per cent of cost of material, labour and 15.00 905.10
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 241.36
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1436.09
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1430.35
Rate perm (a+b+c+d+e+f) 10046.90 5967.00
say 10047.00 68.38%
Page 39 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
13.5 (N) D PCC Grade M30
a Height upto 5m
Same as Item 12.8 (F) upto 5 m height with the only change
that the provision of form work shall be 10 per cent instead
of 3.50 per cent of cost of material, labour and machinery.
Per Cum Basic Cost of Labour, Material & Machinery 5258.00 Item 12.8 (F)
(a+b+c) of Item 12.8 (F) Case I M30 PC OBM
d) formwork
Add 10 per cent of cost of material, labour and 10% 525.80
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1156.76
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1152.13
Rate perm (a+b+c+d+e+f) 8092.69 4912.00
say 8093.00 64.76%
Case II With Batching Plant, Transit Mixer and Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery 6120.00 Item 12.8 (F)
(a+b+c) of Item 12.8 (F) Case II M30 PC OBB
d) formwork
Add 10 per cent of cost of material, labour and 10.00 612.00
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1346.40
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1341.01
Rate perm (a+b+c+d+e+f) 9419.41 5558.00
13.5 (N) D say 9419.00 69.47%
b Height 5m to 10m
Same as Item 12.8 (F) with the following changes: (i) Add 2
per cent of cost of material, Labour and machinery
excluding form work to cater for extra lift. (ii) The provision of
form work shall be 12 per cent instead of 3.50 per cent of
cost of materi
Case I Using concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 5258.00 Item 12.8 (F)
(a+b+c) of Item 12.8 (F) Case I M30 PC OBM
d) formwork
Add 12 per cent of cost of material, labour and 12.00 630.96
machinery (a+b+c) for Formwork
Add 2 per cent of cost of material, Labour and 2.00 105.16
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1198.82
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1194.03
Rate perm (a+b+c+d+e+f) 8386.97 5100.00
say 8387.00 64.45%
Case II With Batching Plant, Transit Mixer and Concrete Pump
Page 40 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
Per Cum Basic Cost of Labour, Material & Machinery 6120.00 Item 12.8 (F)
(a+b+c) of Item 12.8 (F) Case II M30 PC OBB
d) formwork
Add 12 per cent of cost of material, labour and 12.00 734.40
machinery (a+b+c) for Formwork
Add 2 per cent of cost of material, Labour and 2.00 122.40
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1395.36
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1389.78
Rate perm (a+b+c+d+e+f) 9761.94 5760.00
13.5 (N) D say 9762.00 69.48%
c Height above 10m
Same as Item 12.8 (F) with the following changes: (i) Add 4
per cent of cost of material, labour and machinery excluding
form work to cater for extra lift. (ii) The provision of form work
shall be 15 per cent instead of 3.50 per cent of cost of
mater
Case I Using concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 5258.00 Item 12.8 (F)
(a+b+c) of Item 12.8 (F) Case I M30 PC OBM
d) formwork
Add 15 per cent of cost of material, labour and 15.00 788.70
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 210.32
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1251.40
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1246.40
Rate perm (a+b+c+d+e+f) 8754.82 5323.00
say 8755.00 64.47%
Case II With Batching Plant, Transit Mixer and Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery 6120.00 Item 12.8 (F)
(a+b+c) of Item 12.8 (F) Case II M30 PC OBB
d) formwork
Add 15 per cent of cost of material, labour and 15.00 918.00
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 244.80
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1456.56
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1450.73
Rate perm (a+b+c+d+e+f) 10190.09 6013.00
say 10190.00 69.47%
13.5 (N) E RCC Grade M20
a Height upto 5m
Case I Same as Item 12.8 (C) upto 5 m height, except for formwork
which shall be 10 per cent instead of 4 per cent of cost of
material, labour and machinery.
Page 41 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
Using concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 4829.00 Item 12.8 (C)
(a+b+c) of Item 12.8 (C) Case I M20 RC OBM
d) formwork
Add 10 per cent of cost of material, labour and 10.00 482.90
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1062.38
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1058.13
Rate perm (a+b+c+d+e+f) 7432.41 4591.00
say 7432.00 61.88%
Case II With Batching Plant, Transit Mixer and Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery 5693.00 Item 12.8 (C)
(a+b+c) of Item 12.8 (C) Case II M20 RC OBB
d) formwork
Add 10 per cent of cost of material, labour and 10.00 569.30
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1252.46
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1247.45
Rate perm (a+b+c+d+e+f) 8762.21 5229.00
13.5 (N) E say 8762.00 67.57%
b Height 5m to 10m
For height, upto 10m, add 2 per cent of cost as above
excluding formwork. For cost of formwork add 12 per cent of
cost of material, labour and machinery instead of 4 per cent .
Per Cum Basic Cost of Labour, Material & Machinery 4829.00 Item 12.8 (C)
(a+b+c) of Item 12.8 (C) Case I M20 RC OBM
d) formwork
Add 12 per cent of cost of material, labour and 12.00 579.48
machinery (a+b+c) for Formwork
Add 2 per cent of cost of material, Labour and 2.00 96.58
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1101.01
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1096.61
Rate perm (a+b+c+d+e+f) 7702.68 4758.00
say 7703.00 61.90%
Case II With Batching Plant, Transit Mixer and Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery 5693.00 Item 12.8 (C)
(a+b+c) of Item 12.8 (C) Case II M20 RC OBB
d) formwork
Add 12 per cent of cost of material, labour and 12.00 683.16
machinery (a+b+c) for Formwork
Add 2 per cent of cost of material, Labour and 2.00 113.86
machinery excluding formwork to cater for extra lift
Page 42 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
e) Overhead charges @ 20 % on (a+b+c+d) 1298.00
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1292.81
Rate perm (a+b+c+d+e+f) 9080.84 5419.00
13.5 (N) E say 9081.00 67.58%
c Height above 10m
Same as Item 12.8 (C) with the following changes: (i) Add 4
per cent of cost of material, labour and machinery excluding
form work to cater for extra lift. (ii) The provision of form work
shall be 15 per cent instead of 4 per cent of cost of
material,
Case I Using concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 4829.00 Item 12.8 (C)
(a+b+c) of Item 12.8 (C) Case I M20 RC OBM
d) formwork
Add 15 per cent of cost of material, labour and 15.00 724.35
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 193.16
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1149.30
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1144.70
Rate perm (a+b+c+d+e+f) 8040.52 4967.00
say 8041.00 61.89%
Case II With Batching Plant, Transit Mixer and Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery 5693.00 Item 12.8 (C)
(a+b+c) of Item 12.8 (C) Case II M20 RC OBB
d) formwork
Add 15 per cent of cost of material, labour and 15.00 853.95
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 227.72
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1354.93
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1349.51
Rate perm (a+b+c+d+e+f) 9479.12 5881.00
say 6527.00 10.98%
13.5 (N) F RCC Grade M25
a Height upto 5m
Same as Item 12.8 (E) upto 5m height, excluding formwork.
For cost of formwork, add 10 per cent of cost of material,
labour and machinery instead of 3.75 per cent .
Case I Using concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 5271.00 Item 12.8 (E)
(a+b+c) of Item 12.8 (E) Case I M25 RC OBM
d) formwork
Add 10 per cent of cost of material, labour and 10.00 527.10
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1159.62
Page 43 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1154.98
Rate perm (a+b+c+d+e+f) 8112.70 5014.00
say 8113.00 61.81%
With Batching Plant, Transit Mixer and Concrete Pump
Case II Per Cum Basic Cost of Labour, Material & Machinery 6135.00 Item 12.8 (E)
(a+b+c) of Item 12.8 (E) Case II M25 RC OBB
d) formwork
Add 10 per cent of cost of material, labour and 10.00 613.50
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1349.70
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1344.30
Rate perm (a+b+c+d+e+f) 9442.50 5651.00
13.5 (N) F say 9443.00 67.10%
b Height 5m to 10m
For height, upto 10m, add 1.8 per cent of cost as above
excluding formwork. For cost of formwork add 11.8 per cent
of cost of material, labour and machinery
Case I Using concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 5271.00 Item 12.8 (E)
(a+b+c) of Item 12.8 (E) Case I M25 RC OBM
d) formwork
Add 11.8 per cent of cost of material, labour and 11.80 621.98
machinery (a+b+c) for Formwork
Add 1.8 per cent of cost of material, Labour and 1.80 94.88
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1197.57
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1192.78
Rate perm (a+b+c+d+e+f) 8378.21 5178.00
say 8378.00 61.80%
Case II With Batching Plant, Transit Mixer and Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery 6135.00 Item 12.8 (E)
(a+b+c) of Item 12.8 (E) Case II M25 RC OBB
d) formwork
Add 11.8 per cent of cost of material, labour and 11.80 723.93
machinery (a+b+c) for Formwork
Add 1.8 per cent of cost of material, Labour and 1.80 110.43
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1393.87
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1388.30
Rate perm (a+b+c+d+e+f) 9751.53 5836.00
13.5 (N) F say 9752.00 67.10%
c Height above 10m
For height, above 10m, add 4 per cent of cost as above
excluding formwork. For cost of formwork add 15 per cent of
cost of material, labour and machinery
Page 44 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
Case I Using concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 5271.00 Item 12.8 (E)
(a+b+c) of Item 12.8 (E) Case I M25 RC OBM
d) formwork
Add 15 per cent of cost of material, labour and 15.00 790.65
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 210.84
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1254.50
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1249.48
Rate perm (a+b+c+d+e+f) 8776.47 5424.00
say 8776.00 61.80%
Case II With Batching Plant, Transit Mixer and Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery 6135.00 Item 12.8 (E)
(a+b+c) of Item 12.8 (E) Case II M25 RC OBB
d) formwork
Add 15 per cent of cost of material, labour and 15.00 920.25
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 245.40
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1460.13
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1454.29
Rate perm (a+b+c+d+e+f) 10215.07 6114.00
say 10215.00 67.08%
13.5 (N) G RCC Grade M30
a Height upto 5m
Same as Item 12.8 (G) upto 5m height, excluding formwork.
For cost of formwork, add 10 per cent of cost of material,
labour and machinery instead of 3.5 per cent .
Case I Using concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 5298.00 Item 12.8 (G)
(a+b+c) of Item 12.8 (G) Case I M30 RC OBM
d) formwork
Add 10 per cent of cost of material, labour and 10.00 529.80
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1165.56
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1160.90
Rate perm (a+b+c+d+e+f) 8154.26 5038.00
say 8154.00 61.85%
With Batching Plant, Transit Mixer and Concrete Pump
Case II Per Cum Basic Cost of Labour, Material & Machinery 6163.00 Item 12.8 (G)
(a+b+c) of Item 12.8 (G) Case II M30 RC OBB
d) formwork
Add 10 per cent of cost of material, labour and 10.00 616.30
machinery (a+b+c) for Formwork
Page 45 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
e) Overhead charges @ 20 % on (a+b+c+d) 1355.86
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1350.44
Rate perm (a+b+c+d+e+f) 9485.60 5677.00
13.5 (N) G say 9486.00 67.10%
b Height 5m to 10m
For height, upto 10m, add 1.6 per cent of cost as above
excluding formwork. For cost of formwork add 11.5 per cent
of cost of material, labour and machinery
Case I Using concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 5298.00 Item 12.8 (G)
(a+b+c) of Item 12.8 (G) Case I M30 RC OBM
d) formwork
Add 11.5 per cent of cost of material, labour and 11.50 609.27
machinery (a+b+c) for Formwork
Add 1.6 per cent of cost of material, Labour and 1.60 84.77
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1198.41
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1193.61
Rate perm (a+b+c+d+e+f) 8384.06 5180.00
say 8384.00 61.85%
Case II With Batching Plant, Transit Mixer and Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery 6163.00 Item 12.8 (G)
(a+b+c) of Item 12.8 (G) Case II M30 RC OBB
d) formwork
Add 11.5 per cent of cost of material, labour and 11.50 708.75
machinery (a+b+c) for Formwork
Add 1.6 per cent of cost of material, Labour and 1.60 98.61
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1394.07
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1388.49
Rate perm (a+b+c+d+e+f) 9752.92 5837.00
13.5 (N) G say 9753.00 67.09%
c Height above 10m
For height, above 10m, add 3.5 per cent of cost as above
excluding formwork. For cost of formwork add 14 per cent of
cost of material, labour and machinery
Case I Using concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 5298.00 Item 12.8 (G)
(a+b+c) of Item 12.8 (G) Case I M30 RC OBM
d) formwork
Add 15 per cent of cost of material, labour and 15.00 794.70
machinery (a+b+c) for Formwork
Add 3.5 per cent of cost of material, Labour and 3.50 185.43
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1255.63
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1250.60
Page 46 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
Rate perm (a+b+c+d+e+f) 8784.36 5382.00
say 8784.00 63.21%
Case II With Batching Plant, Transit Mixer and Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery 6163.00 Item 12.8 (G)
(a+b+c) of Item 12.8 (G) Case II M30 RC OBB
d) formwork
Add 15 per cent of cost of material, labour and 15.00 924.45
machinery (a+b+c) for Formwork
Add 3.5 per cent of cost of material, Labour and 3.50 215.71
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1460.63
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1454.79
Rate perm (a+b+c+d+e+f) 10218.57 6064.00
say 10219.00 68.52%
Per Cum Basic Cost of Labour, Material & Machinery 5419.00 Item 12.8 (H)
(a+b+c) of Item 12.8 (H) Case I M35 RC OBM
d) formwork
Add 10 per cent of cost of material, labour and 10.00 541.90
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1192.18
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1187.41
Rate perm (a+b+c+d+e+f) 8340.49 5155.00
say 8340.00 61.78%
With Batching Plant, Transit Mixer and Concrete Pump
Case II Per Cum Basic Cost of Labour, Material & Machinery 6284.00 Item 12.8 (H)
(a+b+c) of Item 12.8 (H) Case II M35 RC OBB
d) formwork
Add 10 per cent of cost of material, labour and 10.00 628.40
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1382.48
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1376.95
Rate perm (a+b+c+d+e+f) 9671.83 5793.00
13.5 (N) H say 9672.00 66.96%
b Height 5m to 10m
For height, upto 10m, add 1.4 per cent of cost as above
excluding formwork. For cost of formwork add 11 per cent of
cost of material, labour and machinery .
