Anda di halaman 1dari 648

Page-1

CONTENTS
Chapter
Item No. Descriptions

PART-A
ROADS WORKS
1 LOADING, UNLOADING & CARRIAGE OF MATERIALS
Preamble
1.1 Loading and unloading of boulder, tone, sand, moorum fly ash etc. by mechanical
means
1.2 Loading and Unloading of boulder, tone, sand, moorum fly ash etc. by Manual Means

1.3 Loading and Unloading of Cement or Steel by Manual Means


1.4 Cost of Haulage Excluding Loading and Unloading
2 SITE CLEARANCE

Preamble
2.1 Cutting of Trees, including Cutting of Trunks, Branches and Removal
2.2 Clearing Grass and Removal of Rubbish

2.3 Clearing and Grubbing Road Land

2.4 Dismantling of Structures

2.5 Dismantling of Flexible Pavements

2.6 Dismantling of Cement Concrete Pavement

2.7 Dismantling Guard Rails

2.8 Dismantling Kerb Stone

2.9 Dismantling Kerb Stone channel

2.10 Dismantling Kilometre Stone

2.11 Dismantling of Fencing

2.12 Dismantling of CI Water Pipe Line

2.13 Removal of Cement Concrete Pipe of Sewer Gutter

2.14 Removal of Telephone / Electric Poles and Lines

3 EARTH WORK, EROSION CONTROL AND DRAINAGE

Preamble
3.1 Excavation in Soil by Manual Means

3.2 Excavation in ordinary rock by manual means

3.3 Excavation in Soil with Dozer

3.4 Excavation in Ordinary Rock with Dozer

3.5 Excavation in Hard Rock (requiring blasting)

3.6 Excavation in Soil using Hydraulic Excavator

3.7 Excavation in Ordinary Rock using Hydraulic Excavator

3.8 Excavation in Hard Rock (blasting prohibited)

3.9 Excavation in Hard Rock (controlled blasting)

3.10 Excavation in Marshy Soil


Page-2

3.11 Removal of Unserviceable Soil

3.12 Pre-splitting of Rock Excavation Slopes

3.13 Excavation for Structures

3.14 Scarifying Existing Granular Surface by Manual Means

3.15 Scarifying existing bituminous surface by mechanical means

3.16 Embankment Construction with Material Obtained from Borrow Pits

3.17 Construction of Embankment with Material Deposited from Roadway Cutting

3.18 Construction of Subgrade and Earthen Shoulders

3.19 Compacting Original Ground

Case-I Compacting original ground supporting subgrade

Case-II :Compacting original ground supporting embankment

3.20 Stripping and Storing Top Soil

3.21 Stripping, storing and re-laying top soil from borrow areas in agriculture fields

3.22 Turfing with Sods

3.23 Seeding and Mulching

3.24 Surface Drains in Soil

3.25 Surface Drains in Ordinary Rock

3.26 Surface Drains in Hard Rock

3.27 Sub Surface Drains with Perforated Pipe

3.28 Aggregate Sub- Surface Drains

3.29 Underground Drain at Edge of Pavement

3.31 Construction of Rock fill Embankment

3.32 Excavation in Hill Area in Soil by Mechanical Means

3.33 Excavation in Hilly Area in Ordinary Rock by Mechanical Means not Requiring
Blasting.
3.34 Excavation in Hilly Areas in Hard Rock Requiring Blasting

3.36 Embankment Construction with Fly ash/Pond ash available from coal or lignite
burning Thermal Plants as waste material

4 SUB-BASES, BASES ( NON- BITUMINOUS) AND SHOULDERS

Preamble
4.1 Granular Sub-base with Close Graded Material (Table:- 400-1)

4.2 Granular Sub-Base with Coarse Graded Material ( Table:- 400- 2)

4.3 Lime Stabilisation for Improving Subgrade

4.4 Lime Treated Soil for Sub- Base

4.5 Cement Treated Soil Sub Base/ Base

4.6 Cement Treated Crushed Rock or combination as per clause 403.2 and table 400.4in
Sub base/ Base
4.7 Making 50 mm x 50 mm Furrows
Page-3

4.8 Inverted Choke

4.9 Water Bound Macadam

4.10 Crushed Cement Concrete Sub-base / Base

4.11 Penetration Coat Over Top Layer of Crushed Cement Concrete Base

4.12 Wet Mix Macadam

4.13 Construction of Median and Island with Soil Taken from Roadway Cutting

4.14 Construction of Median and Island with Soil Taken from Borrow Areas

4.15 Construction of Shoulders (A. Earthen Shoulders)

4.16 Footpaths and Separators

4.17 Crusher Run Macadam Base

4.18 Lime, Fly ash stabalised soil sub-base

5 BASES AND SURFACE COURSES (BITUMINOUS)

Preamble
5.1 Prime coat

5.2 Tack coat

5.3 Bituminous Macadam

5.5 Built-Up-Spray Grout

5.6 Dense Graded Bituminous Macadam

5.7 Semi - Dense Bituminous Concrete

5.8 Bituminous Concrete

5.9 Surface Dressing

5.10 Open - Graded Premix Surfacing

5.11 Close Graded Premix Surfacing/Mixed Seal Surfacing

5.12 Seal Coat

5.13 Supply of Stone Aggregates for Pavement Courses

5.14 Mastic Asphalt

5.15 Slurry Seal

5.16 Recycling of Bituminous Pavement with Central Recycling Plant

5.17 Fog Spray

5.18 Bituminous Cold Mix

5.19 Sand Asphalt Base Course

5.20 Modified Binder

5.21 Crack Prevention Courses

6 CEMENT CONCRETE PAVEMENTS


Preamble
6.1 Dry Lean Cement Concrete Sub- base

6.2 Cement Concrete Pavement


Page-4

6.3 Rolled Cement Concrete Base

6.5 Construction of Base/Sub-base of pavement with lean concrete - fly ash

6.6 Cement - Fly ash concrete pavement

CHAPTER-7
GEOSYNTHETICS AND REINFORCED EARTH
Preamble
7.1 Sub-Surface Drain with Geotextiles

7.2 Narrow Filter Sub-Surface Drain

7.3 Laying Paving Fabric Beneath a Pavement Overlay

7.4 Laying Boulder Apron in Crates of Synthetic Geogrids

7.5 Reinforced Earth Retaining Wall

7.6 'Sub-Grade Stabilization:

8 TRAFFIC SIGNS, MARKINGS & OTHER ROAD APPURTENANCES


Preamble
8.1 Cast in Situ Cement Concrete M20 kerb

8.2 Cast in Situ Cement Concrete M 20 Kerb with Channel

8.3 Printing new letter and figures of any shade

8.4 Retro reflectorised Traffic sign

8.5 Direction and place identification sign upto 0.9sqm size board.

8.6 Direction and place identification sign more than 0.9sqm size board

8.7 Over head sign:

8.8 Painting Two Coats on New Concrete Surfaces

8.9 Painting on Steel Surfaces

8.10 Painting on Wood Surfaces

8.11 Painting Lines, Dashes, Arrows etc on Roads in Two Coats on New Work

8.12 Painting Lines, Dashes, Arrows etc on Roads in Two Coats on Old Work

8.13 Laying of hot applied thermoplastic compound including reflectorising glass beads

8.14 Kilo Metre Stone

8.16 Boundary pillar

8.17 G.I Barbed wire Fencing 1.2 metre high

8.18 G.I Barbed wire Fencing 1.8 metre high

8.19 Fencing with welded steel wire Fabric

8.20 Tubular Steel Railing on Medium Weight steel channel

8.21 Tubular Steel Railing on Precast RCC posts,

8.22 Reinforced Cement Concrete Crash Barrier

8.23 Metal Beam Crash Barrier

8.24 Road Traffic Signals electrically operated

8.25 Flexible Crash Barrier, Wire Rope Safety Barrier


Page-5

8.26 Anti - Glare Devices in Median

8.27 Street Lighting

8.28 Lighting on Bridges

8.29 Cable Duct Across the Road

8.34 Traffic Impact Attenuators at Abutments and Piers

8.43 Portable Barricade in Construction Zone

8.44 Permanent Type Barricade in Construction Zone

8.45 Drum Delineator in Construction Zone

8.46 Flagman

8.47 ‘Sparkle Solar Road Studs

8.48 Spring post

8.49 Tree reflector made of heigh intensity grade retro-reflectorised sheeting

8.50 Linear Delineator System with Diamond grade reflective sheeting

8.51 Reflective pavement marker with Micro prismatic lens in both direction

8.52 Traffic cones

8.53 Inter linking chain link for traffic cones.

8.54 Metal tubular delineator

8.55 Erecting of city stud of dimension 220x100x40 mm plastic body

8.56 Erecting city stud with shank of dimension 220x100x40 mm

8.57 Erecting FT Marker

8.58 Providing and erecting Ministar Road studs

8.59 Reflector for Guard rails for large profile metal bracket

8.60 Reflector for Guard rails for all profile metal bracket

8.61 Providing and fixing Reflector for Guard rails for B profile with dimensions

8.62 Acoustic Wildlife Warning Module(WWA)

8.63 Optical Wildlife Warning Reflector(WWR)

8.64 Metal road studs for permanent marking

8.65 Globemarker

8.66 Metal road stud

8.67 Metal road stud with dimensions 100x50x20mm

8.68 Metal road stud with dimensions 149x149x27mm

8.69 Special road stud

8.70 Lane divider with dimensions 220x150x285 mm

8.71 Lane divider with dimensions 220x150x285 mm

8.72 Reflective inserts for road studs with dimensions 112.7x18.25 mm

8.73 Vertical marking with dia.104 mm

8.74 Vertical marking with dia.60 mm


Page-6

8.75 Median Markers

8.76 Reflectors for concrete barriers with dimensions146x88 mm

8.77 Reflectors for concrete barriers with dimensions 128x110 mm

8.78 Signflash A630 solar flashing LED unit

8.79 Swaroline module100 6 LEDs

9 PIPE CULVERTS

Preamble
9.1 PCC 1:3:6 in Foundation

9.2 Labour for laying Reinforced cement concrete pipe NP4/NP3/prestressed concrete
pipe for culverts single line
9.3 Labour for laying Reinforced cement concrete pipe NP4/NP3/prestressed concrete
pipe for culverts for double line
10 MAINTENANCE OF ROADS

Preamble
10.1 Restoration of Rain Cuts

10.2 Maintenance of Earthen Shoulder

10.3 Maintenance of Earth Shoulder

10.4 Filling Pot- holes and Patch Repairs with open - graded Premix surfacing

10.5 Filling Pot- holes and Patch Repairs with - Bituminous concrete, 40mm

10.6 Crack Filling

10.7 Dusting

10.8 Fog Seal

10.9 Repair of joint Grooves with Epoxy Mortar

10.10 Repair of old Joints Sealant

10.11 Hill Side Drain Clearance

10.12 Land Slide Clearance in soil

10.13 Land slide Clearance in Hard Rock Requiring Blasting

10.14 Snow Clearance on Roads with Dozer

10.15 Snow Clearance on Roads with Snow Blowers

11 HORTICULTURE

Preamble
11.1 Spreading of Sludge Farm Yard Manure or/and good Earth

11.2 Grassing with ' Doobs' Grass

11.3 Making Lawns including Ploughing and Dragging with 'Swagha' Breaking of Clod

11.4 Maintenance of Lawns or Turfing of Slopes

11.5 Turfing Lawns with Fine Grassing including Ploughing, Dressing

11.6 Maintenance of Lawns with Fine Grassing for the First Year

11.7 a) Planting Permanent Hedges including Digging of Trenches


Page-7

11.8 Flowering Plants and Shrubs in Central Verge

11.9 Planting of Trees and their Maintenance for one Year

11.10 Renovation Lawns including, Weeding, Forking the Ground, Top Dressing with
Forked Soil
11.14 Half Brick Circular Tree Guard, in 2nd class Brick

11.15 Edging with 2nd class Bricks, laid dry lengthwise

11.16 Making Tree Guard 53 cm dia and 1.3 m high

11.17 Making Tree Guard 53 cm dia and 2 metres high

11.18 Wrought Iron and Mild Steel Welded Work

11.19 Tree Guard with MS Iron

11.20 Tree Guard with MS Angle Iron and Steel Wire

11.21 Compensatory Afforestation

12 FOUNDATIONS
Preamble
12.1 Excavation for Structures

12.2 Filling Annular Space Around Footing in Rock

12.3 Sand Filling in Foundation Trenches as per Drawing & Technical Specification

12.4 PCC 1:3:6 in Foundation

12.5 Brick masonry work in cement mortar 1:3 in foundation

12.6 Cement mortar works

12.7 Stone masonry work in cement mortar 1:3 in foundation

12.8 Plain/Reinforced cement concrete, in open foundation

(N) Without plasticiser

(P) With plasticiser

12.9 temporary island

12.10 Cutting edge of mild steel

12.11 Plain/Reinforced cement concrete, in well foundation

(N) Without plasticiser

(P) With plasticiser

12.12 Sinking of 6 m external diameter well

12.13 Sinking of 7 m external diameter well

12.14 Sinking of 8 m external diameter well

12.15 Sinking of 9 m external diameter well

12.16 Sinking of 10 m external diameter well

12.17 Sinking of 11 m external diameter well

12.18 Sinking of 12 m external diameter well

12.19 Sinking of Twin D Type well

12.20 Pneumatic sinking of wells


Page-8

12.21 Sand filling in wells

12.22 steel liner 10 mm thick for curbs

12.23 Bored cast-in-situ M35 grade R.C.C. of diameter-750 mm

12.24 Bored cast-in-situ M35 grade R.C.C. of diameter-1000 mm

12.25 Bored cast-in-situ M35 grade R.C.C. of diameter-1200 mm

12.26 Driven cast-in-place vertical M35 grade R.C.C. pile ofe diameter - 750 mm

12.27 Driven cast-in-place vertical M35 grade R.C.C. pile ofe diameter - 1000 mm

12.28A Driven cast-in-place vertical M35 grade R.C.C. pile ofe diameter - 1200 mm

12.37 Pile load test on single vertical pile

12.38 Cement concrete for reinforced concrete in pile cap

(N) Without plasticiser

(P) With plasticiser

12.39 Levelling course for Pile cap

12.40 Reinforcement in Foundation with TMT bar

12.41 Reinforcement in Foundation with MS bar

13 SUB-STRUCTURE

Preamble
13.1 Brick masonry work in 1:3 in sub-structure

13.2 Pointing with cement mortar (1:3 ) on brick work

13.3 Plastering with cement mortar (1:3 ) on brick work

13.4 Stone masonry work in cement mortar 1:3 for substructure

13.5 Plain/Reinforced cement concrete, in sub structure complete as per drawing and
technical specification and steel shuttering formwork
(N) Without plasticiser

(P) With plasticiser

13.7 Mild steel reinforcement

13.8 Weep holes

13.9 Back filling

13.10 Filter media with granular materials/stone crushed aggregates

13.11 Cast steel rocker bearing

13.12 Forged steel roller bearing

13.13 Sliding plate bearing

13.14 Elastomeric bearing

13.15 Sliding plate bearing

13.16 POT-PTFE bearing

14 SUPER-STRUCTURE

Preamble
14.1 Reinforced/Prestressed cement concrete in super-structure
Page-9

(N) Without Plasticiser

(P) WithPlasticiser

14.2 Reinforcement in Super Structure with TMT bar

14.3 High tensile steel wires/strands

14.4 Cement concrete wearing coat M-30 grade

14.5 Mastic Asphalt

14.6 precast RCC railing of M30 Grade

14.7 RCC railing of M30 Grade

14.8 Mild steel railing

14.9 Drainage Spouts

14.10 PCC M15 Grade leveling course below approach slab

14.11 Reinforced cement concrete approach slab

14.12 Anti-corrosive treatment to HYSD/TMT reinforcement

14.13 Precast - pretensioned Girders

14.16 Painting on concrete surface

14.17 Burried Joint

14.18 Filler joint

14.19 Asphaltic Plug joint

14.20 Elastomeric Slab Steel Expansion Joint

14.21 Compression Seal Joint

14.22 Strip Seal Expansion Joint

14.23 Modular Strip / Box Seal Joint

14.24 Modular Strip / Box Seal Joint

14.25 Extra for providing water proofing compound

14.26 Extra for providing water proofing compound

15 RIVER TRAINING AND PROTECTION WORKS

Preamble
15.1 boulders apron on river bed

15.2 Boulder apron laid in wire crates

15.3 Cement concrete blocks

15.4 Pitching on slopes

15.5 Filter material

15.8 Flooring

15.9 Dry rubble Flooring

15.10 Curtain wall

15.11 Flexible Apron

15.12 Gabian Structure for Retaining Earth


Page-10

15.13 Gabian Structure for Erosion Control, River Training Works and Protection works

16 REPAIR AND REHABILITATION

Preamble
16.1 Removal of existing cement concrete wearing coat

16.2 Removal of existing asphaltic wearing coat

16.3 Guniting concrete surface with cement mortar

16.4 Inserting nipples for grouting

16.5 Sealing of cracks/porous concrete

16.6 Patching of damaged concrete surface with polymer concrete

16.7 Sealing of crack / porous concrete with Epoxy Grout

16.8 Epoxy mortar over leached, honey combed and spalled concrete surface and
exposed steel reinforcement
16.9 Shotcrete mixture mechanically with compressed air

16.10 Pre-packed cement based polymer mortar

16.11 Eproxy bonding of new concrete to old concrete

16.12 External prestressing of span 25m

16.13 External prestressing of span 50m

16.14 External prestressing of span 100m

16.15 Labour for replacement of Bearings

16.16 Labour for Lifting of superstructure

16.17 Replacement of Expansion Joints

16.18 Replacement of damaged concrete railing.

16.19 Replacement of crash barrier.

16.20 Replacement of damaged mild steel railing

16.21 Repair of crash barrier

16.22 Repair of RCC Railing

16.23 Repair of steel Railing

16.24 Chipping of deteriorated concrete

16.25 Replacement of corroded reinforcement

16.26 Anticorrosive treatment

16.28 Bonding between old and new concret surfaces

16.29 Plastering the surface with high rich polymer modified mortar

16.30 Concreting of the structure with nonshrink cementitious microconcrete with


Mastergrout
16.31 Concreting of the structure with free flow nonshrink cementitious microconcrete with
Rendorec RG of Fosroc
16.32 Laying Zinc anode unit Galvashield XP of Fosroc make

16.33 Structural Strengthening with carbon Fibre:

16.34 Grouting with slurry of neat cement & chloride free expanding grout Mastergrout
CPG-1
Page-11

16.35 Low viscous Epoxy grout with Mastergrout EP 150

16.36 Recron3S

16.37 Anti-carbonation - a protective coating Techguard 103

16.38 Antiwash, non-shrink, cementatious, high strength Renderoc UW

16.39 Drilling 14 mm dia holes on the concrete surface

16.40 Fabrication and fixing of steel pedestal support for bearing

16.41 Foundation bolts for steel pedestals.

16.42 Steel plates for placing of bearings

16.43 Non-destuctive testing with Ultrasonic Pulse Velocity Meter

16.44 Non-destuctive testing with Profometer 5 Scanlog or equivalent

16.45 Non-destuctive testing with Permeability Tester

16.46 Conducting PH tests on concrete stucture

16.47 Conducting Carbonation tests on concrete stucture

16.48 Conducting suitable tests on concrete stucture

16.49 Conducting Concrete Core tests

16.50 Evaluation of Loss of pre-stress in superstructure PSC girders

16.51 Stressing operation and grouting

16.52 Load testing of existng foundation

16.53 Chemical rebar fastners


17 Miscelloneous Item (Renumbered in sheet-2)
Preamble
17.1 Cold weather Bamboo bridge

17.2 Construction of temporary Bamboo bridge

17.3 Bamboo foot bridge

17.4 Sal piles

17.5 Non sal piles

17.6 Sal wood work

17.7 non Sal wood work

17.8 Timber beam and bearing beam

17.9 Sal wood log beam

17.10 Non sal timber beam and bearing beam

17.11 Guard Post

17.12 Labour for scarfing and joining piles

17.13 Labour for taking out old piles

17.14 Labour for dismanteling all members of the timber bridge

17.15 Labour for driving piles

17.16 Labour for fitting and fixing RSJ beam, CI saddle etc.
Page-12

17.17 Labour for fitting and fixing RSJ beam, old CI saddle etc

17.18 Labour for making and fitting MS F.I. Straps and cleats etc.

17.19 "U" shapeed flat iron strap

17.20 Labour for fitting woodwork

17.21 Labour for fitting and fixing log beam

17.22 Labour for talking out old woodworks of bridge and the refitting

17.23 Labour for talking out old log beam of bridge and refitting

17.24 Single bamboo spur and palasiding with 2nd class bamboo

17.25 Pile shoes

17.26 Single bamboo spur and palasiding with 1st class bamboo

17.27 Bamboo spur 'A' type with whole bamboo

17.28 Providing 'A' type single spur with 1st class bamboo

17.29 Bamboo toe walling

17.30 Double timber spur

17.31 Filling up hollows of the timber spur

17.32 Split bamboo diaonally wooven lining

17.33 Fitting and fixing whole Bholuka or Barua bamboo pegs in spur

17.34 Earthwork in filling in the guide bund by head load

17.35 Labour for haulding up boat and refloating the same after repair

17.36 Renewing rotton planks of boat

17.37 Making good carakcks of the joint boat

17.38 Fitting and fixing kori

17.39 Sal wood helm for marboat

17.40 Cham/nageswar wood helm for mar boat

17.41 Renewing oars of wood plank.

7.42 Fitting and fixing in position koniaghosa

17.43 Repariring free board line

17.44 Refitting drop gates with necessary hinges, spikes, bolts and nuts etc.

17.45 Refitting drop gates with necessary hinges, spikes, bolts and nuts etc

17.46 Launching Steel Truss of Structural steel BUG super Structure

17.47 Earth work by head load in filling embankment

17.48 Earth work in core of embankment by head load

17.49 Earth work in sub grade and shoulders by head load

17.50 Labour fror laying apron with man size boulders by hand packing

17.51 Stone masonry work. Uncoursed rubble masonry work in all retaining wall, wing wall,
abutement etc.
17.52 Labour for spreading metal gravel / granular material on the road surface

17.53 Temporary island to accommodate pile rig


Page-13

17.54 RCC Pipe Delineator

17.55 Drum Delineator

17.56 Paved Shoulder

17.57 Pre fabricated railing

17.58 Crash Barrier

17.60 Reinforced Earth Retaining Walls

17.61 PCC strips level footing

17.62 Drainage bay

17.63 Greasing of Bearing with ULTRATACK AP3 grease


Page-14

Page
Page-15
Page-16
Page-17
Page-18
Page-19
Page-20
Page-21
Page-22
Page-23
Page-24
Page-25
Page-26
Ref. of
Item No. Descriptions Unit
MoSRT&H

CHAPTER-7

GEOSYNTHETICS AND REINFORCED EARTH

7.1 'Sub-Surface Drain with Geotextiles :Construction of sub surface


drain 200 mm dia using geotextiles treated with carbon black with
physical properties as given in clause 702.2.3 formed in to a stable
network and a planar geocomposite structure, joints wrapped with
geotextile to prevent ingress of soil all as per clause 702 and approved metre
drawing including excavation and back filling.

7.2 Narrow Filter Sub-Surface Drain :'Construction of a narrow filter sub-


surface drain consisting of porous or perforated pipe laid in narrow
trench surrounded by a geotextile filter fabric, with a minimum of 450 metre
mm overlap of fabric and installed as per clause 702.3 and 309.3.5
including excavation and backfilling .

7.3 'Laying Paving Fabric Beneath a Pavement Overlay : Providing and


laying paving fabric with physical requirements as per table 704-2 over
a tack coat of paving grade Bitumen 80-100 penetration, laid at the rate
of 1 kg per sqm over thoroughly cleaned and repaired surface to provide
a water resistant membrane and crack retarding layer. Paving fabric to
be free of wrinkling and folding and to be laid before cooling of tack sqm
coat, brooming and rolling of surfaces with pneumatic roller to maximise
paving fabrics contact with pavement surfaces.

7.4 Laying Boulder Apron in Crates of Synthetic Geogrids :'Providing,


preparing and laying of geogrid crated apron 1 m x 5 m, 600 mm thick
including excavation and backfilling with baffles at 1 metre interval,
made with geogrids having characteristics as per clause 704.2, joining
sides with connectors/ring staple, top corners to be tie tensioned ,
placing of suitable crioss interval ties in layers of 300 mm connecting
opposite side with lateral braces and tied with polymer braids to avoid
bulging , constructed as per clause 704.3 filled with stone with minimum
size of 200mm and specific gravity not less than 2.65, packed witkh
stone spalls, keyed to the foundation recess in case of sloping ground cum
and laid over a layer of Geotextile to prevent migration of fines , all as
per clause 704 and laid as per clause 2503.3 and approved design.

7.5 Reinforced Earth Retaining Wall (Reinforced earth retaining walls


have four main components as under: a) Excavation for foundation,
foundation concrete and cement concrete grooved seating in the
foundation for facing elements (facia material). b) Facia material and
its placement. 'c) Assembling, joining with facing elements and laying
of the reinforcing elements.'d) Earth fill with granular material which
is to be retained by the wall.

(i) Facing elements of RCC sqm


(ii) Assembling, joining and laying of reinforcing elements.

A With reinforcing element of steel / Aluminium strips / polymeric


strips.
Type 1 1.Galvanised carbon steel strips metre
Type 2 2.Copper Strips metre

Page 27 of 648
Ref. of
Item No. Descriptions Unit
MoSRT&H

Type 3 3.Aluminium Strips metre

Type 4 4.Stainless steel strips


metre

Type 5 5.Glass reinforced polymer/fibre reinforced polymer/polymeric


strips metre

B With reinforcing elements of synthetic geogrids sqm


7.6 'Sub-Grade Stabilization:

(A) Providing and laying one layer of Non-Woven geotextile of


minimum mass per unit area of 280gms/sqm.having minimum roll width
of 5.0m treated with carbon black with physical properties as given in
clause no 702.2.3. over 25mm thick compacted sand layer on a
prepared subgrade as a filter media with necessary overlaps as per sqm
drawing and technical specification and as directed by the Engineer in
charge complete.

(B) Providing and laying one layer of Biaxial P.V.C.Knitted coated


polyster Geogrid of unit roll width of 5.0m having minimum tensile
strength of 40KN/m in both direction at a maximum elongation of 15% in
th direction of the length of the roll and satisfying all requirements of IS
Code/BIS code of practice and tests prescribed in ASTM or British
standards or ISO on prepared subgrade as a seperator cum sqm
reinforceing agent with necessary overlaps as per drawing and technical
specification and as directed by the Executive Engineer in charge
complete.

7.7 (a)Wooven Jute Geo Textile for Road Construction and slope
management purpose-Supplying,testing and installation of 100cm
wide woven jute geotextiles(JGT) 724 gm/sq.m posseing tensile
strength of 25kn/m(+10%,-5% tolerance) with a porometry around 150
to 400 microns and thickness 2 mm for application on road sub grades
and embankments.. Jute fabric to be laid with overlaps of 100mm
crosswise and 300 mm longitudinally duly secured to subgrade by U sqm
shaped m.s staples(11 gauge)/round head country nail of 150mm length
at an interval of 750mm as per direction of the engineer-in-charge.

(b)Wooven Jute Geo Textile for Road Construction and slope


management purpose-Supplying,testing and installation of 100cm wide
woven jute geotextiles(JGT) 627gm/sqm posseing tensile strength of
25kn/m(+10%,-5% tolerance) with a porometry around 150 to 400
microns and thickness 2 mm for application on road sub grades and
embankments.. Jute fabric to be laid with overlaps of 100mm crosswise sqm
and 300 mm longitudinally duly secured to subgrade by U shaped m.s
staples(11 gauge)/round head country nail of 150mm length at an
interval of 750mm as per direction of the engineer-in-charge.

(c)Wooven Jute Geo Textile for Road Construction and slope


management purpose-Supplying,testing and installation of 100cm wide
woven jute geotextiles(JGT) 500gm/sqm posseing tensile strength of
25kn/m(+10%,-5% tolerance) with a porometry around 150 to 400
microns and thickness 2 mm for application on road sub grades and
embankments.. Jute fabric to be laid with overlaps of 100mm crosswise sqm
and 300 mm longitudinally duly secured to subgrade by U shaped m.s
staples(11 gauge)/round head country nail of 150mm length at an
interval of 750mm as per direction of the engineer-in-charge.

Page 28 of 648
Rate
(16-17)

1205.00

929.00

438.00

1092.00

2336.00

316.00

1467.00

Page 29 of 648
Rate
(16-17)

628.00

840.00

840.00

494.00

139.00

205.00

108.00

127.00

48.00

Page 30 of 648
(A) Usage Rates of Plant and Machinery
P&M-001 Air Compressor General Purpose

P&M-002 Batching and Mixing Plant (a) 30 cum capacity Concrete Mixing

P&M-003 Batching and Mixing Plant (b) 15 - 20 cum capacity Concrete Mixing

P&M-004 Bitumen Pressure Distributor Applying bitumen tack coat

P&M-005 Bitumen Boiler oil fired Bitumen Spraying

P&M-006 Concrete Paver Finisher with 40 HP Motor Paving of concrete surface

P&M-007 Concrete Pump of 45 & 30 cum capacity Pumping of concrete

P&M-008 Concrete Bucket For Pouring concrete

P&M-009 Concrete Mixer (a) 0.4/0.28 cum Concrete Mixing

P&M-010 Concrete Mixer (b) 1 cum Concrete Mixing

P&M-011 Crane (a) 80 tonnes Lifting Purpose

P&M-012 Cranes b) 35 tonnes Lifting Purpose

P&M-013 Cranes c) 3 tonnes Lifting Purpose

P&M-014 Dozer D - 80 - A 12 Spreading /Cutting / Clearing

P&M-015 Dozer D - 50 - A 15 Spreading /Cutting / Clearing

P&M-016 Emulsion Pressure Distributor Applying emulsion tack coat

P&M-017 Front End loader 1 cum bucket capacity Soil loading / Aggregate loading

P&M-018 Generator (a) 125 KVA Genration of electric Energy

P&M-019 Generator( b) 63 KVA Genration of electric Energy

P&M-020 GSB Plant 50 cum Producing GSB

P&M-021 Hotmix Plant - 120 TPH capacity DBM/BM/SDC/ Premix

P&M-022 Hotmix Plant - 100 TPH capacity DBM/BM/SDC/ Premix

P&M-023 Hotmix Plant - 60 to 90 TPH capacity DBM/BM/SDC/ Premix

P&M-024 Hotmix Plant - 40 to 60 TPH capacity DBM/BM/SDC/ Premix

P&M-025 Hydraulic Chip Spreader Surface Dressing

P&M-026 Hydraulic Excavator of 1 cum bucket Soil Ordinary/Soil Marshy / Soil Unsuitable

P&M-027 Integrated Stone Crusher 100THP Crushing of Spalls

P&M-028 Integrated Stone Crusher 200 HP Crushing of Spalls

P&M-029 Kerb Casting Machine

P&M-030 Mastic Cooker Mastic Wearing coat

Page 1 of 648
P&M-031 Mechanical Broom Hydraulic Surface Cleaning

P&M-032 Motor Grader 3.35 mtr blade Clearing /Spreading /GSB /WBM

P&M-033 Mobile slurry seal equipment Mixing and laying slurry seal

P&M-034 Paver Finisher Hydrostatic with sensor control 100 TPH Paving of DBM/ BM/SDC/ Premix

P&M-035 Paver Finisher Mechanical 100 TPH Paving of WMM /Paving of DLC

P&M-036 Piling Rig with Bantonite Pump 0.75 m dia to 1.2 m dia Boring attachment

P&M-037 Pneumatic Road Roller Rolling of Asphalt Surface

P&M-038 Pneumatic Sinking Plant Pneumatic Sinking of wells

P&M-039 Pot Hole Repair Machine Repair of potholes

P&M-040 Prestressing Jack with Pump & access Stressing of steel wires/stands

P&M-041 Ripper Scarifying

P&M-042 Rotavator Scarifying

P&M-043 Road marking machine Road marking

P&M-044 Smooth Wheeled Roller 8 tonne Soil Compaction /BM Compaction

P&M-045 Tandem Road Roller Rolling of Aspalt Surface

P&M-046 Tipper - 5 cum Transportation of soil, GSB, WMM, Hotmix etc.

P&M-047 Tipper - 5 cum Transportation of soil, GSB, WMM, Hotmix etc.

P&M-048 Tipper - 5 cum Transportation of soil, GSB, WMM, Hotmix etc.

P&M-049 Transit Mixer 4.0/4.5 cum Transportation of Concrete Mix to site

P&M-050 Transit Mixer 4/4.5 cum Transportation of Concrete Mix to site

P&M-051 Transit Mixer 3.0 cum Transportation of Concrete Mix to site

P&M-052 Transit Mixer 3.0 cum Transportation of Concrete Mix to site

P&M-053 Tractor Pulling

P&M-054 Tractor with Rotevator Rate of Tractor + Rotevator

P&M-055 Tractor with Ripper Rate of Tractor 6+ Ripper

P&M-056 Truck 5.5 cum per 10 tonnes Material Transport

P&M-057 Truck 5.5 cum per 10 tonnes Material Transport

P&M-058 Truck 5.5 cum per 10 tonnes Material Transport

P&M-059 Vibratory Roller 8 tonne Earth or soil / GSB / WBM

P&M-060 Water Tanker Water Transport

Page 2 of 648
P&M-061 Water Tanker Water Transport

P&M-062 Wet Mix Plant 60 TPH Wet Mix

P&M-063 Air compressor with pneumatic chisel attachment for cutting hard clay.

P&M-064 Batch type cold mixing plant 100-120 TPH capacity producing an average output of 75 tonne per hour

P&M-065 Belt conveyor system

P&M-066 Boat to carry atleast 20 persons

P&M-067 Cement concrete batch mix plant @ 175 cum per hour (effective output)

P&M-068 Cement concrete batch mix plant @ 75 cum per hour

P&M-069 Cold milling machine @ 20 cum per hour

P&M-070 Crane 5 tonne capacity

P&M-071 Crane 10 tonne capacity

P&M-072 Crane 15 tonne capacity

P&M-073 Crane 20 tonne capacity

P&M-074 Crane 40 T capacity

P&M-075 Crane with grab 0.75 cum capacity

P&M-076 Compressor with guniting equipment along with accessories

P&M-077 Drum mix plant for cold mixes of appropriate capacity but not less than 75 tonnes/hour.

P&M-078 Epoxy Injection gun

P&M-079 Generator 33 KVA

P&M-080 Generator 100 KVA

P&M-081 Generator 250 KVA

P&M-082 Induction, deinduction and erection of plant and equipment including all components and accessories for pneumatic method of

P&M-083 Joint Cutting Machine with 2-3 blades (for rigid pavement)

P&M-084 Jack for Lifting 40 tonne lifting capacity.

P&M-084_1 Jack for Lifting 150 tonne lifting capacity.

P&M-085 Piling rig Including double acting pile driving hammer (Hydraulic rig)

P&M-086 Plate compactor

P&M-087 Snow blower equipment 140 HP @ 600 cum per hour

P&M-088 Texturing machine (for rigid pavement)

P&M-089 Truck Trailor 30 tonne capacity

P&M-090 Truck Trailor 30 tonne capacity

P&M-091 Tunnel Boring machine

P&M-092 Vibrating Pile driving hammer complete with power unit and accessories.

Page 3 of 648
P&M-093 Wet Mix Plant 100 TPH

P&M-094 Wet Mix Plant 75 TPH

Page 4 of 648
e Rates of Plant and Machinery
capacity in cfm 170/250 hour 354.00

cum/hour 20 hour 1957.00

cum/hour 13 hour 1590.00

sqm/hour 1750 hour 954.00

capacity in litre 1500 hour 189.00

cum / hour 20 hour 2495.00

cum / hour 33 / 22 hour 234.00


capacity in
1 hour 15.00
cum
cum/hour 2.5 hour 188.00

cum/hour 7.5 hour 188.00

hour 1136.00

hour 759.00

hour 318.00

300/
cum/hour hour 3194.00
150/250
200/
cum/hour hour 1965.00
120/150
sqm/hour 1750 hour 717.00

cum/hour 60 /25 hour 882.00

KVA 100 hour 1388.00

KVA 50 hour 514.00

cum/hour 40 hour 1140.00

cum/hour 40 hour 22823.00

cum/hour 30 hour 16575.00

cum/hour 25 hour 14115.00

cum/hour 17 hour 12379.00

sqm/hour 1500 hour 2380.00

60 /60 /60 hour 1365.00

TPH 100 hour 7220.00

TPH 200 hour 14389.00

Rm/hour 80 hour 284.00


capacity in
1 hour 56.00
tonne

Page 5 of 648
sqm/hour 1250 hour 337.00
200/200/50/
cum/hour hour 2234.00
50
sqm/hour 2700 hour 2072.00

cum/hour 40 hour 1129.00

cum/hour 40/30 hour 883.00

Rm/hour 2 to 3 hour 4665.00

cum/hour 25 hour 1137.00

cum/hour 1.5 to 2.00 hour 3453.00

cum/hour 4 hour 884.00

hour 113.00

cum/hour 60 hour 31.00

cum/hour 25 hour 22.00

Sqm/hour 100 hour 105.00

cum/hour 70/25 hour 652.00

cum/hour 30 hour 1039.00


Capacity in
5.5 km 400.00
cum
Capacity in
5.5 60.00
cum tonne.km
Capacity in
5.5 hour 680.00
cum

cum/hour 4.5 hour 828.00

cum/hour 4.5 40.00


tonne.km

cum/hour 3 hour 759.00

cum/hour 3 35.00
tonne.km
capacity in HP 50 hour 323.00

hour 431.00

hour 440.00

capacity/cum 4.5 km 325.00

capacity/cum 4.5 hour 717.00

capacity/cum 4.5 3.50


tonne.km
cum/hour 100/60/60 hour 1421.00

capacity in KL 6 hour 432.00

Page 6 of 648
capacity in KL 6 km 17.60

cum/hour 25 hour 1149.00

utting hard clay. hour 284.00

ducing an average output of 75 tonne per hour hour 2000.00

hour 2100.00

hour 200.00

(effective output) hour 5229.00

hour 4000.00

hour 685.00

hour 725.00

hour 750.00

hour 775.00

hour 800.00

hour 845.00

hour 1185.00

sories hour 400.00

but not less than 75 tonnes/hour. hour 1859.00

hour 300.00

hour 311.00

hour 621.00

hour 1500.00

ment including all components and accessories for pneumatic method of well sinking. hour input

ent) hour 150.00

day 200.00

day 1500.00

Hydraulic rig) hrs 1000.00

hour 218.00

hour 1000.00

hour 800.00

hour 300.00

t.km input

hour input

and accessories. hour 850.00

Page 7 of 648
hour 1672.00

1353.00

Page 8 of 648
(B) Labour

Description of Labour
Blacksmith (IInd class)

Blacksmith (Ist class)/ Welder/ Plumber/ Electrician

Blaster (Stone cutter)

Carpenter I Class

Chiseller (Head Mazdoor)

Driller (Jumper)

Diver

Fitter

Mali

Mason (IInd class)

Mason (Ist class)

Mate / Supervisor

Mazdoor

Mazdoor/Dresser (Semi Skilled)

Mazdoor/Dresser/Sinker (Skilled)

Medical Officer

Operator(grouting)

Painter I class

Para medical personnel

Page 9 of 648
(C) Materials

Description

Stone Boulder of size 150 mm and below at Cruser Plant

Supply of quarried stone 150 - 200 mm size for Hand Broken at site

Boulder with minimum size of 300 mm for Pitching at Site

Coarse sand at Mixing Plant

Coarse sand at Site

Fine sand at Site

Moorum at Site

Gravel/Quarry spall at Site

Granular Material or hard murrum for GSB works at Site

Granular Material or hard murrum for GSB works at Mixing Plant

Fly ash conforming to IS: 3812 ( Part II & I) atHMP Plant / Batching Plant / Crushing Plant

Filter media/Filter Material as per Table 300-3 (MoRT&H Specification)

Page 10 of 648
Close graded Granular sub-base Material 53 mm to 9.5 mm

Close graded Granular sub-base Material 37.5 mm to 9.5 mm

Close graded Granular sub-base Material 26.5 mm to 9.5 mm

Close graded Granular sub-base Material 9.5 mm to 4.75 mm

Close graded Granular sub-base Material 9.5 mm to 2.36 mm

Close graded Granular sub-base Material 4.75mm to 2.36 mm

Close graded Granular sub-base Material 4.75mm to 75 micron mm

Close graded Granular sub-base Material 2.36 mm

Stone crusher dust finer than 3mm with not more than 10% passing 0.075 sieve.

Coarse graded Granular sub-base Material 2.36 mm & below

Coarse graded Granular sub-base Material 4.75mm to 75 micron mm

Coarse graded Granular sub-base Material 4.75 mm to 2.36 mm

Coarse graded Granular sub-base Material 9.5 mm to 4.75 mm

Coarse graded Granular sub-base Material 26.5 mm to 4.75 mm

Coarse graded Granular sub-base Material 26.5 mm to 9.5 mm

Coarse graded Granular sub-base Material 37.5 mm to 9.5 mm

Coarse graded Granular sub-base Material 53 mm to 26 .5mm

Aggregates below 5.6 mm

Aggregates 22.4 mm to 2.36 mm

Aggregates 22.4 mm to 5.6 mm

Aggregates 45 mm to 2.8 mm

Aggregates 45 mm to 22.4 mm

Aggregates 53 mm to 2.8 mm

Aggregates 53 mm to 22.4 mm

Aggregates 63 mm to 2.8 mm

Aggregates 63 mm to 45 mm

Aggregates 90 mm to 45 mm

Aggregates 10 mm to 5 mm

Aggregates 11.2 mm to 0.09 mm

Aggregates 13.2 mm to 0.09 mm

Aggregates 13.2 mm to 5.6 mm

Page 11 of 648
Aggregates 13.2 mm to 10 mm

Aggregates 20 mm to 10 mm

Aggregates 25 mm to 10 mm

Aggregates 19 mm to 6 mm

Aggregates 37.5 mm to 19 mm

Aggregates 37.5 mm to 25 mm

Aggregates 6 mm nominal size

Aggregates 10 mm nominal size

Aggregates 13.2/12.5 mm nominal size

Aggregates 20 mm nominal size

Aggregates 25 mm nominal size


Aggregates 40 mm nominal size

Page 12 of 648
G.I. pipe 100 mm dia

Acrylic polymer bonding coat

Alluminium Paint

Aluminium alloy plate 2mm Thick

Aluminium alloy/galvanised steel


Aluminium sheeting fixed with encapsulated lens type reflective sheeting including 2% towards lettering, cost of angle iron, cost of drilling
holes, nuts, bolts etc.and signs as applicable
Aluminium studs 100 x 100 mm fitted with lense reflectors

Barbed wire

Bearing (Cost of parts)

Bearing (Cast steel rocker bearing assembly of 250 tonne )


Bearing (Elastomeric bearing assembly consisting of 7 internal layers of elastomer bonded to 6 nos. internal reinforcing steel laminates by
the process of vulcanisation,)
Bearing (Forged steel roller bearing of 250 tonne)

Bearing (Pot type bearing assembly consisting of a metal piston supported by a disc, PTFE pads providing sliding surfaces against stainless
steel mating together with cast steel assemblies/fabricated structural steel assemblies duly painted with all comp

Bearing (PTFE sliding plate bearing assembly of 80 tonnes )

Bearing (Supply of sliding plate bearing of 80 tonne)

Bentonite

Binding wire

Bitumen ( Cationic Emulsion ) ( CSS-1h)

Bitumen ( Cationic Emulsion ) ( CSS-1)(IS:8887-2004)

Bitumen ( Cationic Emulsion ) ( CSS-2)

Bitumen ( Cationic Emulsion ) ( CSS-1)

Bitumen ( Cationic Emulsion ) ( RS-1)

Bitumen ( Cationic Emulsion ) ( RS-2)

Bitumen ( Cationic Emulsion ) ( MS)

Bitumen (60-70 grade OR VG-30)

Bitumen (80-100 grade OR VG-10 )

Bitumen (CRMB-55 )

Bitumen( Penetration at 25 deg C=15+/- 5

Bitumen (Polymer modified graded) PMB

Brick

C.I.shoes for the pile

Page 13 of 648
Cement

TMT CRS ( Fe-500)reinforcement bar (TATA make)

TMT reinforcement bar (TATA make)

TMT reinforcement bar (Other make) ISI Marked

Coller for joints 300 mm dia

Compressible Fibre Board(20mm thick)

Connectors/ Staples

Copper Plate(12m long x 250mmwide)

Corrosion resistant Structural steel

Corrugated sheet, 3 mm thick, "Thrie" beam section railing

Credit for excavated rock found suitable for use

Curing compound

Delineators from ISI certified firm as per the standard drawing given in IRC - 79

Earth Cost or compensation for earth taken from private land


Elastomeric slab seal expansion joint assembly manufactured by using chloroprene, elastomer for elastomeric slab unit conforming to clause
915.1 of IRC: 83 (part II),
Electric Detonators @ 1 detonator for 1/2 gelatin stick of 125 gms each

Epoxy resin-hardner mix for prime coat

Epoxy compound with accessories for preparing epoxy mortar

Epoxy mortar

Epoxy primer

Flag of red color cloth 600 x 600 mm

Flowering Plants

Galvanised MS flat clamp

Galvanised steel wire crates of mesh size 100 mm x 100 mm woven with 4mm dia. GI wire in rolls of required size.

Galvanised structural steel plate 200 mm wide, 6 mm thick, 24 m long


Gelatin 80%
Geo grids(TGB-40)

Geomembrane(1.5mm thick)
Geonets(Geonet 121)
Geotextile(GNW-280)

Geotextile filter fabric(GNW-280)

GI bolt 10 mm Dia

Grouting pump with agitator

Page 14 of 648
Grass (Doob)

Grass (Fine)

HDPE pipes 75mm dia

HDPE pipes 90mm dia

Hedge plants

Helical pipes 600mm diameter

Hot applied thermoplastic compound

HTS strand

Joint Sealant Compound

Jute netting, open weave, 2.5 cm square opening for seeding and Mulching

LDO for steam curing

M.S. Clamps

M.S. Clamps

M.S.shoes @ 35 Kg per pile of 15 m

Mild Steel bars

Modular strip/box seal expansion joint including anchorage catering to a horizontal movement beyond 70 mm and upto 140mm assembly
comprising of edge beams, central beam,2 modules chloroprene seal, anchorage elements, support and control system, all steel

Modular strip/box seal expansion joint catering to a horizontal movement beyond 140mm and upto 210mm box/box seal joint assembly
containing 3 modules/cells and comprising of edge beams, two central beams, chloroprene seal, anchorage elements, support and

Nipples 12mm

Nuts and bolts

Paint

Pavement Marking Paint

Paving Fabric(1.5mmthick)

Perforated geosynthetic pipe 150 mm dia

Perforated pipe of cement concrete, internal dia 100 mm

Pesticide

Pipes 200 mm dia, 2.5 m long for drainage

Plastic sheath, 1.25 mm thick for dowel bars

Plastic tubes 50 cm dia, 1.2 m high

Polymer braids

Pre moulded Joint filler,25 mm thick for expansion joint.

Page 15 of 648
Pre-coated stone chips of 13.2 mm nominal size

Pre-moulded asphalt filler board

Pre-packed cement based polymer concrete of strength 45 Mpa at 28 days

Primer

Quick setting compound

Random Rubble Stone

RCC Pipe NP 4 heavy duty non presure pipe 1000 mm dia

RCC Pipe NP 4 heavy duty non presure pipe 1200 mm dia

RCC Pipe NP 4 heavy duty non presure pipe 300 mm dia

Reflectorising glass beads

Reinforcement strips 60 mm wide 5 mm thick as per clause 3102. (Copper Strips)

Reinforcement strips 60 mm wide 5 mm thick as per clause 3102. (Galvanised carbon steel strips)

Reinforcement strips 60 mm wide 5 mm thick as per clause 3102. (Glass reinforced polymer/fibre reinforced polymer/polymeric strips)

Reinforcement strips 60 mm wide 5 mm thick as per clause 3102. (Stainless steel strips)

Reinforcement strips 60 mm wide 5 mm thick as per clause 3102. Aluminium strips)

Rivets

Sand bags (Cost of sand and Empty cement bag)

Sapling 2 m high 25 mm dia

Scrap tyres of size 900 x 20

Seeds

Selected earth

Separation Membrane of impermeable plastic sheeting 125 micron thick

Sheathing duct

Shrubs

Sludge / Farm yard manure @ 0.18 cum per 100 sqm at site of work for turfing

Well decayedFarm yard manure @ 0.18 cum per 100 sqm at site of work for turfing

Sodium vapour lamp ( 250 Watts )

Square Rubble Coursed Stone

Steel circular hollow pole of standard specification for street lighting to mount light at 5 m height above deck level

Page 16 of 648
Steel circular hollow pole of standard specification for street lighting to mount light at 9 m height above road level

Steel drum 300 mm dia 1.2 m high/empty bitumen drum

Steel helmet and cushion block on top of pile head during driving.

Steel pipe 25 mm external dia as per IS:1239

Steel pipe 50 mm external dia as per IS:1239

Steel wire rope 20 mm

Steel wire rope 40 mm

Strip seal expansion join

Structural Steel

Super plastisizer admixture IS marked as per 9103-1999

Synthetic Geogrids as per clause 3102.8 and approved design and specifications.(TGU-150)

Through and bond stone

Tie rods 20mm diameter

Tiles size 300 x 300 mm and 25 mm thick

Timber

Traffic cones with 150 mm reflective sleeve

Tube anchorage set complete with bearing plate, permanent wedges etc

Unstaked lime

Water

Anti stripping agent

Water based cement paint

Welded steel wire fabric

Wire mesh 50mm x 50mm size of 3mm wire

Wooden ballies 2" Dia for bracing

Wooden ballies 8" Dia and 9 m long

Wooden packing

Wooden staff for fastening of flag 25 mm dia, one m long

Bamboo Bholuka or Barua 55mm to 100mm dia and 6m long

Bamboo Jati or Bethua 50mm to mm dia and 6m long

Wood local first class piles 25cm to 30cm

Wood local first class planks 25cm to 38cm thick

Wood local first class small section

Wood local first class scantling up to 15cmx15cm

Page 17 of 648
Wood local first class heavy section above 15cmx15cm

Wood sal piles 25cm to 30cm dia

Wood sal planks 25cm to 38cm dia thick

Wood sal scantling heavy section above 15cm to 15cm

Wood sal scantling upto15x15cm


Admixture ( Masterplast Pl-1 or equivalent )

Admixture ( Masterplast SPl-2 or equivalent )

Air entraining and water reducing plasticiser conforming to IS-9103-1999


( Masterplast PAE or equivalent)
Accelerating plasticiser conforming to IS-9103-1999
( Masterplast APCL or equivalent )

PVC rain water pipe 100mm Dia

Page 18 of 648
Overheads for Road Works 10%

Contractors profit for Road Works (10%+Vat @5%+Labour


16.6%
Welfare cess@1%)
for input of Overheads or Con
Overheads for Bridge Works 20 %
type in collum C as
Type symble of apostrope(') the
Overheads for Bridge Works (Rehabilitation) 20% space then symble of percenta
%
Contractors profit for Bridge Works (10%+Vat @5%+L.W.C
16.6 %
@1%)

Lead from Mixing Plant to working site 10 km

Lead for E/W borow area to site 3 km

Lead for fly ash from source to site 5 km

Page 19 of 648
Summary of Rates calculated and used for analysis of rates of other items

Printing new letter and figures of any shade (ii) English Roman

Painting Two Coats on New Concrete Surfaces


Painting angle iron post two coats
Cement mortor 1:2 (Excluding OH & CP)
Cement mortor 1:3 (Excluding OH & CP)
Cement mortor 1:6 (Excluding OH & CP)

Course Rubble masonary in cement mortor 1:3 (including OH & CP)

Random Rubble masonary in cement mortor 1:6 (including OH & CP)

(A) Without plasticiser

PCC Grade M15 including OH & CP for Open Foundation by Mixer

PCC Grade M15 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Mixer

PCC Grade M20 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Mixer

RCC Grade M20 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Mixer

RCC Grade M20 including OH & CP for Open Foundation by Batching Plant

RCC Grade M20 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Batching Plant

PCC Grade M25 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Mixer

PCC Grade M25 including OH & CP for Open Foundation by Batching Plant

PCC Grade M25 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Batching Plant

RCC Grade M25 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Mixer

RCC Grade M25 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Batching Plant

PCC Grade M30 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Mixer

PCC Grade M30 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Batching Plant

RCC Grade M30 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Mixer

RCC Grade M30 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Batching Plant

RCC Grade M35 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Mixer

Page 20 of 648
RCC Grade M35 including OH & CP for Open Foundation by Batching Plant

RCC Grade M35 excluding OH & CP for Open Foundation by Batching Plant

RCC Grade M35 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Batching Plant

(B) With Plasticiser

PCC Grade M15 including OH & CP for Open Foundation by Mixer

PCC Grade M15 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Mixer

PCC Grade M20 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Mixer

RCC Grade M20 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Mixer

RCC Grade M20 including OH & CP for Open Foundation by Batching Plant

RCC Grade M20 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Batching Plant

PCC Grade M25 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Mixer

PCC Grade M25 including OH & CP for Open Foundation by Batching Plant

PCC Grade M25 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Batching Plant

RCC Grade M25 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Mixer

RCC Grade M25 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Batching Plant

PCC Grade M30 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Mixer

PCC Grade M30 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Batching Plant

RCC Grade M30 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Mixer

RCC Grade M30 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Batching Plant

RCC Grade M35 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Mixer

RCC Grade M35 including OH & CP for Open Foundation by Batching Plant

RCC Grade M35 excluding OH & CP for Open Foundation by Batching Plant

RCC Grade M35 for Open Foundation Per Cum Basic Cost of Labour, Material & Mechinery by Batching Plant

(A) Without plasticiser

PCC Grade M20 for Open Foundation (Bottom Plug) Per Cum Basic Cost of Labour, Material & Mechinery by
Mixer

PCC Grade M20 for Open Foundation (Bottom Plug) Per Cum Basic Cost of Labour, Material & Mechinery by
Batching Plant

Page 21 of 648
PCC Grade M25 for Open Foundation (Bottom Plug) Per Cum Basic Cost of Labour, Material & Mechinery by
Mixer
PCC Grade M25 for Open Foundation (Bottom Plug) Per Cum Basic Cost of Labour, Material & Mechinery by
Batching Plant
PCC Grade M30 for Open Foundation (Bottom Plug) Per Cum Basic Cost of Labour, Material & Mechinery by
Mixer
PCC Grade M30 for Open Foundation (Bottom Plug) Per Cum Basic Cost of Labour, Material & Mechinery by
Batching Plant
PCC Grade M35 for Open Foundation (Bottom Plug) Per Cum Basic Cost of Labour, Material & Mechinery by
Mixer

PCC Grade M35 including OH & CP for Well Foundation (Bottom Plug) by Batching Plant
PCC Grade M35 for Open Foundation (Bottom Plug) Per Cum Basic Cost of Labour, Material & Mechinery by
Batching Plant

PCC Grade M35 including OH & CP for Well Foundation (Well Cap) by Batching Plant

(B) With Plasticiser

PCC Grade M20 for Open Foundation (Bottom Plug) Per Cum Basic Cost of Labour, Material & Mechinery by
Mixer

PCC Grade M20 for Open Foundation (Bottom Plug) Per Cum Basic Cost of Labour, Material & Mechinery by
Batching Plant
PCC Grade M25 for Open Foundation (Bottom Plug) Per Cum Basic Cost of Labour, Material & Mechinery by
Mixer
PCC Grade M25 for Open Foundation (Bottom Plug) Per Cum Basic Cost of Labour, Material & Mechinery by
Batching Plant
PCC Grade M30 for Open Foundation (Bottom Plug) Per Cum Basic Cost of Labour, Material & Mechinery by
Mixer
PCC Grade M30 for Open Foundation (Bottom Plug) Per Cum Basic Cost of Labour, Material & Mechinery by
Batching Plant
PCC Grade M35 for Open Foundation (Bottom Plug) Per Cum Basic Cost of Labour, Material & Mechinery by
Mixer

PCC Grade M35 including OH & CP for Well Foundation (Bottom Plug) by Batching Plant

PCC Grade M35 for Open Foundation (Bottom Plug) Per Cum Basic Cost of Labour, Material & Mechinery by
Batching Plant

PCC Grade M35 including OH & CP for Well Foundation (Well Cap) by Batching Plant

Excavation for Structures (Manual Means)


Excavation for Structures (Mechenical Meanse)
RCC Grade M20 for super-structure including OH & CP by Batching Plant
RCC Grade M20 for super-structure including OH & CP by Batching Plant
RCC Grade M20 for super-structure including OH & CP by Batching Plant

RCC Grade M30 for super-structure including formwork and excluding OH & CP by Batching Plant

RCC Grade M30 for super-structure excluding formwork and excluding OH & CP by Batching Plant

Supplying ,fitting and placing TMT/HYSD bar reinforcement in super-structure excluding OH & CP

Page 22 of 648
with TATA make TMT CRS (Fe-500) Rebar
with TATA make TMT Rebar
With other make ISI marked TMT rebar
Supplying, fitting and placing HYSD/TMT including OH & CP for sub-structure
with TATA make TMT CRS (Fe-500) Rebar
with TATA make TMT Rebar
With other make ISI marked TMT rebar
Fog Seal
Crack Prevention courses. Case-I Stress Absorbing Membrane (SAM) crack width less than 6 mm
Crack Prevention courses. Case-II Stress Absorbing Membrane (SAM) with crack width 6 mm to 9 mm
Crack Prevention courses. Case-III Stress Absorbing Membrane (SAM) crack width above 9 mm and cracked
area above 50 %
Crack Prevention courses. Case-IV Bitumen Impregnated Geotextile
Slurry Seal Case-I 5 mm thickness
Slurry Seal Case-II 3 mm thickness
Slurry Seal Case III 1.5 mm thickness
Surface Dressing Case-I 19 mm nominal chipping size
Surface Dressing Case-II 13 mm nominal size chipping

Page 23 of 648
(B) Labour

Unit Rate
day 180.00
day 190.00
day 190.00
day 227.00
day 169.00
day 175.00
day 180.00
day 227.00
day 169.00
day 180.00
day 200.00
day 169.00
day 169.00
day 169.00
day 175.00
day 500.00
day 180.00
day 190.00
day 190.00

Page 24 of 648
(C) Materials

Rate
Description Unit

cum 651.00
t site cum 621.00
cum 601.00
cum 812.00
cum 812.00
cum 812.00

cum 584.00
Cum 713.00
Cum 584.00
nt Cum 584.00

ching Plant / Crushing Plant Cum


413.00
ication) Cum 860.00

Page 25 of 648
cum 1059.00###

cum 1012.00###

cum 1095.00###

cum 1051.00###

cum 815.00###

cum 1007.00###

cum 806.00###

cum 619.00###

cum 543.00###

cum 540.00
###

cum 816.00###

cum 856.00###

cum 926.00###

cum 956.00###

cum 926.00###

cum 916.00###

cum 986.00###

cum 873.00###

cum 908.00###

cum 1061.00###

cum 878.00###

cum 1030.00###

cum 795.00###

cum 1255.00###

cum 1047.00###

cum 1192.00###

cum 1129.00###

cum 1095.00###

cum 1143.00###

cum 1143.00###

cum 1136.00###

Page 26 of 648
cum 1294.00###

cum 1394.00###

cum 1255.00###

cum 1404.00###

cum 1190.00###

cum 1190.00###

cum 1294.00###

cum 1343.00###

cum 1245.00###

cum 1446.00###

cum 1193.00###
cum 1313.00###

Page 27 of 648
metre 831.00

litre 185.00

litre 220.00

sqm 310.00

tonne 52920.00
e sheeting including 2% towards lettering, cost of angle iron, cost of drilling
sqm 300.00

nos 300.00

kg 70.00

nos 126000.00

nos 129360.00
layers of elastomer bonded to 6 nos. internal reinforcing steel laminates by
nos 13500.00

nos 111720.00

n supported by a disc, PTFE pads providing sliding surfaces against stainless


nos 37672.00
ctural steel assemblies duly painted with all comp

nos 18816.00
nos 10500.00
C
kg 11.00 o
m
kg 80.00 p
S
ha
tonne 40654.00 en
S
ly
hl
tonne 39183.00 e
S
l
hl
tonne 40590.00 S e
hl
tonne 39183.00 S el
hl
tonne 36431.00 el
l
tonne 40642.00 l
I
tonne 34864.00 O
C
I
tonne 39783.00 O
C
I
tonne 38826.00 O S
C
h
tonne 41783.00 e
l
tonne 40572.00 S
l
h
tonne 54600.00 e
l
each 7.00 l
kg 80.00

Page 28 of 648
tonne 7900.00

tonne 51000.00

tonne 51000.00

tonne 47203.00

nos 440.00

sqm 976.00

each 67.00

kg 174.00

tonne 60000.00

kg 79.00

cum 168.00

liter 193.00

given in IRC - 79 each 0.00

cum
by using chloroprene, elastomer for elastomeric slab unit conforming to clause
metre 16400.00

ms each 100 nos 392.00

kg 800.00

kg 575.00

kg 401.00

kg 299.00

each 9.00

each 28.00

nos 262.00

oven with 4mm dia. GI wire in rolls of required size. sqm 210.00

m long kg 55.00
kg 64.00
sqm 216.00

sqm 301.00
sqm 280.00
sqm 104.00

sqm 122.00

nos 11.00
hour 280.00

Page 29 of 648
kg 16.00

kg 24.00

metre 100.00

metre 144.00

each 10.00

metre 78.00

litre 90.00

tonne 85000.00

kg 535.00

and Mulching sqm 30.00

litre 30.00

nos 17.00

kg 80.00

kg 38.00

tonne 42000.00

ering to a horizontal movement beyond 70 mm and upto 140mm assembly


metre 103400.00
ne seal, anchorage elements, support and control system, all steel

movement beyond 140mm and upto 210mm box/box seal joint assembly
metre 156625.00
central beams, chloroprene seal, anchorage elements, support and

nos 21.00

kg 80.00

litre 230.00

litre 85.00

sqm 286.00

metre 425.00

metre 85.00

kg 450.00

metre 500.00

sqm 22.00

nos 52.00

metre 22.00

sqm 672.00

Page 30 of 648
cum 3528.00

sqm 616.00

a at 28 days kg 43.00

kg 150.00

kg 30.00

cum 448.00
metre 7799.00
metre 7799.00

metre 9427.00

kg 67.00

02. (Copper Strips) metre 1050.00

02. (Galvanised carbon steel strips) metre 224.00

02. (Glass reinforced polymer/fibre reinforced polymer/polymeric strips) metre 600.00

02. (Stainless steel strips) metre 600.00

02. Aluminium strips) metre 448.00

each 4.00

nos 15.00

each 39.00

nos 28.00

kg 28.00

cum 155.00

cron thick sqm 34.00


metre 85.00

each 11.00

work for turfing cum 56.00

te of work for turfing cum 157.00

each 7500.00

cum 560.00

hting to mount light at 5 m height above deck level each 7000.00

Page 31 of 648
hting to mount light at 9 m height above road level each 10000.00

nos 62.00

ng. kg 55.00

metre 68.00
metre 131.00

kg 145.00

kg 88.00

metre 592.00

tonne 57000.00

kg 99.00

and specifications.(TGU-150) sqm 345.00

each 8.00

nos 52.00

each 54.00

cum 32400.00

nos 1229.00

edges etc nos 1420.00

tonne 5600.00

KL 40.00

Kg 224.00
litre 34.00

kg 43.00

kg 43.00

each 43.00

each 3100.00

cum 24000.00

each 56.00

each 85.00
each 70.00
metre 3300.00
cum 25215.00
cum 17784.00
cum 20122.00

Page 32 of 648
cum 22922.00
metre 4000.00
cum 30473.00
cum 25538.00
cum 23038.00
Lit 113.00
Lit 94.00

103-1999 Lit
70.00

Lit
88.00

RM 83.00

Page 33 of 648
for input of Overheads or Contractors profit please
type in collum C as like below
Type symble of apostrope(') then input value then one
space then symble of percentage (%) for example '08
%

Page 34 of 648
for analysis of rates of other items Unit Rate
per cm
nglish Roman height 0.40
per letter
sqm 35.00
sqm 54.00
cum 6,226.00
cum 5,040.00
cum 3,408.00

ncluding OH & CP) cum 3,932.00

(including OH & CP) cum 3,037.00

undation by Mixer cum 6,252.00

Basic Cost of Labour, Material & Mechinery by Mixer cum 4,297.00

Basic Cost of Labour, Material & Mechinery by Mixer cum 4,773.00

Basic Cost of Labour, Material & Mechinery by Mixer cum 4,829.00

undation by Batching Plant cum 8,283.00

Basic Cost of Labour, Material & Mechinery by Batching Plant cum 5,693.00

Basic Cost of Labour, Material & Mechinery by Mixer cum 5,210.00

undation by Batching Plant cum 8,759.00

Basic Cost of Labour, Material & Mechinery by Batching Plant cum 6,034.00

Basic Cost of Labour, Material & Mechinery by Mixer cum 5,271.00

Basic Cost of Labour, Material & Mechinery by Batching Plant cum 6,135.00

Basic Cost of Labour, Material & Mechinery by Mixer cum 5,258.00

Basic Cost of Labour, Material & Mechinery by Batching Plant cum 6,120.00

Basic Cost of Labour, Material & Mechinery by Mixer cum 5,298.00

Basic Cost of Labour, Material & Mechinery by Batching Plant cum 6,163.00

Basic Cost of Labour, Material & Mechinery by Mixer cum 5,419.00

Page 35 of 648
undation by Batching Plant cum 9,055.00

oundation by Batching Plant cum 6,472.00

Basic Cost of Labour, Material & Mechinery by Batching Plant cum 6,284.00

undation by Mixer cum 7,119.00

Basic Cost of Labour, Material & Mechinery by Mixer cum 4,892.00

Basic Cost of Labour, Material & Mechinery by Mixer cum 5,368.00

Basic Cost of Labour, Material & Mechinery by Mixer cum 5,424.00

undation by Batching Plant cum 9,149.00

Basic Cost of Labour, Material & Mechinery by Batching Plant cum 6,288.00

Basic Cost of Labour, Material & Mechinery by Mixer cum 5,854.00

undation by Batching Plant cum 9,756.00

Basic Cost of Labour, Material & Mechinery by Batching Plant cum 6,721.00

Basic Cost of Labour, Material & Mechinery by Mixer cum 5,921.00

Basic Cost of Labour, Material & Mechinery by Batching Plant cum 6,785.00

Basic Cost of Labour, Material & Mechinery by Mixer cum 5,911.00

Basic Cost of Labour, Material & Mechinery by Batching Plant cum 6,773.00

Basic Cost of Labour, Material & Mechinery by Mixer cum 5,953.00

Basic Cost of Labour, Material & Mechinery by Batching Plant cum 6,818.00

Basic Cost of Labour, Material & Mechinery by Mixer cum 6,099.00

undation by Batching Plant cum 10,035.00

oundation by Batching Plant cum 7,172.00

Basic Cost of Labour, Material & Mechinery by Batching Plant cum 6,964.00

lug) Per Cum Basic Cost of Labour, Material & Mechinery by


cum 5,106.00

lug) Per Cum Basic Cost of Labour, Material & Mechinery by


cum 5,855.00

Page 36 of 648
lug) Per Cum Basic Cost of Labour, Material & Mechinery by
cum 5,338.00

lug) Per Cum Basic Cost of Labour, Material & Mechinery by


cum 6,084.00

lug) Per Cum Basic Cost of Labour, Material & Mechinery by


cum 5,385.00

lug) Per Cum Basic Cost of Labour, Material & Mechinery by


cum 6,134.00

lug) Per Cum Basic Cost of Labour, Material & Mechinery by


cum 5,496.00

ndation (Bottom Plug) by Batching Plant cum 9,081.00


lug) Per Cum Basic Cost of Labour, Material & Mechinery by
cum 6,242.00

ndation (Well Cap) by Batching Plant cum 9,081.00

lug) Per Cum Basic Cost of Labour, Material & Mechinery by


cum 5,697.00

lug) Per Cum Basic Cost of Labour, Material & Mechinery by


cum 6,446.00

lug) Per Cum Basic Cost of Labour, Material & Mechinery by


cum 5,981.00

lug) Per Cum Basic Cost of Labour, Material & Mechinery by


cum 6,727.00

lug) Per Cum Basic Cost of Labour, Material & Mechinery by


cum 6,038.00

lug) Per Cum Basic Cost of Labour, Material & Mechinery by


cum 6,804.00

lug) Per Cum Basic Cost of Labour, Material & Mechinery by


cum 6,172.00

ndation (Bottom Plug) by Batching Plant cum 10,073.00


lug) Per Cum Basic Cost of Labour, Material & Mechinery by
cum 6,917.00

ndation (Well Cap) by Batching Plant cum 10,035.00

cum 180.00
cum 41.00
& CP by Batching Plant cum 9,612.00
& CP by Batching Plant cum 10,391.00
& CP by Batching Plant cum 10,618.75

mwork and excluding OH & CP by Batching Plant cum


7,498.00

mwork and excluding OH & CP by Batching Plant cum


6,248.00

forcement in super-structure excluding OH & CP

Page 37 of 648
tonne 56,187.00
tonne 56187.00

tonne 52200.00

ng OH & CP for sub-structure


tonne 77,748.00
tonne 77,748.00
tonne 72,169.00
sqm 45.00
ng Membrane (SAM) crack width less than 6 mm sqm 83.00
ing Membrane (SAM) with crack width 6 mm to 9 mm sqm 98.00
bing Membrane (SAM) crack width above 9 mm and cracked
sqm 129.00

egnated Geotextile sqm 202.00


sqm 74.00
sqm 51.00
sqm 31.00
g size sqm 95.00
pping sqm 73.00

Page 38 of 648
Analysis SOR (Roads) 2009-10

CHAPTER-1
CARRIAGE OF MATERIALS
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
1.1 Loading and Unloading by Mechanical Means cum
Placing tipper at loading point, loading with front end loader,
dumping, turning for return trip, excluding time for haulage
and return trip
A Boulders
Unit = cum
Taking output = 5.5 cum
Time required for
i) Positioning of tipper at loading point 1 Min
ii) Loading by front end loader 1 cum bucket 13 Min
capacity @ 25 cum per hour
iii) Maneuvering, reversing, dumping and turning for 2 Min
return
iv) Waiting time, unforeseen contingencies etc 4 Min
Total 20 Min
a) Machinery
Tipper 5.5 tonnes capacity hour 0.330 680.00 224.40 P&M-048
Front end-loader 1 cum bucket capacity @ 25 hour 0.330 882.00 291.06 P&M-017
cum/hour
b) Overhead charges @ 10% on (a) 36.33
c) Contractor's profit @ 10% on (a+b) 39.97
Cost for 5.5 cum = a+b+c 591.76
Rate per cum = (a+b+c)/ 5.5 107.59 80.00
Unloading will be by tipping. say 108.00 35.0%
B Stone aggregate
Unit = cum
Taking output = 5.5 cum
Time required for
i) Positioning of tipper at loading point 1 Min
ii) Loading by front end loader 1 cum bucket 13 Min
capacity @ 25 cum per hour
iii) Maneuvering, reversing, dumping and turning for 2 Min
return
iv) Waiting time, unforeseen contingencies etc 4 Min
Total 20 Min
a) Machinery
Tipper 5.5 tonnes capacity hour 0.340 680.00 231.20 P&M-048
Front end-loader 1 cum bucket capacity @ 25 hour 0.340 882.00 299.88 P&M-017
cum/hour
b) Overhead charges @ 10% on (a) 37.43
c) Contractor's profit @ 10% on (a+b) 41.18
Cost for 5.5 cum = a+b+c 609.69
Rate per cum = (a+b+c)/ 5.5 110.85 82.00
Unloading will be by tipping. say 111.00 35.4%
C Sand/Moorum/flyash
Unit = cum
Taking output = 5.5 cum
Time required for
i) Positioning of tipper at loading point 1 Min
ii) Loading by front end loader 1 cum bucket 13 Min
capacity @ 25 cum per hour

Page 1 of 648
Analysis SOR (Roads) 2009-10

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
iii) Maneuvering, reversing, dumping and turning for 2 Min
return
iv) Waiting time, unforeseen contingencies etc 4 Min
Total 20 Min
a) Machinery
Tipper 5.5 tonnes capacity hour 0.320 680.00 217.60
Front end-loader 1 cum bucket capacity @ 25 hour 0.320 882.00 282.24
cum/hour
b) Overhead charges @ 10% on (a) 35.23
c) Contractor's profit @ 10% on (a+b) 38.76
Cost for 5.5 cum = a+b+c 573.83
Rate per cum = (a+b+c)/ 5.5 104.33 78.00
Unloading will be by tipping. say 104.00 33.3%

1.2 Loading and Unloading by Manual Means


A Boulders
Unit = cum
Taking output = 5.5 cum
a) Labour
Mate day 0.110 169.00 18.59 L-12
Mazdoor for loading and unloading day 0.750 169.00 126.75 L-13
b) Machinery
Tipper 5.5 tonne capacity hour 0.880 680.00 598.40 P&M-048
c) Overhead charges @ 10% on (a+b) 41.44
d) Contractor's profit @ 10% on (a+b+c) 45.58
Cost for5.5 cum = a+b+c+d 830.76
Rate per cum = (a+b+c+d)/5.5 151.05 88.00
Unloading will be by tipping. say 151.00 71.6%

B Stone aggregate
Unit = cum
Taking output = 5.5 cum
a) Labour
Mate day 0.110 169.00 18.59 L-12
Mazdoor for loading and unloading day 0.850 169.00 143.65 L-13
b) Machinery
Tipper 5.5 tonne capacity hour 0.850 680.00 578.00 P&M-048
c) Overhead charges @ 10% on (a+b) 42.58
d) Contractor's profit @ 10% on (a+b+c) 46.84
Cost for5.5 cum = a+b+c+d 829.66
Rate per cum = (a+b+c+d)/5.5 150.85 90.00
Unloading will be by tipping. say 151.00 67.8%

C Sand/Moorum/flyash
Unit = cum
Taking output = 5.5 cum
a) Labour
Mate day 0.110 169.00 18.59 L-12
Mazdoor for loading and unloading day 0.650 169.00 109.85 L-13
b) Machinery
Tipper 5.5 tonne capacity hour 0.750 680.00 510.00 P&M-048
c) Overhead charges @ 10% on (a+b) 40.30
d) Contractor's profit @ 10% on (a+b+c) 44.33

Page 2 of 648
Analysis SOR (Roads) 2009-10

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Cost for5.5 cum = a+b+c+d 723.07
Rate per cum = (a+b+c+d)/5.5 131.47 86.00
Unloading will be by tipping. say 131.00 52.3%

1.3 Loading and Unloading of Cement or Steel by Manual


Means and Stacking.
Unit = tonne
Taking output = 10 tonnes
a) Labour
Mate day 0.080 169.00 13.52 L-12
Mazdoor for loading and unloading day 2.000 169.00 338.00 L-13
b) Machinery
Truck 10 tonne capacity hour 5.900 717.00 4230.30 P&M-057
c) Overhead charges @ 10% on (a+b) 111.92
d) Contractor's profit @ 10% on (a+b+c) 123.11
Cost for10 tonnes = a+b+c+d 4816.85
Rate per tonnes = (a+b+c+d)/10 481.69 97.00
say 482.00 396.9%
1.4 Cost of Haulage Excluding Loading and Unloading
Haulage of materials by tipper excluding cost of loading,
unloading and stacking.
Unit = t.km
Taking output 10 tonnes load and lead 10 km = 100
t.km
Surfaced Road
Speed with load : 25 km / hour.
Speed while Returning empty :35 km / hour.
a) Machinery.
Tipper 10 tonne capacity
Time taken for onward haulage with load hour 0.400 680.00 272.00 P&M-048
Time taken for empty return trip. hour 0.290 680.00 197.20 P&M-048
b) Overhead charges @ 10% on (a) 46.92
c) Contractor's profit @ 16.6% on (a+b) 85.68
cost for 100 t km = a+b+c 601.80
Rate per t.km = (a+b+c)/100 6.02 3.50
say 6.00 71.4%

1.4 Unsurfaced Graveled Road


Speed with load: 20 km / hour
Speed for empty return trip :30 km / hour
a) Machinery
Tipper 10 tonnes capacity
Time taken for onward haulage with load hour 0.500 680.00 340.00 P&M-048
Time taken for empty return trip hour 0.330 680.00 224.40 P&M-048
b) Overhead charges @ 10% on (a) 56.44
c) Contractor's profit @ 16.6% on (a+b) 103.06
Cost for 100 t .km = a+b+c 723.90
Rate per t.Km = (a+b+c)/100 7.24 6.36
say 7.20 13.2%

Page 3 of 648
Analysis SOR (Roads) 2009-10

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
1.4 Katcha Track and Track in River Bed/Nallah Bed and
Choe Bed.
Speed with load :10 km / hour
Speed while returning empty:15 km / hour
a) Machinery
Tipper 10 tonnes capacity
Time taken for onward haulage hour 1.000 680.00 680.00 P&M-048
Time taken for empty return trip hour 0.670 680.00 455.60 P&M-048
b) Overhead charges @ 10% on (a) 113.56
c) Contractor's profit @ 16.6% on (a+b) 207.36
Cost for 100 t .km = a+b+c 1456.52
Rate per t.Km = (a+b+c)/100 14.57 7.94
say 14.60 83.9%

Page 4 of 648
Analysisof SOR (Roads) 2009-10
Chapter-2

CHAPTER-2
SITE CLEARANCE
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

2.1 Cutting of Trees, including cutting of Trunks, Branches


and Removal
Cutting of trees, including cutting of trunks, branches and
removal of stumps, roots, stacking of serviceable material
with all lifts and up to a lead of 1000 metres and earth filling
in the depression/pit.
Unit = Each
Girth from 300 mm to 600 mm
a) Labour
Mate day 0.020 169.00 3.38 L-12
Mazdoors for cutting trees including cutting, refilling, day 0.600 169.00 101.40 L-13
compaction of backfilling and stacking of serviceable
materials within 1000 metres lead by manual means.
b) Machinery
Tractor-trolley hour 0.100 323.00 32.30 P&M-053
c) Overhead charges @ 10% on (a+b) 13.71
d) Contractor's profit @ 16.6% on (a+b+c) 25.03
Rate for each tree = a+b+c+d 175.82 113.00
say 176.00 55.8%
2.1 Girth from 600 mm to 900 mm
a) Labour
Mate day 0.040 169.00 6.76 L-12
Mazdoors for cutting trees including cutting, refilling, day 0.900 169.00 152.10 L-13
compaction of backfilling, and stacking of serviceable
materials within 1000 metres lead by manual means
b) Machinery
Tractor-trolley hour 0.300 323.00 96.90 P&M-053
c) Overhead charges @ 10% on (a+b) 25.58
d) Contractor's profit @ 16.6% on (a+b+c) 46.70
Rate for each tree = a+b+c+d 328.04 229.00
say 328.00 43.2%
2.1 Girth from 900 mm to 1800 mm
a) Labour
Mate day 0.080 169.00 13.52 L-12
Mazdoors for cutting trees including cutting, refilling, day 2.000 169.00 338.00 L-13
compaction of backfilling and stacking of serviceable
materials within 1000 metres
b) Machinery
Tractor-trolley hour 0.400 323.00 129.20 P&M-053
c) Overhead charges @ 10% on (a+b) 48.07
d) Contractor's profit @ 16.6% on (a+b+c) 87.78
Rate for each tree = a+b+c+d 616.57 403.00
say 617.00 53.1%
2.1 Girth above 1800 mm
a) Labour
Mate day 0.160 169.00 27.04 L-12

Page 1 of 648
Analysisof SOR (Roads) 2009-10
Chapter-2

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

Mazdoors for cutting trees including cutting, refilling, day 4.000 169.00 676.00 L-13
compaction of backfilling and stacking of serviceable
materials within 1000 metres
b) Machinery
Tractor-trolley hour 0.600 323.00 193.80 P&M-053
c) Overhead charges @ 10% on (a+b) 89.68
d) Contractor's profit @ 16.6% on (a+b+c) 163.76
Rate for each tree = a+b+c+d 1150.29 728.00
say 1150.00 58.0%
2.2 Clearing Grass and Removal of Rubbish
Clearing grass and removal of rubbish up to a distance of 50
metres outside the periphery of the area .
By Manual Means
Unit = Hectare
Taking output = 1 Hectare
a) Labour
Mate day 2.000 169.00 338.00 L-12
Mazdoor day 50.000 169.00 8450.00 L-13
b) Overhead charges @ 10% on (a) 878.80
c) Contractor's profit @ 16.6% on (a+b) 1604.69
Rate per Hectare = a+b+c 11271.49 6171.00
5297.00 112.781 say 11271.00 82.6%
2.3 Clearing and Grubbing Road Land .
Clearing and grubbing road land including uprooting rank
vegetation, grass, bushes, shrubs, saplings and trees girth
up to 300 mm, removal of stumps of trees cut earlier and
disposal of unserviceable materials and stacking of
serviceable material to be us
Unit = Hectare
Taking output = 1 Hectare
By Manual Means:-
In area of light jungle
a) Labour
Mate day 6.000 169.00 1014.00 L-12
Mazdoor day 150.000 169.00 25350.00 L-13
b) Machinery
Tractor-trolley hour 1.000 323.00 323.00 P&M-053
c) Overhead charges @ 10% on (a+b) 2668.70
d) Contractor's profit @ 16.6% on (a+b+c) 4873.05
Rate per Hectare = a+b+c+d 34228.75 18904.00
16204.00 111.238 say 34229.00 81.1%
2.3 (i) In area of thorny jungle
a) Labour
Mate day 8.000 169.00 1352.00 L-12
Mazdoor day 200.000 169.00 33800.00 L-13
b) Machinery
Tractor-trolley hour 2.000 323.00 646.00 P&M-053
c) Overhead charges @ 10% on (a+b) 3579.80
d) Contractor's profit @ 16.6% on (a+b+c) 6536.71
Rate per Hectare = a+b+c+d 45914.51 15466.00
21814.00 110.484 say 45915.00 196.9%

Page 2 of 648
Analysisof SOR (Roads) 2009-10
Chapter-2

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

2.3 By Mechanical Means


In area of light jungle
a) Labour
Mate day 0.160 169.00 27.04 L-12
Mazdoor day 4.000 169.00 676.00 L-13
b) Machinery
Dozer 80 HP with attachment for removal of trees & hour 10.000 3194.00 31940.00 P&M-014
stumps
Tractor-trolley hour 1.000 323.00 323.00 P&M-053
c) Overhead charges @ 10% on (a+b) 3296.60
d) Contractor's profit @ 16.6% on (a+b+c) 6019.60
Rate per Hectare = a+b+c+d 42282.24 39532.00
32753.00 29.094 say 42282.00 7.0%
2.3 (ii) In area of thorny jungle
a) Labour
Mate day 0.240 169.00 40.56 L-12
Mazdoor day 6.000 169.00 1014.00 L-13
b) Machinery
Dozer 80 HP with attachment for removal of trees & hour 12.000 3194.00 38328.00 P&M-014
stumps
Tractor-trolley hour 1.500 323.00 484.50 P&M-053
c) Overhead charges @ 10% on (a+b) 3986.71
d) Contractor's profit @ 16.6% on (a+b+c) 7279.73
Rate per Hectare = a+b+c+d 51133.49 47704.00
39524.00 29.372 say 51133.00 7.2%
2.4 Dismantling of Structures
Dismantling of existing structures like culverts, bridges,
retaining walls and other structure comprising of masonry,
cement concrete, wood work, steel work, including T&P and
scaffolding wherever necessary, sorting the dismantled
material, disposal of un
Unit = cum
Taking output = 1.25 cum
Lime /Cement Concrete
By Manual Means
Lime Concrete, cement concrete grade M-10 and
below
a) Labour
Mate day 0.040 169.00 6.76 L-12
Mazdoor for dismantling and loading day 1.000 169.00 169.00 L-13
b) Machinery
Tractor-trolley hour 0.270 323.00 87.21 P&M-053
c) Overhead charges @ 10% on (a+b) 26.30
d) Contractor's profit @ 16.6% on (a+b+c) 48.02
Cost for 1.25 cum = a+b+c+d 337.29
Rate per cum = (a+b+c+d)/ 1.25 269.83 183.00
152.00 77.632 say 270.00 47.5%