Page 47 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
Case I Using concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 5419.00 Item 12.8 (H)
(a+b+c) of Item 12.8 (H) Case I M35 RC OBM
d) formwork
Add 11 per cent of cost of material, labour and 11.00 596.09
machinery (a+b+c) for Formwork
Add 1.4 per cent of cost of material, Labour and 1.40 75.87
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1218.19
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1213.32
Rate perm (a+b+c+d+e+f) 8522.47 5267.00
say 8522.00 61.80%
Case II With Batching Plant, Transit Mixer and Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery 6284.00 Item 12.8 (H)
(a+b+c) of Item 12.8 (H) Case II M35 RC OBB
d) formwork
Add 11 per cent of cost of material, labour and 11.00 691.24
machinery (a+b+c) for Formwork
Add 1.4 per cent of cost of material, Labour and 1.40 87.98
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1412.64
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1406.99
Rate perm (a+b+c+d+e+f) 9882.85 5920.00
13.5 (N) H say 9883.00 66.94%
c Height above 10m
For height, above 10m, add 3 per cent of cost as above
excluding formwork. For cost of formwork add 13 per cent of
cost of material, labour and machinery
Case I Using concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 5419.00 Item 12.8 (H)
(a+b+c) of Item 12.8 (H) Case I M35 RC OBM
d) formwork
Add 13 per cent of cost of material, labour and 13.00 704.47
machinery (a+b+c) for Formwork
Add 3 per cent of cost of material, Labour and 3.00 162.57
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1257.21
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1252.18
Rate perm (a+b+c+d+e+f) 8795.43 5436.00
say 8795.00 61.79%
Case II With Batching Plant, Transit Mixer and Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery 6284.00 Item 12.8 (H)
(a+b+c) of Item 12.8 (H) Case II M35 RC OBB
d) formwork
Page 48 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
Add 13 per cent of cost of material, labour and 13.00 816.92
machinery (a+b+c) for Formwork
Add 3 per cent of cost of material, Labour and 3.00 188.52
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1457.89
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1452.06
Rate perm (a+b+c+d+e+f) 10199.38 6109.00
say 10199.00 66.95%
The basic components of this analysis are the same as
those of items 13.8 (A to H). The only changes are as under:
Page 49 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
e) Overhead charges @ 20 % on (a+b+c+d) 1180.96
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1176.24
Rate perm (a+b+c+d+e+f) 8262.00 5264.00
say 8262.00 56.95%
13.5 (P) C PCC Grade M25
a Height upto 5m
Same as Item 12.8 (D) upto 5 m height with the only change
that the provision of form work shall be 10 per cent instead
of 3.75 per cent of cost of material, labour and machinery.
Per Cum Basic Cost of Labour, Material & Machinery 5854.00 Item 12.8 (D)
(a+b+c) of Item 12.8 (D) Case I M25 PC OBM P
d) formwork
Add 10 per cent of cost of material, labour and 10.00 585.40
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1287.88
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1282.73
Rate perm (a+b+c+d+e+f) 9010.01 5811.00
say 9010.00 55.05%
case II With Batching Plant, Transit Mixer and Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery 6721.00 Item 12.8 (D)
(a+b+c) of Item 12.8 (D) Case II M25 PC OBB P
d) formwork
Add 10 per cent of cost of material, labour and 10.00 672.10
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1478.62
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1472.71
Rate perm (a+b+c+d+e+f) 10344.43 6451.00
13.5 (P) C say 10344.00 60.35%
b Height 5m to 10m
Same as Item 12.8 (D) with the following changes: (i) Add 2
per cent of cost of material, Labour and machinery
excluding form work to cater for extra lift. (ii) The provision of
form work shall be 12 per cent instead of 3.75 per cent of
cost of materi
Case I Using concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 5854.00 Item 12.8 (D)
(a+b+c) of Item 12.8 (D) Case I M25 PC OBM P
d) formwork
Add 12 per cent of cost of material, labour and 12.00 702.48
machinery (a+b+c) for Formwork
Add 2 per cent of cost of material, Labour and 2.00 117.08
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1334.71
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1329.37
Page 50 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
Rate perm (a+b+c+d+e+f) 9337.65 6022.00
say 9338.00 55.06%
Case II With Batching Plant, Transit Mixer and Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery 6034.00 Item 12.8 (D)
(a+b+c) of Item 12.8 (D) Case II M25 PC OBB P
d) formwork
Add 12 per cent of cost of material, labour and 12.00 724.08
machinery (a+b+c) for Formwork
Add 2 per cent of cost of material, Labour and 2.00 120.68
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1375.75
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1370.25
Rate perm (a+b+c+d+e+f) 9624.76 6686.00
13.5 (P) C say 9625.00 43.96%
c Height above 10m
Same as Item 12.8 (D) with the following changes: (i) Add 4
per cent of cost of material, labour and machinery excluding
form work to cater for extra lift. (ii) The provision of form work
shall be 15 per cent instead of 3.75 per cent of cost of
materi
Case I Using concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 5854.00 Item 12.8 (D)
(a+b+c) of Item 12.8 (D) Case I M25 PC OBM P
d) formwork
Add 15 per cent of cost of material, labour and 15.00 878.10
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 234.16
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1393.25
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1387.68
Rate perm (a+b+c+d+e+f) 9747.19 6286.00
say 9747.00 55.06%
Case II With Batching Plant, Transit Mixer and Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery 6721.00 Item 12.8 (D)
(a+b+c) of Item 12.8 (D) Case II M25 PC OBB P
d) formwork
Add 15 per cent of cost of material, labour and 15.00 1008.15
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 268.84
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1599.60
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1593.20
Rate perm (a+b+c+d+e+f) 11190.79 6979.00
say 11191.00 60.35%
13.5 (P) D PCC Grade M30
a Height upto 5m
Page 51 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
Same as Item 12.8 (F) upto 5 m height with the only change
that the provision of form work shall be 10 per cent instead
of 3.50 per cent of cost of material, labour and machinery.
Per Cum Basic Cost of Labour, Material & Machinery 5911.00 Item 12.8 (F)
(a+b+c) of Item 12.8 (F) Case I M30 PC OBM P
d) formwork
Add 10 per cent of cost of material, labour and 10% 591.10
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1300.42
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1295.22
Rate perm (a+b+c+d+e+f) 9097.74 5869.00
say 9098.00 55.02%
Case II With Batching Plant, Transit Mixer and Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery 6773.00 Item 12.8 (F)
(a+b+c) of Item 12.8 (F) Case II M30 PC OBB P
d) formwork
Add 10 per cent of cost of material, labour and 10.00 677.30
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1490.06
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1484.10
Rate perm (a+b+c+d+e+f) 10424.46 6505.00
13.5 (P) D say 10424.00 60.25%
b Height 5m to 10m
Same as Item 12.8 (F) with the following changes: (i) Add 2
per cent of cost of material, Labour and machinery
excluding form work to cater for extra lift. (ii) The provision of
form work shall be 12 per cent instead of 3.50 per cent of
cost of materi
Case I Using concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 5911.00 Item 12.8 (F)
(a+b+c) of Item 12.8 (F) Case I M30 PC OBM P
d) formwork
Add 12 per cent of cost of material, labour and 12.00 709.32
machinery (a+b+c) for Formwork
Add 2 per cent of cost of material, Labour and 2.00 118.22
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1347.71
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1342.32
Rate perm (a+b+c+d+e+f) 9428.57 6082.00
say 9429.00 55.03%
Case II With Batching Plant, Transit Mixer and Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery 6773.00 Item 12.8 (F)
(a+b+c) of Item 12.8 (F) Case II M30 PC OBB P
Page 52 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
d) formwork
Add 12 per cent of cost of material, labour and 12.00 812.76
machinery (a+b+c) for Formwork
Add 2 per cent of cost of material, Labour and 2.00 135.46
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1544.24
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1538.07
Rate perm (a+b+c+d+e+f) 10803.53 6742.00
13.5 (P) D say 10804.00 60.25%
c Height above 10m
Same as Item 12.8 (F) with the following changes: (i) Add 4
per cent of cost of material, labour and machinery excluding
form work to cater for extra lift. (ii) The provision of form work
shall be 15 per cent instead of 3.50 per cent of cost of
mater
Case I Using concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 5911.00 Item 12.8 (F)
(a+b+c) of Item 12.8 (F) Case I M30 PC OBM P
d) formwork
Add 15 per cent of cost of material, labour and 15.00 886.65
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 236.44
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1406.82
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1401.19
Rate perm (a+b+c+d+e+f) 9842.10 6349.00
say 9842.00 55.02%
Case II With Batching Plant, Transit Mixer and Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery 6773.00 Item 12.8 (F)
(a+b+c) of Item 12.8 (F) Case II M30 PC OBB P
d) formwork
Add 15 per cent of cost of material, labour and 15.00 1015.95
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 270.92
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1611.97
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1605.53
Rate perm (a+b+c+d+e+f) 11277.37 7037.00
say 11277.00 60.25%
13.5 (P) E RCC Grade M20
a Height upto 5m
Case I Same as Item 12.8 (C) upto 5 m height, except for formwork
which shall be 10 per cent instead of 4 per cent of cost of
material, labour and machinery.
Using concrete Mixer
Page 53 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
Per Cum Basic Cost of Labour, Material & Machinery 5424.00 Item 12.8 (C)
(a+b+c) of Item 12.8 (C) Case I M20 RC OBM P
d) formwork
Add 10 per cent of cost of material, labour and 10.00 542.40
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1193.28
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1188.51
Rate perm (a+b+c+d+e+f) 8348.19 5396.00
say 8348.00 54.71%
Case II With Batching Plant, Transit Mixer and Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery 6288.00 Item 12.8 (C)
(a+b+c) of Item 12.8 (C) Case II M20 RC OBB P
d) formwork
Add 10 per cent of cost of material, labour and 10.00 628.80
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1383.36
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1377.83
Rate perm (a+b+c+d+e+f) 9677.99 6033.00
13.5 (P) E say 9678.00 60.42%
b Height 5m to 10m
For height, upto 10m, add 2 per cent of cost as above
excluding formwork. For cost of formwork add 12 per cent of
cost of material, labour and machinery instead of 4 per cent .
Per Cum Basic Cost of Labour, Material & Machinery 5424.00 Item 12.8 (C)
(a+b+c) of Item 12.8 (C) Case I M20 RC OBM P
d) formwork
Add 12 per cent of cost of material, labour and 12.00 650.88
machinery (a+b+c) for Formwork
Add 2 per cent of cost of material, Labour and 2.00 108.48
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1236.67
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1231.73
Rate perm (a+b+c+d+e+f) 8651.76 5592.00
say 8652.00 54.72%
Case II With Batching Plant, Transit Mixer and Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery 6288.00 Item 12.8 (C)
(a+b+c) of Item 12.8 (C) Case II M20 RC OBB P
d) formwork
Add 12 per cent of cost of material, labour and 12.00 754.56
machinery (a+b+c) for Formwork
Add 2 per cent of cost of material, Labour and 2.00 125.76
machinery excluding formwork to cater for extra lift
Page 54 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
e) Overhead charges @ 20 % on (a+b+c+d) 1433.66
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1427.93
Rate perm (a+b+c+d+e+f) 10029.91 6252.00
13.5 (P) E say 10030.00 60.43%
c Height above 10m
Same as Item 12.8 (C) with the following changes: (i) Add 4
per cent of cost of material, labour and machinery excluding
form work to cater for extra lift. (ii) The provision of form work
shall be 15 per cent instead of 4 per cent of cost of
material,
Case I Using concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 5424.00 Item 12.8 (C)
(a+b+c) of Item 12.8 (C) Case I M20 RC OBM P
d) formwork
Add 15 per cent of cost of material, labour and 15.00 813.60
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 216.96
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1290.91
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1285.75
Rate perm (a+b+c+d+e+f) 9031.22 5837.00
say 9031.00 54.72%
Case II With Batching Plant, Transit Mixer and Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery 6288.00 Item 12.8 (C)
(a+b+c) of Item 12.8 (C) Case II M20 RC OBB P
d) formwork
Add 15 per cent of cost of material, labour and 15.00 943.20
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 251.52
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1496.54
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1490.56
Rate perm (a+b+c+d+e+f) 10469.82 6527.00
say 10470.00 60.41%
13.5 (P) F RCC Grade M25
a Height upto 5m
Same as Item 12.8 (E) upto 5m height, excluding formwork.
For cost of formwork, add 10 per cent of cost of material,
labour and machinery instead of 3.75 per cent .
Case I Using concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 5921.00 Item 12.8 (E)
(a+b+c) of Item 12.8 (E) Case I M25 RC OBM P
d) formwork
Page 55 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
Add 10 per cent of cost of material, labour and 10.00 592.10
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1302.62
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1297.41
Rate perm (a+b+c+d+e+f) 9113.13 5958.00
say 9113.00 52.95%
With Batching Plant, Transit Mixer and Concrete Pump
Case II Per Cum Basic Cost of Labour, Material & Machinery 6785.00 Item 12.8 (E)
(a+b+c) of Item 12.8 (E) Case II M25 RC OBB P
d) formwork
Add 10 per cent of cost of material, labour and 10.00 678.50
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1492.70
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1486.73
Rate perm (a+b+c+d+e+f) 10442.93 6782.00
13.5 (P) F say 10443.00 53.98%
b Height 5m to 10m
For height, upto 10m, add 1.8 per cent of cost as above
excluding formwork. For cost of formwork add 11.8 per cent
of cost of material, labour and machinery
Case I Using concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 5921.00 Item 12.8 (E)
(a+b+c) of Item 12.8 (E) Case I M25 RC OBM P
d) formwork
Add 11.8 per cent of cost of material, labour and 11.80 698.68
machinery (a+b+c) for Formwork
Add 1.8 per cent of cost of material, Labour and 1.80 106.58
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1345.25
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1339.87
Rate perm (a+b+c+d+e+f) 9411.38 6153.00
say 9411.00 52.95%
Case II With Batching Plant, Transit Mixer and Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery 6785.00 Item 12.8 (E)
(a+b+c) of Item 12.8 (E) Case II M25 RC OBB P
d) formwork
Add 11.8 per cent of cost of material, labour and 11.80 800.63
machinery (a+b+c) for Formwork
Add 1.8 per cent of cost of material, Labour and 1.80 122.13
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1541.55
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1535.39
Rate perm (a+b+c+d+e+f) 10784.70 7004.00
13.5 (P) F say 10785.00 53.98%
Page 56 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
c Height above 10m
For height, above 10m, add 4 per cent of cost as above
excluding formwork. For cost of formwork add 15 per cent of
cost of material, labour and machinery
Case I Using concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 5921.00 Item 12.8 (E)
(a+b+c) of Item 12.8 (E) Case I M25 RC OBM P
d) formwork
Add 15 per cent of cost of material, labour and 15.00 888.15
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 236.84
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1409.20
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1403.56
Rate perm (a+b+c+d+e+f) 9858.75 6445.00
say 9859.00 52.97%
Case II With Batching Plant, Transit Mixer and Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery 6785.00 Item 12.8 (E)
(a+b+c) of Item 12.8 (E) Case II M25 RC OBB P
d) formwork
Add 15 per cent of cost of material, labour and 15.00 1017.75
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 271.40
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1614.83
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1608.37
Rate perm (a+b+c+d+e+f) 11297.35 7337.00
say 11297.00 53.97%
13.5 (P) G RCC Grade M30
a Height upto 5m
Same as Item 12.8 (G) upto 5m height, excluding formwork.
For cost of formwork, add 10 per cent of cost of material,
labour and machinery instead of 3.5 per cent .