Page 3 of 648
Analysisof SOR (Roads) 2009-10
Chapter-2

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

2.4 (i) Cement Concrete Grade M-15 & M-20


a) Labour
Mate day 0.050 169.00 8.45 L-12
Mazdoor for dismantling and loading day 1.250 169.00 211.25 L-13
b) Machinery
Tractor-trolley hour 0.270 323.00 87.21 P&M-053
c) Overhead charges @ 10% on (a+b) 30.69
d) Contractor's profit @ 16.6% on (a+b+c) 56.04
Cost for 1.25 cum = a+b+c+d 393.64
Rate per cum = (a+b+c+d)/ 1.25 314.91 208.00
173.00 82.081 say 315.00 51.4%
2.4 (i) Prestressed / Reinforced cement concrete grade M-20
& above
a) Labour
Mate day 0.150 169.00 25.35 L-12
Blacksmith day 0.250 190.00 47.50 L-02
Mazdoor for dismantling, loading and unloading day 3.500 169.00 591.50 L-13
b) Machinery
Tractor-trolley hour 0.270 323.00 87.21 P&M-053
c) Overhead charges @ 10% on (a+b) 75.16
d) Contractor's profit @ 16.6% on (a+b+c) 137.23
Cost for 1.25 cum = a+b+c+d 963.95
Rate per cum = (a+b+c+d)/ 1.25 771.16 470.00
401.00 92.269 say 771.00 64.0%
2.4 By Mechanical Means for items No. 202( b)& ( c)
Cement Concrete Grade M-15 & M-20
a) Labour
Mate day 0.020 169.00 3.38 L-12
Mazdoor for loading and unloading day 0.250 169.00 42.25 L-13
Mazdoor with Pneumatic breaker day 0.250 175.00 43.75 L-15
b) Machinery
Air Compressor 250 cfm with 2 leads of pneumatic hour 0.670 354.00 237.18 P&M-001
breaker @ 1.5 cum per hour
Tractor-trolley hour 0.270 323.00 87.21 P&M-053
c) Overhead charges @ 10% on (a+b) 41.38
d) Contractor's profit @ 16.6% on (a+b+c) 75.55
Cost for 1.25 cum = a+b+c+d 530.70
Rate per cum = (a+b+c+d)/ 1.25 424.56 318.00
261.00 62.835 say 425.00 33.6%
2.4 II Prestressed / reinforced cement concrete grade M-20
& above
a) Labour
Mate day 0.050 169.00 8.45 L-12
Mazdoor with Pneumatic breaker day 0.660 169.00 111.54 L-14
Blacksmith day 0.250 190.00 47.50 L-02
Mazdoor for loading and unloading day 0.250 169.00 42.25 L-13
b) Machinery

Page 4 of 648
Analysisof SOR (Roads) 2009-10
Chapter-2

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

Air Compressor 250 cfm with 2 leads of pneumatic hour 1.000 354.00 354.00 P&M-001
breaker @ 1.00 cum per hour
Tractor-trolley hour 0.270 323.00 87.21 P&M-053
c) Overhead charges @ 10% on (a+b) 65.10
d) Contractor's profit @ 16.6% on (a+b+c) 118.86
Cost for 1.25 cum = a+b+c+d 834.91
Rate per cum = (a+b+c+d)/ 1.25 667.93 491.00
412.00 62.136 say 668.00 36.0%
2.4 Dismantling Brick / Tile work
In lime mortar
a) Labour
Mate day 0.020 169.00 3.38 L-12
Mazdoor for dismantling, loading and unloading day 0.500 169.00 84.50 L-13
b) Machinery
Tractor-trolley hour 0.270 323.00 87.21 P&M-053
c) Overhead charges @ 10% on (a+b) 17.51
d) Contractor's profit @ 16.6% on (a+b+c) 31.97
Cost for 1.25 cum = a+b+c+d 224.57
Rate per cum = (a+b+c+d)/ 1.25 179.66 134.00
110.00 63.636 say 180.00 34.3%
2.4 (ii) In cement mortar
a) Labour
Mate day 0.030 169.00 5.07 L-12
Mazdoor for dismantling, loading and unloading day 0.750 169.00 126.75 L-13
b) Machinery
Tractor-trolley hour 0.270 323.00 87.21 P&M-053
c) Overhead charges @ 10% on (a+b) 21.90
d) Contractor's profit @ 16.6% on (a+b+c) 39.99
Cost for 1.25 cum = a+b+c+d 280.93
Rate per cum = (a+b+c+d)/ 1.25 224.74 158.00
131.00 71.756 say 225.00 42.4%
2.4 (ii) In mud mortar
a) Labour
Mate day 0.016 169.00 2.70 L-12
Mazdoor for dismantling and loading day 0.400 169.00 67.60 L-13
b) Machinery
Tractor-trolley hour 0.270 323.00 87.21 P&M-053
c) Overhead charges @ 10% on (a+b) 15.75
d) Contractor's profit @ 16.6% on (a+b+c) 28.76
Cost for 1.25 cum = a+b+c+d 202.03
Rate per cum = (a+b+c+d)/ 1.25 161.62 124.00
101.00 60.396 say 162.00 30.6%
2.4 (ii) Dry brick pitching or brick soling
a) Labour
Mate day 0.014 169.00 2.37 L-12
Mazdoor for Dismantling, loading and unloading day 0.350 169.00 59.15 L-13

Page 5 of 648
Analysisof SOR (Roads) 2009-10
Chapter-2

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

b) Machinery
Tractor-trolley hour 0.270 323.00 87.21 P&M-053
c) Overhead charges @ 10% on (a+b) 14.87
d) Contractor's profit @ 16.6% on (a+b+c) 27.16
Cost for 1.25 cum = a+b+c+d 190.76
Rate per cum = (a+b+c+d)/ 1.25 152.60 119.00
97.00 57.732 say 153.00 28.6%
2.4 Dismantling Stone Masonry
Rubble stone masonry in lime mortar
a) Labour
Mate day 0.024 169.00 4.06 L-12
Mazdoor for dismantling, loading and unloading. day 0.600 169.00 101.40 L-13
b) Machinery
Tractor-trolley hour 0.270 323.00 87.21 P&M-053
c) Overhead charges @ 10% on (a+b) 19.27
d) Contractor's profit @ 16.6% on (a+b+c) 35.18
Cost for 1.25 cum = a+b+c+d 247.11
Rate per cum = (a+b+c+d)/ 1.25 197.69 144.00
118.00 67.797 say 198.00 37.5%
2.4 (iii) Rubble stone masonry in cement mortar.
a) Labour
Mate day 0.030 169.00 5.07 L-12
Mazdoor for dismantling, loading and unloading. day 0.750 169.00 126.75 L-13
b) Machinery
Tractor-trolley hour 0.270 323.00 87.21 P&M-053
c) Overhead charges @ 10% on (a+b) 21.90
d) Contractor's profit @ 16.6% on (a+b+c) 39.99
Cost for 1.25 cum = a+b+c+d 280.93
Rate per cum = (a+b+c+d)/ 1.25 224.74 158.00
131.00 71.756 say 225.00 42.4%
2.4 (iii) Rubble Stone Masonry in mud mortar.
a) Labour
Mate day 0.020 169.00 3.38 L-12
Mazdoor for dismantling, loading and unloading. day 0.500 169.00 84.50 L-13
b) Machinery
Tractor-trolley hour 0.270 323.00 87.21 P&M-053
c) Overhead charges @ 10% on (a+b) 17.51
d) Contractor's profit @ 16.6% on (a+b+c) 31.97
Cost for 1.25 cum = a+b+c+d 224.57
Rate per cum = (a+b+c+d)/ 1.25 179.66 134.00
110.00 63.636 say 180.00 34.3%

Page 6 of 648
Analysisof SOR (Roads) 2009-10
Chapter-2

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

2.4 (iii) Dry rubble masonry


a) Labour
Mate day 0.018 169.00 3.04 L-12
Mazdoor for dismantling, loading and unloading. day 0.450 169.00 76.05 L-13
b) Machinery
Tractor-trolley hour 0.270 323.00 87.21 P&M-053
c) Overhead charges @ 10% on (a+b) 16.63
d) Contractor's profit @ 16.6% on (a+b+c) 30.37
Cost for 1.25 cum = a+b+c+d 213.30
Rate per cum = (a+b+c+d)/ 1.25 170.64 129.00
106.00 61.321 say 171.00 32.6%
2.4 (iii) Dismantling stone pitching/ dry stone spalls.
a) Labour
Mate day 0.016 169.00 2.70 L-12
Mazdoor for dismantling, loading and unloading. day 0.400 169.00 67.60 L-13
b) Machinery
Tractor-trolley hour 0.270 323.00 87.21 P&M-053
c) Overhead charges @ 10% on (a+b) 15.75
d) Contractor's profit @ 16.6% on (a+b+c) 28.76
Cost for 1.25 cum = a+b+c+d 202.03
Rate per cum = (a+b+c+d)/ 1.25 161.62 124.00
101.00 60.396 say 162.00 30.6%
2.4 (iii) Dismantling boulders laid in wire crates including
opening of crates and stacking dismantled materials.

a) Labour
Mate day 0.020 169.00 3.38 L-12
Mazdoor for dismantling, loading and unloading day 0.500 169.00 84.50 L-13
b) Machinery
Tractor-trolley hour 0.290 323.00 93.67 P&M-053
c) Overhead charges @ 10% on (a+b) 18.16
d) Contractor's profit @ 16.6% on (a+b+c) 33.15
Cost for 1.25 cum = a+b+c+d 232.86
Rate per cum = (a+b+c+d)/ 1.25 186.28 134.00
110.00 69.091 say 186.00 38.8%
2.4 Wood Work wrought framed and fixed in frames of
trusses upto a height of 5 m above plinth level
a) Labour
Mate day 0.060 169.00 10.14 L-12
Carpenter day 0.500 227.00 113.50 L-04
Mazdoor for dismantling, loading and unloading. day 1.000 169.00 169.00 L-13
b) Machinery
Tractor-trolley hour 0.270 323.00 87.21 P&M-053
c) Overhead charges @ 10% on (a+b) 37.99
d) Contractor's profit @ 16.6% on (a+b+c) 69.36
Cost for 1.25 cum = a+b+c+d 487.20

Page 7 of 648
Analysisof SOR (Roads) 2009-10
Chapter-2

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

Rate per cum = (a+b+c+d)/ 1.25 389.76 263.00


214.00 82.243 say 390.00 48.3%

Page 8 of 648
Analysisof SOR (Roads) 2009-10
Chapter-2

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

2.4 Steel Work in all types of sections upto a height of 5 m


above plinth level excluding cutting of rivet.
Unit = tonne
Taking output = 1 tonne
Including dismembering
a) Labour
Mate day 0.140 169.00 23.66 L-12
Blacksmith day 1.000 190.00 190.00 L-02
Mazdoor for dismantling, loading and unloading day 2.500 169.00 422.50 L-13
Add 2.5 per cent of cost of labour for gas cutting, ropes, 15.90
pulleys etc.
b) Machinery
Tractor-trolley hour 0.170 323.00 54.91 P&M-053
c) Overhead charges @ 10% on (a+b) 70.70
d) Contractor's profit @ 16.6% on (a+b+c) 129.09
Rate per tonne = a+b+c+d 906.76 587.00
515.00 76.117 say 907.00 54.5%
2.4 (v) Excluding dismembering.
a) Labour
Mate day 0.220 169.00 37.18 L-12
Mazdoor for dismantling, loading and unloading day 2.000 169.00 338.00 L-13
Blacksmith day 0.500 190.00 95.00 L-02
Add 2.5 per cent of cost of labour for gas cutting, ropes, 11.75
pulleys etc.
b) Machinery
Tractor-trolley hour 0.170 323.00 54.91 P&M-053
c) Overhead charges @ 10% on (a+b) 53.68
d) Contractor's profit @ 16.6% on (a+b+c) 98.03
Rate per tonne = a+b+c+d 688.56 440.00
379.00 81.794 say 689.00 56.6%
2.4 (v) Extra over item No( v ) A and( v ) B for cutting rivets.

Unit = each
Taking output = 10 rivets
a) Labour
Mate day 0.010 169.00 1.69 L-12
Blacksmith day 0.130 190.00 24.70 L-02
Mazdoor day 0.130 169.00 21.97 L-13
b) Overhead charges @ 10% on (a) 4.84
c) Contractor's profit @ 16.6% on (a+b) 8.83
Cost for 10 rivets = a+b+c 62.03
Rate for each rivet = ( a+b+c)/10 6.20 4.00
4.00 50.000 say 6.00 50.0%
2.4 Scraping of Bricks Dismantled from Brick Work
including Stacking.
Unit = numbers
Taking output = 1000 numbers

Page 9 of 648
Analysisof SOR (Roads) 2009-10
Chapter-2

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

In lime/Cement mortar
a) Labour
Mate day 0.140 169.00 23.66 L-12
Mazdoor day 3.500 169.00 591.50 L-13
b) Overhead charges @ 10% on (a) 61.52
c) Contractor's profit @ 16.6% on (a+b) 112.33
Rate per1000 Nos = a+b+c 789.00 432.00
371.00 112.668 say 789.00 82.6%
2.4 (iv) In mud mortar
a) Labour
Mate day 0.050 169.00 8.45 L-12
Mazdoor day 1.250 169.00 211.25 L-13
b) Overhead charges @ 10% on (a) 21.97
c) Contractor's profit @ 16.6% on (a+b) 40.12
Rate per1000 Nos = a+b+c 281.79 154.00
132.00 113.636 say 282.00 83.1%
2.4 Scraping of Stone from Dismantled Stone Masonry
Unit = cum
Taking output = 1 cum
In cement and lime mortar
a) Labour
Mate day 0.060 169.00 10.14 L-12
Mazdoor day 1.400 169.00 236.60 L-13
b) Overhead charges @ 10% on (a) 24.67
c) Contractor's profit @ 16.6% on (a+b) 45.05
Rate per cum = a+b+c 316.47 173.00
149.00 112.081 say 316.00 82.7%
2.4 In Mud mortar
(vii)
a) Labour
Mate day 0.010 169.00 1.69 L-12
Mazdoor day 0.300 169.00 50.70 L-13
b) Overhead charges @ 10% on (a) 5.24
c) Contractor's profit @ 16.6% on (a+b) 9.57
Rate per cum = a+b+c 67.20 37.00
32.00 109.375 say 67.00 81.1%
2.4 Scarping Plaster in Lime or Cement Mortar from Brick/
Stone Masonry
Unit = sqm
Taking output = 100 sqm
a) Labour
Mate day 0.160 169.00 27.04 L-12
Mazdoor for scarping and loading day 5.000 169.00 845.00 L-13
b) Machinery
Tractor-trolley hour 0.320 323.00 103.36 P&M-053
c) Overhead charges @ 10% on (a+b) 97.54

Page 10 of 648
Analysisof SOR (Roads) 2009-10
Chapter-2

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

d) Contractor's profit @ 16.6% on (a+b+c) 178.11


Cost for 100 sqm = a+b+c+d 1251.05
Rate per sqm = (a+b+c+d)/100 12.51 6.00
5.00 160.000 say 13.00 116.7%
2.4 Removing all type of Hume Pipes and Stacking within
a lead of 1000 metres including Earthwork and
Dismantling of Masonry Works.
Unit = metre
Taking output = 1 metre
Up to 600 mm dia
a) Labour
Mate day 0.020 169.00 3.38 L-12
Mazdoor day 0.520 169.00 87.88 L-13
b) Overhead charges @ 10% on (a) 9.13
c) Contractor's profit @ 16.6% on (a+b) 16.66
Rate per metre = a+b+c 117.05 64.00
55.00 112.727 say 117.00 82.8%
2.4 (ix) Above 600 mm to 900 mm dia
a) Labour
Mate day 0.030 169.00 5.07 L-12
Mazdoor day 0.700 169.00 118.30 L-13
b) Overhead charges @ 10% on (a) 12.34
c) Contractor's profit @ 16.6% on (a+b) 22.53
Rate per metre = a+b+c 158.23 87.00
74.00 113.514 say 158.00 81.6%
2.4 (ix) Above 900 mm
a) Labour
Mate day 0.050 169.00 8.45 L-12
Mazdoor day 1.200 169.00 202.80 L-13
b) Overhead charges @ 10% on (a) 21.13
c) Contractor's profit @ 16.6% on (a+b) 38.57
Rate per metre = a+b+c 270.95 148.00
127.00 113.386 say 271.00 83.1%
1. The excavation of earth, dismantling of stone masonry
work in head walls and protection works is not included
which is to be measured and paid separately.
2. Credit for retrieved stone from masonry work may be
taken as per actual availability.
2.5 Dismantling of Flexible Pavements
Dismantling of flexible pavements and disposal of
dismantled materials up to a lead of 1000 metres, stacking
serviceable and unserviceable materials separately
Unit = cum
Taking output = 1 cum
By Manual Means
Bituminous courses
a) Labour

Page 11 of 648
Analysisof SOR (Roads) 2009-10
Chapter-2

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

Mate day 0.060 169.00 10.14 L-12


Mazdoor for dismantling, loading and unloading day 1.500 169.00 253.50 L-13
b) Machinery
Tractor-trolley hour 0.380 323.00 122.74 P&M-053
c) Overhead charges @ 10% on (a+b) 38.64
d) Contractor's profit @ 16.6% on (a+b+c) 70.55
Rate per cum = a+b+c+d 495.57 334.00
278.00 78.417 say 496.00 48.5%
2.5 I Granular courses
a) Labour
Mate day 0.040 169.00 6.76 L-12
Mazdoor for dismantling, loading and unloading. day 1.000 169.00 169.00 L-13
b) Machinery
Tractor-trolley hour 0.330 323.00 106.59 P&M-053
c) Overhead charges @ 10% on (a+b) 28.24
d) Contractor's profit @ 16.6% on (a+b+c) 51.56
Rate per cum = a+b+c+d 362.14 252.00
209.00 73.206 say 362.00 43.7%
2.5 By Mechanical Means
Bituminous course
a) Labour
Mate day 0.010 169.00 1.69 L-12
Mazdoor day 0.300 169.00 50.70 L-13
b) Machinery
Tractor-trolley hour 0.380 323.00 122.74 P&M-053
Farm tractor with ripper @ 60 cum per hour hour 0.017 440.00 7.48 P&M-055
c) Overhead charges @ 10% on (a+b) 18.26
d) Contractor's profit @ 16.6% on (a+b+c) 33.34
Rate per cum = a+b+c+d 234.22 194.00
156.00 50.000 say 234.00 20.6%
2.6 Dismantling of Cement Concrete Pavement
Dismantling of cement concrete pavement by mechanical
means using pneumatic tools, breaking to pieces not
exceeding 0.02 cum in volume and stock piling at
designated locations and disposal of dismantled materials
up to a lead of 1000 metres, stacking serv
Unit = cum
Taking output = 1 cum
a) Labour
Mate day 0.030 169.00 5.07 L-12
Semi skilled mazdoor for operating pneumatic tools day 0.500 169.00 84.50 L-14
Mazdoors as helpers including loading and unloading day 0.500 169.00 84.50 L-13

b) Machinery
Air compressor 250 cfm with two leads for pneumatic hour 1.000 354.00 354.00 P&M-001
cutters/ hammers @ 1 cum per hour
Tractor-trolley hour 0.400 323.00 129.20 P&M-053

Page 12 of 648
Analysisof SOR (Roads) 2009-10
Chapter-2

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

Joint Cutting Machine with 2-3 blades hour 1.000 150.00 150.00 P&M-083
c) Overhead charges @ 10% on (a+b) 80.73
d) Contractor's profit @ 16.6% on (a+b+c) 147.41
Rate per cum = a+b+c+d 1035.40 805.00
#DIV/0! say 1035.00 28.6%
The above analysis is for removal of complete pavement. In
case full depth repair work is required to be done after
dismantling, provision of a concrete cutting and sawing
machine may be added for 0.25 hours.
2.7 Dismantling of Guard Rails
Dismantling guard rails by manual means and disposal of
dismantled material with all lifts and up to a lead of 1000
metres, stacking serviceable materials and unserviceable
materials separately.
Unit = running metre
Taking output = 1 metre
a) Labour
Mate day 0.006 169.00 1.01 L-12
Mazdoor including loading and unloading day 0.150 169.00 25.35 L-13
b) Machinery
Tractor-trolley hour 0.050 323.00 16.15 P&M-053
c) Overhead charges @ 10% on (a+b) 4.25
d) Contractor's profit @ 16.6% on (a+b+c) 7.76
Rate per metre = a+b+c+d 54.53 38.00
32.00 71.875 say 55.00 44.7%
2.8 Dismantling of Kerb Stone
Dismantling kerb stone by manual means and disposal of
dismantled material with all lifts and up to a lead of 1000
metre
Unit = running metre
Taking output = 10 metre
a) Labour
Mate day 0.010 169.00 1.69 L-12
Mazdoor including loading and unloading day 0.150 169.00 25.35 L-13
b) Machinery
Tractor-trolley hour 0.200 323.00 64.60 P&M-053
c) Overhead charges @ 10% on (a+b) 9.16
d) Contractor's profit @ 16.6% on (a+b+c) 16.73
Cost for 10 m = a+b+c+d 117.54
Rate per metre = (a+b+c+d)/10 11.75 10.00
8.00 50.000 say 12.00 20.0%
2.9 Dismantling of Kerb Stone Channel
Dismantling kerb stone channel by manual means and
disposal of dismantled material with all lifts and up to a lead
of 1000 metre
Unit = running metre
Taking output = 10 metre
a) Labour

Page 13 of 648
Analysisof SOR (Roads) 2009-10
Chapter-2

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

Mate day 0.015 169.00 2.54 L-12


Mazdoor including loading and unloading day 0.225 169.00 38.03 L-13
b) Machinery
Tractor-trolley hour 0.300 323.00 96.90 P&M-053
c) Overhead charges @ 10% on (a+b) 13.75
d) Contractor's profit @ 16.6% on (a+b+c) 25.10
Cost for 10 m = a+b+c+d 176.31
Rate per metre = (a+b+c+d)/10 17.63 15.00
12.00 50.000 say 18.00 20.0%

Page 14 of 648
Analysisof SOR (Roads) 2009-10
Chapter-2

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

2.10 Dismantling of Kilometre Stone


Dismantling of kilometre stone including cutting of earth,
foundation and disposal of dismantled material with all lifts
and lead upto 1000 m and back filling of pit.
Unit = Each
Taking output = one KM stone
5th KM stone
Quantity of cement concrete = 0.392 cum
a) Labour
Mate day 0.130 169.00 21.97 L-12
Mazdoor day 0.750 169.00 126.75 L-13
b) Machinery
Tractor-trolley hour 0.150 323.00 48.45 P&M-053
c) Overhead charges @ 10% on (a+b) 19.72
d) Contractor's profit @ 16.6% on (a+b+c) 36.00
Rate for one 5th KM stone = a+b+c+d 252.89 166.00
137.00 84.672 say 253.00 52.4%
Ordinary KM Stone
Quantity of cement concrete = 0.269 cum
a) Labour
Mate day 0.020 169.00 3.38 L-12
Mazdoor day 0.500 169.00 84.50 L-13
b) Machinery
Tractor-trolley hour 0.100 323.00 32.30 P&M-053
c) Overhead charges @ 10% on (a+b) 12.02
d) Contractor's profit @ 16.6% on (a+b+c) 21.94
Rate for one ordinary KM stone = a+b+c+d 154.14 101.00
84.00 83.333 say 154.00 52.5%
Hectometre Stone
Quantity of cement concrete = 0.048 cum
a) Labour
Mate day 0.004 169.00 0.68 L-12
Mazdoor day 0.110 169.00 18.59 L-13
b) Machinery
Tractor-trolley hour 0.020 323.00 6.46 P&M-053
c) Overhead charges @ 10% on (a+b) 2.57
d) Contractor's profit @ 16.6% on (a+b+c) 4.70
Rate for one Hectometre stone = a+b+c+d 33.00 20.00
17.00 94.118 say 33.00 65.0%
2.11 Dismantling of Fencing
Dismantling of barbed wire fencing/ wire mesh fencing
including posts, foundation concrete, back filling of pit by
manual means including disposal of dismantled material with
all lifts and up to a lead of 1000 metres, stacking serviceable
material and uns
Unit = running metre
Taking output = 30 metres

Page 15 of 648
Analysisof SOR (Roads) 2009-10
Chapter-2

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

a) Labour
Mate day 0.150 169.00 25.35 L-12
Mazdoor including loading and unloading day 3.000 169.00 507.00 L-13
Blacksmith day 0.750 190.00 142.50 L-02
b) Machinery
Tractor-trolley hour 0.200 323.00 64.60 P&M-053
c) Overhead charges @ 10% on (a+b) 73.95
d) Contractor's profit @ 16.6% on (a+b+c) 135.02
Cost for 30 metres = a+b+c+d 948.42
Rate per metre = (a+b+c+d)/30 31.61 19.00
17.00 88.235 say 32.00 68.4%
2.12 Dismantling of CI Water Pipe Line
Dismantling of CI water pipe line 600 mm dia including
disposal with all lifts and lead upto 1000 metres and stacking
of serviceable material and unserviceable material
separately under supervision of concerned department

Unit = running metre


Taking output = 10 metres
a) Labour
Mate day 0.090 169.00 15.21 L-12
Mazdoor day 2.000 169.00 338.00 L-13
Plumber day 0.250 190.00 47.50 L-02
b) Machinery
Truck 10 tonne capacity hour 0.250 717.00 179.25 P&M-057
Light Crane 3 tonne capacity hour 0.500 318.00 159.00 P&M-013
c) Overhead charges @ 10% on (a+b) 73.90
d) Contractor's profit @ 16.6% on (a+b+c) 134.93
Cost for 10 metres = a+b+c+d 947.79
Rate per metre = (a+b+c+d)/10 94.78 58.00
50.00 90.000 say 95.00 63.8%
The rate analysis does not include any excavation in earth or
dismantling of masonry works which are to be measured and
paid separately.
2.13 Removal of Cement Concrete Pipe of Sewer Gutter
Removal of cement concrete pipe of sewer gutter 1500 mm
dia under the supervision of concerned department including
disposal with all lifts and up to a lead of 1000 metres and
stacking of serviceable and unserviceable material
separately but excluding ear
Unit = running metre
Taking output = 10 metres
a) Labour
Mate day 0.100 169.00 16.90 L-12
Mazdoor day 2.500 169.00 422.50 L-13
b) Machinery
Crane 5 tonne capacity hour 0.300 725.00 217.50 P&M-070
Truck flat body 10 tonne hour 1.000 717.00 717.00 P&M-057

Page 16 of 648
Analysisof SOR (Roads) 2009-10
Chapter-2

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

c) Overhead charges @ 10% on (a+b) 137.39


d) Contractor's profit @ 16.6% on (a+b+c) 250.87
Cost for 10 metres = a+b+c+d 1762.16
Rate per metre = (a+b+c+d)/10 176.22 93.00
79.00 122.785 say 176.00 89.2%
The rate analysis does not include any excavation in earth or
dismantling of masonry works which are to be measured and
paid separately.
2.14 Removal of Telephone / Electric Poles and Lines
Removal of telephone / Electric poles including excavation
and dismantling of foundation concrete and lines under the
supervision of concerned department, disposal with all lifts
and up to a lead of 1000 metres and stacking the
serviceable and unserviceab
Unit = each
Taking output = 30 Nos
a) Labour
Mate day 0.480 169.00 81.12 L-12
Mazdoor day 10.200 169.00 1723.80 L-13
Electrician/Lineman day 2.000 190.00 380.00 L-02
b) Machinery
Tractor-trolley hour 1.500 323.00 484.50 P&M-053
c) Overhead charges @ 10% on (a+b) 266.94
d) Contractor's profit @ 16.6% on (a+b+c) 487.44
Cost for 30 poles = a+b+c+d 3423.80
Rate per pole = (a+b+c+d)/30 114.13 74.00
63.00 80.952 say 114.00 54.1%

Page 17 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4

CHAPTER - 4
SUB-BASES, BASES ( NON- BITUMINOUS) AND SHOULDERS
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
4.1 Granular Sub-Base with Close Graded Material (Table:-
400-1)
Plant Mix Method
Construction of granular sub-base by providing close graded
Material, mixing in a mechanical mix plant at OMC, carriage of
mixed Material to work site, spreading in uniform layers with
motor grader on prepared surface and compacting with
vibratory power r
Unit = cum
Taking output = 225 cum (450 tonne)
a) Labour
Mate day 0.400 169.00 67.60 L-12
Mazdoor skilled day 2.000 175.00 350.00 L-15
Mazdoor day 8.000 169.00 1352.00 L-13
b) Machinery
Wet mix plant @ 75 tonne capacity per hour hour 6.000 1672.00 10032.00 P&M-093
Electric generator 125 KVA hour 6.000 1388.00 8328.00 P&M-018
Water tanker 6 KL capacity 5 km lead with one trip per hour 4.500 432.00 1944.00 P&M-060
hour
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover loading and 1575.00
unloading
Motor Grader 110 HP hour 6.000 2234.00 13404.00 P&M-032
Vibratory roller 8-10 t hour 6.000 1421.00 8526.00 P&M-059
c) Material
Close graded Granular sub-base Material as per table 400-1

For Grading-I Material


53 mm to 9.5 mm @ 50 per cent cum 144.000 1059.00 152496.00 M-013
9.5 mm to 2.36 mm @ 20 per cent cum 57.000 815.00 46455.00 M-017
2.36 mm below @ 30 per cent cum 86.400 619.00 53481.60 M-020
Cost of water KL 27.000 40.00 1080.00 M-189
OR
For Grading-II Material
26.5 mm to 9.5 mm @ 35 per cent cum 100.800 1095.00 110376.00 M-015
9.5 mm to 2.36 mm @ 25 per cent cum 72.000 815.00 58680.00 M-017
2.36 mm below @ 40 per cent cum 115.200 619.00 71308.80 M-020
Cost of water KL 27.000 40.00 1080.00 M-189
OR
For Grading-III Material
9.5 mm to 4.75 mm @ 35 per cent cum 100.800 1051.00 105940.80 M-016
4.75 mm to 2.36 mm @ 12.5 per cent cum 36.000 1007.00 36252.00 M-018
2.36 mm below @ 52.5 per cent cum 151.200 619.00 93592.80 M-020
Cost of water KL 27.000 40.00 1080.00 M-189
4.1A Rate per cum for grading-I Material
d) Overhead charges @ 10% on (a+b+c) 32013.32
e) Contractor's profit @ 16.6% on (a+b+c+d) 58456.32
Cost for 225 cum = a+b+c+d+e 410602.84
Rate per cum = (a+b+c+d+e)/225 1824.90 1285.00

Page 1 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
say 1825.00 42.02
4.1A Rate per cum for grading-II Material
d) Overhead charges @ 10% on (a+b+c) 30806.54
e) Contractor's profit @ 16.6% on (a+b+c+d) 56252.74
Cost for 225 cum = a+b+c+d+e 395124.68
Rate per cum = (a+b+c+d+e)/225 1756.11 1351.00
say 1756.00 29.98
4.1A Rate per cum for grading-III Material
d) Overhead charges @ 10% on (a+b+c) 30348.62
e) Contractor's profit @ 16.6% on (a+b+c+d) 55416.58
Cost for 225 cum = a+b+c+d+e 389251.40
Rate per cum = (a+b+c+d+e)/225 1730.01 1268.00
say 1730.00 36.44
Any one of the grading for material may be adopted as per
design
4.1 By Mix in Place Method
Construction of granular sub-base by providing close graded
material, spreading in uniform layers with motor grader on
prepared surface, mixing by mix in place method with rotavator
at OMC, and compacting with vibratory roller to achieve the
desired densi
Unit = cum
Taking output = 300 cum
a) Labour
Mate day 0.480 169.00 81.12 L-12
Mazdoor skilled day 2.000 175.00 350.00 L-15
Mazdoor unskilled day 10.000 169.00 1690.00 L-13
b) Machinery
Motor Grader 110 HP @ 50 cum hour 6.000 2234.00 13404.00 P&M-032
Vibratory roller 8 -10 tonne hour 6.000 1421.00 8526.00 P&M-059
Tractor - Rotavator hour 12.000 431.00 5172.00 P&M-054
Water tanker 6 KL capacity hour 3.000 432.00 1296.00 P&M-060
c) Material
Close graded Granular sub-base Material as per table 400-1

For Grading-I Material


53 mm to 9.5 mm @ 50 per cent cum 192.000 1059.00 203328.00 M-013
9.5 mm to 2.36 mm @ 20 per cent cum 76.000 815.00 61940.00 M-017
2.36 mm below @ 30 per cent cum 115.200 619.00 71308.80 M-020
Cost of water KL 18.000 40.00 720.00 M-189
OR
For Grading-II Material
26.5 mm to 9.5 mm @ 35 per cent cum 134.400 1095.00 147168.00 M-015
9.5 mm to 2.36 mm @ 25 per cent cum 96.000 815.00 78240.00 M-017
2.36 mm below @ 40 per cent cum 153.600 619.00 95078.40 M-020
Cost of water KL 18.000 40.00 720.00 M-189
OR
For Grading-III Material
9.5 mm to 4.75 mm @ 35 per cent cum 134.400 1051.00 141254.40 M-016

Page 2 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
4.75 mm to 2.36 mm @ 12.5 per cent cum 48.000 1007.00 48336.00 M-018
2.36 mm below @ 52.5 per cent cum 201.600 619.00 124790.40 M-020
Cost of water KL 18.000 40.00 720.00 M-189
4.1B Rate per cum for grading-I Material
d) Overhead charges @ 10% on (a+b+c) 36781.59
e) Contractor's profit @ 16.6% on (a+b+c+d) 67163.19
Cost for 300 cum = a+b+c+d+e 471760.70
Rate per cum = (a+b+c+d+e)/300 1572.54 1121.00
say 1573.00 40.32
4.1B Rate per cum for grading-II Material
d) Overhead charges @ 10% on (a+b+c) 35172.55
e) Contractor's profit @ 16.6% on (a+b+c+d) 64225.08
Cost for 300 cum = a+b+c+d+e 451123.15
Rate per cum = (a+b+c+d+e)/300 1503.74 1187.00
say 1504.00 26.71
4.1B Rate per cum for grading-III Material
d) Overhead charges @ 10% on (a+b+c) 34561.99
e) Contractor's profit @ 16.6% on (a+b+c+d) 63110.20
Cost for 300 cum = a+b+c+d+e 443292.11
Rate per cum = (a+b+c+d+e)/300 1477.64 1104.00
say 1478.00 33.88
Any one of the grading for material may be adopted as per
design
4.2 Granular Sub-Base with Coarse Graded Material (Table:-
400- 2)
Construction of granular sub-base by providing coarse graded
material, spreading in uniform layers with motor grader on
prepared surface, mixing by mix in place method with rotavator
at OMC, and compacting with vibratory roller to achieve the
desired dens
Unit = cum
Taking output = 300 cum
a) Labour
Mate day 0.400 169.00 67.60 L-12
Mazdoor skilled day 2.000 175.00 350.00 L-15
Mazdoor day 8.000 169.00 1352.00 L-13
b) Machinery
Mortar Grader 110 HP @ 50 cum per hour hour 6.000 2234.00 13404.00 P&M-032
Vibratory roller 8 -10 tonne hour 6.000 1421.00 8526.00 P&M-059
Water tanker 6 KL capacity hour 3.000 432.00 1296.00 P&M-060
c) Material
For coarse graded Granular sub-base Materials per table 400-
2
For grading-I Material
53 mm to 26.5 mm @ 35 per cent cum 134.400 986.00 132518.40 M-029
26.5 mm to 4.75 mm @ 45 per cent cum 172.800 956.00 165196.80 M-026
2.36 mm below @ 20 per cent (Coarse Sand) cum 76.800 540.00 41472.00 M-022

Page 3 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Cost of water KL 18.000 40.00 720.00 M-189
OR
For Grading-II Material
26.5 mm to 4.75 mm @ 75 per cent cum 288.000 956.00 275328.00 M-026
2.36 mm below @ 25 per cent cum 96.000 540.00 51840.00 M-022
Cost of water KL 18.000 40.00 720.00 M-189
OR
For Grading-III Material
9.5 mm to 4.75 mm @ 66 per cent cum 255.000 926.00 236130.00 M-025
2.36 mm below @ 34 per cent cum 129.000 540.00 69660.00 M-022
Cost of water KL 18.000 40.00 720.00 M-189
4.2 Rate per cum for grading-I Material
d) Overhead charges @ 10% on (a+b+c) 36490.28
e) Contractor's profit @ 16.6% on (a+b+c+d) 66631.25
Cost for 300 cum = a+b+c+d+e 468024.33
Rate per cum = (a+b+c+d+e)/300 1560.08 1127.00
say 1560.00 38.42
4.2 Rate per cum for grading-II Material
d) Overhead charges @ 10% on (a+b+c) 35288.36
e) Contractor's profit @ 16.6% on (a+b+c+d) 64436.55
Cost for 300 cum = a+b+c+d+e 452608.51
Rate per cum = (a+b+c+d+e)/300 1508.70 1158.00
say 1509.00 30.31
4.2 Rate per cum for grading-III Material
d) Overhead charges @ 10% on (a+b+c) 33150.56
e) Contractor's profit @ 16.6% on (a+b+c+d) 60532.92
Cost for 300 cum = a+b+c+d+e 425189.08
Rate per cum = (a+b+c+d+e)/300 1417.30 1276.00
say 1417.00 11.05
Any one of the grading for material may be adopted as per
design
4.3 Lime Stabilisation for Improving Sub-grade
Laying and spreading available soil in the sub-grade on a
prepared surface, pulverising, mixing the spread soil in place
with rotavator with 3 per cent slaked lime having minimum
content of 70 per cent of CaO, grading with motor grader and
compacting w
Unit = cum
Taking output = 300 cum (525 tonne)
By Mechanical Means
a) Labour
Mate day 0.360 169.00 60.84 L-12
Skilled mazdoor for alignment and geometrics day 1.000 175.00 175.00 L-15
Mazdoor for spraying lime day 8.000 169.00 1352.00 L-13
b) Machinery

Page 4 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Tractor with ripper and rotavator attachments @ 60 cum hour 12.000 440.00 5280.00 P&M-055
per hour for ripping and 25 cum per hour for mixing

Motor Grader 110 HP @ 50 cum per hour hour 6.000 2234.00 13404.00 P&M-032
Vibratory roller 8 - 10 tonne capacity hour 6.00x0.65* 1421.00 5541.90 P&M-059
Water tanker 6 KL capacity hour 12.000 432.00 5184.00 P&M-060
c) Material
Lime at site tonne 15.750 5600.00 88200.00 M-188
Cost of water KL 72.000 40.00 2880.00 M-189
d) Overhead charges @ 10% on (a+b+c) 12207.77
e) Contractor's profit @ 16.6% on (a+b+c+d) 22291.40
Cost for 300 cum= a+b+c+d+e 156576.91
Rate per cum =( a+b+c+d+e)/300 521.92 442.00
say 522.00 18.10
* Though vibratory roller is required only for 3 hours as per
norms, but the same has to be available at site for 6 hours as
other machines for spreading and mixing will take 6 hours. The
usage rates of roller have been multiplied with a factor of 0.65.

4.3 By Manual Means


Unit = cum
Taking output = 150 cum (263 tonnes)
a) Labour
Mate day 1.440 169.00 243.36 L-12
Mazdoor skilled day 1.000 175.00 175.00 L-15
Mazdoor day 35.000 169.00 5915.00 L-13
b) Machinery
Vibratory roller 8 - 10 tonne @ 60 cum per hour hour 2.500 1421.00 3552.50 P&M-059
Water tanker 6 KL capacity hour 6.000 432.00 2592.00 P&M-060
c) Material
Lime at site tonne 8.000 5600.00 44800.00 M-188
Cost of water KL 36.000 40.00 1440.00 M-189
d) Overhead charges @ 10% on (a+b+c) 5871.79
e) Contractor's profit @ 16.6% on (a+b+c+d) 10721.88
Cost for 150 cum= a+b+c+d+e 75311.53
Rate per cum =( a+b+c+d+e)/150 502.08 403.00
say 502.00 24.57
4.4 Lime Treated Soil for Sub- Base
Providing, laying and spreading soil on a prepared sub grade,
pulverising, mixing the spread soil in place with rotavator with
3 per cent slaked lime with minimum content of 70 per cent
of CaO, grading with motor grader and compacting with the
road rol
Unit = cum
Taking output = 300 cum (525 tonnes)
a) Labour
Mate day 0.480 169.00 81.12 L-12

Page 5 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Mazdoor skilled day 2.000 175.00 350.00 L-15
Mazdoor day 10.000 169.00 1690.00 L-13
b) Machinery
Excavator 0.90 cum bucket capacity hour 6.000 1365.00 8190.00 P&M-026
Tipper for carriage of soil tonne.km 525 x L 3.50 5512.50 Lead =3
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of 551.25
loading and unloading
Motor Grader 110 HP @ 50 cum per hour hour 6.000 2234.00 13404.00 P&M-032
Vibratory roller 8 - 10 tonne hour 6.000 1421.00 8526.00 P&M-059
Tractor with Rotavator and blade @ 25 cum per hour hour 12.000 431.00 5172.00 P&M-054
Water tanker 6 KL capacity hour 12.000 432.00 5184.00 P&M-060
c) Material
Lime at site tonne 17.300 5600.00 96880.00 M-188
Cost of water KL 72.000 40.00 2880.00 M-189
d) Overhead charges @ 10% on (a+b+c) 14842.09
e) Contractor's profit @ 16.6% on (a+b+c+d) 27101.65
Cost for 300 cum = a+b+c+d+e 190364.61
Rate per cum= (a+b+c+d+e)/300 634.55 512.00
say 635.00 24.02
4.5 Cement Treated Soil Sub Base/ Base
Providing, laying and spreading soil on a prepared sub grade,
pulverising, adding the designed quantity of cement to the
spread soil, mixing in place with rotavator, grading with the
motor grader and compacting with the road roller at OMC to
achieve the d
Unit = cum
Taking output = 300 cum (525 tonnes)
For 4 per cent quantity of cement by weight of soil
a) Labour
Mate day 0.480 169.00 81.12 L-12
Mazdoor skilled day 2.000 175.00 350.00 L-15
Mazdoor day 10.000 169.00 1690.00 L-13
b) Machinery
Excavator 0.90 cum bucket capacity hour 6.000 1365.00 8190.00 P&M-026
Tipper for carriage of soil tonne.km 525 x L 3.50 5512.50 Lead =3
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of 551.25
loading and unloading
Motor Grader 110 HP @ 50 cum per hour hour 6.000 2234.00 13404.00 P&M-032
Vibratory roller 8 - 10 tonne hour 6.000 1421.00 8526.00 P&M-059
Tractor with Rotavator and blade @ 25 cum per hour hour 12.000 431.00 5172.00 P&M-054
Water tanker 6 KL capacity hour 12.000 432.00 5184.00 P&M-060
c) Material
Cement at site (@ 4 per cent of 525 tonne) tonne 21.000 7900.00 165900.00 M-084

Page 6 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Cost of water KL 72.000 40.00 2880.00 M-189
d) Overhead charges @ 10% on (a+b+c) 21744.09
e) Contractor's profit @ 16.6% on (a+b+c+d) 39704.70
Cost for 300 cum = a+b+c+d+e 278889.66
Rate per cum= (a+b+c+d+e)/300 929.63 635.00
say 930.00 46.46
4.6 Cement Treated Crushed Rock or combination as per
clause 403.2 and table 400.4in Sub base/ Base
Providing, laying and spreading Material on a prepared sub
grade, adding the designed quantity of cement to the spread
Material, mixing in place with rotavator, grading with the motor
grader and compacting with the road roller at OMC to achieve
the desire
Unit = cum
Taking output = 300 cum (600 tonnes)
Quantity of cement assumed as 4 per cent of quantity
of crushed rock by weight.
a) Labour
Mate day 0.480 169.00 81.12 L-12
Mazdoor skilled day 2.000 175.00 350.00 L-15
Mazdoor day 10.000 169.00 1690.00 L-13
b) Machinery
Motor Grader 110 HP @ 50 cum per hour hour 6.000 2234.00 13404.00 P&M-032
Vibratory roller 8 - 10 tonne hour 6.000 1421.00 8526.00 P&M-059
Tractor with Rotavator and blade @ 25 cum per hour hour 12.000 431.00 5172.00 P&M-054
Water tanker 6 KL capacity hour 10.000 432.00 4320.00 P&M-060
c) Material
Cement at site @ 4 per cent by weight of crushed tonne 24.000 7900.00 189600.00 M-084
aggregate (600 tonne)
Grading of material for sub-base course
37.5 mm to 9.5 mm @ 55 per cent cum 211.200 1012.00 213734.40 M-014
9.5 mm to 4.75 mm @ 20 per cent cum 76.800 926.00 71116.80 M-025
4.75 mm to 75 micron @ 25 per cent cum 96.000 806.00 77376.00 M-019
Cost of water KL 60.000 40.00 2400.00 M-189
or
Grading of material for Base course
37.5 mm to 9.5 mm @ 32.5 per cent cum 124.800 916.00 114316.80 M-028
9.5 mm to 4.75 mm @ 5 per cent cum 19.200 926.00 17779.20 M-025
4.75 mm to 75 micron @ 62.5 per cent cum 240.000 816.00 195840.00 M-023
Cost of water KL 60.000 40.00 2400.00 M-189
4.6 For Sub-Base course
d) Overhead charges @ 10% on (a+b+c) 58777.03
e) Contractor's profit @ 16.6% on (a+b+c+d) 107326.86
Cost for 300 cum = a+b+c+d+e 753874.21
Rate per cum = (a+b+c+d+e)/300 2512.91 1998.00
say 2513.00 25.78
4.6 For Base course

Page 7 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
d) Overhead charges @ 10% on (a+b+c) 55347.91
e) Contractor's profit @ 16.6% on (a+b+c+d) 101065.29
Cost for 300 cum = a+b+c+d+e 709892.32
Rate per cum = (a+b+c+d+e)/300 2366.31 2060.00
say 2366.00 14.85
Quantities of aggregates provided under 'c' above are
uncompacted quantities.
4.7 Making 50 mm x 50 mm Furrows
Making 50 mm x 50 mm furrows, 25mm/ 50mm deep, 450 to
the center line of the road and at one metre interval in the
existing thin bituminous wearing coarse including sweeping
and disposal of excavated material within 1000 metres lead
Unit = sqm
Taking output = 30 m x 7 m = 210 sqm
50mm deep furrow cutting
a) Labour
Mate day 0.160 169.00 27.04 L-12
Mazdoor day 4.000 169.00 676.00 L-13
b) Machinery
Tractor-trolley hour 0.400 323.00 129.20 P&M-053
c) Overhead charges @ 10% on (a+b) 83.22
d) Contractor's profit @ 16.6% on (a+b+c) 151.97
Cost for 210 sqm= a+b+c+d 1067.43
Rate per sqm =(a+b+c+d)/210 5.08 2.00
say 5.00 150.00
4.8 Inverted Choke
Construction of inverted choke by providing, laying, spreading
and compacting screening B type/ coarse sand of specified
grade in uniform layer on a prepared surface with motor grader
and compacting with power roller etc
Unit = cum
Taking output = 600 cum
a) Labour
Mate day 0.920 169.00 155.48 L-12
Mazdoor skilled day 2.000 175.00 350.00 L-15
Mazdoor day 21.000 169.00 3549.00 L-13
b) Machinery
Motor Grader 110 HP hour 6.000 2234.00 13404.00 P&M-032
Vibratory roller 8-10 tonnes @ 60 cum per hour hour 6.000 1421.00 8526.00 P&M-059
Water tanker 6 KL capacity hour 18.000 432.00 7776.00 P&M-060
c) Material
Screening type 'B' or coarse sand cum 720.000 812.00 584640.00 M-004
Cost of water KL 108.000 40.00 4320.00 M-189
d) Overhead charges @ 10% on (a+b+c) 62272.05
e) Contractor's profit @ 16.6% on (a+b+c+d) 113708.76
Cost for 600 cum = a+b+c+d+e 798701.29

Page 8 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Rate per cum = ( a+b+c+d+e)/600 1331.17 792.00
say 1331.00 68.06
4.9 Water Bound Macadam
Providing, laying, spreading and compacting stone aggregates
of specific sizes to water bound macadam specification
including spreading in uniform thickness, hand packing, rolling
with 3 wheeled steel/ vibratory roller 8-10 tonnes in stages to
proper grad
By Manual Means
Unit = cum
Taking output = 360 cum
a) Labour
Mate day 10.080 169.00 1703.52 L-12
Mazdoor skilled day 2.000 175.00 350.00 L-15
Mazdoor day 250.000 169.00 42250.00 L-13
b) Machinery

Vibratory roller 8 - 10 tonne @ 60cum per hour hour 6.000 1421.00 8526.00 P&M-059
or
Smooth 3 wheeled steel roller @ 30cum/hour hour 12.000
Water tanker 6 KL capacity hour 24.000 432.00 10368.00 P&M-060
c) Material ( Refer table 400 - 7, 8 & 9 )
4.9A Grading-I
Aggregate
Grading-I 90 mm to 45 mm@ 1.21cum per 10 sqm for cum 435.600 1129.00 491792.40 M-039
compacted thickness of 100 mm

Stone Screening
Type A 13.2 mm for grading-I @ 0.27 cum per 10 sqm cum 97.200 695.00 67554.00 M-052

OR
Crushable type such as Moorum or Gravel for grading-I cum 140.000 584.00 81760.00 M-007
@ 0.30 cum per 10 sqm

Binding material
Binding Material @ 0.08cum per 10 sqm for grading I cum 29.800 584.00 17403.20 M-007
material
Cost of water KL 144.000 40.00 5760.00 M-189

say 2289.00 69.18

OR

4.9A (i) Using Scrining Type-A (13.2mm agg.)

d) Overhead charges @ 10% on (a+b+c) 64570.71


e) Contractor's profit @ 16.6% on (a+b+c+d) 117906.12
Cost for 360 cum = a+b+c+d+e 828183.95

Page 9 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Rate per cum = (a+b+c+d+e)/360 2300.51 1353.00
say 2301.00 70.07
4.9A Grading-II
Aggregate
Grading-II 63 mm to 45 mm /Grading-III 53 mm to 22.4 cum 435.600 1192.00 519235.20 M-038
mm@ 0.91 cum per 10 sqm for compacted thickness of
75 mm

Stone Screening
Type A 13.2 mm for grading-II@ 0.12 cum per 10 sqm cum 57.600 695.00 40032.00 M-052
OR
Crushable type such as Moorum or Gravel for grading II cum 105.590 584.00 61664.56 M-007
&III @ 0.22 cum per 10 sqm
OR
Type B11.2 mm for grading-III @ 0.18 cum per 10 sqm cum 86.400 655.00 56592.00 M-051

Binding material
Binding Material @ 0.06cum per 10 sqm for grading II cum 28.800 584.00 16819.20 M-007
material
Cost of water KL 144.000 40.00 5760.00 M-189
4.9A Using Scrining Crushable type such as Moorum or Gravel
(ii)
d) Overhead charges @ 10% on (a+b+c) 64985.73
e) Contractor's profit @ 16.6% on (a+b+c+d) 118663.94
Cost for 360 cum = a+b+c+d+e 833506.95
Rate per cum = (a+b+c+d+e)/360 2315.30 1226.00
say 2315.00 88.83
OR
4.9A Using Scrining Type-A (13.2mm agg.)
(ii)
d) Overhead charges @ 10% on (a+b+c) 64504.39
e) Contractor's profit @ 16.6% on (a+b+c+d) 117785.02
Cost for 360 cum = a+b+c+d+e 827333.33
Rate per cum = (a+b+c+d+e)/360 2298.15 1330.00
say 2298.00 72.78
4.9A Using Scrining Type-B (11.2mm agg.)
(ii)
d) Overhead charges @ 10% on (a+b+c) 66160.39
e) Contractor's profit @ 16.6% on (a+b+c+d) 120808.88
Cost for 360 cum = a+b+c+d+e 848573.19
Rate per cum = (a+b+c+d+e)/360 2357.15 1427.00
say 2357.00 65.17
4.9A Grading-III
Aggregate
Grading-III 53 mm to 22.4 mm@ 0.91 cum per 10 sqm cum 435.600 1255.00 546678.00 M-036
for compacted thickness of 75 mm

Stone Screening

Page 10 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Type B 11.2 mm for grading-III @ 0.18 cum per 10 sqm cum 86.400 655.00 56592.00 M-051

OR
Crushable type such as Moorum or Gravel for grading II cum 105.590 584.00 61664.56 M-007
&III @ 0.22 cum per 10 sqm

Binding material
Binding Material @ 0.06cum per 10 sqm for grading II cum 28.800 584.00 16819.20 M-007
material
Cost of water KL 144.000 40.00 5760.00 M-189
4.9A Using Scrining Crushable type such as Moorum or Gravel
(iii)
d) Overhead charges @ 10% on (a+b+c) 67730.01
e) Contractor's profit @ 16.6% on (a+b+c+d) 123674.99
Cost for 360 cum = a+b+c+d+e 868705.08
Rate per cum = (a+b+c+d+e)/360 2413.07 1262.00
say 2413.00 91.20
OR
4.9A Using Scrining Type-B (11.2mm agg.)
(iii)
d) Overhead charges @ 10% on (a+b+c) 68904.67
e) Contractor's profit @ 16.6% on (a+b+c+d) 125819.93
Cost for 360 cum = a+b+c+d+e 883771.32
Rate per cum = (a+b+c+d+e)/360 2454.92 1464.00
say 2455.00 67.69
( Anyone of the aggregate grading, screening and binding
material may be used as per design)
4.9 By Mechanical Means:
Unit = cum
Taking output = 360 cum
a) Labour
Mate day 0.680 169.00 114.92 L-12
Mazdoor skilled day 2.000 175.00 350.00 L-15
Mazdoor day 15.000 169.00 2535.00 L-13
b) Machinery
Motor grader 110 HP @ 50cum/hr. for spreading hour 7.200 2234.00 16084.80 P&M-032
Vibratory roller 8-10 tonnes @ 60cum/hr. hour 6.000 1421.00 8526.00 P&M-059
or
Smooth 3 wheeled steel roller @ 30cum/hr. hour 12.000
Water tanker 6 KL capacity hour 24.000 432.00 10368.00 P&M-060
c) Material ( Refer table 400 - 7, 8 & 9 )
4.9B Grading-I
Aggregate
Grading-I 90 mm to 45 mm@ 1.21cum per 10 sqm for cum 435.600 1129.00 491792.40 M-039
compacted thickness of 100 mm

Stone Screening

Page 11 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Type A 13.2 mm for grading-I @ 0.27 cum per 10 sqm cum 97.200 695.00 67554.00 M-052

OR
Crushable type such as Moorum or Gravel for grading-I cum 108.000 584.00 63072.00 M-007
@ 0.30 cum per 10 sqm

Binding material
Binding Material @ 0.08cum per 10 sqm for grading I cum 28.800 584.00 16819.20 M-007
material
Cost of water KL 144.000 40.00 5760.00 M-189
4.9B Using Scrining Crushable type such as Moorum or Gravel
(i)
d) Overhead charges @ 10% on (a+b+c) 59860.31
e) Contractor's profit @ 16.6% on (a+b+c+d) 109304.93
Cost for 360 cum = a+b+c+d+e 767768.36
Rate per cum = (a+b+c+d+e)/360 2132.69 1099.00
say 2133.00 94.09
OR
4.9B Using Scrining Type-A (13.2mm agg.)
(i)
d) Overhead charges @ 10% on (a+b+c) 61990.43
e) Contractor's profit @ 16.6% on (a+b+c+d) 113194.53
Cost for 360 cum = a+b+c+d+e 795089.28
Rate per cum = (a+b+c+d+e)/360 2208.58 1327.00
say 2209.00 66.47
4.9B Grading-II
Aggregate
Grading-II 63 mm to 45 mm /Grading-III 53 mm to 22.4 cum 435.600 1192.00 519235.20 M-038
mm@ 0.91 cum per 10 sqm for compacted thickness of
75 mm

Stone Screening
Type A 13.2 mm for grading-II@ 0.12 cum per 10 sqm cum 57.600 695.00 40032.00 M-052
OR
Crushable type such as Moorum or Gravel for grading II cum 105.590 584.00 61664.56 M-007
&III @ 0.22 cum per 10 sqm
OR
Type B11.2 mm for grading-III @ 0.18 cum per 10 sqm cum 86.400 655.00 56592.00 M-051

Binding material
Binding Material @ 0.06cum per 10 sqm for grading II cum 28.800 584.00 16819.20 M-007
material
Cost of water KL 144.000 40.00 5760.00 M-189
4.9B Using Scrining Crushable type such as Moorum or Gravel
(ii)
d) Overhead charges @ 10% on (a+b+c) 62463.85
e) Contractor's profit @ 16.6% on (a+b+c+d) 114058.99
Cost for 360 cum = a+b+c+d+e 801161.31

Page 12 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Rate per cum = (a+b+c+d+e)/360 2225.45 1199.00
say 2225.00 85.57
OR
4.9B Using Scrining Type-A (13.2mm agg.)
(ii)
d) Overhead charges @ 10% on (a+b+c) 61982.51
e) Contractor's profit @ 16.6% on (a+b+c+d) 113180.07
Cost for 360 cum = a+b+c+d+e 794987.70
Rate per cum = (a+b+c+d+e)/360 2208.30 1304.00
say 2208.00 69.33
4.9B Using Scrining Type-B (11.2mm agg.)
(ii)
d) Overhead charges @ 10% on (a+b+c) 63638.51
e) Contractor's profit @ 16.6% on (a+b+c+d) 116203.92
Cost for 360 cum = a+b+c+d+e 816227.55
Rate per cum = (a+b+c+d+e)/360 2267.30 1401.00
say 2267.00 61.81
4.9B Grading-III
Aggregate
Grading-III 53 mm to 22.4 mm@ 0.91 cum per 10 sqm cum 435.600 1255.00 546678.00 M-036
for compacted thickness of 75 mm

Stone Screening
Type B11.2 mm for grading-III @ 0.18 cum per 10 sqm cum 86.400 655.00 56592.00 M-051

OR
Crushable type such as Moorum or Gravel for grading II cum 105.590 584.00 61664.56 M-007
&III @ 0.22 cum per 10 sqm

Binding material
Binding Material @ 0.06cum per 10 sqm for grading II cum 28.800 584.00 16819.20 M-007
material
Cost of water KL 144.000 40.00 5760.00 M-189
4.9B Using Scrining Crushable type such as Moorum or Gravel
(iii)
d) Overhead charges @ 10% on (a+b+c) 65208.13
e) Contractor's profit @ 16.6% on (a+b+c+d) 119070.04
Cost for 360 cum = a+b+c+d+e 836359.45
Rate per cum = (a+b+c+d+e)/360 2323.22 1236.00
say 2323.00 87.94
OR
4.9B Using Scrining Type-B (11.2mm agg.)
(iii)
d) Overhead charges @ 10% on (a+b+c) 66382.79
e) Contractor's profit @ 16.6% on (a+b+c+d) 121214.98
Cost for 360 cum = a+b+c+d+e 851425.69
Rate per cum = (a+b+c+d+e)/360 2365.07 1437.00

Page 13 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
say 2365.00 64.58
As three wheeled smooth rollers are also very commonly
used, the same has been provided as an alternative.
4.10 Crushed Cement Concrete Sub-base / Base
Breaking and crushing of material obtained by breaking
damaged cement concrete slabs to size range not exceeding
75 mm as specified in table 400.7 transporting the aggregates
obtained from breaking of cement concrete slabs at a lead of L
km., laying and c
Unit = cum
Taking output =360 cum
a) Labour
Mate day 4.160 169.00 703.04 L-12
Mazdoor skilled day 2.000 175.00 350.00 L-15
Mazdoor for crushing broken cement concrete day 102.000 169.00 17238.00 L-13
pavement/slabs into aggregate
b) Machinery
Motor Grader,110 HP @ 50 cum/hr. hour 6.000 2234.00 13404.00 P&M-032
Vibratory roller 8 - 10 tonne@ 60 cum per hour hour 6.000 1421.00 8526.00 P&M-059
or
Smooth 3 wheeled steel roller @ 30cum/hr. hour 12.000
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 720 x L 3.50 25200.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of 2520.00
loading and unloading
Water tanker 6 KL capacity with 5 km lead @ 1 trip per hour 12.000 432.00 5184.00 P&M-060
hour
c) Material
Material available from dismantled concrete slab after crushing
/ breaking and only carriage is required to be provided

Cost of water KL 72.000 40.00 2880.00 M-189


d) Overhead charges @ 10% on (a+b+c) 8129.70
e) Contractor's profit @ 16.6% on (a+b+c+d) 14844.84
Cost for 360 cum = a+b+c+d+e 104271.58
Rate per cum = (a+b+c+d+e)/360 289.64 188.00
say 290.00 54.26
1. It is assumed that dismantling of concrete slab/pavement
has been considered separately. Hence same is not added in
this analysis. Only labour for crushing the dismantled slab into
aggregate has been added. Carriage from stock pile to work
site has bee
2. In case of breaking of slabs is done locally without
involvement of transportation, the provision of tipper, front end
loader and loading/unloading charges may be deleted.

Page 14 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
3. As three wheeled smooth steel rollers are commonly in use,
the same has been provided as an alternative.
4.11 Penetration Coat Over Top Layer of Crushed Cement
Concrete Base
Spraying of bitumen over cleaned dry surface of crushed
cement concrete base at the rate of 25 kg per 10 sqm by a
bitumen pressure distributor, spreading of key aggregates at
the rate of 0.13 cum per 10 sqm by a mechanical gritter and
rolling the surface
Unit = sqm
Taking output = 7500 sqm
a) Labour
Mate day 0.560 169.00 94.64 L-12
Mazdoor skilled day 2.000 175.00 350.00 L-15
Mazdoor day 12.000 169.00 2028.00 L-13
b) Machinery
Mechanical broom hydraulic @ 1250 sqm per hour hour 6.000 337.00 2022.00 P&M-031
Hydraulic self propelled chips spreader hour 6.000 2380.00 14280.00 P&M-025
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity hour 6.000 680.00 4080.00 P&M-048
Vibratory roller 8 -10 tonnes @ 30 cum per hour hour 6.00x0.65* 1421.00 5541.90 P&M-059
Bitumen pressure distributor @ 1750 sqm per hour hour 4.280 954.00 4083.12 P&M-004
c) Material
Crushed stone aggregate 11.2 mm size cum 97.500 1343.00 130942.50 M-051
Bitumen (60-70 grade) tonne 0.250 39783.00 9945.75 M-077
d) Overhead charges @ 10% on (a+b+c) 17865.99
e) Contractor's profit @ 16.6% on (a+b+c+d) 32623.30
Cost for 7500 sqm = a+b+c+d+e 229149.20
Rate per sqm = (a+b+c+d+e)/7500 30.55 22.00
say 31.00 40.91

Page 15 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Though vibratory roller is required only for 3 hours as per
norms, the same is required to be available at site for 6 hours
to match with other machines. The usage rates of vibratory
roller may be multiplied with a factor of 0.65.
4.12 Wet Mix Macadam
Providing, laying, spreading and compacting graded stone
aggregate to wet mix macadam specification including
premixing the Material with water at OMC in mechanical mix
plant carriage of mixed Material by tipper to site, laying in
uniform layers with pave

Unit = cum
Taking output = 225 cum (495 tonnes)
a) Labour
Mate day 0.480 169.00 81.12 L-12
Mazdoor skilled day 2.000 175.00 350.00 L-15
Mazdoor day 10.000 169.00 1690.00 L-13
b) Machinery
Wet mix plant of 75 tonne hourly capacity hour 6.600 1353.00 8929.80 P&M-094
Electric generator 125 KVA hour 6.000 1388.00 8328.00 P&M-018
Front end loader 1 cum capacity hour 6.000 882.00 5292.00 P&M-017
Paver finisher hour 6.000 883.00 5298.00 P&M-035
Vibratory roller 8 - 10 tonne hour 6x0.65 1421.00 5541.90 P&M-059
or
Smooth 3 wheeled steel roller @ 8-10 tonnes. hour 12.000
Water tanker 6 KL capacity hour 3.000 432.00 1296.00 P&M-060
Tipper tonne.km 495 x L 3.50 17325.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of 1732.50
loading and unloading
c) Material ( Table 400-11)
45 mm to 22.4 mm@ 30 per cent cum 89.100 1030.00 91773.00 M-034
22.4 mm to 2.36 mm @ 40 per cent cum 118.800 908.00 107870.40 M-031
2.36 mm to 75 micron@ 30 per cent cum 89.100 540.00 48114.00 M-022
Cost of water KL 200.000 40.00 8000.00 M-189
d) Overhead charges @ 10% on (a+b+c) 31162.17
e) Contractor's profit @ 16.6% on (a+b+c+d) 56902.13
Cost for 225 cum = a+b+c+d+e 399686.02
Rate per cum = (a+b+c+d+e)/225 1776.38 1251.00
say 1776.00 41.97
1. Though vibratory roller is required only for 3 hours as per
norms, the same is required to be available at site for 6 hours
to match with other machines. The usage rates of vibratory
roller may be multiplied with a factor of 0.65
2. As three wheeled smooth steel rollers are commonly in use,
the same has been provided as an alternative which can be
used if the thickness of individual layer does not exceed 100
mm..

Page 16 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
4.13 Construction of Median and Island with Soil Taken from
Roadway Cutting
Construction of Median and Island above road level with
approved material deposited at site from roadway cutting and
excavation for drain and foundation of other structures,
spread, graded and compacted as per clause 407
Unit = cum
Taking output =21 cum
a) Labour
Mate day 0.240 169.00 40.56 L-12
Mazdoor day 6.000 169.00 1014.00 L-13
b) Machinery
Water tanker 6 KL with 5 km lead and 1 trip per hour hour 1.000 432.00 432.00 P&M-060
Plate compactor @ 3.5 cum per hour hour 6.000 218.00 1308.00 P&M-086
c) Material
Cost of water KL 6.000 40.00 240.00 M-189
d) Overhead charges @ 10% on (a+b+c) 303.46
e) Contractor's profit @ 16.6% on (a+b+c+d) 554.11
Cost for 21 cum = a+b+c+d+e 3892.13
Rate per cum = (a+b+c+d+e)/21 185.34 139.00
say 185.00 33.09
This analysis provides for median and island with earthen top.
In case the surface is required to be turfed or planted with
shrubs, the same is required to be provided separately as per
analysis given in the chapter on horticulture. In case granular
fill
4.14 Construction of Median and Island with Soil Taken from
Borrow Areas
Construction of median and Island above road level with
approved material brought from borrow pits, spread, sloped
and compacted as per clause 407
Unit = cum
Taking output = 21 cum
a) Labour
Mate day 0.160 169.00 27.04 L-12
Mazdoor day 4.000 169.00 676.00 L-13
b) Machinery
Water tanker with 5 km lead hour 1.000 432.00 432.00 P&M-060
Plate Compactor @ 3.5 cum per hour hour 6.000 218.00 1308.00 P&M-086
Hydraulic Excavator1.0 cum bucket capacity @60 cum hour 0.500 1365.00 682.50 P&M-026
per hour
Tipper 10 tonne capacity tonne.km 52.5 x L 3.50 551.25 Lead =3
km & P&M-
058
Add 10 per cent of cost of transportation to cover cost 55.13
of loading and unloading
c) Material
Cost of water KL 6.000 40.00 240.00 M-189
d) Overhead charges @ 10% on (a+b+c) 397.19

Page 17 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
e) Contractor's profit @ 16.6% on (a+b+c+d) 725.27
Cost for 21 cum = a+b+c+d+e 5094.38
Rate per cum = (a+b+c+d+e)/ 21 242.59 201.00
say 243.00 20.90
This analysis provides for median and island with earthen top.
In case the surface is required to be turfed or planted with
shrubs, the same is required to be provided separately as per
analysis given in the chapter on horticulture. In case surface
finish
4.15 Construction of Shoulders
A. Earthen Shoulders
The rate as applicable for sub-grade construction may be
adopted.
B. Hard Shoulders
Rate as applicable for sub-base and or base may be adopted
as per approved design.
C. Paved shoulders
The rate may be adopted as applicable for different layers of
pavement depending upon approved design of paved
shoulders.
4.16 Footpaths and Separators
Construction of footpath/separator by providing a 150 mm
compacted granular sub base as per clause 401 and 25 mm
thick cement concrete grade M15, over laid with pre-cast
concrete tiles in cement mortar 1:3 including provision of all
drainage arrangements
Unit = sqm
Taking output = 300 sqm
a) Labour
Mate day 1.360 169.00 229.84 L-12
Mason day 4.000 200.00 800.00 L-11
Mazdoor day 30.000 169.00 5070.00 L-13
b) Machinery
Vibratory road roller 8 -10 tonnes @60 cum per hour hour 0.750 1421.00 1065.75 P&M-059
Water tanker 6 KL capacity @ 1 trip per hour hour 2.000 432.00 864.00 P&M-060
Concrete mixer 0.4/0.28 cum per hour hour 6.000 188.00 1128.00 P&M-009
c) Material
i) For Granular sub base material
53 mm to 26.5 mm @ 35 per cent cum 20.790 986.00 20498.94 M-029
26.5 mm to 4.75 mm @ 45 per cent cum 26.730 956.00 25553.88 M-026
2.36 mm below @ 20 per cent cum 11.880 540.00 6415.20 M-022
ii) For cement concrete grade M157.5 cum
Aggregate 12 mm crushed @ 0.9 cum of concrete cum 6.750 1245.00 8403.75 M-052
Sand @ 0.45 cum/cum of concrete cum 3.380 812.00 2744.56 M-005
Cement tonne 1.880 7900.00 14852.00 M-084
iii) For cement plaster 1:3
Sand cum 3.840 812.00 3118.08 M-005
Cement tonne 1.830 7900.00 14457.00 M-084

Page 18 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
iv) Pre-cast cement concrete tiles
Tiles size 300 x 300 mm and 25 mm thick each 3300.000 54.00 178200.00 M-184
v) RCC pipes
Pipes 200 mm dia,2.5 m long for drainage metre 22.500 500.00 11250.00 M-137
vi) Cost of water KL 12.000 40.00 480.00 M-189
d) Overhead charges @ 10% on (a+b+c) 29513.10
e) Contractor's profit @ 16.6% on (a+b+c+d) 53890.92
Cost for 300 sqm = a+b+c+d+e 378535.02
Rate per sqm = (a+b+c+d+e)/300 1261.78 971.00
say 1262.00 29.97
4.17 Crusher Run Macadam Base
Providing crushed stone aggregate, depositing on a prepared
surface by hauling vehicles, spreading and mixing with a motor
grader, watering and compacting with a vibratory roller to
clause 410 to form a layer of sub-base/Base

Unit = cum
Taking output = 360 cum
By Mix in Place Method
a) Labour
Mate day 0.480 169.00 81.12 L-12
Mazdoor skilled day 2.000 175.00 350.00 L-15
Mazdoor day 10.000 169.00 1690.00 L-13
b) Machinery
Tractor attached with rotavator @ 25 cum per hour hour 12.000 431.00 5172.00 P&M-054
Motor grader 110 HP hour 6.000 2234.00 13404.00 P&M-032
Vibratory roller 8 -10 tonnes @ 60 cum per hour hour 6.000 1421.00 8526.00 P&M-059
Water tanker 6 KL capacity hour 6.000 432.00 2592.00 P&M-060
c) Material
Aggregate at site
i) For 53 mm maximum size
63 mm to 45 mm @ 33 per cent cum 157.460 1192.00 187692.32 M-038
22.5 mm to 5.6 mm@ 32 per cent cum 151.060 1061.00 160274.66 M-032
Below 5.6 mm @ 35 per cent cum 166.680 873.00 145511.64 M-030
Cost of water KL 36.000 40.00 1440.00 M-189
Or
ii) For 45 mm maximum size
45 mm to 22.5 mm@ 5 per cent cum 24.120 1030.00 24843.60 M-034
22.4 mm to 5.6 mm@ 50 per cent cum 237.600 1061.00 252093.60 M-032
Below 5.6 mm@ 45 per cent cum 213.480 873.00 186368.04 M-030
Cost of water KL 36.000 40.00 1440.00 M-189
4.17A For 53 mm maximum size
d) Overhead charges @ 10% on (a+b+c) 52673.37
e) Contractor's profit @ 16.6% on (a+b+c+d) 96181.58
Cost for 360.0cum = a+b+c+d+e 675588.69

Page 19 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Rate per cum = (a+b+c+d+e)/360 1876.64 1456.00
or say 1877.00 22.43
4.17A For 45 mm maximum size
d) Overhead charges @ 10% on (a+b+c) 49656.04
e) Contractor's profit @ 16.6% on (a+b+c+d) 90671.92
Cost for 360.0cum = a+b+c+d+e 636888.32
Rate per cum = (a+b+c+d+e)/360 1769.13 1573.00
say 1769.00 11.08
Any one of the aggregate grading may be adopted
4.17 By Mixing Plant :
Unit = cum
Taking output = 225 cum (450 tonnes)
a) Labour
Mate day 0.280 169.00 47.32 L-12
Mazdoor skilled day 1.000 175.00 175.00 L-15
Mazdoor day 6.000 169.00 1014.00 L-13
b) Machinery
Wet mix plant @ 75 tonne per hour hour 6.000 1672.00 10032.00 P&M-093
Electric generator 125 KVA hour 6.000 1388.00 8328.00 P&M-018
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Motor grader 110 HP hour 6.000 2234.00 13404.00 P&M-032
Vibratory roller 8 - 10 tonne hour 6.000 1421.00 8526.00 P&M-059
Water tanker 6 KL capacity hour 3.000 432.00 1296.00 P&M-060
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of 1575.00
loading and unloading
c) Material
Aggregate at site
i) For 53 mm maximum size
63 mm to 45 mm @ 33 per cent cum 98.400 1192.00 117292.80 M-038
22.5 mm to 5.6 mm@ 32 per cent cum 94.410 1061.00 100169.01 M-032
Below 5.6 mm @ 35 per cent cum 104.180 873.00 90949.14 M-030
Or
ii) For 45 mm maximum size
45 mm to 22.5 mm@ 5 per cent cum 15.060 1030.00 15511.80 M-034
22.4 mm to 5.6 mm@ 50 per cent cum 148.500 1061.00 157558.50 M-032
Below 5.6 mm@ 45 per cent cum 133.430 873.00 116484.39 M-030
Cost of water KL 18.000 40.00 720.00 M-189
4.17 B For 53 mm maximum size
d) Overhead charges @ 10% on (a+b+c) 37385.03
e) Contractor's profit @ 16.6% on (a+b+c+d) 68265.06
Cost for 225cum = a+b+c+d+e 479500.36
Rate per cum = (a+b+c+d+e)/225 2131.11 1627.00

Page 20 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
say 2131.00 30.98
4.17 B For 45 mm maximum size
d) Overhead charges @ 10% on (a+b+c) 35571.40
e) Contractor's profit @ 16.6% on (a+b+c+d) 64953.38
Cost for 360.0cum = a+b+c+d+e 456238.79
Rate per cum = (a+b+c+d+e)/360 1267.33 1092.00
say 1267.00 16.03
4.18 Lime, Flyash Stabilised Soil Sub-Base

Construction of Sub-base using lime - Flyash admixture with


granular soil, free from organic matter/ deleterious material or
clayey silts and low plasticity clays having PI between 5 and
20 and liquid limit less than 25 and commercial dry lime,
slaked at
Unit = cum
Taking output = 480 cum (720 tonnes, density 1.50
t/cum)
Assumptions made
Total mass taken for analysis = 720 t
Lime + Flyash admixture @ 20 per cent = 0.2 x 720=144 t
Soil = 720 -144 = 576 t
576 /1.6 = 360 cum
Lime + Flyash = 144 t
Ratio Lime 4 : Flyash 16
Lime = 29 kg.
Flyash = 115 kg.
a) Labour
Mate day 0.240 169.00 40.56 L-12
Mazdoor day 6.000 169.00 1014.00 L-13
Mazdoor (Skilled) day 1.000 175.00 175.00 L-15
b) Machinery
Hydraulic Excavator 0.90 cum bucket capacity @ hour 6.000 1365.00 8190.00 P&M-026
60cum/hr. for 360 cum soil
Tipper 10T capacity for carriage of soil 576 tonnes tonne.km 576 x L 3.50 6069.00 Lead =3
km & P&M-
058
Tipper 10T capacity for carriage of 115 tonnes Flyash tonne.km 115 x L 3.50 2012.50 Lead =5
km & P&M-
058
Tipper 10T capacity for carriage of 29 tonnes of lime from hour 3.000 680.00 2040.00 P&M-048
store to work site
Add 10 per cent of cost of carriage to cover cost of 204.00
loading and unloading
Tractor with disc harrows for pulverisation hour 6.000 323.00 1938.00 P&M-053
Motor Grader 110 HP @ 50 cum per hour for mixing in- hour 9.600 2234.00 21446.40 P&M-032
place and grading
Vibratory roller 8 - 10 tonne hour 6.000 1421.00 8526.00 P&M-059
Water tanker 6 KL capacity hour 12.000 432.00 5184.00 P&M-060
c) Material

Page 21 of 648
Analysisof SOR (Roads) 2009-10
Chapter-4

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Slaked Lime tonne 29.000 5600.00 162400.00 M-188
Compensation for earth taken from private source cum 360.000 0.00 0.00 M-095
d) Overhead charges @ 10% on (a+b+c) 21923.95
e) Contractor's profit @ 16.6% on (a+b+c+d) 40033.13
Cost for 480 cum = a+b+c+d+e 281196.53
Rate per cum= (a+b+c+d+e)/480 585.83 524.00
say 586.00 11.83
1.Compensation for earth will vary from place to place and will
have to be assessed realistically as per particular ground
situation. In case earth is available from Govt. land,
compensation for earth will not be required. The position is
required to be c
2.Cost of Flyash has not been considered as same will be
available free of cost. Only carriage of Flyash has been
provided.
3.Lime + Flyash has been taken as 20 per cent of total mass
and ratio of lime and Flyash as 1:4 for estimating purposes.
Total quantities will be as per approved design.

Page 22 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

CHAPTER - 5
BASES AND SURFACE COURSES (BITUMINOUS)
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
5.1 Prime Coat
Providing and applying primer coat with bitumen emulsion
on prepared surface of granular Base including clearing of
road surface and spraying primer at the rate of 0.60 kg/sqm
using mechanical means.( Low porosity )( Including cost of
testing of materials at site and laboratory as directed by the
deptt.)
With Bitumen emulsion CSS-1h
Unit = sqm
Taking output = 3500 sqm sqm 3500
a) Labour
Mate day 0.080 169.00 13.52 L-12
Mazdoor day 2.000 169.00 338.00 L-13
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 2.800 337.00 943.60 P&M-031
Air compressor 250 cfm hour 2.800 354.00 991.20 P&M-001
Bitumen pressure distributor @ 1750 sqm per hour hour 2.000 954.00 1908.00 P&M-004
Water tanker 6 KL capacity @ 1 trip per hour hour 1.000 432.00 432.00 P&M-060
c) Material
Bitumen emulsion @ 0.6 kg per sqm tonne 2.100 40654.00 85373.40 M-073
Cost of water KL 6.000 40.00 240.00 M-189
d) Overhead charges @ 10% on (a+b+c) 9023.97
e) Contractor's profit @ 16.6% on (a+b+c+d) 16477.77
Cost for 3500 sqm = a+b+c+d+e 115741.46
Rate per sqm = (a+b+c+d+e)/3500 33.07 23.00
say 33.00 43.48
With Bitumen emulsion CSS-1(IS:8887-2004)
Unit = sqm
Taking output = 3500 sqm
a) Labour
Mate day 0.080 169.00 13.52 L-12
Mazdoor day 2.000 169.00 338.00 L-13
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 2.800 337.00 943.60 P&M-031
Air compressor 250 cfm hour 2.800 354.00 991.20 P&M-001
Bitumen pressure distributor @ 1750 sqm per hour hour 2.000 954.00 1908.00 P&M-004
Water tanker 6 KL capacity @ 1 trip per hour hour 1.000 432.00 432.00 P&M-060
c) Material
Bitumen emulsion @ 0.6 kg per sqm tonne 2.100 39183.00 82284.30 M-074
Cost of water KL 6.000 40.00 240.00 M-189
d) Overhead charges @ 10% on (a+b+c) 8715.06
e) Contractor's profit @ 16.6% on (a+b+c+d) 15913.70
Cost for 3500 sqm = a+b+c+d+e 111779.39
Rate per sqm = (a+b+c+d+e)/3500 31.94 30.00
say 32.00 6.67
Providing and applying primer coat with bitumen emulsion
on prepared surface of granular Base including clearing of
road surface and spraying primer at the rate of 1.00 kg/sqm
using mechanical means.( Low porosity )( Including cost of
testing of materials at site and laboratory as directed by the
deptt.)
With Bitumen emulsion CSS-1h
Unit = sqm
Taking output = 3500 sqm

Page 1 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
a) Labour
Mate day 0.080 169.00 13.52
Mazdoor day 2.000 169.00 338.00
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 2.800 337.00 943.60
Air compressor 250 cfm hour 2.800 354.00 991.20
Bitumen pressure distributor @ 1750 sqm per hour hour 2.000 954.00 1908.00
Water tanker 6 KL capacity @ 1 trip per hour hour 1.000 432.00 432.00
c) Material
Bitumen emulsion @ 1.00 kg per sqm tonne 3.500 40654.00 142289.00 M-073
Cost of water KL 6.000 40.00 240.00
d) Overhead charges @ 10% on (a+b+c) 14715.53
e) Contractor's profit @ 16.6% on (a+b+c+d) 26870.56
Cost for 3500 sqm = a+b+c+d+e 188741.41 37.00
Rate per sqm = (a+b+c+d+e)/3500 53.93 45.75
say 54.00
With Bitumen emulsion CSS-1(IS:8887-2004)
Unit = sqm
Taking output = 3500 sqm
a) Labour
Mate day 0.080 169.00 13.52
Mazdoor day 2.000 169.00 338.00
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 2.800 337.00 943.60
Air compressor 250 cfm hour 2.800 354.00 991.20
Bitumen pressure distributor @ 1750 sqm per hour hour 2.000 954.00 1908.00
Water tanker 6 KL capacity @ 1 trip per hour hour 1.000 432.00 432.00
c) Material
Bitumen emulsion @ 1.0kg per sqm tonne 3.500 39183.00 137140.50 M-074
Cost of water KL 6.000 40.00 240.00
d) Overhead charges @ 10% on (a+b+c) 14200.68
e) Contractor's profit @ 16.6% on (a+b+c+d) 25930.45
Cost for 3500 sqm = a+b+c+d+e 182137.95 49.00
Rate per sqm = (a+b+c+d+e)/3500 52.04 6.20
say 52.00
Bitumen primer has been provided @ 0.60 / 1.00kg per sqm
as per clause 502.8. Payment shall be made with
adjustment, plus or minus, for the variation between this
quantity and the actual quantity approved by the Engineer
after the preliminary trials referred to

Page 2 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
5.2 Tack Coat
Providing and applying tack coat with bitumen emulsion
using emulsion pressure distributor at the rate of 0.20 kg per
sqm on the prepared bituminous/granular surface cleaned
with mechanical broom.( Including cost of testing of
materials at site and laboratory as directed by the deptt.)

(I) With Bitumen emulsion CSS-1h


(a) Normal bituminous surface
Unit = sqm
Taking output = 3500 sqm
a) Labour
Mate day 0.080 169.00 13.52 L-12
Mazdoor day 2.000 169.00 338.00 L-13
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 2.800 337.00 943.60 P&M-031
Air compressor 250 cfm hour 2.800 354.00 991.20 P&M-001
Emulsion pressure distributor @ 1750 sqm per hour hour 2.000 954.00 1908.00 P&M-004
c) Material
Bitumen emulsion @ 0.2 kg per sqm tonne 0.700 40654.00 28457.80 M-073
Per Sqm Basic Cost of Labour, Material & Mechinery (a+b+c) 10.00
d) Overhead charges @ 10% on (a+b+c) 3265.21
e) Contractor's profit @ 16.6% on (a+b+c+d) 5962.28
Cost for 3500 sqm = a+b+c+d+e 41879.61
Rate per sqm = (a+b+c+d+e)/3500 11.97 8.00
say 12.00 50.00
(b) dry & hungry bituminous surface
Unit = sqm
Taking output = 3500 sqm
a) Labour
Mate day 0.080 169.00 13.52 L-12
Mazdoor day 2.000 169.00 338.00 L-13
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 2.800 337.00 943.60 P&M-031
Air compressor 250 cfm hour 2.800 354.00 991.20 P&M-001
Emulsion pressure distributor @ 1750 sqm per hour hour 2.000 954.00 1908.00 P&M-004
c) Material
Bitumen emulsion @ 0.25 kg per sqm tonne 0.875 40654.00 35572.25 M-073
d) Overhead charges @ 10% on (a+b+c) 3976.66
e) Contractor's profit @ 16.6% on (a+b+c+d) 7261.38
Cost for 3500 sqm = a+b+c+d+e 51004.60
Rate per sqm = (a+b+c+d+e)/3500 14.57 10.00
say 15.00 50.00
(c) Granular surfaces treated with primer
Unit = sqm
Taking output = 3500 sqm
a) Labour
Mate day 0.080 169.00 13.52 L-12
Mazdoor day 2.000 169.00 338.00 L-13
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 2.800 337.00 943.60 P&M-031
Air compressor 250 cfm hour 2.800 354.00 991.20 P&M-001
Emulsion pressure distributor @ 1750 sqm per hour hour 2.000 954.00 1908.00 P&M-004
c) Material
Bitumen emulsion @ 0.25 kg per sqm tonne 0.875 40654.00 35572.25 M-073

Page 3 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
d) Overhead charges @ 10% on (a+b+c) 3976.66
e) Contractor's profit @ 16.6% on (a+b+c+d) 7261.38
Cost for 3500 sqm = a+b+c+d+e 51004.60
Rate per sqm = (a+b+c+d+e)/3500 14.57 10.00
say 15.00 50.00
With Bitumen emulsion CSS-1(IS:8887-2004)
(a) Normal bituminous surface
Unit = sqm
Taking output = 3500 sqm
a) Labour
Mate day 0.080 169.00 13.52 L-12
Mazdoor day 2.000 169.00 338.00 L-13
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 2.800 337.00 943.60 P&M-031
Air compressor 250 cfm hour 2.800 354.00 991.20 P&M-001
Emulsion pressure distributor @ 1750 sqm per hour hour 2.000 954.00 1908.00 P&M-004
c) Material
Bitumen emulsion @ 0.2 kg per sqm tonne 0.700 39183.00 27428.10 M-074
d) Overhead charges @ 10% on (a+b+c) 3162.24
e) Contractor's profit @ 16.6% on (a+b+c+d) 5774.25
Cost for 3500 sqm = a+b+c+d+e 40558.92
Rate per sqm = (a+b+c+d+e)/3500 11.59 11.00
say 12.00 9.09
(b) dry & hungry bituminous surface
Unit = sqm
Taking output = 3500 sqm
a) Labour
Mate day 0.080 169.00 13.52 L-12
Mazdoor day 2.000 169.00 338.00 L-13
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 2.800 337.00 943.60 P&M-031
Air compressor 250 cfm hour 2.800 354.00 991.20 P&M-001
Emulsion pressure distributor @ 1750 sqm per hour hour 2.000 954.00 1908.00 P&M-004
c) Material
Bitumen emulsion @ 0.25 kg per sqm tonne 0.875 39183.00 34285.13 M-074
d) Overhead charges @ 10% on (a+b+c) 3847.94
e) Contractor's profit @ 16.6% on (a+b+c+d) 7026.35
Cost for 3500 sqm = a+b+c+d+e 49353.74
Rate per sqm = (a+b+c+d+e)/3500 14.10 13.00
say 14.00 7.69
(c) Granular surfaces treated with primer
Unit = sqm
Taking output = 3500 sqm
a) Labour
Mate day 0.080 169.00 13.52 L-12
Mazdoor day 2.000 169.00 338.00 L-13
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 2.800 337.00 943.60 P&M-031
Air compressor 250 cfm hour 2.800 354.00 991.20 P&M-001
Emulsion pressure distributor @ 1750 sqm per hour hour 2.000 954.00 1908.00 P&M-004
c) Material
Bitumen emulsion @ 0.25 kg per sqm tonne 0.875 39183.00 34285.13 M-074
d) Overhead charges @ 10% on (a+b+c) 3847.94
e) Contractor's profit @ 16.6% on (a+b+c+d) 7026.35
Cost for 3500 sqm = a+b+c+d+e 49353.74
Rate per sqm = (a+b+c+d+e)/3500 14.10 13.00

Page 4 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
say 14.00 7.69

Page 5 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

With Bitumen emulsion RS-1


(a) Normal bituminous surface
Unit = sqm
Taking output = 3500 sqm
a) Labour
Mate day 0.080 169.00 13.52 L-12
Mazdoor day 2.000 169.00 338.00 L-13
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 2.800 337.00 943.60 P&M-031
Air compressor 250 cfm hour 2.800 354.00 991.20 P&M-001
Emulsion pressure distributor @ 1750 sqm per hour hour 2.000 954.00 1908.00 P&M-004
c) Material
Bitumen emulsion @ 0.2 kg per sqm tonne 0.790 36431.00 28780.49 M-075
d) Overhead charges @ 10% on (a+b+c) 3297.48
e) Contractor's profit @ 16.6% on (a+b+c+d) 6021.20
Cost for 3500 sqm = a+b+c+d+e 42293.49
Rate per sqm = (a+b+c+d+e)/3500 12.08 7.00
say 12.00 71.43
(b) dry & hungry bituminous surface
Unit = sqm
Taking output = 3500 sqm
a) Labour
Mate day 0.080 169.00 13.52 L-12
Mazdoor day 2.000 169.00 338.00 L-13
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 2.800 337.00 943.60 P&M-031
Air compressor 250 cfm hour 2.800 354.00 991.20 P&M-001
Emulsion pressure distributor @ 1750 sqm per hour hour 2.000 954.00 1908.00 P&M-004
c) Material
Bitumen emulsion @ 0.25 kg per sqm tonne 0.875 36431.00 31877.13 M-075
d) Overhead charges @ 10% on (a+b+c) 3607.14
e) Contractor's profit @ 16.6% on (a+b+c+d) 6586.65
Cost for 3500 sqm = a+b+c+d+e 46265.24
Rate per sqm = (a+b+c+d+e)/3500 13.22 9.00
say 13.00 44.44
(c) Granular surfaces treated with primer
Unit = sqm
Taking output = 3500 sqm
a) Labour
Mate day 0.080 169.00 13.52 L-12
Mazdoor day 2.000 169.00 338.00 L-13
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 2.800 337.00 943.60 P&M-031
Air compressor 250 cfm hour 2.800 354.00 991.20 P&M-001
Emulsion pressure distributor @ 1750 sqm per hour hour 2.000 954.00 1908.00 P&M-004
c) Material
Bitumen emulsion @ 0.25 kg per sqm tonne 0.875 36431.00 31877.13 M-075
d) Overhead charges @ 10% on (a+b+c) 3607.14
e) Contractor's profit @ 16.6% on (a+b+c+d) 6586.65
Cost for 3500 sqm = a+b+c+d+e 46265.24
Rate per sqm = (a+b+c+d+e)/3500 13.22 9.00
say 13.00 44.44

Page 6 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
1. Bitumen emulsion has been provided @ 0.20 kg per sqm
as per clause 503.8. Payment shall be made with
adjustment, plus or minus, for the variation between this
quantity and actual quantity approved by the Engineer after
preliminary trials referred to in
2. An output of 3500 sqm has been considered in case of
prime coat and tack coat which can be covered by
bituminous courses on the same day.

Page 7 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
5.3 Bituminous Macadam
Providing and laying bituminous macadam with 100-120
TPH hot mix plant producing an average output of 75 tonnes
per hour using crushed aggregates of specified grading
premixed with bituminous binder, transported to site, laid
over a previously prepared su
(a) Without anti stripping agent
(A) with 60/70 or VG-30 grade paved bitumen
Unit = cum
Taking output = 205 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 169.00 2704.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15
b) Machinery
Batch mix HMP 100-120 TPH @ 75 tonne per hour hour 6.000 22823.00 136938.00 P&M-021
actual output
Mechanical broom hydraulic @ 1250 sqm per hour hour 2.200 337.00 741.40 P&M-031
Air compressor 250 cfm hour 2.200 354.00 778.80 P&M-001
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 1129.00 6774.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 1500.00 9000.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of loading 1575.00
and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 652.00 2542.80 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller.
c) Material
i) Bitumen@ 3.3 per cent of mix tonne 14.850 39783.00 590777.55 M-077

weight of mix = 205 x 2.2 = 450 tonne


ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 14.85 tonnes
Weight of aggregate = 450 -14.85 = 435.15 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 290.1 cum
*Grading I ( 40 mm nominal size )
37.5 - 25 mm 15 per cent cum 43.510 1190.00 51776.90 M-049
25 - 10 mm 45 per cent cum 130.550 1255.00 163840.25 M-046
10 - 5 mm 25 per cent cum 72.530 1095.00 79420.35 M-040
5 mm and below15 per cent cum 43.510 873.00 37984.23 M-030

Page 8 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
or
GradingII(19 mm nominal size)
25 - 10 mm 40 per cent cum 116.040 1255.00 145630.20 M-046
10 - 5 mm 40 per cent cum 116.040 1095.00 127063.80 M-040
5 mm and below 20 per cent cum 58.020 873.00 50651.46 M-030
* Any one of the alternative may be adopted as per
approved design
for Grading I ( 40 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 111650.62
e) Contractor's profit @ 16.6% on (a+b+c+d) 203874.04
Cost for 205 cum = a+b+c+d+e 1432030.90
Rate per cum = (a+b+c+d+e)/205 (For Grading I) 6985.52 4761.00
say 6986.00 46.73
for GradingII(19 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 110683.00
e) Contractor's profit @ 16.6% on (a+b+c+d) 202107.15
Cost for 205 cum = a+b+c+d+e 1419620.12
Rate per cum = (a+b+c+d+e)/205 (For Grading-II) 6924.98 4862.00
say 6925.00 42.43
(B) with Polymer modified bitumen 70
Unit = cum
Taking output = 205 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 169.00 2704.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15
b) Machinery
Batch mix HMP 100-120 TPH @ 75 tonne per hour hour 6.000 22823.00 136938.00 P&M-021
actual output
Mechanical broom hydraulic @ 1250 sqm per hour hour 2.200 337.00 741.40 P&M-031
Air compressor 250 cfm hour 2.200 354.00 778.80 P&M-001
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 1129.00 6774.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 1500.00 9000.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of loading 1575.00
and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 652.00 2542.80 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller.
c) Material
i) P.M. Bitumen@ 3.3 per cent of mix tonne 14.850 54600.00 810810.00 M-081

Page 9 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
weight of mix = 205 x 2.2 = 450 tonne
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 14.85 tonnes
Weight of aggregate = 450 -14.85 = 435.15 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 290.1 cum
*Grading I ( 40 mm nominal size )
37.5 - 25 mm 15 per cent cum 43.510 1190.00 51776.90 M-049
25 - 10 mm 45 per cent cum 130.550 1255.00 163840.25 M-046
10 - 5 mm 25 per cent cum 72.530 1095.00 79420.35 M-040
5 mm and below15 per cent cum 43.510 873.00 37984.23 M-030
or
GradingII(19 mm nominal size)
25 - 10 mm 40 per cent cum 116.040 1255.00 145630.20 M-046
10 - 5 mm 40 per cent cum 116.040 1095.00 127063.80 M-040
5 mm and below 20 per cent cum 58.020 873.00 50651.46 M-030
* Any one of the alternative may be adopted as per
approved design
for Grading I ( 40 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 133653.87
e) Contractor's profit @ 16.6% on (a+b+c+d) 244051.96
Cost for 205 cum = a+b+c+d+e 1714244.52
Rate per cum = (a+b+c+d+e)/205 (For Grading I) 8362.17 5242.00
say 8362.00 59.52
for GradingII(19 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 132686.24
e) Contractor's profit @ 16.6% on (a+b+c+d) 242285.08
Cost for 205 cum = a+b+c+d+e 1701833.74
Rate per cum = (a+b+c+d+e)/205 (For Grading-II) 8301.63 5343.00
say 8302.00 55.38

Page 10 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
(b) With anti stripping agent as per IS:14982( Refer Appendix-5 of
MoSRT&H specification)
(A) with 60/70 or VG-30 grade paved bitumen
Unit = cum
Taking output = 205 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96
Mazdoor working with HMP, mechanical broom, paver, day 16.000 169.00 2704.00
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00
b) Machinery
Batch mix HMP 100-120 TPH @ 75 tonne per hour hour 6.000 22823.00 136938.00
actual output
Mechanical broom hydraulic @ 1250 sqm per hour hour 2.200 337.00 741.40
Air compressor 250 cfm hour 2.200 354.00 778.80
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 1129.00 6774.00
cum per hour
Generator 250 KVA hour 6.000 1500.00 9000.00
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00
Add 10 per cent of cost of carriage to cover cost of loading 1575.00
and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 652.00 2542.80
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10
roller.
c) Material
i) Bitumen@ 3.3 per cent of mix tonne 14.850 39783.00 590777.55 M-077
Anti stripping agent @ 1% of weight of binder Kg 148.500 224.00 33264.00 M-189_1
weight of mix = 205 x 2.2 = 450 tonne
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 14.85 tonnes
Weight of aggregate = 450 -14.85 = 435.15 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 290.1 cum
*Grading I ( 40 mm nominal size )
37.5 - 25 mm 15 per cent cum 43.510 1190.00 51776.90
25 - 10 mm 45 per cent cum 130.550 1255.00 163840.25
10 - 5 mm 25 per cent cum 72.530 1095.00 79420.35
5 mm and below15 per cent cum 43.510 873.00 37984.23
or
GradingII(19 mm nominal size)
25 - 10 mm 40 per cent cum 116.040 1255.00 145630.20
10 - 5 mm 40 per cent cum 116.040 1095.00 127063.80
5 mm and below 20 per cent cum 58.020 873.00 50651.46

Page 11 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
* Any one of the alternative may be adopted as per
approved design
for Grading I ( 40 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 114977.02
e) Contractor's profit @ 16.6% on (a+b+c+d) 209948.05
Cost for 205 cum = a+b+c+d+e 1474695.31
Rate per cum = (a+b+c+d+e)/205 (For Grading I) 7193.64 4936.00
say 7194.00 45.75
for GradingII(19 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 114009.40
e) Contractor's profit @ 16.6% on (a+b+c+d) 208181.16
Cost for 205 cum = a+b+c+d+e 1462284.53
Rate per cum = (a+b+c+d+e)/205 (For Grading-II) 7133.10 5038.00
say 7133.00 41.58
(B) with Polymer modified bitumen 70
Unit = cum
Taking output = 205 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96
Mazdoor working with HMP, mechanical broom, paver, day 16.000 169.00 2704.00
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00
b) Machinery
Batch mix HMP 100-120 TPH @ 75 tonne per hour hour 6.000 22823.00 136938.00
actual output
Mechanical broom hydraulic @ 1250 sqm per hour hour 2.200 337.00 741.40
Air compressor 250 cfm hour 2.200 354.00 778.80
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 1129.00 6774.00
cum per hour
Generator 250 KVA hour 6.000 1500.00 9000.00
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00
Add 10 per cent of cost of carriage to cover cost of loading 1575.00
and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 652.00 2542.80
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10
roller.
c) Material
i) P.M. Bitumen@ 3.3 per cent of mix tonne 14.850 54600.00 810810.00 M-081
Anti stripping agent @ 1% of weight of binder Kg 148.500 224.00 33264.00 M-189_1
weight of mix = 205 x 2.2 = 450 tonne
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 14.85 tonnes
Weight of aggregate = 450 -14.85 = 435.15 tonnes
Taking density of aggregate = 1.5 ton/cum

Page 12 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Volume of aggregate = 290.1 cum
*Grading I ( 40 mm nominal size )
37.5 - 25 mm 15 per cent cum 43.510 1190.00 51776.90
25 - 10 mm 45 per cent cum 130.550 1255.00 163840.25
10 - 5 mm 25 per cent cum 72.530 1095.00 79420.35
5 mm and below15 per cent cum 43.510 873.00 37984.23
or
GradingII(19 mm nominal size)
25 - 10 mm 40 per cent cum 116.040 1255.00 145630.20
10 - 5 mm 40 per cent cum 116.040 1095.00 127063.80
5 mm and below 20 per cent cum 58.020 873.00 50651.46
* Any one of the alternative may be adopted as per
approved design
for Grading I ( 40 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 136980.27
e) Contractor's profit @ 16.6% on (a+b+c+d) 250125.97
Cost for 205 cum = a+b+c+d+e 1756908.93
Rate per cum = (a+b+c+d+e)/205 (For Grading I) 8570.29 5417.00
say 8570.00 58.21
for GradingII(19 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 136012.64
e) Contractor's profit @ 16.6% on (a+b+c+d) 248359.08
Cost for 205 cum = a+b+c+d+e 1711234.15
Rate per cum = (a+b+c+d+e)/205 (For Grading-II) 8347.48 5373.00
say 8347.00 55.35
5.5 Built-up-Spray Grout
Providing, laying and rolling of built-up-spray grout layer
over prepared base consisting of a two layer composite
construction of compacted crushed coarse aggregates using
motor grader for aggregates. key stone chips spreader may
be used with application
'(a) Without anti stripping agent as per IS:14982( Refer
Appendix-5 of MoSRT&H specification)

Unit = sqm
Taking output = 3000 sqm (225 cum)
a) Labour
Mate day 0.400 169.00 67.60 L-12
Mazdoor including for brooming of key aggregates day 8.000 169.00 1352.00 L-13
Mazdoor skilled day 2.000 175.00 350.00 L-15
b) Machinery
Hydraulic self propelled chip spreader both for hour 6.000 2380.00 14280.00 P&M-025
aggregates and key aggregates@ 1500 sqm per hour
for 3000 x 3 sqm

Page 13 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Bitumen pressure distributor for 3000 x 2 sqm @ 1750 hour 3.430 954.00 3272.22 P&M-004
sqm per hour
Tipper 5.5 cum capacity hour 10.000 680.00 6800.00 P&M-048
Vibratory roller 8 tonnes hour 6.000 1421.00 8526.00 P&M-059
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
c) Material
Bitumen 30 kg per 10 sqm @ 15 kg per 10 sqm for tonne 10.000 39783.00 397830.00 M-077
each layer
Crushed stone coarse aggregate passing 53 mm and cum 300.000 795.00 238500.00 M-035
retained on 2.8 mm sieve @ 0.5 cum per 10 sqm for
each layer
Key aggregates passing 22.4 mm and retained on 2.8 cum 39.000 908.00 35412.00 M-031
mm sieve @ 0.13 cum per 10 sqm
d) Overhead charges @ 10% on (a+b+c) 71168.18
e) Contractor's profit @ 16.6% on (a+b+c+d) 129953.10
Cost for 3000 sqm = a+b+c+d+e 912803.10
Rate per sqm = (a+b+c+d+e)/3000 304.27 204.00
say 304.00 49.02
'(b) With anti stripping agent as per IS:14982
( Refer Appendix-5 of MoSRT&H specification)
Unit = sqm
Taking output = 3000 sqm (225 cum)
a) Labour
Mate day 0.400 169.00 67.60 L-12
Mazdoor including for brooming of key aggregates day 8.000 169.00 1352.00 L-13
Mazdoor skilled day 2.000 175.00 350.00 L-15
b) Machinery
Hydraulic self propelled chip spreader both for hour 6.000 2380.00 14280.00 P&M-025
aggregates and key aggregates@ 1500 sqm per hour
for 3000 x 3 sqm
Bitumen pressure distributor for 3000 x 2 sqm @ 1750 hour 3.430 954.00 3272.22 P&M-004
sqm per hour
Tipper 5.5 cum capacity hour 10.000 680.00 6800.00 P&M-048
Vibratory roller 8 tonnes hour 6.000 1421.00 8526.00 P&M-059
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
c) Material
Bitumen30 kg per 10 sqm @ 15 kg per 10 sqm for tonne 10.000 39783.00 397830.00 M-077
each layer
Crushed stone coarse aggregate passing 53 mm and cum 300.000 795.00 238500.00 M-035
retained on 2.8 mm sieve @ 0.5 cum per 10 sqm for
each layer
Key aggregates passing 22.4 mm and retained on 2.8 cum 39.000 908.00 35412.00 M-031
mm sieve @ 0.13 cum per 10 sqm
Anti stripping agent @ 1% of weight of binder Kg 100.000 224.00 22400.00 M-189_1
d) Overhead charges @ 10% on (a+b+c) 73408.18
e) Contractor's profit @ 16.6% on (a+b+c+d) 134043.34
Cost for 3000 sqm = a+b+c+d+e 941533.34
Rate per sqm = (a+b+c+d+e)/3000 313.84 211.00
say 314.00 48.82

Page 14 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

2 tippers will be needed to match the capacity of hydraulic


chip spreader and front end loader.
5.6 Dense Graded Bituminous Macadam(DBM)
Providing and laying dense graded bituminous macadam
with 100-120 TPH batch type HMP producing an average
output of 75 tonnes per hour using crushed aggregates of
specified grading, premixed with bituminous binder @ 4.0 to
4.5 per cent by weight of total

(a) With hydrated lime/cement as filler ( refer table 500-9 of


MoSRT&H specification)
(i)'with 60/70 or VG-30 grade paved bitumen
Unit = cum
Taking output = 195 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 169.00 2704.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 16575.00 99450.00 P&M-022
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 1129.00 6774.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 1500.00 9000.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of loading 1575.00
and unloading
smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 652.00 2542.80 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller.
c) Materials
Bitumen @ 4.25 per cent of weight of mix tonne 19.130 39783.00 761048.79 M-077
Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 19.13 tonnes
Weight of aggregate = 450 -19.13 = 430.87 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 287.25 cum
Grading - I40 mm (Nominal Size)
37.5 - 25 mm 22 per cent cum 63.190 1190.00 75196.10 M-049
25 - 10 mm 13 per cent cum 37.340 1255.00 46861.70 M-046
10 -4.75 mm 19 per cent cum 54.580 1095.00 59765.10 M-040
4.75 mm and below 44 per cent cum 126.390 873.00 110338.47 M-030

Page 15 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
or
Grading - II19 mm (Nominal Size)
25 - 10 mm 30 per cent cum 86.160 1255.00 108130.80 M-046
10 - 5 mm 28 per cent cum 80.430 1095.00 88070.85 M-040
5 mm and below 40 per cent cum 114.900 873.00 100307.70 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
* Any one of the alternative may be adopted as per
approved design
For Grading I ( 40 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 125518.09
e) Contractor's profit @ 16.6% on (a+b+c+d) 229196.04
Cost for 205 cum = a+b+c+d+e 1609895.05
Rate per cum = (a+b+c+d+e)/195 (For Grading I) 8255.87 5773.00
say 8256.00 43.01
For GradingII(19 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 125952.89
e) Contractor's profit @ 16.6% on (a+b+c+d) 229989.98
Cost for 205 cum = a+b+c+d+e 1615471.77
Rate per cum = (a+b+c+d+e)/195 (For Grading-II) 8284.47 5832.00
say 8284.00 42.04

5.6 (ii)with Polymer modified bitumen 70


Unit = cum
Taking output = 195 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 169.00 2704.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 16575.00 99450.00 P&M-022
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 1129.00 6774.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 1500.00 9000.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of loading 1575.00
and unloading
smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 652.00 2542.80 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller.
c) Materials
P.M. Bitumen @ 4.25 per cent of weight of mix tonne 19.130 54600.00 1044498.00 M-081

Page 16 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 19.13 tonnes
Weight of aggregate = 450 -19.13 = 430.87 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 287.25 cum
Grading - I40 mm (Nominal Size)
37.5 - 25 mm 22 per cent cum 63.190 1190.00 75196.10 M-049
25 - 10 mm 13 per cent cum 37.340 1255.00 46861.70 M-046
10 -4.75 mm 19 per cent cum 54.580 1095.00 59765.10 M-040
4.75 mm and below 44 per cent cum 126.390 873.00 110338.47 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
or
Grading - II19 mm (Nominal Size)
25 - 10 mm 30 per cent cum 86.160 1255.00 108130.80 M-046
10 - 5 mm 28 per cent cum 80.430 1095.00 88070.85 M-040
5 mm and below 40 per cent cum 114.900 873.00 100307.70 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
* Any one of the alternative may be adopted as per
approved design
For Grading I ( 40 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 153863.01
e) Contractor's profit @ 16.6% on (a+b+c+d) 280953.86
Cost for 205 cum = a+b+c+d+e 1973447.00
Rate per cum = (a+b+c+d+e)/195 (For Grading I) 10120.24 6424.00
say 10120.00 57.53
For GradingII(19 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 154297.81
e) Contractor's profit @ 16.6% on (a+b+c+d) 281747.80
Cost for 205 cum = a+b+c+d+e 1979023.72
Rate per cum = (a+b+c+d+e)/195 (For Grading-II) 10148.84 6483.00
say 10149.00 56.55

(b) With rock dust as filler ( refer table 500-9 of MoSRT&H


specification)
(I)'with 60/70 or VG-30 grade paved bitumen
Unit = cum
Taking output = 195 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 169.00 2704.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 16575.00 99450.00 P&M-022

Page 17 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 1129.00 6774.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 1500.00 9000.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of loading 1575.00
and unloading
smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 652.00 2542.80 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller.
c) Materials
Bitumen @ 4.25 per cent of weight of mix tonne 19.130 39783.00 761048.79 M-077
Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 19.13 tonnes
Weight of aggregate = 450 -19.13 = 430.87 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 287.25 cum
Grading - I40 mm (Nominal Size)
37.5 - 25 mm 22 per cent cum 63.190 1190.00 75196.10 M-049
25 - 10 mm 13 per cent cum 37.340 1255.00 46861.70 M-046
10 -4.75 mm 19 per cent cum 54.580 1095.00 59765.10 M-040
4.75 mm and below 44 per cent cum 126.390 873.00 110338.47 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
or
Grading - II19 mm (Nominal Size)
25 - 10 mm 30 per cent cum 86.160 1255.00 108130.80 M-046
10 - 5 mm 28 per cent cum 80.430 1095.00 88070.85 M-040
5 mm and below 40 per cent cum 114.900 873.00 100307.70 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
* Any one of the alternative may be adopted as per
approved design
For Grading I ( 40 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 121390.84
e) Contractor's profit @ 16.6% on (a+b+c+d) 221659.67
Cost for 205 cum = a+b+c+d+e 1556958.86
Rate per cum = (a+b+c+d+e)/195 (For Grading I) 7984.40 5533.00
say 7984.00 44.30
For GradingII(19 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 121825.63
e) Contractor's profit @ 16.6% on (a+b+c+d) 222453.61
Cost for 205 cum = a+b+c+d+e 1562535.58
Rate per cum = (a+b+c+d+e)/195 (For Grading-II) 8013.00 5592.00
say 8013.00 43.29

Page 18 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

5.6 (ii)'with Polymer modified bitumen 70


Unit = cum
Taking output = 195 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 169.00 2704.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 16575.00 99450.00 P&M-022
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 1129.00 6774.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 1500.00 9000.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of loading 1575.00
and unloading
smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 652.00 2542.80 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller.
c) Materials
P.M. Bitumen @ 4.25 per cent of weight of mix tonne 19.130 54600.00 1044498.00 M-081
Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 19.13 tonnes
Weight of aggregate = 450 -19.13 = 430.87 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 287.25 cum
Grading - I40 mm (Nominal Size)
37.5 - 25 mm 22 per cent cum 63.190 1190.00 75196.10 M-049
25 - 10 mm 13 per cent cum 37.340 1255.00 46861.70 M-046
10 -4.75 mm 19 per cent cum 54.580 1095.00 59765.10 M-040
4.75 mm and below 44 per cent cum 126.390 873.00 110338.47 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
or
Grading - II19 mm (Nominal Size)
25 - 10 mm 30 per cent cum 86.160 1255.00 108130.80 M-046
10 - 5 mm 28 per cent cum 80.430 1095.00 88070.85 M-040
5 mm and below 40 per cent cum 114.900 873.00 100307.70 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
* Any one of the alternative may be adopted as per
approved design
For Grading I ( 40 mm nominal size )

Page 19 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
d) Overhead charges @ 10% on (a+b+c) 149735.76
e) Contractor's profit @ 16.6% on (a+b+c+d) 273417.49
Cost for 205 cum = a+b+c+d+e 1920510.82
Rate per cum = (a+b+c+d+e)/195 (For Grading I) 9848.77 6184.00
say 9849.00 59.27
For GradingII(19 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 150170.56
e) Contractor's profit @ 16.6% on (a+b+c+d) 274211.43
Cost for 205 cum = a+b+c+d+e 1926087.54
Rate per cum = (a+b+c+d+e)/195 (For Grading-II) 9877.37 6243.00
say 9877.00 58.21
(a) With hydrated lime / cement as filler ( refer table 500-9 of
MoSRT&H specification) & anti stripping agent as per
IS:14982( Refer Appendix-5 of MoSRT&H specification)

(I)with 60/70 or VG-30 grade paved bitumen


Unit = cum
Taking output = 195 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 169.00 2704.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 16575.00 99450.00 P&M-022
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 1129.00 6774.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 1500.00 9000.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of loading 1575.00
and unloading
smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 652.00 2542.80 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller.
c) Materials
Bitumen @ 4.25 per cent of weight of mix tonne 19.130 39783.00 761048.79 M-077
Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 19.13 tonnes
Weight of aggregate = 450 -19.13 = 430.87 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 287.25 cum
Grading - I40 mm (Nominal Size)
37.5 - 25 mm 22 per cent cum 63.190 1190.00 75196.10 M-049

Page 20 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
25 - 10 mm 13 per cent cum 37.340 1255.00 46861.70 M-046
10 -4.75 mm 19 per cent cum 54.580 1095.00 59765.10 M-040
4.75 mm and below 44 per cent cum 126.390 873.00 110338.47 M-030
Anti stripping agent @ 1% of weight of binder Kg 191.300 224.00 42851.20 M-189_1
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
or
Grading - II19 mm (Nominal Size)
25 - 10 mm 30 per cent cum 86.160 1255.00 108130.80 M-046
10 - 5 mm 28 per cent cum 80.430 1095.00 88070.85 M-040
5 mm and below 40 per cent cum 114.900 873.00 100307.70 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
Anti stripping agent @ 1% of weight of binder Kg 191.300 224.00 42851.20 M-189_1
* Any one of the alternative may be adopted as per
approved design
For Grading I ( 40 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 125675.96
e) Contractor's profit @ 16.6% on (a+b+c+d) 229484.30
Cost for 205 cum = a+b+c+d+e 1611919.81
Rate per cum = (a+b+c+d+e)/195 (For Grading I) 8266.26 5771.00
say 8266.00 43.23
For GradingII(19 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 126110.75
e) Contractor's profit @ 16.6% on (a+b+c+d) 230278.24
Cost for 205 cum = a+b+c+d+e 1617496.53
Rate per cum = (a+b+c+d+e)/195 (For Grading-II) 8294.85 5830.00
say 8295.00 42.28

5.6 (ii)with Polymer modified bitumen 70


Unit = cum
Taking output = 195 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 169.00 2704.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 16575.00 99450.00 P&M-022
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 1129.00 6774.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 1500.00 9000.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of loading 1575.00
and unloading

Page 21 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 652.00 2542.80 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller.
c) Materials
P.M. Bitumen @ 4.25 per cent of weight of mix tonne 19.130 54600.00 1044498.00 M-081
Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 19.13 tonnes
Weight of aggregate = 450 -19.13 = 430.87 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 287.25 cum
Grading - I40 mm (Nominal Size)
37.5 - 25 mm 22 per cent cum 63.190 1190.00 75196.10 M-049
25 - 10 mm 13 per cent cum 37.340 1255.00 46861.70 M-046
10 -4.75 mm 19 per cent cum 54.580 1095.00 59765.10 M-040
4.75 mm and below 44 per cent cum 126.390 873.00 110338.47 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
Anti stripping agent @ 1% of weight of binder Kg 191.300 224.00 42851.20 M-189_1
or
Grading - II19 mm (Nominal Size)
25 - 10 mm 30 per cent cum 86.160 1255.00 108130.80 M-046
10 - 5 mm 28 per cent cum 80.430 1095.00 88070.85 M-040
5 mm and below 40 per cent cum 114.900 873.00 100307.70 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
Anti stripping agent @ 1% of weight of binder Kg 191.300 224.00 42851.20 M-189_1
* Any one of the alternative may be adopted as per
approved design
For Grading I ( 40 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 154020.88
e) Contractor's profit @ 16.6% on (a+b+c+d) 281242.12
Cost for 205 cum = a+b+c+d+e 1975471.77
Rate per cum = (a+b+c+d+e)/195 (For Grading I) 10130.62 6422.00
say 10131.00 57.75
For GradingII(19 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 154455.68
e) Contractor's profit @ 16.6% on (a+b+c+d) 282036.06
Cost for 205 cum = a+b+c+d+e 1981048.49
Rate per cum = (a+b+c+d+e)/195 (For Grading-II) 10159.22 6481.00
say 10159.00 56.75

Page 22 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
5.7 A Semi-Dense Bituminous Concrete
Providing and laying semi dense bituminous concrete with
100-120 TPH batch type HMP producing an average output
of 75 tonnes per hour using crushed aggregates of specified
grading, premixed with bituminous binder @ 4.5 to 5 per
cent of mix and filler, t
(a) With hydrated lime / cement as filler ( refer table 500-9
of MoSRT&H specification)
(I)'with 60/70 or VG-30 grade bitumen
Unit = cum
Taking output = 195 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 169.00 2704.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction

Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 16575.00 99450.00 P&M-022
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 1129.00 6774.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 1500.00 9000.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of 1575.00
loading and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 652.00 2542.80 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller
c) Material
* Grading I: 13 mm (Nominal Size)
i) Bitumen@ 4.5 per cent of weight of mix tonne 20.250 39783.00 805605.75 M-077
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 20.25 tonnes
Weight of aggregate = 450-20.25 = 429.75 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 286.5 cum
13.2 - 10 mm20 per cent cum 57.300 1294.00 74146.20 M-044
10 - 5 mm 38 per cent cum 108.870 1095.00 119212.65 M-040
5 mm and below 40 per cent cum 114.600 873.00 100045.80 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
or
Grading II: 10 mm (Nominal Size)
Bitumen@5 per cent of weight of mix tonne 22.500 39783.00 895117.50 M-077

Page 23 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
weight of mix = 450 tonne
Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
9.5 - 4.75 mm@ 57 per cent cum 162.450 1095.00 177882.75 M-040
4.75 and below@ 41 per cent cum 116.850 873.00 102010.05 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
*Any one of the alternative may be adopted as per
approved design
for Grading I ( 13 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 130098.12
e) Contractor's profit @ 16.6% on (a+b+c+d) 237559.16
Cost for 205 cum = a+b+c+d+e 1668638.44
Rate per cum = (a+b+c+d+e)/195 (For Grading I) 8557.12 6101.00
say 8557.00 40.26
5.7 for GradingII(10 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 137698.11
e) Contractor's profit @ 16.6% on (a+b+c+d) 251436.74
Cost for 205 cum = a+b+c+d+e 1766115.91
Rate per cum = (a+b+c+d+e)/195 (For Grading-II) 9057.00 6468.00
say 9057.00 40.03
5.7(B) with Polymer modified bitumen 70
Unit = cum
Taking output = 195 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 169.00 2704.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 16575.00 99450.00 P&M-022
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 1129.00 6774.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 1500.00 9000.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of 1575.00
loading and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 652.00 2542.80 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller

Page 24 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
c) Material
* Grading I: 13 mm (Nominal Size)
i) Bitumen@ 4.5 per cent of weight of mix tonne 20.250 54600.00 1105650.00 M-081
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 20.25 tonnes
Weight of aggregate = 450-20.25 = 429.75 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 286.5 cum
13.2 - 10 mm20 per cent cum 57.300 1294.00 74146.20 M-044
10 - 5 mm 38 per cent cum 108.870 1095.00 119212.65 M-040
5 mm and below 40 per cent cum 114.600 873.00 100045.80 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
or
Grading II: 10 mm (Nominal Size)
Bitumen@5 per cent of weight of mix tonne 22.500 54600.00 1228500.00 M-081
weight of mix = 450 tonne
Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
9.5 - 4.75 mm@ 57 per cent cum 162.450 1095.00 177882.75 M-040
4.75 and below@ 41 per cent cum 116.850 873.00 102010.05 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
*Any one of the alternative may be adopted as per
approved design
for Grading I ( 13 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 160102.54
e) Contractor's profit @ 16.6% on (a+b+c+d) 292347.24
Cost for 205 cum = a+b+c+d+e 2053475.19
Rate per cum = (a+b+c+d+e)/195 (For Grading I) 10530.64 6790.00
say 10531.00 55.10
5.7 for GradingII(10 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 171036.36
e) Contractor's profit @ 16.6% on (a+b+c+d) 312312.39
Cost for 205 cum = a+b+c+d+e 2193712.30
Rate per cum = (a+b+c+d+e)/195 (For Grading-II) 11249.81 7234.00
say 11250.00 55.52
5.7(C) with CRMB-55
Unit = cum
Taking output = 195 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12

Page 25 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Mazdoor working with HMP, mechanical broom, paver, day 16.000 169.00 2704.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 16575.00 99450.00 P&M-022
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 1129.00 6774.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 1500.00 9000.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of 1575.00
loading and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 652.00 2542.80 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller
c) Material
* Grading I: 13 mm (Nominal Size)
i) Bitumen@ 4.5 per cent of weight of mix tonne 20.250 41783.00 846105.75 M-079
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 20.25 tonnes
Weight of aggregate = 450-20.25 = 429.75 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 286.5 cum
13.2 - 10 mm20 per cent cum 57.300 1294.00 74146.20 M-044
10 - 5 mm 38 per cent cum 108.870 1095.00 119212.65 M-040
5 mm and below 40 per cent cum 114.600 873.00 100045.80 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
or
Grading II: 10 mm (Nominal Size)
Bitumen@5 per cent of weight of mix tonne 22.500 41783.00 940117.50 M-079
weight of mix = 450 tonne
Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
9.5 - 4.75 mm@ 57 per cent cum 162.450 1095.00 177882.75 M-040
4.75 and below@ 41 per cent cum 116.850 873.00 102010.05 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
*Any one of the alternative may be adopted as per
approved design
for Grading I ( 13 mm nominal size )

Page 26 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
d) Overhead charges @ 10% on (a+b+c) 134148.12
e) Contractor's profit @ 16.6% on (a+b+c+d) 244954.46
Cost for 205 cum = a+b+c+d+e 1720583.74
Rate per cum = (a+b+c+d+e)/195 (For Grading I) 8823.51 6288.00
say 8824.00 40.33
for GradingII(10 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 142198.11
e) Contractor's profit @ 16.6% on (a+b+c+d) 259653.74
Cost for 205 cum = a+b+c+d+e 1823832.91
Rate per cum = (a+b+c+d+e)/195 (For Grading-II) 9352.99 6676.00
say 9353.00 40.10
5.7 (b) With rockdustt as filler ( refer table 500-9 of MoSRT&H
specification)
(I)'with 60/70 or VG-30 grade bitumen
Unit = cum
Taking output = 195 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 169.00 2704.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 16575.00 99450.00 P&M-022
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 1129.00 6774.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 1500.00 9000.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of 1575.00
loading and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 652.00 2542.80 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller
c) Material
* Grading I: 13 mm (Nominal Size)
i) Bitumen@ 4.5 per cent of weight of mix tonne 20.250 39783.00 805605.75 M-077
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 20.25 tonnes
Weight of aggregate = 450-20.25 = 429.75 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 286.5 cum
13.2 - 10 mm20 per cent cum 57.300 1294.00 74146.20 M-044
10 - 5 mm 38 per cent cum 108.870 1095.00 119212.65 M-040

Page 27 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
5 mm and below 40 per cent cum 114.600 873.00 100045.80 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
or
Grading II: 10 mm (Nominal Size)
Bitumen@5 per cent of weight of mix tonne 22.500 39783.00 895117.50 M-077
weight of mix = 450 tonne
Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
9.5 - 4.75 mm@ 57 per cent cum 162.450 1095.00 177882.75 M-040
4.75 and below@ 41 per cent cum 116.850 873.00 102010.05 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
*Any one of the alternative may be adopted as per
approved design
for Grading I ( 13 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 125970.86
e) Contractor's profit @ 16.6% on (a+b+c+d) 230022.79
Cost for 205 cum = a+b+c+d+e 1615702.25
Rate per cum = (a+b+c+d+e)/195 (For Grading I) 8285.65 5861.00
say 8286.00 41.38
5.7 for GradingII(10 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 133570.85
e) Contractor's profit @ 16.6% on (a+b+c+d) 243900.37
Cost for 205 cum = a+b+c+d+e 1713179.72
Rate per cum = (a+b+c+d+e)/195 (For Grading-II) 8785.54 6229.00
say 8786.00 41.05
5.7(B) with Polymer modified bitumen 70
Unit = cum
Taking output = 195 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 169.00 2704.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 16575.00 99450.00 P&M-022
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 1129.00 6774.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 1500.00 9000.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058

Page 28 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Add 10 per cent of cost of carriage to cover cost of 1575.00
loading and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 652.00 2542.80 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller
c) Material
* Grading I: 13 mm (Nominal Size)
i) Bitumen@ 4.5 per cent of weight of mix tonne 20.250 54600.00 1105650.00 M-081
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 20.25 tonnes
Weight of aggregate = 450-20.25 = 429.75 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 286.5 cum
13.2 - 10 mm20 per cent cum 57.300 1294.00 74146.20 M-044
10 - 5 mm 38 per cent cum 108.870 1095.00 119212.65 M-040
5 mm and below 40 per cent cum 114.600 873.00 100045.80 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
or
Grading II: 10 mm (Nominal Size)
Bitumen@5 per cent of weight of mix tonne 22.500 54600.00 1228500.00 M-081
weight of mix = 450 tonne
Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
9.5 - 4.75 mm@ 57 per cent cum 162.450 1095.00 177882.75 M-040
4.75 and below@ 41 per cent cum 116.850 873.00 102010.05 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
*Any one of the alternative may be adopted as per
approved design
for Grading I ( 13 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 155975.29
e) Contractor's profit @ 16.6% on (a+b+c+d) 284810.87
Cost for 205 cum = a+b+c+d+e 2000539.01
Rate per cum = (a+b+c+d+e)/195 (For Grading I) 10259.17 6550.00
say 10259.00 56.63
5.7 for GradingII(10 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 166909.10
e) Contractor's profit @ 16.6% on (a+b+c+d) 304776.02
Cost for 205 cum = a+b+c+d+e 2140776.12
Rate per cum = (a+b+c+d+e)/195 (For Grading-II) 10978.34 6994.00
say 10978.00 56.96

Page 29 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
5.7(C) with CRMB-55
Unit = cum
Taking output = 195 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 169.00 2704.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 16575.00 99450.00 P&M-022
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 1129.00 6774.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 1500.00 9000.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of 1575.00
loading and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 652.00 2542.80 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller
c) Material
* Grading I: 13 mm (Nominal Size)
i) Bitumen@ 4.5 per cent of weight of mix tonne 20.250 41783.00 846105.75 M-079
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 20.25 tonnes
Weight of aggregate = 450-20.25 = 429.75 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 286.5 cum
13.2 - 10 mm20 per cent cum 57.300 1294.00 74146.20 M-044
10 - 5 mm 38 per cent cum 108.870 1095.00 119212.65 M-040
5 mm and below 40 per cent cum 114.600 873.00 100045.80 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
or
Grading II: 10 mm (Nominal Size)
Bitumen@5 per cent of weight of mix tonne 22.500 41783.00 940117.50 M-079
weight of mix = 450 tonne
Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum

Page 30 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
9.5 - 4.75 mm@ 57 per cent cum 162.450 1095.00 177882.75 M-040
4.75 and below@ 41 per cent cum 116.850 873.00 102010.05 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
*Any one of the alternative may be adopted as per
approved design
for Grading I ( 13 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 130020.86
e) Contractor's profit @ 16.6% on (a+b+c+d) 237418.09
Cost for 205 cum = a+b+c+d+e 1667647.55
Rate per cum = (a+b+c+d+e)/195 (For Grading I) 8552.04 6048.00
say 8552.00 41.40
5.7 for GradingII(10 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 138070.85
e) Contractor's profit @ 16.6% on (a+b+c+d) 252117.37
Cost for 205 cum = a+b+c+d+e 1770896.72
Rate per cum = (a+b+c+d+e)/195 (For Grading-II) 9081.52 6437.00
say 9082.00 41.09
(a) With hydrated lime / cement as filler ( refer table 500-9 of
MoSRT&H specification) & anti stripping agent as per
IS:14982( Refer Appendix-5 of MoSRT&H specification)

(I)'with 60/70 or VG-30 grade bitumen


Unit = cum
Taking output = 195 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 169.00 2704.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 16575.00 99450.00 P&M-022
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 1129.00 6774.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 1500.00 9000.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of 1575.00
loading and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 652.00 2542.80 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller
c) Material
* Grading I: 13 mm (Nominal Size)
i) Bitumen@ 4.5 per cent of weight of mix tonne 20.250 39783.00 805605.75 M-077
ii) Aggregate

Page 31 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Total weight of mix = 450 tonnes
Weight of bitumen = 20.25 tonnes
Weight of aggregate = 450-20.25 = 429.75 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 286.5 cum
13.2 - 10 mm20 per cent cum 57.300 1294.00 74146.20 M-044
10 - 5 mm 38 per cent cum 108.870 1095.00 119212.65 M-040
5 mm and below 40 per cent cum 114.600 873.00 100045.80 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
Anti stripping agent @ 1% of weight of binder Kg 202.500 224.00 45360.00 M-189_1
or
Grading II: 10 mm (Nominal Size)
Bitumen@5 per cent of weight of mix tonne 22.500 39783.00 895117.50 M-077
weight of mix = 450 tonne
Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
9.5 - 4.75 mm@ 57 per cent cum 162.450 1095.00 177882.75 M-040
4.75 and below@ 41 per cent cum 116.850 873.00 102010.05 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
Anti stripping agent @ 1% of weight of binder Kg 225.000 224.00 50400.00 M-189_1
*Any one of the alternative may be adopted as per
approved design
for Grading I ( 13 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 134634.12
e) Contractor's profit @ 16.6% on (a+b+c+d) 245841.90
Cost for 205 cum = a+b+c+d+e 1726817.17
Rate per cum = (a+b+c+d+e)/195 (For Grading I) 8855.47 6352.00
say 8855.00 39.40
5.7 for GradingII(10 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 142738.11
e) Contractor's profit @ 16.6% on (a+b+c+d) 260639.78
Cost for 205 cum = a+b+c+d+e 1830758.95
Rate per cum = (a+b+c+d+e)/195 (For Grading-II) 9388.51 6748.00
say 9389.00 39.14
5.7(B) with Polymer modified bitumen 70
Unit = cum
Taking output = 195 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 169.00 2704.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15

Page 32 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 16575.00 99450.00 P&M-022
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 1129.00 6774.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 1500.00 9000.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of 1575.00
loading and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 652.00 2542.80 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller
c) Material
* Grading I: 13 mm (Nominal Size)
i) Bitumen@ 4.5 per cent of weight of mix tonne 20.250 54600.00 1105650.00 M-081
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 20.25 tonnes
Weight of aggregate = 450-20.25 = 429.75 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 286.5 cum
13.2 - 10 mm20 per cent cum 57.300 1294.00 74146.20 M-044
10 - 5 mm 38 per cent cum 108.870 1095.00 119212.65 M-040
5 mm and below 40 per cent cum 114.600 873.00 100045.80 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
Anti stripping agent @ 1% of weight of binder Kg 202.500 224.00 45360.00 M-189_1
or
Grading II: 10 mm (Nominal Size)
Bitumen@5 per cent of weight of mix tonne 22.500 54600.00 1228500.00 M-081
weight of mix = 450 tonne
Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
9.5 - 4.75 mm@ 57 per cent cum 162.450 1095.00 177882.75 M-040
4.75 and below@ 41 per cent cum 116.850 873.00 102010.05 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
Anti stripping agent @ 1% of weight of binder Kg 225.000 224.00 50400.00 M-189_1
*Any one of the alternative may be adopted as per
approved design
for Grading I ( 13 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 164638.54

Page 33 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
e) Contractor's profit @ 16.6% on (a+b+c+d) 300629.98
Cost for 205 cum = a+b+c+d+e 2111653.93
Rate per cum = (a+b+c+d+e)/195 (For Grading I) 10828.99 7041.00
say 10829.00 53.80
5.7 for GradingII(10 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 176076.36
e) Contractor's profit @ 16.6% on (a+b+c+d) 321515.43
Cost for 205 cum = a+b+c+d+e 2258355.34
Rate per cum = (a+b+c+d+e)/195 (For Grading-II) 11581.31 7513.00
say 11581.00 54.15
5.7(C) with CRMB-55
Unit = cum
Taking output = 195 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 169.00 2704.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 16575.00 99450.00 P&M-022
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 1129.00 6774.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 1500.00 9000.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of 1575.00
loading and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 652.00 2542.80 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller
c) Material
* Grading I: 13 mm (Nominal Size)
i) CRMB-55 @ 4.5 per cent of weight of mix tonne 20.250 41783.00 846105.75 M-079
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 20.25 tonnes
Weight of aggregate = 450-20.25 = 429.75 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 286.5 cum
13.2 - 10 mm20 per cent cum 57.300 1294.00 74146.20 M-044
10 - 5 mm 38 per cent cum 108.870 1095.00 119212.65 M-040
5 mm and below 40 per cent cum 114.600 873.00 100045.80 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188

Page 34 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Anti stripping agent @ 1% of weight of binder Kg 202.500 224.00 45360.00 M-189_1
or
Grading II: 10 mm (Nominal Size)
CRMB -55 @5 per cent of weight of mix tonne 22.500 41783.00 940117.50 M-079
weight of mix = 450 tonne
Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
9.5 - 4.75 mm@ 57 per cent cum 162.450 1095.00 177882.75 M-040
4.75 and below@ 41 per cent cum 116.850 873.00 102010.05 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
Anti stripping agent @ 1% of weight of binder Kg 225.000 224.00 50400.00 M-189_1
*Any one of the alternative may be adopted as per
approved design
for Grading I ( 13 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 138684.12
e) Contractor's profit @ 16.6% on (a+b+c+d) 253237.20
Cost for 205 cum = a+b+c+d+e 1778762.47
Rate per cum = (a+b+c+d+e)/195 (For Grading I) 9121.86 6539.00
say 9122.00 39.50
for GradingII(10 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 147238.11
e) Contractor's profit @ 16.6% on (a+b+c+d) 268856.78
Cost for 205 cum = a+b+c+d+e 1888475.95
Rate per cum = (a+b+c+d+e)/195 (For Grading-II) 9684.49 6956.00
say 9684.00 39.22
5.7 (a) With rock dust as filler ( refer table 500-9 of MoSRT&H
specification) & anti stripping agent as per IS:14982( Refer
Appendix-5 of MoSRT&H specification)

(I)'with 60/70 or VG-30 grade bitumen


Unit = cum
Taking output = 195 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 169.00 2704.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 16575.00 99450.00 P&M-022
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 1129.00 6774.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 1500.00 9000.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017

Page 35 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of 1575.00
loading and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 652.00 2542.80 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller
c) Material
* Grading I: 13 mm (Nominal Size)
i) Bitumen@ 4.5 per cent of weight of mix tonne 20.250 39783.00 805605.75 M-077
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 20.25 tonnes
Weight of aggregate = 450-20.25 = 429.75 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 286.5 cum
13.2 - 10 mm20 per cent cum 57.300 1294.00 74146.20 M-044
10 - 5 mm 38 per cent cum 108.870 1095.00 119212.65 M-040
5 mm and below 40 per cent cum 114.600 873.00 100045.80 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
Anti stripping agent @ 1% of weight of binder Kg 202.500 224.00 45360.00 M-189_1
or
Grading II: 10 mm (Nominal Size)
Bitumen@5 per cent of weight of mix tonne 22.500 39783.00 895117.50 M-077
weight of mix = 450 tonne
Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
9.5 - 4.75 mm@ 57 per cent cum 162.450 1095.00 177882.75 M-040
4.75 and below@ 41 per cent cum 116.850 873.00 102010.05 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
Anti stripping agent @ 1% of weight of binder Kg 225.000 224.00 50400.00 M-189_1
*Any one of the alternative may be adopted as per
approved design
for Grading I ( 13 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 130506.86
e) Contractor's profit @ 16.6% on (a+b+c+d) 238305.53
Cost for 205 cum = a+b+c+d+e 1673880.99
Rate per cum = (a+b+c+d+e)/195 (For Grading I) 8584.01 6112.00
say 8584.00 40.45
5.7 for GradingII(10 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 138610.85

Page 36 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
e) Contractor's profit @ 16.6% on (a+b+c+d) 253103.41
Cost for 205 cum = a+b+c+d+e 1777822.76
Rate per cum = (a+b+c+d+e)/195 (For Grading-II) 9117.04 6508.00
say 9117.00 40.09
5.7(B) with Polymer modified bitumen 70
Unit = cum
Taking output = 195 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 169.00 2704.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 16575.00 99450.00 P&M-022
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 1129.00 6774.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 1500.00 9000.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of 1575.00
loading and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 652.00 2542.80 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller
c) Material
* Grading I: 13 mm (Nominal Size)
i) Bitumen@ 4.5 per cent of weight of mix tonne 20.250 54600.00 1105650.00 M-081
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 20.25 tonnes
Weight of aggregate = 450-20.25 = 429.75 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 286.5 cum
13.2 - 10 mm20 per cent cum 57.300 1294.00 74146.20 M-044
10 - 5 mm 38 per cent cum 108.870 1095.00 119212.65 M-040
5 mm and below 40 per cent cum 114.600 873.00 100045.80 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
Anti stripping agent @ 1% of weight of binder Kg 202.500 224.00 45360.00 M-189_1
or
Grading II: 10 mm (Nominal Size)
Bitumen@5 per cent of weight of mix tonne 22.500 54600.00 1228500.00 M-081
weight of mix = 450 tonne
Aggregate

Page 37 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
9.5 - 4.75 mm@ 57 per cent cum 162.450 1095.00 177882.75 M-040
4.75 and below@ 41 per cent cum 116.850 873.00 102010.05 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
Anti stripping agent @ 1% of weight of binder Kg 225.000 224.00 50400.00 M-189_1
*Any one of the alternative may be adopted as per
approved design
for Grading I ( 13 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 160511.29
e) Contractor's profit @ 16.6% on (a+b+c+d) 293093.61
Cost for 205 cum = a+b+c+d+e 2058717.74
Rate per cum = (a+b+c+d+e)/195 (For Grading I) 10557.53 6801.00
say 10558.00 55.24
5.7 for GradingII(10 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 171949.10
e) Contractor's profit @ 16.6% on (a+b+c+d) 313979.06
Cost for 205 cum = a+b+c+d+e 2205419.16
Rate per cum = (a+b+c+d+e)/195 (For Grading-II) 11309.84 7274.00
say 11310.00 55.49
(b) With rockdustt as filler ( refer table 500-9 of MoSRT&H
specification)
5.7(C) with CRMB-55
Unit = cum
Taking output = 195 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 169.00 2704.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction

Page 38 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 16575.00 99450.00 P&M-022
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 1129.00 6774.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 1500.00 9000.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of 1575.00
loading and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 652.00 2542.80 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller
c) Material
* Grading I: 13 mm (Nominal Size)
i) CRMB-55@ 4.5 per cent of weight of mix tonne 20.250 41783.00 846105.75 M-079
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 20.25 tonnes
Weight of aggregate = 450-20.25 = 429.75 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 286.5 cum
13.2 - 10 mm20 per cent cum 57.300 1294.00 74146.20 M-044
10 - 5 mm 38 per cent cum 108.870 1095.00 119212.65 M-040
5 mm and below 40 per cent cum 114.600 873.00 100045.80 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
Anti stripping agent @ 1% of weight of binder Kg 225.000 224.00 50400.00 M-189_1
or
Grading II: 10 mm (Nominal Size)
CRMB-55@5 per cent of weight of mix tonne 22.500 41783.00 940117.50 M-079
weight of mix = 450 tonne
Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
9.5 - 4.75 mm@ 57 per cent cum 162.450 1095.00 177882.75 M-040
4.75 and below@ 41 per cent cum 116.850 873.00 102010.05 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
Anti stripping agent @ 1% of weight of binder Kg 225.000 224.00 50400.00 M-189_1
*Any one of the alternative may be adopted as per
approved design
for Grading I ( 13 mm nominal size )

Page 39 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
d) Overhead charges @ 10% on (a+b+c) 135060.86
e) Contractor's profit @ 16.6% on (a+b+c+d) 246621.13
Cost for 205 cum = a+b+c+d+e 1732290.59
Rate per cum = (a+b+c+d+e)/195 (For Grading I) 8883.54 6328.00
say 8884.00 40.39
5.7 for GradingII(10 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 143110.85
e) Contractor's profit @ 16.6% on (a+b+c+d) 261320.41
Cost for 205 cum = a+b+c+d+e 1835539.76
Rate per cum = (a+b+c+d+e)/195 (For Grading-II) 9413.02 6716.00
say 9413.00 40.16

Page 40 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

*1. Although the rollers are required only for 3 hours as per
norms of output, but the same have to be available at site
for six hours as the hot mix plant and paver will take six
hours for mixing and paving the output of 450 tonnes
considered in this ana
2.Quantity of Bitumen has been taken for analysis purpose.
The actual quantity will depend upon job mix formula.

3. Labour for traffic control, watch and ward and other


miscellaneous duties at site including sundries have been
included in administrative overheads of the contractor.
4. In case BC is laid over freshly laid tack coat, provision of
mechanical broom and 2 mazdoors shall be deleted as the
same has been included in the cost of tack coat.
5. The individual density for each size of aggregates to be
used for construction i.e. 37.5-25 mm, 25-10 mm etc. should
be found in the laboratory and accordingly the quantities
should be ammended for use in field. The average density
of 1.5 tonne/cum is
6. The individual percentage of aggregates should be
calculated from the total weight of dry aggregates i.e..
excluding the weight of bitumen. The weight of filler will also
be 2 per cent by weight of dry aggregates.
5.8 Bituminous Concrete
Providing and laying bituminous concrete with 100-120
TPH batch type hot mix plant producing an average
output of 75 tonnes per hour using crushed
aggregates of specified grading, premixed with
bituminous binder @ 5.4 to 5.6 per cent of mix and
filler,
(a) With hydrated lime/cement as filler ( refer table 500-9 of
MoSRT&H specification)
(I)'with 60/70 or VG-30 grade bitumen
Unit = cum
Taking output = 191 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 97.00 1552.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 102.00 510.00 L-15
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 16575.00 99450.00 P&M-022
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 2341.00 14046.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 2480.00 14880.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 7875.00 Lead =5 km
& P&M-058
Add 10 per cent of cost of carriage to cover cost of loading 787.50
and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 575.00 2242.50 P&M-044
down rolling.

Page 41 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller.
c) Material
i) Bitumen@ 5 per cent of weight of mix tonne 22.500 39783.00 895117.50 M-074
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
* Grading - I-19 mm (Nominal Size)
20 - 10 mm 35 per cent cum 99.750 0.00 0.00 M-045
10 - 5 mm 23 per cent cum 65.550 0.00 0.00 M-040
5 mm and below 40 per cent cum 114.000 0.00 0.00 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
or
Grading - II-13 mm (Nominal Size)
13.2 - 10 mm30 per cent cum 85.500 1294.00 110637.00 M-044
10 - 5 mm 25 per cent cum 71.250 1095.00 78018.75 M-040
5 mm and below43 per cent cum 122.550 873.00 106986.15 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
*Any one of the alternative may be adopted as per
approved design
for Grading-I ( 13 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 140452.86
e) Contractor's profit @ 10% on (a+b+c+d) 154498.15
Cost for 205 cum = a+b+c+d+e 1394711.47
Rate per cum = (a+b+c+d+e)/191 7302.15 6578.00
say 7302.00 11.01
for Grading-II(10 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 140809.11
e) Contractor's profit @ 10% on (a+b+c+d) 154890.02
Cost for 205 cum = a+b+c+d+e 1691101.49
Rate per cum = (a+b+c+d+e)/191 (For Grading-II) 8853.93 6678.00
say 8854.00 32.58

(ii)with Polymer modified bitumen 70


Unit = cum
Taking output = 191 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 97.00 1552.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 102.00 510.00 L-15
b) Machinery

Page 42 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Batch mix HMP @ 75 tonne per hour hour 6.000 16575.00 99450.00 P&M-022
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 2341.00 14046.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 2480.00 14880.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 7875.00 Lead =5 km
& P&M-058
Add 10 per cent of cost of carriage to cover cost of loading 787.50
and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 575.00 2242.50 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller.
c) Material
i) Bitumen@ 5 per cent of weight of mix tonne 22.500 54600.00 1228500.00 M-074
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
* Grading - I-19 mm (Nominal Size)
20 - 10 mm 35 per cent cum 99.750 0.00 0.00 M-045
10 - 5 mm 23 per cent cum 65.550 0.00 0.00 M-040
5 mm and below 40 per cent cum 114.000 0.00 0.00 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
or
Grading - II-13 mm (Nominal Size)
13.2 - 10 mm30 per cent cum 85.500 1294.00 110637.00 M-044
10 - 5 mm 25 per cent cum 71.250 0.00 0.00 M-040
5 mm and below43 per cent cum 122.550 0.00 0.00 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
*Any one of the alternative may be adopted as per
approved design
for Grading-I ( 13 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 151552.11
e) Contractor's profit @ 10% on (a+b+c+d) 166707.32
Cost for 205 cum = a+b+c+d+e 1751402.39
Rate per cum = (a+b+c+d+e)/191 9169.65 7645.00
say 9170.00 19.95
for Grading-II(10 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 151908.36
e) Contractor's profit @ 10% on (a+b+c+d) 167099.20
Cost for 205 cum = a+b+c+d+e 1862787.52
Rate per cum = (a+b+c+d+e)/191 (For Grading-II) 9752.81 7460.00
say 9753.00 30.74

Page 43 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
(b) With rock dust as filler ( refer table 500-9 of MoSRT&H
specification)
(I)'with 60/70 or VG-30 grade bitumen
Unit = cum
Taking output = 191 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 97.00 1552.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 102.00 510.00 L-15
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 16575.00 99450.00 P&M-022
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 2341.00 14046.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 2480.00 14880.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 7875.00 Lead =5 km
& P&M-058
Add 10 per cent of cost of carriage to cover cost of loading 787.50
and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 575.00 2242.50 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller.
c) Material
i) Bitumen@ 5 per cent of weight of mix tonne 22.500 39783.00 895117.50 M-074
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
* Grading - I-19 mm (Nominal Size)
20 - 10 mm 35 per cent cum 99.750 0.00 0.00 M-045
10 - 5 mm 23 per cent cum 65.550 0.00 0.00 M-040
5 mm and below 40 per cent cum 114.000 0.00 0.00 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
or
Grading - II-13 mm (Nominal Size)
13.2 - 10 mm30 per cent cum 85.500 1294.00 110637.00 M-044
10 - 5 mm 25 per cent cum 71.250 0.00 0.00 M-040
5 mm and below43 per cent cum 122.550 0.00 0.00 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
*Any one of the alternative may be adopted as per
approved design
for Grading-I ( 13 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 136127.34

Page 44 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
e) Contractor's profit @ 10% on (a+b+c+d) 149740.08
Cost for 205 cum = a+b+c+d+e 1344355.32
Rate per cum = (a+b+c+d+e)/191 7038.51 6322.00
say 7039.00 11.34
for Grading-II(10 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 136483.59
e) Contractor's profit @ 10% on (a+b+c+d) 150131.95
Cost for 205 cum = a+b+c+d+e 1455740.45
Rate per cum = (a+b+c+d+e)/191 (For Grading-II) 7621.68 6422.00
say 7622.00 18.69

(ii)with Polymer modified bitumen 70


Unit = cum
Taking output = 191 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 97.00 1552.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 102.00 510.00 L-15
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 16575.00 99450.00 P&M-022
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 2341.00 14046.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 2480.00 14880.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 7875.00 Lead =5 km
& P&M-058
Add 10 per cent of cost of carriage to cover cost of loading 787.50
and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 575.00 2242.50 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller.
c) Material
i) Bitumen@ 5 per cent of weight of mix tonne 22.500 54600.00 1228500.00 M-074
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
* Grading - I-19 mm (Nominal Size)
20 - 10 mm 35 per cent cum 99.750 0.00 0.00 M-045
10 - 5 mm 23 per cent cum 65.550 0.00 0.00 M-040
5 mm and below 40 per cent cum 114.000 0.00 0.00 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006

Page 45 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
or
Grading - II-13 mm (Nominal Size)
13.2 - 10 mm30 per cent cum 85.500 1294.00 110637.00 M-044
10 - 5 mm 25 per cent cum 71.250 0.00 0.00 M-040
5 mm and below43 per cent cum 122.550 0.00 0.00 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
*Any one of the alternative may be adopted as per
approved design
for Grading-I ( 13 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 147226.59
e) Contractor's profit @ 10% on (a+b+c+d) 161949.25
Cost for 205 cum = a+b+c+d+e 1701046.25
Rate per cum = (a+b+c+d+e)/191 8906.00 7104.00
say 8906.00 25.37
for Grading-II(10 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 147582.84
e) Contractor's profit @ 10% on (a+b+c+d) 162341.13
Cost for 205 cum = a+b+c+d+e 1812431.37
Rate per cum = (a+b+c+d+e)/191 (For Grading-II) 9489.17 7204.00
say 9489.00 31.72
(a) With hydrated lime / cement as filler ( refer table 500-9 of
MoSRT&H specification) & anti stripping agent as per
IS:14982( Refer Appendix-5 of MoSRT&H specification)

(I)'with 60/70 or VG-30 grade bitumen


Unit = cum
Taking output = 191 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 97.00 1552.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 102.00 510.00 L-15
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 16575.00 99450.00 P&M-022
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 2341.00 14046.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 2480.00 14880.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 7875.00 Lead =5 km
& P&M-058
Add 10 per cent of cost of carriage to cover cost of loading 787.50
and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 575.00 2242.50 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller.
c) Material
i) Bitumen@ 5 per cent of weight of mix tonne 22.500 39783.00 895117.50 M-074

Page 46 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
* Grading - I-19 mm (Nominal Size)
20 - 10 mm 35 per cent cum 99.750 0.00 0.00 M-045
10 - 5 mm 23 per cent cum 65.550 0.00 0.00 M-040
5 mm and below 40 per cent cum 114.000 0.00 0.00 M-030
Anti stripping agent @ 1% of weight of binder Kg 225.000 224.00 50400.00 M-189_1
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
or
Grading - II-13 mm (Nominal Size)
13.2 - 10 mm30 per cent cum 85.500 1294.00 110637.00 M-044
10 - 5 mm 25 per cent cum 71.250 0.00 0.00 M-040
5 mm and below43 per cent cum 122.550 0.00 0.00 M-030
Anti stripping agent @ 1% of weight of binder Kg 225.000 224.00 50400.00 M-189_1
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
*Any one of the alternative may be adopted as per
approved design
for Grading-I ( 13 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 145492.86
e) Contractor's profit @ 10% on (a+b+c+d) 160042.15
Cost for 205 cum = a+b+c+d+e 1455695.47
Rate per cum = (a+b+c+d+e)/191 7621.44 6863.00
say 7621.00 11.04
for Grading-II(10 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 145849.11
e) Contractor's profit @ 10% on (a+b+c+d) 160434.02
Cost for 205 cum = a+b+c+d+e 1567080.59
Rate per cum = (a+b+c+d+e)/191 (For Grading-II) 8204.61 6963.00
say 8205.00 17.84
(ii)with Polymer modified bitumen 70
Unit = cum
Taking output = 191 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 97.00 1552.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 102.00 510.00 L-15
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 16575.00 99450.00 P&M-022
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 2341.00 14046.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 2480.00 14880.00 P&M-081

Page 47 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 7875.00 Lead =5 km
& P&M-058
Add 10 per cent of cost of carriage to cover cost of loading 787.50
and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 575.00 2242.50 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller.
c) Material
i) Bitumen@ 5 per cent of weight of mix tonne 22.500 54600.00 1228500.00 M-074
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
* Grading - I-19 mm (Nominal Size)
20 - 10 mm 35 per cent cum 99.750 0.00 0.00 M-045
10 - 5 mm 23 per cent cum 65.550 0.00 0.00 M-040
5 mm and below 40 per cent cum 114.000 0.00 0.00 M-030
Anti stripping agent @ 1% of weight of binder Kg 225.000 224.00 50400.00 M-189_1
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
or
Grading - II-13 mm (Nominal Size)
13.2 - 10 mm30 per cent cum 85.500 1294.00 110637.00 M-044
10 - 5 mm 25 per cent cum 71.250 0.00 0.00 M-040
5 mm and below43 per cent cum 122.550 0.00 0.00 M-030
Anti stripping agent @ 1% of weight of binder Kg 225.000 224.00 50400.00 M-189_1
Filler @ 2 per cent of weight of aggregates. tonne 8.620 5600.00 48272.00 M-188
*Any one of the alternative may be adopted as per
approved design
for Grading-I ( 13 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 156592.11
e) Contractor's profit @ 10% on (a+b+c+d) 172251.32
Cost for 205 cum = a+b+c+d+e 1812386.39
Rate per cum = (a+b+c+d+e)/191 9488.93 7545.00
say 9489.00 25.77
for Grading-II(10 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 156948.36
e) Contractor's profit @ 10% on (a+b+c+d) 172643.20
Cost for 205 cum = a+b+c+d+e 1923771.52
Rate per cum = (a+b+c+d+e)/191 (For Grading-II) 10072.10 7745.00
say 10072.00 30.05

Page 48 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
(a) With rock dust as filler ( refer table 500-9 of MoSRT&H
specification) & anti stripping agent as per IS:14982( Refer
Appendix-5 of MoSRT&H specification)

(I)'with 60/70 or VG-30 grade bitumen


Unit = cum
Taking output = 191 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 97.00 1552.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 102.00 510.00 L-15
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 16575.00 99450.00 P&M-022
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 2341.00 14046.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 2480.00 14880.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 7875.00 Lead =5 km
& P&M-058
Add 10 per cent of cost of carriage to cover cost of loading 787.50
and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 575.00 2242.50 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller.
c) Material
i) Bitumen@ 5 per cent of weight of mix tonne 22.500 39783.00 895117.50 M-074
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
* Grading - I-19 mm (Nominal Size)
20 - 10 mm 35 per cent cum 99.750 0.00 0.00 M-045
10 - 5 mm 23 per cent cum 65.550 0.00 0.00 M-040
5 mm and below 40 per cent cum 114.000 0.00 0.00 M-030
Anti stripping agent @ 1% of weight of binder Kg 225.000 224.00 50400.00 M-189_1
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006
or
Grading - II-13 mm (Nominal Size)
13.2 - 10 mm30 per cent cum 85.500 1294.00 110637.00 M-044
10 - 5 mm 25 per cent cum 71.250 0.00 0.00 M-040
5 mm and below43 per cent cum 122.550 0.00 0.00 M-030
Anti stripping agent @ 1% of weight of binder Kg 225.000 224.00 50400.00 M-189_1
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-006

Page 49 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
*Any one of the alternative may be adopted as per
approved design
for Grading-I ( 13 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 141167.34
e) Contractor's profit @ 10% on (a+b+c+d) 155284.08
Cost for 205 cum = a+b+c+d+e 1405339.32
Rate per cum = (a+b+c+d+e)/191 7357.80 6607.00
say 7358.00 11.37
for Grading-II(10 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 141523.59
e) Contractor's profit @ 10% on (a+b+c+d) 155675.95
Cost for 205 cum = a+b+c+d+e 1516724.45
Rate per cum = (a+b+c+d+e)/191 (For Grading-II) 7940.97 6707.00
say 7941.00 18.40
(a) With hydrated lime/cement as filler ( refer table 500-9 of
MoSRT&H specification)
(ii)with Polymer modified bitumen 70
Unit = cum
Taking output = 191 cum (450 tonnes)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 97.00 1552.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 102.00 510.00 L-15
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 16575.00 99450.00 P&M-022
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 2341.00 14046.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 2480.00 14880.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 7875.00 Lead =5 km
& P&M-058
Add 10 per cent of cost of carriage to cover cost of loading 787.50
and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 575.00 2242.50 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1039.00 4052.10 P&M-045
roller.
c) Material
i) Bitumen@ 5 per cent of weight of mix tonne 22.500 54600.00 1228500.00 M-074
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
* Grading - I-19 mm (Nominal Size)

Page 50 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
20 - 10 mm 35 per cent cum 99.750 0.00 0.00 M-045
10 - 5 mm 23 per cent cum 65.550 0.00 0.00 M-040
5 mm and below 40 per cent cum 114.000 0.00 0.00 M-030
Anti stripping agent @ 1% of weight of binder Kg 225.000 224.00 50400.00 M-189_1
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-188
or
Grading - II-13 mm (Nominal Size)
13.2 - 10 mm30 per cent cum 85.500 1294.00 110637.00 M-044
10 - 5 mm 25 per cent cum 71.250 0.00 0.00 M-040
5 mm and below43 per cent cum 122.550 0.00 0.00 M-030
Anti stripping agent @ 1% of weight of binder Kg 225.000 224.00 50400.00 M-189_1
Filler @ 2 per cent of weight of aggregates. tonne 8.620 812.00 6999.44 M-188
*Any one of the alternative may be adopted as per
approved design
for Grading-I ( 13 mm nominal size )
d) Overhead charges @ 10% on (a+b+c) 152266.59
e) Contractor's profit @ 10% on (a+b+c+d) 167493.25
Cost for 205 cum = a+b+c+d+e 1762030.25
Rate per cum = (a+b+c+d+e)/191 9225.29 7389.00
say 9225.00 24.85
for Grading-II(10 mm nominal size)
d) Overhead charges @ 10% on (a+b+c) 152622.84
e) Contractor's profit @ 10% on (a+b+c+d) 167885.13
Cost for 205 cum = a+b+c+d+e 1873415.37
Rate per cum = (a+b+c+d+e)/191 (For Grading-II) 9808.46 7489.00
say 9808.00 30.97

*1. Although the rollers are required only for 3 hours as per
norms of output, but the same have to be available at site
for six hours as the hot mix plant and paver will take six
hours for mixing and paving the output of 450 tonnes
considered in this ana
2.Quantity of Bitumen has been taken for analysis purpose.
The actual quantity will depend upon job mix formula.

3. Labour for traffic control, watch and ward and other


miscellaneous duties at site including sundries have been
included in administrative overheads of the contractor.
4. In case BC is laid over freshly laid tack coat, provision of
mechanical broom and 2 mazdoors shall be deleted as the
same has been included in the cost of tack coat.
5. The individual density for each size of aggregates to be
used for construction i.e. 37.5-25 mm, 25-10 mm etc. should
be found in the laboratory and accordingly the quantities
should be ammended for use in field. The average density
of 1.5 tonne/cum is
6. The individual percentage of aggregates should be
calculated from the total weight of dry aggregates i.e..
excluding the weight of bitumen. The weight of filler will also
be 2 per cent by weight of dry aggregates.