Case I Using concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 5953.00 Item 12.8 (G)
(a+b+c) of Item 12.8 (G) Case I M30 RC OBM P
d) formwork
Add 10 per cent of cost of material, labour and 10.00 595.30
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1309.66
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1304.42
Rate perm (a+b+c+d+e+f) 9162.38 5990.00
say 9162.00 52.95%
Page 57 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
With Batching Plant, Transit Mixer and Concrete Pump
Case II Per Cum Basic Cost of Labour, Material & Machinery 6818.00 Item 12.8 (G)
(a+b+c) of Item 12.8 (G) Case II M30 RC OBB P
d) formwork
Add 10 per cent of cost of material, labour and 10.00 681.80
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1499.96
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1493.96
Rate perm (a+b+c+d+e+f) 10493.72 6628.00
13.5 (P) G say 10494.00 58.33%
b Height 5m to 10m
For height, upto 10m, add 1.6 per cent of cost as above
excluding formwork. For cost of formwork add 11.5 per cent
of cost of material, labour and machinery
Case I Using concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 5953.00 Item 12.8 (G)
(a+b+c) of Item 12.8 (G) Case I M30 RC OBM P
d) formwork
Add 11.5 per cent of cost of material, labour and 11.50 684.60
machinery (a+b+c) for Formwork
Add 1.6 per cent of cost of material, Labour and 1.60 95.25
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1346.57
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1341.18
Rate perm (a+b+c+d+e+f) 9420.59 6158.00
say 9421.00 52.99%
Case II With Batching Plant, Transit Mixer and Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery 6818.00 Item 12.8 (G)
(a+b+c) of Item 12.8 (G) Case II M30 RC OBB P
d) formwork
Add 11.5 per cent of cost of material, labour and 11.50 784.07
machinery (a+b+c) for Formwork
Add 1.6 per cent of cost of material, Labour and 1.60 109.09
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1542.23
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1536.06
Rate perm (a+b+c+d+e+f) 10789.45 6615.00
13.5 (P) G say 10789.00 63.10%
c Height above 10m
For height, above 10m, add 3.5 per cent of cost as above
excluding formwork. For cost of formwork add 14 per cent of
cost of material, labour and machinery
Case I Using concrete Mixer
Page 58 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
Per Cum Basic Cost of Labour, Material & Machinery 5953.00 Item 12.8 (G)
(a+b+c) of Item 12.8 (G) Case I M30 RC OBM P
d) formwork
Add 14 per cent of cost of material, labour and 14.00 833.42
machinery (a+b+c) for Formwork
Add 3.5 per cent of cost of material, Labour and 3.50 208.36
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1398.96
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1393.36
Rate perm (a+b+c+d+e+f) 9787.09 6398.00
say 9787.00 52.97%
Case II With Batching Plant, Transit Mixer and Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery 6818.00 Item 12.8 (G)
(a+b+c) of Item 12.8 (G) Case II M30 RC OBB P
d) formwork
Add 14 per cent of cost of material, labour and 14.00 954.52
machinery (a+b+c) for Formwork
Add 3.5 per cent of cost of material, Labour and 3.50 238.63
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1602.23
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1595.82
Rate perm (a+b+c+d+e+f) 11209.20 7080.00
say 11209.00 58.32%
RCC Grade M35
Height upto 5m
13.5 (P) H Same as Item 12.8 (H) upto 5m height, excluding formwork.
For cost of formwork, add 10 per cent of cost of material,
labour and machinery instead of 3 per cent .
a Using concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 6099.00 Item 12.8 (H)
(a+b+c) of Item 12.8 (H) Case I M35 RC OBM P
Case I d) formwork
Add 10 per cent of cost of material, labour and 10.00 609.90
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1341.78
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1336.41
Rate perm (a+b+c+d+e+f) 9387.09 6142.00
say 9387.00 52.83%
With Batching Plant, Transit Mixer and Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery 6964.00 Item 12.8 (H)
(a+b+c) of Item 12.8 (H) Case II M35 RC OBB P
d) formwork
Case II Add 10 per cent of cost of material, labour and 10.00 696.40
machinery (a+b+c) for Formwork
Page 59 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
e) Overhead charges @ 20 % on (a+b+c+d) 1532.08
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1525.95
Rate perm (a+b+c+d+e+f) 10718.43 6781.00
say 10718.00 58.06%
Height 5m to 10m
13.5 (P) H For height, upto 10m, add 1.4 per cent of cost as above
excluding formwork. For cost of formwork add 11 per cent of
cost of material, labour and machinery .
b Using concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 6099.00 Item 12.8 (H)
(a+b+c) of Item 12.8 (H) Case I M35 RC OBM P
Case I d) formwork
Add 11 per cent of cost of material, labour and 11.00 670.89
machinery (a+b+c) for Formwork
Add 1.4 per cent of cost of material, Labour and 1.40 85.39
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1371.06
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1365.57
Rate perm (a+b+c+d+e+f) 9591.90 6276.00
say 9592.00 52.84%
With Batching Plant, Transit Mixer and Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery 6964.00 Item 12.8 (H)
(a+b+c) of Item 12.8 (H) Case II M35 RC OBB P
Case II d) formwork
Add 11 per cent of cost of material, labour and 11.00 766.04
machinery (a+b+c) for Formwork
Add 1.4 per cent of cost of material, Labour and 1.40 97.50
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1565.51
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1559.25
Rate perm (a+b+c+d+e+f) 10952.29 6929.00
say 10952.00 58.06%
Height above 10m
13.5 (P) H For height, above 10m, add 3 per cent of cost as above
excluding formwork. For cost of formwork add 13 per cent of
cost of material, labour and machinery
c Using concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 6099.00 Item 12.8 (H)
(a+b+c) of Item 12.8 (H) Case I M35 RC OBM P
Case I d) formwork
Add 13 per cent of cost of material, labour and 13.00 792.87
machinery (a+b+c) for Formwork
Add 3 per cent of cost of material, Labour and 3.00 182.97
machinery excluding formwork to cater for extra lift
Page 60 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
e) Overhead charges @ 20 % on (a+b+c+d) 1414.97
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1409.31
Rate perm (a+b+c+d+e+f) 9899.12 6477.00
say 9899.00 52.83%
With Batching Plant, Transit Mixer and Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery 6964.00 Item 12.8 (H)
(a+b+c) of Item 12.8 (H) Case II M35 RC OBB P
Case II d) formwork
Add 13 per cent of cost of material, labour and 13.00 905.32
machinery (a+b+c) for Formwork
Add 3 per cent of cost of material, Labour and 3.00 208.92
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1615.65
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1609.19
Rate perm (a+b+c+d+e+f) 11303.07 7151.00
say 11303.00 58.06%
The basic components of this analysis are the same as
those of items 13.8 (A to H). The only changes are as under:
Page 61 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
say 77748.00 66.20%
Output: MT
Taking output = 1 MT
(b) Using TATA make rebar
a) Material
TMT bars including 5 per cent overlaps and wastage tonne 1.05 51000.00 53550.00 M-085_1
With TATA rebar
Page 62 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
c) Overhead charges @ 20 % on (a+b) 9588.36
d) Contractor's profit @ 16.6 % on (a+b+c) 9550.01
Rate for per MT (a+b+c+d) 67080.19 42128.00
say 67080.00 59.23%
13.8 Providing weep holes in Brick masonry/Plain/
Reinforced concrete abutment, wing wall/ return wall
with 100 mm dia AC pipe, extending through the full
width of the structure with slope of 1V :20H towards
drawing foce. Complete as per drawing and Technical
Unit = Nos.
Taking output = 30 Nos.
a) Material
PVC rain water pipe 100 mm dia. (including wastage @ metre 31.50 83.00 2614.50 M-212
5 per cent )
Average length of weep hole is taken as one metre for the
purpose of estimating.
MS clamp each. 30.00 17.00 510.00 M-123
Joint for pipe (average) taking 10% of above pipe rate each. 10.00 8.30 83.00 M-212/10
Cement mortar 1:3 (Rate as in Item 12.6) cum 0.15 5040.00 756.00 Item 12.6 (A)
b) Labour
Mate day 0.03 169.00 5.07 L-12
Mason day 0.50 200.00 100.00 L-11
Mazdoor day 0.25 169.00 42.25 L-13
c) Overhead charges @ 20 % on (a+b) 822.16
d) Contractor's profit @ 16.6 % on (a+b+c) 818.88
Cost for 30 m = a+b+c+d 5751.86
Rate per m (a+b+c+d)/30 191.73 90.00
say 192.00 113.33%
1. In case of stone masonry, the size of the weep hole shall
be 150 mm x 80 mm or circular with 150 mm diameter.
Unit = cum
Taking output = 10 cum
Granular material
a) Labour
Mate day 0.28 169.00 47.32 L-12
Mazdoor day 7.00 169.00 1183.00 L-13
b) Material
Page 63 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
Granular material cum 12.00 584.00 7008.00 M-009
c) Machinery
Plate compactor/power rammer hour 2.50 218.00 545.00 P&M-086
Water Tanker hour 0.05 432.00 21.60 P&M-060
d) Overhead charges @ 20 % on (a+b+c) 1760.98
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1753.94
Cost for 10 cum of granular backfill = a+b+c+d+e 12319.84
Rate per cum = (a+b+c+d+e)/10 1231.98 897.00
say 1232.00 37.35%
13.9 Sandy material
a) Labour
Mate day 0.28 169.00 47.32 L-12
Mazdoor for filling, watering, ramming etc. day 7.00 169.00 1183.00 L-13
b) Material
Sand cum 12.00 540.00 6480.00 M-006
c) Machinery
Plate compactor/power rammer hour 2.50 218.00 545.00 P&M-086
Water Tanker hour 0.06 432.00 25.92 P&M-060
d) Overhead charges @ 20 % on (a+b+c) 1656.25
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1649.62
Cost for 10 cum of sandy backfill = a+b+c+d+e 11587.11
Rate per cum = (a+b+c+d+e)/10 1158.71 992.00
say 1159.00 16.83%
13.10 Providing and laying of Filter media with granular
materials/stone crushed aggregates satisfying the
requirements laid down in clause 2504.2.2. of MoRTH
specifications to a thickness of not less than 600 mm
with smaller size towards the soil and bigger si
Unit = cum
Taking output = 10 cum.
a) Labour
Mate day 0.32 169.00 54.08 L-12
Mazdoor for filling, watering, ramming etc. day 7.00 169.00 1183.00 L-13
Mazdoor (Skilled) day 1.00 175.00 175.00 L-15
b) Material
Filter media of stone aggregate conforming to clause cum 12.00 860.00 10320.00 M-012
2504.2.2. of MoRTH specifications.
c) Machinery
Water Tanker of 6 KL capacity hour 0.06 432.00 25.92 P&M-060
d) Overhead charges @ 20 % on (a+b+c) 2351.60
e) Contractor's profit @ 16.6 % on (a+b+c+d) 2342.19
cost for 10 cum of Fiter Media = a+b+c+d+e 16451.79
Rate per cum = (a+b+c+d+e)/10 1645.18 1061.00
say 1645.00 55.04%
Page 64 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
13.11 Supplying, fitting and fixing in position true to line and
level cast steel rocker bearing conforming to IRC:
83(Pt.-1) section IX and clause 2003 of MoRTH
specifications complete including all accessories as
per drawing and Technical Specifications.
Unit: one tonne capacity
Considering a 250 tonne capacity bearing for this analysis
a) Labour
Mate day 0.06 169.00 10.14 L-12
Mazdoor (Skilled) day 0.50 175.00 87.50 L-15
Mazdoor day 1.00 169.00 169.00 L-13
b) Material
Cast steel rocker bearing assembly of 250 tonne each. 1.00 129360.00 129360.00 M-065
design load capacity duly painted complete with all its
components as per drawing and specifications
Add 1 per cent of cost of bearing assembly for 1293.60
foundation anchorage bolts, lifting arrangements,
grease and other consumables.
c) Overhead charges @ 20 % on (a+b) 26184.05
d) Contractor's profit @ 16.6 % on (a+b+c) 26079.31
cost for 250 tonnes capacity bearing = a+b+c+d 183183.60
Rate per tonne capacity = (a+b+c+d)/250 732.73 587.00
say 733.00 24.87%
13.12 Supplying, fitting and fixing in position true to line and
level forged steel roller bearing conforming to IRC:
83(Pt.-1) section IX and clause 2003 of MoRTH
specifications complete including all accessories as
per drawing and Technical Specifications.
Unit: one tonne capacity
Considering a 250 tonne capacity bearing for this analysis
a) Labour
Mate day 0.06 169.00 10.14 L-12
Mazdoor day 1.00 169.00 169.00 L-13
Mazdoor (Skilled) day 0.50 175.00 87.50 L-15
b) Material
Forged steel roller bearing of 250 tonne design load each. 1.00 111720.00 111720.00 M-067
capacity duly painted complete with all its components
as per drawing and specifications
Add 1 per cent of cost of bearing assembly for 1117.20
foundation anchorage bolts, lifting arrangements,
grease and other consumables.
c) Overhead charges @ 20 % on (a+b) 22620.77
d) Contractor's profit @ 16.6 % on (a+b+c) 22530.28
cost for 250 tonnes capacity bearing = a+b+c+d 158254.89
Rate per tonne capacity = (a+b+c+d)/250 633.02 507.00
say 633.00 24.85%
Page 65 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
13.13 Supplying, fitting and fixing in position true to line and
level sliding plate bearing with PTFE surface sliding on
stainless steel complete including all accessories as
per drawing and Technical Specifications and BS:
5400, section 9.1 & 9.2 (for PTFE)
Page 66 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
c) Overhead charges @ 20 % on (a+b) 3162.11
d) Contractor's profit @ 16.6 % on (a+b+c) 3149.46
cost for 19200cc of elastomeric bearing = a+b+c+d 22122.11
Rate per cc of elastomeric bearing = (a+b+c+d)/19200 1.15 0.82
Page 67 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13
Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
Add 1 per cent of cost of bearing assembly for 376.72
foundation anchorage bolts and consumables.
c) Overhead charges @ 20 % on (a+b) 7680.65
d) Contractor's profit @ 16.6 % on (a+b+c) 7649.93
cost for 250 tonnes capacity bearing = a+b+c+d 53733.81
Rate per tonne capacity = (a+b+c+d)/250 214.94 172.00
say 215.00 25.00%
Page 68 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
CHAPTER-14
SUPER-STRUCTURE
Page 1 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 2 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 3 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 4 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
b) Labour
Mate day 0.86 169.00 145.34
Mason day 1.50 200.00 300.00
Mazdoor day 20.00 169.00 3380.00
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00
Generator 33 KVA hour 6.00 311.00 1866.00
Basic Cost of Labour, Material & Machinery 78587.00
(a+b+c) for 15 cum
For formwork and staging add the following:
14.1B (i) For solid slab super-structure, 20-30 per cent
Case I of (a+b+c)
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 78587.00
for 15 cum
d) Formwork and staging 20 per cent of 20.00 15717.40
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 18860.88
f) Contractor's profit @ 16.6 % on 18785.44
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 131950.72
Rate per cum = (a+b+c+d+e+f)/15 8796.71
say 8797.00
14.1B (b) Height 5m to 10m
Case I
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 78587.00
for 15 cum
d) Formwork and staging 25 per cent of 25.00 19646.75
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 19646.75
f) Contractor's profit @ 16.6 % on 19568.16
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 137448.66
Rate per cum = (a+b+c+d+e+f)/15 9163.24
say 9163.00
14.1B (b) Height above 10m
Case I
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 78587.00
for 15 cum
d) Formwork and staging 30 per cent of 30.00 23576.10
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 20432.62
f) Contractor's profit @ 16.6 % on 20350.89
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 142946.61
Rate per cum = (a+b+c+d+e+f)/15 9529.77
say 9530.00
14.1B (ii) For T-beam & slab, 25-35 per cent of (a+b+c)
Case I
(p) Height upto 5m
Page 5 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 6 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 7 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 8 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 9 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 10 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 11 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 12 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 13 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 14 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 15 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 16 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
b) Labour
Mate day 0.96 169.00 162.24
Mason day 2.00 200.00 400.00
Mazdoor day 22.00 169.00 3718.00
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00
Generator 33 KVA hour 6.00 311.00 1866.00
Basic Cost of Labour, Material & Machinery 82676.00
(a+b+c) for 15 cum
For formwork and staging add the following:
14.1E (i) For solid slab super-structure, 20-30 per cent
Case I of (a+b+c)
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 82676.00
for 15 cum
d) Formwork and staging 20 per cent of 20.00 16535.20
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 19842.24
f) Contractor's profit @ 16.6 % on 19762.87
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 138816.31
Rate per cum = (a+b+c+d+e+f)/15 9254.42
say 9254.00
14.1E (q) Height 5m to 10m
Case I
(i)
Page 17 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 18 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 19 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 20 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 21 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 22 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 23 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 24 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 25 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 26 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 27 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 28 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 29 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 30 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 31 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 32 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 33 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 34 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 35 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 36 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 37 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 38 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 39 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 40 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 41 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 42 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 43 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
b) Labour
Mate day 0.96 169.00 162.24
Mason day 2.00 200.00 400.00
Mazdoor day 22.00 169.00 3718.00
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00
Generator 33 KVA hour 6.00 311.00 1866.00
Basic Cost of Labour, Material & Machinery 95008.00
(a+b+c) for 15 cum
For formwork and staging add the following:
14.1E (i) For solid slab super-structure, 20-30 per cent
Case I of (a+b+c)
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 95008.00
for 15 cum
d) Formwork and staging 20 per cent of 20.00 19001.60
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 22801.92
Page 44 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 45 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 46 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 47 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 48 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 49 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 50 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 51 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 52 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 53 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 54 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
a) Material
TMT bars including 5 per cent for laps and tonne 1.05 47203.00 49563.15
wastage
b) Labour
Page 55 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Unit = sqm
Taking output = 72.46 sqm (2 tonnes)(0.869
cum) assuming a density of 2.3 tonnes/cum.
a) Labour
Page 56 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
ii) Crusher stone dust @ 31.9 per cent by cum 0.39 543.00 211.77
weight of mix = 2 x 31.9/100 = 0.638 tonnes =
0.638/1.625 = 0.39
iii) Lime stone dust filler with calcium carbonate tonne 0.36 5600.00 2016.00
content not less than 80 per cent by weight @
17.92 per cent by weight of mix = 2 x
17.92/100 = 0.36
iv) Coarse aggregates 9.5 mm to 3.35 mm size cum 0.55 1343.00 738.65
@ 40 per cent by weight of mix = 2 x 40/100 =
0.8 MT = 0.8/1.456 = 0.55
v) Pre-coated stone chips of 9.5 mm nominal cum 0.036 3528.00 127.01
size for skid resistance = 72.46x0.005/10 =
0.036
vi) Bitumen for coating of chips @ 2 per cent kg 1.05 39.78 41.77
by weight = 0.036 x 1.456 x 2/100 =
0.001048MT = 1.05kg
Per Sqm Basic Cost of Labour, Material & Mechinery (a+b+c) 156.00
d) Overhead charges @ 20 % on (a+b+c) 3049.19
e) Contractor's profit @ 16.6 % on 3036.99
(a+b+c+d)
Cost for 72.46 sqm = a+b+c+d+e 21332.14
Rate per sqm = (a+b+c+d+e)/72.46 294.40
say 294.00
Note 1.The rates for 6 mm or any other thickness may be
worked out on pro-rata basis.
2. Where tack coat is required to be provided before
laying mastic asphalt, the same is required to be
measured and paid separately.
3.The quantities of binder, filler and aggregates are
for estimating purpose. Exact quantities shall be as
per mix design.
Page 57 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Unit = sqm
Taking output = 1 sqm
Take coat: (I)With Bitumen emulsion CSS-1h 10.00
Per Sqm Basic Cost of Labour, Material & Machinery
(a+b+c) of Item 5.2 (I)
2x25 mm thick open graded premix sufacing 345.00
Per Sqm Basic Cost of Labour, Material & Machinery
(a+b+c) of Item 5.11 (a) (I) @ 2x25/20
6 mm thick Mastic Asphalt wearing coarse 78.00
Per Sqm Basic Cost of Labour, Material & Machinery
(a+b+c) of Item 14.5(A) @ 0.5
d) Overhead charges @ 20 % on (a+b+c) 86.60
e) Contractor's profit @ 16.6 % on 86.25
(a+b+c+d)
Cost for 1 sqm = a+b+c+d+e 605.85
Rate per sqm = (a+b+c+d+e)/72.46 605.85
say 606.00
Note 1.The rates for 6 mm or any other thickness may be
worked out on pro-rata basis.
2. Where tack coat is required to be provided before
laying mastic asphalt, the same is required to be
measured and paid separately.
3.The quantities of binder, filler and aggregates are
for estimating purpose. Exact quantities shall be as
per mix design.
4.This rate analysis is based on design made by
CRRI for a specific case and is meant for estimating
purposes only. Actual design is required to be done
for each case.
5.The quantity of bitumen works out 17 per cent of
the mastic asphalt blocks without aggregates and
falls within the standards laid down by MoRTH
Specifications.
Page 58 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 59 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 60 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Unit = 1 cum
Taking output = 1 cum
a) Material
Cement concreteM30 Grade Refer relevant cum 1.00 6818.00 6818.00
item of concrete in item 12.8(G)by using
batching plant, excluding formwork i.e. per cum
basic cost (a+b+c) (Excluding OH & CP)
( Refer relevant item of concrete in item No. 136.36
13.8 (G) except that form work may be added
at the rate of 2 per cent of cost against 3.5 per
cent provided in the foundation concrete.
Unit rate 6954.36
(a) With TATA make TMT CRS (Fe-500) grade rebar
HYSD bar reinforcement Rate as per item No tonne 0.05 56187.00 2809.35
14.2(Excluding OH & CP)
b) Overhead charges @ 20 % on (a) 1952.74
c) Contractor's profit @ 16.6 % on(a+b) 1944.93
Page 61 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 62 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
(L - Lead in Kilometer)
Trailor 30 tonne capacity during placement. hour 0.15 300.00 45.00
Cost of formwork, steam curing arrangement, 755.91
pretensioning arrangement etc @ 5 per cent of
cost material, labour and machinery
d) Overhead charges @ 20 % on (a+b+c) 3217.85
e) Contractor's profit @ 16.6 % on 3204.97
(a+b+c+d)
Rate per cum = (a+b+c+d+e) 22512.05
say 22512.00
14.16 Painting on concrete surface
Page 63 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 64 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 65 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 66 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 67 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 68 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 69 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 70 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Page 71 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
CHAPTER-14
SUPER-STRUCTURE
Remarks/
Input ref.
M-084
M-005
M-053
M-051
L-12
L-11
L-13
P&M-009
P&M-079
Page 72 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Remarks/
Input ref.
Page 73 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Remarks/
Input ref.
M-084
M-004
M-053
M-051
L-12
L-11
L-13
P&M-002
P&M-080
P&M-017
P&M-049
Lead =10 km
& P&M-050
P&M-007
Page 74 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Remarks/
Input ref.
M-084
M-005
M-053
Page 75 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Remarks/
Input ref.
M-051
L-12
L-11
L-13
P&M-009
P&M-079
Page 76 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Remarks/
Input ref.
M-084
M-004
M-053
M-051
L-12
L-11
L-13
P&M-002
P&M-080
P&M-017
P&M-049
Page 77 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Remarks/
Input ref.
Lead =10 km
& P&M-050
P&M-007
Page 78 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Remarks/
Input ref.
M-084
M-005
M-053
M-051
L-12
L-11
L-13
P&M-009
P&M-079
Page 79 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Remarks/
Input ref.
Page 80 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Remarks/
Input ref.
M-084
M-004
M-053
M-051
L-12
L-11
L-13
P&M-002
P&M-080
P&M-017
P&M-049
Lead =10 km
& P&M-050
P&M-007
Page 81 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Remarks/
Input ref.
Page 82 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Remarks/
Input ref.
M-084
M-005
M-053
M-051
L-12
L-11
L-13
P&M-009
P&M-079
Page 83 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Remarks/
Input ref.
Page 84 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Remarks/
Input ref.
M-084
M-004
M-053
M-051
L-12
L-11
L-13
P&M-002
P&M-080
Page 85 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Remarks/
Input ref.
P&M-017
P&M-049
Lead =10 km
& P&M-050
P&M-007
Page 86 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Remarks/
Input ref.
Page 87 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Remarks/
Input ref.
M-084
M-005
M-053
M-051
L-12
L-11
L-13
P&M-009
P&M-079
Page 88 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Remarks/
Input ref.
Page 89 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Remarks/
Input ref.
M-084
M-004
M-053
M-051
L-12
L-11
L-13
P&M-002
P&M-080
P&M-017
P&M-049
Lead =10 km
& P&M-050
P&M-007
Page 90 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Remarks/
Input ref.
Page 91 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Remarks/
Input ref.
M-084
M-004
M-053
M-051
L-12
L-11
L-13
Page 92 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Remarks/
Input ref.
P&M-002
P&M-080
P&M-017
P&M-049
Lead =10 km
& P&M-050
P&M-007
Page 93 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Remarks/
Input ref.
Page 94 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Remarks/
Input ref.
M-084
M-004
M-053
M-051
L-12
L-11
L-13
P&M-002
P&M-080
P&M-017
P&M-049
Lead =10 km
& P&M-050
P&M-007
Page 95 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Remarks/
Input ref.
M-084
M-004
M-053
M-051
L-12
L-11
L-13
P&M-002
P&M-080
P&M-017
P&M-049
Lead =10 km
& P&M-050
P&M-007
Page 96 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Remarks/
Input ref.
Page 97 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Remarks/
Input ref.
M-084
M-005
M-053
M-051
M-208
M-210
M-211
L-12
L-11
L-13
P&M-009
P&M-079
5821.00
56.55%
6064.00
56.55%
Page 98 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Remarks/
Input ref.
6307.00
56.52%
6064.00
56.55%
6307.00
56.52%
6549.00
56.54%
M-084
Page 99 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14
Remarks/
Input ref.
M-004
M-053
M-051
M-208
M-210
M-211
L-12
L-11
L-13
P&M-003
P&M-080
P&M-017
P&M-049
Lead =10 km
& P&M-050
P&M-007
6515.00
27.75%
6786.00
27.76%
Remarks/
Input ref.
7058.00
27.76%
6786.00
27.76%
7058.00
27.76%
7329.00
27.77%
Remarks/
Input ref.
M-084
M-005
M-053
M-051
M-209
M-210
M-211
L-12
L-11
L-13
P&M-009
P&M-079
6455.00
56.14%
6724.00
56.14%
Remarks/
Input ref.
6993.00
56.14%
6724.00
56.14%
6993.00
56.14%
7262.00
56.14%
M-084
M-004
M-053
Remarks/
Input ref.
M-051
M-209
M-210
M-211
L-12
L-11
L-13
P&M-002
P&M-080
P&M-017
P&M-049
Lead =10 km
& P&M-050
P&M-007
7156.00
31.13%
7454.00
31.14%
Remarks/
Input ref.
7752.00
31.14%
7454.00
31.14%
7752.00
31.14%
8050.00
31.14%
M-084
Remarks/
Input ref.
M-005
M-053
M-051
M-209
M-210
M-211
L-12
L-11
L-13
P&M-009
P&M-079
6545.00
56.13%
6817.00
56.15%
Remarks/
Input ref.
7090.00
56.15%
6817.00
56.15%
7090.00
56.15%
7363.00
56.15%
M-084
M-004
M-053
M-051
M-209
Remarks/
Input ref.
M-210
M-211
L-12
L-11
L-13
P&M-002
P&M-080
P&M-017
P&M-049
Lead =10 km
& P&M-050
P&M-007
7235.00
31.39%
7537.00
31.38%
Remarks/
Input ref.
7838.00
31.39%
7537.00
31.38%
7838.00
31.39%
8140.00
31.39%
Remarks/
Input ref.
M-084
M-005
M-053
M-051
M-209
M-210
M-211
L-12
L-11
L-13
P&M-009
P&M-079
6598.00
56.06%
6878.00
56.06%
Remarks/
Input ref.
7157.00
56.07%
6878.00
56.06%
7157.00
56.07%
7437.00
56.06%
Remarks/
Input ref.
7717.00
56.05%
8276.00
56.05%
8835.00
56.06%
M-084
M-004
M-053
M-051
M-209
M-210
M-211
L-12
L-11
L-13
P&M-002
P&M-080
Remarks/
Input ref.
P&M-017
P&M-049
Lead =10 km
& P&M-050
P&M-007
7274.00
31.85%
7582.00
31.85%
7891.00
31.85%
Remarks/
Input ref.
7582.00
31.85%
7891.00
31.85%
8199.00
31.85%
8507.00
31.84%
Remarks/
Input ref.
9124.00
31.84%
9740.00
31.85%
M-084
M-005
M-053
M-051
M-209
M-210
M-211
L-12
L-11
L-13
P&M-009
P&M-079
Remarks/
Input ref.
6816.00
56.03%
7100.00
56.03%
7384.00
56.03%
7100.00
56.03%
Remarks/
Input ref.
7384.00
56.03%
7668.00
56.03%
M-084
M-004
M-053
M-051
M-209
M-210
M-211
L-12
L-11
L-13
P&M-002
P&M-080
P&M-017
P&M-049
Lead =10 km
& P&M-050
P&M-007
Remarks/
Input ref.
7361.00
32.10%
7673.00
32.10%
7985.00
32.10%
7673.00
32.10%
Remarks/
Input ref.
7985.00
32.10%
8297.00
32.10%
8609.00
32.09%
9233.00
32.10%
Remarks/
Input ref.
9857.00
32.10%
M-084
M-004
M-053
M-051
M-209
M-210
M-211
L-12
L-11
L-13
P&M-002
P&M-080
P&M-017
P&M-049
Lead =10 km
& P&M-050
P&M-007
7602.00
33.08%
Remarks/
Input ref.
7929.00
33.09%
8257.00
33.09%
7929.00
33.09%
8257.00
33.09%
8585.00
Remarks/
Input ref.
33.08%
8912.00
33.09%
9568.00
33.08%
10223.00
33.08%
M-084
M-004
M-053
M-051
M-209
M-210
M-211
Remarks/
Input ref.
L-12
L-11
L-13
P&M-002
P&M-080
P&M-017
P&M-049
Lead =10 km
& P&M-050
P&M-007
9150.00
33.74%
9828.00
33.74%
10506.00
33.73%
Remarks/
Input ref.
M-084
M-004
M-053
M-051
M-209
M-210
M-211
L-12
L-11
L-13
P&M-002
P&M-080
P&M-017
P&M-049
Lead =10 km
& P&M-050
P&M-007
9626.00
34.67%
Remarks/
Input ref.