Page 51 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

5.9 Surface Dressing


Providing and laying surface dressing as wearing course in
single coat using crushed stone aggregates of specified size
on a layer of bituminous binder laid on prepared surface and
rolling with 8-10 tonne smooth wheeled steel roller

(a)Without anti stripping agent as per IS:14982( Refer Appendix-5


of MoSRT&H specification)
(I)'with 60/70 or VG-30 grade bitumen
Unit = sqm
Taking output = 9000 sqm
:-19 mm nominal chipping size
a) Labour
Mate day 0.440 169.00 74.36 L-12
Mazdoor day 9.000 169.00 1521.00 L-13
Mazdoor skilled day 2.000 175.00 350.00 L-15
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 7.200 337.00 2426.40 P&M-031
Air compressor 250 cfm hour 7.200 354.00 2548.80 P&M-001
Hydraulic self propelled chip spreader @ 1500 sqm per hour 6.000 2380.00 14280.00 P&M-025
hour
Tipper 10 tonne capacity for carriage of stone chips hour 6.000 680.00 4080.00 P&M-048
from stockpile on road side to chip spreader
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Bitumen pressure distributor hour 6.000 954.00 5724.00 P&M-004
Smooth wheeled roller 8-10 tonne weight hour 6.000 652.00 3912.00 P&M-044
c) Material
Bitumen@ 1.20 kg per sqm tonne 10.800 39783.00 429656.40 M-077
Crushed stone chipping,19 mm nominal size @ 0.015 cum 135.000 1446.00 195210.00 M-053
cum per sqm
d) Overhead charges @ 10% on (a+b+c) 62664.92
e) Contractor's profit @ 10% on (a+b+c+d) 68931.41
Cost for 9000 sqm = a+b+c+d+e 796671.29
Rate per sqm = (a+b+c+d+e)/9000 88.52 56.00
say 89.00 58.93
5.9 13 mm nominal size chipping

a) Labour
Mate day 0.440 169.00 74.36 L-12
Mazdoor day 9.000 169.00 1521.00 L-13
Mazdoor skilled day 2.000 175.00 350.00 L-15
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 7.200 337.00 2426.40 P&M-031
Air compressor 250 cfm hour 7.200 354.00 2548.80 P&M-001
Hydraulic self propelled chip spreader @ 1500 sqm per hour 6.000 2380.00 14280.00 P&M-025
hour
Tipper 10 tonne capacity for carriage of stone chips hour 6.000 680.00 4080.00 P&M-048
from stockpile on road side to chip spreader

Page 52 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Bitumen pressure distributor @ 1750 sqm per hour hour 6.000 954.00 5724.00 P&M-004
Vibratory roller 8-10 tonne weight hour 6.000 1421.00 8526.00 P&M-059
c) Material
Bitumen@ 1.00 kg per sqm tonne 10.000 39783.00 397830.00 M-077
Crushed stone chipping,13 mm nominal size @ 0.01 cum 90.000 1245.00 112050.00 M-052
cum per sqm
d) Overhead charges @ 10% on (a+b+c) 50580.98
e) Contractor's profit @ 10% on (a+b+c+d) 55639.08
Cost for 9000 sqm = a+b+c+d+e 660922.62
Rate per sqm = (a+b+c+d+e)/9000 73.44 48.00
say 73.00 52.08

(ii)with bitumen emulsion( CRS-2)


Unit = sqm
Taking output = 9000 sqm
:-19 mm nominal chipping size
a) Labour
Mate day 0.440 169.00 74.36 L-12
Mazdoor day 9.000 169.00 1521.00 L-13
Mazdoor skilled day 2.000 175.00 350.00 L-15
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 7.200 337.00 2426.40 P&M-031
Air compressor 250 cfm hour 7.200 354.00 2548.80 P&M-001
Hydraulic self propelled chip spreader @ 1500 sqm per hour 6.000 2380.00 14280.00 P&M-025
hour
Tipper 10 tonne capacity for carriage of stone chips hour 6.000 680.00 4080.00 P&M-048
from stockpile on road side to chip spreader
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Bitumen pressure distributor hour 6.000 954.00 5724.00 P&M-004
Smooth wheeled roller 8-10 tonne weight hour 6.000 652.00 3912.00 P&M-044
c) Material
Bitumen@ 1.20 kg per sqm tonne 10.800 39783.00 429656.40 M-077
Crushed stone chipping,19 mm nominal size @ 0.015 cum 135.000 1446.00 195210.00 M-053
cum per sqm
d) Overhead charges @ 10% on (a+b+c) 62664.92
e) Contractor's profit @ 10% on (a+b+c+d) 68931.41
Cost for 9000 sqm = a+b+c+d+e 796671.29
Rate per sqm = (a+b+c+d+e)/9000 88.52 55.00
say 89.00 61.82
5.9 13 mm nominal size chipping

a) Labour
Mate day 0.440 169.00 74.36 L-12
Mazdoor day 9.000 169.00 1521.00 L-13
Mazdoor skilled day 2.000 175.00 350.00 L-15
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 7.200 337.00 2426.40 P&M-031

Page 53 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Air compressor 250 cfm hour 7.200 354.00 2548.80 P&M-001
Hydraulic self propelled chip spreader @ 1500 sqm per hour 6.000 2380.00 14280.00 P&M-025
hour
Tipper 10 tonne capacity for carriage of stone chips hour 6.000 680.00 4080.00 P&M-048
from stockpile on road side to chip spreader
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Bitumen pressure distributor @ 1750 sqm per hour hour 6.000 954.00 5724.00 P&M-004
Vibratory roller 8-10 tonne weight hour 6.000 1421.00 8526.00 P&M-059
c) Material
Bitumen@ 1.00 kg per sqm tonne 9.000 39783.00 358047.00 M-077
Crushed stone chipping,13 mm nominal size @ 0.01 cum 90.000 1245.00 112050.00 M-052
cum per sqm
d) Overhead charges @ 10% on (a+b+c) 50580.98
e) Contractor's profit @ 10% on (a+b+c+d) 55639.08
Cost for 9000 sqm = a+b+c+d+e 621139.62
Rate per sqm = (a+b+c+d+e)/9000 69.02 47.00
say 69.00 46.81
(b)With anti stripping agent as per IS:14982( Refer Appendix-5 of
MoSRT&H specification)
(I)'with 60/70 or VG-30 grade bitumen
Unit = sqm
Taking output = 9000 sqm
:-19 mm nominal chipping size
a) Labour
Mate day 0.440 169.00 74.36 L-12
Mazdoor day 9.000 169.00 1521.00 L-13
Mazdoor skilled day 2.000 175.00 350.00 L-15
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 7.200 337.00 2426.40 P&M-031
Air compressor 250 cfm hour 7.200 354.00 2548.80 P&M-001
Hydraulic self propelled chip spreader @ 1500 sqm per hour 6.000 2380.00 14280.00 P&M-025
hour
Tipper 10 tonne capacity for carriage of stone chips hour 6.000 680.00 4080.00 P&M-048
from stockpile on road side to chip spreader
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Bitumen pressure distributor hour 6.000 954.00 5724.00 P&M-004
Smooth wheeled roller 8-10 tonne weight hour 6.000 652.00 3912.00 P&M-044
c) Material
Bitumen@ 1.20 kg per sqm tonne 10.800 39783.00 429656.40 M-077
Crushed stone chipping,19 mm nominal size @ 0.015 cum 135.000 1446.00 195210.00 M-053
cum per sqm
Anti stripping agent @ 1% of weight of binder Kg 108.000 224.00 24192.00 M-189_1
d) Overhead charges @ 10% on (a+b+c) 68926.70
e) Contractor's profit @ 16.6% on (a+b+c+d) 125860.15
Cost for 9000 sqm = a+b+c+d+e 884053.80
Rate per sqm = (a+b+c+d+e)/9000 98.23 59.00
say 98.00 66.10
5.9 13 mm nominal size chipping

Page 54 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
a) Labour
Mate day 0.440 169.00 74.36 L-12
Mazdoor day 9.000 169.00 1521.00 L-13
Mazdoor skilled day 2.000 175.00 350.00 L-15
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 7.200 337.00 2426.40 P&M-031
Air compressor 250 cfm hour 7.200 354.00 2548.80 P&M-001
Hydraulic self propelled chip spreader @ 1500 sqm per hour 6.000 2380.00 14280.00 P&M-025
hour
Tipper 10 tonne capacity for carriage of stone chips hour 6.000 680.00 4080.00 P&M-048
from stockpile on road side to chip spreader
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Bitumen pressure distributor @ 1750 sqm per hour hour 6.000 954.00 5724.00 P&M-004
Vibratory roller 8-10 tonne weight hour 6.000 1421.00 8526.00 P&M-059
c) Material
Bitumen@ 1.00 kg per sqm tonne 9.000 39783.00 358047.00 M-077
Crushed stone chipping,13 mm nominal size @ 0.01 cum 90.000 1245.00 112050.00 M-052
cum per sqm
Anti stripping agent @ 1% of weight of binder Kg 90.000 224.00 20160.00 M-189_1
d) Overhead charges @ 10% on (a+b+c) 53507.96
e) Contractor's profit @ 16.6% on (a+b+c+d) 97705.53
Cost for 9000 sqm = a+b+c+d+e 686293.04
Rate per sqm = (a+b+c+d+e)/9000 76.25 50.00
say 76.00 52.00

5.10 Open - Graded Premix Surfacing


Providing, laying and rolling of open - graded premix
surfacing of 20 mm thickness composed of 13.2 mm to 5.6
mm aggregates either using penetration grade bitumen or
cut-back or emulsion to required line, grade and level to
serve as wearing course on a pr

(a)Without anti stripping agent as per IS:14982( Refer Appendix-5


of MoSRT&H specification)

Unit = sqm
Taking output = 10250 sqm (205 cum)
Case - I: Mechanical method using Penetration grade
Bitumen and HMP of appropriate capacity not less
than 75 tonnes/hour .
a) Labour

Page 55 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, road sweeper, paver and day 16.000 169.00 2704.00 L-13
roller
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15
b) Machinery
i) Batch type HMP 75 tonne per hour hour 6.000 22823.00 136938.00 P&M-021
ii) Electric Generator Set 250 KVA hour 6.000 1500.00 9000.00 P&M-081
iii) Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
iv) Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of loading 1575.00
and unloading
v) Paver finisher hydrostatic with sensor attachment hour 6.000 1129.00 6774.00 P&M-034
iv) Smooth wheeled/tandom roller 8-10 tonnes weight hour 6.000 1039.00 6234.00 P&M-045

c) Material
Crushed stone chipping,13.2 mm to 5.6 mm @ 0.27 cum 276.750 1136.00 314388.00 M-043
cum per 10 sqm
Sub Total= 499671.96
(i) Bitumen 60-70 or VG-30 grade@ 14.60 kg per 10 sqm tonne 15.970 39783.00 635334.51 M-077

d) Overhead charges @ 10% on (a+b+c) 113500.65


e) Contractor's profit @ 16.6% on (a+b+c+d) 207252.18
Cost for 10250 sqm = a+b+c+d+e 1455759.30
Rate per sqm = (a+b+c+d+e)/10250 142.03 96.00
say 142.00 47.92

(ii) CRMB 55 @ 14.60 kg per 10 sqm tonne 16.970 41783.00 709057.51 M-079
d) Overhead charges @ 10% on (a+b+c) 120872.95
e) Contractor's profit @ 16.6% on (a+b+c+d) 220714.00
Cost for 10250 sqm = a+b+c+d+e 1550316.42
Rate per sqm = (a+b+c+d+e)/10250 151.25
say 151.00

(iii) CRMB 55 @ 14.60 kg per 10 sqm tonne 16.970 41783.00 709057.51 M-079
d) Overhead charges @ 10% on (a+b+c) 120872.95
e) Contractor's profit @ 16.6% on (a+b+c+d) 220714.00
Cost for 10250 sqm = a+b+c+d+e 1550316.42
Rate per sqm = (a+b+c+d+e)/10250 151.25
say 151.00

If a premix sand seal coat of 'B' type is proposed, the same


is required to be provided over the open graded premix
carpet immediately on the same day. As the same HMP and
other machines will be used for laying of premix sand seal
coat, out of 6 effective
(iv) Case - IV: Open-Graded Premix Surfacing using
cationic Bitumen Emulsion ( CMS )
Unit = sqm

Page 56 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Taking output = 900 sqm (24.3 cum)
a) Labour
Mate day 0.800 169.00 135.20 L-12
Mazdoor day 18.000 169.00 3042.00 L-13
Mazdoor skilled day 2.000 175.00 350.00 L-15
b) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 6.000 188.00 1128.00 P&M-009
Smooth wheeled steel roller 8-10 tonne hour 6.000 652.00 3912.00 P&M-044
c) Material
Cationic Bitumen Emulsion @ 21.50 kg per 10 sqm tonne 1.940 34864.00 67636.16 M-073
Crushed stone aggregates 13.2 mm to 5.6 mm @ 0.27 cum 24.300 1136.00 27604.80 M-043
cum per 10 sqm
d) Overhead charges @ 10% on (a+b+c) 10380.82
e) Contractor's profit @ 16.6% on (a+b+c+d) 18955.37
Cost for 900 sqm = a+b+c+d+e 133144.35
Rate per sqm = (a+b+c+d+e)/900 147.94 104.00
say 148.00 42.31
(b)With anti stripping agent as per IS:14982( Refer Appendix-5 of
MoSRT&H specification)
Unit = sqm
Taking output = 10250 sqm (205 cum)
Case - I: Mechanical method using Penetration grade
Bitumen and HMP of appropriate capacity not less
than 75 tonnes/hour .
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, road sweeper, paver and day 16.000 169.00 2704.00 L-13
roller
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15
b) Machinery
i) Batch type HMP 75 tonne per hour hour 6.000 22823.00 136938.00 P&M-021
ii) Electric Generator Set 250 KVA hour 6.000 1500.00 9000.00 P&M-081
iii) Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
iv) Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of loading 1575.00
and unloading
v) Paver finisher hydrostatic with sensor attachment hour 6.000 1129.00 6774.00 P&M-034
iv) Smooth wheeled/tandom roller 8-10 tonnes weight hour 6.000 1039.00 6234.00 P&M-045

c) Material
Crushed stone chipping,13.2 mm to 5.6 mm @ 0.27 cum 276.750 1136.00 314388.00 M-043
cum per 10 sqm
Anti stripping agent @ 1% of weight of binder Kg 149.700 200.00 29940.00
Sub Total = 529611.96
Bitumen 60/70 or VG-30 grade @ 14.60 kg per 10 sqm tonne 14.970 39783.00 595551.51 M-077

d) Overhead charges @ 10% on (a+b+c) 112516.35

Page 57 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
e) Contractor's profit @ 16.6% on (a+b+c+d) 205454.85
Cost for 10250 sqm = a+b+c+d+e 1443134.67
Rate per sqm = (a+b+c+d+e)/10250 140.79 100.00
say 141.00 41.00

(ii) CRMB 55 @ 14.60 kg per 10 sqm tonne 14.970 41783.00 625491.51 M-079
d) Overhead charges @ 10% on (a+b+c) 115510.35
e) Contractor's profit @ 16.6% on (a+b+c+d) 210921.89
Cost for 10250 sqm = a+b+c+d+e 1481535.71
Rate per sqm = (a+b+c+d+e)/10250 144.54
say 145.00

(iii) PMB @ 14.60 kg per 10 sqm tonne 14.970 54600.00 817362.00 M-081
d) Overhead charges @ 10% on (a+b+c) 134697.40
e) Contractor's profit @ 16.6% on (a+b+c+d) 245957.45
Cost for 10250 sqm = a+b+c+d+e 1727628.80
Rate per sqm = (a+b+c+d+e)/10250 168.55
say 169.00

Page 58 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
5.11 Close Graded Premix Surfacing/Mixed Seal Surfacing

Mechanical means using HMP of appropriate capacity not


less than 75 tonnes/hour.
Providing, laying and rolling of close-graded premix
surfacing material of 20 mm thickness composed of 11.2
mm to 0.09 mm (Type-a) or 13.2 mm to 0.09 mm (Type-b)
aggregates using penetration grade bitumen to the
required line, grade and level to

(a)Without anti stripping agent as per IS:14982( Refer Appendix-5


of MoSRT&H specification)
Using Type - A material
Unit = sqm
Taking output = 10250 sqm (205 cum)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, road sweeper, paver and day 16.000 169.00 2704.00 L-13
roller
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15
b) Machinery
i) HMP of appropicate capacity. hour 6.000 22823.00 136938.00 P&M-021
ii) Electric Generator Set 250 KVA hour 6.000 1500.00 9000.00 P&M-081
iii) Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
iv) Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of loading 1575.00
and unloading
v) Paver finisher hydrostatic with sensor attachment hour 6.000 1129.00 6774.00 P&M-034
iv) Smooth wheeled8-10 tonnes weight hour 6.000 652.00 3912.00 P&M-044
c) Material
Type - A
* Bitumen@ 22 kg per 10 sqm tonne 22.900 39783.00 911030.70 M-077
Stone crushed aggregates 11.2 mm to 0.09 @ 0.27 cum 276.750 1143.00 316325.25 M-041
cum per 10 sqm
Per Sqm Basic Cost of Labour, Material & Mechinery (a+b+c) 138.00
d) Overhead charges @ 10% on (a+b+c) 141031.79
e) Contractor's profit @ 16.6% on (a+b+c+d) 257524.05
Cost for 10250 sqm = a+b+c+d+e 1808873.75
Rate per sqm = (a+b+c+d+e)/10250 176.48 121.00
say 176.00 45.45
Using Type - B material
Unit = sqm
Taking output = 10250 sqm (205 cum)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, road sweeper, paver and day 16.000 169.00 2704.00 L-13
roller
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15

Page 59 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
b) Machinery
i) HMP of appropicate capacity. hour 6.000 22823.00 136938.00 P&M-021
ii) Electric Generator Set 250 KVA hour 6.000 1500.00 9000.00 P&M-081
iii) Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
iv) Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of loading 1575.00
and unloading
v) Paver finisher hydrostatic with sensor attachment hour 6.000 1129.00 6774.00 P&M-034
iv) Smooth wheeled8-10 tonnes weight hour 6.000 652.00 3912.00 P&M-044
c) Material
Type - B
Bitumen @ 19 kg per 10 sqm tonne 19.980 39783.00 794864.34 M-077
Stone crushed aggregates 13.2 mm to 0.09 mm @ cum 276.750 1143.00 316325.25 M-042
0.27 cum per 10 sqm
d) Overhead charges @ 10% on (a+b+c) 129415.16
e) Contractor's profit @ 16.6% on (a+b+c+d) 142356.67
Cost for 10250 sqm = a+b+c+d+e 1565923.38
Rate per sqm = (a+b+c+d+e)/10250 152.77 109.00
say 153.00 40.37
(b)With anti stripping agent as per IS:14982( Refer Appendix-5 of
MoSRT&H specification)
Using Type - A material
Unit = sqm
Taking output = 10250 sqm (205 cum)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, road sweeper, paver and day 16.000 169.00 2704.00 L-13
roller
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15
b) Machinery
i) HMP of appropicate capacity. hour 6.000 22823.00 136938.00 P&M-021
ii) Electric Generator Set 250 KVA hour 6.000 1500.00 9000.00 P&M-081
iii) Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
iv) Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of loading 1575.00
and unloading
v) Paver finisher hydrostatic with sensor attachment hour 6.000 1129.00 6774.00 P&M-034
iv) Smooth wheeled8-10 tonnes weight hour 6.000 652.00 3912.00 P&M-044
c) Material
Type - A
* Bitumen@ 22 kg per 10 sqm tonne 22.500 39783.00 895117.50 M-077
Stone crushed aggregates 11.2 mm to 0.09 @ 0.27 cum 276.750 1143.00 316325.25 M-041
cum per 10 sqm
Anti stripping agent @ 1% of weight of binder Kg 225.000 224.00 50400.00 M-189_1
d) Overhead charges @ 10% on (a+b+c) 144480.47

Page 60 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
e) Contractor's profit @ 16.6% on (a+b+c+d) 255454.94
Cost for 10250 sqm = a+b+c+d+e 1794340.12
Rate per sqm = (a+b+c+d+e)/10250 175.06 121.00
say 175.00 44.63
Using Type - B material
Unit = sqm
Taking output = 10250 sqm (205 cum)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor working with HMP, road sweeper, paver and day 16.000 169.00 2704.00 L-13
roller
Skilled mazdoor for checking line & levels day 5.000 175.00 875.00 L-15
b) Machinery
i) HMP of appropicate capacity. hour 6.000 22823.00 136938.00 P&M-021
ii) Electric Generator Set 250 KVA hour 6.000 1500.00 9000.00 P&M-081
iii) Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
iv) Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of loading 1575.00
and unloading
v) Paver finisher hydrostatic with sensor attachment hour 6.000 1129.00 6774.00 P&M-034
iv) Smooth wheeled8-10 tonnes weight hour 6.000 652.00 3912.00 P&M-044
c) Material
Type - B
Bitumen @ 19 kg per 10 sqm tonne 19.480 39783.00 774972.84 M-077
Stone crushed aggregates 13.2 mm to 0.09 mm @ cum 276.750 1143.00 316325.25 M-042
0.27 cum per 10 sqm
Anti stripping agent @ 1% of weight of binder Kg 194.800 224.00 43635.20 M-189_1
d) Overhead charges @ 10% on (a+b+c) 131789.53
e) Contractor's profit @ 16.6% on (a+b+c+d) 144968.48
Cost for 10250 sqm = a+b+c+d+e 1594653.25
Rate per sqm = (a+b+c+d+e)/10250 155.58 114.00
say 156.00 36.84

Page 61 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
5.12 Seal Coat
Providing and laying seal coat sealing the voids in a
bituminous surface laid to the specified levels, grade and
cross fall using Type A and B seal coats
(a) Without anti stripping agent as per IS:14982( Refer Appendix-5
of MoSRT&H specification)
Unit = sqm
Taking output = 10250 sqm (92.25 cum)
Case - I : Type A
a) Labour
Mate day 0.240 169.00 40.56 L-12
Mazdoor day 6.000 169.00 1014.00 L-13
b) Machinery
Hydraulic self propelled chip spreader hour 6.000 2380.00 14280.00 P&M-025
Tipper 5.5 cum capacity hour 6.000 680.00 4080.00 P&M-048
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Bitumen pressure distributor @ 1750 sqm per hour hour 6.000 954.00 5724.00 P&M-004
Smooth wheeled roller 8 -10 tonne weight hour 6.000 652.00 3912.00 P&M-044
c) Material
Bitumen@ 9.80 kg per 10 sqm tonne 10.580 39783.00 420904.14 M-077
Crushed stone chipping of 6.7 mm size defined as 100 cum 92.250 1294.00 119371.50 M-050
per cent passing 11.2 mm sieve and retained on 2.36
mm sieve applied @ 0.09 cum per 10 sqm
d) Overhead charges @ 10% on (a+b+c) 57461.82
e) Contractor's profit @ 16.6% on (a+b+c+d) 104925.28
Cost for 10250 sqm = a+b+c+d+e 737005.30
Rate per sqm = (a+b+c+d+e)/10250 71.90 45.00
say 72.00 60.00

Since seal coat is provided immediately over the bituminous


layers, mechanical broom for clearing has not been catered.

5.12 Case - II : Type B


Providing and laying of premix sand seal coat with HMP of
appropriate capacity not less than 75 tonnes/ hours using
crushed stone chipping 6.7 mm size and penetration
bitumen of suitable grade.
Unit = sqm
Taking output = 7858 sqm (47.16 cum)
a) Labour
Mate day 0.160 169.00 27.04 L-12
Mazdoor day 4.000 169.00 676.00 L-13
b) Machinery
HMP of 75 tonnes/hour. hour 2.000 16575.00 33150.00 P&M-022
Electric Generator Set 250 KVA hour 2.000 1500.00 3000.00 P&M-081
Front end loader 1 cum bucket capacity hour 2.000 882.00 1764.00 P&M-017
Tipper 10 tonne capacity tonne.km 104 x 'L' 3.50 3640.00 Lead =10
km & P&M-
058

Page 62 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Add 10 per cent of cost of carriage to cover cost of loading 364.00
and unloading
Paver finisher hydrostatic with sensor attachment hour 2.000 1129.00 2258.00 P&M-034
Smooth wheeled 8-10 tonnes capacity hour 2.000 652.00 1304.00 P&M-044
c) Material
Bitumen@ 6.80 kg per 10 sqm tonne 5.340 39783.00 212441.22 M-077
Crushed stone chipping of 6.7 mm size defined as cum 47.160 1294.00 61025.04 M-050
passing 11.2 mm sieve and retained on 2.36 mm sieve
applied @ 0.06 cum per 10 sqm
d) Overhead charges @ 10% on (a+b+c) 31964.93
e) Contractor's profit @ 16.6% on (a+b+c+d) 58367.96
Cost for 7858 sqm = a+b+c+d+e 409982.19
Rate per sqm = (a+b+c+d+e)/7858 52.17 35.00
say 52.00 48.57
(b) With anti stripping agent as per IS:14982( Refer Appendix-5 of
MoSRT&H specification)
Unit = sqm
Taking output = 10250 sqm (92.25 cum)
Case - I : Type A
a) Labour
Mate day 0.240 169.00 40.56 L-12
Mazdoor day 6.000 169.00 1014.00 L-13
b) Machinery
Hydraulic self propelled chip spreader hour 6.000 2380.00 14280.00 P&M-025
Tipper 5.5 cum capacity hour 6.000 680.00 4080.00 P&M-048
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Bitumen pressure distributor @ 1750 sqm per hour hour 6.000 954.00 5724.00 P&M-004
Smooth wheeled roller 8 -10 tonne weight hour 6.000 652.00 3912.00 P&M-044
c) Material
Bitumen@ 9.80 kg per 10 sqm tonne 10.050 39783.00 399819.15 M-077
Crushed stone chipping of 6.7 mm size defined as 100 cum 92.250 1143.00 105441.75 M-042
per cent passing 11.2 mm sieve and retained on 2.36
mm sieve applied @ 0.09 cum per 10 sqm
Anti stripping agent @ 1% of weight of binder Kg 100.500 224.00 22512.00 M-189_1
d) Overhead charges @ 10% on (a+b+c) 56211.55
e) Contractor's profit @ 16.6% on (a+b+c+d) 102642.28
Cost for 10250 sqm = a+b+c+d+e 720969.29
Rate per sqm = (a+b+c+d+e)/10250 70.34 47.00
say 70.00 48.94

Since seal coat is provided immediately over the bituminous


layers, mechanical broom for clearing has not been catered.

5.12 Case - II : Type B


Providing and laying of premix sand seal coat with HMP of
appropriate capacity not less than 75 tonnes/ hours using
crushed stone chipping 6.7 mm size and penetration
bitumen of suitable grade.
Unit = sqm

Page 63 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Taking output = 7858 sqm (47.16 cum)
a) Labour
Mate day 0.160 169.00 27.04 L-12
Mazdoor day 4.000 169.00 676.00 L-13
b) Machinery
HMP of 75 tonnes/hour. hour 2.000 16575.00 33150.00 P&M-022
Electric Generator Set 250 KVA hour 2.000 1500.00 3000.00 P&M-081
Front end loader 1 cum bucket capacity hour 2.000 882.00 1764.00 P&M-017
Tipper 10 tonne capacity tonne.km 104 x 'L' 3.50 3640.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of loading 364.00
and unloading
Paver finisher hydrostatic with sensor attachment hour 2.000 1129.00 2258.00 P&M-034
Smooth wheeled 8-10 tonnes capacity hour 2.000 652.00 1304.00 P&M-044
c) Material
Bitumen@ 6.80 kg per 10 sqm tonne 5.340 39783.00 212441.22 M-077
Crushed stone chipping of 6.7 mm size defined as cum 47.160 1143.00 53903.88 M-050
passing 11.2 mm sieve and retained on 2.36 mm sieve
applied @ 0.06 cum per 10 sqm
Anti stripping agent @ 1% of weight of binder Kg 53.400 224.00 11961.60 M-189_1
d) Overhead charges @ 10% on (a+b+c) 32448.97
e) Contractor's profit @ 16.6% on (a+b+c+d) 59251.83
Cost for 7858 sqm = a+b+c+d+e 416190.54
Rate per sqm = (a+b+c+d+e)/7858 52.96 37.00
say 53.00 51.43
Since seal coat is required to be provided over the premix
carpet on the same day, out of the 6 working hours of the
HMP, 4.00 hours are proposed to be utilised for the premix
carpet and the balance 2.00 hours for the seal coat. Hence
2.00 hours have been

5.13 Supply of Stone Aggregates for Pavement Courses

Supply of stone aggregates from approved sources


conforming to the rates
Competitive market physical
to berequirement,
as certained.specified in the
Alternatively,
respective
rates specified
for stone clauses,
crushing given including
in chapterroyalties,
1may be fees rents,
adopted,
ifcollection, transportation,
found economical. In case forstacking
supply ofand testingat site
aggregates and
measured in cum nearest
are not available, as per clause
crusher514
site may be as certained.
Loading and u
5.14 Mastic Asphalt
Providing and laying 25 mm thick mastic asphalt wearing
course with paving grade bitumen meeting the requirements
given in table 500-29, prepared by using mastic cooker and
laid to required level and slope after cleaning the surface,
including providing a
Unit = sqm
Taking output = 35.00 sqm (0.87 cum ) assuming a
density of 2.3 tonnes/cum.-2 tonnes
a) Labour
Mate day 0.440 169.00 74.36 L-12

Page 64 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Mazdoor day 10.000 169.00 1690.00 L-13
Mazdoor skilled day 1.000 175.00 175.00 L-15
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 0.060 337.00 20.22 P&M-031
Air compressor 250 cfm hour 0.060 354.00 21.24 P&M-001
Mastic cooker 1 tonne capacity hour 6.000 56.00 336.00 P&M-030
Bitumen boiler 1500 litres capacity hour 6.000 189.00 1134.00 P&M-005
Tractor for towing and positioning of mastic cooker and hour 1.000 323.00 323.00 P&M-053
bitumen boiler
c) Material
Base mastic (without coarse aggregates) = 60 per cent
Coarse aggregate (6.3mm to 13.2 mm) = 40 per cent .
Proportion of material required for mastic asphalt with
coarse aggregates (based on mix design done by CRRI for
a specific case)
I) Bitumen 85/25 or 30/40 @ 10.2 per cent by weight tonne 0.204 39783.00 8115.73 M-077
of mix. 2 x 10.2/100 = 0.204
ii) Fine aggregate passing 2.36mm and retained on cum 0.390 543.00 211.77 M-021
0.075mm sieve @ 31.9 per cent by weight of mix = 2 x
31.9/100 = 0.638 tonnes = 0.638/1.625 = 0.39
iii) Lime stone dust filler with calcium content not less tonne 0.360 5600.00 2016.00 M-188
than 80 per cent by weight @ 17.92 per cent by
weight of mix = 2 x 17.92/100 = 0.36
iv) Coarse aggregates 6.3 mm to 13.2 mm @ 40 per cum 0.550 1136.00 624.80 M-043
cent by weight of mix = 2 x 40/100 = 0.8 MT =
0.8/1.456 = 0.55
v) Pre-coated stone chips of 13.2 mm nominal size for cum 0.018 3528.00 63.50 M-142
skid resistance = 35 x 0.005/10 = 0.018
vi) Bitumen for coating of chips @ 2 per cent by kg 0.500 39783.00 19891.50 M-077
weight = 0.018 x 1.456 x 2/100 = 0.0005 MT = 0.5kg

d) Overhead charges @ 10% on (a+b+c) 3469.71


e) Contractor's profit @ 16.6% on (a+b+c+d) 6335.70
Cost for 35.00 sqm = a+b+c+d+e 44502.53
Rate per sqm = (a+b+c+d+e)/35 1271.50 429.00
say 1272.00 196.50
1.The rates for 50 mm & 40 mm thick layers may be worked
out on pro-rata basis.
2.Where tack coat is required to be provided before laying
mastic asphalt, the same is required to be measured and
paid separately.
3.The quantities of binder, filler and aggregates are for
estimating purpose. Exact quantities shall be as per mix
design.
4.This rate analysis is based on design made by CRRI for a
specific case and is meant for estimating purposes only.
Actual design is required to be done for each case.
5.15 Slurry Seal
Providing and laying slurry seal consisting of a mixture of
fine aggregates, portland cement filler, bituminous emulsion
and water on a road surface including cleaning of surface,
mixing of slurry seal in a suitable mobile plant, laying and
compacting to

Page 65 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
5 mm thickness
Unit = sqm
Taking output = 16000 sqm (80 cum)
Taking density of 2.2 tonnes per cum
weight of mix = 176 tonnes
a) Labour
Mate day 0.240 169.00 40.56 L-12
Mazdoor day 6.000 169.00 1014.00 L-13
b) Machinery
Mechanical broom hour 6.000 337.00 2022.00 P&M-031
Air compressor 250 cfm hour 6.000 354.00 2124.00 P&M-001
Mobile slurry seal equipment hour 6.000 2072.00 12432.00 P&M-033
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 5.5 cum capacity for carriage of aggregate from hour 6.000 680.00 4080.00 P&M-048
stockpile on road side to slurry equipment, bitumen
emulsion and filler.
Pneumatic tyred roller with individual wheel load not hour 6.000 1137.00 6822.00 P&M-037
exceeding 1.5 tonnes
Water tanker6 KL capacity hour 2.000 432.00 864.00 P&M-060
c) Material
Residual Binder @ 11 per cent of mix 80 x 2.2 x 0.11 tonne 19.360 40572.00 785473.92 M-080

Fine aggregate 4.75 mm and below 87 per cent of cum 102.080 873.00 89115.84 M-030
total mix,80 x 2.2 x 0.87 = 153.12 tonnes. Taking
density1.5, = 153.12/1.5 = 102.08 cum
Filler @ 2 per cent of total mix = 80 x 2.2 x 0.02 tonne 3.520 5600.00 19712.00 M-188
Cost of water KL 12.000 40.00 480.00 M-189
d) Overhead charges @ 10% on (a+b+c) 92947.23
e) Contractor's profit @ 16.6% on (a+b+c+d) 169721.65
Cost for 16000 sqm = a+b+c+d+e 1192141.20
Rate per sqm = (a+b+c+d+e)/16000 74.51 51.00
say 75.00 47.06
5.15 3 mm thickness
Unit = sqm
Taking output = 20000 sqm (60 cum)
a) Labour
Mate day 0.200 169.00 33.80 L-12
Mazdoor day 5.000 169.00 845.00 L-13
b) Machinery
Mechanical broom hour 6.000 337.00 2022.00 P&M-031
Air compressor 250 cfm hour 6.000 354.00 2124.00 P&M-001
Mobile slurry seal equipment hour 6.000 2072.00 12432.00 P&M-033
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 5.5 cum capacity for carriage of aggregate from hour 6.000 680.00 4080.00 P&M-048
stockpile on road side to slurry equipment, bitumen
emulsion and filler
Water tanker6 KL capacity hour 2.000 432.00 864.00 P&M-060
c) Material

Page 66 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Residual Binder @ 13 per cent of mix = 60 x 2.2 x tonne 17.160 40572.00 696215.52 M-080
0.13
Fine aggregate 3 mm and below 85 per cent of total cum 74.800 540.00 40392.00 M-022
mix, 60x 2.2 x 0.85 = 112.2 tonnes. Taking density 1.5,

Filler @ 2 per cent of total mix = 60x 2.2 x 0.02 tonne 2.640 5600.00 14784.00 M-188
Cost of water KL 12.000 40.00 480.00 M-189
d) Overhead charges @ 10% on (a+b+c) 77956.43
e) Contractor's profit @ 16.6% on (a+b+c+d) 142348.44
Cost for 30000 sqm = a+b+c+d+e 999869.20
Rate per sqm = (a+b+c+d+e)/20000 49.99 31.00
say 50.00 61.29
5.15 1.5 mm thickness
Unit = sqm
Taking output = 24000 sqm (36 cum)
a) Labour
Mate day 0.200 169.00 33.80 L-12
Mazdoor day 5.000 169.00 845.00 L-13
b) Machinery
Mechanical broom hour 6.000 337.00 2022.00 P&M-031
Air compressor 250 cfm hour 6.000 354.00 2124.00 P&M-001
Mobile slurry seal equipment hour 6.000 2072.00 12432.00 P&M-033
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 5.5 cum capacity for carriage of aggregate from hour 6.000 680.00 4080.00 P&M-048
stockpile on road side to slurry equipment, bitumen
emulsion and filler.
Water tanker6 KL capacity hour 2.000 432.00 864.00 P&M-060
c) Material
Residual Binder @ 16 per cent of mix, 36 x 2.2 x 0.16 tonne 12.670 40572.00 514047.24 M-080

Fine aggregate 2.36 mm and below,82 per cent of cum 43.300 540.00 23382.00 M-022
total mix,36x 2.2 x 0.82 = 64.94 tonnes. Taking density
1.5
Filler @ 2 per cent of total mix = 36x 2.2 x 0.02 tonne 1.580 5600.00 8848.00 M-188
Cost of water KL 12.000 40.00 480.00 M-189
d) Overhead charges @ 10% on (a+b+c) 57445.00
e) Contractor's profit @ 16.6% on (a+b+c+d) 104894.58
Cost for 24000 sqm = a+b+c+d+e 736789.62
Rate per sqm = (a+b+c+d+e)/24000 30.70 19.00
say 31.00 63.16
1.Tack coat, if required to be provided, before laying slurry
seal may be measured and paid separately
5.16 Recycling of Bituminous Pavement with Central
Recycling Plant
Recycling pavement by cold milling of existing bituminous
layers, planning the surface after cold milling, reclaiming
excavated material to the extent of 30 per cent of the
required quantity, hauling and stock piling the reclaimed
material near the cent
Unit = cum

Page 67 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Taking output = 120 cum (276 tonnes)
a) Labour
Mate day 0.480 169.00 81.12 L-12
Mazdoor day 10.000 169.00 1690.00 L-13
Mazdoor skilled day 2.000 175.00 350.00 L-15
b) Machinery
Cold milling machine @ 20 cum per hour hour 6.000 685.00 4110.00 P&M-069
Mechanical broom @ 1250 sqm per hour hour 1.280 337.00 431.36 P&M-031
Air compressor 250 cfm hour 1.280 354.00 453.12 P&M-001
Bitumen pressure distributor @ 1750 sqm per hour hour 0.910 954.00 868.14 P&M-004
Hot mix plant 100-120 TPH producing an average of hour 3.000 22823.00 68469.00 P&M-021
75 tonnes per hour
Electric generator set 250 KVA hour 3.000 1500.00 4500.00 P&M-081
Front end loader 1.00 cum bucket capacity hour 3.000 882.00 2646.00 P&M-017
Tipper 5.5 cum capacity hour 18.000 680.00 12240.00 P&M-048
Smooth wheeled roller 8-10 tonnes hour 3.00x0.65* 652.00 1271.40 P&M-044
Vibratory roller 8 tonnes hour 3.00x0.65* 1421.00 2770.95 P&M-059
Smooth wheeled tandem roller 6-8 tonnes hour 3.00x0.65* 1039.00 2026.05 P&M-045
c) Material
i) Bitumen
A bitumen content is 4.5 per cent bitumen weight of mix.
For reclaimed material, fresh bitumen will be required to the
extent of 60 per cent of normal requirement.
In a mix of 276 tonnes, 82.8 tonne is reclaimed and balance
193.2 tonne is fresh mix.
Bitumen required for reclaimed mix of 82.8 tonne @ 60 tonne 1.987 39783.00 79056.78 M-077
per cent = 82.8 x 0.60 x0.04 = 1.99
Bitumen required for fresh mix of 193.2 tonnes = 193.2 tonne 7.728 39783.00 307443.02 M-077
x 0.04 = 7.73
ii) Aggregates
Percentage of mix requiring fresh aggregates - 70 per cent

Weight of fresh mix = 276 x 0.70 = 193.2 tonne


Weight of fresh aggregate in the mix = 193.2 x 0.96 =
185.47 tonne
Taking average density of 1.5 tonnes/cum, total
volume of aggregate = 123.65 cum.
Size wise requirement of fresh aggregates
37.5 - 25 mm @ 23 per cent cum 28.440 1190.00 33843.60 M-049
25 - 10 mm @ 15 per cent cum 18.550 1255.00 23280.25 M-046
10- 5 mm @ 20 per cent cum 24.730 1095.00 27079.35 M-040
Below 5 mm @40 per cent cum 49.460 873.00 43178.58 M-030
Filler (cement) @ 2 per cent = 5.52tonnes of 276 tonne 5.520 7900.00 43608.00 M-084
tonne
d) Overhead charges @ 10% on (a+b+c) 65939.67
e) Contractor's profit @ 16.6% on (a+b+c+d) 120405.84
Cost for 120 cum of DBM = a+b+c+d+e 845742.24
Rate per cum = (a+b+c+d+e)/120 7047.85 1285.00
say 7048.00 448.48

Page 68 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Although the total rolling time is only 4 hours as per norms,
all the three rollers have to be available at site for 3 hours
each to match with the output of re-cycling plant. To cater for
their idling time, these have been multiplied with a factor of
0.6
5.17 Fog Spray

Providing and applying low viscosity bitumen emulsion for


sealing cracks less than 3 mm wide or incipient fretting or
disintegration in an existing bituminous surfacing.
(Without binding)
(I)With Bitumen emulsion CSS-1 (IS:8887-2004)
Unit = sqm
Taking output = 10500 sqm
a) Labour
Mate day 0.120 169.00 20.28 L-12
Mazdoor day 3.000 169.00 507.00 L-13
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 6.000 337.00 2022.00 P&M-031
Air compressor 250 cfm hour 6.000 354.00 2124.00 P&M-001
Bitumen emulsion pressure distributor @ 1750 sqm tonne 6.000 954.00 5724.00 P&M-004
per hour
c) Material
Bitumen emulsion @ 0.75 kg per sqm tonne 7.880 39183.00 308762.04 M-074
d) Overhead charges @ 10% on (a+b+c) 31915.93
e) Contractor's profit @ 16.6% on (a+b+c+d) 58278.49
Cost for 10500 sqm = a+b+c+d+e 409353.74
Rate per sqm = (a+b+c+d+e)/10500 38.99 37.00
say 39.00 5.41
1.In case it is decided by the engineer to blind the fog spray,
the following may be added
a) Labour
Mate day 0.160 169.00 27.04 L-12
Mazdoor for precoating of grit day 4.000 169.00 676.00 L-13
b) Material
Crushed stone grit 3 mm size @ 3.75 kg per sqm cum 26.250 856.00 22470.00 M-024
Bitumen emulsion for precoating grit @ 2 per cent of tonne 0.790 39183.00 30954.57 M-074
grit,39.38 x 0.02
54127.61
5.16 6.00
say 5.00 (16.67)
(II) With bitumen emulsion-CSS-1h
Unit = sqm
Taking output = 10500 sqm
a) Labour
Mate day 0.120 169.00 20.28 L-12
Mazdoor day 3.000 169.00 507.00 L-13
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 6.000 908.00 5448.00 P&M-031

Page 69 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Air compressor 250 cfm hour 6.000 651.00 3906.00 P&M-001
Bitumen emulsion pressure distributor @ 1750 sqm tonne 6.000 812.00 4872.00 P&M-004
per hour
c) Material
Bitumen emulsion @ 0.75 kg per sqm tonne 7.880 40654.00 320353.52 M-073
d) Overhead charges @ 10% on (a+b+c) 33510.68
e) Contractor's profit @ 16.6% on (a+b+c+d) 61190.50
Cost for 10500 sqm = a+b+c+d+e 429807.98
Rate per sqm = (a+b+c+d+e)/10500 40.93 37.00
say 41.00 10.81
1.In case it is decided by the engineer to blind the fog spray,
the following may be added
a) Labour
Mate day 0.160 169.00 27.04 L-12
Mazdoor for precoating of grit day 4.000 169.00 676.00 L-13
b) Material
Crushed stone grit 3 mm size @ 3.75 kg per sqm cum 26.250 856.00 22470.00 M-024
Bitumen emulsion for precoating grit @ 2 per cent of tonne 0.790 40654.00 32116.66 M-073
grit,39.38 x 0.02
55289.70
5.27 6.00
say 5.00 (16.67)

5.18 Bituminous Cold Mix ( Including Gravel Emulsion)


Providing, laying and rolling of bituminous cold mix on
prepared base consisting of a mixture of unheated mineral
aggregate and emulsified or cutback bitumen, including
mixing in a plant of suitable type and capacity, transporting,
laying, compacting and
Unit = cum
Taking output = 205 cum (450 tonne)
Using bitumen emulsion CSS-1 (IS:8887-2004) and
9.5 mm or 13.2
Composition mm (450
of mix sizetonne)
aggregate
is assumed to be as
under:-
Bitumen Emulsion 8 per cent By weight of
total mix
Filler2 per cent
Total aggregates 90 per cent
Proportion of aggregates
19 mm to 9.5 mm25 per cent
9.5 mm to 6 mm29 per cent
6 mm to 0.075 mm 36 per cent
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor day 16.000 169.00 2704.00 L-13
Mazdoor skilled day 5.000 175.00 875.00 L-15
b) Machinery
Drum mix plant for cold mixes of appropriate capacity hour 6.000 1859.00 11154.00 P&M-077
but not less than 75 tonnes/hour.

Page 70 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Electric generator 125 KVA hour 6.000 1388.00 8328.00 P&M-018
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of loading 1575.00
and unloading
Paver finisher hour 6.000 882.00 5292.00 P&M-034
Pneumatic tyred roller 12-15 tonnes hour 6.00x0.65* 1137.00 4434.30 P&M-037
Smooth wheeled steel tandem roller 6-8 tonnes hour 6.00x0.65* 1039.00 4052.10 P&M-045
c) Material
Bitumen emulsion @ 8 per cent tonne 36.000 39183.00 1410588.00 M-074
Filler (lime)@ 2 per cent tonne 9.000 5600.00 50400.00 M-188
Aggregates size 19 to 9.5 mm - 450 x 0.25 x 1/1.5 cum 75.000 1394.00 104550.00 M-045
Aggregates size 9.5 to 6 mm - 450 x 0.29 x 1/1.5 cum 87.000 1095.00 95265.00 M-040
Aggregates size 6 to 0.075 mm - 450 x 0.36 x 1/1.5 cum 108.000 873.00 94284.00 M-030
d) Overhead charges @ 10% on (a+b+c) 181468.54
e) Contractor's profit @ 16.6% on (a+b+c+d) 331361.55
Cost for 205 cum = a+b+c+d+e 2327515.44
Rate per cum = (a+b+c+d+e)/205 11353.73 10482.00
say 11354.00 8.32
(Applicable to cases I to IV)

1.Density of aggregates has been assumed 1.5 gms/cc


2. Tack coat where provided will be measured and paid
separately.
*3. Though the rollers are required only for 3.5 hours each
as per norms of output, but these are required to be
available at site for 6 hours as the drum mix plant and the
paver would take 6 hours for mixing and paving. To cater for
the idle period, thei
5.18 Using bitumen emulsion CSS-1 (IS:8887-2004) and
19 mm or 26.5 mm nominal size aggregate
Composition of mix (450 tonne) is assumed to be as
under:-
Bitumen Emulsion 8 per cent
Filler2 per cent
Total aggregates 90 per cent
Proportion of aggregates
37.5 mm to 19 mm25 per cent
19 mm to 6 mm 30 per cent
6 mm to 0.075 mm 35 per cent
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor day 16.000 169.00 2704.00 L-13
Mazdoor skilled day 5.000 175.00 875.00 L-15
b) Machinery
Drum mix plant for cold mixes 60-90 tonne per hour hour 6.000 1859.00 11154.00 P&M-077
producing average output of 75 tonnes per hour

Page 71 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Electric generator 125 KVA hour 6.000 1388.00 8328.00 P&M-018
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of loading 1575.00
and unloading
Paver finisher hour 6.000 1129.00 6774.00 P&M-034
Pneumatic tyred roller 12-15 tonnes hour 6.00x0.65* 1137.00 4434.30 P&M-037
Smooth wheeled steel tandom roller 6-8 tonnes hour 6.00x0.65* 1039.00 4052.10 P&M-045
c) Material
Bitumen emulsion @ 8 per cent tonne 36.000 39183.00 1410588.00 M-074
Filler (lime)@ 2 per cent tonne 9.000 5600.00 50400.00 M-188
Aggregates size 37.5 to 19 mm - 450 x 0.25 x 1/1.5 cum 75.000 1190.00 89250.00 M-048
Aggregates size 19 to 6 mm - 450 x 0.3 x 1/1.5 cum 90.000 1404.00 126360.00 M-047
Aggregates size 6 to 0.075 mm - 450 x 0.35 x 1/1.5 cum 105.000 873.00 91665.00 M-030
d) Overhead charges @ 10% on (a+b+c) 182934.34
e) Contractor's profit @ 16.6% on (a+b+c+d) 334038.10
Cost for 205 cum = a+b+c+d+e 2346315.79
Rate per cum = (a+b+c+d+e)/205 11445.44 10327.00
say 11445.00 10.83
1.Density of aggregates has been assumed 1.5 gms/cc
2. Tack coat where provided will be measured and paid
separately.
*3. Though the rollers are required only for 3.5 hours each
as per norms of output, but these are required to be
available at site for 6 hours as the drum mix plant and the
paver would take 6 hours for mixing and paving. To cater for
the idle period, thei
5.18 Using bitumen CSS-1h and 9.5 mm or 13.2 mm
nominal size aggregate
Composition of mix (450 tonne) is assumed to be as
under:-
Cutback bitumen 5 per cent
Filler (lime) 2 per cent
Total aggregates 93 per cent
Proportion of aggregates
19 mm to 9.5 mm26 per cent
9.5 mm to 6 mm31 per cent
6 mm to 0.075 mm 36 per cent
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor skilled day 16.000
5.000 169.00
175.00 2704.00
875.00 L-13
L-15
b) Machinery
Drum mix plant for cold mixes 60-90 tonne per hour hour 6.000 1859.00 11154.00 P&M-077
producing average output of 75 tonnes per hour
Electric generator 125 KVA hour 6.000 1388.00 8328.00 P&M-018
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017

Page 72 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of loading 1575.00
and unloading
Paver finisher hour 6.000 1129.00 6774.00 P&M-034
Pneumatic tyred roller 12-15 tonnes hour 6.00x0.65* 1137.00 4434.30 P&M-037
Smooth wheeled steel tandem roller 6-8 tonnes hour 6.00x0.65* 1039.00 4052.10 P&M-045
c) Material
bitumen CSS-1h@ 5 per cent tonne 22.500 40654.00 914715.00 M-073
Filler (lime)@ 2 per cent tonne 9.000 5600.00 50400.00 M-188
Aggregates size 19 to 9.5 mm - 450 x 0.26 x 1/1.5 cum 78.000 1394.00 108732.00 M-045
Aggregates size 9.5 to 6 mm - 450 x 0..31 x 1/1.5 cum 93.000 1095.00 101835.00 M-040
Aggregates size 6 to 0.075 mm - 450 x 0.36 x 1/1.5 cum 108.000 873.00 94284.00 M-030
d) Overhead charges @ 10% on (a+b+c) 133104.64
e) Contractor's profit @ 16.6% on (a+b+c+d) 243049.07
Cost for 205 cum = a+b+c+d+e 1707200.06
Rate per cum = (a+b+c+d+e)/205 8327.81 6071.00
say 8328.00 37.18
1.Density of aggregates has been assumed 1.5 gms/cc
2. Tack coat where provided will be measured and paid
separately.
*3. Though the rollers are required only for 3.5 hours each
as per norms of output, but these are required to be
available at site for 6 hours as the drum mix plant and the
paver would take 6 hours for mixing and paving. To cater for
the idle period, thei

5.18 Using bitumen CSS-1h and 19 mm or 26.5 mm


nominal size aggregate
Composition of mix (450 tonne) is assumed to be as
under:-
Cutback bitumen 5 per cent
Filler2 per cent
Total aggregates 93 per cent
Proportion of aggregates
37.5 mm to 19 mm25 per cent
19 mm to 6 mm 30 per cent
6 mm to 0.075 mm 38 per cent
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor day 16.000 169.00 2704.00 L-13
Mazdoor skilled day 5.000 175.00 875.00 L-15
b) Machinery
Drum mix plant for cold mixes 60-90 tonne per hour hour 6.000 1859.00 11154.00 P&M-077
producing output of 75 tonnes per hour
Electric generator 125 KVA hour 6.000 1388.00 8328.00 P&M-018
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017

Page 73 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of loading 1575.00
and unloading
Paver finisher hour 6.000 1129.00 6774.00 P&M-034
Pneumatic tyred roller 12-15 tonnes. hour 6.00x0.65* 1137.00 4434.30 P&M-037
Smooth wheeled steel tandem roller 6-8 tonnes hour 6.00x0.65* 1039.00 4052.10 P&M-045
c) Material
bitumen CSS-1h on @ 5 per cent tonne 22.500 40654.00 914715.00 M-073
Filler (lime)@ 2 per cent tonne 9.000 5600.00 50400.00 M-188
Aggregates size 37.5 to 19 mm - 450 x 0.25 x 1/1.5 cum 75.000 1190.00 89250.00 M-048
Aggregates size 19 to 6 mm - 450 x 0.3 x 1/1.5 cum 90.000 1404.00 126360.00 M-047
Aggregates size 6 to 0.075 mm - 450 x0.38 x 1/1.5 cum 114.000 873.00 99522.00 M-030
d) Overhead charges @ 10% on (a+b+c) 134132.74
e) Contractor's profit @ 16.6% on (a+b+c+d) 244926.38
Cost for 205 cum = a+b+c+d+e 1720386.47
Rate per cum = (a+b+c+d+e)/205 8392.13 5919.00
say 8392.00 41.78
1.Density of aggregates has been assumed 1.5 gms/cc
2. Tack coat where provided will be measured and paid
separately.
*3. Though the rollers are required only for 3.5 hours each
as per norms of output, but these are required to be
available at site for 6 hours as the drum mix plant and the
paver would take 6 hours for mixing and paving. To cater for
the idle period, thei
5.19 Sand Asphalt Base Course
Providing, laying and rolling sand-asphalt base course
composed of sand, mineral filler and bituminous binder on a
prepared sub-grade or sub-base to the lines, levels, grades
and cross sections as per the drawings including mixing in a
plant of suitable t
Unit = cum
Taking output = 205 cum (450 tonne)
a) Labour
Mate day 0.840 169.00 141.96 L-12
Mazdoor day 16.000 169.00 2704.00 L-13
Mazdoor skilled day 5.000 175.00 875.00 L-15
b) Machinery
Hot Mix Plant of appropriate capacity but not less than hour 6.000 14115.00 84690.00 P&M-023
75 tonnes/hour
Electric generator set 250 KVA hour 6.000 1500.00 9000.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 3.50 15750.00 Lead =10
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of loading 1575.00
and unloading
Paver finisher hour 6.000 1129.00 6774.00 P&M-034

Page 74 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65 652.00 2542.80 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65 1421.00 5541.90 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandom hour 6.00x0.65 1039.00 4052.10 P&M-045
rollers.
c) Material
Composition of mix (450 tonne) is assumed to be
as under:-
Density 2.20 tonne per cum
Weight450 tonne
Bitumen5 per cent
Filler2 per cent
Sand of size 4.75 to 0.075 mm 93 per cent
Bitumen@ 5 per cent tonne 22.500 39783.00 895117.50 M-077
Filler (lime)@ 2 per cent tonne 9.000 5600.00 50400.00 M-188
Sand of size 4.75 to 0.075 mm - 450 x 0.93 x 1/1.5 cum 288.620 812.00 234359.44 M-004
d) Overhead charges @ 10% on (a+b+c) 131881.57
e) Contractor's profit @ 16.6% on (a+b+c+d) 240815.75
Cost for 205 cum = a+b+c+d+e 1691513.02
Rate per cum = (a+b+c+d+e)/205 8251.28 5225.00
say 8251.00 57.91
1. Tack coat will be measured and paid separately
2. Although the rollers are required only for 3 hours as per
norms of output, but the same have to be available at site
for six hours as the hot mix plant and paver will take six
hours for mixing and paving the output of 450 tonnes
considered in this anal
5.20 Modified Binder
Supply of modified binder produced by mixing bitumen with
modifier such as natural rubber or crumb rubber or any other
polymer found compatible with bitumen and which allows
properties given in clause 521.3 and IRC:SP: 53 blending of
modifier with bitumen
Unit = tonne
The use of modified binder is expected to result in an
extended service life of bituminous pavements subject to
heavy traffic loads in extreme climatic conditions, thus
justifying the entire cost of adding modifiers/fibres. Other
advantages include lower
Detailed information and inductive dose level on the use of
polymer modified binder is available in IRC : SP-53 / 2002. A
number of proprietary products are now available in the
market. For such proprietary products, test reports and cost
effectiveness sh
The modifier, in the required quantity shall be blended at the
refinery or at central unit with all facilities by proper industrial
process, is essential. If supplied in drums it shall be agitated
in melted condition with suitable device for achieving hom

Page 75 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Proposals to use glass fibre, polypropylene fibres or any
other similar material in a bituminous mixture should be
substantiated, complete with all details including test results,
manufacturer's recommendations for addition or means of
incorporating the f
Before agreeing to the use of a fibre, it should have been
proved to be satisfactory in use under circumstances, similar
to the work, elsewhere or it would have under gone
appropriate performance trials. Documented evidence of
use and trials of the fibre,
where information on use of trials is inadequate or lacking,
trials may be required to be under taken before agreeing to
the use of the fibre.
1. The modified binder is usually manufactured by `
specialised firms as a proprietary product. The rate for this
product is required to be as certained from the market.
2.The specifications for various item of road works using
polymer/rubber modified bitumens are same as those for
3.The other controls
penetration during mixing,
grade bitumen except laying
thoseshall be same
for any as
special
specified
conditionsinwhich
IRC -the
14,manufacturer
29, 94 and 95may
for indicate
open graded premix
carpet, bituminous concrete, DBM and SDBC respectively

4.The temperature of mixing and rolling will be slightly higher


than conventional bituminous mixes as indicated in Table 8
of IRC: SP: 53 - 2002
5.21 Crack Prevention Courses
Stress absorbing membrane (SAM) crack width less
than 6 mm
Providing and laying of a stress absorbing membrane over a
cracked road surface, with crack width below 6 mm after
cleaning with a mechanical broom, using modified binder
complying with clause 521, sprayed at the rate of 9 kg per
10 sqm and spreading 5.6
Unit = sqm
Taking output = 10500 sqm
a) Labour
Mate day 0.240 169.00 40.56 L-12
Mazdoor day 6.000 169.00 1014.00 L-13
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 6.000 337.00 2022.00 P&M-031
Air compressor 250 cfm hour 6.000 354.00 2124.00 P&M-001
Bitumen pressure distributor @ 1750 sqm per hour hour 6.000 954.00 5724.00 P&M-004
Hydraulic Chip spreader hour 6.000 2380.00 14280.00 P&M-025
Smooth wheeled road roller 8-10 tonne hour 6.000 652.00 3912.00 P&M-044
c) Material
Modified binder PMB tonne 9.450 54600.00 515970.00 M-081
Crushed stone aggregates 5.6 mm size cum 105.000 1294.00 135870.00 M-050
d) Overhead charges @ 10% on (a+b+c) 68095.66
e) Contractor's profit @ 16.6% on (a+b+c+d) 124342.67
Cost for 10500 sqm = a+b+c+d+e 873394.88
Rate per sqm = (a+b+c+d+e)/10500 83.18 49.00
say 83.00 69.39

Page 76 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
5.21 Stress absorbing membrane (SAM) with crack width 6
mm to 9 mm
Providing and laying of a stress absorbing membrane over a
cracked road surface, with crack width 6 to 9 mm after
cleaning with a mechanical broom, using modified binder
complying with clause 521, sprayed at the rate of 11 kg per
10 sqm and spreading 11.2
Unit = sqm
Taking output = 10500 sqm
a) Labour
Mate day 0.240 169.00 40.56 L-12
Mazdoor day 6.000 169.00 1014.00 L-13
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 6.000 337.00 2022.00 P&M-031
Air compressor 250 cfm capacity hour 6.000 354.00 2124.00 P&M-001
Bitumen pressure distributor @ 1750 sqm per hour hour 6.000 954.00 5724.00 P&M-004
Hydraulic Chip spreader hour 6.000 2380.00 14280.00 P&M-025
Smooth wheeled road roller 8-10 tonne hour 6.000 652.00 3912.00 P&M-044
c) Material
Modified binder tonne 11.550 54600.00 630630.00 M-081
Crushed stone chipping 11.2 mm size cum 105.000 1343.00 141015.00 M-051
d) Overhead charges @ 10% on (a+b+c) 80076.16
e) Contractor's profit @ 16.6% on (a+b+c+d) 146219.06
Cost for 10500 sqm = a+b+c+d+e 1027056.78
Rate per sqm = (a+b+c+d+e)/10500 97.81 56.00
say 98.00 75.00
5.21 Stress absorbing membrane (SAM) crack width above
9 mm and cracked area above 50 per cent
Providing and laying a single coat of a stress absorbing
membrane over a cracked road surface, with crack width
above 9 mm and cracked area above 50 per cent after
cleaning with a mechanical broom, using modified binder
complying with clause 521, spraye
Unit = sqm
Taking output = 10500 sqm
a) Labour
Mate day 0.240 169.00 40.56 L-12
Mazdoor day 6.000 169.00 1014.00 L-13
Mazdoor skilled day 2.000 169.00 338.00 L-15
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 6.000 337.00 2022.00 P&M-031
Air compressor 250 cfm capacity hour 6.000 354.00 2124.00 P&M-001
Bitumen pressure distributor @ 1750 sqm per hour hour 6.000 954.00 5724.00 P&M-004
Hydraulic Chip spreader hour 6.000 2380.00 14280.00 P&M-025
Smooth wheeled road roller 8-10 tonne hour 6.000 652.00 3912.00 P&M-044
c) Material
Modified binder tonne 15.750 54600.00 859950.00 M-081
Crushed stone aggregates 11.2 mm size cum 126.000 1343.00 169218.00 M-051

Page 77 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
d) Overhead charges @ 10% on (a+b+c) 105862.26
e) Contractor's profit @ 16.6% on (a+b+c+d) 193304.48
Cost for 10500 sqm = a+b+c+d+e 1357789.30
Rate per sqm = (a+b+c+d+e)/10500 129.31 73.00
say 129.00 76.71
In case 2nd coat is also required to be provided, material
provided for the 2nd coat shall be as per table 500-47.

Page 78 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

CHAPTER- 6
CEMENT CONCRETE PAVEMENTS
Ref. to
Sr No MoRTH Description Unit Quantity Rate Rs
Spec.
6.1 601 Dry Lean Cement Concrete Sub- base
Construction of dry lean cement concrete Sub- base over a
prepared sub-grade with coarse and fine aggregate
conforming to IS: 383, the size of coarse aggregate not
exceeding 25 mm, aggregate cement ratio not to exceed
15:1, aggregate gradation after blend
Unit = cum
Taking output = 450 cum (990 tonne)
a) Labour
Mate day 1.12 169.00
Mazdoor skilled day 6.00 175.00
Mazdoor day 22.00 169.00
b) Machinery
Front end loader 1 cum bucket capacity hour 6.00 882.00
Cement concrete batch mix plant @ 75 cum per hour hour 6.00 4000.00
Electric generator 100 KVA hour 6.00 621.00
Paver with electronic sensor hour 6.00 1129.00
Vibratory roller 8-10 t capacity hour 8.00 1421.00
Water tanker6 KL capacity hour 8.00 432.00
Tipper tonne.km 990 x L 3.50

Add 10 per cent of cost of carriage to cover cost of loading


and unloading
c) Material
Crushed stone coarse aggregate of 25 mm and 12.5 cum 405.00 1219.00
mm nominal sizes graded as per table 600-1 @ 0.90
cum/cum of concrete conforming to clause 602.2.4.
Coarse Sand as per IS: 383 @ 0.45 cum/cum of cum 203.00 812.00
concrete
Cement @ 150 kg/cum of concrete tonne 67.50 7900.00
Cost of water KL 48.00 40.00
d) Overhead charges @ 10% on (a+b+c)
e) Contractor's profit @ 16.6% on (a+b+c+d)
Cost for 205 cum = a+b+c+d+e
Rate per cum = (a+b+c+d+e)/450
say
Note Quantity provided for aggregate is for estimating purpose.
Exact quantity shall be as per mix design.
6.2A 602 Cement Concrete Pavement
Construction of un-reinforced, dowel jointed, plain cement
concrete pavement over a prepared sub base with 43 grade
cement @ 400 kg per cum, coarse and fine aggregate
conforming to IS 383, maximum size of coarse aggregate
not exceeding 25 mm, mixed in a b -----------
Unit = cum
Taking output = 1050 cum (2415 tonne)
a) Labour
Mate day 2.00 169.00
Mazdoor skilled day 15.00 175.00

Page 1 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Ref. to
Sr No MoRTH Description Unit Quantity Rate Rs
Spec.
Mazdoor day 35.00 169.00
b) Machinery
Road Sweeper @ 1250 sqm per hour hour 2.80 337.00
Front end loader 1 cum bucket capacity hour 18.00 882.00
Cement concrete batch mix plant @ 175 cum per hour hour 6.00 5229.00
(effective output)
Electric generator 250 KVA hour 6.00 1500.00
Slip form paver with electronic sensor hour 6.00 2495.00
Water tanker6 KL capacity hour 36.00 432.00
Transit truck agitator 5 cum capacity. tonne.km 2415xL 3.50

Add 10 per cent of cost of carriage to cover cost of loading


and unloading
Concrete joint cutting machine . hour 12.00 150.00
Texturing machine . hour 12.00 800.00
c) Material
Crushed stone coarse aggregates of 25mm and cum 945.00 1219.00
12.5mm nominal size @ 0.90 cum/cum of concrete
conforming to clause 602.2.4. .
Sand as per IS: 383 and conforming to clause 602.2.4 cum 473.00 812.00
@ 0.45 cum/cum of concrete
Cement 43 grade @ 400 kg/cum of concrete tonne 414.00 7900.00
32 mm mild steel dowel bars of grade S 240 tonne 9.45 42000.00
16 mm deformed steel tie bars of grade S 415 tonne 1.17 47203.00
Separation Membrane of impermeable plastic sheeting sqm 3675.00 34.00
125 micron thick
Pre moulded Joint filler, 25 mm thick for expansion sqm 16.33 672.00
joint.
Joint sealant kg 875.00 535.00
Sealant primer kg 116.67 299.00
Plastic sheath,1.25 mm thick for dowel bars sqm 46.67 22.00
Curing compound liter 1850.00 193.00
Super plastisizer admixture IS marked as per 9103- kg 2070.00 99.00
1999 @ 0.5 per cent by weight of cement
Cost of water KL 216.00 40.00
Add 1 per cent of material for cost of miscellaneous
materials like tarpauline, Hessian cloth, metal cap, cotton /
compressible sponge and cradle for dowel bars, work
bridges for men to approach concrete surface without
walking over it, cutting blades an
d) Overhead charges @ 10% on (a+b+c)
e) Contractor's profit @ 16.6% on (a+b+c+d)
Cost for 1050cum = a+b+c+d+e
Rate per cum = (a+b+c+d+e)/1050
say

Page 2 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Ref. to
Sr No MoRTH Description Unit Quantity Rate Rs
Spec.
B Cement Concrete Pavement (Construction of un-reinforced,
dowel jointed, plain cement concrete pavement over a prepared
sub base with 43 grade cement @ 400 kg per cum, coarse and fine
aggregate conforming to IS 383, maximum size of coarse
aggregate not exceeding 25 mm, mixed with Recron 3S fibre of
Reliance Industries Ltd. or its equivalent @ 0.125 Kg. per bag of
cement mixed in a batching and mixing plant as per approved
mixed design, transported to the site, laid with a fixed form or slip
form paver, spread , compacted and finished in a continuous
operation includuing provision of contraction, expansion,
construction and longitudinal joints, joint filler, seperation
membrane, sealent primer, sealent joint , debonding strips dowel
bar, tie rod, admixured as approved, curing compopund, finishing to
lines and grades as per drawing. (Including carriage up to initial
lead of 5Km. from quarry and carriage of mixed materials up to 10.0
Km initial lead from mixing plant.) as diected by the Department
complete at all levels.

Unit = cum
Taking output = 1050 cum (2415 tonne)
a) Labour
Mate day 2.00 169.00
Mazdoor skilled day 15.00 175.00
Mazdoor day 35.00 169.00
b) Machinery
Road Sweeper @ 1250 sqm per hour hour 2.80 337.00
Front end loader 1 cum bucket capacity hour 18.00 882.00
Cement concrete batch mix plant @ 175 cum per hour hour 6.00 5229.00
(effective output)
Electric generator 250 KVA hour 6.00 1500.00
Slip form paver with electronic sensor hour 6.00 2495.00
Water tanker6 KL capacity hour 36.00 432.00
Transit truck agitator 5 cum capacity. tonne.km 2415xL 3.50

Add 10 per cent of cost of carriage to cover cost of loading


and unloading
Concrete joint cutting machine . hour 12.00 150.00
Texturing machine . hour 12.00 800.00
c) Material
Crushed stone coarse aggregates of 25mm and cum 945.00 1219.00
12.5mm nominal size @ 0.90 cum/cum of concrete
conforming to clause 602.2.4. .
Sand as per IS: 383 and conforming to clause 602.2.4 cum 473.00 812.00
@ 0.45 cum/cum of concrete
Cement 43 grade @ 400 kg/cum of concrete tonne 414.00 7900.00
32 mm mild steel dowel bars of grade S 240 tonne 9.45 42000.00
16 mm deformed steel tie bars of grade S 415 tonne 1.17 47203.00

Separation Membrane of impermeable plastic sheeting sqm 3675.00 34.00


125 micron thick

Page 3 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Ref. to
Sr No MoRTH Description Unit Quantity Rate Rs
Spec.
Pre moulded Joint filler, 25 mm thick for expansion sqm 16.33 672.00
joint.
Joint sealant kg 875.00 535.00
Sealant primer kg 116.67 299.00
Plastic sheath,1.25 mm thick for dowel bars sqm 46.67 22.00
Curing compound liter 1850.00 193.00
Super plastisizer admixture IS marked as per 9103- kg 2070.00 99.00
1999 @ 0.5 per cent by weight of cement
Cost of water KL 216.00 40.00
Recron 3S CT 2024 @ 0.125 kg per bag of cement of Kg. 1035.00 240.00
Reliance Industries or its equivalent.
Add 1 per cent of material for cost of miscellaneous
materials like tarpauline, Hessian cloth, metal cap, cotton /
compressible sponge and cradle for dowel bars, work
bridges for men to approach concrete surface without
walking over it, cutting blades an
d) Overhead charges @ 10% on (a+b+c)
e) Contractor's profit @ 16.6% on (a+b+c+d)
Cost for 1050cum = a+b+c+d+e
Rate per cum = (a+b+c+d+e)/1050
say
Note The quantities for cement, coarse aggregate and fine
aggregates are for estimating only .The exact quantities will
be as per mix design.
6.3 603 Rolled Cement Concrete Base
A Construction of rolled cement concrete base course with
coarse and fine aggregate conforming to IS:383, the size of
coarse aggregate not exceeding 25 mm with minimum,
aggregate cement ratio15:1 and minimum cement content of
200 kg/cum, aggregate gradation

Unit = cum
Taking output = 450 cum (990 tonne)
a) Labour
Mate day 1.200 169.00
Mazdoor skilled day 7.000 175.00
Mazdoor day 23.000 169.00
b) Machinery
Front end loader 1 cum bucket capacity hour 6.000 882.00
Cement concrete batch mix plant @ 75 cum per hour hour 6.000 4000.00
Electric generator 100 KVA hour 6.000 621.00
Paver with electronic sensor @ 75 cum/hr. hour 6.000 1129.00
Vibratory roller 8-10 t capacity hour 8.000 1421.00
Water tanker with 5 km lead 6 KL capacity hour 8.000 432.00
Tipper tonne.km 990xL 3.50

Page 4 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Ref. to
Sr No MoRTH Description Unit Quantity Rate Rs
Spec.
Add 10 per cent of cost of carriage to cover cost of loading
and unloading
c) Material
Crushed stone coarse aggregates of 25mm and cum 405.000 1219.00
12.5mm nominal size @ 0.90 cum/cum of concrete
conforming to clause 602.2.3.
Sand as per IS: 383 and conforming to clause 602.2.3 cum 203.000 812.00
@ 0.45 cum/cum of concrete
Cement @ 200 kg/cum of concrete tonne 90.000 7900.00
Cost of water KL 48.000 40.00
d) Overhead charges @ 10% on (a+b+c)
e) Contractor's profit @ 16.6% on (a+b+c+d)
Cost for 450cum = a+b+c+d+e
Rate per cum = (a+b+c+d+e)/450
say
Note The quantities for cement, coarse aggregate and fine
aggregates are for estimating only .The exact quantities will
be as per mix design.
6.3 'Rolled Cement Concrete Base( using Recron 3s )
B Construction of rolled cement concrete base course with coarse
and fine aggregate conforming to IS:383, the size of coarse
aggregate not exceeding 25 mm with minimum, aggregate cement
ratio15:1 and minimum cement content of 200 Kgs/cum, aggregate
gradation as per table 600-4 after blending,mixed with Recron 3S
fibre of Reliance Industries Ltd. or its equivalent @ 0.125 Kg. per
bag of cement mixing in a batching plant at optimum moisture
content, transporting to site, laying with a paver with electronic
sensor, compacting with 8-10 tonnes smooth wheeled vibratory
roller to achive the designed flexure strength, finishing and curing
as diected by the Department complete at all levels.

Unit = cum
Taking output = 450 cum (990 tonne)
a) Labour
Mate day 1.200 169.00
Mazdoor skilled day 7.000 175.00
Mazdoor day 23.000 169.00
b) Machinery
Front end loader 1 cum bucket capacity hour 6.000 882.00
Cement concrete batch mix plant @ 75 cum per hour hour 6.000 4000.00
Electric generator 100 KVA hour 6.000 621.00
Paver with electronic sensor @ 75 cum/hr. hour 6.000 1129.00
Vibratory roller 8-10 t capacity hour 8.000 1421.00
Water tanker with 5 km lead 6 KL capacity hour 8.000 432.00

Page 5 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Ref. to
Sr No MoRTH Description Unit Quantity Rate Rs
Spec.
Tipper tonne.km 990xL 3.50

Add 10 per cent of cost of carriage to cover cost of loading


and unloading
c) Material
Crushed stone coarse aggregates of 25mm and cum 405.000 1219.00
12.5mm nominal size @ 0.90 cum/cum of concrete
conforming to clause 602.2.3.
Sand as per IS: 383 and conforming to clause 602.2.3 cum 203.000 812.00
@ 0.45 cum/cum of concrete
Cement @ 200 kg/cum of concrete tonne 90.000 7900.00
Cost of water KL 48.000 40.00
Recron 3S CT 2024 @ 0.125 kg per bag of cement of Kg. 120.00 240.00
Reliance Industries or its equivalent.
d) Overhead charges @ 10% on (a+b+c)
e) Contractor's profit @ 16.6% on (a+b+c+d)
Cost for 450cum = a+b+c+d+e
Rate per cum = (a+b+c+d+e)/450
say
6.5 Suggestive Construction of Base/Sub-Base of Pavement with Lean
Concrete - Flyash.
Construction of Base/sub-base using cement, sand, fly ash
and coarse aggregates proportioned as per table 4 of IRC:
74/1979 and with water content ratio, slump and
compressive strength as defined in the said table, mix
prepared in a batching and mixing pl
Unit = cum
Taking output = 450 cum (990 tonne)
a) Labour
Mate day 1.120 169.00
Mazdoor skilled day 6.000 175.00
Mazdoor day 22.000 169.00
b) Machinery
Front end loader 1 cum bucket capacity hour 6.000 882.00
Cement concrete batch mix plant @ 75 cum per hour hour 6.000 4000.00
Electric generator 100 KVA hour 6.000 621.00
Paver finisher with electronic sensor hour 6.000 1129.00
Vibratory roller 8-10 t capacity hour 8.000 1421.00
Water tanker6 KL capacity hour 8.000 432.00
Tipper 10 T Capacity tonne.km 990 x L 3.50

Add 10 per cent of cost of carriage to cover cost of loading


and unloading
c) Material

Page 6 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Ref. to
Sr No MoRTH Description Unit Quantity Rate Rs
Spec.
Crushed stone coarse aggregate of 40 mm nominal cum 405.000 1313.00
size @ 0.90 cum/cum of concrete conforming to table 2
of IRC: 74-1979.
Coarse Sand as per IS: 383 - 1970 cum 110.960 812.00
Cement @ 150 kg/cum of concrete tonne 67.500 7900.00
Fly ash conforming to IS: 3812 ( Part II ) cum 91.540 413.00
( Total fine aggregates = 450 x 0.45 = 202.50 cum To be
divided in ratio of 2 sand : 1.65 flyash. Refer table 4 of IRC:
74-1979).
d) Overhead charges @ 10% on (a+b+c)
e) Contractor's profit @ 16.6% on (a+b+c+d)
Cost for 450cum = a+b+c+d+e
Rate per cum = (a+b+c+d+e)/450
say
Note 1.Depending upon approved designs, crushed stone
aggregates of nominal size 20mm can also be used as per
gradation given in table 2 of IRC: 74-1979.
2.The ratio of specific gravities of fly ash and sand has been
assumed to be 0.827.
3.The quantities of materials given in the analyses are for
estimating purposes. Actual quantities shall be as per job
mix formula.
4.Construction procedure as laid down in clause, of IRC: 74-
1979 shall be followed.
6.6 Suggestive Cement - Flyash Concrete Pavement.
Construction reinforced-reinforced, dowel jointed, plain
cement concrete pavement over a prepared sub base with
43 grade cement, coarse and fine aggregate conforming to
IS 383, maximum size of coarse aggregate not exceeding 25
mm, replacing cement by fly
Unit = cum
Taking output = 1050 cum (2415 tonne)
a) Labour
Mate day 2.000 169.00
Mazdoor skilled day 15.000 175.00
Mazdoor day 35.000 169.00
b) Machinery
Road Sweeper @ 1250 sqm per hour hour 2.800 337.00
Front end loader 1 cum bucket capacity hour 18.000 882.00
Cement concrete batch mix plant @ 175 cum per hour hour 6.000 5229.00
(effective output)
Electric generator 250 KVA hour 6.000 1500.00
Slip form paver with electronic sensor hour 6.000 2495.00
Water tanker6 KL capacity hour 36.000 432.00
Transit truck agitator 5 cum capacity. tonne.km 2415xL 40.00

Page 7 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Ref. to
Sr No MoRTH Description Unit Quantity Rate Rs
Spec.
Add 10 per cent of cost of carriage to cover cost of loading
and unloading
Concrete joint cutting machine . hour 12.000 150.00
Texturing machine . hour 12.000 800.00
c) Material
Crushed stone coarse aggregates of 25mm and cum 945.000 1219.00
12.5mm nominal size @ 0.90 cum/cum of concrete
conforming to clause 602.2.4. .
Sand as per IS: 383 and conforming to clause 602.2.4 cum 425.000 812.00

Cement 43 grade tonne 357.000 7900.00


Fly ash conforming to IS: 3812-1966 (Part-I) tonne 109.000 413.00
32 mm mild steel dowel bars of grade S 240 tonne 9.450 42000.00
16 mm deformed steel tie bars of grade S 415 tonne 1.170 47203.00
Separation Membrane of impermeable plastic sheeting sqm 3675.000 34.00
125 micron thick
Pre moulded Joint filler, 25 mm thick for expansion sqm 16.330 672.00
joint.
Joint sealant kg 875.000 535.00
Sealant primer kg 116.670 299.00
Plastic sheath,1.25 mm thick for dowel bars sqm 46.670 22.00
Curing compound liter 1850.000 193.00
Super plastisizer admixture IS marked as per 9103- kg 2070.000 99.00
1999 @ 0.5 per cent by weight of cement
Cost of water KL 216.000 40.00
Add 1 per cent of material for cost of miscellaneous
materials like tarpauline, Hessian cloth, metal cap, cotton /
compressible sponge and cradle for dowel bars, work
bridges for men to approach concrete surface without
walking over it, cutting blades an
d) Overhead charges @ 10% on (a+b+c)
e) Contractor's profit @ 16.6% on (a+b+c+d)
Cost for 1050cum = a+b+c+d+e
Rate per cum = (a+b+c+d+e)/1050
say
Note 1.The quantities for cement, coarse aggregate and fine
aggregates are for estimating only .The exact quantities will
be as per mix design.

2.IRC: 68-1976 may be referred for guidelines on the design


of cement-fly ash concrete for rigid pavement construction.

*Calculation of cement, sand and fly ash.


Cement @ 400 kg/cum = 1050 x 400 = 420 tonnes. 15
per cent of cement to be replaced by fly ash = 63
tonnes. Balance cement = 357 tonnes. Quantity of fly
ash = 63 x specific gravity of fly ash /specific gravity of
cement = 63 x 2.25/3.15 = 45 tonnes.

Page 8 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Ref. to
Sr No MoRTH Description Unit Quantity Rate Rs
Spec.
Sand @ 0.45 cum / cum of concrete = 1050 x 0.45 =
472.50 x 1.6 = 756 tonnes.10 per cent to be replaced
by flyash. Balance sand = 756 x 0.9 = 680.4 tonnes =
680.4 / 1.6 = 425 cum. Quantity of flyash = (756-
680.4) x specific gravity of fly ash/specific gr
Fly ash Total fly ash = 45 + 64 = 109 tonnes.

Page 9 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

CHAPTER- 6
CEMENT CONCRETE PAVEMENTS
Ref. to
Rema
Sr No MoRTH Description Unit Quantity Rate Rs Cost Rs
Input
Spec.
6.1 601 Dry Lean Cement Concrete Sub- base
Construction of dry lean cement concrete Sub- base over a
prepared sub-grade with coarse and fine aggregate
conforming to IS: 383, the size of coarse aggregate not
exceeding 25 mm, aggregate cement ratio not to exceed
15:1, aggregate gradation after blend
Unit = cum
Taking output = 450 cum (990 tonne)
a) Labour
Mate day 1.12 169.00 189.28 L-1
Mazdoor skilled day 6.00 175.00 1050.00 L-1
Mazdoor day 22.00 169.00 3718.00 L-1
b) Machinery
Front end loader 1 cum bucket capacity hour 6.00 882.00 5292.00 P&M-
Cement concrete batch mix plant @ 75 cum per hour hour 6.00 4000.00 24000.00 P&M-
Electric generator 100 KVA hour 6.00 621.00 3726.00 P&M-
Paver with electronic sensor hour 6.00 1129.00 6774.00 P&M-
Vibratory roller 8-10 t capacity hour 8.00 1421.00 11368.00 P&M-
Water tanker6 KL capacity hour 8.00 432.00 3456.00 P&M-
Tipper tonne.km 990 x L 3.50 34650.00 Lead
km & P
058
Add 10 per cent of cost of carriage to cover cost of loading 3465.00
and unloading
c) Material
Crushed stone coarse aggregate of 25 mm and 12.5 cum 405.00 1219.00 493695.00 M-052
mm nominal sizes graded as per table 600-1 @ 0.90 M-05
cum/cum of concrete conforming to clause 602.2.4.
Coarse Sand as per IS: 383 @ 0.45 cum/cum of cum 203.00 812.00 164836.00 M-00
concrete
Cement @ 150 kg/cum of concrete tonne 67.50 7900.00 533250.00 M-08
Cost of water KL 48.00 40.00 1920.00 M-18
d) Overhead charges @ 10% on (a+b+c) 129138.93
e) Contractor's profit @ 16.6% on (a+b+c+d) 235807.68
Cost for 205 cum = a+b+c+d+e 1656335.89
Rate per cum = (a+b+c+d+e)/450 3680.75 2375.
say 3681.00 54.9
Note Quantity provided for aggregate is for estimating purpose.
Exact quantity shall be as per mix design.
6.2A 602 Cement Concrete Pavement
Construction of un-reinforced, dowel jointed, plain cement
concrete pavement over a prepared sub base with 43 grade
cement @ 400 kg per cum, coarse and fine aggregate
conforming to IS 383, maximum size of coarse aggregate
not exceeding 25 mm, mixed in a b -----------
Unit = cum
Taking output = 1050 cum (2415 tonne)
a) Labour
Mate day 2.00 169.00 338.00 L-1
Mazdoor skilled day 15.00 175.00 2625.00 L-1

Page 10 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Ref. to
Rema
Sr No MoRTH Description Unit Quantity Rate Rs Cost Rs
Input
Spec.
Mazdoor day 35.00 169.00 5915.00 L-1
b) Machinery
Road Sweeper @ 1250 sqm per hour hour 2.80 337.00 943.60 P&M-
Front end loader 1 cum bucket capacity hour 18.00 882.00 15876.00 P&M-
Cement concrete batch mix plant @ 175 cum per hour hour 6.00 5229.00 31374.00 P&M-
(effective output)
Electric generator 250 KVA hour 6.00 1500.00 9000.00 P&M-
Slip form paver with electronic sensor hour 6.00 2495.00 14970.00 P&M-
Water tanker6 KL capacity hour 36.00 432.00 15552.00 P&M-
Transit truck agitator 5 cum capacity. tonne.km 2415xL 3.50 84525.00 Lead
km & P
058
Add 10 per cent of cost of carriage to cover cost of loading 8452.50
and unloading
Concrete joint cutting machine . hour 12.00 150.00 1800.00 P&M-
Texturing machine . hour 12.00 800.00 9600.00 P&M-
c) Material
Crushed stone coarse aggregates of 25mm and cum 945.00 1219.00 1151955.00 M-052
12.5mm nominal size @ 0.90 cum/cum of concrete M-05
conforming to clause 602.2.4. .
Sand as per IS: 383 and conforming to clause 602.2.4 cum 473.00 812.00 384076.00 M-00
@ 0.45 cum/cum of concrete
Cement 43 grade @ 400 kg/cum of concrete tonne 414.00 7900.00 3270600.00 M-08
32 mm mild steel dowel bars of grade S 240 tonne 9.45 42000.00 396900.00 M-12
16 mm deformed steel tie bars of grade S 415 tonne 1.17 47203.00 55227.51 M-08
Separation Membrane of impermeable plastic sheeting sqm 3675.00 34.00 124950.00 M-16
125 micron thick
Pre moulded Joint filler, 25 mm thick for expansion sqm 16.33 672.00 10973.76 M-14
joint.
Joint sealant kg 875.00 535.00 468125.00 M-12
Sealant primer kg 116.67 299.00 34884.33 M-09
Plastic sheath,1.25 mm thick for dowel bars sqm 46.67 22.00 1026.74 M-13
Curing compound liter 1850.00 193.00 357050.00 M-09
Super plastisizer admixture IS marked as per 9103- kg 2070.00 99.00 204930.00 M-18
1999 @ 0.5 per cent by weight of cement
Cost of water KL 216.00 40.00 8640.00 M-18
Add 1 per cent of material for cost of miscellaneous 64693.38
materials like tarpauline, Hessian cloth, metal cap, cotton /
compressible sponge and cradle for dowel bars, work
bridges for men to approach concrete surface without
walking over it, cutting blades an
d) Overhead charges @ 10% on (a+b+c) 673500.28
e) Contractor's profit @ 16.6% on (a+b+c+d) 1229811.52
Cost for 1050cum = a+b+c+d+e 8638314.62
Rate per cum = (a+b+c+d+e)/1050 8226.97 5422.
say 8227.00 51.7

Page 11 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Ref. to
Rema
Sr No MoRTH Description Unit Quantity Rate Rs Cost Rs
Input
Spec.
B Cement Concrete Pavement (Construction of un-reinforced,
dowel jointed, plain cement concrete pavement over a prepared
sub base with 43 grade cement @ 400 kg per cum, coarse and fine
aggregate conforming to IS 383, maximum size of coarse
aggregate not exceeding 25 mm, mixed with Recron 3S fibre of
Reliance Industries Ltd. or its equivalent @ 0.125 Kg. per bag of
cement mixed in a batching and mixing plant as per approved
mixed design, transported to the site, laid with a fixed form or slip
form paver, spread , compacted and finished in a continuous
operation includuing provision of contraction, expansion,
construction and longitudinal joints, joint filler, seperation
membrane, sealent primer, sealent joint , debonding strips dowel
bar, tie rod, admixured as approved, curing compopund, finishing to
lines and grades as per drawing. (Including carriage up to initial
lead of 5Km. from quarry and carriage of mixed materials up to 10.0
Km initial lead from mixing plant.) as diected by the Department
complete at all levels.

Unit = cum
Taking output = 1050 cum (2415 tonne)
a) Labour
Mate day 2.00 169.00 338.00 L-1
Mazdoor skilled day 15.00 175.00 2625.00 L-1
Mazdoor day 35.00 169.00 5915.00 L-1
b) Machinery
Road Sweeper @ 1250 sqm per hour hour 2.80 337.00 943.60 P&M-
Front end loader 1 cum bucket capacity hour 18.00 882.00 15876.00 P&M-
Cement concrete batch mix plant @ 175 cum per hour hour 6.00 5229.00 31374.00 P&M-
(effective output)
Electric generator 250 KVA hour 6.00 1500.00 9000.00 P&M-
Slip form paver with electronic sensor hour 6.00 2495.00 14970.00 P&M-
Water tanker6 KL capacity hour 36.00 432.00 15552.00 P&M-
Transit truck agitator 5 cum capacity. tonne.km 2415xL 3.50 84525.00 Lead
km & P
058
Add 10 per cent of cost of carriage to cover cost of loading 8452.50
and unloading
Concrete joint cutting machine . hour 12.00 150.00 1800.00 P&M-
Texturing machine . hour 12.00 800.00 9600.00 P&M-
c) Material
Crushed stone coarse aggregates of 25mm and cum 945.00 1219.00 1151955.00 M-052
12.5mm nominal size @ 0.90 cum/cum of concrete M-05
conforming to clause 602.2.4. .
Sand as per IS: 383 and conforming to clause 602.2.4 cum 473.00 812.00 384076.00 M-00
@ 0.45 cum/cum of concrete
Cement 43 grade @ 400 kg/cum of concrete tonne 414.00 7900.00 3270600.00 M-08
32 mm mild steel dowel bars of grade S 240 tonne 9.45 42000.00 396900.00 M-12
16 mm deformed steel tie bars of grade S 415 tonne 1.17 47203.00 55227.51 M-08

Separation Membrane of impermeable plastic sheeting sqm 3675.00 34.00 124950.00 M-16
125 micron thick

Page 12 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Ref. to
Rema
Sr No MoRTH Description Unit Quantity Rate Rs Cost Rs
Input
Spec.
Pre moulded Joint filler, 25 mm thick for expansion sqm 16.33 672.00 10973.76 M-14
joint.
Joint sealant kg 875.00 535.00 468125.00 M-12
Sealant primer kg 116.67 299.00 34884.33 M-09
Plastic sheath,1.25 mm thick for dowel bars sqm 46.67 22.00 1026.74 M-13
Curing compound liter 1850.00 193.00 357050.00 M-09
Super plastisizer admixture IS marked as per 9103- kg 2070.00 99.00 204930.00 M-18
1999 @ 0.5 per cent by weight of cement
Cost of water KL 216.00 40.00 8640.00 M-18
Recron 3S CT 2024 @ 0.125 kg per bag of cement of Kg. 1035.00 240.00 248400.00
Reliance Industries or its equivalent.
Add 1 per cent of material for cost of miscellaneous 67177.38
materials like tarpauline, Hessian cloth, metal cap, cotton /
compressible sponge and cradle for dowel bars, work
bridges for men to approach concrete surface without
walking over it, cutting blades an
d) Overhead charges @ 10% on (a+b+c) 698588.68
e) Contractor's profit @ 16.6% on (a+b+c+d) 1275622.93
Cost for 1050cum = a+b+c+d+e 8960098.44
Rate per cum = (a+b+c+d+e)/1050 8533.43 5711.
say 8533.00 49.4
Note The quantities for cement, coarse aggregate and fine
aggregates are for estimating only .The exact quantities will
be as per mix design.
6.3 603 Rolled Cement Concrete Base
A Construction of rolled cement concrete base course with
coarse and fine aggregate conforming to IS:383, the size of
coarse aggregate not exceeding 25 mm with minimum,
aggregate cement ratio15:1 and minimum cement content of
200 kg/cum, aggregate gradation

Unit = cum
Taking output = 450 cum (990 tonne)
a) Labour
Mate day 1.200 169.00 202.80 L-1
Mazdoor skilled day 7.000 175.00 1225.00 L-1
Mazdoor day 23.000 169.00 3887.00 L-1
b) Machinery
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-
Cement concrete batch mix plant @ 75 cum per hour hour 6.000 4000.00 24000.00 P&M-
Electric generator 100 KVA hour 6.000 621.00 3726.00 P&M-
Paver with electronic sensor @ 75 cum/hr. hour 6.000 1129.00 6774.00 P&M-
Vibratory roller 8-10 t capacity hour 8.000 1421.00 11368.00 P&M-
Water tanker with 5 km lead 6 KL capacity hour 8.000 432.00 3456.00 P&M-
Tipper tonne.km 990xL 3.50 34650.00 Lead
km & P
058

Page 13 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Ref. to
Rema
Sr No MoRTH Description Unit Quantity Rate Rs Cost Rs
Input
Spec.
Add 10 per cent of cost of carriage to cover cost of loading 3465.00
and unloading
c) Material
Crushed stone coarse aggregates of 25mm and cum 405.000 1219.00 493695.00 M-052
12.5mm nominal size @ 0.90 cum/cum of concrete M-05
conforming to clause 602.2.3.
Sand as per IS: 383 and conforming to clause 602.2.3 cum 203.000 812.00 164836.00 M-00
@ 0.45 cum/cum of concrete
Cement @ 200 kg/cum of concrete tonne 90.000 7900.00 711000.00 M-08
Cost of water KL 48.000 40.00 1920.00 M-18
d) Overhead charges @ 10% on (a+b+c) 146949.68
e) Contractor's profit @ 16.6% on (a+b+c+d) 268330.12
Cost for 450cum = a+b+c+d+e 1884776.60
Rate per cum = (a+b+c+d+e)/450 4188.39 2691.
say 4188.00 55.6
Note The quantities for cement, coarse aggregate and fine
aggregates are for estimating only .The exact quantities will
be as per mix design.
6.3 'Rolled Cement Concrete Base( using Recron 3s )
B Construction of rolled cement concrete base course with coarse
and fine aggregate conforming to IS:383, the size of coarse
aggregate not exceeding 25 mm with minimum, aggregate cement
ratio15:1 and minimum cement content of 200 Kgs/cum, aggregate
gradation as per table 600-4 after blending,mixed with Recron 3S
fibre of Reliance Industries Ltd. or its equivalent @ 0.125 Kg. per
bag of cement mixing in a batching plant at optimum moisture
content, transporting to site, laying with a paver with electronic
sensor, compacting with 8-10 tonnes smooth wheeled vibratory
roller to achive the designed flexure strength, finishing and curing
as diected by the Department complete at all levels.

Unit = cum
Taking output = 450 cum (990 tonne)
a) Labour
Mate day 1.200 169.00 202.80 L-1
Mazdoor skilled day 7.000 175.00 1225.00 L-1
Mazdoor day 23.000 169.00 3887.00 L-1
b) Machinery
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-
Cement concrete batch mix plant @ 75 cum per hour hour 6.000 4000.00 24000.00 P&M-
Electric generator 100 KVA hour 6.000 621.00 3726.00 P&M-
Paver with electronic sensor @ 75 cum/hr. hour 6.000 1129.00 6774.00 P&M-
Vibratory roller 8-10 t capacity hour 8.000 1421.00 11368.00 P&M-
Water tanker with 5 km lead 6 KL capacity hour 8.000 432.00 3456.00 P&M-

Page 14 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Ref. to
Rema
Sr No MoRTH Description Unit Quantity Rate Rs Cost Rs
Input
Spec.
Tipper tonne.km 990xL 3.50 34650.00 Lead
km & P
058
Add 10 per cent of cost of carriage to cover cost of loading 3465.00
and unloading
c) Material
Crushed stone coarse aggregates of 25mm and cum 405.000 1219.00 493695.00 M-052
12.5mm nominal size @ 0.90 cum/cum of concrete M-05
conforming to clause 602.2.3.
Sand as per IS: 383 and conforming to clause 602.2.3 cum 203.000 812.00 164836.00 M-00
@ 0.45 cum/cum of concrete
Cement @ 200 kg/cum of concrete tonne 90.000 7900.00 711000.00 M-08
Cost of water KL 48.000 40.00 1920.00 M-18
Recron 3S CT 2024 @ 0.125 kg per bag of cement of Kg. 120.00 240.00 28800.00
Reliance Industries or its equivalent.
d) Overhead charges @ 10% on (a+b+c) 149829.68
e) Contractor's profit @ 16.6% on (a+b+c+d) 273589.00
Cost for 450cum = a+b+c+d+e 1921715.48
Rate per cum = (a+b+c+d+e)/450 4270.48 2768.
say 4270.00 54.2
6.5 Suggestive Construction of Base/Sub-Base of Pavement with Lean
Concrete - Flyash.
Construction of Base/sub-base using cement, sand, fly ash
and coarse aggregates proportioned as per table 4 of IRC:
74/1979 and with water content ratio, slump and
compressive strength as defined in the said table, mix
prepared in a batching and mixing pl
Unit = cum
Taking output = 450 cum (990 tonne)
a) Labour
Mate day 1.120 169.00 189.28 L-1
Mazdoor skilled day 6.000 175.00 1050.00 L-1
Mazdoor day 22.000 169.00 3718.00 L-1
b) Machinery
Front end loader 1 cum bucket capacity hour 6.000 882.00 5292.00 P&M-
Cement concrete batch mix plant @ 75 cum per hour hour 6.000 4000.00 24000.00 P&M-
Electric generator 100 KVA hour 6.000 621.00 3726.00 P&M-
Paver finisher with electronic sensor hour 6.000 1129.00 6774.00 P&M-
Vibratory roller 8-10 t capacity hour 8.000 1421.00 11368.00 P&M-
Water tanker6 KL capacity hour 8.000 432.00 3456.00 P&M-
Tipper 10 T Capacity tonne.km 990 x L 3.50 34650.00 Lead
km & P
058
Add 10 per cent of cost of carriage to cover cost of loading 3465.00
and unloading
c) Material

Page 15 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Ref. to
Rema
Sr No MoRTH Description Unit Quantity Rate Rs Cost Rs
Input
Spec.
Crushed stone coarse aggregate of 40 mm nominal cum 405.000 1313.00 531765.00 M-05
size @ 0.90 cum/cum of concrete conforming to table 2
of IRC: 74-1979.
Coarse Sand as per IS: 383 - 1970 cum 110.960 812.00 90099.52 M-00
Cement @ 150 kg/cum of concrete tonne 67.500 7900.00 533250.00 M-08
Fly ash conforming to IS: 3812 ( Part II ) cum 91.540 413.00 37806.02 M-0
( Total fine aggregates = 450 x 0.45 = 202.50 cum To be
divided in ratio of 2 sand : 1.65 flyash. Refer table 4 of IRC:
74-1979).
d) Overhead charges @ 10% on (a+b+c) 129060.88
e) Contractor's profit @ 16.6% on (a+b+c+d) 235665.17
Cost for 450cum = a+b+c+d+e 1655334.87
Rate per cum = (a+b+c+d+e)/450 3678.52 2041.
say 3679.00 80.2
Note 1.Depending upon approved designs, crushed stone
aggregates of nominal size 20mm can also be used as per
gradation given in table 2 of IRC: 74-1979.
2.The ratio of specific gravities of fly ash and sand has been
assumed to be 0.827.
3.The quantities of materials given in the analyses are for
estimating purposes. Actual quantities shall be as per job
mix formula.
4.Construction procedure as laid down in clause, of IRC: 74-
1979 shall be followed.
6.6 Suggestive Cement - Flyash Concrete Pavement.
Construction reinforced-reinforced, dowel jointed, plain
cement concrete pavement over a prepared sub base with
43 grade cement, coarse and fine aggregate conforming to
IS 383, maximum size of coarse aggregate not exceeding 25
mm, replacing cement by fly
Unit = cum
Taking output = 1050 cum (2415 tonne)
a) Labour
Mate day 2.000 169.00 338.00 L-1
Mazdoor skilled day 15.000 175.00 2625.00 L-1
Mazdoor day 35.000 169.00 5915.00 L-1
b) Machinery
Road Sweeper @ 1250 sqm per hour hour 2.800 337.00 943.60 P&M-
Front end loader 1 cum bucket capacity hour 18.000 882.00 15876.00 P&M-
Cement concrete batch mix plant @ 175 cum per hour hour 6.000 5229.00 31374.00 P&M-
(effective output)
Electric generator 250 KVA hour 6.000 1500.00 9000.00 P&M-
Slip form paver with electronic sensor hour 6.000 2495.00 14970.00 P&M-
Water tanker6 KL capacity hour 36.000 432.00 15552.00 P&M-
Transit truck agitator 5 cum capacity. tonne.km 2415xL 40.00 966000.00 P&M-
Lead=
km

Page 16 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Ref. to
Rema
Sr No MoRTH Description Unit Quantity Rate Rs Cost Rs
Input
Spec.
Add 10 per cent of cost of carriage to cover cost of loading 96600.00
and unloading
Concrete joint cutting machine . hour 12.000 150.00 1800.00 P&M-
Texturing machine . hour 12.000 800.00 9600.00 P&M-
c) Material
Crushed stone coarse aggregates of 25mm and cum 945.000 1219.00 1151955.00 M-052
12.5mm nominal size @ 0.90 cum/cum of concrete M-05
conforming to clause 602.2.4. .
Sand as per IS: 383 and conforming to clause 602.2.4 cum 425.000 812.00 345100.00 M-00

Cement 43 grade tonne 357.000 7900.00 2820300.00 M-08


Fly ash conforming to IS: 3812-1966 (Part-I) tonne 109.000 413.00 45017.00 M-0
32 mm mild steel dowel bars of grade S 240 tonne 9.450 42000.00 396900.00 M-12
16 mm deformed steel tie bars of grade S 415 tonne 1.170 47203.00 55227.51 M-08
Separation Membrane of impermeable plastic sheeting sqm 3675.000 34.00 124950.00 M-16
125 micron thick
Pre moulded Joint filler, 25 mm thick for expansion sqm 16.330 672.00 10973.76 M-14
joint.
Joint sealant kg 875.000 535.00 468125.00 M-12
Sealant primer kg 116.670 299.00 34884.33 M-09
Plastic sheath,1.25 mm thick for dowel bars sqm 46.670 22.00 1026.74 M-13
Curing compound liter 1850.000 193.00 357050.00 M-09
Super plastisizer admixture IS marked as per 9103- kg 2070.000 99.00 204930.00 M-18
1999 @ 0.5 per cent by weight of cement
Cost of water KL 216.000 40.00 8640.00 M-18
Add 1 per cent of material for cost of miscellaneous 48731.24
materials like tarpauline, Hessian cloth, metal cap, cotton /
compressible sponge and cradle for dowel bars, work
bridges for men to approach concrete surface without
walking over it, cutting blades an
d) Overhead charges @ 10% on (a+b+c) 724440.42
e) Contractor's profit @ 16.6% on (a+b+c+d) 1322828.20
Cost for 1050cum = a+b+c+d+e 9291672.81
Rate per cum = (a+b+c+d+e)/1050 8849.21 5598.
say 8849.00 58.0
Note 1.The quantities for cement, coarse aggregate and fine
aggregates are for estimating only .The exact quantities will
be as per mix design.

2.IRC: 68-1976 may be referred for guidelines on the design


of cement-fly ash concrete for rigid pavement construction.

*Calculation of cement, sand and fly ash.


Cement @ 400 kg/cum = 1050 x 400 = 420 tonnes. 15
per cent of cement to be replaced by fly ash = 63
tonnes. Balance cement = 357 tonnes. Quantity of fly
ash = 63 x specific gravity of fly ash /specific gravity of
cement = 63 x 2.25/3.15 = 45 tonnes.

Page 17 of 648
Analysisof SOR (Roads) 2009-10
Chapter-5

Ref. to
Rema
Sr No MoRTH Description Unit Quantity Rate Rs Cost Rs
Input
Spec.
Sand @ 0.45 cum / cum of concrete = 1050 x 0.45 =
472.50 x 1.6 = 756 tonnes.10 per cent to be replaced
by flyash. Balance sand = 756 x 0.9 = 680.4 tonnes =
680.4 / 1.6 = 425 cum. Quantity of flyash = (756-
680.4) x specific gravity of fly ash/specific gr
Fly ash Total fly ash = 45 + 64 = 109 tonnes.

Page 18 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8

CHAPTER-8
TRAFFIC SIGNS, MARKINGS & OTHER ROAD APPURTENANCES
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
8.1 Cast in Situ Cement Concrete M20 Kerb
Construction of cement concrete kerb with top and bottom
width 115 and 165 mm respectively, 250 mm high in M 20
grade PCC on M-10 grade foundation 150 mm thick,
foundation having 50 mm projection beyond kerb stone, kerb
stone laid with kerb laying machine
Unit = Running metre
Taking output = 360 metre
Using Concrete Mixer
Cement Concrete
Cement concrete of grade M20 = 12.60 cum
Cement concrete of grade M10 for base= 11.61 cum
Total Concrete = 24.21 cu.m
a) Labour
Mate day 0.720 169.00 121.68 L-12
Mason day 2.000 200.00 400.00 L-11
Mazdoor day 16.000 169.00 2704.00 L-13
b) Machinery
Kerb casting machine @ 60 metres/hour hour 6.000 284.00 1704.00 P&M-029
Concrete mixer 0.48/0.28 cum capacity hour 12.000 188.00 2256.00 P&M-009
Water tanker6 KL capacity hour 5.000 432.00 2160.00 P&M-060
c) Material
Crushed stone aggregate 20 mm nominal size 59 per 1446.00 31508.34 M-053
cum 21.790
cent
Coarse sand 30 per cent cum 10.900 812.00 8850.80 M-005
Cement 11 per cent tonne 5.700 7900.00 45030.00 M-084
Cost of water KL 30.000 40.00 1200.00 M-189
d) Overhead charges @ 10% on (a+b+c) 9593.48
e) Contractor's profit @ 16.6% on (a+b+c+d) 17517.70
Cost for 360 meter = a+b+c+d+e 123046.00
Rate per metre = (a+b+c+d+e)/360 341.79 204.00
say 342.00 67.65
Using Concrete Batching and Mixing Plant
Cement Concrete
Cement concrete of grade M20 = 12.60 cum
Cement concrete of grade M10 for base = 11.61 cum
Total Concrete = 24.21 cu.m
a) Labour
Mate day 0.120 169.00 20.28 L-12
Mason day 1.000 200.00 200.00 L-11
Mazdoor day 2.000 169.00 338.00 L-13
b) Machinery
Kerb casting machine @ 60 metres/hour hour 6.000 284.00 1704.00 P&M-029
Concrete batching and mixing plant @ 15 cum/hr. hour 1.600 1590.00 2544.00 P&M-003
Water tanker6 KL capacity hour 5.000 432.00 2160.00 P&M-060
Tipper 5.5 cum capacity hour 6.000 680.00 4080.00 P&M-048
c) Material
Crushed stone aggregate 20 mm nominal size 59 per 1446.00 31508.34 M-053
cum 21.790
cent

Page 1 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Coarse sand 30 per cent cum 10.900 812.00 8850.80 M-004
Cement 11 per cent tonne 5.700 7900.00 45030.00 M-084
Cost of water KL 30.000 40.00 1200.00 M-189
d) Overhead charges @ 10% on (a+b+c) 9763.54
e) Contractor's profit @ 16.6% on (a+b+c+d) 17828.23
Cost for 360 meter = a+b+c+d+e 125227.19
Rate per metre = (a+b+c+d+e)/360 347.85 208.00
say 348.00 67.31

Page 2 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

8.2 Cast in Situ Cement Concrete M 20 Kerb with Channel

Construction of cement concrete kerb with channel with top


and bottom width 115 and 165 mm respectively, 250 mm
high in M 20 grade PCC on M10 grade foundation 150 mm
thick, kerb channel 300 mm wide, 50 mm thick in PCCM20
grade, sloped towards the kerb, ke
Using Concrete Mixer
Unit = Running metre
Taking output = 300 metre length
Cement Concrete
Cement concrete of grade M20= 17.48 cum
Cement concrete of grade M10 for base = 23.18 cum
Total Concrete = 40.66 cum
a) Labour
Mate day 0.720 169.00 121.68 L-12
Mason day 2.000 200.00 400.00 L-11
Mazdoor day 16.000 169.00 2704.00 L-13
b) Machinery
Kerb casting machine @ 50 metres/hour for laying kerb 284.00 1704.00 P&M-029
hour 6.000
and channel
Concrete mixer 0.48/0.28 hour 16.000 188.00 3008.00 P&M-009
Water tanker6 KL capacity hour 6.000 432.00 2592.00 P&M-060
c) Material
Crushed stone aggregate 20 mm nominal size 60 per 1446.00 52909.14 M-053
cum 36.590
cent
Coarse sand 30 per cent cum 18.300 812.00 14859.60 M-005
Cement 10 per cent tonne 9.010 7900.00 71179.00 M-084
Cost of water KL 36.000 40.00 1440.00 M-189
d) Overhead charges @ 10% on (a+b+c) 15091.74
e) Contractor's profit @ 16.6% on (a+b+c+d) 27557.52
Cost for 360 meter = a+b+c+d+e 193566.68
Rate per metre = (a+b+c+d+e)/300 645.22 382.00
say 645.00 68.85
8.2 Using Concrete Batching and Mixing Plant
Unit = Running metre
Taking output = 300 metre length
Cement Concrete
Cement concrete of grade M20= 17.48 cum
Cement concrete of grade M10 for base = 23.18 cum
Total Concrete = 40.66 cum
a) Labour
Mate day 0.120 169.00 20.28 L-12
Mason day 1.000 200.00 200.00 L-11
Mazdoor day 2.000 169.00 338.00 L-13

Page 3 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

b) Machinery
Kerb casting machine @ 50 metres/hour for laying kerb 284.00 1704.00 P&M-029
hour 6.000
and channel
Concrete batching and mixing plant @ 15 cum/hr. hour 2.700 1590.00 4293.00 P&M-003
Water tanker6 KL capacity hour 6.000 432.00 2592.00 P&M-060
Tipper of 5.5 cum capacity hour 6.000 680.00 4080.00 P&M-048
c) Material
Crushed stone aggregate 20 mm nominal size 60 per 1446.00 52909.14 M-053
cum 36.590
cent
Coarse sand 30 per cent cum 18.300 812.00 14859.60 M-004
Cement 10 per cent tonne 9.010 7900.00 71179.00 M-084
Cost of water KL 36.000 40.00 1440.00 M-189
d) Overhead charges @ 10% on (a+b+c) 15361.50
e) Contractor's profit @ 16.6% on (a+b+c+d) 28050.10
Cost for 300 meter = a+b+c+d+e 197026.62
Rate per metre = (a+b+c+d+e)/300 656.76 390.00
say 657.00 68.46
8.3 Printing New Letter and Figures of any Shade
Printing new letter and figures of any shade with synthetic
enamel paint black or any other approved colour to give an
even shade
Hindi ( Matras commas and the like not to be measured and
paid for Half letter shall be counted as half )
Details for 100 letters of 16 cm height i.e. 1600 cm
Unit = per cm height per letter
a) Labour
Mate day 0.120 169.00 20.28 L-12
Painter day 2.000 190.00 380.00 L-18
Mazdoor day 1.000 169.00 169.00 L-13
b) Material
Paint Litre 0.700 230.00 161.00 M-131
c) Overhead charges @ 10% on (a+b) 73.03
d) Contractor's profit @ 16.6% on (a+b+c) 133.35
Cost for 1600 cm = a+b+c+d 936.66
Rate per cm height per letter = (a+b+c+ d)/1600 0.59 0.40
say 0.60 50.00
8.3 English and Roman
Hyphens and the like not to be measured and paid for
Detail for 100 letters of 16 cm height. i.e.1600 cm
Unit = per cm height per letter
a) Labour
Mate day 0.090 169.00 15.21 L-12
Painter Ist class day 1.240 190.00 235.60 L-18
Mazdoor day 0.500 169.00 84.50 L-13

Page 4 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

b) Material
Paint Litre 0.650 230.00 149.50 M-131
c) Overhead charges @ 10% on (a+b) 48.48
d) Contractor's profit @ 16.6% on (a+b+c) 88.53
Cost for 1600 cm = a+b+c+d 621.82
Rate per cm height per letter = (a+b+c +d)/1600 0.39 0.20
8.4 Retro-Reflectorised Traffic Signs
Providing and fixing of retro- reflectorised cautionary,
mandatory and informatory sign as per IRC :67 made of high
intensity grade sheeting vide clause 801.3, fixed over
aluminium sheeting, 1.5 mm thick supported on a mild steel
angle iron post 75 mm x 7
Unit = Each
Taking output = one traffic sign
i) Excavation for foundation cum 0.216 180.00 38.88 Item No. 3.13
854.28 Item 12.8 (A)
ii) Cement concrete M15 grade cum 0.120 7119.00
M15 PC OM P
iii) Painting angle iron post two coats sqm 0.430 54.00 23.22 Item 8.9
a) Labour (For fixing at site)
Mate day 0.010 169.00 1.69 L-12
Mazdoor day 0.250 169.00 42.25 L-13
b) Material
Mild steel angle iron 75 x 75 x 6 mm kg 19.000 57.00 1083.00 M-179 /1000
Aluminium sheeting fixed with encapsulated lens type
reflective sheeting of size including lettering and signs as
applicable
Add 2 per cent of cost of angle iron towards cost of drilling
holes, nuts, bolts etc.
90 cm equilateral triangle sqm 0.350 300.00 105.00 M-061
or
60 cm equilateral triangle sqm 0.156 300.00 46.80 M-061
or
60 cm circular sqm 0.283 300.00 84.90 M-061
or
80 mm x 60 mm rectangular sqm 0.480 300.00 144.00 M-061
or
60 cm x 45 cm rectangular sqm 0.270 300.00 81.00 M-061
or
60 cm x 60 cm square sqm 0.360 300.00 108.00 M-061
or
90 cm high octagon sqm 0.672 300.00 201.60 M-061
c) Machinery
Tractor-trolley hour 0.010 323.00 3.23 P&M-053
90 cm equilateral triangle
d) Overhead charges @ 10% on (a+b+c) 123.52

Page 5 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

e) Contractor's profit @ 16.6% on (a+b+c+d) 225.54


Rate per traffic sign = ( i+ii+iii+a+b+c+d+e) 2500.61 5108.00
say 2501.00 (51.04)
60 cm equilateral triangle
d) Overhead charges @ 10% on (a+b+c) 117.70
e) Contractor's profit @ 16.6% on (a+b+c+d) 214.91
Rate per traffic sign = ( i+ii+iii+a+b+c+d+e) 2425.96 2991.00
say 2426.00 (18.89)
60 cm circular
d) Overhead charges @ 10% on (a+b+c) 121.51
e) Contractor's profit @ 16.6% on (a+b+c+d) 221.87
Rate per traffic sign = ( i+ii+iii+a+b+c+d+e) 2474.83 4377.00
say 2475.00 (43.45)
80 mm x 60 mm rectangular
d) Overhead charges @ 10% on (a+b+c) 127.42
e) Contractor's profit @ 16.6% on (a+b+c+d) 232.66
Rate per traffic sign = ( i+ii+iii+a+b+c+d+e) 2550.63 6526.00
say 2551.00 (60.91)
60 cm x 45 cm rectangular
d) Overhead charges @ 10% on (a+b+c) 121.12
e) Contractor's profit @ 16.6% on (a+b+c+d) 221.16
Rate per traffic sign = ( i+ii+iii+a+b+c+d+e) 2469.83 4235.00
say 2470.00 (41.68)
60 cm x 60 cm square
d) Overhead charges @ 10% on (a+b+c) 123.82
e) Contractor's profit @ 16.6% on (a+b+c+d) 226.09
Rate per traffic sign = ( i+ii+iii+a+b+c+d+e) 2504.46 5217.00
say 2504.00 (52.00)
90 cm high octagon
d) Overhead charges @ 10% on (a+b+c) 133.18
e) Contractor's profit @ 16.6% on (a+b+c+d) 243.18
Rate per traffic sign = ( i+ii+iii+a+b+c+d+e) 2624.51 8621.00
say 2625.00 (69.55)
1.Any one area of aluminium sheeting given at (i) to (vii) may
be adopted as per site requirement and in accordance with
IRC : 67
2.Rate for excavation, cement concrete M-15 and painting
may be taken from respective chapters

3. The depth of foundation and quantity of cement concrete


in the foundation are indicative. These may be increased for
areas having higher wind velocities like in coastal areas.
This is applicable to all road signs and directions boards.

Direction and Place Identification Signs upto 0.9 sqm


8.5
Size Board.

Page 6 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

Providing and erecting direction and place identification


retro-reflectorised sign as per IRC:67 made of high intensity
grade sheeting vide clause 801.3, fixed over aluminium
sheeting, 2 mm thick with area not exceeding 0.9 sqm
supported on a mild steel s
Unit = sqm
Taking output = 0.9 sqm
i) Excavation for foundation cum 0.216 180.00 38.88 Item No. 3.13
7119.00 854.28 Item 12.8 (A)
ii) Cement concrete M15 grade cum 0.120
M15 PC OM P
iii) Painting angle iron post two coats sqm 0.430 54.00 23.22 Item 8.9
a) Labour (For fixing at site)
Mate day 0.010 169.00 1.69 L-12
Mazdoor day 0.200 169.00 33.80 L-13
b) Material
Mild steel angle iron 75 mm x 75 mm x 6 mm,2.85 57.00 1083.00 M-179 /1000
kg 19.000
metres long
Aluminium sheeting fixed with encapsulated lens type 300.00 270.00 M-061
sqm 0.900
reflective sheeting of size 0.9 sqm
Add 2 per cent of cost of materials for drilling holes, nuts,
bolts, fabrication etc.
c) Machinery
Tractor-trolley hour 0.020 323.00 6.46 P&M-053
d) Overhead charges @ 10% on (a+b+c) 139.50
e) Contractor's profit @ 16.6% on (a+b+c+d) 254.72
Cost for 0.9 sqm =I+ii+ii+ a+b+c+d+e 2705.54
Rate per sqm (for sign having area upto 0.9 sqm) = 12341.00
3006.16
(I+ii+iii+a+b+c+d+e)/0.90
say 3006.00 (75.64)
I) Lettering and arrow marks on sign board to be provided
separately as per actual requirement. Rates for these items
have been analysed separately
ii) Rate for excavation, cement concrete M-15 and painting
may be taken from respective chapters

Page 7 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

Direction and Place Identification Signs with size more


8.6
than 0.9 sqm size Board.
Providing and erecting direction and place identification
retro- reflectorised sign as per IRC :67 made of high
intensity grade sheeting vide clause 801.3, fixed over
aluminium sheeting, 2 mm thick with area exceeding 0.9
sqm supported on a mild steel ang
Unit = sqm
Taking output = 1.50 sqm
i) Excavation for foundation cum 0.430 180.00 77.40 Item No. 3.13
7119.00 1708.56 Item 12.8 (A)
ii) Cement concrete M15 grade cum 0.240
M15 PC OM P
iii) Painting angle iron post 2 coats sqm 0.860 54.00 46.44 Item 8.9
a) Labour (For fixing at site)
Mate day 0.010 169.00 1.69 L-12
Mazdoor day 0.300 169.00 50.70 L-13
b) Material
Mild steel angle iron 75 mm x 75 mm x 6 mm, 2.85 57.00 2166.00 M-179 /1000
kg 38.000
metres long, 2 nos
Aluminium sheeting fixed with encapsulated lens type 300.00 450.00 M-061
sqm 1.500
reflective sheeting
Add 2 per cent of cost of materials for drilling holes, nuts,
bolts, fabrication etc.
c) Machinery
Tractor-trolley hour 0.020 323.00 6.46 P&M-053
d) Overhead charges @ 10% on (a+b+c) 262.25
e) Contractor's profit @ 16.6% on (a+b+c+d) 487.56
Cost for 1.5 sqm =I+ii+ii+ a+b+c+d+e 5257.05
Rate per sqm ( for sign having area more than 0.9 12614.00
5841.17
sqm) = ( i+ii+iii+a+b+c+d+e)/1.50
say 5841.00 (53.69)
i) Lettering and arrow marks on sign board to be provided
separately as per actual requirement. Rates for these items
have been analysed separately
ii) Rate for excavation, cement concrete M-15 and painting
may be taken from respective chapters
8.7 Overhead Signs
Providing and erecting overhead signs with a corrosion
resistant 2mm thick aluminium alloy sheet reflectorised with
high intensity retro-reflective sheeting of encapsulated lense
type with vertical and lateral clearance given in clause 802.2
and 802.3 and
Truss and Vertical Support
Unit = tonne
Taking output = 1 tonne
a) Labour
Mate day 0.240 169.00 40.56 L-12

Page 8 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

Blacksmith day 2.000 190.00 380.00 L-02


Mazdoor including for handling & fixing at site. day 4.000 169.00 676.00 L-13
b) Material
Aluminium alloy/galvanised steel including 5 per cent 52920.00 55566.00 M-060
tonne 1.050
wastage
Add 1 per cent on cost of material for nuts, bolts and drilling
555.66
and welding consumables
Add 15 per cent on cost of material for fabrication of trusses
8418.25
as per approved design
c) Machinery
Crane 3 tonne capacity hour 3.000 318.00 954.00 P&M-013
Truck hour 0.500 717.00 358.50 P&M-057
d) Overhead charges @ 10% on (a+b+c) 6694.90
e) Contractor's profit @ 16.6% on (a+b+c+d) 12224.88
Rate per tonne = (a+b+c+d+e) 85868.75 51555.00
say 85869.00 66.56

Page 9 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

8.7 Aluminium Alloy Plate for Over Head Sign


Unit = sqm
Taking output = 1 sqm
a) Labour
Mate day 0.020 169.00 3.38 L-12
Blacksmith day 0.100 190.00 19.00 L-02
Mazdoor day 0.150 169.00 25.35 L-13
b) Material
Aluminium alloy plate,2 mm thick, fixed with high 310.00 310.00 M-059
sqm 1.000
intensity grade sheeting vide clause 801.3
Miscellaneous
Add 1 per cent of cost of labour for lifting arrangement, like
0.48
ladders, pulleys, ropes etc
c) Overhead charges @ 10% on (a+b) 35.82
d) Contractor's profit @ 16.6% on (a+b+c) 65.41
Rate per sqm = (a+b+c+d) 459.44
say 459.00
1. The cost of excavation and foundation concrete for fixing
of vertical support system to be worked out separately as
per the approved drawing/design and to be included in the
estimate.

2. Lettering and arrow marks on sign board to be provided


separately as per actual requirement. Rates for these items
have been included separately in this chapter.

8.8 Painting Two Coats on New Concrete Surfaces


Painting two coats after filling the surface with synthetic
enamel paint in all shades on new plastered concrete
surfaces
Unit = sqm
Taking output = 40 sqm
a) Labour
Mate day 0.120 169.00 20.28 L-12
Painter day 2.000 190.00 380.00 L-18
Mazdoor day 1.000 169.00 169.00 L-13
b) Material
Paint conforming to requirement of clause 803.3. Litre 6.000 230.00 1380.00 M-132
Add for scaffolding @ 1 per cent of labour cost where
13.80
required
Add @ 5 per cent cost of labour and materials to 97.46
prepare the surface by filling minuts roughness on the
surface and priming the surface before laying 2 coats
of painting.
c) Overhead charges @ 10% on (a+b) 206.05
d) Contractor's profit @ 16.6% on (a+b+c) 376.26

Page 10 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

Cost for 40 sqm = a+b+c+d 2642.85


Rate per sqm = (a+b+c+d)/40 66.07 38.00
say 66.00 73.68

Page 11 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

8.9 Painting on Steel Surfaces


Providing and applying two coats of ready mix paint of
approved brand on steel surface after through cleaning of
surface to give an even shade
Unit = sqm
Taking output = 10 sqm
a) Labour
Mate day 0.030 169.00 5.07 L-12
Painter day 0.450 190.00 85.50 L-18
Mazdoor day 0.250 169.00 42.25 L-13
b) Material
Paint ready mixed approved brand. Litre 1.250 230.00 287.50 M-131
Add @ 1 per cent on cost of material for scaffolding 2.88
Add @ 5 per cent cost of labour and materials to 21.02
prepare the surface by filling minuts roughness on the
surface and priming the surface before laying 2 coats
of painting.
c) Overhead charges @ 10% on (a+b) 44.42
d) Contractor's profit @ 16.6% on (a+b+c) 81.11
Cost for 10 sqm = a+b+c+d 569.75
Rate per sqm= (a+b+c+d)/10 56.97 33.00
say 57.00 72.73
8.10 Painting on Wood Surfaces
Providing and applying two coats of ready mix paint of
approved brand on wood surface after thorough cleaning of
surface to give an even shade
Unit = sqm
Taking output = 10 sqm
a) Labour
Mate day 0.030 169.00 5.07 L-12
Painter day 0.500 190.00 95.00 L-18
Mazdoor day 0.200 169.00 33.80 L-13
b) Material
Paint ready mixed of approved brand. Litre 1.500 230.00 345.00 M-131
Add @ 1 per cent on cost of material for scaffolding 3.45
Add @ 5 per cent cost of labour and materials to 23.94
prepare the surface by filling minuts roughness on the
surface and priming the surface before laying 2 coats
of painting.
c) Overhead charges @ 10% on (a+b) 50.63
d) Contractor's profit @ 16.6% on (a+b+c) 92.44
Cost for 10 sqm = a+b+c+d 649.33
Rate per sqm = (a+b+c+d)/10 64.93 37.00
say 65.00 75.68

Page 12 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

Painting Lines, Dashes, Arrows etc on Roads in Two


8.11
Coats on New Work
Painting lines, dashes, arrows etc on roads in two coats on
new work with ready mixed road marking paint conforming to
IS:164 on bituminous surface, including cleaning the surface
of all dirt, dust and other foreign matter, demarcation at site
and traffic
Over 10 cm in width
Unit = sqm
Taking output = 10 sqm
a) Labour
Mate day 0.090 169.00 15.21 L-12
Painter day 0.550 190.00 104.50 L-18
Mazdoor day 1.550 169.00 261.95 L-13
b) Material
Road marking Paint as per IS :164 Litre 1.480 85.00 125.80 M-132
c) Overhead charges @ 10% on (a+b) 50.75
d) Contractor's profit @ 16.6% on (a+b+c) 92.66
Cost for 10 sqm = a+b+c+d 650.87
Rate per sqm= (a+b+c+d)/10 65.09 41.00
say 65.00 58.54
8.11 Up to 10 cm in width
Unit = sqm
Taking output = 10 sqm
a) Labour
Mate day 0.070 169.00 11.83 L-12
Painter day 0.350 190.00 66.50 L-18
Mazdoor day 1.350 169.00 228.15 L-13
b) Material
Road marking paint Litre 1.480 85.00 125.80 M-132
c) Overhead charges @ 10% on (a+b) 43.23
d) Contractor's profit @ 16.6% on (a+b+c) 78.93
Cost for 10 sqm = a+b+c+d 554.44
Rate per sqm = (a+b+c+d)/10 55.44 35.00
say 55.00 57.14
Painting Lines, Dashes, Arrows etc on Roads in Two
8.12
Coats on Old Work
Painting lines, dashes, arrows etc on roads in two coats on
old work with ready mixed road marking paint conforming to
IS: 164 on bituminous surface, including cleaning the
surface of all dirt, dust and other foreign matter, demarcation
at site and traffi
Over 10 cm in width
Unit = sqm
Taking output = 10 sqm

Page 13 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

a) Labour
Mate day 0.060 169.00 10.14 L-12
Painter Ist class day 0.300 190.00 57.00 L-18
Mazdoor day 1.250 169.00 211.25 L-13
b) Material
Road marking paint Litre 0.900 85.00 76.50 M-132
c) Overhead charges @ 10% on (a+b) 35.49
d) Contractor's profit @ 16.6% on (a+b+c) 64.80
Cost for 10 sqm = a+b+c+d 455.18
Rate per sqm = (a+b+c+d)/10 45.52 28.00
say 46.00 64.29
8.12 Up to 10 cm in width
Unit = sqm
Taking output = 10 sqm
a) Labour
Mate day 0.070 169.00 11.83 L-12
Painter Ist class day 0.350 190.00 66.50 L-18
Mazdoor day 1.350 169.00 228.15 L-13
b) Material
Road marking Paint Litre 0.900 85.00 76.50 M-132
c) Overhead charges @ 10% on (a+b) 38.30
d) Contractor's profit @ 16.6% on (a+b+c) 69.93
Cost for 10 sqm= a+b+c+d 491.21
Rate per sqm = (a+b+c+d)/10 49.12 30.00
say 49.00 63.33
Road Marking with Hot Applied Thermoplastic
8.13 Compound with Reflectorising Glass Beads on
Bituminous Surface
Providing and laying of hot applied thermoplastic compound
2.5 mm thick including reflectorising glass beads @ 250 gms
per sqm area, thickness of 2.5 mm is exclusive of surface
applied glass beads as per IRC:35 .The finished surface to
be level, uniform a
Unit = sqm
Taking output = 600 sqm
a) Labour
Mate day 0.030 169.00 5.07 L-12
Mazdoor day 0.750 169.00 126.75 L-13
b) Machinery
Road marking machine @ 60 sqm per hour hour 10.000 105.00 1050.00 P&M-043
Tractor-trolley hour 0.500 323.00 161.50 P&M-053
c) Material
Hot applied thermoplastic compound Litre 1500.000 90.00 135000.00 M-118
Reflectorising glass beads kg 150.000 67.00 10050.00 M-152

Page 14 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

d) Overhead charges @ 10% on (a+b+c) 14639.33


e) Contractor's profit @ 16.6% on (a+b+c+d) 26731.42
Cost for 600 sqm = a+b+c+d+e 187764.07
Rate per sqm = a+b+c+d+e)/600 312.94
say 313.00
1. A sealing primer may be applied in advance on cement
concrete pavement to ensure proper bonding. Any laitance
and/or curing compound to be removed where paint is
required to be applied on concrete surface.
2.Cost of painter is already included in hire charges of road
marking machine.
8.14 Kilometre Stone
Reinforced cement concrete M15grade kilometre stone of
standard design as per IRC:8-1980, fixing in position
including painting and printing etc
5th kilometre stone (precast)
Unit = Nos.
Taking output = 6 Nos.
7119.00 16729.65 Item 12.8 (A)
a) M-15 grade of concrete cum 2.350
M15 PC OM P
77.75 1716.68 Item 13.6 /1000
b) Steel reinforcement @ 5 kg per sqm kg 22.080

c) Excavation in soil for foundation cum 1.680 180.00 302.40 Item No. 3.13
d) Painting two coats on concrete surface sqm 9.850 35.00 344.75 Item 8.8
e) Lettering on km post (average 30 letters of per cm per 0.40 720.00 Item 8.3
1800.000
10 cm height each) letter
Transportation and fixing
f) Labour
Mate day 0.260 169.00 43.94 L-12
Mason day 0.600 200.00 120.00 L-11
Mazdoor including loading/unloading day 6.000 169.00 1014.00 L-13
g) Machinery
Tractor-trolley hour 6.000 323.00 1938.00 P&M-053
h) Overhead charges @ 10% on (f+g) 311.59
i) Contractor's profit @ 16.6% on (f+g+h) 568.97
Cost for 6 Nos. 5th km stone = a+b+c+ d+e +f+g+h +i 23809.98
Rate for each 5th km stone = (a+b+c+ d+e +f+g+h +i ) 2614.00
3968.33
/6
say 3968.00 51.80
8.14 Ordinary kilometer stone (precast)
Unit = Nos.
Taking output = 14 Nos.
7119.00 26838.63 Item 12.8 (A)
a) M-15 grade of concrete cum 3.770
M15 PC OM P
77.75 2046.33 Item 13.6 /1000
b) Steel reinforcement @ 5 kg per sqm kg 26.320

Page 15 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

c) Excavation in soil for foundation cum 2.770 180.00 498.60 Item No. 3.13
d) Painting two coats on concrete surface sqm 11.410 35.00 399.35 Item 8.8
e) Lettering on km post ( average 12 letters of per cm per 0.40 672.00 Item 8.3
1680.000
10 cm height each) letter
Transportation and fixing
f) Labour
Mate day 0.320 169.00 54.08 L-12
Mason day 1.000 200.00 200.00 L-11
Mazdoor day 7.000 169.00 1183.00 L-13
g) Machinery
Tractor-trolley hour 6.000 323.00 1938.00 P&M-053
h) Overhead charges @ 10% on (f+g) 337.51
i) Contractor's profit @ 16.6% on (f+g+h) 616.29
Cost for 14 Nos. ordinary km stone = (a+b+ c +d+e+f+g+h+i)
34783.78
Rate for each ordinary km stone = (a+b+ c 1619.00
2484.56
+d+e+f+g+h+j)/14
say 2485.00 53.49
8.14 Hectometer stone (precast)
Unit = Nos.
Taking output = 33 Nos.
7119.00 11248.02 Item 12.8 (A)
a) M-15 grade of concrete cum 1.580
M15 PC OM P
77.75 5131.37 Item 13.6 /1000
b) Steel reinforcement @ 5 kg per sqm kg 66.000

c) Excavation in soil for foundation cum 1.390 180.00 250.20 Item No. 3.13
d) Painting two coats on concrete surface sqm 6.270 35.00 219.45 Item 8.8
e) Lettering on km post (average 1 letter of 10 per cm per 0.40 132.00 Item 8.3
330.000
cm height each) letter
Transportation and fixing
f) Labour
Mate day 0.340 169.00 57.46 L-12
Mason day 1.500 200.00 300.00 L-11
Mazdoor day 7.000 169.00 1183.00 L-13
g) Machinery
Tractor-trolley hour 6.000 323.00 1938.00 P&M-053
h) Overhead charges @ 10% on (f+g) 347.85
i) Contractor's profit @ 16.6% on (f+g+h) 635.17
Cost for 33 Nos. Hectometer stone = (a+b +c +d+e+f+
21442.51
g+h+i)
Rate for each Hectometer stone = (a+b +c +d+e+f+
649.77 428.00
g+h+i) / 33
say 650.00 51.87
200 -M stone (precast)
Unit = Nos.

Page 16 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

Taking output = 33 Nos.


7119.00 11248.02 Item 12.8 (A)
a) M-15 grade of concrete cum 1.580
M15 PC OM P
77.75 5131.37 Item 13.6 /1000
b) Steel reinforcement @ 5 kg per sqm kg 66.000

c) Excavation in soil for foundation cum 1.390 180.00 250.20 Item No. 3.13
d) Painting two coats on concrete surface sqm 6.270 35.00 219.45 Item 8.8
e) Lettering on km post (average 1 letter of 10 per cm per 0.40 132.00 Item 8.3
330.000
cm height each) letter
Transportation and fixing
f) Labour
Mate day 0.340 169.00 57.46 L-12
Mason day 1.500 200.00 300.00 L-11
Mazdoor day 7.000 169.00 1183.00 L-13
g) Machinery
Tractor-trolley hour 6.000 323.00 1938.00 P&M-053
h) Overhead charges @ 10% on (f+g) 347.85
i) Contractor's profit @ 16.6% on (f+g+h) 635.17
Cost for 33 Nos. 200 meter stone = (a+b +c +d+e+f+ g+h+i)
21442.51
Rate for each 200 meter stone = (a+b +c +d+e+f+
649.77 428.00
g+h+i) / 33
say 650.00 51.87
The rate for excavation, cement concrete, steel
reinforcement, painting and lettering may be taken from
respective chapters.

In case of soft ground, a proper foundation may be provided


as per approved design. In case foundation is required to be
provided, the items of excavation and foundation concrete
are required to be measured and paid separately.

8.16 Boundary pillar


Reinforced cement concrete M15 grade boundary pillars of
standard design as per IRC:25-1967, fixed in position
including finishing and lettering but excluding painting
Unit = Each
Taking output = 57 Nos.
7119.00 8898.75 Item 12.8 (A)
a) M-15 grade of the boundary stone cum 1.250
M15 PC OM P
77.75 6204.29 Item 13.6 /1000
b) Steel reinforcement kg 79.800

c) Excavation in soil cum 10.720 180.00 1929.60 Item No. 3.13


0.40 912.00 Item 8.3
per letter
d) Lettering, each 10 cm high 2280.000
per cm high

Transportation and fixing


e) Labour
Mate day 0.570 169.00 96.33 L-12

Page 17 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

Mazdoor day 14.250 169.00 2408.25 L-13


f) Machinery
Tractor-trolley hour 6.000 323.00 1938.00 P&M-053
g) Material
Stone spall cum 11.970 713.00 8534.61 M-008
h) Overhead charges @ 10% on (e+f+g) 1297.72
i) Contractor's profit @ 16.6% on (e+f+g+h) 2369.63
Cost for 57 Nos. boundary pillar = (a+b +c+d +e+ f+g+h+i )
34589.18
Rate for each boundary pillar = (a+b+c+d+e+ 386.00
606.83
f+g+h+i)/57
say 607.00 57.25

In case of soft ground, a proper foundation may be provided


as per approved design. In case foundation is required to be
provided, the items of excavation and foundation concrete
are required to be measured and paid separately.

8.17 G.I Barbed Wire Fencing 1.2 Metre High


Providing and fixing 1.2 metres high GI barbed wire fencing
with 1.8 m angle iron posts 40 mm x 40 mm x 6 mm placed
every 3 metres center to center founded in M15 grade
cement concrete, 0.6 metre below ground level, every 15th
post, last but one end post
Unit = per running metre
Taking output = 30 metres
a) Labour
Mate day 0.090 169.00 15.21 L-12
Blacksmith day 0.250 190.00 47.50 L-02
Mazdoor day 2.000 169.00 338.00 L-13
b) Material
Barbed wire 335 metres length @ 9.38 kg per 100 70.00 2199.40 M-063
kg 31.420
metres
MS angle iron 40 mm x 40mm x 6 mm, 23 metres in 57.00 4588.50 M-179 /1000
kg 80.500
length @ 3.5 kg per metre
Add for GI staple binding wire, drilling holes etc. @ 2 per
135.76
cent of the cost of material
c) Painting
Applying two coats of painting on exposed surface of 54.00 113.94 Item 8.9
sqm 2.110
angle iron posts ( Rate as per item no. 8.9)
d) Overhead charges @ 10% on (a+b) 732.44
e) Contractor's profit @ 16.6% on (a+b+d) 1337.43
Cost for 30 metres fencing = a+b+c+d+e 9508.17
Rate per metre = (a+b+c+d+e)/30 316.94 180.00
say 317.00 76.11

Page 18 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

Cost of excavation for foundation and foundation concrete to


be added separately in the cost estimate as per approved
design. The rate for these items may be taken from
respective chapters.
8.18 G.I Barbed Wire Fencing 1.8 Metre High
Providing and fixing 1.8 metres high GI barbed wire fencing
with 2.4 m angle iron posts 50 mm x 50 mm x 6 mm placed
every 3 metres center to center founded in M15 grade
cement concrete, 0.6 metre below ground level, every 15th
post, last but one end post
Unit = per running metre
Taking output = 30 metres
a) Labour
Mate day 0.120 169.00 20.28 L-12
Blacksmith day 0.400 190.00 76.00 L-02
Mazdoor day 2.500 169.00 422.50 L-13
b) Material
Barbed wire 428 metres length @ 9.38 kg per 100 70.00 2810.50 M-063
kg 40.150
metres
MS angle iron 50 mm x 50 mm x 6 mm,33.8 metres in 57.00 8664.00 M-179 /1000
kg 152.000
length @ 4.5 kg per metre
Add for GI staple, binding wire, drilling holes etc. @ 2
229.49
per cent of the cost of material
c) Painting
Applying two coats of painting on exposed surface of 54.00 213.84 Item 8.9
sqm 3.960
angle iron posts
d) Overhead charges @ 10% on (a+b) 1222.28
e) Contractor's profit @ 16.6% on (a+b+d) 2231.88
Cost for 30 metres fencing = a+b+c+d+e 15890.76
Rate per metre fencing = (a+b+c +d+e)/30 529.69 302.00
say 530.00 75.50
Cost of excavation for foundation and foundation concrete to
be added separately in the cost estimate as per approved
design. The rate for these items may be taken from
respective chapters.

Fencing With Welded Steel Wire Fabric 75 mm x 50


8.19
mm

Providing 1.20 metre high fencing with angle iron posts 50


mm x 50 mm x 6 mm at 3 metre center to center with 0.40
metre embedded in M15 grade cement concrete, corner, end
and every 10th post to be strutted, provided with welded
steel wire fabric of 75 mm
Unit = Running metre
Taking output = 30 m
a) Labour
Mate day 0.120 169.00 20.28 L-12
Welder day 1.000 190.00 190.00 L-02

Page 19 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

Mazdoor day 2.000 169.00 338.00 L-13


b) Material
i) Angle iron for posts 50 x 50 x 6 mm kg 106.000 57.00 6042.00 M-179 /1000
ii) Runner flat 50 x 5 mm kg 26.000 57.00 1482.00 M-179 /1000
iii) Welded steel wire fabric 75x50 mm mesh @ 4 43.00 6493.00 M-191
kg 151.000
kg/sqm,4 x 30 x 1.2 + 5 per cent wastage
OR
Welded steel wire fabric 75 x 25 mm mesh @ 7.75
kg 293.000
kg/sqm, 7.75 x 30 x 1.2 + 5 per cent wastage
Add 2.5 per cent of cost of material for drilling holes in
angles, flats, splitting angle at bottom, nuts and bolts and
welded consumables
c) Machinery
Tractor-trolley hour 0.100 323.00 32.30 P&M-053
d) Painting
Painting two coats including priming sqm 8.000 54.00 432.00 Item 8.9
e) Overhead charges @ 10% on (a+b+c) 1459.76
f) Contractor's profit @ 16.6% on (a+b+c+e) 2665.52
Cost for 30 metre = a+b+c+d+e+f 19154.86
Rate per metre = (a+b+c+d+e+f)/30 638.50 442.00
say 638.00 44.34
i) Adopt any one type of welded steel wire fabric 75 x 50 mm
or 75 x 25 mm as per approved design.
ii) The item of excavation and cement concrete in foundation
shall be measured and paid separately
Tubular Steel Railing on Medium Weight Steel Channel
8.20
( ISMC series) 100 mm x 50 mm

Providing, fixing and erecting 50 mm dia steel pipe railing in


3 rows duly painted on medium weight steel channels (ISMC
series) 100 mm x 50 mm, 1.2 metres high above ground, 2
m centre to centre, complete as per approved drawings

Unit = Running metre


Taking output = 10metres
i) Excavation for foundation (6 Nos)6 x 0.6 x 0.6 x 180.00 233.28 Item No. 3.13
cum 1.296
0.6
ii) Foundation concrete M-15 grade PCC 6 x 0.6 x 7119.00 11390.40 Item 12.8 (A)
cum 1.600
0.6 x 0.3 M15 PC OM P
iii) Painting of pipe sqm 4.710 54.00 254.34 Item 8.9
iv) Painting of channel section 6 nos,1.8 metres 54.00 116.64 Item 8.9
sqm 2.160
each 0.2 x 1.8 x 6 = 2.16
a) Labour (For fixing at site)
Mate day 0.010 169.00 1.69 L-12
Mazdoor day 0.250 169.00 42.25 L-13
Plumber day 0.010 190.00 1.90 L-02
b) Material
Steel pipe 50 mm external dia as per IS:1239 metre 30.000 131.00 3930.00 M-175

Page 20 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

Medium weight steel channel (ISMC series) 100 mm x 57.00 5663.52 M-179 /1000
kg 99.360
50 mm,10.8 metres length @ 9.2 kg per metre
Add for drilling holes @ 2 per cent of cost of channels 113.27
c) Machinery
Tractor-trolley hour 0.040 323.00 12.92 P&M-053
d) Overhead charges @ 10% on (a+b+c) 2174.73
e) Contractor's profit @ 16.6% on (a+b+c+d) 3971.06
Cost for 10 metre =i+ii+iii+iv+ a+b+c+d+e 27905.99
Rate per metre = (i+ii+iii+iv+a+b+c+d+e)/10 2790.60 1242.00
say 2791.00 124.72
Tubular Steel Railing on Precast RCC Posts, 1.2 m
8.21
High Above Ground Level
Providing, fencing and erecting 50 mm dia painted steel pipe
railing in 3 rows on precast M20 grade RCC vertical posts1.8
metres high (1.2 m above GL) with 3 holes 50 mm dia for
pipe, fixed 2 metres centre to, complete as per approved
drawing
Unit = Running metre
Taking output = 10metres
i) Excavation for foundation (6 Nos)6 x 0.6 x 0.6 x 180.00 233.28 Item No. 3.13
cum 1.296
0.6
ii) Foundation concrete M - 15 grade PCC 6 x 0.6 7119.00 4613.11 Item 12.8 (A)
cum 0.648
x 0.6 x 0.3 M15 PC OM P
iii) RCC M - 20 for pre cast posts 6 nos of 1.8 9612.00 3075.84 Item 14.1(A)
cum 0.320
metres each
iv) Painting of pipe sqm 4.710 54.00 254.34 Item 8.9
a) Labour
Mate day 0.014 169.00 2.37 L-12
Mazdoor day 0.350 169.00 59.15 L-13
Plumber day 0.010 190.00 1.90 L-02
b) Material
Steel pipe 50 mm dia as per IS:1239 metre 30.000 131.00 3930.00 M-175
c) Machinery
Tractor-trolley hour 0.250 323.00 80.75 P&M-053
d) Overhead charges @ 10% on (a+b+c) 407.42
e) Contractor's profit @ 16.6% on (a+b+c+d) 743.94
Cost for 10 metre =i+ii+iii+iv+ a+b+c+d+e 13402.10
Rate per metre = (i+ii+iii+iv+a+b+c+d+e)/10 1340.21 932.00
say 1340.00 43.78
8.22 Reinforced Cement Concrete Crash Barrier
Provision of an Reinforced cement concrete crash barrier at
the edges of the road, approaches to bridge structures and
medians, constructed with M-20 grade concrete with HYSD
reinforcement conforming to IRC:21 and dowel bars 25 mm
dia, 450 mm long at expa
Unit = Linear metre

Page 21 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

Taking output = 10 m
a) M 20 grade concrete
M 20 grade concrete cum 3.000 9612.00 28836.00 Item 14.1(A)
b) Labour
Mate day 0.040 169.00 6.76 L-12
Mazdoor day 1.000 169.00 169.00 L-13
c) Material
HYSD steel reinforcement including dowel bars tonne 0.280 47203.00 13216.84 M-085
Pre-moulded asphalt filler board sqm 0.320 616.00 197.12 M-144
d) Overhead charges @ 10% on (b+c) 1358.97
e) Contractor's profit @ 16.6% on (b+c+d) 2481.48
Cost for 10 metre = a+b+c+d+e 46266.17
Rate per metre = (a+b+c+d+e)/10 4626.62 2870.00
say 4627.00 61.22
i) Excavation and backfilling are incidental to work and not to
be measured separately.
ii) Rate for RCC M 20 may be taken from chapter on super
structure.
8.23 Metal Beam Crash Barrier
Type - A, "W" : Metal Beam Crash Barrier
Providing and erecting a "W" metal beam crash barrier
comprising of 3 mm thick corrugated sheet metal beam rail,
70 cm above road/ground level, fixed on ISMC series
channel vertical post, 150 x 75 x 5 mm spaced 2 m centre to
centre, 1.8 m high, 1.1 m belo
Unit = Running metre
Taking output = 4.5 metre length
a) Labour
Mate day 0.060 169.00 10.14 L-12
Blacksmith day 0.500 190.00 95.00 L-02
Mazdoor day 1.000 169.00 169.00 L-13
b) Machinery
Tractor-trolley hour 0.100 323.00 32.30 P&M-053
c) Material
Corrugated sheet,3 mm thick, "W" beam section 57.00 2348.97 M-179 /1000
kg 41.210
railing,4.5 m in length
Channel post 150 x 75 x 5 mm,1.8 m long,3 Nos @ 57.00 5047.92 M-179 /1000
kg 88.560
16.4 kg per metre
Spacer 150 x 75 x 5 mm channel 0.33 m long,3 Nos @ 57.00 925.68 M-179 /1000
kg 16.240
16.4 kg per metre
Nuts and bolts kg 20.000 80.00 1600.00 M-130
Add 25 per cent of the cost of material for fabrication, nuts,
2480.64
bolts and washers etc.)
d) Overhead charges @ 10% on (a+b+c) 1270.97
e) Contractor's profit @ 16.6% on (a+b+c+d) 2320.78

Page 22 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

Cost for 4.5 metre = a+b+c+d+e 16301.40


Rate per metre = (a+b+c+d+e)/4.5 3622.53 2112.00
say 3623.00 71.54
8.23 Type - B, "THRIE" : Metal Beam Crash Barrier
Providing and erecting a "Thrie" metal beam crash barrier
comprising of 3 mm thick corrugated sheet metal beam rail,
85 cm above road/ground level, fixed on ISMC series
channel vertical post, 150 x 75 x 5 mm spaced 2 m centre to
centre, 2 m high with 1.15
Unit = Running metre
Taking output = 4.5 metre length
a) Labour
Mate day 0.060 169.00 10.14 L-12
Blacksmith day 0.500 190.00 95.00 L-02
Mazdoor day 1.000 169.00 169.00 L-13
b) Machinery
Tractor-trolley hour 0.100 323.00 32.30 P&M-053
c) Material
Corrugated sheet,3 mm thick, "Thrie" beam section 79.00 5762.26 M-091
kg 72.940
railing,4.5 m in length
Channel post 150 x 75 x 5 mm, 2 m long,3 Nos @ 16.4 57.00 5608.80 M-179 /1000
kg 98.400
kg per metre
57.00 1531.02 M-179 /1000
Spacer 150 x 75 x 5 mm channel 0.546 m long,3 Nos kg 26.860

Nuts and bolts kg 30.000 80.00 2400.00 M-130


Add 15 per cent of the cost of material for fabrication, nuts,
2295.31
bolts and washers etc.)
d) Overhead charges @ 10% on (a+b+c) 1790.38
e) Contractor's profit @ 16.6% on (a+b+c+d) 3269.24
Cost for 4.5 metre = a+b+c+d+e 22963.45
Rate per metre= (a+b+c+d+e)/4.5 5102.99 3118.00
say 5103.00 63.66
In the case of median crash barrier, 'W' metal beam or thrie
beam section should be provided on both sides of the
vertical posts fixed in the median. Extra provision for metal
beam railing and spacer is required to be made when fixed
in the median dependi
8.24 Road Traffic Signals electrically operated
Since it is a ready made item commercially produced and
erected by specialised firm in the electrical and electronic
field, rate may be taken based on market enquiry from firms
specialised in this field and ISI certified for the approved
design and drawin

8.25 Flexible Crash Barrier, Wire Rope Safety Barrier

Page 23 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

Providing and erecting a wire rope safety barrier with vertical


posts of medium weight RS Joist (ISMB series) 100 mm x 75
mm (11.50 kg/m), 1.50 m long 0.85 m above ground and
0.65 m below ground level, split at the bottom for better grip,
embedded in M 15
Unit = Running metre
Taking output = 15 metre
a) Labour
Mate day 0.120 169.00 20.28 L-12
Mazdoor day 2.000 169.00 338.00 L-13
Blacksmith day 1.000 190.00 190.00 L-02
b) Material
57.00 10830.00 M-179 /1000
i) RS Joist 100 x 75 mm - 16.5 m @ 11.5 kg per metre kg 190.000
ii) Struts - 2 Nos. for terminal posts,2 m long each 2 x 2 57.00 2622.00 M-179 /1000
kg 46.000
x 11.50
iii) Tie 2 Nos. of 8 mm steel plate,1.5 sqm each for 57.00 10738.80 M-179 /1000
kg 188.400
terminal posts @ 62.80 kg/sqm (2 x 1.5)
iv) Steel wire rope 40 mm, including 7.50 per cent 88.00 5720.00 M-177
kg 65.000
extra for fixing at ends 15 x 4 x 1.075 @ 1 kg per m
Add 5 per cent of cost of material for drilling, gripping, fixing,
1495.54
fabrication and welding consumables
c) Painting
Applying 2 coats of painting on exposed surface sqm 16.500 54.00 891.00 Item 8.9
d) Machinery
Tractor-trolley hour 0.250 323.00 80.75 P&M-053
e) Overhead charges @ 10% on (a+b+d) 3203.54
f) Contractor's profit @ 16.6% on (a+b+d+e) 5849.66
Cost for 15 m = a+b+c+d+e+f 41979.57
Rate per m = (a+b+c+d+e+f)/15 2798.64 1719.00
say 2799.00 62.83
The items of excavations and cement concrete works will be
measured and included separately as per the approved
designs and drawings.

8.26 Anti-Glare Devices in Median

Plantation
Plantation of shrubs and plants of approved species in the
median. apart from cutting off glare from vehicle coming from
opposite direction, these plants provide a pleasant
envoirenment and are eco-friendly. The rate for this item is
available in the chap
Anti-glare screen with 25 mm steel pipe framework
fixed with circular and rectangular vans

Page 24 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

Providing and erecting an anti - glare screen with 25 mm dia


vertical pipes fabricated and framed in the form of panels of
one metre length and 1.75 metre height fixed with circular
vane 250 mm dia at top and rectangular vane 600 x 300 mm
at the middle, m
Unit = Running metre
Taking output = one metre
a) Labour
Mate day 0.004 169.00 0.68 L-12
Mazdoor day 0.100 169.00 16.90 L-13
b) Material
i) 25 mm steel pipe metre 16.000 68.00 1088.00 M-174
ii) MS sheet for 600 x 300 x 3 mm rectangular vane, 57.00 246.24 M-179 /1000
kg 4.320
one number @ 24kg/sqm
iii) MS sheet for 250 mm dia circular vane 3 mm thick,4 57.00 273.60 M-179 /1000
kg 4.800
numbers @ 24 kg/sqm
Add 5 per cent cost of material for fabrication, welding,
80.39
bending, nuts, bolts etc
c) Painting
Applying 2 coats of painting on exposed surface sqm 1.830 54.00 98.82 Item 8.9
d) Overhead charges @ 10% on (a+b) 170.58
e) Contractor's profit @ 16.6% on (a+b+d) 311.48
Rate per metre = a+b+c+d+e 2286.69 1593.00
say 2287.00 43.57
The items of excavation and cement concrete as per
approved design to be measured and paid separately
8.26 Anti-glare screen with rectangular vane of MS sheet

Providing and erecting anti - glare screen with rectangular


vanes of size 750 x 500 mm made from MS sheet, 3 mm
thick and fixed on MS angle 50 x 50 x 6 mm at an angle of
450 to the direction of flow of traffic, 1.5 m center to center,
top edge of the scre
Unit = Running metre
Taking output = 1.50 metre
a) Labour
Mate day 0.004 169.00 0.68 L-12
Mazdoor day 0.100 169.00 16.90 L-13
b) Material
i) Angle iron post,50 x 50 x 6 mm, length 2.35 m kg 10.580 57.00 603.06 M-179 /1000
ii) MS sheet 3 mm thick @ 24 kg/sqm kg 9.000 57.00 513.00 M-179 /1000
Add 5 per cent of cost of material for fabrication, nuts, bolts
55.80
etc
c) Machinery
Tractor-trolley hour 0.100 323.00 32.30 P&M-053
d) Painting

Page 25 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

Applying 2 coats of painting sqm 0.850 54.00 45.90 Item 8.9


e) Overhead charges @ 10% on (a+b+c) 122.17
f) Contractor's profit @ 16.6% on (a+b+c+e) 223.09
Cost for 1.5 m = a+b+c+d+e+f 1612.90
Rate per metre = (a+b+c+d+e+f)/1.50 1075.27 632.00
say 1075.00 70.09

The items of excavation and cement concrete as per


approved design to be measured and paid separately. Rate
of painting has been analaysed separately in this chapter.

8.27 Street Lighting

Providing and erecting street light mounted on a steel


circular hollow pole of standard specifications for street
lighting, 9 m high spaced 40 m apart, 1.8 m overhang on
both sides if fixed in the median and on one side if fixed on
the footpath, fitted with sodium vapour light 250 watts and
fixed firmly in concrete foundation as per approved
drawing.The items of excavation and cement concrete
foundation will be measured and included separately

For Fixing in Median


Unit = Each
Taking output = one light
a) Labour
Mate day 0.030 169.00 5.07 L-12
Mazdoor day 0.500 169.00 84.50 L-13
Electrician day 0.250 190.00 47.50 L-02
b) Material
i) Steel circular hollow pole of standard specification for 10000.00 10000.00 M-171
street lighting to mount light at 9 m height above road each 1.000
level
ii) Sodium vapour lamp 250 watts each 2.000 7500.00 15000.00 M-168
Add 5 per cent of cost of material for holder, electric cable,
1250.00
insulation, ladder, scaffolding etc
c) Painting
For Fixing in Median
Providing two coats of alluminium paint over steel 54.00 310.50 Item 8.9
sqm 5.750
circular hollow pipe with overhang on both sides
For Fixing in Median
d) Overhead charges @ 10% on (a+b) 2638.71
e) Contractor's profit @ 16.6% on (a+b+d) 4818.28
Rate per light for fixing in Median= a+b+c+d+e 34154.56 30147.00
say 34155.00 13.29
For fixing in Footpath
Unit = Each
Taking output = one light

Page 26 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

a) Labour
Mate day 0.030 169.00 5.07 L-12
Mazdoor day 0.500 169.00 84.50 L-13
Electrician day 0.250 190.00 47.50 L-02
b) Material
i) Steel circular hollow pole of standard specification for 10000.00 10000.00 M-171
street lighting to mount light at 9 m height above road each 1.000
level
ii) Sodium vapour lamp 250 watts each 1.000 7500.00 7500.00 M-168
Add 5 per cent of cost of material for holder, electric cable,
875.00
insulation, ladder, scaffolding etc
c) Painting
For fixing in Footpath
Providing two coats of alluminium paint over steel 54.00 250.02 Item 8.9
sqm 4.630
circular hollow pipe with overhang on one side
For Fixing in Median
d) Overhead charges @ 10% on (a+b) 1851.21
e) Contractor's profit @ 16.6% on (a+b+d) 3380.30
For fixing in Footpath
Rate per light for Fixing in Footpath = a+b+c+d+e 23993.60 21218.00
say 23994.00 13.08
8.28 Lighting on Bridges

Providing and fixing lighting on bridges, mounted on steel


hollow circular poles of standard specifications, 5 m high
fixed on parapets with cement concrete, 20 m apart and
fitted with sodium vapour lamp
Unit = Each
Taking output = one light
a) Labour
Mate day 0.020 169.00 3.38 L-12
Mazdoor day 0.400 169.00 67.60 L-13
Electrician day 0.200 190.00 38.00 L-02
b) Material
7000.00 7000.00 M-170
i) Steel circular hollow pole of standard specification for
each 1.000
street lighting to mount light at 5 m above deck level

ii) Sodium vapour lamp 250 watt each 1.000 7500.00 7500.00 M-168
Add 1 per cent of cost of material for holder, electric cable,
145.00
insulation, ladder, scaffolding etc
c) Painting
Providing two coats of alluminium paint over steel 54.00 149.04 Item 8.9
sqm 2.760
circular hollow pipe
d) Overhead charges @ 10% on (a+b) 1475.40
e) Contractor's profit @ 16.6% on (a+b+d) 2694.08
Rate per light = a+b+c+d+e 19072.49 16673.00

Page 27 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

say 19072.00 14.39


The items of cement concrete to be measured and paid
separately as per approved design. The rate for painting has
already been analysed in this chapter.

8.29 Cable Duct Across the Road

Providing and laying of a reinforced cement concrete pipe


duct, 300 mm dia, across the road (new construction),
extending from drain to drain in cuts and toe of slope to toe
of slope in fills, constructing head walls at both ends,
providing a minimum fill
Single row for one utility service
Unit = Running metre
Taking output = 20metres
a) Random Rubble masonry/Brick masonry in 3037.00 7167.32 Item 12.7
cum 2.360
cement mortar 1:6 for head wall both side (Addl) B)
b) Labour
Mate day 0.050 169.00 8.45 L-12
Mazdoor day 1.000 169.00 169.00 L-13
Mazdoor skilled day 0.250 175.00 43.75 L-15
c) Material
Reinforced Cement Concrete pipe 300 mm dia metre 20.000 9427.00 188540.00 M-151
Granular soil with PI less than 6 for bedding and sides 584.00 4204.80 M-009
cum 7.200
of pipe (0.6 x 0.6 x 20 m)
Collar for joints 300 mm dia each 9.000 440.00 3960.00 M-086
Cement mortar 1:2 for joints cum 0.020 6226.00 124.52 Item 12.6 (B)
d) Machinery
Tractor-trolley hour 0.500 323.00 161.50 P&M-053
e) Overhead charges @ 10% on (b+c+d) 19721.20
f) Contractor's profit @ 16.6% on (b+c+d+e) 36010.91
Cost for 20 metre = a+b+c+d+e+f 260111.46
Rate per metre = (a+b+c+d+e+f)/20 13005.57 1643.00
say 13006.00 691.60
8.29 Double row for two utility services
Unit = Running metre
Taking output = 20metres
a) Random Rubble brick/Brick masonry in cement 3037.00 10234.69 Item 12.7
cum 3.370
mortar 1:6 for head wall both sides. (Addl) B)
b) Labour
Mate day 0.050 169.00 8.45 L-12
Mazdoor day 2.000 169.00 338.00 L-13
Mazdoor skilled day 0.250 175.00 43.75 L-15
c) Material
Reinforced Cement Concrete pipe 300 mm dia metre 40.000 9427.00 377080.00 M-151
Granular soil with PI less than 6 for bedding and sides 584.00 8409.60 M-009
cum 14.400
of pipe (0.6 x 0.6 x 40 m)

Page 28 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

Collar for joints 300 mm dia each 18.000 440.00 7920.00 M-086
Cement mortar 1:2 for joints cum 0.040 6226.00 249.04 Item 12.6 (B)
d) Machinery
Tractor-trolley hour 1.000 323.00 323.00 P&M-053
e) Overhead charges @ 10% on (b+c+d) 39437.18
f) Contractor's profit @ 16.6% on (b+c+d+e) 72012.30
Cost for 20 metre = a+b+c+d+e+f 516056.01
Rate per metre = (a+b+c+d+e+f)/20 25802.80 3149.00
say 25803.00 719.40
8.29 Triple rRow for three utility services
Unit = Running metre
Taking output = 20metres
a) Random Rubble brick/Brick masonry in cement 3037.00 13302.06 Item 12.7
cum 4.380
mortar 1:6 for head wall both sides. (Addl) B)
b) Labour
Mate day 0.160 169.00 27.04 L-12
Mazdoor day 3.000 169.00 507.00 L-13
Mazdoor skilled day 1.000 175.00 175.00 L-15
c) Material
Reinforced Cement Concrete pipe 300 mm dia metre 60.000 9427.00 565620.00 M-151
Granular soil with PI less than 6 for bedding and sides 584.00 12614.40 M-009
cum 21.600
of pipe (0.6 x 0.6 x 60 m)
Collar for joints 300 mm dia each 27.000 440.00 11880.00 M-086
Cement mortar 1:2 for joints cum 0.060 6226.00 373.56 Item 12.6 (B)
d) Machinery
Tractor-trolley hour 1.500 323.00 484.50 P&M-053
e) Overhead charges @ 10% on (b+c+d) 59168.15
f) Contractor's profit @ 16.6% on (b+c+d+e) 108041.04
Cost for 20 metre = a+b+c+d+e+f 772192.75
Rate per metre = (a+b+c+d+e+f)/20 38609.64 4660.00
say 38610.00 728.54
8.34 Traffic Impact Attenuators at Abutments and Piers

With Scrap Tyres


Provision and installation of traffic attenuators at
abutment/pier of flyovers bridges using scrap tyres of size
100 x 20 retrieved from trucks laid in 2 rows and 4 tiers, one
above the other and tied with 20 mm wire rope as per
approved design and drawin
Unit = sqm
Taking output = 20sqm
a) Labour
Mate day 0.080 169.00 13.52 L-12
Mazdoor day 1.500 169.00 253.50 L-13

Page 29 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

Blacksmith day 0.250 190.00 47.50 L-02


b) Material
Scrap tyres of size 900 x 20 each 80.000 28.00 2240.00 M-161
20 mm steel wire rope kg 150.000 145.00 21750.00 M-176
Add 1 per cent of cost of wire rope for clamps etc. 217.50
c) Machinery
Tractor-trolley hour 3.000 323.00 969.00 P&M-053
d) Overhead charges @ 10% on (a+b+c) 2549.10
e) Contractor's profit @ 16.6% on (a+b+c+d) 4654.66
Cost for 20 sqm = a+b+c+d+e 32694.78
Rate per sqm = (a+b+c+d+e)/20 1634.74 1273.00
say 1635.00 28.44
8.34 Using Plastic/Steel Barrel, Filled with Sand
Provision and installation of traffic impact attenuator at
abutment/pier of flyovers bridges using plastic/steel barrels
0.60 m dia and 1.0 m in height, filled with sand in three rows
and tied with20 mm steel wire rope as per approved design
and drawings
Unit = sqm
Taking output = 20sqm
a) Labour
Mate day 0.130 169.00 21.97 L-12
Mazdoor day 3.000 169.00 507.00 L-13
Blacksmith day 0.250 190.00 47.50 L-02
b) Material
Plastic barrels each 50.000
or
Steel barrels each 50.000 62.00 3100.00 M-172
Sand cum 8.000 812.00 6496.00 M-004
20 mm steel wire rope kg 15.000 145.00 2175.00 M-176
Add 1 per cent of cost of wire rope for clamps etc. 21.75
c) Machinery
Tractor-trolley hour 2.000 323.00 646.00 P&M-053
d) Overhead charges @ 10% on (a+b+c) 1301.52
e) Contractor's profit @ 16.6% on (a+b+c+d) 2376.58
Cost for 20 sqm = a+b+c+d+e 16693.32
Rate per sqm = (a+b+c+d+e)/20 834.67 577.00
say 835.00 44.71
8.43 Portable Barricade in Construction Zone

Installation of a steel portable barricade with horizontal rail


300 mm wide, 2.5 m in length fitted on a 'A' frame made with
45 x 45 x 5 mm angle iron section, 1.5 m in height,
horizontal rail painted (2 coats) with yellow and white stripes,
150 mm in wid

Page 30 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

Unit = each
Taking output = one steel portable barricade
a) Labour
Mate day 0.020 169.00 3.38 L-12
Mazdoor day 0.250 169.00 42.25 L-13
Painter day 0.500 190.00 95.00 L-18
Welder day 0.250 190.00 47.50 L-02
b) Material
Angle iron 45 x 45 x 5 mm kg 25.000 57.00 1425.00 M-179 /1000
MS sheet 300 mm wide,2.5 m long and 2.6 mm thick kg 15.000 57.00 855.00 M-179 /1000
Paint litre 0.500 230.00 115.00 M-131
Add 2 per cent of cost of steel for welding consumables,
45.60
nuts & bolts and drilling holes
c) Overhead charges @ 10% on (a+b) 262.87
d) Contractor's profit @ 16.6% on (a+b+c) 480.01
Rate per barricade = a+b+c+d 3371.61 1978.00
say 3372.00 70.48
8.44 Permanent Type Barricade in Construction Zone

With steel components


Construction of a permanent type barricade made of steel
components, 1.5 m high from road level, fitted with 3
horizontal rails 200 mm wide and 4 m long on 50 x 50 x 5
mm angle iron vertical support, painted with yellow and white
strips, 150 mm in width a
Unit = each
Taking output = one barricade
a) Labour
Mate day 0.050 169.00 8.45 L-12
Mazdoor day 0.300 169.00 50.70 L-13
Painter day 0.600 190.00 114.00 L-18
Welder day 0.300 190.00 57.00 L-02
b) Material
Angle iron 50 x 50 x 5 mm,2 m long,2 Nos. kg 15.000 57.00 855.00 M-179 /1000
MS sheet of 12 SWG,3 Nos of 200 mm width and 4 m 57.00 2850.00 M-179 /1000
kg 50.000
length
Paint litre 1.000 230.00 230.00 M-131
Add 1 per cent of cost of steel for welding consumables,
74.10
nuts & bolts and drilling holes
c) Overhead charges @ 10% on (a+b) 423.93
d) Contractor's profit @ 16.6% on (a+b+c) 774.09
Rate per barricade = a+b+c+d 5437.26 3175.00
say 5437.00 71.24
8.44 With wooden components

Page 31 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

Construction of a permanent type barricade made of wooden


components, 1.5 m high from road level, fitted with 3
horizontal planks 200 mm wide and 3.66 m long on 100 x
100mm wooden vertical post, painted with yellow and white
strips, 150 mm in width at an
Unit = each
Taking output = one barricade
a) Labour
Mate day 0.050 169.00 8.45 L-12
Mazdoor day 0.300 169.00 50.70 L-13
Painter day 0.600 190.00 114.00 L-18
Carpenter day 0.600 227.00 136.20 L-04
b) Material
Timber cum 0.180 32400.00 5832.00 M-185
Add 1 per cent of cost of timber for nuts & bolts, nails, etc. 58.32
c) Overhead charges @ 10% on (a+b) 619.97
d) Contractor's profit @ 16.6% on (a+b+c) 1132.06
Rate per barricade = a+b+c+d 7951.70 6567.00
say 7952.00 21.09
8.44 With bricks
Construction of a permanent type barricade made with brick
work in mud mortar, 1.5 m high, 4 m long, 600 mm thick,
plastered with cement mortar 1:6, painted with yellow and
white strips
Unit = each
Taking output = one barricade
a) Labour
Mate day 0.240 169.00 40.56 L-12
Mazdoor day 3.000 169.00 507.00 L-13
Painter day 1.000 190.00 190.00 L-18
Mason day 2.000 200.00 400.00 L-11
b) Material
Brick each 1800.000 7.00 12600.00 M-082
Cement kg 22.000 7.90 173.80 M-084 /1000
Sand cum 0.090 812.00 73.08 M-005
Paint litre 1.250 230.00 287.50 M-131
c) Overhead charges @ 10% on (a+b) 1427.19
d) Contractor's profit @ 16.6% on (a+b+c) 2606.06
Rate per barricade = a+b+c+d 18305.19 7663.00
say 18305.00 138.88
8.45 Drum Delineator in Construction Zone

Page 32 of 648
Analysisof SOR (Roads) 2009-10
Chapter-8

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

Provision of metal drum/empty bitumen drum delineator, 300


mm in diameter, 800 mm high, filled with earth for stability,
painted in circumferential strips of alternate black and white
100 mm wide fitted with reflectors 3 Nos of 7.5 cm dia, all as
per IRC:
Unit = each
Taking output = one drum delineator
a) Labour
Mate day 0.020 169.00 3.38 L-12
Mazdoor day 0.250 169.00 42.25 L-13
Painter day 0.250 190.00 47.50 L-18
b) Material
Steel drum 300 mm dia 1.2 m high/empty bitumen 62.00 62.00 M-172
each 1.000
drum
Paint litre 0.500 230.00 115.00 M-131
c) Overhead charges @ 10% on (a+b) 27.01
d) Contractor's profit @ 16.6% on (a+b+c) 49.33
Rate per drum delineator = a+b+c+d 346.47 223.00
say 346.00 55.16

8.46 Flagman

Positioning of a smart flagman with a yellow vest and a


yellow cap and a red flag 600 x 600 mm securely fastened to
a staff 1 m in length for guiding the traffic
Unit = each
Taking output = one flagman
a) Labour
Mate day 0.040 169.00 6.76 L-12
Mazdoor day 1.000 169.00 169.00 L-13
b) Material
Flag of red color cloth 600 x 600 mm each 1.000 9.00 9.00 M-099
Wooden staff for fastening of flag 25 mm dia, one m 56.00 56.00 M-196
each 1.000
long
c) Overhead charges @ 10% on (a+b) 24.08
d) Contractor's profit @ 16.6% on (a+b+c) 43.96
Rate per flagman = a+b+c+d 308.80 194.00
say 309.00 59.28

Page 33 of 648
Analysisof SOR (Roads) 2009-10
Chapter-9

CHAPTER-9
PIPE CULVERTS
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
9.1 PCC 1:3:6 in Foundation
Plain cement concrete 1:3:6 mix with crushed stone
aggregate 40 mm nominal size mechanically mixed, placed
in foundation and compacted by vibration including curing for
14 days.
Unit = cum
Taking output = 15 cum
a) Labour
Mate day 0.640 169.00 108.16 L-12
Mason day 1.000 200.00 200.00 L-11
Mazdoor day 15.000 169.00 2535.00 L-13
b) Material
40mm Aggregate at site cum 13.800 1313.00 18119.40 M-055
Sand at site cum 6.900 812.00 5602.80 M-005
Cement at site tonne 3.900 7900.00 30810.00 M-084
Cost of water KL 18.000 40.00 720.00 M-189
c) Machinery
Concrete mixer0.4/ 0.28 cum hour 6.000 188.00 1128.00 P&M-009
Generator set 33 KVA hour 6.000 311.00 1866.00 P&M-079
Water tanker6 KL capacity hour 3.000 432.00 1296.00 P&M-060
d) Overhead charges @ 10% on (a+b+c) 6238.54
e) Contractor's profit @ 16.6% on (a+b+c+d) 11391.57
Cost for 15 cum = a+b+c+d+e 80015.46
Rate per cum = (a+b+c+d+e)/15 5334.36 2911.00
say 5334.00 83.24
Vibrator is a part of minor T & P which is already included in
overhead charges of the contractor.
9.2 Laying Reinforced Cement Concrete Pipe NP4 /
Prestressed Concrete Pipe on First Class Bedding in
Single Row .
Labour for laying Reinforced cement concrete pipe
NP4/NP3/prestressed concrete pipe for culverts on first class
bedding of granular material /cc M-15 in single row
including fixing collar with cement mortar 1:2,and cost of
granular bedding but excluding excavation, protection works,
backfilling, concrete and masonry work in head wall and
parapet,cost of pipe and cost of CC bedding.