10339.00
34.66%
11052.74
34.66%
M-085
M-072
L-12
L-02
L-13
48991.00
55.47%
Remarks/
Input ref.
M-085_1
M-072
L-12
L-02
L-13
45087.00
68.93%
M-085_2
M-072
L-12
L-02
L-13
M-119
M-165
M-187
M-084
Remarks/
Input ref.
L-12
L-02
L-13
L-12
L-08
L-13
L-12
L-11
L-13
P&M-040
M-111
P&M-079
122271.00
0.00%
Item 14.1(C)
Item 14.2
L-13
8841.00
65.98%
Remarks/
Input ref.
L-12
L-13
L-15
P&M-031
P&M-001
P&M-030
P&M-005
P&M-053
M-077
M-021
M-188
M-051
M-142
M-077/1000
196.00
50.00%
Remarks/
Input ref.
Item No 5.2
(I)
Item No 5.11
(a) (I)
Item No 14.5
(A)
Remarks/
Input ref.
Item 14.1(C)
Item 14.2
1391.00
66.00%
Item 14.1(C)
Remarks/
Input ref.
Item 14.2
1356.00
66.00%
M-179
M-179
M-179
M-130*1000
L-12
L-15
L-13
2248.00
93.86%
M-090/1000
M-056
M-110
M-101
Remarks/
Input ref.
L-12
L-02
L-13
L-12
L-11
L-13
6445.00
33.67%
Item 12.8
(G) M30 RC
OBB P
Item 14.2
(a)
Remarks/
Input ref.
8513.00
60.47%
Item 14.2
(b)
Item 14.2
(c)
M-084
M-004
M-053
M-051
M-180
M-085
M-119
M-122
L-12
L-15
L-13
Remarks/
Input ref.
L-12
L-15
L-13
L-12
L-15
L-13
L-12
L-15
L-13
L-12
L-13
L-12
L-13
L-12
L-15
L-13
P&M-080
P&M-002
P&M-049
P&M-007
P&M-012
P&M-089
P&M-017
P&M-012
Lead =10 km
& P&M-090
P&M-089
15214.00
47.97%
Remarks/
Input ref.
L-12
L-18
L-15
M-190
28.00
32.14%
L-12
L-13
L-15
M-060/1000
1194.00
24.96%
Remarks/
Input ref.
L-12
L-13
L-15
M-089
949.00
30.45%
L-12
L-13
L-15
M-087
266.00
30.08%
L-12
L-13
L-15
M-141
Remarks/
Input ref.
241.00
29.46%
L-12
L-13
L-15
M-005
M-077
10.00
80.00%
L-12
L-13
L-15
M-052
M-081/ 1000
M-103
P&M-030
Remarks/
Input ref.
P&M-044
953.00
48.16%
L-12
L-13
L-15
M-096
12664.00
90.50%
L-12
L-13
L-15
Remarks/
Input ref.
M-103
#REF!
12994.00
10.27%
L-12
L-13
L-15
M-178
Remarks/
Input ref.
11103.00
-91.92%
L-12
L-13
L-15
M-127
137296.00
5.40%
Remarks/
Input ref.
L-12
L-13
L-15
M-128
221120.00
-0.87%
M-084
M-005
159.00
98.11%
Remarks/
Input ref.
M-084
176.00
38.07%
CHAPTER - 15
RIVER TRAINING AND PROTECTION WORKS
Sr No Description Unit Quantity Rate Rs Cost Rs
Page 1 of 648
Analysisof SOR (Roads) 2009-10
Chapter-15
Page 2 of 648
Analysisof SOR (Roads) 2009-10
Chapter-15
Page 3 of 648
Analysisof SOR (Roads) 2009-10
Chapter-15
Page 4 of 648
Analysisof SOR (Roads) 2009-10
Chapter-15
Page 5 of 648
Analysisof SOR (Roads) 2009-10
Chapter-15
Page 6 of 648
Analysisof SOR (Roads) 2009-10
Chapter-15
CHAPTER - 15
RIVER TRAINING AND PROTECTION WORKS
Rem
Sr No Description Unit Quantity Rate Rs Cost Rs Remarks/ Input ref.
Inp
15.1 Providing and laying boulders apron on river bed for
protection against scour with stone boulders
weighing not less than 40 kg each complete as per
drawing and Technical specification.
Boulder Laid Dry Without Wire Crates.
Unit = cum
Taking output = 1 cum
a) Material
Stone cum 1.00 601.00 601.00 M-003
Stone Spalls cum 0.20 713.00 142.60 M-008
b) Labour
Mate day 0.04 169.00 6.76 L-12
Mason day 0.35 200.00 70.00 L-11
Mazdoor * day 0.75 169.00 126.75 L-13
c) Overhead charges @ 20 % on (a+b) 189.42
d) Contractor's profit @ 16.6 % on (a+b+c) 188.66
Rate per cum = (a+b+c+d) 1325.20 1029.00
say 1325.00 28.77%
Including excavation for trimming for preparation of bed.
Nominal excavation required for preparation of bed has
been taken into account while making provision for labour.
15.2 Boulder Apron Laid in Wire Crates
Providing and laying of boulder apron laid in wire crates
made with 4mm dia GI wire conforming to IS: 280 &
IS:4826 in 100mm x 100mm mesh (weaved diagonally)
including 10 per cent extra for laps and joints laid with
stone boulders weighing not less than
Unit = cum
Taking output = 3 mx1.5mx1.25m = 5.63 cum
a) Material
4mm GI wire crates woven in mesh size of 100 mm x sqm 22.00 210.00 4620.00 M-102
100 mm.
Stone cum 5.63 601.00 3383.63 M-003
Stone Spalls cum 1.13 713.00 805.69 M-008
b) Labour
Mate day 0.18 169.00 30.42 L-12
Mazdoor (Skilled) day 1.50 175.00 262.50 L-15
Mazdoor day *3.00 169.00 507.0 L-13
c) Overhead charges @ 20 % on (a+b) 1921.8
d) Contractor's profit @ 16.6 % on (a+b+c) 1914.16
Cost for 5.63 cum = a+b+c+d 13445.25
Rate per cum = (a+b+c+d)/5.63 2388.14 176
say 2388.00 35
Including excavation for trimming for preparation of bed.
Readymade woven wire crate rolls have been considered
in the rate analysis. In case readymade rolls are not
available, GI wire 4mm dia. @ 32 kg per 10 sqm may be
provided. In that case 2 per cent of the cost of GI wire
may be added for weaving the wire c
15.3 Cement Concrete Blocks (size 0.5 x 0.5 x 0.5 m)
Page 7 of 648
Analysisof SOR (Roads) 2009-10
Chapter-15
Rem
Sr No Description Unit Quantity Rate Rs Cost Rs Remarks/ Input ref.
Inp
Providing and laying of apron with cement concrete blocks
of size 0.5x0.5x0.5 m cast in-situ and made with nominal
mix of M-15 grade cement concrete with a minimum
cement content of 250 kg/cum as per IRC: 21-2000.
Unit = cum
Taking out put = 1 cum
Concrete Grade M15 Rate as per item No. 12.8 (A) cum 1.00 6252.00 6252.00 Item 12.8 (A) M15 PC OM P
including OH & CP
Add 2 per cent of cost to account for excavation for 125.04
preparation of bed, nominal surface reinforcement
and filling of granular material in recesses between
blocks.
Rate per cum 6377.04 463
say 6377.00 37
15.4 Providing and laying Pitching on slopes laid over
prepared filter media including boulder apron laid dry
in front of toe of embankment complete as per
drawing and Technical specifications
Stone/Boulder
Unit = cum
Taking output = 1 cum
a) Material
Stone weighing not less than 40kg cum 1.00 601.00 601.00 M-003
Stone spalls of minimum 25 mm size cum 0.20 713.00 142.60 M-008
b) Labour
Mate day 0.04 169.00 6.76 L-12
Mason day 0.35 200.00 70.00 L-11
Mazdoor day 0.75 169.00 126.75 L-13
c) Overhead charges @ 20 % on (a+b) 189.42
d) Contractor's profit @ 16.6 % on (a+b+c) 188.66
Rate per cum = (a+b+c+d) 1325.20 102
say 1325.00 28
15.4 Cement Concrete Blocks of size 0.3x0.3 x0.3 m cast
in cement concrete of Grade M15
Unit = cum
Taking output = 1 cum
Concrete Grade M15 Rate as per item No. 12.8 (A) cum 1.00 6252.00 6252.00 Item 12.8 (A) M15 PC OM P
Add 2 per cent of cost to account for nominal surface 125.04
reinforcement and filling of granular material in
recesses between blocks.
Rate per cum 6377.04 463
say 6377.00 37
15.5 Providing and laying Filter material underneath
pitching in slopes complete as per drawing and
Technical specification
Unit = cum
Taking output = 1 cum
a) Material
Graded stone aggregate of required size cum 1.20 860.00 1032.00 M-012
b) Labour
Mate day 0.05 169.00 8.45 L-12
Mazdoor (Skilled) day 0.25 175.00 43.75 L-15
Page 8 of 648
Analysisof SOR (Roads) 2009-10
Chapter-15
Rem
Sr No Description Unit Quantity Rate Rs Cost Rs Remarks/ Input ref.
Inp
Mazdoor * day 1.00 169.00 169.00 L-13
c) Overhead charges @ 20 % on (a+b) 250.64
d) Contractor's profit @ 16.6 % on (a+b+c) 249.64
Rate per cum = (a+b+c+d) 1753.48 112
say 1753.00 56
Includes Mazdoor required for trimming of slope to proper
profile and preparation of bed.
15.8 Providing and laying Flooring complete as per
drawing and Technical specifications laid over
cement concert bedding.
Rubble stone laid in cement mortar 1:3
Unit = cum
Taking output = 1 cum
a) Cement mortor 1:3 (Rate as in Item 12.6 sub- cum 0.33 5040.00 1663.20 Item 12.6 (A)
analysis) excluding OH & CP
b) cum 0.33 4297.00 1418.01 Item 12.8 (A) M15 PC OBM P
Add for cement concrete bedding (M15 Nominal mix) vide
Item 12.8 (A) excluding OH & CP . Quantity shall be
adopted as per design ( Assume Rubble stone Flooring
thickness 300mm and cement concrete bedding thickness
100mm)
Add 1 per cent of cost to account for excavation for 30.81
preparation of bed.
c) Material
Stone cum 1.00 601.00 601.00 M-003
Stone Spalls cum 0.20 713.00 142.60 M-008
d) Labour
Mate day 0.08 169.00 13.52 L-12
Mason day 0.50 200.00 100.00 L-11
Mazdoor (for laying stones, filling of quarry spalls) day 1.50 169.00 253.50 L-13
e) Overhead charges @ 20 % on (a+c+d) 554.76
f) Contractor's profit @ 16.6 % on (a+c+d+e) 552.54
Rate per cum = (a+b+c+d+e+f) 5329.95 370
say 5330.00 43
Includes cement mortar for laying and filling of joints.
15.8 Cement Concrete blocks Grade M15
Concrete Grade M15 block. (Rate as per item No. cum 1.00 7119.00 7119.00 Item 12.8 (A) M15 PC OM P
12.8 (A) including OH & CP.
Add for cement concrete bedding (M15 Nominal mix) cum 0.33 7119.00 2349.27 Item 12.8 (A) M15 PC OM P
vide Item 12.8 (A) including OH & CP. Quantity shall
be adopted as per design ( Assume Cement
Concrete blocks thickness 300mm and cement
concrete bedding thickness 100mm)
Add 1 per cent of cost to account for excavation for 94.68
preparation of bed.
Rate per cum 9562.95 610
say 9563.00 56
15.9 Dry Rubble Flooring
Page 9 of 648
Analysisof SOR (Roads) 2009-10
Chapter-15
Rem
Sr No Description Unit Quantity Rate Rs Cost Rs Remarks/ Input ref.
Inp
Construction of dry rubble flooring at cross drainage works
for relatively less important works.
Unit = cum
Taking output = 1 cum
a) Material
Stone cum 1.00 601.00 601.00 M-003
Stone Spalls cum 0.20 713.00 142.60 M-008
b) Labour
Mate day 0.10 169.00 16.90 L-12
Mason day 0.50 200.00 100.00 L-11
mazdoor day 1.50 169.00 253.50 L-13
Add 1 per cent of (b) for trimming and preparation of 3.70
base.
c) Overhead charges @ 20 % on (a+b) 223.54
d) Contractor's profit @ 16.6 % on (a+b+c) 222.65
Rate per cum = (a+b+c+d) 1563.89 117
say 1564.00 33
15.10 Curtain wall complete as per drawing and Technical
specification
Stone masonry in cement mortar (1:3)
Coursed rubble masonry (1st sort) cum 1.00 3932.00 3932.00 Item 12.7 (A )
Rate same as per item No. 12.7 (A) including OH & CP 260
Rate per cum say 3932.00 50
or
15.10 Cement concrete Grade M15
Concrete Grade M15 Rate as per item No. 12.8 (A) cum 1.00 6134.00 6134.00 Item 12.8 (A) M15 PC OM P 454
including OH & CP
Rate per cum say 6134.00 34
Other items like excavation for foundation, filling behind
wall, filter media, weep holes etc. shall be added
separately as per approved design.
15.11 Flexible Apron :Construction of flexible apron 1 m
thick comprising of loose stone boulders weighing
not less than 40 kg beyond curtain wall.
Unit = cum
Taking Output = 1 cum
a) Material
Stone cum 1.00 601.00 601.00 M-003
Stone Spalls cum 0.20 713.00 142.60 M-008
b) Labour
Mate day 0.05 169.00 8.45 L-12
Mason day 0.25 200.00 50.00 L-11
Mazdoor day 1.00 169.00 169.00 L-13
Add 1 per cent of cost of (a+b) for trimming and 9.71
preparation of bed.
c) Overhead charges @ 20 % on (a+b) 196.15
d) Contractor's profit @ 16.6 % on (a+b+c) 195.37
Page 10 of 648
Analysisof SOR (Roads) 2009-10
Chapter-15
Rem
Sr No Description Unit Quantity Rate Rs Cost Rs Remarks/ Input ref.
Inp
Rate per cum = (a+b+c+d) 1372.28 105
say 1372.00 30
15.12 Gabian Structure for Retaining Earth
Providing and construction of a gabian structure for
retaining earth with segments of wire crates of size 7 m x 3
m x 0.6 m each divided into 1.5 m compartments by cross
netting, made from 4 mm galvanised steel wire @ 32 kg
per 10 sqm having minimum tensi
Unit = cum
Taking output = 7 x 3 x 0.6 = 12.60 cum
a) Labour
Mate day 0.28 169.00 47.32 L-12
Mazdoor day 5.00 169.00 845.00 L-13
Mazdoor (Skilled) day 2.00 175.00 350.00 L-15
b) Material
Galvanised steel wire crates of mesh size 100 mm x sqm 61.00 210.00 12810.00 M-102
100 mm woven with 4mm dia. GI wire in rolls of
required size.