Unit = metre
Taking output = 12.5 metres ( 5 pipes of 2.5 m length
each )
(I) With 1st class bedding of granular material
A)1000 mm dia
a) Labour
Mate day 0.180 169.00 30.42 L-12
Mason day 0.500 200.00 100.00 L-11
Mazdoor day 4.000 169.00 676.00 L-13
b) Material
Sand at site cum 0.070 812.00 56.84 M-005
Cement at site tonne 0.050 7900.00 395.00 M-084
Granular material passing 5.6 mm sieve for bedding cum 4.500 584.00 2628.00 M-009
c) Overhead charges @ 10% on (a+b) 388.63
d) Contractor's profit @ 16.6% on (a+b+c) 709.63
Cost for 12.5 metres = a+b+c+d 4984.52
Rate per metre = (a+b+c+d)/12.5 398.76 276.00
say 399.00 44.57

Page 1 of 648
Analysisof SOR (Roads) 2009-10
Chapter-9

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
1. In case of cement craddle bedding, quantity of PCC M15
is to be calculated as per design and priced separately and
added .
2. The rate analysis does not include excavation, cement
/masonry works in head walls, backfilling, protection works
and parapet walls. The same are to be calculated as per
approved design and drawings and priced separately on
rates available under respec
9.2 B)1200 mm dia
a) Labour
Mate day 0.280 169.00 47.32 L-12
Mason day 1.000 200.00 200.00 L-11
Mazdoor day 6.000 169.00 1014.00 L-13
b) Material
Sand at site cum 0.090 812.00 73.08 M-005
Cement at site tonne 0.070 7900.00 553.00 M-084
Granular material passing 5-6 mm sieve for class cum 5.000 584.00 2920.00 M-009
bedding
c) Overhead charges @ 10% on (a+b) 480.74
d) Contractor's profit @ 16.6% on (a+b+c) 877.83
Cost for 12.5 metres = a+b+c+d 6165.97
Rate per metre= (a+b+c+d)/12.5 493.28 337.00
say 493.00 46.29
(I) With 1st class bedding of cc M-15
A)1000 mm dia
a) Labour
Mate day 0.180 169.00 30.42 L-12
Mason day 0.500 200.00 100.00 L-11
Mazdoor day 4.000 169.00 676.00 L-13
b) Material
Sand at site cum 0.070 812.00 56.84 M-005
Cement at site tonne 0.050 7900.00 395.00 M-084

c) Overhead charges @ 10% on (a+b) 125.83


d) Contractor's profit @ 16.6% on (a+b+c) 229.76
Cost for 12.5 metres = a+b+c+d 1613.84
Rate per metre = (a+b+c+d)/12.5 129.11 76.00
say 129.00 69.74
1. In case of cement craddle bedding, quantity of PCC M15
is to be calculated as per design and priced separately and
added .
2. The rate analysis does not include excavation, cement
/masonry works in head walls, backfilling, protection works
and parapet walls. The same are to be calculated as per
approved design and drawings and priced separately on
rates available under respec
9.2 B)1200 mm dia
a) Labour
Mate day 0.280 169.00 47.32 L-12
Mason day 1.000 200.00 200.00 L-11
Mazdoor day 6.000 169.00 1014.00 L-13
b) Material
Sand at site cum 0.090 1129.00 101.61 M-005
Cement at site tonne 0.070 10.00 0.70 M-084
c) Overhead charges @ 10% on (a+b) 136.36
d) Contractor's profit @ 16.6% on (a+b+c) 249.00
Cost for 12.5 metres = a+b+c+d 1748.99
Rate per metre= (a+b+c+d)/12.5 139.92 80.00

Page 2 of 648
Analysisof SOR (Roads) 2009-10
Chapter-9

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
say 140.00 75.00
1. In case of cement craddle bedding, quantity of PCC M15
is to be calculated as per design and priced separately and
added .
2. The rate analysis does not include excavation, cement
/masonry works in head walls, backfilling, protection works
and parapet walls. The same are to be calculated as per
approved design and drawings and priced separately on
rates available under respec
9.3 Laying Reinforced Cement Concrete Pipe NP4 /
Prestressed Concrete Pipe on First Class Bedding in
Double Row .
Labour for laying Reinforced cement concrete pipe
NP4/NP3/prestressed concrete pipe for culverts on first class
bedding of granular material /cc M-15 in double row
including fixing collar with cement mortar 1:2,and cost of
granular bedding but excluding excavation, protection works,
backfilling, concrete and masonry work in head wall and
parapet,cost of pipe and cost of CC bedding.

Unit = metre
Taking output = 12.5 metres ( 10 pipes of 2.5 m length
each in two rows.)
(I) With 1st class bedding of granular material
1000 mm dia
a) Labour
Mate day 0.360 169.00 60.84 L-12
Mason day 1.000 200.00 200.00 L-11
Mazdoor day 8.000 169.00 1352.00 L-13
b) Material
Sand at site cum 0.140 812.00 113.68 M-005
Cement at site tonne 0.100 7900.00 790.00 M-084
Granular material passing 5-6 mm sieve for class cum 12.500 584.00 7300.00 M-009
bedding
c) Overhead charges @ 10% on (a+b) 251.65
d) Contractor's profit @ 16.6% on (a+b+c) 1671.32
Cost for 12.5 metres = a+b+c+d 11739.49
Rate per metre = (a+b+c+d)/12.5 939.16 658.00
1. In case of cement craddle bedding, quantity of PCC M15 say 939.00 42.71
is to be calculated as per design and priced separately and
added .
2. The rate analysis does not include excavation, cement
/masonry works in head walls, backfilling, protection works
and parapet walls. The same are to be calculated as per
approved design and drawings and priced separately on
rates available under respec
9.3 1200 mm dia
a) Labour
Mate day 0.560 169.00 94.64 L-12
Mason day 6.000 200.00 1200.00 L-11
Mazdoor day 20.000 169.00 3380.00 L-13
b) Material
Sand at site cum 0.200 812.00 162.40 M-005
Cement at site tonne 0.140 7900.00 1106.00 M-084

Page 3 of 648
Analysisof SOR (Roads) 2009-10
Chapter-9

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Granular material passing 5-6 mm sieve for class cum 13.750 584.00 8030.00
bedding
c) Overhead charges @ 10% on (a+b) 594.30
d) Contractor's profit @ 16.6% on (a+b+c) 2418.18
Cost for 12.5 metres = a+b+c+d 16985.52
Rate per metre= (a+b+c+d)/12.5 1358.84 1665.00
1. In case of cement craddle bedding, quantity of PCC M15 say 1359.00 (18.38)
is to be calculated as per design and priced separately and
added .
2. The rate analysis does not include excavation, cement
/masonry works in head walls, backfilling, protection works
and parapet walls. The same are to be calculated as per
approved design and drawings and priced separately on
rates available under respec

Page 4 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

CHAPTER-12
FOUNDATIONS
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
12.1 Excavation for Structures
Earth work in excavation of foundation of structures as per
drawing and technical specification, including setting out,
construction of shoring and bracing, removal of stumps and
other deleterious matter, dressing of sides and bottom and
backfilling with
I Ordinary soil
Unit = cum
Taking output = 10 cum
A Manual Means
(I) Without dewatering
12.1 I A (I) Depth upto 3 m
(i)
a) Labour
Mate day 0.14 169.00 23.66 L-12
Mazdoor day 3.50 169.00 591.50 L-13
b) Overhead charges @ 20 % on (a) 123.03
c) Contractor's profit @ 16.6 % on (a+b) 122.54
Cost for 10 cum = a+b+c 860.73
Rate per cum = (a+b+c)/10 86.07 47.00
say 86.00 82.98
1. Cost of dewatering may be added where required upto, 10
per cent of labour cost Assessment for dewatering shall be
made as per site conditions.
2.The excavated earth can be used partially for backfilling of
foundation pit and partly for road work except for marshy
soil. Hence cost of disposal has not been added except for
marshy soil. This remark is common to all cases of item 12.1
excluding mars
3.The cost of shoring and shuttering, where needed, may be
added @ 1 per cent on cost of excavation for open
foundation.
12.1 I A (I) Depth 3 m to 6 m
(ii)
a) Labour
Mate/Supervisor day 0.26 169.00 43.94 L-12
Mazdoor day 4.50 169.00 760.50 L-13
b) Overhead charges @ 20 % on (a) 160.89
c) Contractor's profit @ 16.6 % on (a+b) 160.24
Cost for 10 cum = a+b+c 1125.57
Rate per cum = (a+b+c)/10 112.56 61.00
say 113.00 85.25
Cost of dewatering may be added where required upto 15
per cent of labour cost. Assessment for dewatering shall be
done as per actual ground conditions.
12.1 I A (I) Depth above 6 m
(iii)
a) Labour
Mate/Supervisor day 0.24 169.00 40.56 L-12
Mazdoor day 6.00 169.00 1014.00 L-13
b) Overhead charges @ 20 % on (a) 210.91
c) Contractor's profit @ 16.6 % on (a+b) 210.07
Cost for 10 cum = a+b+c 1475.54
Rate per cum = (a+b+c)/10 147.55 81.00
say 148.00 82.72
(II) With dewatering

Page 1 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
12.1 I A (II) Depth upto 3 m
(i)
a) Labour
Mate day 0.14 169.00 23.66 L-12
Mazdoor day 3.50 169.00 591.50 L-13
Cost of dewatering @ 10% of labour cost 102.12
b) Overhead charges @ 20 % on (a) 143.46
c) Contractor's profit @ 16.6 % on (a+b) 142.88
Cost for 10 cum = a+b+c 1003.61
Rate per cum = (a+b+c)/10 100.36 52.00
say 100.00 92.31
1. Cost of dewatering may be added where required upto, 10
per cent of labour cost Assessment for dewatering shall be
made as per site conditions.
2.The excavated earth can be used partially for backfilling of
foundation pit and partly for road work except for marshy
soil. Hence cost of disposal has not been added except for
marshy soil. This remark is common to all cases of item 12.1
excluding mars
3.The cost of shoring and shuttering, where needed, may be
added @ 1 per cent on cost of excavation for open
foundation.
12.1 I A (II) Depth 3 m to 6 m
(ii)
a) Labour
Mate/Supervisor day 0.18 169.00 30.42 L-12
Mazdoor day 4.50 169.00 760.50 L-13
Cost of dewatering @ 15% of labour cost 118.64
b) Overhead charges @ 20 % on (a) 181.91
c) Contractor's profit @ 16.6 % on (a+b) 181.18
Cost for 10 cum = a+b+c 1272.65
Rate per cum = (a+b+c)/10 127.27 70.00
say 127.00 81.43
Cost of dewatering may be added where required upto 15
per cent of labour cost. Assessment for dewatering shall be
done as per actual ground conditions.
12.1 I A (II) Depth above 6 m
(iii)
a) Labour
Mate/Supervisor day 0.24 169.00 40.56 L-12
Mazdoor day 6.00 169.00 1014.00 L-13
Cost of dewatering @ 20% of labour cost 210.91
b) Overhead charges @ 20 % on (a) 253.09
c) Contractor's profit @ 16.6 % on (a+b) 252.08
Cost for 10 cum = a+b+c 1770.65
Rate per cum = (a+b+c)/10 177.06 97.00
say 177.00 82.47

1. Cost of dewatering may be added where required upto 20


per cent of labour cost. Assessment for dewatering shall be
made as per site conditions..
B Mechanical Means
(I) Without dewatering
12.1 I B (I) Depth upto 3 m
(i)
Unit = cum
Taking output = 240 cum
a) Labour
Mate day 0.32 169.00 54.08 L-12

Page 2 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Mazdoor day 8.00 169.00 1352.00 L-13
b) Machinery
Hydraulic excavator 1.0 cum bucket capacity hour 6.00 1365.00 8190.00 P&M-026
c) Overhead charges @ 20 % on (a+b) 1919.22
d) Contractor's profit @ 16.6 % on (a+b+c) 1911.54
Cost for 240 cum = a+b+c+d 13426.84
Rate per cum = (a+b+c+d)/240 55.95 50.00
say 56.00 12.00
Cost of dewatering upto 5 per cent of (a+b) may be added,
where required. Assessment for dewatering shall be made
as per site conditions..
12.1 I B (I) Depth 3 m to 6 m
(ii)
Unit = cum
Taking output = 210 cum
a) Labour
Mate day 0.32 169.00 54.08 L-12
Mazdoor day 8.00 169.00 1352.00 L-13
b) Machinery
Hydraulic excavator 1.0 cum bucket capacity hour 6.00 1365.00 8190.00 P&M-026
c) Overhead charges @ 20 % on (a+b) 1919.22
d) Contractor's profit @ 16.6 % on (a+b+c) 1911.54
Cost for 210 cum = a+b+c+d 13426.84
Rate per cum = (a+b+c+d)/210 63.94 57.00
say 64.00 12.28
Cost of dewatering upto 7.5 per cent of (a+b) may be
added, where required. Assessment for dewatering shall be
made as per site conditions..
12.1 I B (I) Depth above 6m
(iii)
Unit = cum
Taking output = 180 cum
a) Labour
Mate day 0.40 169.00 67.60 L-12
Mazdoor day 10.00 169.00 1690.00 L-13
b) Machinery
Hydraulic excavator 1.0 cum bucket capacity hour 6.00 1365.00 8190.00 P&M-026
c) Overhead charges @ 20 % on (a+b) 1989.52
d) Contractor's profit @ 16.6 % on (a+b+c) 1981.56
Cost for 180 cum = a+b+c+d 13918.68
Rate per cum = (a+b+c+d)/180 77.33 68.00
say 77.00 13.24
1. Cost of dewatering upto 10 per cent of (a+b) may be
added, where required. Assessment for dewatering shall be
made as per site conditions..
2.Labour provided for excavation by mechanical means
includes that required for trimming of bottom and side
slopes.
(II) With dewatering
12.1 I B (II) Depth upto 3 m
(i)
Unit = cum
Taking output = 240 cum
a) Labour

Page 3 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Mate day 0.32 169.00 54.08 L-12
Mazdoor day 8.00 169.00 1352.00 L-13
b) Machinery
Hydraulic excavator 1.0 cum bucket capacity hour 6.00 1365.00 8190.00 P&M-026
Cost of dewatering @ 5% of (a+b) 479.80
c) Overhead charges @ 20 % on (a+b) 2015.18
d) Contractor's profit @ 16.6 % on (a+b+c) 2007.12
Cost for 240 cum = a+b+c+d 14098.18
Rate per cum = (a+b+c+d)/240 58.74 52.00
say 59.00 13.46
Cost of dewatering upto 5 per cent of (a+b) may be added,
where required. Assessment for dewatering shall be made
as per site conditions..
12.1 I B (II) Depth 3 m to 6 m
(ii)
Unit = cum
Taking output = 210 cum
a) Labour
Mate day 0.32 169.00 54.08 L-12
Mazdoor day 8.00 169.00 1352.00 L-13
b) Machinery
Hydraulic excavator 1.0 cum bucket capacity hour 6.00 1365.00 8190.00 P&M-026
Cost of dewatering @ 7.5% of (a+b) 719.71
c) Overhead charges @ 20 % on (a+b) 2063.16
d) Contractor's profit @ 16.6 % on (a+b+c) 2054.90
Cost for 210 cum = a+b+c+d 14433.85
Rate per cum = (a+b+c+d)/210 68.73 61.00
say 69.00 13.11
Cost of dewatering upto 7.5 per cent of (a+b) may be
added, where required. Assessment for dewatering shall be
made as per site conditions..
12.1 I B (II) Depth above 6m
(iii)
Unit = cum
Taking output = 180 cum
a) Labour
Mate day 0.40 169.00 67.60 L-12
Mazdoor day 10.00 169.00 1690.00 L-13
b) Machinery
Hydraulic excavator 1.0 cum bucket capacity hour 6.00 1365.00 8190.00 P&M-026
Cost of dewatering @ 10% of (a+b) 994.76
c) Overhead charges @ 20 % on (a+b) 1989.52
d) Contractor's profit @ 16.6 % on (a+b+c) 2146.69
Cost for 180 cum = a+b+c+d 15078.57
Rate per cum = (a+b+c+d)/180 83.77 74.00
say 84.00 13.51
1. Cost of dewatering upto 10 per cent of (a+b) may be
added, where required. Assessment for dewatering shall be
made as per site conditions..

Page 4 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
2.Labour provided for excavation by mechanical means
includes that required for trimming of bottom and side
slopes.

12.1 II Ordinary Rock (not requiring blasting)


(I) Without dewatering
Manual Means
Depth upto 3 m
Unit = cum
Taking output = 10 cum
a) Labour
Mate day 0.26 169.00 43.94 L-12
Mazdoor day 5.00 169.00 845.00 L-13
b) Overhead charges @ 20 % on (a) 177.79
c) Contractor's profit @ 16.6 % on (a+b) 177.08
Cost for 10 cum = a+b+c 1243.80
Rate per cum = (a+b+c)/10 124.38 67.00
say 124.00 85.07
(I) With dewatering
Manual Means
Depth upto 3 m
Unit = cum
Taking output = 10 cum
a) Labour
Mate day 0.20 169.00 33.80 L-12
Mazdoor day 5.00 169.00 845.00 L-13
Cost of dewatering @ 10% of labour cost 145.88
b) Overhead charges @ 20 % on (a) 204.94
c) Contractor's profit @ 16.6 % on (a+b) 204.12
Cost for 10 cum = a+b+c 1433.73
Rate per cum = (a+b+c)/10 143.37 74.00
say 143.00 93.24
Cost of dewatering upto 10 per cent of labour cost may be
added, where required. Assessment for dewatering shall be
made as per site conditions..
12.1(II) Mechanical Means
(I) Without dewatering
Unit = cum
Taking output = 180 cum
a) Labour
Mate day 0.24 169.00 40.56 L-12
Mazdoor day 6.00 169.00 1014.00 L-13
b) Machinery
Hydraulic excavator 1.0 cum bucket capacity hour 6.00 1365.00 8190.00 P&M-026
c) Overhead charges @ 20 % on (a+b) 1848.91
d) Contractor's profit @ 16.6 % on (a+b+c) 1841.52
Cost for 180 cum = a+b+c+d 12934.99
Rate per cum = (a+b+c+d)/180 71.86 65.00

Page 5 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
say 72.00 10.77
(ii) With dewatering
Unit = cum
Taking output = 180 cum
a) Labour
Mate day 0.24 169.00 40.56 L-12
Mazdoor day 6.00 169.00 1014.00 L-13
b) Machinery
Hydraulic excavator 1.0 cum bucket capacity hour 6.00 1365.00 8190.00 P&M-026
Cost of dewatering @ 10% of (a+b) 1534.60
c) Overhead charges @ 20 % on (a+b) 1848.91
d) Contractor's profit @ 16.6 % on (a+b+c) 2096.26
Cost for 180 cum = a+b+c+d 14724.33
Rate per cum = (a+b+c+d)/180 81.80 71.00
say 82.00 15.49

1.Cost of dewatering upto 10 per cent of (a+b), may be


added, where required Assessment for dewatering shall be
made as per site conditions.
2.In case of rock, foundation beyond3 m is not dug and
hence not included.
12.1 Hard Rock ( requiring blasting )
Manual Means
(I) Without dewatering
Unit = cum
Taking output = 10 cum
a) Labour
Mate day 0.35 169.00 59.15 L-12
Driller day 0.50 175.00 87.50 L-06
Blaster day 0.25 190.00 47.50 L-03
Mazdoor day 8.00 169.00 1352.00 L-13
b) Machinery
Air Compressor 250 cfm with 2 jack hammer for drilling. hour 1.00 354.00 354.00 P&M-001

c) Material
Blasting Material kg 3.50 64.00 224.00 M-104
Detonator electric each 14.00 3.92 54.88 M-097/100
d) Overhead charges @ 20 % on (a+b+c) 435.81
e) Contractor's profit @ 16.6 % on (a+b+c+d) 434.06
Cost for 10 cum = a+b+c+d+e 3048.90
Rate per cum = (a+b+c+d+e)/10 304.89 212.00
say 305.00 43.87
(ii) With dewatering
Unit = cum
Taking output = 10 cum
a) Labour
Mate day 0.35 169.00 59.15 L-12
Driller day 0.50 175.00 87.50 L-06
Blaster day 0.25 190.00 47.50 L-03

Page 6 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Mazdoor day 8.00 169.00 1352.00 L-13
b) Machinery
Air Compressor 250 cfm with 2 jack hammer for drilling. hour 1.00 354.00 354.00 P&M-001

c) Material
Blasting Material kg 3.50 64.00 224.00 M-104
Detonator electric each 14.00 3.92 54.88 M-097/100
Cost of dewatering @ 10% of (a+b) 315.42
d) Overhead charges @ 20 % on (a+b+c) 435.81
e) Contractor's profit @ 16.6 % on (a+b+c+d) 486.42
Cost for 10 cum = a+b+c+d+e 3416.68
Rate per cum = (a+b+c+d+e)/10 341.67 225.00
say 342.00 52.00

Cost of dewatering @ 10 per cent of (a+b) may be


added, where required Assessment for dewatering shall be
made as per site conditions.
12.1 Hard Rock ( blasting prohibited )
(I) Without dewatering
Unit = cum
Taking output = 10 cum
Mechanical Means
a) Labour
Mate day 0.20 169.00 33.80 L-12
Mazdoor day 5.00 169.00 845.00 L-13
b) Machinery
Air Compressor 250 cfm with 2 leads of pneumatic hour 6.00 bbbbbbbbbbbb #VALUE! P&M-001
breaker
c) Overhead charges @ 20 % on (a+b) #VALUE!
d) Contractor's profit @ 16.6 % on (a+b+c) #VALUE!
Cost for 10 cum = a+b+c+d #VALUE!
Rate per cum = (a+b+c+d)/10 #VALUE! 292.00
say #VALUE! #VALUE!
(ii) With dewatering
Unit = cum
Taking output = 10 cum
Mechanical Means
a) Labour
Mate day 0.20 169.00 33.80 L-12
Mazdoor day 5.00 169.00 845.00 L-13
b) Machinery
Air Compressor 250 cfm with 2 leads of pneumatic hour 6.00 354.00 2124.00 P&M-001
breaker
Cost of dewatering @ 10% of (a+b) 498.46
c) Overhead charges @ 20 % on (a+b) 600.56
d) Contractor's profit @ 16.6 % on (a+b+c) 680.90
Cost for 10 cum = a+b+c+d 4782.73
Rate per cum = (a+b+c+d)/10 478.27 317.00
say 478.00 50.79

Page 7 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
1. Cost of dewatering upto10 per cent of (a+b), may be
added, where required Assessment for dewatering shall be
made as per site conditions.
2.In case of rock, foundation beyond3 m is not dug and
hence not included.
12.1 Marshy Soil
(I) Without dewatering
Unit = cum
Taking output = 10 cum
Depth upto 3 m
Manual means
a) Labour
Mate/Supervisor day 0.40 169.00 67.60 L-12
Mazdoor day 10.00 169.00 1690.00 L-13
b) Machinery
Tractor-trolley for removal. hour 2.67 323.00 862.41 P&M-053
c) Overhead charges @ 20 % on (a+b) 524.00
d) Contractor's profit @ 16.6 % on (a+b+c) 521.91
Cost for 10 cum = a+b+c+d 3665.92
Rate per cum = ( a+b+c+d)/ 10 366.59 248.00
say 367.00 47.98
(ii) With dewatering
Unit = cum
Taking output = 10 cum
Depth upto 3 m
Manual means
a) Labour
Mate/Supervisor day 0.40 169.00 67.60 L-12
Mazdoor day 10.00 169.00 1690.00 L-13
b) Machinery
Tractor-trolley for removal. hour 2.67 323.00 862.41 P&M-053
Cost of dewatering @ 30% of (a) 527.28
c) Overhead charges @ 20 % on (a+b) 524.00
d) Contractor's profit @ 16.6 % on (a+b+c) 609.43
Cost for 10 cum = a+b+c+d 4280.73
Rate per cum = ( a+b+c+d)/ 10 428.07 282.00
say 428.00 51.77

1. Cost of dewatering @ 30 per cent of (a), may be added,


where required Assessment for dewatering shall be made as
per site conditions.
2. Shoring & strutting 15 per cent of (a), where required may
be added
3. It is assumed that Marshy Soil will be available upto 3 m
depth only. For deeper excavation below 3 m depth, refer
analysis in item12.1 (i) to (iv) for ordinary soil
12.1 (V) Mechanical Means
(I) Without dewatering
a) Labour
Mate day 0.08 169.00 13.52 L-12

Page 8 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Mazdoor for dressing sides, bottom and backfilling day 2.00 169.00 338.00 L-13
b) Machinery
Hydraulic excavator 1.0 cum bucket capacity @ 60 hour 0.17 1365.00 232.05 P&M-026
cum per hour
Tipper 5.5 cum capacity, 4 trips per hour. hour 0.45 680.00 306.00 P&M-048
c) Overhead charges @ 20 % on (a+b) 177.91
d) Contractor's profit @ 16.6 % on (a+b+c) 177.20
Cost for 10 cum = a+b+c+d 1244.69
Rate per cum = (a+b+c+d)/10 124.47 83.00
say 124.00 49.40
(ii) With dewatering
a) Labour
Mate day 0.08 169.00 13.52 L-12
Mazdoor for dressing sides, bottom and backfilling day 2.00 169.00 338.00 L-13
b) Machinery
Hydraulic excavator 1.0 cum bucket capacity @ 60 hour 0.17 1365.00 232.05 P&M-026
cum per hour
Tipper 5.5 cum capacity, 4 trips per hour. hour 0.45 680.00 306.00 P&M-048
Cost of dewatering @ 20% of (a+b) 177.91
c) Overhead charges @ 20 % on (a+b) 177.91
d) Contractor's profit @ 16.6 % on (a+b+c) 206.74
Cost for 10 cum = a+b+c+d 1452.13
Rate per cum = (a+b+c+d)/10 145.21 96.00
say 145.00 51.04
1. Cost of dewatering @ 20 per cent of (a+b) may be
added, where required
2. Shoring & strutting @ 10 per cent of (a+b), where
required may be added
3. It is assumed that Marshy Soil will be available upto 3 m
depth only. For deeper excavation below 3 m depth, refer
analysis in item 12.1 (i) to (iv) for ordinary soil
Back Filling in Marshy Foundation Pits
Unit : Cum
Taking Output : 6 cum
a) Labour
Mate day 0.12 169.00 20.28 L-12
Mazdoor for dressing sides, bottom and backfilling day 3.00 169.00 507.00 L-13
b) Machinery
Tractor-trolley for transportation hour 2.00 323.00 646.00 P&M-053
c) Overhead charges @ 20 % on (a+b) 234.66
d) Contractor's profit @ 16.6 % on (a+b+c) 233.72
Cost for 6 cum = a+b+c+d 1641.65
Rate per cum = (a+b+c+d)/6 273.61 209.00
say 274.00 31.10
12.2 Filling Annular Space Around Footing in Rock Item12.4
Unit = cum
Taking out put = 1 cum
Lean cement concrete 1:3:6 nominal mix. Rate may be
taken as per item 12.4.
12.3 Sand Filling in Foundation Trenches as per Drawing &
Technical Specification

Page 9 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Unit = cum
Taking output = 1 cum
a) Labour
Mate day 0.01 169.00 1.69 L-12
Mazdoor day 0.30 169.00 50.70 L-13
b) Material
Sand (assuming 20 per cent voids) cum 1.20 812.00 974.40 M-006
c) Overhead charges @ 20 % on (a+b) 205.36
d) Contractor's profit @ 16.6 % on (a+b+c) 204.54
Rate per cum = a+b+c+d 1436.68 864.00
say 1437.00 66.32
12.4 PCC 1:3:6 in Foundation
Plain cement concrete 1:3:6 nominal mix in foundation with
crushed stone aggregate 40 mm nominal size mechanically
mixed, placed in foundation and compacted by vibration
including curing for 14 days.
Unit = cum
Taking output = 15 cum
a) Labour
Mate day 0.64 169.00 108.16 L-12
Mason day 1.00 200.00 200.00 L-11
Mazdoor day 15.00 169.00 2535.00 L-13
b) Material
40 mm Aggregate cum 13.50 1313.00 17725.50 M-055
coarse Sand cum 6.75 812.00 5481.00 M-005
cement tonne 3.95 7900.00 31205.00 M-084
Cost of water KL 18.00 40.00 720.00 M-189
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Water tanker 6 KL capacity hour 2.00 432.00 864.00 P&M-060
d) Overhead charges @ 20 % on (a+b+c) 12366.53
e) Contractor's profit @ 16.6 % on (a+b+c+d) 12317.07
Cost for 15 cum = a+b+c+d+e 86516.26
Rate per cum = (a+b+c+d+e)/15 5767.75 3193.00
say 5768.00 80.65
Vibrator is a part of minor T & P which is already included in
overhead charges of the contractor.
12.5 Brick Masonry Work in Cement Mortar 1:3 in
Foundation complete excluding Pointing and
Plastering, as per Drawing and Technical
Specifications.
Unit = cum
Taking output = 5 cum
a) Material
Bricks Ist class each 2500.00 7.00 17500.00 M-082
Cement mortar 1:3 (Rate as in Item 12.6 A sub- cum 1.20 974.40 1169.28 Item 12.6 (A)
analysis)
b) Labour
Mate day 0.48 169.00 81.12 L-12

Page 10 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Mason day 4.00 200.00 800.00 L-11
Mazdoor day 8.00 169.00 1352.00 L-13
c) Overhead charges @ 20 % on (a+b) 4180.48
d) Contractor's profit @ 16.6 % on (a+b+c) 4163.76
Cost for 5 cum = a+b+c+d 29246.64
Rate per cum (a+b+c+d)/5 5849.33 3339.00
say 5849.00 75.17
12.6 Cement Mortar 1:3 (1 cement : 3 sand)

Unit = 1 cum
Taking output = 1 cum
a) Materials
Cement tonne 0.51 7900.00 4029.00 M-084
Sand cum 1.05 812.00 852.60 M-005
b) Labour
Mate day 0.04 169.00 6.76 L-12
Mazdoor day 0.90 169.00 152.10 L-13
Total Material and Labour = (a+b) say 5040.00 3269.00
Cement Mortar1:2 (1cement :2 sand) 54.18

Unit = 1 cum
Taking output = 1 cum
a) Materials
Cement tonne 0.67 7900.00 5308.80 M-084
Sand cum 0.93 812.00 755.16 M-005
b) Labour
Mate day 0.04 169.00 6.76 L-12
Mazdoor day 0.90 169.00 152.10 L-13
Total Material and Labour = (a+b) say 6223.00 4052.00
Cement Mortar1:4 (1cement :4 sand) 53.58
Unit = 1 cum
Taking output = 1 cum
a) Materials
Cement tonne 0.40 7900.00 3185.28 M-084
Sand cum 1.12 812.00 909.44 M-005
b) Labour
Mate day 0.04 169.00 6.76 L-12
Mazdoor day 0.90 169.00 152.10 L-13
Total Material and Labour = (a+b) say 4254.00 2749.00
Cement Mortar1:6 (1cement :6 sand) 54.75
Unit = 1 cum
Taking output = 1 cum
a) Materials
Cement tonne 0.29 7900.00 2275.20 M-084
Sand cum 1.34 812.00 1085.76 M-005
b) Labour
Mate day 0.04 169.00 6.76 L-12
Mazdoor day 0.90 169.00 152.10 L-13

Page 11 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Total Material and Labour = (a+b) say 3520.00 2258.00
12.7 Stone Masonry Work in Cement Mortar 1:3 in 55.89
Foundation complete as per Drawing and Technical
Specifications.
Unit = cum
Taking output = 5 cum
Square Rubble Coursed Rubble Masonry (first sort)

a) Material
Stone cum 5.50 560.00 3080.00 M-169
Through and bond stone each 35.00 8.00 280.00 M-182
(35no.x0.24mx0.24mx0.39m = 0.79 cu.m)
Cement mortar 1:3 (Rate as in Item 12.6 A sub- cum 1.50 5040.00 7560.00 Item 12.6 (A)
analysis)
b) Labour
Mate day 0.66 169.00 111.54 L-12
Mason day 7.50 200.00 1500.00 L-11
Mazdoor day 9.00 169.00 1521.00 L-13
c) Overhead charges @ 20 % on (a+b) 2810.51
d) Contractor's profit @ 16.6 % on (a+b+c) 2799.27
Cost for 5 cum = a+b+c+d 19662.31
Rate per cum (a+b+c+d)/5 3932.46 2608.00
say 3932.00 50.77
Random Rubble Masonry
( coursed/uncoursed )
Unit = cum
Taking output = 5 cum
a) Material
Stone cum 5.50 448.00 2464.00 M-148
Through and bond stone each 35.00 8.00 280.00 M-182
(35nos.x0.24mx0.24mx0.39m = 0.79 cu.m)
Cement mortar 1:3 (Rate as in Item 12.6 A sub- cum 1.55 5040.00 7812.00 Item 12.6 (A)
analysis)
b) Labour
Mate day 0.62 169.00 104.78 L-12
Mason day 6.00 200.00 1200.00 L-11
Mazdoor day 9.00 169.00 1521.00 L-13
c) Overhead charges @ 20 % on (a+b) 2676.36
d) Contractor's profit @ 16.6 % on (a+b+c) 2665.65
Cost for 5 cum = a+b+c+d 18723.79
Rate per cum (a+b+c+d)/5 3744.76 2441.00
say 3745.00 53.42
The labour already considered in cement mortar has been
taken into account while proposing labour for masonry
works.
12.8 Plain/Reinforced Cement Concrete in Open
Foundation complete as per Drawing and Technical
Specifications cl. no. 1200,1500 & 1700
PCC Grade M15
Unit = cum
Taking output = 15 cum

Page 12 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
a) Material
Cement tonne 4.13 7900.00 32627.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
40 mm Aggregate cum 8.10 1313.00 10635.30 M-055
20 mm Aggregate cum 4.05 1446.00 5856.30 M-053
10 mm Aggregate cum 1.35 1343.00 1813.05 M-051
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Per Cum Basic Cost of Labour, Material & Machinery 4216.00
(a+b+c)
d) Formwork @ 4 per cent on cost of concrete i.e. cost 2529.28
of material, labour and machinery

e) Overhead charges @ 20 % on (a+b+c+d) 13152.25


f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 13099.64
Cost for 15 cum = a+b+c+d+e+f 92013.17
Rate per cum = (a+b+c+d+e+f)/15 6134.21 #REF!
say 6134.00 #REF!
Needle Vibrator is an item of minor T & P which is already
included in overhead charges. Hence not added in rate
analysis of cement concrete works.
12.8 PCC Grade M20
Unit : cum
Taking output = 15 cum
a) Material
Cement tonne 5.16 7900.00 40764.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
40 mm Aggregate cum 5.40 1313.00 7090.20 M-055
20 mm Aggregate cum 5.40 1446.00 7808.40 M-053
10 mm Aggregate cum 2.70 1343.00 3626.10 M-051
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Per Cum Basic Cost of Labour, Material & Machinery 4773.00
(a+b+c)
d) Formwork @ 4 per cent on cost of concrete i.e. cost 2863.56
of material, labour and machinery
e) Overhead charges @ 20 % on (a+b+c+d) 14890.52
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 14830.96
Cost for 15 cum = a+b+c+d+e+f 104174.08
Rate per cum = (a+b+c+d+e+f)/15 6944.94 #REF!

Page 13 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
say 6945.00 #REF!
12.8 RCC Grade M20
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 5.21 7900.00 41159.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Per Cum Basic Cost of Labour, Material & Machinery 4829.00
(a+b+c)
d) Formwork @ 4 per cent on (a+b+c) 2896.97
e) Overhead charges @ 20 % on (a+b+c+d) 15064.22
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 15003.96
Cost for 15 cum = a+b+c+d+e+f 105389.29
Rate per cum = ( a+b+c+d+e+f )/15 7025.95 #REF!
say 7026.00 #REF!
12.8 C With Batching Plant, Transit Mixer and Concrete Pump

Unit : cum
Taking Output = 120 cum
a) Material
Cement tonne 41.66 7900.00 329114.00 M-084
Coarse Sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader 1 cum capacity hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Lead beyond 1 km, L-lead in km tonne.km 3000.00 40.00 120000.00 P&M-050
Lead= 10 km
Concrete Pump hour 6 234.00 1404.00 P&M-007
Per Cum Basic Cost of Labour, Material & Machinery 5674.00
(a+b+c)
d) Formwork @ 4 per cent on cost of concrete i.e. cost 27233.85
of material, labour and machinery

Page 14 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
e) Overhead charges @ 20 % on (a+b+c+d) 141616.04
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 141049.58
Cost for 120 cum = a+b+c+d+e+f 990745.84
Rate per cum = ( a+b+c+d+e+f )/120 8256.22 #REF!
say 8256.00 #REF!
12.8 PCC Grade M25
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 5.99 7900.00 47321.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
40 mm Aggregate cum 5.40 1313.00 7090.20 M-055
20 mm Aggregate cum 5.40 1446.00 7808.40 M-053
10 mm Aggregate cum 2.70 1343.00 3626.10 M-051
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Per Cum Basic Cost of Labour, Material & Machinery 5210.00
(a+b+c)
d) Formwork @ 3.75 per cent of (a+b+c) 2930.48
e) Overhead charges @ 20 % on (a+b+c+d) 16215.30
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 16150.44
Cost for 15 cum = a+b+c+d+e+f 113442.26
Rate per cum = ( a+b+c+d+e+f )/15 7562.82 #REF!
say 7563.00 #REF!
12.8 D With Batching Plant, Transit Mixer and Concrete Pump

Unit : cum
Taking Output = 120 cum
a) Material
Cement tonne 47.95 7900.00 378805.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-005
40 mm Aggregate cum 43.20 1313.00 56721.60 M-055
20 mm Aggregate cum 43.20 1446.00 62467.20 M-053
10 mm Aggregate cum 21.60 1343.00 29008.80 M-051
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader 1 cum capacity hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049

Page 15 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Transit Mixer 4 cum capacity lead beyond 1 Km, L - tonne.km 3000.00 40.00 120000.00 P&M-050
lead in Kilometer (300L) Lead= 10 km
Concrete Pump hour 6 234.00 1404.00 P&M-007
Per Cum Basic Cost of Labour, Material & Machinery 6059.00
(a+b+c)
d) Formwork @ 3.75 per cent of cost of concrete i.e. 27263.12
cost of material, labour and machinery
e) Overhead charges @ 20 % on (a+b+c+d) 150855.94
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 150252.51
cost of 120 cum = a+b+c+d+e+f 1055388.13
Rate per cum = (a+b+c+d+e+f)/120 8794.90 #REF!
say 8795.00 #REF!
12.8 RCC Grade M25
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 6.05 7900.00 47795.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Per Cum Basic Cost of Labour, Material & Machinery 5271.00
(a+b+c)
d) Formwork @ 3.75 per cent of a+b+c. 2964.76
e) Overhead charges @ 20 % on (a+b+c+d) 16404.98
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 16339.36
cost of 15 cum = a+b+c+d+e+f 114769.23
Rate per cum (a+b+c+d+e+f )/15 7651.28 #REF!
say 7651.00 #REF!
12.8 E With Batching Plant, Transit Mixer and Concrete Pump

Unit: cum
Taking Output = 120 cum
a) Material
Cement tonne 48.38 7900.00 382202.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery

Page 16 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader 1 cum capacity 1 cum hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Transit Mixer 4 cum capacity lead beyond 1 Km, L - tonne.km 3000.00 40.00 120000.00 P&M-050
lead in Kilometer Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Per Cum Basic Cost of Labour, Material & Machinery 6117.00
(a+b+c)
d) Formwork @ 3.75 per cent on cost of concrete i.e. 27522.54
cost of material, labour and machinery
e) Overhead charges @ 20 % on (a+b+c+d) 152291.38
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 151682.21
cost of 120 cum = a+b+c+d+e+f 1065430.49
Rate per cum (a+b+c+d+e+f )/120 8878.59 #REF!
say 8879.00 #REF!
12.8 PCC Grade M30
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 6.08 7900.00 48032.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
40 mm Aggregate cum 5.40 1313.00 7090.20 M-055
20 mm Aggregate cum 5.40 1446.00 7808.40 M-053
10 mm Aggregate cum 2.70 1343.00 3626.10 M-051
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Per Cum Basic Cost of Labour, Material & Machinery 5258.00
(a+b+c)
d) Formwork @ 3.50 per cent of cost of concrete i.e. 2760.00
cost of material, labour and machinery
e) Overhead charges @ 20 % on (a+b+c+d) 16323.41
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 16258.11
cost of 15 cum = a+b+c+d+e+f 114198.56
Rate per cum (a+b+c+d+e+f )/15 7613.24 #REF!
say 7613.00 #REF!
12.8 F Using Batching Plant, Transit Mixer and Concrete
Pump
Unit : cum
Taking Output = 120 cum
a) Material
Cement tonne 48.60 7900.00 383940.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
40 mm Aggregate cum 43.20 1313.00 56721.60 M-055

Page 17 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
20 mm Aggregate cum 43.20 1446.00 62467.20 M-053
10 mm Aggregate cum 21.60 1343.00 29008.80 M-051
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader 1 cum capacity hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Transit Mixer 4 cum capacity lead beyond 1 Km, L - tonne.km 3000.00 40.00 120000.00 P&M-050
lead in Kilometer Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Per Cum Basic Cost of Labour, Material & Machinery 6102.00
(a+b+c)
d) Formwork @ 3.50 per cent of cost of concrete i.e. 25625.30
cost of material, labour and machinery
e) Overhead charges @ 20 % on (a+b+c+d) 151555.37
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 150949.15
cost of 120 cum = a+b+c+d+e+f 1060281.39
Rate per cum (a+b+c+d+e+f )/120 8835.68 #REF!
say 8836.00 #REF!
12.8 RCC Grade M30
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 6.10 7900.00 48190.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Per Cum Basic Cost of Labour, Material & Machinery 5298.00
(a+b+c)
d) Formwork @ 3.5 per cent on cost of concrete i.e. 2780.93
cost of material, labour and machinery
e) Overhead charges @ 20 % on (a+b+c+d) 16447.21
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 16381.43
cost of 15 cum = a+b+c+d+e+f 115064.71
Rate per cum = (a+b+c+d+e+f)/15 7670.98 #REF!
say 7671.00 #REF!
12.8 G Using Batching Plant, Transit Mixer and Concrete
Pump

Page 18 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 48.80 7900.00 385520.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader 1 cum capacity hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Transit Mixer 4 cum capacity lead beyond 1 Km, L - tonne.km 3000.00 40.00 120000.00 P&M-050
lead in Kilometer Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Per Cum Basic Cost of Labour, Material & Machinery 6144.00
(a+b+c)
d) Formwork @ 3.5 per cent of cost of concrete i.e. 25803.83
cost of material, labour and machinery
e) Overhead charges @ 20 % on (a+b+c+d) 152611.24
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 152000.79
cost of 120 cum = a+b+c+d+e+f 1067668.22
Rate per cum (a+b+c+d+e+f )/120 8897.24 #REF!
say 8897.00 #REF!
12.8 RCC Grade M35
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 6.33 7900.00 50007.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Per Cum Basic Cost of Labour, Material & Machinery 5419.00
(a+b+c)
d) Formwork @ 3 per cent on a+b+c 2438.16
e) Overhead charges @ 20 % on (a+b+c+d) 16742.06
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 16675.09

Page 19 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
cost of 15 cum = a+b+c+d+e+f 117127.46
Rate per cum = (a+b+c+d+e+f)/15 7808.50 #REF!
say 7808.00 #REF!
12.8 H Using Batching Plant, Transit Mixer and Concrete
Pump
Unit ; cum
Taking Output = 120 cum
a) Material
Cement tonne 50.64 7900.00 400056.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader1 cum capacity hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Transit Mixer 4 cum capacity lead beyond 1 Km, L - tonne.km 3000.00 40.00 120000.00 P&M-050
lead in Kilometer Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Per Cum Basic Cost of Labour, Material & Machinery 6265.00
(a+b+c)
d) Formwork @ 3 per cent on cost of concrete i.e. cost 3% 22553.65
of material, labour and machinery
e) Overhead charges @ 20 % on (a+b+c+d) 20 % 154868.40
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 16.6 % 154248.93
cost of 120 cum = a+b+c+d+e+f 1083459.34
Rate per cum = (a+b+c+d+e+f)/120 9028.83 #REF!
say 9029.00 #REF!
Where ever concrete is carried out using batching plant,
transit mixer, concrete pump, Admixtures @ 0.4 per cent of
weight of cement may be added for achieving desired slump
of concrete.
12.8 Plain/Reinforced Cement Concrete in Open
Foundation complete as per Drawing and Technical
Specifications cl. no. 1200,1500 & 1700 including
providing plasticiser ( Masterplast PL-1/SPL-2 or
equivalent ), air entraining and water reducing
plasticiser ( Masterplast PAE or equivalent) and
accelerating plasticiser ( Masterplast ACPL or
equivalent) conforming to IS-9103-1999.

PCC Grade M15


Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 4.13 7900.00 32627.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005

Page 20 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
40 mm Aggregate cum 8.10 1313.00 10635.30 M-055
20 mm Aggregate cum 4.05 1446.00 5856.30 M-053
10 mm Aggregate cum 1.35 1343.00 1813.05 M-051
Admixture ( Masterplast Pl-1 or equivalent ) @ 4Lit per Lit 16.52 113.00 1866.76 M-208
Tonne of cement
Air entraining and water reducing plasticiser Lit 12.39 70.00 867.30 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent) @ 3Lit per Tonne of cement
Accelerating plasticiser conforming to IS-9103-1999 Lit 57.82 88.00 5088.16 M-211
( Masterplast APCL or equivalent ) @ 14Lit per Tonne
of cement
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Per Cum Basic Cost of Labour, Material & Machinery 4737.00
(a+b+c)
d) Formwork @ 4 per cent on cost of concrete i.e. cost 2842.17
of material, labour and machinery
e) Overhead charges @ 20 % on (a+b+c+d) 14779.28
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 14720.16
Cost for 15 cum = a+b+c+d+e+f 103395.81
Rate per cum = (a+b+c+d+e+f)/15 6893.05 4389.00
say 6893.00 57.05
Needle Vibrator is an item of minor T & P which is already
included in overhead charges. Hence not added in rate
analysis of cement concrete works.
12.8 PCC Grade M20
Unit : cum
Taking output = 15 cum
a) Material
Cement tonne 5.16 7900.00 40764.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
40 mm Aggregate cum 5.40 1313.00 7090.20 M-055
20 mm Aggregate cum 5.40 1446.00 7808.40 M-053
10 mm Aggregate cum 2.70 1343.00 3626.10 M-051
Admixture ( Masterplast Pl-1 or equivalent ) @ 4Lit per Lit 20.64 113.00 2332.32 M-208
Tonne of cement
Air entraining and water reducing plasticiser Lit 15.48 70.00 1083.60 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent) @ 3Lit per Tonne of cement
Accelerating plasticiser conforming to IS-9103-1999 Lit 72.24 88.00 6357.12 M-211
( Masterplast APCL or equivalent ) @ 14Lit per Tonne
of cement
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery

Page 21 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Per Cum Basic Cost of Labour, Material & Machinery 5425.00
(a+b+c)
d) Formwork @ 4 per cent on cost of concrete i.e. cost 3254.48
of material, labour and machinery
e) Overhead charges @ 20 % on (a+b+c+d) 16923.31
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 16855.62
Cost for 15 cum = a+b+c+d+e+f 118395.50
Rate per cum = (a+b+c+d+e+f)/15 7893.03 4369.00
say 7893.00 80.66
12.8 RCC Grade M20
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 5.21 7900.00 41159.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
Admixture ( Masterplast Pl-1 or equivalent ) @ 4Lit per Lit 20.84 113.00 2354.92 M-208
Tonne of cement
Air entraining and water reducing plasticiser Lit 15.63 70.00 1094.10 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent) @ 3Lit per Tonne of cement
Accelerating plasticiser conforming to IS-9103-1999 Lit 72.94 88.00 6418.72 M-211
( Masterplast APCL or equivalent ) @ 14Lit per Tonne
of cement
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Per Cum Basic Cost of Labour, Material & Machinery 5487.00
(a+b+c)
d) Formwork @ 4 per cent on (a+b+c) 3291.68
e) Overhead charges @ 20 % on (a+b+c+d) 17116.71
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 17048.24
Cost for 15 cum = a+b+c+d+e+f 119748.51
Rate per cum = ( a+b+c+d+e+f )/15 7983.23 5101.00
say 7983.00 56.50
12.8 C With Batching Plant, Transit Mixer and Concrete Pump

Unit : cum
Taking Output = 120 cum
a) Material
Cement tonne 41.66 7900.00 329114.00 M-084
Coarse Sand cum 54.00 812.00 43848.00 M-005
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053

Page 22 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
Admixture ( Masterplast Pl-1 or equivalent ) @ 4Lit per Lit 166.64 113.00 18830.32 M-208
tonne cement
Air entraining and water reducing plasticiser Lit 124.98 70.00 8748.60 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent) @3Lit per tonne cement
Accelerating plasticiser conforming to IS-9103-1999 Lit 583.24 88.00 51325.12 M-211
( Masterplast APCL or equivalent ) @ 14Lit per tonne
cement
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader 1 cum capacity hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Lead beyond 1 km, L-lead in km (300L) tonne.km 3000.00 40.00 120000.00 P&M-050
Lead= 10 km
Concrete Pump hour 6 234.00 1404.00 P&M-007
Per Cum Basic Cost of Labour, Material & Machinery 6332.00
(a+b+c)
d) Formwork @ 4 per cent on cost of concrete i.e. cost 30390.02
of material, labour and machinery
e) Overhead charges @ 20 % on (a+b+c+d) 158028.08
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 157395.97
Cost for 120 cum = a+b+c+d+e+f 1105564.47
Rate per cum = ( a+b+c+d+e+f )/120 9213.04 5704.00
say 9213.00 61.52
12.8 PCC Grade M25
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 5.99 7900.00 47321.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
40 mm Aggregate cum 5.40 1313.00 7090.20 M-055
20 mm Aggregate cum 5.40 1446.00 7808.40 M-053
10 mm Aggregate cum 2.70 1343.00 3626.10 M-051
Admixture ( Masterplast SPl-2 or equivalent) @ 5 Lit Lit 29.95 94.00 2815.30 M-209
per MT cement
Air entraining and water reducing plasticiser Lit 17.97 70.00 1257.90 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent) @ 3 Lit per MT cement
Accelerating plasticiser conforming to IS-9103-1999 Lit 83.86 88.00 7379.68 M-211
( Masterplast APCL or equivalent) @ 14 Lit per MT
cement
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13

Page 23 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Per Cum Basic Cost of Labour, Material & Machinery 5974.00
(a+b+c)
d) Formwork @ 3.75 per cent of (a+b+c) 3359.96
e) Overhead charges @ 20 % on (a+b+c+d) 18591.78
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 18517.41
Cost for 15 cum = a+b+c+d+e+f 130068.06
Rate per cum = ( a+b+c+d+e+f )/15 8671.20 #REF!
say 8671.00 #REF!
12.8 D With Batching Plant, Transit Mixer and Concrete Pump

Unit : cum
Taking Output = 120 cum
a) Material
Cement tonne 47.95 7900.00 378805.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
40 mm Aggregate cum 43.20 1313.00 56721.60 M-055
20 mm Aggregate cum 43.20 1446.00 62467.20 M-053
10 mm Aggregate cum 21.60 1343.00 29008.80 M-051
Admixture ( Masterplast SPl-2 or equivalent) @ 5 Lit Lit 239.75 94.00 22536.50 M-209
per MT cement
Air entraining and water reducing plasticiser Lit 143.85 70.00 10069.50 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent) @ 3 Lit per MT cement
Accelerating plasticiser conforming to IS-9103-1999 Lit 671.30 88.00 59074.40 M-211
( Masterplast APCL or equivalent) @ 14 Lit per MT
cement
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader 1 cum capacity hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Transit Mixer 4 cum capacity lead beyond 1 Km, L - tonne.km 3000.00 40.00 120000.00 P&M-050
lead in Kilometer (300L) Lead= 10 km
Concrete Pump hour 6 234.00 1404.00 P&M-007
Per Cum Basic Cost of Labour, Material & Machinery 6823.00
(a+b+c)
d) Formwork @ 3.75 per cent of cost of concrete i.e. 30701.14
cost of material, labour and machinery
e) Overhead charges @ 20 % on (a+b+c+d) 169879.62
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 169200.10
cost of 120 cum = a+b+c+d+e+f 1188477.82
Rate per cum = (a+b+c+d+e+f)/120 9903.98 6084.00
say 9904.00 62.79
12.8 RCC Grade M25

Page 24 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 6.05 7900.00 47795.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
Admixture ( Masterplast SPl-2 or equivalent) @ 5 Lit Lit 30.25 94.00 2843.50 M-209
per MT cement
Air entraining and water reducing plasticiser Lit 18.15 70.00 1270.50 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent) @ 3 Lit per MT cement
Accelerating plasticiser conforming to IS-9103-1999 Lit 84.70 88.00 7453.60 M-211
( Masterplast APCL or equivalent) @ 14 Lit per MT
cement
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Per Cum Basic Cost of Labour, Material & Machinery 6042.00
(a+b+c)
d) Formwork @ 3.75 per cent of a+b+c. 3398.54
e) Overhead charges @ 20 % on (a+b+c+d) 18805.26
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 18730.04
cost of 15 cum = a+b+c+d+e+f 131561.57
Rate per cum (a+b+c+d+e+f )/15 8770.77 5618
say 8771.00 56.12
12.8 E With Batching Plant, Transit Mixer and Concrete Pump

Unit: cum
Taking Output = 120 cum
a) Material
Cement tonne 48.38 7900.00 382202.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
Admixture ( Masterplast SPl-2 or equivalent) @ 5 Lit Lit 241.90 94.00 22738.60 M-209
per MT cement
Air entraining and water reducing plasticiser Lit 145.14 70.00 10159.80 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent) @ 3 Lit per MT cement
Accelerating plasticiser conforming to IS-9103-1999 Lit 677.32 88.00 59604.16 M-211
( Masterplast APCL or equivalent) @ 14 Lit per MT
cement
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13

Page 25 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader 1 cum capacity 1 cum hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Transit Mixer 4 cum capacity lead beyond 1 Km, L - tonne.km 3000.00 40.00 120000.00 P&M-050
lead in Kilometer Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Per Cum Basic Cost of Labour, Material & Machinery 6887.00
(a+b+c)
d) Formwork @ 3.75 per cent on cost of concrete i.e. 30991.38
cost of material, labour and machinery
e) Overhead charges @ 20 % on (a+b+c+d) 171485.66
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 170799.72
cost of 120 cum = a+b+c+d+e+f 1199713.68
Rate per cum (a+b+c+d+e+f )/120 9997.61 6219
say 9998.00 60.77
12.8 PCC Grade M30
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 6.08 7900.00 48032.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
40 mm Aggregate cum 5.40 1313.00 7090.20 M-055
20 mm Aggregate cum 5.40 1446.00 7808.40 M-053
10 mm Aggregate cum 2.70 1343.00 3626.10 M-051
Admixture ( Masterplast SPl-2 or equivalent) @ 5 Lit Lit 30.40 94.00 2857.60 M-209
per MT cement
Air entraining and water reducing plasticiser Lit 18.24 70.00 1276.80 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent) @ 3 Lit per MT cement
Accelerating plasticiser conforming to IS-9103-1999 Lit 85.12 88.00 7490.56 M-211
( Masterplast APCL or equivalent) @ 14 Lit per MT
cement
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Per Cum Basic Cost of Labour, Material & Machinery 6033.00
(a+b+c)
d) Formwork @ 3.50 per cent of cost of concrete i.e. 3166.87
cost of material, labour and machinery
e) Overhead charges @ 20 % on (a+b+c+d) 18729.77
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 18654.85
cost of 15 cum = a+b+c+d+e+f 131033.50
Rate per cum (a+b+c+d+e+f )/15 8735.57 5522
say 8736.00 58.20

Page 26 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
12.8 F Using Batching Plant, Transit Mixer and Concrete
Pump
Unit : cum
Taking Output = 120 cum
a) Material
Cement tonne 48.60 7900.00 383940.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
40 mm Aggregate cum 43.20 1313.00 56721.60 M-055
20 mm Aggregate cum 43.20 1446.00 62467.20 M-053
10 mm Aggregate cum 21.60 1343.00 29008.80 M-051
Admixture ( Masterplast SPl-2 or equivalent) @ 5 Lit Lit 243.00 94.00 22842.00 M-209
per MT cement
Air entraining and water reducing plasticiser Lit 145.80 70.00 10206.00 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent) @ 3 Lit per MT cement
Accelerating plasticiser conforming to IS-9103-1999 Lit 680.40 88.00 59875.20 M-211
( Masterplast APCL or equivalent) @ 14 Lit per MT
cement
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader 1 cum capacity hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Transit Mixer 4 cum capacity lead beyond 1 Km, L - tonne.km 3000.00 40.00 120000.00 P&M-050
lead in Kilometer Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Per Cum Basic Cost of Labour, Material & Machinery 6876.00
(a+b+c)
d) Formwork @ 3.50 per cent of cost of concrete i.e. 28877.62
cost of material, labour and machinery
e) Overhead charges @ 20 % on (a+b+c+d) 170790.48
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 170107.31
cost of 120 cum = a+b+c+d+e+f 1194850.17
Rate per cum (a+b+c+d+e+f )/120 9957.08 6120
say 9957.00 62.70
12.8 RCC Grade M30
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 6.10 7900.00 48190.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
Admixture ( Masterplast SPl-2 or equivalent) @ 5 Lit Lit 30.50 94.00 2867.00 M-209
per MT cement

Page 27 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Air entraining and water reducing plasticiser Lit 18.30 70.00 1281.00 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent) @ 3 Lit per MT cement
Accelerating plasticiser conforming to IS-9103-1999 Lit 85.40 88.00 7515.20 M-211
( Masterplast APCL or equivalent) @ 14 Lit per MT
cement
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Per Cum Basic Cost of Labour, Material & Machinery 6075.00
(a+b+c)
d) Formwork @ 3.5 per cent on cost of concrete i.e. 3189.14
cost of material, labour and machinery
e) Overhead charges @ 20 % on (a+b+c+d) 18861.50
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 18786.05
cost of 15 cum = a+b+c+d+e+f 131955.03
Rate per cum = (a+b+c+d+e+f)/15 8797.00 5635
say 8797.00 56.11
12.8 G Using Batching Plant, Transit Mixer and Concrete
Pump
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 48.80 7900.00 385520.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
Admixture ( Masterplast SPl-2 or equivalent) @ 5 Lit Lit 244.00 94.00 22936.00 M-209
per MT cement
Air entraining and water reducing plasticiser Lit 146.40 70.00 10248.00 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent) @ 3 Lit per MT cement
Accelerating plasticiser conforming to IS-9103-1999 Lit 683.20 88.00 60121.60 M-211
( Masterplast APCL or equivalent) @ 14 Lit per MT
cement
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader 1 cum capacity hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Transit Mixer 4 cum capacity lead beyond 1 Km, L - tonne.km 3000.00 40.00 120000.00 P&M-050
lead in Kilometer Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007

Page 28 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Per Cum Basic Cost of Labour, Material & Machinery 6922.00
(a+b+c)
d) Formwork @ 3.5 per cent of cost of concrete i.e. 29069.53
cost of material, labour and machinery
e) Overhead charges @ 20 % on (a+b+c+d) 171925.50
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 171237.80
cost of 120 cum = a+b+c+d+e+f 1202790.78
Rate per cum (a+b+c+d+e+f )/120 10023.26 6236
say 10023.00 60.73
12.8 RCC Grade M35
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 6.33 7900.00 50007.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
Admixture ( Masterplast SPl-2 or equivalent) @ 5 Lit Lit 31.65 94.00 2975.10 M-209
per MT cement
Air entraining and water reducing plasticiser Lit 18.99 70.00 1329.30 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent) @ 3 Lit per MT cement
Accelerating plasticiser conforming to IS-9103-1999 Lit 88.62 88.00 7798.56 M-211
( Masterplast APCL or equivalent) @ 14 Lit per MT
cement
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Per Cum Basic Cost of Labour, Material & Machinery 6226.00
(a+b+c)
d) Formwork @ 3 per cent on a+b+c 2801.25
e) Overhead charges @ 20 % on (a+b+c+d) 19235.27
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 19158.33
cost of 15 cum = a+b+c+d+e+f 134569.95
Rate per cum = (a+b+c+d+e+f)/15 8971.33 5750
say 8971.00 56.02
12.8 H Using Batching Plant, Transit Mixer and Concrete
Pump
Unit ; cum
Taking Output = 120 cum
a) Material
Cement tonne 50.64 7900.00 400056.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051

Page 29 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Admixture ( Masterplast SPl-2 or equivalent) @ 5 Lit Lit 253.20 94.00 23800.80 M-209
per MT cement
Air entraining and water reducing plasticiser Lit 151.92 70.00 10634.40 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent) @ 3 Lit per MT cement
Accelerating plasticiser conforming to IS-9103-1999 Lit 708.96 88.00 62388.48 M-211
( Masterplast APCL or equivalent) @ 14 Lit per MT
cement
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader1 cum capacity hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Transit Mixer 4 cum capacity lead beyond 1 Km, L - tonne.km 3000.00 40.00 120000.00 P&M-050
lead in Kilometer Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Per Cum Basic Cost of Labour, Material & Machinery 7072.00
(a+b+c)
d) Formwork @ 3 per cent on cost of concrete i.e. cost 25458.36
of material, labour and machinery
e) Overhead charges @ 20 % on (a+b+c+d) 174814.08
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 174114.82
cost of 120 cum = a+b+c+d+e+f 1222999.31
Rate per cum = (a+b+c+d+e+f)/120 10191.66 6348
say 10192.00 60.55
Where ever concrete is carried out using batching plant,
transit mixer, concrete pump, Admixtures @ 0.4 per cent of
weight of cement may be added for achieving desired slump
of concrete.
WELL FOUNDATION
12.9 Providing and Constructing Temporary Island 16 m
diameter for Construction of Well Foundation for 8m
dia. Well.
Assuming depth of water 1.0 m and height of island to
be 1.25 m.
Unit = 1 No
Taking output = 1 No.
a) Material
Earth (compacted) cum 251.20 0.0 0.00 M-095
Sand bags each 750.00 15.00 11250.00 M-159
b) Labour
Mate day 0.40 169.00 67.60 L-12
Mazdoor for filling sand bags, stitching and placing day 15.00 169.00 2535.00 L-13
c) Machinery
Crane with grab 1 cum capacity hour 20.00 759.00 15180.00 P&M-012
Consumables @ 2.5 per cent of (c) above 379.50
d) Overhead charges @ 20 % on (a+b+c) 5882.42
e) Contractor's profit @ 16.6 % on (a+b+c+d) 5858.89

Page 30 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Rate per No. (a+b+c+d+e) 41153.41 42695
say 41153.00 (3.61)
It is assumed that earth will be available within the working
space of crane with grab bucket.
12.9 Assuming depth of water 4.0 m and height of island
4.5 m.
Unit = 1No
Taking output = 1 No
a) Material
Earth (compacted) cum 904.32 0.00 0.00 M-095
Sand bags each 6000.00 15.00 90000.00 M-159
Wooden ballies 8" Dia and 9 m long each 95.00 3100.00 294500.00 M-194
Wooden ballies 2" Dia for bracing metre 190.00 43.00 8170.00 M-193
b) Labour
Mate day 5.60 169.00 946.40 L-12
Mazdoor for piling 8" dia ballies for piling 8" dia ballies day 18.00 169.00 3042.00 L-13

Mazdoor for bracing with 2" dia ballies day 12.00 169.00 2028.00 L-13
Mazdoor for filling sand bags, stitching and placing day 110.00 169.00 18590.00 L-13
c) Machinery
Crane with grab 1 cum capacity hour 50.00 759.00 37950.00 P&M-012
Consumables and other arrangements for piling ballies @ 11380.66
2.5 per cent of (a+b+c).
d) Overhead charges @ 20 % on (a+b+c) 93321.41
e) Contractor's profit @ 16.6 % on (a+b+c+d) 92948.13
Rate per No. (a+b+c+d+e) 652876.60 607670
say 652877.00 7.44
For other well diameters rate can be worked out on the basis
of cross-sectional area of well. The diameter of the island
shall be in the conformity with clause 1203.2 of MoRTH
specifications.
12.9 Providing and constructing one span service road to
reach island location from one pier location to another
pier location
Assuming span length 30 m, width of service road 10m and
depth of water 1m
Unit = 1 meter
Taking output = 30 metre
a) Material
Earth cum 450.00 0.00 0.00 M-095
Sand bags each 300.00 15.00 4500.00 M-159
b) Labour
Mate day 0.24 169.00 40.56 L-12
Mazdoor for filling sand bags, stitching and placing day 6.00 169.00 1014.00 L-13
c) Machinery
Front end Loader 1 cum capacity hour 27.00 882.00 23814.00 P&M-017
Tipper 5.5 cum capacity hour 28.00 680.00 19040.00 P&M-048
d) Overhead charges @ 20 % on (a+b+c) 9681.71
e) Contractor's profit @ 16.6 % on (a+b+c+d) 9642.99
Cost for 30 m (a+b+c+d+e) 67733.26
Rate per m (a+b+c+d+e)/30 2257.78 2007

Page 31 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
say 2258.00 12.51
12.10 Providing and Laying Cutting Edge of Mild Steel
weighing 40 kg per metre for Well Foundation
complete as per Drawing and Technical Specification.

Unit = 1 MT
Taking output = 1 MT
a) Material
Structural steel in plates, angles, etc including 5 per tonne 1.05 57000.00 59850.00 M-179
cent wastage
Nuts & bolts Kg 20.00 80.00 1600.00 M-130
b) Labour
(for cutting, bending, making holes, joining, welding
and erecting in position)
Mate day 1.32 169.00 223.08 L-12
Fitter day 5.50 180.00 990.00 L-07
Blacksmith day 5.50 190.00 1045.00 L-02
Welder day 5.50 190.00 1045.00 L-02
Mazdoor day 16.50 169.00 2788.50 L-13
Electrodes, cutting gas and other consumables @ 10 per 6145.00
cent of cost of (a) above
c) Overhead charges @ 20 % on (a+b) 14737.32
d) Contractor's profit @ 16.6 % on (a+b+c) 14678.37
Rate per MT (a+b+c+d) 103102.26 60374
say 103102.00 70.77
12.11 Plain/Reinforced cement concrete, in well foundation
complete as per drawing and technical specification and
steel shuttering formwork.

(A) Without plasticiser

Unit = 1 cum
Taking output = 1 cum
Well curb
RCC M20 Grade
Same as for 12.8 (C) except for formwork which shall be@
20 per cent of the cost of concrete instead of 4 per cent.

Using Concrete Mixer


Per Cum Basic Cost of Labour, Material & Machinery 4829.00
(a+b+c)
d) formwork @ 20 per cent of the cost of concrete 965.80
e) Overhead charges @ 20 % on (a+b+c+d) 1158.96
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1154.32
Rate perm (a+b+c+d+e+f) 8108.08 5009
say 8108.00 61.87
12.11 A (i) With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 5693.00


(a+b+c)
d) formwork @ 20 per cent of the cost of concrete 1138.60
e) Overhead charges @ 20 % on (a+b+c+d) 1366.32
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1360.85

Page 32 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Rate perm (a+b+c+d+e+f) 9558.77 5704
say 9559.00 67.58
12.11 A RCC M25 Grade
Same as for 12.8 (E) except for formwork which shall be@
20 per cent of the cost of concrete instead of 3.75 per cent.

Using Concrete Mixer


Per Cum Basic Cost of Labour, Material & Machinery 5271.00
(a+b+c)
d) formwork @ 20 per cent of the cost of concrete 1054.20
e) Overhead charges @ 20 % on (a+b+c+d) 1265.04
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1259.98
Rate perm (a+b+c+d+e+f) 8850.22 5470
say 8850.00 61.79
12.11 A (ii) With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6135.00


(a+b+c)
d) formwork @ 20 per cent of the cost of concrete 1227.00
e) Overhead charges @ 20 % on (a+b+c+d) 1472.40
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1466.51
Rate perm (a+b+c+d+e+f) 10300.91 6165
say 10301.00 67.09
12.11 A RCC M30 Grade
Same as for 12.8 (E) except for formwork which shall be@
20 per cent of the cost of concrete instead of 3.75 per cent.

Using Concrete Mixer


Per Cum Basic Cost of Labour, Material & Machinery 5298.00
(a+b+c)
d) formwork @ 20 per cent of the cost of concrete 1059.60
e) Overhead charges @ 20 % on (a+b+c+d) 1271.52
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1266.43
Rate perm (a+b+c+d+e+f) 8895.55
say 8896.00
12.11 A (ii) With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6163.00


(a+b+c)
d) formwork @ 20 per cent of the cost of concrete 1232.60
e) Overhead charges @ 20 % on (a+b+c+d) 1479.12
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1473.20
Rate perm (a+b+c+d+e+f) 10347.92
say 10348.00
12.11 A RCC M35 Grade
Same as for 12.8 (H) except for formwork which shall be@
20 per cent of the cost of concrete instead of 3.0 per cent.

Using Concrete Mixer


Per Cum Basic Cost of Labour, Material & Machinery 5419.00
(a+b+c)
d) formwork @ 20 per cent of the cost of concrete 1083.80

Page 33 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
e) Overhead charges @ 20 % on (a+b+c+d) 1300.56
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1295.36
Rate perm (a+b+c+d+e+f) 9098.72 5623
say 9099.00 61.82
12.11 A (iii) With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6284.00


(a+b+c)
d) formwork @ 20 per cent of the cost of concrete 1256.80
e) Overhead charges @ 20 % on (a+b+c+d) 1508.16
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1502.13
Rate perm (a+b+c+d+e+f) 10551.09 6320
say 10551.00 66.95
If curb concrete is carried out within steel liner, cost of
formwork shall be excluded.

12.11 Well steining


PCC M15 Grade
Same as for 12.8 (A) except for formwork which shall be @
10 per cent of the cost of concrete instead of 4 per cent.

Using Concrete Mixer


Per Cum Basic Cost of Labour, Material & Machinery 4297.00
(a+b+c)
d) formwork @ 10 per cent of the cost of concrete 429.70
e) Overhead charges @ 20 % on (a+b+c+d) 945.34
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 941.56
Rate perm (a+b+c+d+e+f) 6613.60 4005
say 6614.00 65.14
12.11 B PCC M20 Grade
Same as for 12.8 (B) except for formwork which shall be @
10 per cent of the cost of concrete instead of 4 per cent.

Using Concrete Mixer


Per Cum Basic Cost of Labour, Material & Machinery 4773.00
(a+b+c)
d) formwork @ 10 per cent of the cost of concrete 477.30
e) Overhead charges @ 20 % on (a+b+c+d) 1050.06
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1045.86
Rate perm (a+b+c+d+e+f) 7346.22 4458
say 7346.00 64.78
12.11 B RCC M20 Grade
Same as for 12.8 (C) except for formwork which shall be @
10 per cent of the cost of concrete instead of 4 per cent.

Using Concrete Mixer


Per Cum Basic Cost of Labour, Material & Machinery 4829.00
(a+b+c)
d) formwork @ 10 per cent of the cost of concrete 482.90
e) Overhead charges @ 20 % on (a+b+c+d) 1062.38
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1058.13
Rate perm (a+b+c+d+e+f) 7432.41 4591

Page 34 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
say 7432.00 61.88
12.11 B (iii) With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 5693.00


(a+b+c)
d) formwork @ 10 per cent of the cost of concrete 569.30
e) Overhead charges @ 20 % on (a+b+c+d) 1252.46
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1247.45
Rate perm (a+b+c+d+e+f) 8762.21 4943
say 8762.00 77.26
12.11 B PCC M25 Grade
Same as for 12.8 (D) except for formwork which shall be @
10 per cent of the cost of concrete instead of 4 per cent.

Using Concrete Mixer


Per Cum Basic Cost of Labour, Material & Machinery 5210.00
(a+b+c)
d) formwork @ 10 per cent of the cost of concrete 521.00
e) Overhead charges @ 20 % on (a+b+c+d) 1146.20
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1141.62
Rate perm (a+b+c+d+e+f) 8018.82 5229
say 8019.00 53.36
12.11 B (iv) With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6034.00


(a+b+c)
d) formwork @ 10 per cent of the cost of concrete 603.40
e) Overhead charges @ 20 % on (a+b+c+d) 1327.48
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1322.17
Rate perm (a+b+c+d+e+f) 9287.05 4876
say 9287.00 90.46
'12.11 B RCC M25 Grade
Same as for 12.8 (E) except for formwork which shall be @
10 per cent of the cost of concrete instead of 3.5 per cent.

Using Concrete Mixer


Per Cum Basic Cost of Labour, Material & Machinery 5271.00
(a+b+c)
d) formwork @ 10 per cent of the cost of concrete 527.10
e) Overhead charges @ 20 % on (a+b+c+d) 1159.62
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1154.98
Rate perm (a+b+c+d+e+f) 8112.70 5014
say 8113.00 61.81
12.11 B (v) With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6135.00


(a+b+c)
d) formwork @ 10 per cent of the cost of concrete 613.50
e) Overhead charges @ 20 % on (a+b+c+d) 1349.70
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1344.30
Rate perm (a+b+c+d+e+f) 9442.50 5651
say 9443.00 67.10

Page 35 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
'12.11 B PCC M30 Grade
Same as for 12.8 (F) except for formwork which shall be @
10 per cent of the cost of concrete instead of 3.5 per cent.

Using Concrete Mixer


Per Cum Basic Cost of Labour, Material & Machinery 5258.00
(a+b+c)
d) formwork @ 10 per cent of the cost of concrete 525.80
e) Overhead charges @ 20 % on (a+b+c+d) 1156.76
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1152.13
Rate perm (a+b+c+d+e+f) 8092.69 4921
say 8093.00 64.46
12.11 B (vi) With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6120.00


(a+b+c)
d) formwork @ 10 per cent of the cost of concrete 612.00
e) Overhead charges @ 20 % on (a+b+c+d) 1346.40
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1341.01
Rate perm (a+b+c+d+e+f) 9419.41 5558
say 9419.00 69.47
'12.11 B RCC M30 Grade
Same as for 12.8 (G) except for formwork which shall be @
10 per cent of the cost of concrete instead of 3.5 per cent.

Using Concrete Mixer


Per Cum Basic Cost of Labour, Material & Machinery 5298.00
(a+b+c)
d) formwork @ 10 per cent of the cost of concrete 529.80
e) Overhead charges @ 20 % on (a+b+c+d) 1165.56
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1160.90
Rate perm (a+b+c+d+e+f) 8154.26 5038
say 8154.00 61.85
12.11 B With Batching Plant, Transit Mixer and Concrete Pump
(vii)
Per Cum Basic Cost of Labour, Material & Machinery 6163.00
(a+b+c)
d) formwork @ 10 per cent of the cost of concrete 616.30
e) Overhead charges @ 20 % on (a+b+c+d) 1355.86
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1350.44
Rate perm (a+b+c+d+e+f) 9485.60 5677
say 9486.00 67.10
'12.11 B RCC M35 Grade
Same as for 12.8 (H) except for formwork which shall be @
10 per cent of the cost of concrete instead of 3 per cent.

Using Concrete Mixer


Per Cum Basic Cost of Labour, Material & Machinery 5419.00
(a+b+c)
d) formwork @ 10 per cent of the cost of concrete 541.90
e) Overhead charges @ 20 % on (a+b+c+d) 1192.18
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1187.41

Page 36 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Rate perm (a+b+c+d+e+f) 8340.49 5155
say 8340.00 61.78
12.11 B With Batching Plant, Transit Mixer and Concrete Pump
(viii)
Per Cum Basic Cost of Labour, Material & Machinery 6284.00
(a+b+c)
d) formwork @ 10 per cent of the cost of concrete 628.40
e) Overhead charges @ 20 % on (a+b+c+d) 1382.48
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1376.95
Rate perm (a+b+c+d+e+f) 9671.83 5793
say 9672.00 66.96

'12.11 B RCC M40 Grade


Using Batching Plant, Transit Mixer and Concrete
Pump
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 51.60 7900.00 407640.00 M-084
Coarse Sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
b) Labour
Mate day 0.84 169.00 141.96 L-12
Meson day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader 1 cum capacity hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Transit Mixer 4 cum capacity for lead beyond 1 km. tonne.km 3000.00 40.00 120000.00 P&M-050
Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Per Cum Basic Cost of Labour, Material & Machinery 50625.00
(a+b+c)
d) Formwork @ 10 per cent on cost of concrete i.e. 75937.24
cost of material, labour and machinery
e) Overhead charges @ 20 % on (a+b+c+d) 167061.92
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 166393.67
cost of 120 cum = a+b+c+d+e+f 1168765.19
Rate per cum = (a+b+c+d+e+f)/120 9739.71 5853
say 9740.00 66.41
12.11 C Bottom Plug
Concrete to be placed using tremie pipe
Note: 10% extra cement to be added where under water
concreting is involved
PCC Grade M20
Using Concrete Mixer
Unit = cum

Page 37 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Taking output = 15 cum
a) Material
Cement tonne 5.55 7900.00 43845.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
40 mm Aggregate cum 5.40 1313.00 7090.20 M-055
20 mm Aggregate cum 5.40 1446.00 7808.40 M-053
10 mm Aggregate cum 2.70 1343.00 3626.10 M-051
b) Labour
Mate day 0.90 169.00 152.10 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Light Crane 3 tonnes capacity for handling tremie pipe hour 6.00 318.00 1908.00 P&M-013

Per Cum Basic Cost of Labour, Material & Machinery 5106.00


(a+b+c)
Add 5 per cent of cost of material and labour towards cost 3584.14
of forming sump, protective bunds, chiselling and making
arrangements for under water concreting with tremie pipe..

d) Overhead charges @ 20 % on (a+b+c) 16033.79


e) Contractor's profit @ 16.6 % on (a+b+c+d) 15969.65
cost of 15 cum = a+b+c+d+e 112172.38
Rate per cum = (a+b+c+d+e)/15 7478.16 4597
say 7478.00 62.67
12.11 C (i) Using Batching Plant, Transit Mixer and
Crane/concrete pump
Unit ; cum
Taking Output = 120 cum
a) Material
Cement tonne 44.40 7900.00 350760.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
b) Labour
Mate day 0.88 169.00 148.72 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader 1 cum capacity hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Transit Mixer 4 cum capacity, lead beyond 1 Km, L - tonne.km 3000.00 40.00 120000.00 P&M-050
lead in Kilometer Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Per Cum Basic Cost of Labour, Material & Machinery 5855.00
(a+b+c)

Page 38 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Add 5 per cent of cost of material and labour towards cost 27505.86
of forming sump, protective bunds, chiselling and making
arrangements for under water concreting with tremie pipe..

d) Overhead charges @ 20 % on (a+b+c) 146001.00


e) Contractor's profit @ 16.6 % on (a+b+c+d) 145416.99
cost of 120 cum = a+b+c+d+e 1021422.96
Rate per cum = (a+b+c+d+e)/120 8511.86 4630
say 8512.00 83.84
'12.11 C PCC Grade M25
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 5.99 7900.00 47321.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
40 mm Aggregate cum 5.40 1313.00 7090.20 M-055
20 mm Aggregate cum 5.40 1446.00 7808.40 M-053
10 mm Aggregate cum 2.70 1343.00 3626.10 M-051
b) Labour
Mate day 0.90 169.00 152.10 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Light Crane of 3 tonnes capacity for handling tremie hour 6.00 318.00 1908.00 P&M-013
pipe
Per Cum Basic Cost of Labour, Material & Machinery 5338.00
(a+b+c)
Add 5 per cent of cost of material and labour towards cost 3566.34
of forming sump, protective bunds, chiselling and making
arrangements for under water concreting with tremie pipe..

d) Overhead charges @ 20 % on (a+b+c) 16725.43


e) Contractor's profit @ 16.6 % on (a+b+c+d) 16658.53
cost of 15 cum = a+b+c+d+e 117011.09
Rate per cum = (a+b+c+d+e)/15 7800.74 4809
say 7801.00 62.22
12.11 C (ii) Using Batching Plant, Transit Mixer and
Crane/concrete pump
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 47.88 7900.00 378252.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
b) Labour
Mate day 0.88 169.00 148.72 L-12

Page 39 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader 1 cum capacity hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Transit Mixer 4 cum capacity, lead beyond 1 Km, L - tonne.km 3000.00 40.00 120000.00 P&M-050
lead in Kilometer Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Per Cum Basic Cost of Labour, Material & Machinery 6084.00
(a+b+c)
Add 5 per cent of cost of material and labour towards cost 28880.46
of forming sump, protective bunds, chiselling and making
arrangements for under water concreting with tremie pipe..

d) Overhead charges @ 20 % on (a+b+c) 151774.32


e) Contractor's profit @ 16.6 % on (a+b+c+d) 151167.22
cost of 120 cum = a+b+c+d+e 1061813.11
Rate per cum = (a+b+c+d+e)/120 8848.44 5312
say 8848.00 66.57
'12.11 C PCC Grade M30
Using Concrete Mixer
Unit = 1 cum
Taking output = 15 cum
a) Material
Cement tonne 6.08 7900.00 48032.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
40 mm Aggregate cum 5.40 1313.00 7090.20 M-055
20 mm Aggregate cum 5.40 1446.00 7808.40 M-053
10 mm Aggregate cum 2.70 1343.00 3626.10 M-051
b) Labour
Mate day 0.90 169.00 152.10 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Light Crane of 3 tonnes capacity for handling tremie hour 6.00 318.00 1908.00 P&M-013
pipe
Per Cum Basic Cost of Labour, Material & Machinery 5385.00
(a+b+c)
Add 5 per cent of cost of material and labour towards cost 3793.49
of forming sump, protective bunds, chiselling and making
arrangements for under water concreting with tremie pipe..

d) Overhead charges @ 20 % on (a+b+c) 16913.06


e) Contractor's profit @ 16.6 % on (a+b+c+d) 16845.41
cost of 15 cum = a+b+c+d+e 118323.75
Rate per cum = (a+b+c+d+e)/15 7888.25 4852
say 7888.00 62.57

Page 40 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
12.11 C (iii) Using Batching Plant, Transit Mixer and
Crane/concrete pump
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 48.64 7900.00 384256.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
b) Labour
Mate day 0.88 169.00 148.72 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader 1 cum capacity hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Transit Mixer 4 cum capacity, lead beyond 1 Km, L - tonne.km 3000.00 40.00 120000.00 P&M-050
lead in Kilometer Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Per Cum Basic Cost of Labour, Material & Machinery 6134.00
(a+b+c)
Add 5 per cent of cost of material and labour towards cost 29180.66
of forming sump, protective bunds, chiselling and making
arrangements for under water concreting with tremie pipe..

d) Overhead charges @ 20 % on (a+b+c) 153035.16


e) Contractor's profit @ 16.6 % on (a+b+c+d) 152423.01
cost of 120 cum = a+b+c+d+e 1070633.95
Rate per cum = (a+b+c+d+e)/120 8921.95 5358
say 8922.00 66.52
'12.11 C PCC Grade M35
Using Concrete Mixer
Unit = 1 cum
Taking output = 15 cum
a) Material
Cement tonne 6.29 7900.00 49691.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
40 mm Aggregate cum 5.40 1313.00 7090.20 M-055
20 mm Aggregate cum 5.40 1446.00 7808.40 M-053
10 mm Aggregate cum 2.70 1343.00 3626.10 M-051
b) Labour
Mate day 0.90 169.00 152.10 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079

Page 41 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Light Crane of 3 tonnes capacity for handling tremie hour 6.00 318.00 1908.00 P&M-013
pipe
Per Cum Basic Cost of Labour, Material & Machinery 5496.00
(a+b+c)
Add 5 per cent of cost of material and labour towards cost 3876.44
of forming sump, protective bunds, chiselling and making
arrangements for under water concreting with tremie pipe..

d) Overhead charges @ 20 % on (a+b+c) 17261.45


e) Contractor's profit @ 16.6 % on (a+b+c+d) 17192.40
cost of 15 cum = a+b+c+d+e 120761.09
Rate per cum = (a+b+c+d+e)/15 8050.74 4953
say 8051.00 62.55
12.11 C (iv) Using Batching Plant, Transit Mixer and
Crane/concrete pump
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 50.28 7900.00 397212.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
b) Labour
Mate day 0.88 169.00 148.72 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader 1 cum capacity hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Transit Mixer 4 cum capacity, lead beyond 1 Km, L - tonne.km 3000.00 40.00 120000.00 P&M-050
lead in Kilometer Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Per Cum Basic Cost of Labour, Material & Machinery 6242.00
(a+b+c)
Add 5 per cent of cost of material and labour towards cost 29828.46
of forming sump, protective bunds, chiselling and making
arrangements for under water concreting with tremie pipe..

d) Overhead charges @ 20 % on (a+b+c) 155755.92


e) Contractor's profit @ 16.6 % on (a+b+c+d) 155132.89
cost of 120 cum = a+b+c+d+e 1089668.38
Rate per cum = (a+b+c+d+e)/120 9080.57 5456
say 9081.00 66.44
12.11 Intermediate plug
Grade M20 PCC
Same as in bottom plug concrete, excluding cost of forming
sump, protective bunds, chiseling etc.
Using Concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 5106.00
(a+b+c)

Page 42 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
d) Overhead charges @ 20 % on (a+b+c) 1021.20
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1017.12
Rate per cum = (a+b+c+d+e) 7144.32 4400
say 7144.00 62.36
12.11 D (i) Using Batching Plant, Transit Mixer and
Crane/concrete pump
Per Cum Basic Cost of Labour, Material & Machinery 5855.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 1171.00
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1166.32
Rate per cum = (a+b+c+d+e) 8192.32 4909
say 8192.00 66.88
'12.11 D Grade M25 PCC
Same as in bottom plug concrete, excluding cost of forming
sump, protective bunds, chiseling etc.
Using Concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 5338.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 1067.60
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1063.33
Rate per cum = (a+b+c+d+e) 7468.93 4602
say 7469.00 62.30
12.11 D (ii) Using Batching Plant, Transit Mixer and
Crane/concrete pump
Per Cum Basic Cost of Labour, Material & Machinery 6084.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 1216.80
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1211.93
Rate per cum = (a+b+c+d+e) 8512.73 5108
say 8513.00 66.66
'12.11 D Grade M30 PCC
Same as in bottom plug concrete, excluding cost of forming
sump, protective bunds, chiseling etc.
Using Concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 5385.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 1077.00
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1072.69
Rate per cum = (a+b+c+d+e) 7534.69 4642
say 7535.00 62.32
12.11 D (iii) Using Batching Plant, Transit Mixer and
Crane/concrete pump
Per Cum Basic Cost of Labour, Material & Machinery 6134.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 1226.80
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1221.89
Rate per cum = (a+b+c+d+e) 8582.69 5152
say 8583.00 66.60
12.11 Top plug
Grade M15 PCC
Same as Item 12.8(a) excluding formwork
Using Concrete Mixer

Page 43 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Per Cum Basic Cost of Labour, Material & Machinery 4297.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 859.40
e) Contractor's profit @ 16.6 % on (a+b+c+d) 855.96
Rate per cum = (a+b+c+d+e) 6012.36 3641
say 6012.00 65.12
'12.11 E Grade M20 PCC
Same as Item 12.8(b) excluding formwork
Using Concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 4773.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 954.60
e) Contractor's profit @ 16.6 % on (a+b+c+d) 950.78
Rate per cum = (a+b+c+d+e) 6678.38 4052
say 6678.00 64.81
'12.11 E Grade M25 PCC
Same as Item 12.8 (d) excluding formwork
Using Concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 5210.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 1042.00
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1037.83
Rate per cum = (a+b+c+d+e) 7289.83 4433
say 7290.00 64.45
12.11 E (iii) Using Batching Plant, Transit Mixer and
Crane/concrete pump
Per Cum Basic Cost of Labour, Material & Machinery 6034.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 1206.80
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1201.97
Rate per cum = (a+b+c+d+e) 8442.77 5015
say 8443.00 68.35
'12.11 E Grade M30 PCC
Same as Item 12.8(f) excluding formwork
Using Concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 5258.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 1051.60
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1047.39
Rate per cum = (a+b+c+d+e) 7356.99 4473
say 7357.00 64.48
12.11 E (iv) Using Batching Plant, Transit Mixer and
Crane/concrete pump
Per Cum Basic Cost of Labour, Material & Machinery 6120.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 1224.00
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1219.10
Rate per cum = (a+b+c+d+e) 8563.10 5053
say 8563.00 69.46
12.11 Well cap
RCC Grade M20

Page 44 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 5.12 7900.00 40448.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Form Work @ 4 per cent of a+b+c 2868.53
d) Overhead charges @ 20 % on (a+b+c) 14916.33
e) Contractor's profit @ 16.6 % on (a+b+c+d) 14856.67
cost of 15 cum = a+b+c+d+e 104354.67
Rate per cum = (a+b+c+d+e)/15 6956.98 4297
say 6957.00 61.90
12.11 F (i) Using Batching Plant, Transit Mixer and Concrete
Pump
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 40.92 7900.00 323268.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader (capacity 1 cum) hour 6.00 882.00 5292.00 P&M-017
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Lead beyond 1 Km, L - lead in Kilometer tonne.km 3000.00 40.00 120000.00 P&M-050
Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Formwork @ 4 per cent of (a+b+c) 27000.01
d) Overhead charges @ 20 % on (a+b+c) 140400.07
e) Contractor's profit @ 16.6 % on (a+b+c+d) 139838.47
cost of 120 cum = a+b+c+d+e 982238.92
Rate per cum = (a+b+c+d+e)/120 8185.32 4898
say 8185.00 67.11

Page 45 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
12.11 F RCC Grade M25
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 6.05 7900.00 47795.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Form Work @ 3.75 per cent of a+b+c 2964.76
d) Overhead charges @ 20 % on (a+b+c) 16404.98
e) Contractor's profit @ 16.6 % on (a+b+c+d) 16339.36
cost of 15 cum = a+b+c+d+e 114769.23
Rate per cum = (a+b+c+d+e)/15 7651.28 4728
say 7651.00 61.82
12.11 F (ii) Using Batching Plant, Transit Mixer and Concrete
Pump
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 48.40 7900.00 382360.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader (capacity 1 cum) hour 6.00 882.00 5292.00 P&M-017
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Lead beyond 1 Km, L - lead in Kilometer tonne.km 3000.00 40.00 120000.00 P&M-050
Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Formwork @ 3.75 per cent of ( a+b+c) 27528.46
d) Overhead charges @ 20 % on (a+b+c) 152324.16
e) Contractor's profit @ 16.6 % on (a+b+c+d) 151714.87
cost of 120 cum = a+b+c+d+e 1065659.86
Rate per cum = (a+b+c+d+e)/120 8880.50 5330

Page 46 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
say 8880.00 66.60
12.11 F RCC Grade M30
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 6.10 7900.00 48190.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Formwork @ 3.5 per cent of (a+b+c) 2780.93
d) Overhead charges @ 20 % on (a+b+c) 16447.21
e) Contractor's profit @ 16.6 % on (a+b+c+d) 16381.43
cost of 15 cum = a+b+c+d+e 115064.71
Rate per cum = (a+b+c+d+e)/15 7670.98 4740
say 7671.00 61.84
12.11 F (iii) Using Batching Plant, Transit Mixer and Concrete
Pump
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 48.79 7900.00 385441.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader (capacity 1 cum) hour 6.00 882.00 5292.00 P&M-017
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Lead beyond 1 Km, L - lead in Kilometer tonne.km 3000.00 40.00 120000.00 P&M-050
Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Formwork @ 3.5 per cent of (a+b+c) 25801.07
d) Overhead charges @ 20 % on (a+b+c) 152594.89
e) Contractor's profit @ 16.6 % on (a+b+c+d) 151984.51
cost of 120 cum = a+b+c+d+e 1067553.82

Page 47 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Rate per cum = (a+b+c+d+e)/120 8896.28 4341
say 8896.00 104.93
12.11 F RCC Grade M35
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 6.33 7900.00 50007.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Formwork @ 3 per cent of (a+b+c) 2438.16
d) Overhead charges @ 20 % on (a+b+c) 16742.06
e) Contractor's profit @ 16.6 % on (a+b+c+d) 16675.09
cost of 15 cum = a+b+c+d+e 117127.46
Rate per cum = (a+b+c+d+e)/15 7808.50 4826
say 7808.00 61.79
12.11 F (iv) Using Batching Plant, Transit Mixer and Concrete
Pump
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 50.64 7900.00 400056.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader (capacity 1 cum) hour 6.00 882.00 5292.00 P&M-017
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Lead beyond 1 Km, L - lead in Kilometer tonne.km 3000.00 40.00 120000.00 P&M-050
Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Formwork @ 3 per cent of (a+b+c) 22553.65
d) Overhead charges @ 20 % on (a+b+c) 154868.40
e) Contractor's profit @ 16.6 % on (a+b+c+d) 154248.93

Page 48 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
cost of 120 cum = a+b+c+d+e 1083459.34
Rate per cum = (a+b+c+d+e)/120 9028.83 5424
say 9029.00 66.46
Where ever concrete is carried out using batching plant,
transit mixer, concrete pump, Admixtures @ 0.4 per cent of
weight of cement may be added for achieving desired slump
of concrete.
'12.11 F RCC M40 Grade
Using Batching Plant, Transit Mixer and Concrete
Pump
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 52.20 7900.00 412380.00 M-084
Coarse Sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader 1 cum capacity hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Transit Mixer 4 cum capacity for lead beyond 1 km. tonne.km 3000.00 40.00 120000.00 P&M-050
Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Formwork @ 3 per cent on cost of concrete i.e. cost of 22923.37
material, labour and machinery
d) Overhead charges @ 20 % on (a+b+c) 157407.15
e) Contractor's profit @ 16.6 % on (a+b+c+d) 156777.52
cost of 120 cum = a+b+c+d+e 1101220.39
Rate per cum = (a+b+c+d+e)/120 9176.84 5516
say 9177.00 66.37
12.11 Plain/Reinforced cement concrete, in well foundation
complete as per drawing and technical specification
including providing plasticiser ( Masterplast PL-1/SPL-2 or
equivalent ), air entraining and water reducing plasticiser
( Masterplast PAE or equivalent) and accelerating plasticiser
( Masterplast ACPL or equivalent) conforming to IS-9103-
1999.and steel shuttering formwork.

Unit = 1 cum
Taking output = 1 cum
Well curb
RCC M20 Grade
Same as for 12.8 (C) except for formwork which shall be@
20 per cent of the cost of concrete instead of 4 per cent.

Using Concrete Mixer

Page 49 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Per Cum Basic Cost of Labour, Material & Machinery 5424.00
(a+b+c)
d) formwork @ 20 per cent of the cost of concrete 1084.80
e) Overhead charges @ 20 % on (a+b+c+d) 1301.76
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1296.55
Rate perm (a+b+c+d+e+f) 9107.11 5886
say 9107.00 54.72
12.11 A (i) With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6288.00


(a+b+c)
d) formwork @ 20 per cent of the cost of concrete 1257.60
e) Overhead charges @ 20 % on (a+b+c+d) 1509.12
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1503.08
Rate perm (a+b+c+d+e+f) 10557.80 6582
say 10558.00 60.41
12.11 A RCC M25 Grade
Same as for 12.8 (E) except for formwork which shall be@
20 per cent of the cost of concrete instead of 3.75 per cent.

Using Concrete Mixer


Per Cum Basic Cost of Labour, Material & Machinery 5921.00
(a+b+c)
d) formwork @ 20 per cent of the cost of concrete 1184.20
e) Overhead charges @ 20 % on (a+b+c+d) 1421.04
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1415.36
Rate perm (a+b+c+d+e+f) 9941.60 6499
say 9942.00 52.98
12.11 A (ii) With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6785.00


(a+b+c)
d) formwork @ 20 per cent of the cost of concrete 1357.00
e) Overhead charges @ 20 % on (a+b+c+d) 1628.40
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1621.89
Rate perm (a+b+c+d+e+f) 11392.29 7399
say 11392.00 53.97
12.11 A RCC M30 Grade
Same as for 12.8 (E) except for formwork which shall be@
20 per cent of the cost of concrete instead of 3.75 per cent.

Using Concrete Mixer


Per Cum Basic Cost of Labour, Material & Machinery 5953.00
(a+b+c)
d) formwork @ 20 per cent of the cost of concrete 1190.60
e) Overhead charges @ 20 % on (a+b+c+d) 1428.72
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1423.01
Rate perm (a+b+c+d+e+f) 9995.33
say 9995.00
12.11 A (ii) With Batching Plant, Transit Mixer and Concrete Pump

Page 50 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Per Cum Basic Cost of Labour, Material & Machinery 6818.00
(a+b+c)
d) formwork @ 20 per cent of the cost of concrete 1363.60
e) Overhead charges @ 20 % on (a+b+c+d) 1636.32
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1629.77
Rate perm (a+b+c+d+e+f) 11447.69
say 11448.00
12.11 A RCC M35 Grade
Same as for 12.8 (H) except for formwork which shall be@
20 per cent of the cost of concrete instead of 3.0 per cent.

Using Concrete Mixer


Per Cum Basic Cost of Labour, Material & Machinery 6099.00
(a+b+c)
d) formwork @ 20 per cent of the cost of concrete 1219.80
e) Overhead charges @ 20 % on (a+b+c+d) 1463.76
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1457.90
Rate perm (a+b+c+d+e+f) 10240.46 6700
say 10240.00 52.84
12.11 A (iii) With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6964.00


(a+b+c)
d) formwork @ 20 per cent of the cost of concrete 1392.80
e) Overhead charges @ 20 % on (a+b+c+d) 1671.36
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1664.67
Rate perm (a+b+c+d+e+f) 11692.83 7397
say 11693.00 58.08
If curb concrete is carried out within steel liner, cost of
formwork shall be excluded.

12.11 Well steining


PCC M15 Grade
Same as for 12.8 (A) except for formwork which shall be @
10 per cent of the cost of concrete instead of 4 per cent.

Using Concrete Mixer


Per Cum Basic Cost of Labour, Material & Machinery 4892.00
(a+b+c)
d) formwork @ 10 per cent of the cost of concrete 489.20
e) Overhead charges @ 20 % on (a+b+c+d) 1076.24
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1071.94
Rate perm (a+b+c+d+e+f) 7529.38 4809
say 7529.00 56.56
12.11 B PCC M20 Grade
Same as for 12.8 (B) except for formwork which shall be @
10 per cent of the cost of concrete instead of 4 per cent.

Using Concrete Mixer


Per Cum Basic Cost of Labour, Material & Machinery 5368.00
(a+b+c)
d) formwork @ 10 per cent of the cost of concrete 536.80

Page 51 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
e) Overhead charges @ 20 % on (a+b+c+d) 1180.96
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1176.24
Rate perm (a+b+c+d+e+f) 8262.00 5264
say 8262.00 56.95
12.11 B RCC M20 Grade
Same as for 12.8 (C) except for formwork which shall be @
10 per cent of the cost of concrete instead of 4 per cent.

Using Concrete Mixer


Per Cum Basic Cost of Labour, Material & Machinery 5424.00
(a+b+c)
d) formwork @ 10 per cent of the cost of concrete 542.40
e) Overhead charges @ 20 % on (a+b+c+d) 1193.28
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1188.51
Rate perm (a+b+c+d+e+f) 8348.19 5396
say 8348.00 54.71
12.11 B (iii) With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6288.00


(a+b+c)
d) formwork @ 10 per cent of the cost of concrete 628.80
e) Overhead charges @ 20 % on (a+b+c+d) 1383.36
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1377.83
Rate perm (a+b+c+d+e+f) 9677.99 6033
say 9678.00 60.42
12.11 B PCC M25 Grade
Same as for 12.8 (D) except for formwork which shall be @
10 per cent of the cost of concrete instead of 4 per cent.

Using Concrete Mixer


Per Cum Basic Cost of Labour, Material & Machinery 5854.00
(a+b+c)
d) formwork @ 10 per cent of the cost of concrete 585.40
e) Overhead charges @ 20 % on (a+b+c+d) 1287.88
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1282.73
Rate perm (a+b+c+d+e+f) 9010.01 5811
say 9010.00 55.05
12.11 B (iv) With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6721.00


(a+b+c)
d) formwork @ 10 per cent of the cost of concrete 672.10
e) Overhead charges @ 20 % on (a+b+c+d) 1478.62
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1472.71
Rate perm (a+b+c+d+e+f) 10344.43 6451
say 10344.00 60.35
'12.11 B RCC M25 Grade
Same as for 12.8 (E) except for formwork which shall be @
10 per cent of the cost of concrete instead of 3.5 per cent.

Using Concrete Mixer

Page 52 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Per Cum Basic Cost of Labour, Material & Machinery 5921.00
(a+b+c)
d) formwork @ 10 per cent of the cost of concrete 592.10
e) Overhead charges @ 20 % on (a+b+c+d) 1302.62
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1297.41
Rate perm (a+b+c+d+e+f) 9113.13 5958
say 9113.00 52.95
12.11 B (v) With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6785.00


(a+b+c)
d) formwork @ 10 per cent of the cost of concrete 678.50
e) Overhead charges @ 20 % on (a+b+c+d) 1492.70
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1486.73
Rate perm (a+b+c+d+e+f) 10442.93 6782
say 10443.00 53.98
'12.11 B PCC M30 Grade
Same as for 12.8 (F) except for formwork which shall be @
10 per cent of the cost of concrete instead of 3.5 per cent.

Using Concrete Mixer


Per Cum Basic Cost of Labour, Material & Machinery 5911.00
(a+b+c)
d) formwork @ 10 per cent of the cost of concrete 591.10
e) Overhead charges @ 20 % on (a+b+c+d) 1300.42
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1295.22
Rate perm (a+b+c+d+e+f) 9097.74 5869
say 9098.00 55.02
12.11 B (vi) With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6773.00


(a+b+c)
d) formwork @ 10 per cent of the cost of concrete 677.30
e) Overhead charges @ 20 % on (a+b+c+d) 1490.06
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1484.10
Rate perm (a+b+c+d+e+f) 10424.46 6505
say 10424.00 60.25
'12.11 B RCC M30 Grade
Same as for 12.8 (G) except for formwork which shall be @
10 per cent of the cost of concrete instead of 3.5 per cent.

Using Concrete Mixer


Per Cum Basic Cost of Labour, Material & Machinery 5953.00
(a+b+c)
d) formwork @ 10 per cent of the cost of concrete 595.30
e) Overhead charges @ 20 % on (a+b+c+d) 1309.66
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1304.42
Rate perm (a+b+c+d+e+f) 9162.38 5990
say 9162.00 52.95
12.11 B With Batching Plant, Transit Mixer and Concrete Pump
(vii)

Page 53 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Per Cum Basic Cost of Labour, Material & Machinery 6818.00
(a+b+c)
d) formwork @ 10 per cent of the cost of concrete 681.80
e) Overhead charges @ 20 % on (a+b+c+d) 1499.96
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1493.96
Rate perm (a+b+c+d+e+f) 10493.72 6628
say 10494.00 58.33
'12.11 B RCC M35 Grade
Same as for 12.8 (H) except for formwork which shall be @
10 per cent of the cost of concrete instead of 3 per cent.

Using Concrete Mixer


Per Cum Basic Cost of Labour, Material & Machinery 6099.00
(a+b+c)
d) formwork @ 10 per cent of the cost of concrete 609.90
e) Overhead charges @ 20 % on (a+b+c+d) 1341.78
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1336.41
Rate perm (a+b+c+d+e+f) 9387.09 6142
say 9387.00 52.83
12.11 B With Batching Plant, Transit Mixer and Concrete Pump
(viii)
Per Cum Basic Cost of Labour, Material & Machinery 6964.00
(a+b+c)
d) formwork @ 10 per cent of the cost of concrete 696.40
e) Overhead charges @ 20 % on (a+b+c+d) 1532.08
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1525.95
Rate perm (a+b+c+d+e+f) 10718.43 6781
say 10718.00 58.06
'12.11 B RCC M40 Grade
Using Batching Plant, Transit Mixer and Concrete
Pump
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 51.60 7900.00 407640.00 M-084
Coarse Sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
Admixture ( Masterplast SPl-2 or equivalent) Lit 258.00 94.00 24252.00 M-209
Air entraining and water reducing plasticiser Lit 154.80 70.00 10836.00 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 722.40 88.00 63571.20 M-211
( Masterplast APCL or equivalent)
b) Labour
Mate day 0.84 169.00 141.96 L-12
Meson day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080

Page 54 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Loader 1 cum capacity hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Transit Mixer 4 cum capacity for lead beyond 1 km. tonne.km 3000.00 40.00 120000.00 P&M-050
Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Per Cum Basic Cost of Labour, Material & Machinery 57203.00
(a+b+c)
d) Formwork @ 10 per cent on cost of concrete i.e. 85803.16
cost of material, labour and machinery
e) Overhead charges @ 20 % on (a+b+c+d) 188766.94
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 188011.88
cost of 120 cum = a+b+c+d+e+f 1320613.53
Rate per cum = (a+b+c+d+e+f)/120 11005.11 6859
say 11005.00 60.45
12.11 C Bottom Plug
Concrete to be placed using tremie pipe
Note: 10% extra cement to be added where under water
concreting is involved
PCC Grade M20
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 5.55 7900.00 43845.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
40 mm Aggregate cum 5.40 1313.00 7090.20 M-055
20 mm Aggregate cum 5.40 1446.00 7808.40 M-053
10 mm Aggregate cum 2.70 1343.00 3626.10 M-051
Admixture ( Masterplast Pl-1 or equivalent ) Lit 22.20 113.00 2508.60 M-208
Air entraining and water reducing plasticiser Lit 16.65 70.00 1165.50 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 77.70 88.00 6837.60 M-211
( Masterplast APCL or equivalent )
b) Labour
Mate day 0.90 169.00 152.10 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Light Crane 3 tonnes capacity for handling tremie pipe hour 6.00 318.00 1908.00 P&M-013

Per Cum Basic Cost of Labour, Material & Machinery 5807.00


(a+b+c)
Add 5 per cent of cost of material and labour towards cost 4109.73
of forming sump, protective bunds, chiselling and making
arrangements for under water concreting with tremie pipe..

d) Overhead charges @ 20 % on (a+b+c) 18241.25


e) Contractor's profit @ 16.6 % on (a+b+c+d) 18168.28
cost of 15 cum = a+b+c+d+e 127615.75

Page 55 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Rate per cum = (a+b+c+d+e)/15 8507.72 5416
say 8508.00 57.09
12.11 C (i) Using Batching Plant, Transit Mixer and
Crane/concrete pump
Unit ; cum
Taking Output = 120 cum
a) Material
Cement tonne 44.40 7900.00 350760.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
Admixture ( Masterplast Pl-1 or equivalent ) Lit 177.60 113.00 20068.80 M-208
Air entraining and water reducing plasticiser Lit 133.20 70.00 9324.00 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 621.60 88.00 54700.80 M-211
( Masterplast APCL or equivalent )
b) Labour
Mate day 0.88 169.00 148.72 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader 1 cum capacity hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Transit Mixer 4 cum capacity, lead beyond 1 Km, L - tonne.km 3000.00 40.00 120000.00 P&M-050
lead in Kilometer Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Per Cum Basic Cost of Labour, Material & Machinery 6555.00
(a+b+c)
Add 5 per cent of cost of material and labour towards cost 31710.54
of forming sump, protective bunds, chiselling and making
arrangements for under water concreting with tremie pipe..

d) Overhead charges @ 20 % on (a+b+c) 163660.65


e) Contractor's profit @ 16.6 % on (a+b+c+d) 163006.01
cost of 120 cum = a+b+c+d+e 1144969.92
Rate per cum = (a+b+c+d+e)/120 9541.42 5922
say 9541.00 61.11
'12.11 C PCC Grade M25
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 5.99 7900.00 47321.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
40 mm Aggregate cum 5.40 1313.00 7090.20 M-055
20 mm Aggregate cum 5.40 1446.00 7808.40 M-053
10 mm Aggregate cum 2.70 1343.00 3626.10 M-051
Admixture ( Masterplast SPl-2 or equivalent) Lit 29.95 94.00 2815.30 M-209

Page 56 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Air entraining and water reducing plasticiser Lit 17.97 70.00 1257.90 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 83.86 88.00 7379.68 M-211
( Masterplast APCL or equivalent)
b) Labour
Mate day 0.90 169.00 152.10 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Light Crane of 3 tonnes capacity for handling tremie hour 6.00 318.00 1908.00 P&M-013
pipe
Per Cum Basic Cost of Labour, Material & Machinery 6101.00
(a+b+c)
Add 5 per cent of cost of material and labour towards cost 4330.58
of forming sump, protective bunds, chiselling and making
arrangements for under water concreting with tremie pipe..

d) Overhead charges @ 20 % on (a+b+c) 19168.85


e) Contractor's profit @ 16.6 % on (a+b+c+d) 19092.18
cost of 15 cum = a+b+c+d+e 134105.29
Rate per cum = (a+b+c+d+e)/15 8940.35 5700
say 8940.00 56.84
12.11 C (ii) Using Batching Plant, Transit Mixer and
Crane/concrete pump
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 47.88 7900.00 378252.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
Admixture ( Masterplast SPl-2 or equivalent) Lit 239.40 94.00 22503.60 M-209
Air entraining and water reducing plasticiser Lit 143.64 70.00 10054.80 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 670.32 88.00 58988.16 M-211
( Masterplast APCL or equivalent)
b) Labour
Mate day 0.88 169.00 148.72 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader 1 cum capacity hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Transit Mixer 4 cum capacity, lead beyond 1 Km, L - tonne.km 3000.00 40.00 120000.00 P&M-050
lead in Kilometer Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007

Page 57 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Per Cum Basic Cost of Labour, Material & Machinery 6847.00
(a+b+c)
Add 5 per cent of cost of material and labour towards cost 33457.78
of forming sump, protective bunds, chiselling and making
arrangements for under water concreting with tremie pipe..

d) Overhead charges @ 20 % on (a+b+c) 170999.09


e) Contractor's profit @ 16.6 % on (a+b+c+d) 170315.10
cost of 120 cum = a+b+c+d+e 1196309.65
Rate per cum = (a+b+c+d+e)/120 9969.25 6203
say 9969.00 60.71
'12.11 C PCC Grade M30
Using Concrete Mixer
Unit = 1 cum
Taking output = 15 cum
a) Material
Cement tonne 6.08 7900.00 48032.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
40 mm Aggregate cum 5.40 1313.00 7090.20 M-055
20 mm Aggregate cum 5.40 1446.00 7808.40 M-053
10 mm Aggregate cum 2.70 1343.00 3626.10 M-051
Admixture ( Masterplast SPl-2 or equivalent) Lit 30.40 94.00 2857.60 M-209
Air entraining and water reducing plasticiser Lit 18.24 70.00 1276.80 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 85.12 88.00 7490.56 M-211
( Masterplast APCL or equivalent)
b) Labour
Mate day 0.90 169.00 152.10 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Light Crane of 3 tonnes capacity for handling tremie hour 6.00 318.00 1908.00 P&M-013
pipe
Per Cum Basic Cost of Labour, Material & Machinery 6160.00
(a+b+c)
Add 5 per cent of cost of material and labour towards cost 4374.74
of forming sump, protective bunds, chiselling and making
arrangements for under water concreting with tremie pipe..

d) Overhead charges @ 20 % on (a+b+c) 19354.30


e) Contractor's profit @ 16.6 % on (a+b+c+d) 19276.88
cost of 15 cum = a+b+c+d+e 135402.68
Rate per cum = (a+b+c+d+e)/15 9026.85 5757
say 9027.00 56.80
12.11 C (iii) Using Batching Plant, Transit Mixer and
Crane/concrete pump
Unit = cum
Taking output = 120 cum
a) Material

Page 58 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Cement tonne 48.64 7900.00 384256.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
Admixture ( Masterplast SPl-2 or equivalent) Lit 243.20 94.00 22860.80 M-209
Air entraining and water reducing plasticiser Lit 145.92 70.00 10214.40 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 680.96 88.00 59924.48 M-211
( Masterplast APCL or equivalent)
b) Labour
Mate day 0.88 169.00 148.72 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader 1 cum capacity hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Transit Mixer 4 cum capacity, lead beyond 1 Km, L - tonne.km 3000.00 40.00 120000.00 P&M-050
lead in Kilometer Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Per Cum Basic Cost of Labour, Material & Machinery 6909.00
(a+b+c)
Add 5 per cent of cost of material and labour towards cost 33830.64
of forming sump, protective bunds, chiselling and making
arrangements for under water concreting with tremie pipe..

d) Overhead charges @ 20 % on (a+b+c) 172565.09


e) Contractor's profit @ 16.6 % on (a+b+c+d) 171874.83
cost of 120 cum = a+b+c+d+e 1207265.36
Rate per cum = (a+b+c+d+e)/120 10060.54 6263
say 10061.00 60.64
'12.11 C PCC Grade M35
Using Concrete Mixer
Unit = 1 cum
Taking output = 15 cum
a) Material
Cement tonne 6.29 7900.00 49691.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
40 mm Aggregate cum 5.40 1313.00 7090.20 M-055
20 mm Aggregate cum 5.40 1446.00 7808.40 M-053
10 mm Aggregate cum 2.70 1343.00 3626.10 M-051
Admixture ( Masterplast SPl-2 or equivalent) Lit 31.45 94.00 2956.30 M-209
Air entraining and water reducing plasticiser Lit 18.87 70.00 1320.90 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 88.06 88.00 7749.28 M-211
( Masterplast APCL or equivalent)
b) Labour
Mate day 0.90 169.00 152.10 L-12

Page 59 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Light Crane of 3 tonnes capacity for handling tremie hour 6.00 318.00 1908.00 P&M-013
pipe
Per Cum Basic Cost of Labour, Material & Machinery 6298.00
(a+b+c)
Add 5 per cent of cost of material and labour towards cost 4477.76
of forming sump, protective bunds, chiselling and making
arrangements for under water concreting with tremie pipe..

d) Overhead charges @ 20 % on (a+b+c) 19787.01


e) Contractor's profit @ 16.6 % on (a+b+c+d) 19707.86
cost of 15 cum = a+b+c+d+e 138429.91
Rate per cum = (a+b+c+d+e)/15 9228.66 5889
say 9229.00 56.72
12.11 C (iv) Using Batching Plant, Transit Mixer and
Crane/concrete pump
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 50.28 7900.00 397212.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
Admixture ( Masterplast SPl-2 or equivalent) Lit 251.40 94.00 23631.60 M-209
Air entraining and water reducing plasticiser Lit 150.84 70.00 10558.80 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 703.92 88.00 61944.96 M-211
( Masterplast APCL or equivalent)
b) Labour
Mate day 0.88 169.00 148.72 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader 1 cum capacity hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Transit Mixer 4 cum capacity, lead beyond 1 Km, L - tonne.km 3000.00 40.00 120000.00 P&M-050
lead in Kilometer Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Per Cum Basic Cost of Labour, Material & Machinery 7043.00
(a+b+c)
Add 5 per cent of cost of material and labour towards cost 34635.22
of forming sump, protective bunds, chiselling and making
arrangements for under water concreting with tremie pipe..

d) Overhead charges @ 20 % on (a+b+c) 175944.34

Page 60 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
e) Contractor's profit @ 16.6 % on (a+b+c+d) 175240.56
cost of 120 cum = a+b+c+d+e 1230906.61
Rate per cum = (a+b+c+d+e)/120 10257.56 6392
say 10258.00 60.48
12.11 Intermediate plug
Grade M20 PCC
Same as in bottom plug concrete, excluding cost of forming
sump, protective bunds, chiseling etc.
Using Concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 5697.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 1139.40
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1134.84
Rate per cum = (a+b+c+d+e) 7971.24 5180
say 7971.00 53.88
12.11 D (i) Using Batching Plant, Transit Mixer and
Crane/concrete pump
Per Cum Basic Cost of Labour, Material & Machinery 6446.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 1289.20
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1284.04
Rate per cum = (a+b+c+d+e) 9019.24 5689
say 9019.00 58.53
'12.11 D Grade M25 PCC
Same as in bottom plug concrete, excluding cost of forming
sump, protective bunds, chiseling etc.
Using Concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 5981.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 1196.20
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1191.42
Rate per cum = (a+b+c+d+e) 8368.62 5450
say 8369.00 53.56
12.11 D (ii) Using Batching Plant, Transit Mixer and
Crane/concrete pump
Per Cum Basic Cost of Labour, Material & Machinery 6727.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 1345.40
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1340.02
Rate per cum = (a+b+c+d+e) 9412.42 5957
say 9412.00 58.00
'12.11 D Grade M30 PCC
Same as in bottom plug concrete, excluding cost of forming
sump, protective bunds, chiseling etc.
Using Concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 6038.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 1207.60
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1202.77
Rate per cum = (a+b+c+d+e) 8448.37 5504
say 8448.00 53.49

Page 61 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
12.11 D (iii) Using Batching Plant, Transit Mixer and
Crane/concrete pump
Per Cum Basic Cost of Labour, Material & Machinery 6804.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 1360.80
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1355.36
Rate per cum = (a+b+c+d+e) 9520.16 6038
say 9520.00 57.67
12.11 Top plug
Grade M15 PCC
Same as Item 12.8(a) excluding formwork
Using Concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 4892.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 978.40
e) Contractor's profit @ 16.6 % on (a+b+c+d) 974.49
Rate per cum = (a+b+c+d+e) 6844.89 4372
say 6845.00 56.56
'12.11 E Grade M20 PCC
Same as Item 12.8(b) excluding formwork
Using Concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 5368.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 1073.60
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1069.31
Rate per cum = (a+b+c+d+e) 7510.91 4785
say 7511.00 56.97
'12.11 E Grade M25 PCC
Same as Item 12.8 (d) excluding formwork
Using Concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 5854.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 1170.80
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1166.12
Rate per cum = (a+b+c+d+e) 8190.92 5283
say 8191.00 55.04
12.11 E (iii) Using Batching Plant, Transit Mixer and
Crane/concrete pump
Per Cum Basic Cost of Labour, Material & Machinery 6721.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 1344.20
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1338.82
Rate per cum = (a+b+c+d+e) 9404.02 5865
say 9404.00 60.34
'12.11 E Grade M30 PCC
Same as Item 12.8(f) excluding formwork
Using Concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery 5911.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 1182.20
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1177.47

Page 62 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Rate per cum = (a+b+c+d+e) 8270.67 5335
say 8271.00 55.03
12.11 E (iv) Using Batching Plant, Transit Mixer and
Crane/concrete pump
Per Cum Basic Cost of Labour, Material & Machinery 6773.00
(a+b+c)
d) Overhead charges @ 20 % on (a+b+c) 1354.60
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1349.18
Rate per cum = (a+b+c+d+e) 9476.78 5914
say 9477.00 60.25
12.11 Well cap
RCC Grade M20
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 5.12 7900.00 40448.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
Admixture ( Masterplast Pl-1 or equivalent ) Lit 20.48 113.00 2314.24 M-208
Air entraining and water reducing plasticiser Lit 15.36 70.00 1075.20 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 71.68 88.00 6307.84 M-211
( Masterplast APCL or equivalent )
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Form Work @ 4 per cent of a+b+c 3256.42
d) Overhead charges @ 20 % on (a+b+c) 16933.37
e) Contractor's profit @ 16.6 % on (a+b+c+d) 16865.63
cost of 15 cum = a+b+c+d+e 118465.84
Rate per cum = (a+b+c+d+e)/15 7897.72 5045
say 7898.00 56.55
12.11 F (i) Using Batching Plant, Transit Mixer and Concrete
Pump
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 40.92 7900.00 323268.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
Admixture ( Masterplast Pl-1 or equivalent ) Lit 163.68 113.00 18495.84 M-208

Page 63 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Air entraining and water reducing plasticiser Lit 122.76 70.00 8593.20 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 572.88 88.00 50413.44 M-211
( Masterplast APCL or equivalent )
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader (capacity 1 cum) hour 6.00 882.00 5292.00 P&M-017
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Lead beyond 1 Km, L - lead in Kilometer tonne.km 3000.00 40.00 120000.00 P&M-050
Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Formwork @ 4 per cent of (a+b+c) 30100.11
d) Overhead charges @ 20 % on (a+b+c) 156520.59
e) Contractor's profit @ 16.6 % on (a+b+c+d) 155894.51
cost of 120 cum = a+b+c+d+e 1095018.05
Rate per cum = (a+b+c+d+e)/120 9125.15 5646
say 9125.00 61.62
12.11 F RCC Grade M25
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 6.05 7900.00 47795.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
Admixture ( Masterplast SPl-2 or equivalent ) Lit 30.25 94.00 2843.50 M-209
Air entraining and water reducing plasticiser Lit 18.15 70.00 1270.50 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 84.70 88.00 7453.60 M-211
( Masterplast APCL or equivalent )
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Form Work @ 3.75 per cent of a+b+c 3398.54
d) Overhead charges @ 20 % on (a+b+c) 18805.26
e) Contractor's profit @ 16.6 % on (a+b+c+d) 18730.04
cost of 15 cum = a+b+c+d+e 131561.57

Page 64 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Rate per cum = (a+b+c+d+e)/15 8770.77 5618
say 8771.00 56.12
12.11 F (ii) Using Batching Plant, Transit Mixer and Concrete
Pump
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 48.40 7900.00 382360.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
Admixture ( Masterplast SPl-2 or equivalent ) Lit 242.00 94.00 22748.00 M-209
Air entraining and water reducing plasticiser Lit 145.20 70.00 10164.00 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 677.60 88.00 59628.80 M-211
( Masterplast APCL or equivalent )
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader (capacity 1 cum) hour 6.00 882.00 5292.00 P&M-017
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Lead beyond 1 Km, L - lead in Kilometer tonne.km 3000.00 40.00 120000.00 P&M-050
Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Formwork @ 3.75 per cent of ( a+b+c) 30998.74
d) Overhead charges @ 20 % on (a+b+c) 171526.38
e) Contractor's profit @ 16.6 % on (a+b+c+d) 170840.28
cost of 120 cum = a+b+c+d+e 1199998.56
Rate per cum = (a+b+c+d+e)/120 9999.99 6220
say 10000.00 60.77
12.11 F RCC Grade M30
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 6.10 7900.00 48190.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
Admixture ( Masterplast SPl-2 or equivalent ) Lit 30.50 94.00 2867.00 M-209
Air entraining and water reducing plasticiser Lit 18.30 70.00 1281.00 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)

Page 65 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Accelerating plasticiser conforming to IS-9103-1999 Lit 85.40 88.00 7515.20 M-211
( Masterplast APCL or equivalent )
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Formwork @ 3.5 per cent of (a+b+c) 3189.14
d) Overhead charges @ 20 % on (a+b+c) 18861.50
e) Contractor's profit @ 16.6 % on (a+b+c+d) 18786.05
cost of 15 cum = a+b+c+d+e 131955.03
Rate per cum = (a+b+c+d+e)/15 8797.00 5635
say 8797.00 56.11
12.11 F (iii) Using Batching Plant, Transit Mixer and Concrete
Pump
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 48.79 7900.00 385441.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
Admixture ( Masterplast SPl-2 or equivalent ) Lit 243.95 94.00 22931.30 M-209
Air entraining and water reducing plasticiser Lit 146.37 70.00 10245.90 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 683.06 88.00 60109.28 M-211
( Masterplast APCL or equivalent )
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader (capacity 1 cum) hour 6.00 882.00 5292.00 P&M-017
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Lead beyond 1 Km, L - lead in Kilometer tonne.km 3000.00 40.00 120000.00 P&M-050
Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Formwork @ 3.5 per cent of (a+b+c) 29066.09
d) Overhead charges @ 20 % on (a+b+c) 171905.19
e) Contractor's profit @ 16.6 % on (a+b+c+d) 171217.57
cost of 120 cum = a+b+c+d+e 1202648.69
Rate per cum = (a+b+c+d+e)/120 10022.07 6236
say 10022.00 60.71
12.11 F RCC Grade M35

Page 66 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 6.33 7900.00 50007.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
Admixture ( Masterplast SPl-2 or equivalent ) Lit 31.65 94.00 2975.10 M-209
Air entraining and water reducing plasticiser Lit 18.99 70.00 1329.30 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 88.62 88.00 7798.56 M-211
( Masterplast APCL or equivalent )
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
Formwork @ 3 per cent of (a+b+c) 2801.25
d) Overhead charges @ 20 % on (a+b+c) 19235.27
e) Contractor's profit @ 16.6 % on (a+b+c+d) 19158.33
cost of 15 cum = a+b+c+d+e 134569.95
Rate per cum = (a+b+c+d+e)/15 8971.33 5750
say 8971.00 56.02
12.11 F (iv) Using Batching Plant, Transit Mixer and Concrete
Pump
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 50.64 7900.00 400056.00 M-084
Coarse sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
Admixture ( Masterplast SPl-2 or equivalent ) Lit 253.20 94.00 23800.80 M-209
Air entraining and water reducing plasticiser Lit 151.92 70.00 10634.40 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 708.96 88.00 62388.48 M-211
( Masterplast APCL or equivalent )
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader (capacity 1 cum) hour 6.00 882.00 5292.00 P&M-017

Page 67 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Lead beyond 1 Km, L - lead in Kilometer tonne.km 3000.00 40.00 120000.00 P&M-050
Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Formwork @ 3 per cent of (a+b+c) 25458.36
d) Overhead charges @ 20 % on (a+b+c) 174814.08
e) Contractor's profit @ 16.6 % on (a+b+c+d) 174114.82
cost of 120 cum = a+b+c+d+e 1222999.31
Rate per cum = (a+b+c+d+e)/120 10191.66 6348
say 10192.00 60.55
Where ever concrete is carried out using batching plant,
transit mixer, concrete pump, Admixtures @ 0.4 per cent of
weight of cement may be added for achieving desired slump
of concrete.
'12.11 F RCC M40 Grade
Using Batching Plant, Transit Mixer and Concrete
Pump
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 52.20 7900.00 412380.00 M-084
Coarse Sand cum 54.00 812.00 43848.00 M-004
20 mm Aggregate cum 64.80 1446.00 93700.80 M-053
10 mm Aggregate cum 43.20 1343.00 58017.60 M-051
Admixture ( Masterplast SPl-2 or equivalent ) Lit 261.00 94.00 24534.00 M-209
Air entraining and water reducing plasticiser Lit 156.60 70.00 10962.00 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 730.80 88.00 64310.40 M-211
( Masterplast APCL or equivalent )
b) Labour
Mate day 0.84 169.00 141.96 L-12
Mason day 3.00 200.00 600.00 L-11
Mazdoor day 18.00 169.00 3042.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00 P&M-003
Generator 100 KVA hour 6.00 621.00 3726.00 P&M-080
Loader 1 cum capacity hour 6.00 882.00 5292.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 828.00 12420.00 P&M-049
Transit Mixer 4 cum capacity for lead beyond 1 km. tonne.km 3000.00 40.00 120000.00 P&M-050
Lead= 10 km
Concrete Pump hour 6.00 234.00 1404.00 P&M-007
Formwork @ 3 per cent on cost of concrete i.e. cost of 25917.56
material, labour and machinery
d) Overhead charges @ 20 % on (a+b+c) 177967.26
e) Contractor's profit @ 16.6 % on (a+b+c+d) 177255.40
cost of 120 cum = a+b+c+d+e 1245058.98
Rate per cum = (a+b+c+d+e)/120 10375.49 6469
say 10375.00 60.38

Page 68 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
12.12 Sinking of 6 m external diameter well (other than
pneumatic method of sinking) through all types of
strata namely sandy soil, clayey soil and rock as
shown against each case, complete as per drawing
and technical specifications. Depth of sinking is reckon

Unit = Running Meter.


Taking output = 1 m
Diameter of well - 6 m.
Sandy Soil
Depth below bed level upto 3.0 M
Rate of sinking = 0.50 m per hour.
a) Labour
Mate day 0.12 169.00 20.28 L-12
Sinker ( skilled ) day 1.00 175.00 175.00 L-15
Sinking helper ( semi-skilled ) day 2.00 169.00 338.00 L-14
b) Machinery
Hire & running charges of crane with grab bucket of hour 2.00 1185.00 2370.00 P&M-075
0.75 cum capacity and accessories.
Consumables in sinking @10 per cent of (b) 237.00
c) Overhead charges @ 20 % on (a+b) 628.06
d) Contractor's profit @ 16.6 % on (a+b+c) 625.54
Rate per metre = (a+b+c+d) 4393.88 3857
say 4394.00 13.92
12.12 A Beyond 3m upto 10m depth
Rate of sinking = 0.33 m per hour.
a) Labour
Mate day 0.15 169.00 25.35 L-12
Sinker day 1.25 175.00 218.75 L-15
Sinking helper ( semi-skilled ) day 2.50 169.00 422.50 L-14
b) Machinery
Hire & running charges of crane with grab bucket of hour 3.00 1185.00 3555.00 P&M-075
0.75 cum capacity and accessories
Consumables in sinking @10 per cent of (b) 355.50
c) Overhead charges @ 20 % on (a+b) 915.42
d) Contractor's profit @ 16.6 % on (a+b+c) 911.76
Rate per metre = (a+b+c+d) 6404.28 5682
say 6404.00 12.71
12.12 A Beyond 10m upto 20m
Add 5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
11th m 5% 6724.00
12th m 5% 7060.00
13th m 5% 7413.00
14th m 5% 7784.00
15th m 5% 8173.00
16th m 5% 8582.00
17th m 5% 9011.00
18th m 5% 9462.00
19th m 5% 9935.00

Page 69 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
20th m 5% 10432.00
Total Cost from 10m upto 20m 84576.00 7504.00
Avg Rate per metre 8458.00 12.71
12.12 A Beyond 20m upto 30 m
Add 7.5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 20 per cent of cost for Kentledge including supports, Including 20%
loading arrangement and Labour. for Kentledge

21st m 7.5% 11214.00 13457.00 1.08


22nd m 7.5% 12055.00 14466.00
23rd m 7.5% 12959.00 15551.00
24th m 7.5% 13931.00 16717.00
25th m 7.5% 14976.00 17971.00
26th m 7.5% 16099.00 19319.00
27th m 7.5% 17306.00 20767.00
28th m 7.5% 18604.00 22325.00
29th m 7.5% 19999.00 23999.00
30th m 7.5% 21499.00 25799.00
Total Cost from 20m upto 30m 158642.00 190371.00 14076.00 16891
Avg Rate per metre 15864.00 19037.00 12.70 12.70
12.12 A Beyond 30m upto 40 m
Add 10 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 20 per cent of cost for Kentledge including supports, Including 20%
loading arrangement and Labour. for Kentledge

31st m 10% 23649.00 28379.00


32nd 10% 26014.00 31217.00
33rd m 10% 28615.00 34338.00
34th m 10% 31477.00 37772.00
35th m 10% 34625.00 41550.00
36th m 10% 38088.00 45706.00
37th m 10% 41897.00 50276.00
38th m 10% 46087.00 55304.00
39th m 10% 50696.00 60835.00
40th m 10% 55766.00 66919.00
Total Cost from 30m upto 40m 376914.00 452296.00 33442.00 40130.00
Avg Rate per metre 37691.00 45230.00 12.71 12.71
12.12 Clayey Soil ( 6m dia. Well )
Unit = Running Meter.
Taking output = 1 meter
Depth below bed level upto 3.0 M
Rate of sinking = 0.33 m per hour.
a) Labour
Mate day 0.15 169.00 25.35 L-12
Sinker ( skilled ) day 1.50 175.00 262.50 L-15
Sinking helper ( semi-skilled ) day 2.25 169.00 380.25 L-14
b) Machinery

Page 70 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Hire & running charges of crane with grab bucket of hour 3.00 1185.00 3555.00 P&M-075
0.75 cum capacity and accessories
Consumables in sinking @ 10 per cent of (b) 355.50
c) Overhead charges @ 20 % on (a+b) 915.72
d) Contractor's profit @ 16.6 % on (a+b+c) 912.06
Rate per metre = (a+b+c+d) 6406.38 5683
say 6406.00 12.72
12.12 B Beyond 3m upto 10m depth
Rate of sinking = 0.17 m per hour.
a) Labour
Mate day 0.30 169.00 50.70 L-12
Sinker day 3.00 175.00 525.00 L-15
Sinking helper ( semi-skilled ) day 4.50 169.00 760.50 L-14
b) Machinery
Hire & running charges of crane with grab bucket of hour 6.00 1185.00 7110.00 P&M-075
0.75 cum capacity and accessories.
Air compressor with pneumatic chisel attachment for hour 2.00 284.00 568.00 P&M-063
cutting hard clay.
Consumables in sinking @ 10 per cent of (b) 767.80
c) Overhead charges @ 20 % on (a+b) 1956.40
d) Contractor's profit @ 16.6 % on (a+b+c) 1948.57
Rate per metre = (a+b+c+d) 13686.97 12190
say 13687.00 12.28
12.12 B Beyond 10 m upto 20 m
Add 5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add for dewatering @ 5 per cent of cost, if required. Including for
dewatering @
5% of cost, if
required

11th m 5% 14371.00 15090.00


12th m 5% 15090.00 15845.00
13th m 5% 15845.00 16637.00
14th m 5% 16637.00 17469.00
15th m 5% 17469.00 18342.00
16th m 5% 18342.00 19259.00
17th m 5% 19259.00 20222.00
18th m 5% 20222.00 21233.00
19th m 5% 21233.00 22295.00
20th m 5% 22295.00 23410.00
Total Cost from 10m upto 20m 180763.00 189802.00 16030.00 16906.00
Avg Rate per metre 18076.00 18980.00 12.76 12.27
12.12 B Beyond 20m upto 30 m
Add 7.5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 5 per cent of cost for dewatering of the cost, if required

Add 25 per cent of cost for Kentledge including supports, Including 25% Including 5%
loading arrangement and Labour ). for Kentledge for
dewatering, if
required

Page 71 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
21st m 7.5% 23967.00 29959.00 31457.00
22nd m 7.5% 25765.00 32206.00 33816.00
23rd m 7.5% 27697.00 34621.00 36352.00
24th m 7.5% 29774.00 37218.00 39079.00
25th m 7.5% 32007.00 40009.00 42009.00
26th m 7.5% 34408.00 43010.00 45161.00
27th m 7.5% 36989.00 46236.00 48548.00
28th m 7.5% 39763.00 49704.00 52189.00
29th m 7.5% 42745.00 53431.00 56103.00
30th m 7.5% 45951.00 57439.00 60311.00
Total Cost from 20m upto 30m 339066.00 423833.00 445025.00
Avg Rate per metre 33907.00 42383.00 44503.00
30201.00 37751.00 39639.00
12.3% 12.3% 12.3%
12.12 B Beyond 30m upto 40 m
Add 10 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 5 per cent of cost for dewatering, if required
Add 20 per cent of cost for Kentledge including supports, Including 20% Including 5%
loading arrangement and Labour). for Kentledge for
dewatering, if
required
31st m 10% 50546.00 60655.00 63688.00
32nd 10% 55601.00 66721.00 70057.00
33rd m 10% 61161.00 73393.00 77063.00
34th m 10% 67277.00 80732.00 84769.00
35th m 10% 74005.00 88806.00 93246.00
36th m 10% 81406.00 97687.00 102571.00
37th m 10% 89547.00 107456.00 112829.00
38th m 10% 98502.00 118202.00 124112.00
39th m 10% 108352.00 130022.00 136523.00
40th m 10% 119187.00 143024.00 150175.00
Total Cost from 30m upto 40m 805584.00 966698.00 1015033.00
Avg Rate per metre 80558.00 96670.00 101503.00
71752.00 86103.00 90408.00
12.3% 12.3% 12.3%
12.12 Soft Rock (6m dia well )
Unit = Running Meter.
Taking output = 1 m
Depth in Soft rock strata up to 3m
Rate of sinking = 0.25 m per hour.
a) Labour
Mate day 0.92 169.00 155.48 L-12
Sinker ( skilled ) day 3.00 175.00 525.00 L-15
Sinking helper ( semi-skilled ) day 20.00 169.00 3380.00 L-14
Diver day 0.50 180.00 90.00 L-07
b) Machinery
Hire & running charges of crane with grab bucket of hour 4.00 1185.00 4740.00 P&M-075
0.75 cum capacity and accessories.

Page 72 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Air compressor with pneumatic breakers hour 3.50 284.00 994.00 P&M-063
Consumables in sinking @ 10 per cent of (b) 573.40
Add for dewatering @ of 5 per cent of (a+b), if 522.89
required
c) Overhead charges @ 20 % on (a+b) 2196.15
d) Contractor's profit @ 16.6 % on (a+b+c) 2187.37
Rate per metre = (a+b+c+d) 15364.30 12174
say 15364.00 26.20%
12.12 Hard Rock (6m dia well )
Unit = Running Meter
Taking output = 1 m
Depth in hard rock strata upto 3 m
Rate of sinking = 0.17 m per hour.
a) Material
Gelatine 80 per cent Kg 4.00 64.00 256.00 M-104
Electric Detonators each 18.00 3.92 70.56 M-097/100
b) Labour
Mate day 1.56 169.00 263.64 L-12
Driller day 2.00 180.00 360.00 L-07
Blaster day 0.25 190.00 47.50 L-03
Mazdoor day 12.00 169.00 2028.00 L-13
Mazdoor (Skilled) day 4.00 175.00 700.00 L-15
c) Machinery
Hire & running charges of crane with grab bucket of hour 6.00 1185.00 7110.00 P&M-075
0.75 cum capacity and accessories.
Hire & running charges of compressor with pneumatic hour 2.00 284.00 568.00 P&M-063
breaker/Jack hammer for drilling.
Dewatering @ 5 per cent of cost of (b+c), if required. 553.86
Consumables in sinking @ 10 per cent of cost of (b). 767.80
d) Overhead charges @ 20 % on (a+b+c) 2545.07
e) Contractor's profit @ 16.6 % on (a+b+c+d) 2534.89
Rate per metre = (a+b+c+d+e) 17805.32 15114
say 17805.00 17.80%
12.13 Sinking of 7 m external diameter well ( other than
pneumatic method of sinking ) through all types of
strata namely sandy soil, clayey soil and rock as
shown against each case, complete as per drawing
and technical specifications. Depth of sinking is reck

Unit = Running Meter.


Taking output = 1 m
Diameter of well - 7 m.
Sandy Soil
Depth below bed level upto 3.0 M
Rate of sinking = 0.30 m per hour.
a) Labour
Mate day 0.15 169.00 25.35 L-12
Sinker ( skilled ) day 1.25 175.00 218.75 L-15
Sinking helper ( semi-skilled ) day 2.50 169.00 422.50 L-14
b) Machinery

Page 73 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Hire & running charges of crane with grab bucket of hour 3.25 1185.00 3851.25 P&M-075
0.75 cum capacity and accessories.
Consumables in sinking @10 per cent of (b) 385.13
c) Overhead charges @ 20 % on (a+b) 980.60
d) Contractor's profit @ 16.6 % on (a+b+c) 813.89
Rate per metre = (a+b+c+d) 6697.46 6019
say 6697.00 11.26%
12.13 A Beyond 3m upto 10m depth
Rate of sinking = 0.22 m per hour.
a) Labour
Mate day 0.18 169.00 30.42 L-12
Sinker day 1.50 175.00 262.50 L-15
Sinking helper ( semi-skilled ) day 3.00 169.00 507.00 L-14
b) Machinery
Hire & running charges of crane with grab bucket of hour 4.50 1185.00 5332.50 P&M-075
0.75 cum capacity and accessories.
Consumables in sinking @10 per cent of (b) 533.25
c) Overhead charges @ 20 % on (a+b) 1333.13
d) Contractor's profit @ 16.6 % on (a+b+c) 1327.80
Rate per metre = (a+b+c+d) 9326.61 8366
say 9327.00 11.49%
12.13 A Beyond 10m upto 20m
Add 5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
11th m 5% 9793.00
12th m 5% 10283.00
13th m 5% 10797.00
14th m 5% 11337.00
15th m 5% 11904.00
16th m 5% 12499.00
17th m 5% 13124.00
18th m 5% 13780.00
19th m 5% 14469.00
20th m 5% 15192.00
Total Cost from 10m upto 20m 123178.00 11049.00
Avg Rate per metre 12318.00 11.31
12.13 A Beyond 20m upto 30 m
Add 7.5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 20 per cent of cost for Kentledge including supports, Including 20%
loading arrangement and Labour). for Kentledge

21st m 7.5% 16331.00 19597.00


22nd m 7.5% 17556.00 21067.00
23rd m 7.5% 18873.00 22648.00
24th m 7.5% 20288.00 24346.00
25th m 7.5% 21810.00 26172.00
26th m 7.5% 23446.00 28135.00
27th m 7.5% 25204.00 30245.00
28th m 7.5% 27094.00 32513.00

Page 74 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
29th m 7.5% 29126.00 34951.00
30th m 7.5% 31310.00 37572.00
Total Cost from 20m upto 30m 231038.00 277246.00 20726.00 24871.00
Avg Rate per metre 23104.00 27725.00 11.47 11.48
12.13 A Beyond 30m upto 40 m
Add 10 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 20 per cent of cost for Kentledge including supports, Including 20%
loading arrangement, and Labour etc. for Kentledge

31st m 10% 34441.00 41329.00


32nd 10% 37885.00 45462.00
33rd m 10% 41674.00 50009.00
34th m 10% 45841.00 55009.00
35th m 10% 50425.00 60510.00
36th m 10% 55468.00 66562.00
37th m 10% 61015.00 73218.00
38th m 10% 67117.00 80540.00
39th m 10% 73829.00 88595.00
40th m 10% 81212.00 97454.00
Total Cost from 30m upto 40m 548907.00 658688.00 49243.00 59092.00
Avg Rate per metre 54891.00 65869.00 11.47 11.47
12.13 Clayey Soil ( 7m dia. Well )
Unit = Running Meter.
Taking output = 1 cum
Depth below bed level upto 3.0 M
Rate of sinking = 0.22 m per hour.
a) Labour
Mate day 0.18 169.00 30.42 L-12
Sinker ( skilled ) day 1.50 175.00 262.50 L-15
Sinking helper ( semi-skilled ) day 3.00 169.00 507.00 L-14
b) Machinery
Hire & running charges of crane with grab bucket of hour 4.50 1185.00 5332.50 P&M-075
0.75 cum capacity and accessories.
Consumables in sinking @ 10 per cent of (b) 533.25
d) Overhead charges @ 20 % on (a+b) 1333.13
e) Contractor's profit @ 16.6 % on (a+b+c) 1327.80
Rate per metre = (a+b+c+d) 9326.61 8366.00
say 9327.00 11.49
12.13 B Beyond 3m upto 10m depth
Rate of sinking = 0.17 m per hour.
a) Labour
Mate day 0.26 169.00 43.94 L-12
Sinker day 2.00 175.00 350.00 L-15
Sinking helper ( semi-skilled ) day 4.00 169.00 676.00 L-14
b) Machinery
Hire & running charges of crane with grab bucket of hour 6.00 1185.00 7110.00 P&M-075
0.75 cum capacity and accessories.
Air compressor with pneumatic chisel attachment for hour 3.25 284.00 923.00 P&M-063
cutting hard clay.

Page 75 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Consumables in sinking @ 10 per cent of (b) 803.30
c) Overhead charges @ 20 % on (a+b) 1981.25
d) Contractor's profit @ 16.6 % on (a+b+c) 1973.32
Rate per metre = (a+b+c+d) 13860.81 12191.00
say 13861.00 13.70
12.13 B Beyond 10 m upto 20 m
Add 5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add for dewatering @ 5 per cent of cost, if required. Including for
dewatering @
5% of cost, if
required

11th m 5% 14554.00 15282.00


12th m 5% 15282.00 16046.00
13th m 5% 16046.00 16848.00
14th m 5% 16848.00 17690.00
15th m 5% 17690.00 18575.00
16th m 5% 18575.00 19504.00
17th m 5% 19504.00 20479.00
18th m 5% 20479.00 21503.00
19th m 5% 21503.00 22578.00
20th m 5% 22578.00 23707.00
Total Cost from 10m upto 20m 183059.00 192212.00 16101.00 16907.00
Avg Rate per metre 18306.00 19221.00 13.69 13.69
12.13 B Beyond 20m upto 30 m
Add 7.5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 5 per cent of cost for dewatering on the cost, if required

Add 25 per cent of cost for Kentledge including supports, Including 25% Including 5%
loading arrangement and Labour ). for Kentledge for
dewatering, if
required
31st m 7.5% 24271.00 30339.00 31856.00
32nd 7.5% 26091.00 32614.00 34245.00
33rd m 7.5% 28048.00 35060.00 36813.00
34th m 7.5% 30152.00 37690.00 39575.00
35th m 7.5% 32413.00 40516.00 42542.00
36th m 7.5% 34844.00 43555.00 45733.00
37th m 7.5% 37457.00 46821.00 49162.00
38th m 7.5% 40266.00 50333.00 52850.00
39th m 7.5% 43286.00 54108.00 56813.00
40th m 7.5% 46532.00 58165.00 61073.00
Total Cost from 30m upto 40m 343360.00 429201.00 450662.00
Avg Rate per metre 34336.00 42920.00 45066.00
30203.00 37754.00 39641.00
13.68 13.68 13.69
12.13 B Beyond 30m upto 40 m
Add 10 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter

Page 76 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Add 5 per cent of cost for dewatering, if required
Add 20 per cent of cost for Kentledge including supports, Including 20% Including 5%
loading arrangement and Labour). for Kentledge for
dewatering, if
required
31st m 10% 51185.00 61422.00 64493.00
32nd 10% 56304.00 67565.00 70943.00
33rd m 10% 61934.00 74321.00 78037.00
34th m 10% 68127.00 81752.00 85840.00
35th m 10% 74940.00 89928.00 94424.00
36th m 10% 82434.00 98921.00 103867.00
37th m 10% 90677.00 108812.00 114253.00
38th m 10% 99745.00 119694.00 125679.00
39th m 10% 109720.00 131664.00 138247.00
40th m 10% 120692.00 144830.00 152072.00
Total Cost from 30m upto 40m 815758.00 978909.00 1027855.00
Avg Rate per metre 81576.00 97891.00 102786.00
71757.00 86108.00 90414.00
13.68 13.68 13.68
12.13 Soft Rock ( 7m dia well )
Unit = Running Meter.
Taking output = 1 m
Depth in soft rock strata upto 3m
Rate of sinking = 0.22 m per hour.
a) Labour
Mate day 0.58 169.00 98.02 L-12
Sinker ( skilled ) day 4.00 175.00 700.00 L-15
Sinking helper ( semi-skilled ) day 10.00 169.00 1690.00 L-14
Diver day 0.75 180.00 135.00 L-07
b) Machinery
Hire & running charges of crane with grab bucket of hour 4.50 1185.00 5332.50 P&M-075
0.75 cum capacity and accessories.
Air compressor with pneumatic breakers hour 3.75 284.00 1065.00 P&M-063
Consumables in sinking @ 10 per cent of (b) 639.75
Add for dewatering @ of 5 per cent of (a+b), if 451.03
required
c) Overhead charges @ 20 % on (a+b) 2022.26
d) Contractor's profit @ 16.6 % on (a+b+c) 2014.17
Rate per metre = (a+b+c+d) 14147.73 11905.00
say 14148.00 18.84%
12.13 Hard Rock ( 7m dia well )
Unit = Running Meter
Taking output = 1 m
Depth in Hard rock strata up to 3 m
Rate of sinking = 0.17 m per hour.
a) Material
Gelatine 80 per cent Kg 7.00 64.00 448.00 M-104
Electric Detonators each 30.00 3.92 117.60 M-097/100
b) Labour

Page 77 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Mate day 1.60 169.00 270.40 L-12
Driller day 2.00 175.00 350.00 L-06
Blaster day 0.25 190.00 47.50 L-03
Mazdoor day 18.00 169.00 3042.00 L-13
Mazdoor (Skilled) day 4.00 175.00 700.00 L-15
Diver day 0.50 180.00 90.00 L-07
c) Machinery
Hire & running charges of crane with grab bucket of hour 6.00 1185.00 7110.00 P&M-075
0.75 cum capacity and accessories.
Hire & running charges of compressor with pneumatic hour 2.00 284.00 568.00 P&M-063
breaker/Jack hammer for drilling.
Dewatering @ 5 per cent of cost of (b+c), if required. 608.90
Consumables in sinking @ 10 per cent of cost of (b). 828.69
d) Overhead charges @ 20 % on (a+b+c) 2836.22
e) Contractor's profit @ 16.6 % on (a+b+c+d) 2824.87
Rate per metre = (a+b+c+d+e) 19842.17 16551.00
say 19842.00 19.88%
12.14 Sinking of 8 m external diameter well ( other than
pneumatic method of sinking ) through all types of
strata namely sandy soil, clayey soil and rock as
shown against each case, complete as per drawing
and technical specifications. Depth of sinking is reck

Unit = Running Meter.


Taking output = 1 m
Diameter of well - 8 m.
Sandy Soil
Depth below bed level upto 3.0 M
Rate of sinking @ 0.25 m/hour
a) Labour
Mate day 0.18 169.00 30.42 L-12
Sinker ( skilled ) day 1.50 175.00 262.50 L-15
Sinking helper ( semi-skilled ) day 3.00 169.00 507.00 L-14
b) Machinery
Hire & running charges of crane with grab bucket of hour 4.00 1185.00 4740.00 P&M-075
0.75 cum capacity and accessories.
Consumables in sinking @10 per cent of (b) 474.00
c) Overhead charges @ 20 % on (a+b) 1202.78
d) Contractor's profit @ 16.6 % on (a+b+c) 1197.97
Rate per metre = (a+b+c+d) 8414.68 7506.00
say 8415.00 12.11%
12.14 A Beyond 3m upto 10m depth
Rate of sinking @ 0.20 m/hour
a) Labour
Mate day 0.25 169.00 42.25 L-12
Sinker day 1.75 175.00 306.25 L-15
Sinking helper ( semi-skilled ) day 3.50 169.00 591.50 L-14
b) Machinery
Hire & running charges of crane with grab bucket of hour 5.00 1185.00 5925.00 P&M-075
0.75 cum capacity and accessories.

Page 78 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Consumables in sinking @10 per cent of (b) 592.50
c) Overhead charges @ 20 % on (a+b) 1491.50
d) Contractor's profit @ 16.6 % on (a+b+c) 1485.53
Rate per metre = (a+b+c+d) 10434.53 9337.00
say 10435.00 11.76%
12.14 A Beyond 10m upto 20m
Add 5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
11th m 5% 10956.00
12th m 5% 11504.00
13th m 5% 12079.00
14th m 5% 12683.00
15th m 5% 13317.00
16th m 5% 13983.00
17th m 5% 14682.00
18th m 5% 15416.00
19th m 5% 16187.00
20th m 5% 16996.00
Total Cost from 10m upto 20m 137803.00 12331.00
Avg Rate per metre 13780.00 11.75%
12.14 A Beyond 20m upto 30 m
Add 7.5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 20 per cent of cost for Kentledge including supports, Including 20%
loading arrangement and Labour. for Kentledge

21st m 7.5% 18271.00 21925.00


22nd m 7.5% 19641.00 23569.00
23rd m 7.5% 21114.00 25337.00
24th m 7.5% 22698.00 27238.00
25th m 7.5% 24400.00 29280.00
26th m 7.5% 26230.00 31476.00
27th m 7.5% 28197.00 33836.00
28th m 7.5% 30312.00 36374.00
29th m 7.5% 32585.00 39102.00
30th m 7.5% 35029.00 42035.00
Total Cost from 20m upto 30m 258477.00 310172.00 23130.00 27756.00
Avg Rate per metre 25848.00 31017.00 11.75 11.75
12.14 A Beyond 30m upto 40 m
Add 10 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 20 per cent of cost for Kentledge including supports, Including 20%
loading arrangement, and Labour etc. for Kentledge

31st m 10% 38532.00 46238.00


32nd 10% 42385.00 50862.00
33rd m 10% 46624.00 55949.00
34th m 10% 51286.00 61543.00
35th m 10% 56415.00 67698.00
36th m 10% 62057.00 74468.00

Page 79 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
37th m 10% 68263.00 81916.00
38th m 10% 75089.00 90107.00
39th m 10% 82598.00 99118.00
40th m 10% 90858.00 109030.00
Total Cost from 30m upto 40m 614107.00 736929.00 54952.00 65942.00
Avg Rate per metre 61411.00 73693.00 11.75 11.75

12.14 Clayey Soil ( 8m dia. Well )


Unit = Running Meter.
Taking output = 1 meter
Depth from bed level upto 3.0 M
Rate of sinking @ 0.18 m/hour
a) Labour
Mate day 0.22 169.00 37.18 L-12
Sinker ( skilled ) day 2.00 175.00 350.00 L-15
Sinking helper ( semi-skilled ) hour 3.50 169.00 591.50 L-14
b) Machinery
Hire & running charges of crane with grab bucket of hour 5.50 1185.00 6517.50 P&M-075
0.75 cum capacity and accessories.
Consumables in sinking @ 10 per cent of (b) 651.75
c) Overhead charges @ 20 % on (a+b) 1629.59
d) Contractor's profit @ 16.6 % on (a+b+c) 1623.07
Rate per metre = (a+b+c+d) 11400.58 10226.00
say 11401.00 11.49
12.14 B Beyond 3m upto 10m depth
Rate of sinking @ 0.17 m/hour
a) Labour
Mate day 0.32 169.00 54.08 L-12
Sinker day 2.50 175.00 437.50 L-15
Sinking helper ( semi-skilled ) day 4.50 169.00 760.50 L-14
b) Machinery
Hire & running charges of crane with grab bucket of hour 6.00 1185.00 7110.00 P&M-075
0.75 cum capacity and accessories.
Air compressor with pneumatic chisel attachment for hour 3.50 284.00 994.00 P&M-063
cutting hard clay.
Consumables in sinking @ 10 per cent of (b) 810.40
c) Overhead charges @ 20 % on (a+b) 2033.30
d) Contractor's profit @ 16.6 % on (a+b+c) 2025.16
Rate per metre = (a+b+c+d) 14224.94 12744.00
say 14225.00 11.62
12.14 B Beyond 10 m upto 20 m
Add 5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add for dewatering @ 5 per cent of cost, if required. Including for
dewatering @
5% of cost, if
required

11th m 5% 14936.00 15683.00


12th m 5% 15683.00 16467.00

Page 80 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
13th m 5% 16467.00 17290.00
14th m 5% 17290.00 18155.00
15th m 5% 18155.00 19063.00
16th m 5% 19063.00 20016.00
17th m 5% 20016.00 21017.00
18th m 5% 21017.00 22068.00
19th m 5% 22068.00 23171.00
20th m 5% 23171.00 24330.00
Total Cost from 10m upto 20m 187866.00 197260.00 16833.00 17674.00
Avg Rate per metre 18787.00 19726.00 11.61 11.61
12.14 B Beyond 20m upto 30 m
Add 7.5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 5 per cent of cost for dewatering on the cost, if required

Add 25 per cent of cost for Kentledge including supports, Including 25% Including 5%
loading arrangement and Labour ). for Kentledge for
dewatering, if
required
31st m 7.5% 24909.00 31136.00 32693.00
32nd 7.5% 26777.00 33471.00 35145.00
33rd m 7.5% 28785.00 35981.00 37780.00
34th m 7.5% 30944.00 38680.00 40614.00
35th m 7.5% 33265.00 41581.00 43660.00
36th m 7.5% 35760.00 44700.00 46935.00
37th m 7.5% 38442.00 48053.00 50456.00
38th m 7.5% 41325.00 51656.00 54239.00
39th m 7.5% 44424.00 55530.00 58307.00
40th m 7.5% 47756.00 59695.00 62680.00
Total Cost from 30m upto 40m 352387.00 440483.00 462509.00
Avg Rate per metre 35239.00 44048.00 46251.00
31574.00 39467.00 41441.00
11.61 11.61 11.61
12.14 B Beyond 30m upto 40 m
Add 10 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 5 per cent of cost for dewatering, if required
Add 20 per cent of cost for Kentledge including supports, Including 20% Including 5%
loading arrangement and Labour). for Kentledge for
dewatering, if
required
31st m 10% 52532.00 63038.00 66190.00
32nd 10% 57785.00 69342.00 72809.00
33rd m 10% 63564.00 76277.00 80091.00
34th m 10% 69920.00 83904.00 88099.00
35th m 10% 76912.00 92294.00 96909.00
36th m 10% 84603.00 101524.00 106600.00
37th m 10% 93063.00 111676.00 117260.00
38th m 10% 102369.00 122843.00 128985.00
39th m 10% 112606.00 135127.00 141883.00

Page 81 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
40th m 10% 123867.00 148640.00 156072.00
Total Cost from 30m upto 40m 837221.00 1004665.00 1054898.00
Avg Rate per metre 83722.00 100467.00 105490.00
75013.00 90015.00 94516.00
11.61% 11.61% 11.61%
12.14 Soft Rock ( 8m dia well )
Unit = Running Meter.
Taking output = 1 m
Depth in soft rock strata upto 3m
Rate of sinking @ 0.20 m/hour
a) Labour
Mate day 0.68 169.00 114.92 L-12
Sinker ( skilled ) day 4.00 175.00 700.00 L-15
Sinking helper ( semi-skilled ) day 12.00 169.00 2028.00 L-14
Diver day 1.00 180.00 180.00 L-07
b) Machinery
Hire & running charges of crane with grab bucket of hour 5.00 1185.00 5925.00 P&M-075
0.75 cum capacity and accessories.
Air compressor with pneumatic breakers hour 3.75 284.00 1065.00 P&M-063
Consumables in sinking @ 10 per cent of (b) 699.00
Add for dewatering @ of 5 per cent of (a+b), if 535.60
required
c) Overhead charges @ 20 % on (a+b) 2249.50
d) Contractor's profit @ 16.6 % on (a+b+c) 2240.51
Rate per metre = (a+b+c+d) 15737.52 13195.00
say 15738.00 19.27%
12.14 Hard Rock ( 8m dia well )
Unit = Running Meter
Taking output = 1 m
Depth in hard rock strata upto 3 m
Rate of sinking @ 0.17 m/hour
a) Material
Gelatine 80 per cent Kg 8.00 64.00 512.00 M-104
Electric Detonators each 32.00 3.92 125.44 M-097/100
b) Labour
Mate day 1.09 169.00 184.21 L-12
Driller day 2.00 175.00 350.00 L-06
Blaster day 0.25 190.00 47.50 L-03
Mazdoor day 20.00 169.00 3380.00 L-13
Mazdoor (Skilled) day 4.00 175.00 700.00 L-15
c) Machinery
Hire & running charges of crane with grab bucket of hour 6.00 1185.00 7110.00 P&M-075
0.75 cum capacity and accessories.
Hire & running charges of compressor with pneumatic hour 2.00 284.00 568.00 P&M-063
breaker/Jack hammer for drilling.
Dewatering @ 5 per cent of cost of (b+c), if required. 616.99
Consumables in sinking @ 10 per cent of cost of (b). 466.17
d) Overhead charges @ 20 % on (a+b+c) 2812.06
e) Contractor's profit @ 16.6 % on (a+b+c+d) 2800.81

Page 82 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Rate per metre = (a+b+c+d+e) 19673.18 16053.00
say 19673.00 22.55%
12.15 Sinking of 9 m external diameter well ( other than
pneumatic method of sinking ) through all types of
strata namely sandy soil, clayey soil and rock as
shown against each case, complete as per drawing
and technical specifications. Depth of sinking is reck

Unit = Running Meter.