Stone boulders with least dimension of 200 mm cum 12.60 601.00 7572.60 M-003
Stone spalls of minimum size 25 mm cum 2.52 713.00 1796.76 M-008
c) Overhead charges @ 20 % on (a+b) 4684.34
d) Contractor's profit @ 16.6 % on (a+b+c) 4665.60
Cost for 12.60 cum (a+b+c+d) 32771.61
Rate per cum (a+b+c+d)/12.60 2600.92 191
say 2601.00 35
Readymade woven wire crate rolls have been considered
in the rate analysis. In case readymade rolls are not
available, GI wire 4mm dia. @ 32 kg per 10 sqm may be
provided. In that case 2 per cent of the cost of GI wire
may be added for weaving the wire c
15.13 Gabian Structure for Erosion Control, River Training
Works and Protection works
Providing and constructing gabian structures for erosion
control, river training works and protection works with wire
crates of size 2 m x 1 m x 0.3 m each divided into 1m
compartments by cross netting, made from 4 mm
galvanised steel wire @ 32 kg per 10
Unit = cum
Taking output = 2 x 1 x 0.3 x 10 Nos. = 6.00 cum
a) Labour
Mate day 0.14 169.00 23.66 L-12
Mazdoor day 2.50 169.00 422.50 L-13
Mazdoor (Skilled) day 1.00 175.00 175.00 L-15
b) Material
Galvanised steel wire crates of mesh size 100 mm x sqm 65.00 210.00 13650.00 M-102
100 mm woven with 4mm dia. GI wire in rolls of
required size to cover 6.00 cum.
Stone boulders with least dimension of 200 mm cum 6.00 601.00 3606.00 M-003
Stone spalls of minimum size 25 mm cum 1.20 713.00 855.60 M-008
Page 11 of 648
Analysisof SOR (Roads) 2009-10
Chapter-15
Rem
Sr No Description Unit Quantity Rate Rs Cost Rs Remarks/ Input ref.
Inp
c) Overhead charges @ 20 % on (a+b) 3746.55
d) Contractor's profit @ 16.6 % on (a+b+c) 3731.57
Cost for 6.00 cum (a+b+c+d) 26210.88
Rate per cum (a+b+c+d)/6.00 4368.48 314
say 4368.00 38
Page 12 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
CHAPTER-16
REPAIR AND REHABILITATION
Sr No Description Unit Quantity Rate Rs Cost Rs
Page 13 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
b) Labour
Mate day 0.01 169.00 1.69
Mason day 0.04 200.00 8.00
Mazdoor day 0.14 169.00 23.66
c) Machinery
Compressor with guniting equipment along with hour 0.10 400.00 40.00
accessories
d) Overhead charges @ 20 % on (a+b+c) 156.14
e) Contractor's profit @ 16.6 % on (a+b+c+d) 155.52
Rate per sqm = (a+b+c+d+e) 1092.37
say 1092.00
16.4 Providing and inserting nipples with approved fixing
compound after drilling holes for grouting as per
Technical Specifications including subsequent
cutting/removal and sealing of the hole as
necessary of nipples after completion of grouting
with Cement/Epoxy
Unit = Number
Taking output = 1 No.
a) Material
Nipples each 1.00 21.00 21.00
Cement, fixing compound and consumables @ 15 per 3.15
cent of cost of nipple
b) Labour
Mate day 0.01 169.00 1.69
Mazdoor (Skilled) labour for drilling day 0.08 175.00 14.00
Mazdoor (Skilled) labour for fixing nipple and sealing day 0.08 175.00 14.00
inlets
Mazdoor for cutting and removing of nipples day 0.04 169.00 6.76
Add 10 per cent of labour cost for drilling holes etc 3.65
c) Machinery
C)Machine for grouting
a) Drill Bit Machine No. 1.00 9.38 9.38
Considering 1000 points& 25% depreciation
(25000/1000x1.5x25%)
b) Drill Bit No. 1.00 39.00 39.00
Considering 75 holes per drill bit (1950/75x1.5)
c) Grant Machine No. 1.00 8.25 8.25
Considering
c) 3000 charges
Overhead points per@m/c(16500/3000x1.5)
20 % on (a+b) 24.17
d) Contractor's profit @ 16.6 % on (a+b+c) 24.08
Rate per No. = (a+b+c+d) 169.12
say 169.00
16.5 Sealing of cracks/porous concrete by injection
process through nipples/Grouting complete as per
Technical Specification.
A Cement Grout
Unit = kg
Taking output = 1 kg
a) Material
Cement including 10 per cent wastage kg 1.10 7.90 8.69
Page 14 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
Unit = sqm
Taking output = 10 sqm for an average thickness of
25mm.
a) Labour
Mate day 0.06 169.00 10.14
Mazdoor (Skilled) day 0.75 175.00 131.25
Mazdoor day 0.75 169.00 126.75
b) Material
Page 15 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
Page 16 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
unit: sqm
Taking output = 10 sqm, 40 mm average thickness.
a) Material
Cement kg 120.00 7.90 948.00
Sand cum 0.15 812.00 121.80
Coarse aggregate of size 4.75mm cum 0.15 856.00 128.40
Quick setting compound kg 2.50 30.00 75.00
Water KL 0.10 40.00 4.00
b) Labour
Mate day 0.04 169.00 6.76
Mazdoor day 0.50 169.00 84.50
Mazdoor (Skilled) day 0.50 175.00 87.50
c) Machinery
Air compressor 250 cfm hour 1.00 354.00 354.00
Shotcreteing equipment hour 1.00 400.00 400.00
water tanker 6 KL capacity hour 0.02 432.00 8.64
Formwork @ 20% of(a+b) 291.19
d) Overhead charges @ 20 % on (a+b+c) 501.96
e) Contractor's profit @ 16.6 % on (a+b+c+d) 499.95
Cost for 10 sqm = a+b+c+d+e 3511.70
Rate per sqm = (a+b+c+d+e)/10 351.17
say 351.00
16.10 Applying pre-packed cement based polymer mortar
of strength 45 Mpa at 28 days for replacement of
spalled concrete
Unit = sqm
Taking output = 10 sqm
Page 17 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
Assumed thickness - 10 mm
a) Material
Acrylic polymer bonding coat Litre 1.40 185.00 259.00
pre-packed cement based polymer mortar of strength 45 kg 12.00 43.00 516.00
Mpa at 28 days
Add 3 per cent of (a ) above for wastage. 23.25
b) Labour
Mate day 0.04 169.00 6.76
Mazdoor (Skilled) day 0.50 175.00 87.50
Mazdoor day 0.50 169.00 84.50
Formwork @ 20% of(a+b) 195.40
c) Overhead charges @ 20 % on (a+b) 195.40
d) Contractor's profit @ 16.6 % on (a+b+c) 227.06
Cost for 10 sqm = a+b+c+d 1594.87
Rate per sqm = (a+b+c+d)/10 159.49
say 159.00
16.11 Eproxy bonding of new concrete to old concrete
Unit = sqm
Taking output = 10 sqm
a) Material
Epoxy resin with pot life not less than 60-90 minutes Kg 2.00 575.00 1150.00
and satisfying testing as per clause 2803.9
Add 3 per cent of (a ) above for wastage. 34.50
b) Labour
Mate day 0.04 169.00 6.76
Mazdoor (Skilled) day 0.50 175.00 87.50
Mazdoor day 0.50 169.00 84.50
c) Overhead charges @ 20 % on (a+b) 272.65
d) Contractor's profit @ 16.6 % on (a+b+c) 271.56
Cost for 10 sqm = a+b+c+d 1907.47
Rate per sqm = (a+b+c+d)/10 190.75
say 191.00
16.12 Providing external prestressing with high tensile
steel wires/strands including drilling for passage of
prestessing steel, all accessories for stressing and
stressing operation and grouting complete as per
drawing and Technical Specification
Span assumed: 25 m
No. of cables: 4 no.
No. of anchorages : 8 no.
Unit = MT
Taking output = 1 MT
Assume 12.7mm dia. Strand in 12T13 system. Weight-
9.42 kg/m of cable.
a) Material
Page 18 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
HTS strand including 5 per cent wastage and extra tonne 1.05 85000.00 89250.00
length for jacking
HDPE pipes 75mm dia including 5 per cent wastage metre 112.00 100.00 11200.00
Cement for grouting kg 400.00 7.90 3160.00
Tube anchorage set complete with bearing plate, each 8.00 1420.00 11360.00
permanent wedges etc
Epoxy kg 6.00 575.00 3450.00
MS plates for deviator (where deviator blocks are not tonne 2.10 57000.00 119700.00
provided)
Add 20 per cent cost of material for other materials like 47624.00
lead sheet, sleeves, deviator fixtures etc.
b) Labour
i) For making holes in the structure .
Mate day 0.24 169.00 40.56
Mazdoor Semi-skilled) day 3.00 169.00 507.00
Mazdoor day 3.00 169.00 507.00
ii) For making and fixing anchorages for cables and
placement of cables .
Mate day 0.44 169.00 74.36
Blacksmith day 3.00 190.00 570.00
Mazdoor day 8.00 169.00 1352.00
iii) For prestressing
Mate/Supervisor day 0.13 169.00 21.97
Fitter day 0.70 227.00 158.90
Mazdoor day 2.65 169.00 447.85
iv) For grouting
Mate/Supervisor day 0.13 169.00 21.97
Mason day 0.70 200.00 140.00
Mazdoor day 2.65 169.00 447.85
c) Machinery
Stressing jack with pump hour 4.00 113.00 452.00
Grouting pump with agitator hour 1.35 280.00 378.00
d) Overhead charges @ 20 % on (a+b+c) 58172.69
e) Contractor's profit @ 16.6 % on (a+b+c+d) 57940.00
Rate per MT = (a+b+c+d+e) 406976.15
say 406976.00
16.13 Providing external prestressing with high tensile
steel wires/strands including drilling for passage of
prestessing steel, all accessories for stressing and
stressing operation and grouting complete as per
drawing and Technical Specification
Span assumed: 50 m
No. of cables: 4 no.
No. of anchorages : 8 no.
Unit = MT
Taking output = 3.10 MT
Page 19 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
Page 20 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
Page 21 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
Page 22 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
Epoxy for bonding new concrete to old concrete @ 0.8 kg 9.60 575.00 5520.00
kg/sqm
M-30 grade cement concrete excluding OH & CP (Rate cum 3.60 7498.00 26992.80
as per items 14.1 C (i)
b) Labour
Removal of old expansion joint including breaking of
concrete, cutting of lugs and shifting of broken material
etc.
Mate day 0.26 169.00 43.94
Mazdoor day 6.00 169.00 1014.00
Mazdoor (Skilled) day 0.50 175.00 87.50
c) Overhead charges @ 20 % on (a+b) 6731.65
d) Contractor's profit @ 16.6 % on (a+b+c) 6704.72
Cost for replacement of 12 RM = a+b+c+d 47094.61
Rate per RM = (a+b+c+d)/12 3924.55
say 3925.00
Note The rate for the installation of new expansion joints may
be taken from the chapter on superstructure. Broken
concrete will have to be replaced which has been
included in this analysis.
16.18 Replacement of Damaged Concrete Railing.
Unit = RM
Taking output = 10 RM
a) Labour
Labour for dismantling old railing and disposal of
dismantled material.
Mate day 0.20 169.00 33.80
Mazdoor day 5.00 169.00 845.00
b) Machinery
Tractor-trolley for disposal of dismantled material hour 1.00 323.00 323.00
c) Overhead charges @ 20 % on (a+b) 240.36
d) Contractor's profit @ 16.6 % on (a+b+c) 239.40
Cost for 10 m = a+b+c+d 1681.56
Rate per metre = (a+b+c+d)/10 168.16
say 168.00
Note The rate for the provision of new railing may be adopted
from the chapter on superstructure.
16.19 Replacement of Crash Barrier.
Unit = RM
Taking output = 10 M
a) Labour
Labour for dismantling old railing and disposal of
dismantled material.
Mate day 0.40 169.00 67.60
Mazdoor day 10.00 169.00 1690.00
b) Machinery
Tractor-trolley for disposal of dismantled material hour 1.00 323.00 323.00
c) Overhead charges @ 20 % on (a+b) 416.12
Page 23 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
Page 24 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
Page 25 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
Unit =Sqm
Taking output = 1sqm
A) Labour
Skilled labour day 0.3 175 52.50
Ordinary labour day 0.3 169 50.70
C)Overhead charges@ 20% on (A+B) 20.64
D)Contractor's Profit @ 10% on (A+B+C) 20.56
Cost of 1 Sqm (A+B+C+D) 144.40
Rate per Cum say 144.00
16.25 Replacement of corroded reinforcement by cutting
and welding new reinforcement of minimum 25mm dia.
including lapping on both sides to the specified length as
directed and as per relevant IS/IRC codes and cost of
gas ,welding rods,higher charge of welding machines etc.
including formwork as required.(Reinforcement to be
measured and paid seperately)
Page 26 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
Unit =Sqm
Taking output = 1sqm
A)Material
Nitobond SBR ( Two coats) Lit 0.22 518.00 115.11
B) labour
Mason day 0.2 200 40.00
Skilled labour day 0.2 175 35.00
Page 27 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
Unit =Sqm
Cost Analysis for : 1Sqm
A)Material
Cement @7.60bags/cum (1sqmx0.01m=0.01cum) Kg 4.00 7.90 31.60
Fine sand @0.035cum/bag (0.035x0.01=0.003cum) Cum 0.012 812.00 9.74
Mastercrete M-81@ 7.5lits/ 50Kg of cement Lit 0.60 220.00 132.00
B) labour
Mason day 0.25 190 47.50
Skilled labour day 0.25 175 43.75
C) Formwork @20% on (A+B) 52.92
D)Overhead charges@ 20% on (A+B+C) 63.50
E)Contractor's Profit @ 10% on (A+B+C+D) 63.25
Cost of 1 Sqm (A+B+C+D) 444.26
Rate per Sqm say 444.00
16.30 Concreting of the structure with nonshrink
cementitious microconcrete with properly graded 5mm
to 12mm slit free aggregate with Mastergrout CNS250 of
Choksey Chemicals or equivalent, (mixing ratio CNS250
- 1part : graded 12mm down aggregate-0.6part and
water/powder ratio-0.16) with water @ 0.16 w/p ratio and
poured at a super fluid consistency only from one side to
avoid air entrapment continuously without vibration
followed by proper curing for minimum 7 days. as
specified and directed by the department complete
including formwork.
Unit =cum
Cost Analysis for : 1Cum
A)Material
Mastergrout CNS250 @ 2300kg/cum Kg 2300 13.37 30751.00
12mm down aggregates Cum 0.6 1095.00 657.00
B) labour
Mason day 3 200 600.00
Skilled labour day 10 169 1690.00
C) Formwork @20% on (A+B) 6739.60
D)Overhead charges@ 20% on (A+B+C) 8087.52
E)Contractor's Profit @ 10% on (A+B+C+D) 8055.17
Cost of 1 cum (A+B+C+D) 56580.29
Rate per cum say 56580.00
16.31 Concreting of the structure with free flow nonshrink
cementitious microconcrete with Rendorec RG of
Fosroc or equivalent after proper mixing with cleanwater
including formwork followed by proper curing for 28 days
as per manufacturer's specifications complete and as
directed by the Department .
Unit =cum
Cost Analysis for : 1Cum
Page 28 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
A)Material
Rendorec RG @ 2150kg/cum Kg 2150 18.00 38700.00
B) labour
Cost of Application Cum 1 6000 6000.00
C) Formwork @20% on (A+B) 8940.00
D)Overhead charges@ 20% on (A+B+C) 10728.00
E)Contractor's Profit @ 10% on (A+B+C+D) 10685.09
Cost of 1 cum (A+B+C+D) 75053.09
Rate per cum say 75053.00
16.32 Providing and laying Zinc anode unit Galvashield XP
of Fosroc make or equivalent, fixed to the reinforcement
steel by means of wire ties to allow attachment in
horizontal, vertical and overhead locations with a spacing
of one piece per 0.5m c/c and ensuring good electrical
continuity as per specification of manufacturer including
cost of labour,copnsumables, tools and tackles and
formwork.
Unit =Each
Cost Analysis for : 1 No
A) Material
Galvashield XP No 1 930.12 930.12
B) Labour
Technician day 0.2 190 38.00
Skillled labour day 0.2 175 35.00
C) Formwork @20% on (A+B) 200.62
D)Overhead charges@ 20% on (A+B+C) 240.75
E)Contractor's Profit @ 10% on (A+B+C+D) 288.90
Cost of 1 cum (A+B+C+D) 287.74
Rate per no say 2021.13
2021.00
16.33 Structural Strengthening with carbon Fibre:
(A) Patching in depression of concrete surface wherever
necessary by laying epoxy putty , Nitocote VF of
Fosroc Chemicals or equivalent @ 1 Lit per sqm after
proper surface preparation and proper scraping of
concrete protrusion as specified and directed by the
department complete including formwork .
Unit =cum
Cost Analysis for : 1Sqm
A)Material
Nitocote VF Lit 1.00 987.27 987.27
B) labour
Technician day 0.35 190 66.50
Skilled labour day 0.35 175 61.25
C) Formwork @20% on (A+B) 223.00
D)Overhead charges@ 20% on (A+B+C) 267.60
E)Contractor's Profit @ 10% on (A+B+C+D) 266.53
Cost of 1 sqm (A+B+C+D) 1872.16
Rate per Sqm say 1872.00
Page 29 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
Unit =Sum
Cost Analysis for : 1Sqm
A)Material
Nitowrap 30 Lit 0.11 1035.00 115.00
Nitowrap 410 Lit 0.27 637.50 170.00
Nitowrap EP (CF) Sqm 1.00 2500.00 2500.00
B) labour
Technician day 0.9 190 171.00
Skilled labour day 0.9 175 157.50
C) Formwork @20% on (A+B) 622.70
D)Overhead charges@ 20% on (A+B+C) 747.24
E)Contractor's Profit @ 10% on (A+B+C+D) 744.25
Cost of 1 sqm (A+B+C+D) 5227.69
Rate per Sqm say 5228.00
Page 30 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
Page 31 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
A)Material
Cost of nozzle(MS) No. 1.00 10.00 10.00
Cost of Masterplug for fixing of nozzle No. 1.00 9.00 9.00
Cost of Epoxy putty (considering 100gms/hole ) Kg 0.10 200.00 20.00
Mastergrout EP 150 (considering 500ml per hole ) Lit 0.50 598.00 299.00
C)Labour
Technician for drilling & fixing of nozzle No. 0.05 175.00 8.75
Mate for drilling & fixing of nozzle No. 0.10 175.00 17.50
Technician for grouting No. 0.10 175.00 17.50
Mate for grouting No. 0.20 169.00 33.80
B)Machine
a) Depreciation cost of 10mm Drill Bit (Considering No. 1.00 70.00 70.00
20 holes/Drill Bit and cost of Drill Bit=Rs.1400
(1400/20)
b) Depreciation cost of 105mm Drill Bit Machine No. 1.00 8.00 8.00
(Considering 40% depression & 500 points in a
year and Machine value=Rs.10000
(10000/500x40%)
c) Depreciation cost of Grant Machine No. 1.00 11.00 11.00
D) Formwork @20% on (A+B+C) 83.11
E)Overhead charges@ 20% on (A+B+C+D) 117.53
F)Contractor's Profit @ 10% on (A+B+C+D+E) 117.06
Rate per Rm 822.25
Rate per RM say 822.00
16.36 Extra for fibre reinforcing concrete/mortars by
providing and mixing Recron3S (CT 2024 12mm fibre
cut length / CT 2012 6mm fibre cut length) of Reliance
Industries Ltd. @ 125gms per bag (50Kg) of cement as
specified and directed by the Department complete at all
levels.
(A) In concrete
Unit=cum
Cost Analysis for : 1cum
(I) In M-20 grade.
A)Material
Recron3S of Reliance Industries Ltd. @ 125gms gms 868.75 0.27 233.52
per bag of cement
Wastage @ 5% 43.44 0.27 11.68
B)Overhead charges@ 20% on (A) 49.04
C)Contractor's Profit @ 10% on (A+B) 48.84
Cost per cum 343.08
Rate per Cum say 343.00
(II) In M-25 grade.
A)Material
Recron3S of Reliance Industries Ltd. @ 125gms gms 1008.75 0.27 271.15
per bag of cement
Wastage @ 5% 50.44 0.27 13.56
B)Overhead charges@ 20% on (A) 56.94
C)Contractor's Profit @ 10% on (A+B) 56.71
Cost per cum 398.37
Rate per Cum say 398.00
(III) In M-30 grade.
A)Material
Page 32 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
Unit=Sqm
Cost Analysis for : 1Sqm
Taking output = 1 sqm
A)Material
Techguard 103 @ 0.275ltr/sqm Lit 0.275 480.76 132.21
B)Labour
Technician day 0.20 175.00 35.00
C) Formwork @20% on (A+B) 33.44
Page 33 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
Unit=cum
Cost Analysis for : 1cum
Taking output = 1 Cum
A) Material
Renderoc UW @ 2100kg/cum kg 2100.000 32.00 67200.00
B) Cost of application cum 15000.00
C)Overhead charges@ 20% on (A+B) 16440.00
D)Contractor's Profit @ 10% on (A+B+C) 16374.24
Cost per cum 115014.24
Rate per Cum say 115014.00
16.39 Drilling 14 mm dia holes on the concrete surface to a
depth of 75mm using a rotary cum hammering,drilling
machine as per specification and throughly cleaning the
hole using compressed air & water jet and fixing of shear
connectors of 8mm dia and anchoring it with polyester
resin anchor grout Lokfix P of Fosroc india and as per
manufacture's specifications.(Cost inclusive of
drilling,cleaning,fixing, steel,labour,tools and tackles)
Unit= Each
Cost Analysis for : 1Hole
Taking output = 1 hole
A) Material
Lokfix P @10ml/hole Lit 0.01 1680.00 16.80
B)Cost of application 50.00
C)Overhead charges @ 20% on (A+B) 13.36
D)Contractor's Profit @ 10% on (A+B+C) 13.31
Cost of each hole 93.47
Rate of each say 93.00
16.40 Fabrication and fixing of steel pedestal support for MT Say 18200.00
bearing
16.41 Providing and fixing of Foundation bolts for steel Each Say 552.50
pedestals.
16.42 Providing and fixing of Steel plates for placing of MT Say 58500.00
bearings
16.43 Non-destuctive testing with Ultrasonic Pulse Velocity
Meter with data storage facility for detection of cracks,
voids and other imperfections in Reinforced concrete
structures and furnishing the findings thereof in proper Each Say 500.50
comprehensible format , complete as directed by the
department.
Page 34 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
Page 35 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
Page 36 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
Remarks/
Input ref.
L-12
L-13
P&M-001
P&M-053
105.00
-7.62%
L-12
L-13
P&M-001
P&M-053
85.00
-12.94%
M-084/1000
M-005
M-192
M-098_1
M-180
Page 37 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
Remarks/
Input ref.
L-12
L-11
L-13
P&M-076
1020.00
7.06%
M-129
L-12
L-15
L-15
L-13
136.00
24.26%
M-084/1000
Page 38 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
Remarks/
Input ref.
L-12
L-15
L-13
M-111
61.00
131.15%
M-084/1000
M-005/1500
L-12
L-15
L-13
M-111
56.00
137.50%
L-12
L-15
L-13
Page 39 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
Remarks/
Input ref.
M-145
M-111
612.00
36.76%
M-098_1
L-12
L-15
L-13
P&M-078
878.00
32.12%
M-098
M-098_2
M-098
L-12
Page 40 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
Remarks/
Input ref.
L-15
L-13
629.00
24.48%
M-084/1000
M-005
M-116
M-147
M-189
L-12
L-13
L-15
P&M-001
P&M-076
P&M-060
296.00
18.58%
Page 41 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
Remarks/
Input ref.
M-057
M-145
L-12
L-15
L-13
129.00
23.26%
M-098_1
L-12
L-15
L-13
92.00
107.61%
Page 42 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
Remarks/
Input ref.
M-119
M-114
M-084/1000
M-187
M-098_1
M-179
L-12
L-14
L-13
L-12
L-02
L-13
L-12
L-08
L-13
L-12
L-11
L-13
P&M-040
M-111
Page 43 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
Remarks/
Input ref.
M-119
M-115
M-084
M-187
M-098_1
M-179
L-12
L-14
L-13
L-12
L-02
L-13
L-12
L-08
L-13
L-12
L-11
L-13
P&M-040
M-111
Page 44 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
Remarks/
Input ref.
M-119
M-115
M-084
M-187
M-098_1
M-179
L-12
L-14
L-13
L-12
L-02
L-13
L-12
L-08
L-13
L-12
L-11
L-13
P&M-040
M-111
Page 45 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
Remarks/
Input ref.
P&M-084
L-12
L-15
L-13
M-195
2469.00
32.93%
P&M-084_1
L-02
L-12
L-15
L-13
M-195
Page 46 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
Remarks/
Input ref.
M-098_1
Item 14.1(C)
L-12
L-13
L-15
2300.00
70.65%
L-12
L-13
P&M-053
110.00
52.73%
L-12
L-13
P&M-053
Page 47 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
Remarks/
Input ref.
189.00
53.97%
L-12
L-13
P&M-053
108.00
33.33%
L-12
L-13
Item 14.1(C)
165.00
51.52%
Page 48 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
Remarks/
Input ref.
Item 14.1(C)
L-12
L-13
88.00
159.09%
M-179/1000
M-179/1000
M-130
L-12
L-15
L-13
202.00
84.65%
Page 49 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
Remarks/
Input ref.
95.00
51.58%
157.00
37.58%
322.00
9.01%
Page 50 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
Remarks/
Input ref.
174.00
11.49%
536.00
13.06%
Page 51 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
Remarks/
Input ref.
265.00
20.38%
356.00
24.72%
M-040
73715.00
-23.24%
Page 52 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
Remarks/
Input ref.
104861.00
-28.43%
1299.00
55.58%
1709.00
9.54%
Page 53 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
Remarks/
Input ref.
4785.00
9.26%
406.00
10.10%
Page 54 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
Remarks/
Input ref.
M-129
571.00
35.55%
Page 55 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
Remarks/
Input ref.
3097.00
-73.46%
333.00
3.00%
341.00
16.72%
Page 56 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
Remarks/
Input ref.
349.00
14.90%
395.00
5.57%
4.24
17.92%
3.16
26.58%
Page 57 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16
Remarks/
Input ref.
238.00
18.07%
156816.00
-26.66%
152.00
-38.82%
Page 58 of 648
Analysisof SOR (Roads) 2009-10
Chapter-17
Chapter-17
Miscelloneous Item
Item
Description Unit Rate
No.
17.1 Construction of cold weather Bamboo bridge overall width of 3.70m and
clear road way 3m with jungle wood post 20cm to 25cm dia 5nos. In each
rows and rows being 2.1m. apart except for the navigable span which
should be 3m. Post to be driven at least 180cm. or more below ground
level including providing 20cm to 25cm center to center and placed over
20 cm dia, jungle wood dham, 15cm dia. jungle wood bracing collar fixed
by bolts and nuts, straps etc. mature bholuka Bamboo cross groth all
closely packed and tied 75cm wide track way made from 38mm thick 1st RM 10905.00
class local plank fixed on 75mmx100mm first class local wood battens
120cm apart and 3 lines of jati bamboo horizantal railing fixed in bholuka
bamboo post placed at 210cm apart and white washed including all
necessary nuts and bolts, coir ropes, struts, nails etc. complete with a
layer of brushwood to exposed portion out-side trackway with earth
topping complete as per direction of the department.
17.2 Construction of temporary Bamboo bridge of 3.70m clear road way with
Bholuka or Barua Bamboo post 5nos. in each rows driven at least180cm.
below ground level and rows not more than 150cm apart from center to
center Bholuka or Barua Bamboo dham longitudinal groth both closely
placed and tied with half bamboo 90cm to 120cm apart in both layers and
ttwo layers of jati bamboo chattais ( top layer should be digonally woven),
70 mm to 100 mm thick brushwood in between chattias should be tied RM 2634.00
with half jati bamboo on both ends, bamboo railing with bholuka or barua
bamboo post placed at150cm apart jati or betua bamboo hand rails of two
lines both side of every alternate rows.All tying must be done with cane or
coir string and only mature bamboo should be used in work.
17.3 Making 150mm wide bamboo foot bridge with 100mm Bholuka or Barua
bamboo posts driven 120 cm to 180 cm underground 3 Nos. in each row
and rows being 3m apart bholuka or Barua bamboo dham placed over the
posts and tied with cane or wire , Bholuka or barua bamboo struts in each
row both up and down stream, jati bamboo long gorhs closely packed and R.M. 572.00
tied with dham. Single layer of mat placed over 75mm thick brush wood
and tied with bholuka or Barua bamboo rail stand fixed in one side of the
bridge etc. complete.
17.4 Supplying and driving sal piles 25cm to 30cm dia. Dressed to heart wood
including making length in every 30 cm interval, coal tarring two (2) coats
with best tar applied hot (Rate inclusive of the cost of the required quantity
of tar.)
(a) With pile Engine
(i) Portion of pile actually driven underground. meter 3262.00
(ii) Portion of pile remaining above rground. meter 3062.00
(b) Using labour
(i) Portion of pile actually driven underground. meter 2930.00
(ii) Portion of pile remaining above rground. meter 2677.00
17.5 Supplying and driving Azar/Nahar/Nageswar/Zarul piles 25cm to 30cm
dia. Dressed to heart wood including making length in every 30 cm
interval, coal tarring two (2) coats with best tar applied hot (Rate inclusive
of the cost of the required quantity of tar.)
(a) With pile Engine
(i) Portion of pile actually driven underground. meter 2418.00
(ii) Portion of pile remaining above ground. meter 1988.00
(b) With hand shaking
Page 59 of 648
Analysisof SOR (Roads) 2009-10
Chapter-17
Item
Description Unit Rate
No.
(i) Portion of pile actually driven underground. meter 2159.00
(ii) Portion of pile remaining above rground. meter 2000.00
17.6 Sal work including supplying , fitting and fixing complete with necessary
M.S. bolts, nuts, nails, screw etc. and coal tarring two (2) coats with best
tar applied hot9 Rate is inclusive of the cost of the required quantity of
tar.)
(a) underssed in floor planks, collars, bracing, standards, wheel guards, struts cum 31258.00
and railings, runner belts, rail, posts etc.
(b) In track way planks (alternate nailing to be done with decking in a cum 30382.00
seggragate way.)
17.7 Azar or Nahar or Nageswar or zarul ofr sundi or gamari wood works
including supplying , foitting , and fixing complete with necessary M.S.
bolts, nuts, nails scerws etc. and coal tarring two coats (2) coats with best cum 0.00
tar applied hot (Rate is inclusive of the cost of the required quantity of tar.)
(a) Undressed in floor planks, collars, bracing, standards, wheel guards, cum 21761.00
struts and railings, runner belts, rail, posts etc
(b) In track way planks (alternate nailing to be done with decking in a cum 19906.00
seggragate way.)
17.8 Supplying, fitting and fixing timber beam and bearing beam rectangular in
size fitted with M.S. etc. supplying spikes etc. as necessary and coal
tarring two (2) coats with best tar applied hot as directed (tRate is
inclusive of cost of the required quantity of tar.)
(a) Using Sal Timber cum 31091.00
(b) Using Azar or Nahar or Nahar or Nageswar or Zarul sawn timber cum 24993.00
17.9 Supplying, fitting and fixing 25 cm to 30 cm dia. sal wood log beam
dressed to heartwood including supplying and fixing with 20mm dia M.S.
bolts and nuts etc.including coal tarring two (2) coats with best tar applied meter 2625.00
hot as directed (Rate is inclusive of cost of the required quantity of tar.)
17.10 Supplying, fitting and fixing Azar or Nahar or Nageswar or Zarul sawn
timber beam and bearing beam rectangular in size fitted with MS cleats,
straps etc. supplying spikes etc. as necessary and coal taring two(2) coats
with best tar applied hot as directed( Rate is inclusive of cost of the
required quantity if tar. 25 cm to 30 cm dia. sal wood log beam dressed to meter 1432.00
heartwood including supplying and fixing with 20mm dia M.S. bolts and
nuts etc.including coal tarring two (2) coats with best tar applied hot as
directed (Rate is inclusive of cost of the required quantity of tar.)
Page 60 of 648
Analysisof SOR (Roads) 2009-10
Chapter-17
Item
Description Unit Rate
No.
(B) Jungle Wood Dressed guard post:
Supplying,fitting and fixing Jungle Wood Dressed guard post size 20 cm to
25cm dia,150cm long,75cm above the ground and 75cm below the
ground, fitted with horizantal struts size 0.05x0.05x0.55m long at bottom Each 356.00
with necessary nails necessary nails including coal tarring one coat blelow
ground and painting black and white one coat alternately in strips in the
portion above the ground.
Page 61 of 648
Analysisof SOR (Roads) 2009-10
Chapter-17
Item
Description Unit Rate
No.
(a) Applying 2 (two) coats meter 310.00
(b) Applying 1 (one) coats meter 211.00
17.22 Labour for talking out old woodworks of bridge and the refitting the same
including supplying and fixing necessary new MS bolts, nuts, spikes, nail cum 1936.00
as directed (Coal tar to be supplied by the contractor at his own costs.)
17.23 Labour for talking out old log beam of bridge and refitting the same
including supplying and fixing necessary new MS bolts, nuts, spikes, nail
meter 160.00
etc an d coaltering on coat applied hot as directed (Coal tar to be supplied
by the contractor at his own costs.)
17.25 Pile shoes : supplying fitting and fixing the pile shoes made of 6mm
thick mild steel plate with necessary welding joints, size of pile shoe will
be 78.54 cm(circumferential length of at top.) X50cm(Depth) X
5cm(circumferential length at bottom) and inside 25cm inside diameter at
top, including fitting and fixing 39Three) nos. M.S. plate of size of
6mmX50mm, length 45cm at top of the pile shoe with necessary welding Each 988.00
and drilling three nos of holes in each plate including fitting and fixing the
pile shoes at the pile end with necessary patent nails etc. , complete as
directed by the Department .The pile shoe should be camphered to fit the
pile shoe properly withnecessary grooving for placing the MS plates and
pile shoe.
17.32 Providing split bamboo digonally wooven lining over slope of bridges,
abutement and road embakement etc. secured to the ground at least
sqm 83.00
70cm long bamboo pegs and half bamboo horizontally at 100cm center to
center both ways.
(a) For 360 cm above ground on average meter 611.00
(b) For 200 cm above ground on average meter 464.00
17.34 Earthwork in filling in the guide bund by head load up to lead of 60m with
approved quality all leads and lifts ramming and compacting with rammer
weighing not less than 10kg and falling from height of not less than 90cm
and sprinkling with water if necessary. earth is to collected after removing cum 84.00
the 1st 20cm of top soil and should be free from grass, shrubs and other
foreign matter and rate will be including payment of fland compensation.
(a) Extra lead for each 30cm and part thereof beyond 60m up to a lead 200m.
cum 7.00
(b) Extra lift for each 1.50m or part thereof beyond the initial lift of 1.50m cum 7.00
17.35 Labour for haulding up boat and refloating the same after repair
Page 62 of 648
Analysisof SOR (Roads) 2009-10
Chapter-17
Item
Description Unit Rate
No.
17.39 Supplying sal wood helm for marboat 18cm dia 6.10m as per direction
including fixing in position and coal tarring complete as
directed.cham/nageswar wood helm for mar boat 13cm dia. 6.10m long as each 4864.00
per direction including fixing in position and coal and coal tarring as
directed.
17.40 Supplying cham/nageswar wood helm for mar boat 13cm dia. 6.10m long
as per direction including fixing in position and coal and coal tarring as each 2729.00
directed.
17.41 Renewing oars of wood plank.
(a) Of Sal wood each 813.00
(b) Of Cham wood each 667.00
7.42 Supplying fitting and fixing in position koniaghosa of required size of
salwood to fit exactly at boat and coal tarring etc. complete as directed.
(a) Sal wood each 240.00
(b) Cham/Sundi/Gamari each 160.00
17.43 (a) Repariring or providing free board line 8cm by 5cm sal timber painted metre 190.00
white with two coats of approved paint.
(b) Repairing or providing free board line 8cm by 5cm cham/sundi/gamari metre 142.00
timber painted with two coats of approved paint.
17.44 Refitting drop gates with necessary hinges, spikes, bolts and nuts etc. set of two 338.00
complete up to 6 tonne mar boat.
17.45 Refitting drop gates with necessary hinges, spikes, bolts and nuts etc. set of two 509.00
complete above 6 tonne mar boat.
17.46 Providing and launching Steel Truss of Structural steel BUG super
Structure including painting complete as per Section 1900 of MOST MT 132315.00
specification.
17.47 Earth work by head load in filling embankment in layers not exceeding
20cm thick including breaking clods, dressing and sectioning, cambering
and ramming, within a lead up to 30 m and lift up to 1.5m including
payment of land conpensation for obtaining earth from private land or
govt. land as required (measurement will be on the bais of profile or
section measurement, 12.5% deduction being made on the quantity thus
arrived for shrinkage allowance.
(a) Extra lead for each 30m and part thereof beyond initial lead of 30m. cum 8.00
(b) Extra lift for each 1.50 m or part thereof beyond the initial lift of 1.50m cum 8.00
Page 63 of 648
Analysisof SOR (Roads) 2009-10
Chapter-17
Item
Description Unit Rate
No.
17.50 Labour fror laying apron with man size boulders by hand packing the
syone with dry stone masonry template crosswalls to ensure regular and
orderly deposition of the full intended quality of stone in the apron
including labour for buildung these walls about one meter thick and to the cum 289.00
full height of the specific thockness of the apron at interval of 30 meters all
along the length of the apron with local carriage of stone within 60 meters
complete.
17.51 Stone masonry work. Uncoursed rubble masonry work in all retaining wall,
wing wall, abutement etc. in cement mortar 1;6 withoutside face stone
roughly hammer dressed and inside ( earthen side ) undressed as per
drawing and technical sopecifications including racking out joints and cum 2093.00
curing , supplying and carriage of stone as directed.
17.52 Labour for spreading metal gravel / granular material on the road surface
as directed including dressing and cambering the formation and utilizing
Cum 90.00
the loose earth in filling the depression as directed including carriage of
gravel within 30m.
17.53 Providing an construcyion of temporary island to accommodate pile rig
and other accessories including casting of pile cap, all complete in depth each 53167.00
of water up to 400 cm.
17.54 RCC Pipe Delineator
Page 64 of 648
Analysisof SOR (Roads) 2009-10
Chapter-17
Item
Description Unit Rate
No.
17.58 Crash Barrier :-
Providing and erecting steel rails crash barrier in selected location with
vertical post of TATA STRUCTURA WRS of size (113.50X113.50
x4.800)mm & 1.50m1.25m/0.70m/0.60m height above the GL attached to
the gusset plate (330X330)X25mm with nut and bolts and embeded in
cement concrete in prop. 1:2:4 (450X450X750) mm as per approved and
technical specification , 3.70m center to center for intermediate bay and
3.00m for end bay, 4 nos. horizantal steel rails of size
(113.50X113.50X4.80) mm of TATA STRUCTURA WRS to be fixed on the
vertical posts with a spacer channel section of size
(113.5X113.5X4.80)mm of TATA-STR-WRS including all fittings such as
Stainless Steel Hexagonal Head , SS washer & screw head , nylon top
hat washer and galvanized steel washer including transportation &
erection etc. complete as per approved drawing.
I Four (4) rails
(A) 1.50m height RM 6909.00
(B) 1.25m height meter 6857.00
I One (1) rails
(A) 0.75m height meter 3071.00
(B) 0.60m height RM 3029.00
(B) 0.75m height both side RM 5792.00
17.59 Construction of reinforced earth structures together with the construction
of earth work in layers, assembly & erection of reinforcing element &
placement of facing panels and all associated components as per
drawings, technical specifications and clauses 703. The height of the
reinforced earth retaining wall has been considered as 10m and the angle
of internal friction (o) of propposed backfill soil as 30 degrees.
Page 65 of 648
Analysisof SOR (Roads) 2009-10
Chapter-17
Item
Description Unit Rate
No.
i)Assuming depth of water 1.0 m to 2.0 m each 127196.00
ii)Assuming depth of water 2.0 m to 3.0m each 162189.00
iii)Assuming depth of water 3.0 m to 4.0m each 197449.00
17.66 Providing and laying seal coat sealing the voids in a bituminous surface
laid to the specified levels grade and cross fall using Type A,Type B and
Type C as per Technical specification clause 510
A By manual means
Case-1: Type A (11.2mm to2.36mm)
Bitumen Emulsion (CRS-2) sqm 79.00
case-II: Type-B (2.36mm to 180 micron)
Bitumen Emulsion (CSS-2) sqm 58.00
Case III:Type-C (9.5mm to 2.36mm)
Bitumen Emulsion (CSS-2) sqm 68.00
By mechanical means
Case-1: Type A (11.2mm to2.36mm)
Bitumen Emulsion (CRS-2) sqm 74.00
case-II: Type-B (2.36mm to 180 micron)
Bitumen Emulsion (CSS-2) sqm 61.00
Case III:Type-C (9.5mm to 2.36mm)
Bitumen Emulsion (CSS-2) sqm 64.00
Page 66 of 648
Chapter Item No Descriptions Page
PART-C
17 Miscelloneous Item
Preamble
17.1 Cold weather Bamboo Bridge
17.2 Construction of Temporary Bamboo Bridge.
17.3 Bamboo Foot Bridge
17.4 Driving Sal Piles 25cm to 30cm dia
17.5 Driving Non Sal Piles 25cm to 30cm dia
17.6 Sal wood Work
17.7 Non Sal wood Work
17.8 Timber Beam and Bearing Beam
17.9 Sal Wood Log Beam
,17.10 Non Sal Timber Beam and Bearing Beam
17.11 Labour for Scarfing and joining Piles
17.12 Labour for taking out old Piles
17.13 Labour for Dismentalling all members of Timber Bridge
17.14 Labour for Driving Piles
17.15 Labour for fitting and fixing RSJ beam,C.I.Saddle etc.
17.16 Labour for fitting and fixing RSJ beam, Old C.I.Saddle
etc.
17.17 Labour for making and fixing MS FI straps and cleats.
17.18 Supplying Fitting and fixing "U' shaped flat iron strap
17.19 Labour for fitting Woodwork
17.20 Labour for fitting and fixing log Beam
17.21 Labour for taking out old woodwork of Bridge and
refitting
17.22 Labour for taking out old logbeam of Bridge and refitting
17.23 Single Bamboo spur and Palasiding with 2nd class
Bamboo.
17.24 Single Bamboo spur and Palasiding with 1st class
Bamboo.
17.25 Bamboo spur'A" Type
17.26 Bamboo spur'"A"Type with 1st class Bamboo
17.27 Close Bamboo Toe walling
17.28 Double Timber spur with two rows
17.29 Filling up hollows of Timber Spur
,17.30 Split Bamboo wooven lining
17.31 Supplying fitting and fixing bamboo pegs in hollows of
spur
17.32 R.C.C. Guard post
Jungle Wood Guard post
17.33 Kilometer Post
17.34 Pile Shoes
17.35 Earthwork in filling in Guide Bundh
17.36 Labour for Hauling Boat
17.37 Renewing Rotten planks of Boat
17.38 Making good of cracks in Boat
,17.39 Fitting and fixing of Kori.
17.40 Supplying Sal wood Helm
17.41 Supplying Non Sal Helm
17.42 Renewing Oar
17.43 Supplying Koniagosha
17.44 Repairing and providing Free Board
17.45 Refitting Drop Gates upto 6 ton
17.46 Refitting Drop Gates above 6 ton
17.47 Providing Steel Truss of Structural B.U.G.
17.48 Earth work by headload in filling Embankment
17.49 Earthwork in core of Embankment
,17.50 Earthwork in subgrade and shoulder
17.51 Labour for laying apron with mansize Boulder
17.52 Stone Masonary work
17.53 Labour for spreading Gravel/Granular Material
17.54 Construction of Temporary Island
17.55 R.C.C.Pipe Delineator
17.56 Drum Delineator
17'.57 Paved Shoulder
17.58 Prefabricated Railing
17.59 Crash Barrier
17.60 Construction of Reinforced Earth Retaining wall
17.61 Construction of P.C.C. Strip level Footing
17.62 Providing 600mm drainage bay behind R.E
17.63 Greasing of Bearing
17.64 Providing approved variety of Vetiver
17.65 Closegraded Premix surfacing with cationic Bitumen
Emulsion
17.66 Seal coat with Emulsion
17.67 Providing Interlocking Concrete Block Pavement
17.68 Wire rope safety Fence Barrier
17.69 Geo Bags
17.70 Supply and Dumping of Geo Bags in Loose
17.71
Supplying,Laying Non wooven Geo Textile Fabric Sheet
17.72 Supplying and Dumping of Geo Bags in Cages (with
Boat)
17.73 Earthwork in Excavation in Key Cage
17.74 Supply and Laying of G-Mat
Construction Base of Road Pavement by use of
17.75 Evocrate
17.76 Rope safety Fence Barrier
17.77 Soil Stabilization-Clay Soil in Subgrade using RBI-81
17.78 Excluding Clay Soil in Base course using RBI-81
17.79 With available soil in Base Course using RBI-81