Taking output = 1 m
Diameter of well - 9 m.
Sandy Soil
Depth below bed level upto 3.0 M
Rate of sinking @ 0.25 m/hour
a) Labour
Mate day 0.19 169.00 32.11 L-12
Sinker ( skilled ) day 1.50 175.00 262.50 L-15
Sinking helper ( semi-skilled ) day 3.25 169.00 549.25 L-14
b) Machinery
Hire & running charges of crane with grab bucket of hour 4.00 1185.00 4740.00 P&M-075
0.75 cum capacity and accessories.
Consumables in sinking @10 per cent of (b) 474.00
c) Overhead charges @ 20 % on (a+b) 1211.57
d) Contractor's profit @ 16.6 % on (a+b+c) 1206.73
Rate per metre = (a+b+c+d) 8476.16 7541.00
say 8476.00 12.40%
12.15 A Beyond 3m upto 10m depth
Rate of sinking @ 0.18 m/hour
a) Labour
Mate day 0.27 169.00 45.63 L-12
Sinker day 1.75 175.00 306.25 L-15
Sinking helper ( semi-skilled ) day 4.00 169.00 676.00 L-14
b) Machinery
Hire & running charges of crane with grab bucket of hour 5.50 1185.00 6517.50 P&M-075
0.75 cum capacity and accessories.
Consumables in sinking @10 per cent of (b) 651.75
c) Overhead charges @ 20 % on (a+b) 1639.43
d) Contractor's profit @ 16.6 % on (a+b+c) 1632.87
Rate per metre = (a+b+c+d) 11469.42 10266.00
say 11469.00 11.72%
12.15 A Beyond 10m upto 20m
Add 5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
11th m 5% 12043.00
12th m 5% 12645.00
13th m 5% 13277.00
14th m 5% 13941.00
15th m 5% 14638.00
16th m 5% 15370.00
17th m 5% 16139.00

Page 83 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
18th m 5% 16946.00
19th m 5% 17793.00
20th m 5% 18683.00
Total Cost from 10m upto 20m 151475.00 13559.00
Avg Rate per metre 15148.00 11.72%
12.15 A Beyond 20m upto 30 m
Add 7.5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 20 per cent of cost for Kentledge including supports, Including 20%
loading arrangement and Labour. for Kentledge

21st m 7.5% 20084.23 24101.00


22nd m 7.5% 21591.00 25909.00
23rd m 7.5% 23210.00 27852.00
24th m 7.5% 24951.00 29941.00
25th m 7.5% 26822.00 32186.00
26th m 7.5% 28834.00 34601.00
27th m 7.5% 30997.00 37196.00
28th m 7.5% 33322.00 39986.00
29th m 7.5% 35821.00 42985.00
30th m 7.5% 38508.00 46210.00
Total Cost from 20m upto 30m 284140.23 340967.00 25430.00 30516.00
Avg Rate per metre 28414.00 34097.00 11.73% 11.73%
12.15 A Beyond 30m upto 40 m
Add 10 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 20 per cent of cost for Kentledge including supports, Including 20%
loading arrangement, and Labour etc. for Kentledge

31st m 10% 42358.80 50831.00


32nd 10% 46595.00 55914.00
33rd m 10% 51255.00 61506.00
34th m 10% 56381.00 67657.00
35th m 10% 62019.00 74423.00
36th m 10% 68221.00 81865.00
37th m 10% 75043.00 90052.00
38th m 10% 82547.00 99056.00
39th m 10% 90802.00 108962.00
40th m 10% 99882.00 119858.00
Total Cost from 30m upto 40m 675103.80 810124.00 60417.00 72501.00
Avg Rate per metre 67510.00 81012.00 11.74% 11.74%
12.15 Clayey Soil ( 9m dia. Well )
Unit = Running Meter.
Taking output = 1 cum
Depth below bed level upto 3.0 M
Rate of sinking 0.17 m / hour
a) Labour
Mate day 0.24 169.00 40.56 L-12
Sinker ( skilled ) day 2.25 175.00 393.75 L-15
Sinking helper ( semi-skilled ) day 3.75 169.00 633.75 L-14

Page 84 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
b) Machinery
Hire & running charges of crane with grab bucket of hour 5.75 1185.00 6813.75 P&M-075
0.75 cum capacity and accessories.
Consumables in sinking @ 10 per cent of (b) 681.38
c) Overhead charges @ 20 % on (a+b) 1712.64
d) Contractor's profit @ 16.6 % on (a+b+c) 1705.79
Rate per metre = (a+b+c+d) 11981.61 10726.00
say 11982.00 11.71%
12.15 B Beyond 3m upto 10m depth
Rate of sinking 0.15 m / hour
a) Labour
Mate day 0.34 169.00 57.46 L-12
Sinker day 2.50 175.00 437.50 L-15
Sinking helper ( semi-skilled ) day 5.00 169.00 845.00 L-14
b) Machinery
Hire & running charges of crane with grab bucket of hour 6.50 1185.00 7702.50 P&M-075
0.75 cum capacity and accessories.
Air compressor with pneumatic chisel attachment for hour 3.75 284.00 1065.00 P&M-063
cutting hard clay.
Consumables in sinking @ 10 per cent of (b) 876.75
c) Overhead charges @ 20 % on (a+b) 2196.84
d) Contractor's profit @ 16.6 % on (a+b+c) 2188.05
Rate per metre = (a+b+c+d) 15369.11 13777.00
say 15369.00 11.56%
12.15 B Beyond 10 m upto 20 m
Add 5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add for dewatering @ 5 per cent of cost, if required. Including for
dewatering @
5% of cost, if
required

11th m 5% 16137.00 16944.00


12th m 5% 16944.00 17791.00
13th m 5% 17791.00 18681.00
14th m 5% 18681.00 19615.00
15th m 5% 19615.00 20596.00
16th m 5% 20596.00 21626.00
17th m 5% 21626.00 22707.00
18th m 5% 22707.00 23842.00
19th m 5% 23842.00 25034.00
20th m 5% 25034.00 26286.00
Total Cost from 10m upto 20m 202973.00 213122.00 18194.00 19104.00
Avg Rate per metre 20297.00 21312.00 11.56% 11.56%
12.15 B Beyond 20m upto 30 m
Add 7.5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 5 per cent of cost for dewatering on the cost, if required

Page 85 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Add 25 per cent of cost for Kentledge including supports, Including 25% Including 5%
loading arrangement and Labour ). for Kentledge for
dewatering, if
required
31st m 7.5% 26912.00 33640.00 35322.00
32nd 7.5% 28930.00 36163.00 37971.00
33rd m 7.5% 31100.00 38875.00 40819.00
34th m 7.5% 33433.00 41791.00 43881.00
35th m 7.5% 35940.00 44925.00 47171.00
36th m 7.5% 38636.00 48295.00 50710.00
37th m 7.5% 41534.00 51918.00 54514.00
38th m 7.5% 44649.00 55811.00 58602.00
39th m 7.5% 47998.00 59998.00 62998.00
40th m 7.5% 51598.00 64498.00 67723.00
Total Cost from 30m upto 40m 380730.00 475914.00 499711.00
Avg Rate per metre 38073.00 47591.00 49971.00
34127.00 42659.00 44792.00
11.56% 11.56% 11.56%
12.15 B Beyond 30m upto 40 m
Add 10 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 5 per cent of cost for dewatering, if required
Add 20 per cent of cost for Kentledge including supports, Including 20% Including 5%
loading arrangement and Labour). for Kentledge for
dewatering, if
required
31st m 10% 56758.00 68110.00 71516.00
32nd 10% 62434.00 74921.00 78667.00
33rd m 10% 68677.00 82412.00 86533.00
34th m 10% 75545.00 90654.00 95187.00
35th m 10% 83100.00 99720.00 104706.00
36th m 10% 91410.00 109692.00 115177.00
37th m 10% 100551.00 120661.00 126694.00
38th m 10% 110606.00 132727.00 139363.00
39th m 10% 121667.00 146000.00 153300.00
40th m 10% 133834.00 160601.00 168631.00
Total Cost from 30m upto 40m 904582.00 1085498.00 1139774.00
Avg Rate per metre 90458.00 108550.00 113977.00
81083.00 97299.00 102165.00
11.56% 11.56% 11.56%
12.15 Soft Rock ( 9m dia well )
Unit = Running Meter.
Taking output = 1 m
Depth in soft rock strata up to 3m
Rate of sinking 0.15 m / hour
a) Labour
Mate day 0.76 169.00 128.44 L-12
Sinker ( skilled ) day 4.00 175.00 700.00 L-15
Sinking helper ( semi-skilled ) day 14.00 169.00 2366.00 L-14
Diver day 1.20 180.00 216.00 L-07

Page 86 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
b) Machinery
Hire & running charges of crane with grab bucket of hour 6.50 1185.00 7702.50 P&M-075
0.75 cum capacity and accessories.
Air compressor with pneumatic breakers hour 4.00 284.00 1136.00 P&M-063
Consumables in sinking @ 10 per cent of (b) 883.85
Add for dewatering @ of 5 per cent of (a+b), if 656.64
required
c) Overhead charges @ 20 % on (a+b) 2757.89
d) Contractor's profit @ 16.6 % on (a+b+c) 2746.85
Rate per metre = (a+b+c+d) 19294.17 17121.00
say 19294.00 12.69%
12.15 Hard Rock ( 9m dia well )
Unit = Running Meter
Taking output = 1 m
Depth in hard rock strata upto 3 m
Rate of sinking 0.15 m / hour
a) Material
Gelatine 80 per cent Kg 10.00 64.00 640.00 M-104
Electric Detonators each 40.00 3.92 156.80 M-097/100
b) Labour
Mate day 1.17 169.00 197.73 L-12
Driller day 2.00 175.00 350.00 L-06
Blaster day 0.25 190.00 47.50 L-03
Mazdoor day 22.00 169.00 3718.00 L-13
Mazdoor (Skilled) day 4.00 175.00 700.00 L-15
Diver day 1.00 180.00 180.00 L-07
c) Machinery
Hire & running charges of crane with grab bucket of hour 7.00 1185.00 8295.00 P&M-075
0.75 cum capacity and accessories.
Hire & running charges of compressor with pneumatic hour 2.50 284.00 710.00 P&M-063
breaker/Jack hammer for drilling.
Dewatering @ 5 per cent of cost of (b+c), if required. 709.91
Consumables in sinking @ 10 per cent of cost of (b). 519.32
d) Overhead charges @ 20 % on (a+b+c) 3244.85
e) Contractor's profit @ 16.6 % on (a+b+c+d) 3231.87
Rate per metre = (a+b+c+d+e) 22700.99 18731.00
say 22701.00 21.19%
12.16 Sinking of 10 m external diameter well ( other than
pneumatic method of sinking ) through all types of
strata namely sandy soil, clayey soil and rock as
shown against each case, complete as per drawing
and technical specifications. Depth of sinking is rec

Unit = Running Meter


Taking output = 1 m
Diameter of well - 10 m.
Sandy Soil
Depth below bed level upto 3.0 M
Rate of sinking 0.20 m / hour
a) Labour

Page 87 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Mate day 0.20 169.00 33.80 L-12
Sinker ( skilled ) day 1.50 175.00 262.50 L-15
Sinking helper ( semi-skilled ) day 3.50 169.00 591.50 L-14
b) Machinery
Hire & running charges of crane with grab bucket of hour 5.00 1185.00 5925.00 P&M-075
0.75 cum capacity and accessories.
Consumables in sinking @10 per cent of (b) 592.50
c) Overhead charges @ 20 % on (a+b) 1481.06
d) Contractor's profit @ 16.6 % on (a+b+c) 1475.14
Rate per metre = (a+b+c+d) 10361.50 9295.00
say 10361.00 11.47%
12.16 A Beyond 3m upto 10m depth
Rate of sinking 0.17 m / hour
a) Labour
Mate day 0.31 169.00 52.39 L-12
Sinker day 2.00 175.00 350.00 L-15
Sinking helper ( semi-skilled ) day 4.25 169.00 718.25 L-14
b) Machinery
Hire & running charges of crane with grab bucket of hour 5.75 1185.00 6813.75 P&M-075
0.75 cum capacity and accessories.
Consumables in sinking @10 per cent of (b) 681.38
c) Overhead charges @ 20 % on (a+b) 1723.15
d) Contractor's profit @ 16.6 % on (a+b+c) 1716.26
Rate per metre = (a+b+c+d) 12055.18 10769.00
say 12055.00 11.94%
12.16 A Beyond 10m upto 20m
Add 5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
11th m 5% 12658.00
12th m 5% 13291.00
13th m 5% 13956.00
14th m 5% 14654.00
15th m 5% 15387.00
16th m 5% 16156.00
17th m 5% 16964.00
18th m 5% 17812.00
19th m 5% 18703.00
20th m 5% 19638.00
Total Cost from 10m upto 20m 159219.00 14223.00
Avg Rate per metre 15922.00 11.95%
12.16 A Beyond 20m upto 30 m
Add 7.5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 20 per cent of cost for Kentledge including supports, Including 20%
loading arrangement and Labour. for Kentledge

21st m 7.5% 21111.00 25333.00


22nd m 7.5% 22694.00 27233.00
23rd m 7.5% 24396.00 29275.00
24th m 7.5% 26226.00 31471.00

Page 88 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
25th m 7.5% 28193.00 33832.00
26th m 7.5% 30307.00 36368.00
27th m 7.5% 32580.00 39096.00
28th m 7.5% 35024.00 42029.00
29th m 7.5% 37651.00 45181.00
30th m 7.5% 40475.00 48570.00
Total Cost from 20m upto 30m 298657.00 358388.00 26678.00 32014.00
Avg Rate per metre 29866.00 35839.00 11.95% 11.95%
12.16 A Beyond 30m upto 40 m
Add 10 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 20 per cent of cost for Kentledge including supports, Including 20%
loading arrangement, and Labour etc. for Kentledge

31st m 10% 44523.00 53428.00


32nd 10% 48975.00 58770.00
33rd m 10% 53873.00 64648.00
34th m 10% 59260.00 71112.00
35th m 10% 65186.00 78223.00
36th m 10% 71705.00 86046.00
37th m 10% 78876.00 94651.00
38th m 10% 86764.00 104117.00
39th m 10% 95440.00 114528.00
40th m 10% 104984.00 125981.00
Total Cost from 30m upto 40m 709586.00 851504.00 63382.00 76059.00
Avg Rate per metre 70959.00 85150.00 11.95% 11.95%
12.16 Clayey Soil (10m dia. Well )
Unit = Running Meter
Taking output = 1 cum
Depth below bed level upto 3.0 M
Rate of sinking 0.18m/hour.
a) Labour
Mate day 0.25 169.00 42.25 L-12
Sinker ( skilled ) day 2.50 175.00 437.50 L-15
Sinking helper ( semi-skilled ) day 5.50 169.00 929.50 L-14
b) Machinery
Hire & running charges of crane with grab bucket of hour 6.00 1185.00 7110.00 P&M-075
0.75 cum capacity and accessories.
Consumables in sinking @ 10 per cent of (b) 711.00
c) Overhead charges @ 20 % on (a+b) 1846.05
d) Contractor's profit @ 16.6 % on (a+b+c) 1838.67
Rate per metre = (a+b+c+d) 12914.97 11420.00
say 12915.00 13.09%
12.16 B Beyond 3m upto 10m depth
Rate of sinking 0.15m/hour.
a) Labour
Mate day 0.40 169.00 67.60 L-12
Sinker day 3.00 175.00 525.00 L-15
Sinking helper ( semi-skilled ) day 5.50 169.00 929.50 L-14

Page 89 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
b) Machinery
Hire & running charges of crane with grab bucket of hour 6.00 1185.00 7110.00 P&M-075
0.75 cum capacity and accessories.
Air compressor with pneumatic chisel attachment for hour 4.00 284.00 1136.00 P&M-063
cutting hard clay
Consumables in sinking @ 10 per cent of (b) 824.60
c) Overhead charges @ 20 % on (a+b) 2118.54
d) Contractor's profit @ 16.6 % on (a+b+c) 2110.07
Rate per metre = (a+b+c+d) 14821.31 13162.00
say 14821.00 12.60%
12.16 B Beyond 10 m upto 20 m
Add 5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add for dewatering @ 5 per cent of cost, if required. Including for
dewatering @
5% of cost, if
required

11th m 5% 15562.00 16340.00


12th m 5% 16340.00 17157.00
13th m 5% 17157.00 18015.00
14th m 5% 18015.00 18916.00
15th m 5% 18916.00 19862.00
16th m 5% 19862.00 20855.00
17th m 5% 20855.00 21898.00
18th m 5% 21898.00 22993.00
19th m 5% 22993.00 24143.00
20th m 5% 24143.00 25350.00
Total Cost from 10m upto 20m 195741.00 205529.00 17383.00 18252.00
Avg Rate per metre 19574.00 20553.00 12.60% 12.61%
12.16 B Beyond 20m upto 30 m
Add 7.5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 5 per cent of cost for dewatering on the cost, if required

Add 25 per cent of cost for Kentledge including supports, Including 25% Including 5%
loading arrangement and Labour ). for Kentledge for
dewatering, if
required
31st m 7.5% 25954.00 32443.00 34065.00
32nd 7.5% 27901.00 34876.00 36620.00
33rd m 7.5% 29994.00 37493.00 39368.00
34th m 7.5% 32244.00 40305.00 42320.00
35th m 7.5% 34662.00 43328.00 45494.00
36th m 7.5% 37262.00 46578.00 48907.00
37th m 7.5% 40057.00 50071.00 52575.00
38th m 7.5% 43061.00 53826.00 56517.00
39th m 7.5% 46291.00 57864.00 60757.00
40th m 7.5% 49763.00 62204.00 65314.00
Total Cost from 30m upto 40m 367189.00 458988.00 481937.00
Avg Rate per metre 36719.00 45899.00 48194.00

Page 90 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Previous SOR Rate 32607.00 40759.00 42797.00
% variation 12.61% 12.61% 12.61%
12.16 B Beyond 30m upto 40 m
Add 10 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 5 per cent of cost for dewatering, if required
Add 20 per cent of cost for Kentledge including supports, Including 20% Including 5%
loading arrangement and Labour). for Kentledge for
dewatering, if
required
31st m 10% 54739.00 65687.00 68971.00
32nd 10% 60213.00 72256.00 75869.00
33rd m 10% 66234.00 79481.00 83455.05
34th m 10% 72857.00 87428.00 91799.40
35th m 10% 80143.00 96172.00 100980.60
36th m 10% 88157.00 105788.00 111077.40
37th m 10% 96973.00 116368.00 122186.40
38th m 10% 106670.00 128004.00 134404.20
39th m 10% 117337.00 140804.00 147844.20
40th m 10% 129071.00 154885.00 162629.25
Total Cost from 30m upto 40m 872394.00 1046873.00 1099216.50
Avg Rate per metre 87239.00 104687.00 109922.00
Previous SOR Rate 77474.00 97614.00 92965.00
% variation 12.60% 7.25% 18.24%
12.16 Soft Rock (10m dia well )
Unit = Running Meter.
Taking output = 1 m
Depth in soft rock strata upto 3m
Rate of sinking 0.14m/hour.
a) Labour
Mate day 0.86 169.00 145.34 L-12
Sinker ( skilled ) day 4.00 175.00 700.00 L-15
Sinking helper ( semi-skilled ) day 16.00 169.00 2704.00 L-14
Diver day 1.40 180.00 252.00 L-07
b) Machinery
Hire & running charges of crane with grab bucket of hour 7.00 1185.00 8295.00 P&M-075
0.75 cum capacity and accessories.
Air compressor with pneumatic breakers hour 4.25 284.00 1207.00 P&M-063
Consumables in sinking @ 10 per cent of (b) 950.20
Add for dewatering @ 5 per cent of cost, if required 522.61
c) Overhead charges @ 20 % on (a+b) 2955.23
d) Contractor's profit @ 16.6 % on (a+b+c) 2943.41
Rate per metre = (a+b+c+d) 20674.79 17535.00
say 20675.00 17.91%
12.16 Hard Rock (10m dia well )
Unit = Running Meter.
Taking output = 1 m
Depth in hard rock strata upto 3 m
Rate of sinking 0.12 m/ hour.

Page 91 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
a) Material
Gelatine 80 per cent Kg 11.00 64.00 704.00 M-104
Electric Detonators each. 44.00 3.92 172.48 M-097/100
b) Labour
Mate day 1.27 169.00 214.63 L-12
Driller day 2.00 175.00 350.00 L-06
Blaster day 0.25 190.00 47.50 L-03
Mazdoor day 24.00 169.00 4056.00 L-13
Mazdoor (Skilled) day 4.00 175.00 700.00 L-15
c) Machinery
Hire & running charges of crane with grab bucket of hour 8.50 1185.00 10072.50 P&M-075
0.75 cum capacity and accessories.
Hire & running charges of compressor with pneumatic hour 3.00 284.00 852.00 P&M-063
breaker/Jack hammer or drill
Dewatering @ 5 per cent of cost (c), if required. 546.23
Consumables in sinking @ 10 per cent of cost of 1683.89
(b+c).
d) Overhead charges @ 20 % on (a+b+c) 3879.84
e) Contractor's profit @ 16.6 % on (a+b+c+d) 3864.32
Rate per metre = (a+b+c+d+e) 27143.39 22931.00
say 27143.00 18.37%
12.17 Sinking of 11 m external diameter well ( other than
pneumatic method of sinking ) through all types of
strata namely sandy soil, clayey soil and rock as
shown against each case, complete as per drawing
and technical specifications. Depth of sinking is rec

Unit = Running Meter


Taking output = 0.50 m
Diameter of well - 11 m.
Sandy Soil
Depth from bed level upto 3.0 M
Rate of sinking @ 0.15 m/hour
a) Labour
Mate day 0.21 169.00 35.49 L-12
Sinker ( skilled ) day 1.50 175.00 262.50 L-15
Sinking helper (semi-skilled) day 3.30 169.00 557.70 L-14
b) Machinery
Hire & running charges of crane with grab bucket of hour 6.00 1185.00 7110.00 P&M-075
0.75 cum capacity and accessories.
Consumables in sinking @10 per cent of (b) 711.00
d) Overhead charges @ 20 % on (a+b+c) 1735.34
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1728.40
Cost for 0.5m = a+b+c+d 12140.42
Rate per metre = (a+b+c+d)/0.50 24280.85 21983.00
say 24281.00 10.45%
12.17 A Beyond 3m upto 10m depth
Rate of sinking @ 0.13 m/hour
a) Labour
Mate day 0.32 169.00 54.08 L-12

Page 92 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Sinker day 2.00 175.00 350.00 L-15
Sinking helper (semi-skilled) day 4.50 169.00 760.50 L-14
b) Machinery
Hire & running charges of crane with grab bucket of hour 4.00 1185.00 4740.00 P&M-075
0.75 cum capacity and accessories.
Consumables in sinking @10 per cent of (b) 474.00
c) Overhead charges @ 20 % on (a+b+c) 1275.72
d) Contractor's profit @ 16.6 % on (a+b+c+d) 1270.61
Cost for 0.5m = a+b+c+d 8924.91
Rate per metre = (a+b+c+d)/0.50 17849.82 15585.00
say 17850.00 14.53%
12.17 A Beyond 10m upto 20m
Add 5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
11th m 5% 18742.00
12th m 5% 19679.00
13th m 5% 20663.00
14th m 5% 21696.00
15th m 5% 22781.00
16th m 5% 23920.00
17th m 5% 25116.00
18th m 5% 26372.00
19th m 5% 27691.00
20th m 5% 29076.00
Total Cost from 10m upto 20m 235736.00 20583.00
Avg Rate per metre 23574.00 14.53%
12.17 A Beyond 20m upto 30 m
Add 7.5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 20 per cent of cost for Kentledge including supports, Including 20%
loading arrangement and Labour. for Kentledge

21st m 7.5% 31257.00 37508.00


22nd m 7.5% 33601.00 40321.00
23rd m 7.5% 36121.00 43345.00
24th m 7.5% 38830.00 46596.00
25th m 7.5% 41742.00 50090.00
26th m 7.5% 44873.00 53848.00
27th m 7.5% 48238.00 57886.00
28th m 7.5% 51856.00 62227.00
29th m 7.5% 55745.00 66894.00
30th m 7.5% 59926.00 71911.00
Total Cost from 20m upto 30m 442189.00 530626.00 38608.00 46330.00
Avg Rate per metre 44219.00 53063.00 14.53% 14.53%
12.17 A Beyond 30m upto 40 m
Add 10 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 20 per cent of cost for Kentledge including supports, Including 20%
loading arrangement, and Labour etc. for Kentledge

Page 93 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
31st m 10% 65919.00 79103.00
32nd 10% 72511.00 87013.00
33rd m 10% 79762.00 95714.00
34th m 10% 87738.00 105286.00
35th m 10% 96512.00 115814.00
36th m 10% 106163.00 127396.00
37th m 10% 116779.00 140135.00
38th m 10% 128457.00 154148.00
39th m 10% 141303.00 169564.00
40th m 10% 155433.00 186520.00
Total Cost from 30m upto 40m 1050577.00 1260693.00 91725.00 110071.00
Avg Rate per metre 105058.00 126069.00 14.54% 14.53%
12.17 Clayey Soil (11 m dia. Well )
Unit = Running Meter
Taking output = 0.50 meter
Depth from bed level upto 3.0 M
Rate of sinking @ 0.10 m/hour
a) Labour
Mate day 0.26 169.00 43.94 L-12
Sinker ( skilled ) day 2.50 175.00 437.50 L-15
Sinking helper (semi-skilled) day 4.00 169.00 676.00 L-14
b) Machinery
Hire & running charges of crane with grab bucket of hour 5.00 1185.00 5925.00 P&M-075
0.75 cum capacity and accessories.
Consumables in sinking @ 10 per cent of (b) 592.50
c) Overhead charges @ 20 % on (a+b) 1534.99
d) Contractor's profit @ 16.6 % on (a+b+c) 1528.85
Cost for 0.5m = a+b+c+d 10738.78
Rate per metre = (a+b+c+d)/0.50 21477.55 19011.00
say 21478.00 12.98%
12.17 B Beyond 3m upto 10m depth
Rate of sinking @ 0.08 m/hour
a) Labour
Mate day 0.43 169.00 72.67 L-12
Sinker day 3.50 175.00 612.50 L-15
Sinking helper (semi-skilled) day 5.75 169.00 971.75 L-14
b) Machinery
Hire & running charges of crane with grab bucket of hour 6.00 1185.00 7110.00 P&M-075
0.75 cum capacity and accessories.
Air compressor with pneumatic chisel attachment for hour 4.25 284.00 1207.00 P&M-063
cutting hard clay
Consumables in sinking @ 10 per cent of (b) 831.70
c) Overhead charges @ 20 % on (a+b) 2161.12
d) Contractor's profit @ 16.6 % on (a+b+c) 2152.48
Cost for 0.5m = a+b+c+d 15119.22
Rate per metre = (a+b+c+d)/0.50 30238.45 26740.00
say 30238.00 13.08%
12.17 B Beyond 10 m upto 20 m

Page 94 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Add 5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add for dewatering @ 5 per cent of cost, if required. Including for
dewatering @
5% of cost, if
required

11th m 5% 31750.00 33338.00


12th m 5% 33338.00 35005.00
13th m 5% 35005.00 36755.00
14th m 5% 36755.00 38593.00
15th m 5% 38593.00 40523.00
16th m 5% 40523.00 42549.00
17th m 5% 42549.00 44676.00
18th m 5% 44676.00 46910.00
19th m 5% 46910.00 49256.00
20th m 5% 49256.00 51719.00
Total Cost from 10m upto 20m 399355.00 419323.00 35315.00 37081.00
Avg Rate per metre 39936.00 41932.00 13.09% 13.08%
12.17 B Beyond 20m upto 30 m
Add 7.5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 5 per cent of cost for dewatering on the cost, if required

Add 25 per cent of cost for Kentledge including supports, Including 25% Including 5%
loading arrangement and Labour ). for Kentledge for
dewatering, if
required
31st m 7.5% 52950.00 66188.00 69497.00
32nd 7.5% 56921.00 71151.00 74709.00
33rd m 7.5% 61190.00 76488.00 80312.00
34th m 7.5% 65779.00 82224.00 86335.00
35th m 7.5% 70712.00 88390.00 92810.00
36th m 7.5% 76015.00 95019.00 99770.00
37th m 7.5% 81716.00 102145.00 107252.00
38th m 7.5% 87845.00 109806.00 115296.00
39th m 7.5% 94433.00 118041.00 123943.00
40th m 7.5% 101515.00 126894.00 133239.00
Total Cost from 30m upto 40m 749076.00 936346.00 983163.00
Avg Rate per metre 74908.00 93635.00 98316.00
Previous SOR Rate 66242.00 82802.00 86942.00
% variation 13.08% 13.08% 13.08%
12.17 B Beyond 30m upto 40 m
Add 10 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 5 per cent of cost for dewatering, if required
Add 20 per cent of cost for Kentledge including supports, Including 20% Including 5%
loading arrangement and Labour). for Kentledge for
dewatering, if
required
31st m 10% 111667.00 134000.00 140700.00
32nd 10% 122834.00 147401.00 154771.00

Page 95 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
33rd m 10% 135117.00 162140.00 170247.00
34th m 10% 148629.00 178355.00 187273.00
35th m 10% 163492.00 196190.00 206000.00
36th m 10% 179841.00 215809.00 226599.00
37th m 10% 197825.00 237390.00 249260.00
38th m 10% 217608.00 261130.00 274187.00
39th m 10% 239369.00 287243.00 301605.00
40th m 10% 263306.00 315967.00 331765.00
Total Cost from 30m upto 40m 1779688 2135625 2242407
Avg Rate per metre 177969.00 213563.00 224241.00
Previous SOR Rate 157381.00 188857.00 198300.00
% variation 13.08% 13.08% 13.08%
12.17 Soft Rock (11m dia well )
Unit = Running Meter.
Taking output = 0.50 m
Depth in soft rock strata upto 3m
Rate of sinking @ 0.06 m/hour
a) Labour
Mate day 0.95 169.00 160.55 L-12
Sinker ( skilled ) day 4.25 175.00 743.75 L-15
Sinking helper (semi-skilled) day 18.00 169.00 3042.00 L-14
Diver day 1.50 180.00 270.00 L-07
b) Machinery
Hire & running charges of crane with grab bucket of hour 8.00 1185.00 9480.00 P&M-075
0.75 cum capacity and accessories.
Air compressor with pneumatic breakers hour 4.50 284.00 1278.00 P&M-063
Consumables in sinking @ 10 per cent of (b) 1075.80
Add for dewatering @ 5 per cent of cost, if required 591.69
c) Overhead charges @ 20 % on (a+b) 3328.36
d) Contractor's profit @ 16.6 % on (a+b+c) 3315.04
Cost for 0.5m = a+b+c+d 23285.19
Rate per metre = (a+b+c+d)/0.50 46570.39 39560.00
say 46570.00 17.72%
12.17 Hard Rock (11m dia well )
Unit = Running Meter.
Taking output = 0.50 m
Depth in hard rock upto 3 m
Rate of sinking @ 0.05 m/hour
a) Material
Gelatine 80 per cent Kg 12.00 64.00 768.00 M-104
Electric Detonators each. 48.00 3.92 188.16 M-097/100
b) Labour
Mate day 1.35 169.00 228.15 L-12
Driller day 2.00 175.00 350.00 L-06
Blaster day 0.25 190.00 47.50 L-03
Mazdoor day 26.00 169.00 4394.00 L-13
Mazdoor (Skilled) day 4.00 175.00 700.00 L-15
c) Machinery

Page 96 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Hire & running charges of crane with grab bucket of hour 10.00 1185.00 11850.00 P&M-075
0.75 cum capacity and accessories.
Hire & running charges of compressor with pneumatic hour 3.50 284.00 994.00 P&M-063
breaker/Jack hammer or drill
Dewatering @ 5 per cent of cost (c), if required. 642.20
Consumables in sinking @ 10 per cent of cost of 1856.37
(b+c).
d) Overhead charges @ 20 % on (a+b+c) 4403.68
e) Contractor's profit @ 16.6 % on (a+b+c+d) 4386.06
Cost for 0.5m = a+b+c+d 30808.11
Rate per metre = (a+b+c+d)/0.50 61616.22 52440.00
say 61616.00 17.50%
12.18 Sinking of 12 m external diameter well ( other than
pneumatic method of sinking ) through all types of
strata namely sandy soil, clayey soil and rock as
shown against each case, complete as per drawing
and technical specifications. Depth of sinking is rec

Unit = Running Meter


Taking output = 0.25 m
Diameter of well - 12 m.
Sandy Soil
I) Depth below bed level upto 3.0 M
Rate of sinking @ 0.05 m/hour
a) Labour
Mate day 0.22 169.00 37.18 L-12
Sinker ( skilled ) day 1.75 175.00 306.25 L-15
Sinking helper (semi-skilled) day 4.00 169.00 676.00 L-14
b) Machinery
Hire & running charges of crane with grab bucket of hour 6.00 1185.00 7110.00 P&M-075
0.75 cum capacity and accessories.
Consumables in sinking @10 per cent of (b) 711.00
c) Overhead charges @ 20 % on (a+b) 1768.09
d) Contractor's profit @ 16.6 % on (a+b+c) 1761.01
Cost for 0.25m = a+b+c+d 12369.53
Rate per metre = (a+b+c+d)/0.25 49478.12 44473.00
say 49478.00 11.25%
12.18 A Beyond 3m upto 10m depth
Rate of sinking @ 0.038 m/hour
a) Labour
Mate day 0.37 169.00 62.53 L-12
Sinker day 2.50 175.00 437.50 L-15
Sinking helper (semi-skilled) day 4.75 169.00 802.75 L-14
b) Machinery
Hire & running charges of crane with grab bucket of hour 6.50 1185.00 7702.50 P&M-075
0.75 cum capacity and accessories.
Consumables in sinking @10 per cent of (b) 770.25
c) Overhead charges @ 20 % on (a+b) 1955.11
d) Contractor's profit @ 16.6 % on (a+b+c) 1947.29
Cost for 0.25m = a+b+c+d 13677.92
Rate per metre = (a+b+c+d)/0.25 54711.69 48810.00

Page 97 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
say 54712.00 12.09%
12.18 A Beyond 10m upto 20m
Add 5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
11th m 5% 57448.00
12th m 5% 60320.00
13th m 5% 63336.00
14th m 5% 66502.80
15th m 5% 69827.94
16th m 5% 73319.34
17th m 5% 76985.30
18th m 5% 80834.57
19th m 5% 84876.30
20th m 5% 89120.11
Total Cost from 10m upto 20m 722570.36 64463.00
Avg Rate per metre 72257.00 12.09%
12.18 A Beyond 20m upto 30 m
Add 7.5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 20 per cent of cost for Kentledge including supports, Including 20%
loading arrangement and Labour. for Kentledge

21st m 7.5% 95804.00 114965.00


22nd m 7.5% 102989.00 123587.00
23rd m 7.5% 110713.00 132856.00
24th m 7.5% 119016.00 142819.00
25th m 7.5% 127942.00 153530.00
26th m 7.5% 137538.00 165046.00
27th m 7.5% 147853.00 177424.00
28th m 7.5% 158942.00 190730.00
29th m 7.5% 170863.00 205036.00
30th m 7.5% 183678.00 220414.00
Total Cost from 20m upto 30m 1355338.00 1626407.00 120917.00 145100.00
Avg Rate per metre 135534.00 162641.00 12.09% 12.09%
12.18 A Beyond 30m upto 40 m
Add 10 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 20 per cent of cost for Kentledge including supports, Including 20%
loading arrangement, and Labour etc. for Kentledge

31st m 10% 202046.00 242455.00


32nd 10% 222251.00 266701.00
33rd m 10% 244476.00 293371.00
34th m 10% 268924.00 322709.00
35th m 10% 295816.00 354979.00
36th m 10% 325398.00 390478.00
37th m 10% 357938.00 429526.00
38th m 10% 393732.00 472478.00
39th m 10% 433105.00 519726.00
40th m 10% 476416.00 571699.00

Page 98 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Total Cost from 30m upto 40m 3220102 3864122 287281.00 344738.00
Avg Rate per metre 322010.00 386412.00 12.09% 12.09%
12.18 Clayey Soil (12 m dia. Well )
Unit = Running Meter.
Taking output = 0.25 meter.
Depth below bed level upto 3.0 M
Rate of sinking @ 0.04 m/hour
a) Labour
Mate day 0.30 169.00 50.70 L-12
Sinker ( skilled ) day 3.00 175.00 525.00 L-15
Sinking helper (semi-skilled) day 4.50 169.00 760.50 L-14
b) Machinery
Hire & running charges of crane with grab bucket of hour 6.25 1185.00 7406.25 P&M-075
0.75 cum capacity and accessories.
Consumables in sinking @ 10 per cent of (b) 740.63
c) Overhead charges @ 20 % on (a+b) 1896.62
d) Contractor's profit @ 16.6 % on (a+b+c) 1889.03
Cost for 0.25m = a+b+c+d 13268.72
Rate per metre = (a+b+c+d)/0.25 53074.87 47181.00
say 53075.00 12.49%
12.18 B Beyond 3m upto 10m depth
Rate of sinking @ 0.03 m/hour
a) Labour
Mate day 0.48 169.00 81.12 L-12
Sinker day 3.75 175.00 656.25 L-15
Sinking helper (semi-skilled) day 6.00 169.00 1014.00 L-14
b) Machinery
Hire & running charges of crane with grab bucket of hour 8.33 1185.00 9871.05 P&M-075
0.75 cum capacity and accessories.
Air compressor with pneumatic chisel attachment for hour 4.50 284.00 1278.00 P&M-063
cutting hard clay.
Consumables in sinking @ 10 per cent of (b) 1114.91
c) Overhead charges @ 20 % on (a+b) 2803.07
d) Contractor's profit @ 16.6 % on (a+b+c) 2791.85
Cost for 0.25m = a+b+c+d 19610.24
Rate per metre = (a+b+c+d)/0.25 78440.97 70226.00
say 78441.00 11.70%
12.18 B Beyond 10 m upto 20 m
Add 5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add for dewatering @ 5 per cent of cost, if required. Including for
dewatering @
5% of cost, if
required

11th m 5% 82363.00 86481.00


12th m 5% 86481.00 90805.00
13th m 5% 90805.00 95345.00
14th m 5% 95345.00 100112.00
15th m 5% 100112.00 105118.00

Page 99 of 648
Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
16th m 5% 105118.00 110374.00
17th m 5% 110374.00 115893.00
18th m 5% 115893.00 121688.00
19th m 5% 121688.00 127772.00
20th m 5% 127772.00 134161.00
Total Cost from 10m upto 20m 1035951.00 1087749.00 92747.00 97384.00
Avg Rate per metre 103595.00 108775.00 11.70% 11.70%
12.18 B Beyond 20m upto 30 m
Add 7.5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 5 per cent of cost for dewatering on the cost, if required

Add 25 per cent of cost for Kentledge including supports, Including 25% Including 5%
loading arrangement and Labour ). for Kentledge for
dewatering, if
required
31st m 7.5% 137355.00 171694.00 180279.00
32nd 7.5% 147657.00 184571.00 193800.00
33rd m 7.5% 158731.00 198414.00 208335.00
34th m 7.5% 170636.00 213295.00 223960.00
35th m 7.5% 183434.00 229293.00 240758.00
36th m 7.5% 197192.00 246490.00 258815.00
37th m 7.5% 211981.00 264976.00 278225.00
38th m 7.5% 227880.00 284850.00 299093.00
39th m 7.5% 244971.00 306214.00 321525.00
40th m 7.5% 263344.00 329180.00 345639.00
Total Cost from 30m upto 40m 1943181 2428977 2550429
Avg Rate per metre 194318.00 242898.00 255043.00
Previous SOR Rate 173969.00 217462.00 228335.00
% variation 11.70% 11.70% 11.70%
12.18 B Beyond 30m upto 40 m
Add 10 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 5 per cent of cost for dewatering, if required
Add 20 per cent of cost for Kentledge including supports, Including 20% Including 5%
loading arrangement and Labour). for Kentledge for
dewatering, if
required
31st m 10% 289678.00 347614.00 364995.00
32nd 10% 318646.00 382375.00 401494.00
33rd m 10% 350511.00 420613.00 441644.00
34th m 10% 385562.00 462674.00 485808.00
35th m 10% 424118.00 508942.00 534389.00
36th m 10% 466530.00 559836.00 587828.00
37th m 10% 513183.00 615820.00 646611.00
38th m 10% 564501.00 677401.00 711271.00
39th m 10% 620951.00 745141.00 782398.00
40th m 10% 683046.00 819655.00 860638.00
Total Cost from 30m upto 40m 4616726 5540071 5817076
Avg Rate per metre 461673.00 554007.00 581708.00

Page 100 of 648


Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Previous SOR Rate 413328.00 495994.00 520794.00
% variation 11.70% 11.70% 11.70%
12.18 Soft Rock (12m dia well )
Unit = Running Meter
Taking output = 0.25 m
Depth in soft rock strata upto 3m
Rate of sinking @ 0.025 m/hour
a) Labour
Mate day 1.06 169.00 179.14 L-12
Sinker ( skilled ) day 4.50 175.00 787.50 L-15
Sinking helper (semi-skilled) day 20.00 169.00 3380.00 L-14
Diver day 1.75 180.00 315.00 L-07
b) Machinery
Hire & running charges of crane with grab bucket of hour 10.00 1185.00 11850.00 P&M-075
0.75 cum capacity and accessories.
Air compressor with pneumatic chisel attachment for hour 4.75 284.00 1349.00 P&M-063
cutting hard clay.
Consumables in sinking @ 10 per cent of (b) 1319.90
Add for dewatering @ 5 per cent, if required 725.95
c) Overhead charges @ 20 % on (a+b) 3981.30
d) Contractor's profit @ 16.6 % on (a+b+c) 3965.37
Cost for 0.25m = a+b+c+d 27853.15
Rate per metre = (a+b+c+d)/0.25 111412.62 95456.00
say 111413.00 16.72%
12.18 Hard Rock (12m dia well )
Unit = Running Meter
Taking output = 0.25 m
Depth in hard rock strata upto 3 m
Rate of sinking @ 0.020 m/hour
a) Material
Gelatine80 per cent Kg 14.00 64.00 896.00 M-104
Electric detonator each. 56.00 3.92 219.52 M-097/100
b) Labour
Mate day 1.44 169.00 243.36 L-12
Driller day 2.00 175.00 350.00 L-06
Blaster day 0.25 190.00 47.50 L-03
Mazdoor day 28.00 169.00 4732.00 L-13
Mazdoor (Skilled) day 4.50 175.00 787.50 L-15
c) Machinery
Hire & running charges of crane with grab bucket of hour 12.50 1185.00 14812.50 P&M-075
0.75 cum capacity and accessories.
Hire & running charges of compressor with pneumatic hour 4.00 284.00 1136.00 P&M-063
breaker/Jack hammer or drill
Dewatering @ 5 per cent, if required. 797.43
Consumables in sinking @ 10 per cent of (c). 1674.59
d) Overhead charges @ 20 % on (a+b+c) 5139.28
e) Contractor's profit @ 16.6 % on (a+b+c+d) 5118.72
Cost for 0.25m = a+b+c+d+e 35954.40
Rate per metre = (a+b+c+d+e)/0.25 143817.60 124920.00

Page 101 of 648


Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
say 143818.00 15.13%
12.19 Sinking of Twin D Type well (other than pneumatic
method of sinking) through all types of strata namely
sandy soil, clayey soil and rock as shown against each
case, complete as per drawing and technical
specifications. Depth of sinking is reckoned from be

Unit = Running Meter


Taking output = 1 m
Dimensions of well.
Overall length = 12 m
Overall width = 6 m
Sandy Soil
Depth from bed level upto 3.0 M
Rate of sinking @ 0.18 m/hour
a) Labour
Mate day 0.20 169.00 33.80 L-12
Sinker ( skilled ) day 1.25 175.00 218.75 L-15
Sinking helper (semi-skilled) day 3.75 169.00 633.75 L-14
b) Machinery
Hire & running charges of crane with grab bucket of hour 5.50 1185.00 6517.50 P&M-075
0.75 cum capacity and accessories.
Consumables in sinking @10 per cent of (b) 651.75
c) Overhead charges @ 20 % on (a+b) 1611.11
d) Contractor's profit @ 16.6 % on (a+b+c) 1604.67
Rate per metre = (a+b+c+d) 11271.33 10155.00
say 11271.00 10.99%
12.19 A Beyond 3m upto 10m depth
Rate of sinking @ 0.17 m/hour
a) Labour
Mate day 0.30 169.00 50.70 L-12
Sinker day 1.50 175.00 262.50 L-15
Sinking helper (semi-skilled) day 4.00 169.00 676.00 L-14
b) Machinery
Hire & running charges of crane with grab bucket of hour 5.88 1185.00 6967.80 P&M-075
0.75 cum capacity and accessories.
Consumables in sinking @10 per cent of (b) 696.78
c) Overhead charges @ 20 % on (a+b) 1730.76
d) Contractor's profit @ 16.6 % on (a+b+c) 1723.83
Rate per metre = (a+b+c+d) 12108.37 10891.00
say 12108.00 11.17%
12.19 A Beyond 10m upto 20m
Add 5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
11th m 5% 12714.00
12th m 5% 13350.00
13th m 5% 14018.00
14th m 5% 14719.00
15th m 5% 15455.00
16th m 5% 16228.00

Page 102 of 648


Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
17th m 5% 17039.00
18th m 5% 17891.00
19th m 5% 18786.00
20th m 5% 19725.00
Total Cost from 10m upto 20m 159925.00 14384.00
Avg Rate per metre 15993.00 11.19%
12.19 A Beyond 20m upto 30 m
Add 7.5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 20 per cent of cost for Kentledge including supports, Including 20%
loading arrangement and Labour. for Kentledge

21st m 7.5% 21204.00 25445.00


22nd m 7.5% 22794.00 27353.00
23rd m 7.5% 24504.00 29405.00
24th m 7.5% 26342.00 31610.00
25th m 7.5% 28318.00 33982.00
26th m 7.5% 30442.00 36530.00
27th m 7.5% 32725.00 39270.00
28th m 7.5% 35179.00 42215.00
29th m 7.5% 37817.00 45380.00
30th m 7.5% 40653.00 48784.00
Total Cost from 20m upto 30m 299978.00 359974.00 26981.00 32378.00
Avg Rate per metre 29998.00 35997.00 11.18% 11.18%
12.19 A Beyond 30m upto 40 m
Add 10 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 20 per cent of cost for Kentledge including supports, Including 20%
loading arrangement, and Labour etc. for Kentledge

31st m 10% 44718.00 53662.00


32nd 10% 49190.00 59028.00
33rd m 10% 54109.00 64931.00
34th m 10% 59520.00 71424.00
35th m 10% 65472.00 78566.00
36th m 10% 72019.00 86423.00
37th m 10% 79221.00 95065.00
38th m 10% 87143.00 104572.00
39th m 10% 95857.00 115028.00
40th m 10% 105443.00 126532.00
Total Cost from 30m upto 40m 712692.00 855231.00 64105.00 76927.00
Avg Rate per metre 71269.00 85523.00 11.18% 11.17%
12.19 Clayey Soil (Twin D Type Well )
Unit = Running Meter
Taking output = 1 meter
Depth below bed level upto 3.0 M
Rate of sinking @ 0.16 m/hour
a) Labour
Mate day 0.26 169.00 43.94 L-12
Sinker ( skilled ) day 2.50 175.00 437.50 L-15

Page 103 of 648


Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Sinking helper (semi-skilled) day 4.00 169.00 676.00 L-14
b) Machinery
Hire & running charges of crane with grab bucket of hour 6.25 1185.00 7406.25 P&M-075
0.75 cum capacity and accessories.
Consumables in sinking @ 10 per cent of (b) 740.63
c) Overhead charges @ 20 % on (a+b) 1860.86
d) Contractor's profit @ 16.6 % on (a+b+c) 1853.42
Rate per metre = (a+b+c+d) 13018.60 11656.00
say 13019.00 11.69%
12.19 B Beyond 3m upto 10m depth
Rate of sinking @ 0.15 m/hour
a) Labour
Mate day 0.45 169.00 76.05 L-12
Sinker day 3.25 175.00 568.75 L-15
Sinking helper (semi-skilled) day 6.00 169.00 1014.00 L-14
b) Machinery
Hire & running charges of crane with grab bucket of hour 6.67 1185.00 7903.95 P&M-075
0.75 cum capacity and accessories.
Air compressor with pneumatic chisel attachment for hour 4.50 284.00 1278.00 P&M-063
cutting hard clay.
Consumables in sinking @ 10 per cent of (b) 918.20
c) Overhead charges @ 20 % on (a+b) 2351.79
d) Contractor's profit @ 16.6 % on (a+b+c) 2342.38
Rate per metre = (a+b+c+d) 16453.12 14628.00
say 16453.00 12.48%
12.19 B Beyond 10 m upto 20 m
Add 5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add for dewatering @ 5 per cent of cost, if required. Including for
dewatering @
5% of cost, if
required

11th m 5% 17276.00 18140.00


12th m 5% 18140.00 19047.00
13th m 5% 19047.00 19999.00
14th m 5% 19999.00 20999.00
15th m 5% 20999.00 22049.00
16th m 5% 22049.00 23151.00
17th m 5% 23151.00 24309.00
18th m 5% 24309.00 25524.00
19th m 5% 25524.00 26800.00
20th m 5% 26800.00 28140.00
Total Cost from 10m upto 20m 217294.00 228158.00 19320.00 20286.00
Avg Rate per metre 21729.00 22816.00 12.47% 12.47%
12.19 B Beyond 20m upto 30 m
Add 7.5 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 5 per cent of cost for dewatering on the cost, if required

Page 104 of 648


Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Add 25 per cent of cost for Kentledge including supports, Including 25% Including 5%
loading arrangement and Labour ). for Kentledge for
dewatering, if
required
31st m 7.5% 28810.00 36013.00 37814.00
32nd 7.5% 30971.00 38714.00 40650.00
33rd m 7.5% 33294.00 41618.00 43699.00
34th m 7.5% 35791.00 44739.00 46976.00
35th m 7.5% 38475.00 48094.00 50499.00
36th m 7.5% 41361.00 51701.00 54286.00
37th m 7.5% 44463.00 55579.00 58358.00
38th m 7.5% 47798.00 59748.00 62735.00
39th m 7.5% 51383.00 64229.00 67440.00
40th m 7.5% 55237.00 69046.00 72498.00
Total Cost from 30m upto 40m 407583.00 509481.00 534955.00
Avg Rate per metre 40758.00 50948.00 53496.00
Previous SOR Rate 36239.00 45299.00 47563.00
% variation 12.47% 12.47% 12.47%
12.19 B Beyond 30m upto 40 m
Add 10 per cent for every additional meter depth of sinking
over the rate of sinking for the previous meter
Add 5 per cent of cost for dewatering, if required
Add 20 per cent of cost for Kentledge including supports, Including 20% Including 5%
loading arrangement and Labour). for Kentledge for
dewatering, if
required
31st m 10% 60761.00 72913.00 76559.00
32nd 10% 66837.00 80204.00 84214.00
33rd m 10% 73521.00 88225.00 92636.00
34th m 10% 80873.00 97048.00 101900.00
35th m 10% 88960.00 106752.00 112090.00
36th m 10% 97856.00 117427.00 123298.00
37th m 10% 107642.00 129170.00 135629.00
38th m 10% 118406.00 142087.00 149191.00
39th m 10% 130247.00 156296.00 164111.00
40th m 10% 143272.00 171926.00 180522.00
Total Cost from 30m upto 40m 968375.00 1162048.00 1220150.00
Avg Rate per metre 96838.00 116205.00 122015.00
Previous SOR Rate 86096.00 103315.00 108481.00
% variation 12.48% 12.48% 12.48%
12.19 Soft Rock (Twin D Type Well )
Unit = Running Meter
Taking output = 1 m
Depth in soft rock strata upto 3m
Rate of sinking @ 0.12 m/hour
a) Labour
Mate day 0.86 169.00 145.34 L-12
Sinker ( skilled ) day 4.50 175.00 787.50 L-15
Sinking helper (semi-skilled) day 15.00 169.00 2535.00 L-14
Diver day 1.50 180.00 270.00 L-07

Page 105 of 648


Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
b) Machinery
Hire & running charges of crane with grab bucket of hour 8.33 1185.00 9871.05 P&M-075
0.75 cum capacity and accessories.
Air compressor with pneumatic breakers hour 6.00 284.00 1704.00 P&M-063
Consumables in sinking @ 10 per cent of (b) 1157.51
Add for dewatering @ 5 per cent, if required 636.63
c) Overhead charges @ 20 % on (a+b) 3421.40
d) Contractor's profit @ 16.6 % on (a+b+c) 3407.72
Rate per metre = (a+b+c+d) 23936.15 20652.00
say 23936.00 15.90%
12.19 Hard Rock (Twin D Type Well )
Unit = Running Meter
Taking output = 1 m
Depth in hard rock strata upto 3 m
Rate of sinking @ 0.10 m/hour
a) Material
Geletine80 per cent Kg 10.00 64.00 640.00 M-104
Electric detonators each. 40.00 3.92 156.80 M-097/100
b) Labour
Mate day 1.34 169.00 226.46 L-12
Driller day 2.00 175.00 350.00 L-06
Blaster day 0.25 190.00 47.50 L-03
Mazdoor day 25.00 169.00 4225.00 L-13
Mazdoor (Skilled) day 4.25 175.00 743.75 L-15
c) Machinery
Hire & running charges of crane with grab bucket of hour 10.00 1185.00 11850.00 P&M-075
0.75 cum capacity and accessories.
Hire & running charges of compressor with pneumatic hour 3.00 284.00 852.00 P&M-063
breaker/Jack hammer or drill
Dewatering @ 5 per cent of cost of (b+c), if required. 914.74
Consumables in sinking @ 10 per cent of (b). 1361.67
d) Overhead charges @ 20 % on (a+b+c) 4273.58
e) Contractor's profit @ 16.6 % on (a+b+c+d) 4256.49
Rate per metre = (a+b+c+d+e) 29897.99 25485.00
say 29898.00 17.32%
12.21 Sand Filling in Wells complete as per Drawing and
Technical Specifications.
Unit = 1 cum
Taking output = 1 cum
a) Material
Sand (assuming 20 per cent voids ) cum 1.20 812.00 974.40 M-006
b) Labour
Mate day 0.01 169.00 1.69 L-12
Mazdoor day 0.30 169.00 50.70 L-13
c) Overhead charges @ 20 % on (a+b) 205.36
d) Contractor's profit @ 16.6 % on (a+b+c) 204.54
Rate per cum (a+b+c+d) 1436.68 515.00
say 1437.00 179.03%

Page 106 of 648


Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
12.22 Providing Steel Liner 10 mm thick for Curbs and 6 mm
thick for Steining of Wells including Fabricating and
Setting out as per Detailed Drawing.

Unit = 1 MT
Taking output = 1 MT
a) Material
i) Structural steel including 5 per cent wastage tonne 1.05 57000.00 59850.00 M-179
b) Labour
Mate day 1.24 169.00 209.56 L-12
Fitter day 6.00 180.00 1080.00 L-07
Blacksmith day 5.00 180.00 900.00 L-01
Welder day 5.00 190.00 950.00 L-02
Mazdoor day 10.00 169.00 1690.00 L-13
Electrodes, cutting gas and other consumables @ 5 2992.50
per cent on cost a (a) above.
c) Overhead charges @ 20 % on (a+b) 13534.41
d) Contractor's profit @ 16.6 % on (a+b+c) 13480.27
Rate for per MT (a+b+c+d) 94686.75 55457.00
say 94687.00 70.74%
12.23 Bored cast-in-situ M35 grade R.C.C. Pile excluding
Reinforcement complete as per Drawing and Technical
Specifications and removal of excavated earth with all
lifts and lead upto 1000 m.
Pile diameter-750 mm
Unit = meter
Taking output = 15 m
(A) Without plasticiser
a) Materials
PCC Grade M35 cum 6.62 9081.00 60116.22 Item 12.11 (C)
iv M35 PC
WBB
Rate for concrete may be adopted same as for bottom plug
vide item no. 12.11( C ) (IV)
Concrete to be cast with a tremie pipe 200mm dia.
b) Machinery( for boring and construction )
Hire and running charges of hydraulic piling rig with hour 6.00 4665.00 27990.00 P&M-036
power unit and complete accessories including shifting
from one bore location to another.
Hire and running charges of light crane for lowering hour 0.50 318.00 159.00 P&M-013
reinforcement cage
Hire and running charges of Bentonite pump hour 6.00 Rate included
in piling rig
Loader I cum bucket capacity. hour 0.30 882.00 264.60 P&M-017
Tipper 5.5 cum capacity for disposal of muck from pile hour 0.30 680.00 204.00 P&M-048
bore hole
Bentonite kg 300.00 11.00 3300.00 M-071
c) Labour
Mate/Supervisor day 0.14 169.00 23.66 L-12
Mazdoor day 3.50 169.00 591.50 L-13
d) Overhead charges @ 20 % on (b+c) 6506.55
e) Contractor's profit @ 16.6 % on (b+c+d) 6480.53

Page 107 of 648


Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Cost for 15 m = a+b+c+d+d+e 105636.06
Rate per metre (a+b+c+d+e)/15 7042.40 5171.00
say 7042.00 36.18%
(A) With plasticiser
a) Materials
PCC Grade M35 cum 6.62 10073.00 66683.26 Item 12.11 (C)
iv M35 PC
WBB P
Rate for concrete may be adopted same as for bottom plug
vide item no. 12.11( C ) (IV)
Concrete to be cast with a tremie pipe 200mm dia.
b) Machinery( for boring and construction )
Hire and running charges of hydraulic piling rig with hour 6.00 4665.00 27990.00 P&M-036
power unit and complete accessories including shifting
from one bore location to another.
Hire and running charges of light crane for lowering hour 0.50 318.00 159.00 P&M-013
reinforcement cage
Hire and running charges of Bentonite pump hour 6.00 Rate included
in piling rig
Loader I cum bucket capacity. hour 0.30 882.00 264.60 P&M-017
Tipper 5.5 cum capacity for disposal of muck from pile hour 0.30 680.00 204.00 P&M-048
bore hole
Bentonite kg 300.00 11.00 3300.00 M-071
c) Labour
Mate/Supervisor day 0.14 169.00 23.66 L-12
Mazdoor day 3.50 169.00 591.50 L-13
d) Overhead charges @ 20 % on (b+c) 6506.55
e) Contractor's profit @ 16.6 % on (b+c+d) 6480.53
Cost for 15 m = a+b+c+d+d+e 112203.10
Rate per metre (a+b+c+d+e)/15 7480.21 5584.00
say 7480.00 33.95%
12.24 Bored cast-in-situ M35 grade R.C.C. Pile excluding
Reinforcement complete as per Drawing and Technical
Specifications cl. no. 1100,1600 & 1700and removal of
excavated earth with all lifts and lead upto 1000 m.

Pile diameter-1000 mm
Unit = meter
Taking output = 10 m
(A) Without plasticiser
a) Materials
PCC Grade M35 cum 7.85 9081.00 71285.85 Item 12.11 (C)
iv M35 PC
WBB
Rate for concrete may be adopted same as for bottom
plug vide item no. 12.11( C ) (IV)
Concrete to be cast with a tremie pipe 200mm dia.
b) Machinery( for boring and construction )
Hire and running charges of hydraulic piling rig with hour 6.00 4665.00 27990.00 P&M-036
power unit and complete accessories including shifting
from one bore location to another.
Hire and running charges of light crane for lowering hour 0.50 318.00 159.00 P&M-013
reinforcement cage

Page 108 of 648


Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Hire and running charges of Bentonite pump hour 6.00 Rate included
in piling rig
Loader I cum bucket capacity. hour 0.40 882.00 352.80 P&M-017
Tipper 5.5 cum capacity for disposal of muck from pile hour 0.40 680.00 272.00 P&M-048
bore hole
Bentonite kg 350.00 11.00 3850.00 M-071
c) Labour
Mate/Supervisor day 0.16 169.00 27.04 L-12
Mazdoor day 4.00 169.00 676.00 L-13
d) Overhead charges @ 20 % on (b+c) 6665.37
e) Contractor's profit @ 16.6 % on (b+c+d) 6638.71
Cost for 10 m = a+b+c+d+d+e 117916.76
Rate per metre (a+b+c+d+e)/10 11791.68 8505.00
say 11792.00 38.65%
(B) With plasticiser
a) Materials
PCC Grade M35 cum 7.85 10073.00 79073.05 Item 12.11 (C)
iv M35 PC
WBB P
Rate for concrete may be adopted same as for bottom
plug vide item no. 12.11( C ) (IV)
Concrete to be cast with a tremie pipe 200mm dia.
b) Machinery( for boring and construction )
Hire and running charges of hydraulic piling rig with hour 6.00 4665.00 27990.00 P&M-036
power unit and complete accessories including shifting
from one bore location to another.
Hire and running charges of light crane for lowering hour 0.50 318.00 159.00 P&M-013
reinforcement cage
Hire and running charges of Bentonite pump hour 6.00 Rate included
in piling rig
Loader I cum bucket capacity. hour 0.40 882.00 352.80 P&M-017
Tipper 5.5 cum capacity for disposal of muck from pile hour 0.40 680.00 272.00 P&M-048
bore hole
Bentonite kg 350.00 11.00 3850.00 M-071
c) Labour
Mate/Supervisor day 0.16 169.00 27.04 L-12
Mazdoor day 4.00 169.00 676.00 L-13
d) Overhead charges @ 20 % on (b+c) 6665.37
e) Contractor's profit @ 16.6 % on (b+c+d) 6638.71
Cost for 10 m = a+b+c+d+d+e 125703.96
Rate per metre (a+b+c+d+e)/10 12570.40 8900.00
say 12570.00 41.24%
12.25 Bored cast-in-situ M35 grade R.C.C. Pile excluding
Reinforcement complete as per Drawing and Technical
Specifications and removal of excavated earth with all
lifts and lead upto 1000 m.
Pile diameter-1200 mm
Unit = meter
Taking output = 9 m
(A) Without plasticiser
a) Materials

Page 109 of 648


Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
PCC Grade M35 cum 10.17 9081.00 92353.77 Item 12.11 (C)
iv M35 PC
WBB
Rate for concrete may be adopted same as for bottom plug
vide item no. 12.11( C ) (IV)
Concrete to be cast with a tremie pipe 200mm dia.
b) Machinery( for boring and construction )
Hire and running charges of hydraulic piling rig with hour 6.00 4665.00 27990.00 P&M-036
power unit and complete accessories including shifting
from one bore location to another.
Hire and running charges of light crane for lowering hour 0.50 318.00 159.00 P&M-013
reinforcement cage
Hire and running charges of Bentonite pump hour 6.00 Rate included
in piling rig
Loader I cum bucket capacity. hour 0.50 882.00 441.00 P&M-017
Tipper 5.5 cum capacity for disposal of muck from pile hour 0.50 680.00 340.00 P&M-048
bore hole
Bentonite kg 385.00 11.00 4235.00 M-071
c) Labour
Mate/Supervisor day 0.18 169.00 30.42 L-12
Mazdoor day 4.50 169.00 760.50 L-13
d) Overhead charges @ 20 % on (b+c) 6791.18
e) Contractor's profit @ 16.6 % on (b+c+d) 6764.02
Cost for 9 m = a+b+c+d+d+e 139864.89
Rate per metre (a+b+c+d+e)/9 15540.54 10924.00
say 15541.00 42.26%
(A) With plasticiser
a) Materials
PCC Grade M35 cum 10.17 10073.00 102442.41 Item 12.11 (C)
iv M35 PC
WBB P
Rate for concrete may be adopted same as for bottom plug
vide item no. 12.11( C ) (IV)
Concrete to be cast with a tremie pipe 200mm dia.
b) Machinery( for boring and construction )
Hire and running charges of hydraulic piling rig with hour 6.00 4665.00 27990.00 P&M-036
power unit and complete accessories including shifting
from one bore location to another.
Hire and running charges of light crane for lowering hour 0.50 318.00 159.00 P&M-013
reinforcement cage
Hire and running charges of Bentonite pump hour 6.00 Rate included
in piling rig
Loader I cum bucket capacity. hour 0.50 882.00 441.00 P&M-017
Tipper 5.5 cum capacity for disposal of muck from pile hour 0.50 680.00 340.00 P&M-048
bore hole
Bentonite kg 385.00 11.00 4235.00 M-071
c) Labour
Mate/Supervisor day 0.18 169.00 30.42 L-12
Mazdoor day 4.50 169.00 760.50 L-13
d) Overhead charges @ 20 % on (b+c) 6791.18
e) Contractor's profit @ 16.6 % on (b+c+d) 6764.02
Cost for 9 m = a+b+c+d+d+e 149953.53
Rate per metre (a+b+c+d+e)/9 16661.50 11981.00

Page 110 of 648


Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
say 16662.00 39.07%
12.26 Driven cast-in-place vertical M35 grade R.C.C. Pile
excluding Reinforcement complete as per Drawing and
& Technical Specification
Pile diameter - 750 mm
Unit = Running meter
Taking output = 40 metre
(A) Without plasticiser
a) Materials
PCC Grade M35 cum 17.66 9081.00 160370.46 Item 12.11 (C)
iv M35 PC
WBB
Rate for concrete may be adopted same as for bottom plug
vide item no. 12.11( C ) (IV)
b) Materials Pile shoes
i) C.I. shoes for the pile Kg 160.00 80.00 12800.00 M-083
ii) M.S. clamps for shoe @ 35 Kg per pile of 15 m Kg 70.00 80.00 5600.00 M-124
iii) Steel helmet and cushion block on top of casing Kg 50.00 55.00 2750.00 M-173
head during driving
c) Machinery
Hire and running charges of piling rig Including double hour 6.00 1000.00 6000.00 P&M-085
acting pile driving hammer complete with power unit
and accessories..
Hiring and running charges for light crane 5 tonnes hour 0.50 725.00 362.50 P&M-070
lifting capacity for lowering reinforcement and handling
steel casing.
d) Labour
Mate/Supervisor day 0.12 169.00 20.28 L-12
Mazdoor day 3.00 169.00 507.00 L-13
e) Overhead charges @ 20 % on (b+c+d) 5607.96
f) Contractor's profit @ 16.6 % on (b+c+d+e) 5585.52
Cost for 40 m = a+b+c+d+e 199603.72
Rate per metre (a+b+c+d+e)/40 4990.09 2995.00
say 4990.00 66.61%
(B) With plasticiser
a) Materials
PCC Grade M35 cum 17.66 10073.00 177889.18 Item 12.11 (C)
iv M35 PC
WBB P
Rate for concrete may be adopted same as for bottom plug
vide item no. 12.11( C ) (IV)
b) Materials Pile shoes
i) C.I. shoes for the pile Kg 160.00 80.00 12800.00 M-083
ii) M.S. clamps for shoe @ 35 Kg per pile of 15 m Kg 70.00 80.00 5600.00 M-124
iii) Steel helmet and cushion block on top of casing Kg 50.00 55.00 2750.00 M-173
head during driving
c) Machinery
Hire and running charges of piling rig Including double hour 6.00 1000.00 6000.00 P&M-085
acting pile driving hammer complete with power unit
and accessories..
Hiring and running charges for light crane 5 tonnes hour 0.50 725.00 362.50 P&M-070
lifting capacity for lowering reinforcement and handling
steel casing.

Page 111 of 648


Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
d) Labour
Mate/Supervisor day 0.12 169.00 20.28 L-12
Mazdoor day 3.00 169.00 507.00 L-13
e) Overhead charges @ 20 % on (b+c+d) 5607.96
f) Contractor's profit @ 16.6 % on (b+c+d+e) 5585.52
Cost for 40 m = a+b+c+d+e 217122.44
Rate per metre (a+b+c+d+e)/40 5428.06 3186.00
say 5428.00 70.37%
1.The quantity of concrete required to be removed above the
designed top level of concrete, if any, will be provided for in
the rate analysis.
2.In case steel lining is included in the design for driven cast-
in-situ pile and is planned to be retained, the same may be
included in the rate analysis. In case the temporary steel
casing used during casting is planned to be removed, an
additional cost
12.27 Driven cast-in-place vertical M35 grade R.C.C. Pile
excluding Reinforcement complete as per Drawing and
& Technical Specification
Pile diameter - 1000 mm
Unit = Running meter
Taking output = 30 metre
(A) Without plasticiser
a) Materials
PCC Grade M35 cum 23.55 9081.00 213857.55 Item 12.11 (C)
iv M35 PC
WBB
Rate for concrete may be adopted same as for bottom
plug vide item no. 12.11( C ) (IV)
b) Materials Pile shoes
i) C.I. shoes for the pile Kg 160.00 80.00 12800.00 M-083
ii) M.S. clamps for shoe @ 35 Kg per pile of 15 m Kg 70.00 80.00 5600.00 M-124
iii) Steel helmet and cushion block on top of casing Kg 50.00 55.00 2750.00 M-173
head during driving
c) Machinery
Hire and running charges of piling rig Including double hour 6.00 1000.00 6000.00 P&M-085
acting pile driving hammer complete with power unit
and accessories.
Hiring and running charges for light crane 5 tonnes hour 0.50 725.00 362.50 P&M-070
lifting capacity for lowering reinforcement and handling
steel casing.
Hire and running charges for light crane for lowering hour 0.50 318.00 159.00 P&M-013
reinforcement cage.
d) Labour
Mate/Supervisor day 0.16 169.00 27.04 L-12
Mazdoor day 4.00 169.00 676.00 L-13
e) Overhead charges @ 20 % on (b+c+d) 5674.91
f) Contractor's profit @ 16.6 % on (b+c+d+e) 5652.21
Cost for 30 m = a+b+c+d+e 253559.21
Rate per metre (a+b+c+d+e)/30 8451.97 3186.00
say 8452.00 165.29%
(B) With plasticiser
a) Materials

Page 112 of 648


Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
PCC Grade M35 cum 23.55 10073.00 237219.15 Item 12.11 (C)
iv M35 PC
WBB P
Rate for concrete may be adopted same as for bottom
plug vide item no. 12.11( C ) (IV)
b) Materials Pile shoes
i) C.I. shoes for the pile Kg 160.00 80.00 12800.00 M-083
ii) M.S. clamps for shoe @ 35 Kg per pile of 15 m Kg 70.00 80.00 5600.00 M-124
iii) Steel helmet and cushion block on top of casing Kg 50.00 55.00 2750.00 M-173
head during driving
c) Machinery
Hire and running charges of piling rig Including double hour 6.00 1000.00 6000.00 P&M-085
acting pile driving hammer complete with power unit
and accessories.
Hiring and running charges for light crane 5 tonnes hour 0.50 725.00 362.50 P&M-070
lifting capacity for lowering reinforcement and handling
steel casing.
Hire and running charges for light crane for lowering hour 0.50 318.00 159.00 P&M-013
reinforcement cage.
d) Labour
Mate/Supervisor day 0.16 169.00 27.04 L-12
Mazdoor day 4.00 169.00 676.00 L-13
e) Overhead charges @ 20 % on (b+c+d) 5674.91
f) Contractor's profit @ 16.6 % on (b+c+d+e) 5652.21
Cost for 30 m = a+b+c+d+e 276920.81
Rate per metre (a+b+c+d+e)/30 9230.69 5076.00
say 9231.00 81.86%
1.The quantity of concrete required to be removed above the
designed top level of concrete, if any, will be provided for in
the rate analysis.
2.In case steel lining is included in the design for driven cast-
in-situ pile and is planned to be retained, the same may be
included in the rate analysis. In case the temporary steel
casing used during casting is planned to be removed, an
additional cost
12.28 Driven cast-in-place vertical M35 grade R.C.C. Pile
excluding Reinforcement complete as per Drawing and
& Technical Specification
Pile diameter - 1200 mm
Unit = Running meter
Taking output = 20 metre
(A) Without plasticiser
a) Materials
PCC Grade M35 cum 22.61 9081.00 205321.41 Item 12.11 (C)
iv M35 PC
WBB
Rate for concrete may be adopted same as for bottom
plug vide item no. 12.11( C ) (IV)
b) Materials Pile shoes
i) C.I. shoes for the pile Kg 160.00 80.00 12800.00 M-083
ii) M.S. clamps for shoe @ 35 Kg per pile of 15 m Kg 70.00 80.00 5600.00 M-124
iii) Steel helmet on top of casing head during driving Kg 50.00 55.00 2750.00 M-173
c) Machinery

Page 113 of 648


Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Hire and running charges of piling rig Including double hour 6.00 1000.00 6000.00 P&M-085
acting pile driving hammer complete with power unit
and accessories.
Hiring and running charges for light crane 5 tonnes hour 0.50 725.00 362.50 P&M-070
lifting capacity for lowering reinforcement and handling
steel casing.
d) Labour
Mate/Supervisor day 0.18 169.00 30.42 L-12
Mazdoor day 4.50 169.00 760.50 L-13
e) Overhead charges @ 20 % on (b+c+d) 5660.68
f) Contractor's profit @ 16.6 % on (b+c+d+e) 5638.04
Cost for 20 m = a+b+c+d+e 244923.56
Rate per metre (a+b+c+d+e)/20 12246.18 5811.00
say 12246.00 110.74%
(B) With plasticiser
a) Materials
PCC Grade M35 cum 22.61 10073.00 227750.53 Item 12.11 (C)
iv M35 PC
WBB P
Rate for concrete may be adopted same as for bottom
plug vide item no. 12.11( C ) (IV)
b) Materials Pile shoes
i) C.I. shoes for the pile Kg 160.00 80.00 12800.00 M-083
ii) M.S. clamps for shoe @ 35 Kg per pile of 15 m Kg 70.00 80.00 5600.00 M-124
iii) Steel helmet on top of casing head during driving Kg 50.00 55.00 2750.00 M-173
c) Machinery
Hire and running charges of piling rig Including double hour 6.00 1000.00 6000.00 P&M-085
acting pile driving hammer complete with power unit
and accessories.
Hiring and running charges for light crane 5 tonnes hour 0.50 725.00 362.50 P&M-070
lifting capacity for lowering reinforcement and handling
steel casing.
d) Labour
Mate/Supervisor day 0.18 169.00 30.42 L-12
Mazdoor day 4.50 169.00 760.50 L-13
e) Overhead charges @ 20 % on (b+c+d) 5660.68
f) Contractor's profit @ 16.6 % on (b+c+d+e) 5638.04
Cost for 20 m = a+b+c+d+e 267352.68
Rate per metre (a+b+c+d+e)/20 13367.63 7351.00
say 13368.00 81.85%
1.The quantity of concrete required to be removed above the
designed top level of concrete, if any, will be provided for in
the rate analysis.
2.In case steel lining is included in the design for driven cast-
in-situ pile and is planned to be retained, the same may be
included in the rate analysis. In case the temporary steel
casing used during casting is planned to be removed, an
additional cost
12.37 Pile Load Test on single Vertical Pile in accordance
with IS:2911(Part-IV)
Unit = 1 MT
Taking output = 1 MT
a) Initial and routine load test tonne 1.00 330.00 330.00 300.00

Page 114 of 648


Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
b) Lateral load test tonne 1.00 5500.00 5500.00 5000.00
Although, this item is incidental to work and is not required to
be included in BOQ of contract, the same is required to be
added in the estimate to assess cost of work.
12.38 Cement Concrete for Reinforced Concrete in Pile Cap
complete as per Drawing and Technical Specification

RCC Grade M20


Unit = cum
Taking output = 15 cum
Using Concrete Mixer
a) Material
Cement tonne 5.12 7900.00 40448.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
b) Labour
Mate day 0.90 169.00 152.10 L-12
Mason day 1.50 180.00 270.00 L-10
Mazdoor for concreting day 20.00 169.00 3380.00 L-13
Mazdoor for breaking pile head, bending bars, cleaning day 1.00 169.00 169.00 L-13
etc.
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator (capacity 33 KVA) hour 6.00 311.00 1866.00 P&M-079
Formwork @ 4 per cent on cost of concrete i.e. cost 2874.36
of a) Material, b) Labour and c) Machinery
d) Overhead charges @ 20 % on (a+b+c) 14946.65
e) Contractor's profit @ 16.6 % on (a+b+c+d) 14886.86
Cost for 15 cum = a+b+c+d+e 104566.77
Rate per metre (a+b+c+d+e)/15 6971.12 4305.00
say 6971.00 61.93%
12.38A Using Batching Plant, Transit Mixer and Concrete
Pump
a) Material
Cement tonne 5.12 7900.00 40448.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-004
20 mm Aggregate cum 8.10 790.00 6399.00 M-053
10 mm Aggregate cum 5.40 960.00 5184.00 M-051
b) Labour
Mate day 0.16 169.00 27.04 L-12
Mason day 0.38 180.00 68.40 L-10
Mazdoor for concreting day 2.50 169.00 422.50 L-13
Mazdoor for breaking pile head, bending bars, cleaning day 1.00 169.00 169.00 L-13
etc.
c) Machinery
Batching Plant @ 20 cum/hour hour 0.75 1590.00 1192.50 P&M-003
Generator 100 KVA hour 0.75 621.00 465.75 P&M-080
Loader (capacity 1 cum) hour 0.75 882.00 661.50 P&M-017
Transit Mixer ( capacity 4.0 cu.m )

Page 115 of 648


Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Lead upto 1 Km hour 2.00 828.00 1656.00 P&M-049
Lead beyond 1 Km, L - lead in Kilometer tonne.km 375.00 40.00 15000.00 Lead =10 km &
P&M-050
Concrete Pump hour 0.75 234.00 175.50 P&M-007
Formwork @ 4 per cent on cost of concrete i.e. cost 3094.01
of a) Material, b) Labour and c) Machinery
d) Overhead charges @ 20 % on (a+b+c) 16088.84
e) Contractor's profit @ 16.6 % on (a+b+c+d) 16024.48
Cost for 15 cum = a+b+c+d+e 112557.52
Rate per metre (a+b+c+d+e)/15 7503.83 4922.00
say 7504.00 52.46%
The value of a, b and c may be taken as applicable i.e.
either using concrete mixer or batching plant.
12.38 RCC Grade M25
Unit = cum
Taking output = 15 cum
Using Concrete Mixer
a) Material
Cement tonne 5.99 7900.00 47321.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
b) Labour
Mate day 0.90 169.00 152.10 L-12
Mason day 1.50 180.00 270.00 L-10
Mazdoor for concreting day 20.00 169.00 3380.00 L-13
Mazdoor for breaking pile head, bending bars, cleaning day 1.00 169.00 169.00 L-13
etc.
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator (capacity 33 KVA) hour 6.00 311.00 1866.00 P&M-079
Formwork @ 4 per cent on cost of concrete i.e. cost 3149.28
of a) Material, b) Labour and c) Machinery
d) Overhead charges @ 20 % on (a+b+c) 16376.24
e) Contractor's profit @ 16.6 % on (a+b+c+d) 16310.73
Cost for 15 cum = a+b+c+d+e 114568.14
Rate per metre (a+b+c+d+e)/15 7637.88 4719.00
say 7638.00 61.86%
12.38B Using Batching Plant, Transit Mixer and Concrete
Pump
a) Material
Cement tonne 5.99 7900.00 47321.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-004
20 mm Aggregate cum 8.10 790.00 6399.00 M-053
10 mm Aggregate cum 5.40 960.00 5184.00 M-051
b) Labour
Mate day 0.16 169.00 27.04 L-12
Mason day 0.38 180.00 68.40 L-10
Mazdoor for concreting day 2.50 169.00 422.50 L-13

Page 116 of 648


Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Mazdoor for breaking pile head, bending bars, cleaning day 1.00 169.00 169.00 L-13
etc.
c) Machinery
Batching Plant @ 20 cum/hour hour 0.75 1590.00 1192.50 P&M-003
Generator 125 KVA hour 0.75 833.00 624.75 P&M-018
Loader (capacity 1 cum) hour 0.75 882.00 661.50 P&M-017
Transit Mixer ( capacity 4.0 cu.m )
Lead upto 1 Km hour 2.00 828.00 1656.00 P&M-049
Lead beyond 1 Km, L - lead in Kilometer tonne.km 375.00 40.00 15000.00 Lead =10 km &
P&M-050
Concrete Pump hour 0.75 234.00 175.50 P&M-007
Formwork @ 4 per cent on cost of concrete i.e. cost 3375.29
of a) Material, b) Labour and c) Machinery
d) Overhead charges @ 20 % on (a+b+c) 17551.50
e) Contractor's profit @ 16.6 % on (a+b+c+d) 17481.29
Cost for 15 cum = a+b+c+d+e 122790.26
Rate per metre (a+b+c+d+e)/15 8186.02 5350.00
say 8186.00 53.01%
The value of a, b and c may be taken as applicable i.e.
either using concrete mixer or batching plant.
12.38 RCC Grade M30
Unit = cum
Taking output = 15 cum
Using Concrete Mixer
a) Material
Cement tonne 6.10 7900.00 48190.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
b) Labour
Mate day 0.90 169.00 152.10 L-12
Mason day 1.50 180.00 270.00 L-10
Mazdoor for concreting day 20.00 169.00 3380.00 L-13
Mazdoor for breaking pile head, bending bars, cleaning day 1.00 169.00 169.00 L-13
etc.
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator (capacity 33 KVA) hour 6.00 311.00 1866.00 P&M-079
Formwork @ 4 per cent on cost of concrete i.e. cost 3184.04
of a) Material, b) Labour and c) Machinery
d) Overhead charges @ 20 % on (a+b+c) 16556.99
e) Contractor's profit @ 16.6 % on (a+b+c+d) 16490.76
Cost for 15 cum = a+b+c+d+e 115832.68
Rate per metre (a+b+c+d+e)/15 7722.18 4771.00
say 7722.00 61.85%
'12.38C Using Batching Plant, Transit Mixer and Concrete
Pump
a) Material
Cement tonne 6.10 7900.00 48190.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-004

Page 117 of 648


Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
20 mm Aggregate cum 8.10 790.00 6399.00 M-053
10 mm Aggregate cum 5.40 960.00 5184.00 M-051
b) Labour
Mate day 0.16 169.00 27.04 L-12
Mason day 0.38 180.00 68.40 L-10
Mazdoor for concreting day 2.50 169.00 422.50 L-13
Mazdoor for breaking pile head, bending bars, cleaning day 1.00 169.00 169.00 L-13
etc.
c) Machinery
Batching Plant @ 20 cum/hour hour 0.75 1590.00 1192.50 P&M-003
Generator 100 KVA hour 0.75 621.00 465.75 P&M-080
Loader (capacity 1 cum) hour 0.75 882.00 661.50 P&M-017
Transit Mixer ( capacity 4.0 cu.m )
Lead upto 1 Km hour 2.00 828.00 1656.00 P&M-049
Lead beyond 1 Km, L - lead in Kilometer tonne.km 375.00 40.00 15000.00 Lead =10 km &
P&M-050
Concrete Pump hour 0.75 234.00 175.50 P&M-007
Formwork @ 4 per cent on cost of concrete i.e. cost 3403.69
of a) Material, b) Labour and c) Machinery
d) Overhead charges @ 20 % on (a+b+c) 17699.18
e) Contractor's profit @ 16.6 % on (a+b+c+d) 17628.38
Cost for 15 cum = a+b+c+d+e 123823.43
Rate per metre (a+b+c+d+e)/15 8254.90 5388.00
say 8255.00 53.21%
The value of a, b and c may be taken as applicable i.e.
either using concrete mixer or batching plant.
12.38 RCC Grade M35
Unit = cum
Taking output = 15 cum
Using Concrete Mixer
a) Material
Cement tonne 6.33 7900.00 50007.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
b) Labour
Mate day 0.90 169.00 152.10 L-12
Mason day 1.50 180.00 270.00 L-10
Mazdoor day 20.00 169.00 3380.00 L-13
Mazdoor for breaking pile head, bending bars, cleaning day 1.00 169.00 169.00 L-13
etc.
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator (capacity 33 KVA) hour 6.00 311.00 1866.00 P&M-079
Formwork @ 4 per cent on cost of concrete i.e. cost 3256.72
of a) Material, b) Labour and c) Machinery
d) Overhead charges @ 20 % on (a+b+c) 16934.92
e) Contractor's profit @ 16.6 % on (a+b+c+d) 16867.18
Cost for 15 cum = a+b+c+d+e 118476.72
Rate per metre (a+b+c+d+e)/15 7898.45 4880.00

Page 118 of 648


Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
say 7898.00 61.84%
'12.38D Using Batching Plant, Transit Mixer and Concrete
Pump
a) Material
Cement tonne 6.33 7900.00 50007.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-004
20 mm Aggregate cum 8.10 790.00 6399.00 M-053
10 mm Aggregate cum 5.40 960.00 5184.00 M-051
b) Labour
Mate day 0.16 169.00 27.04 L-12
Mason day 0.38 180.00 68.40 L-10
Mazdoor for concreting day 2.50 169.00 422.50 L-13
Mazdoor for breaking pile head, bending bars, cleaning day 1.00 169.00 169.00 L-13
etc.
c) Machinery
Batching Plant @ 20 cum/hour hour 0.75 1590.00 1192.50 P&M-003
Generator 125 KVA hour 0.75 833.00 624.75 P&M-018
Loader (capacity 1 cum) hour 0.75 882.00 661.50 P&M-017
Transit Mixer ( capacity 4.0 cu.m )
Lead upto 1 Km hour 2.00 828.00 1656.00 P&M-049
Lead beyond 1 Km, L - lead in Kilometer tonne.km 375.00 40.00 15000.00 Lead =10 km &
P&M-050
Concrete Pump hour 0.75 234.00 175.50 P&M-007
Formwork @ 4 per cent on cost of concrete i.e. cost 3482.73
of a) Material, b) Labour and c) Machinery
d) Overhead charges @ 20 % on (a+b+c) 18110.18
e) Contractor's profit @ 16.6 % on (a+b+c+d) 18037.74
Cost for 15 cum = a+b+c+d+e 126698.84
Rate per metre (a+b+c+d+e)/15 8446.59 5512.00
say 8447.00 53.25%
12.38 Cement Concrete for Reinforced Concrete in Pile Cap
complete as per Drawing and Technical Specification
including providing plasticiser ( Masterplast PL-1/SPl-2
0r its equivalent ), air entraining and water reducing
plasticiser ( Masterplast PAE or its equivalent ) and
accelerating plasticiser ( Masterplast APCL or its
equuivalent)

RCC Grade M20


Unit = cum
Taking output = 15 cum
Using Concrete Mixer
a) Material
Cement tonne 5.12 7900.00 40448.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
Admixture ( Masterplast Pl-1 or equivalent ) Lit 20.48 92.00 1884.16 4lit/Ton
Air entraining and water reducing plasticiser Lit 15.36 59.80 918.53 3lit/Ton
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 71.68 75.00 5376.00 14lit/Ton
( Masterplast APCL or equivalent )

Page 119 of 648


Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
b) Labour
Mate day 0.90 169.00 152.10 L-12
Mason day 1.50 180.00 270.00 L-10
Mazdoor for concreting day 20.00 169.00 3380.00 L-13
Mazdoor for breaking pile head, bending bars, cleaning day 1.00 169.00 169.00 L-13
etc.
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator (capacity 33 KVA) hour 6.00 311.00 1866.00 P&M-079
Formwork @ 4 per cent on cost of concrete i.e. cost 3201.50
of a) Material, b) Labour and c) Machinery
d) Overhead charges @ 20 % on (a+b+c) 16647.82
e) Contractor's profit @ 16.6 % on (a+b+c+d) 16581.23
Cost for 15 cum = a+b+c+d+e 116468.14
Rate per metre (a+b+c+d+e)/15 7764.54 5053.00
say 7765.00 53.67%
12.38A Using Batching Plant, Transit Mixer and Concrete
Pump
a) Material
Cement tonne 5.12 7900.00 40448.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-004
20 mm Aggregate cum 8.10 790.00 6399.00 M-053
10 mm Aggregate cum 5.40 960.00 5184.00 M-051
Admixture ( Masterplast Pl-1 or equivalent ) Lit 20.48 92.00 1884.16 4lit/Ton
Air entraining and water reducing plasticiser Lit 15.36 59.80 918.53 3lit/Ton
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 71.68 75.00 5376.00 14lit/Ton
( Masterplast APCL or equivalent )
b) Labour
Mate day 0.16 169.00 27.04 L-12
Mason day 0.38 180.00 68.40 L-10
Mazdoor for concreting day 2.50 169.00 422.50 L-13
Mazdoor for breaking pile head, bending bars, cleaning day 1.00 169.00 169.00 L-13
etc.
c) Machinery
Batching Plant @ 20 cum/hour hour 0.75 1590.00 1192.50 P&M-003
Generator 100 KVA hour 0.75 621.00 465.75 P&M-080
Loader (capacity 1 cum) hour 0.75 882.00 661.50 P&M-017
Transit Mixer ( capacity 4.0 cu.m )
Lead upto 1 Km hour 2.00 828.00 1656.00 P&M-049
Lead beyond 1 Km, L - lead in Kilometer tonne.km 375.00 40.00 15000.00 Lead =10 km &
P&M-050
Concrete Pump hour 0.75 234.00 175.50 P&M-007
Formwork @ 4 per cent on cost of concrete i.e. cost 3421.16
of a) Material, b) Labour and c) Machinery
d) Overhead charges @ 20 % on (a+b+c) 17790.01
e) Contractor's profit @ 16.6 % on (a+b+c+d) 17718.85
Cost for 15 cum = a+b+c+d+e 124458.89
Rate per metre (a+b+c+d+e)/15 8297.26 5670.00
say 8297.00 46.33%

Page 120 of 648


Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
The value of a, b and c may be taken as applicable i.e.
either using concrete mixer or batching plant.
12.38 RCC Grade M25
Unit = cum
Taking output = 15 cum
Using Concrete Mixer
a) Material
Cement tonne 5.99 7900.00 47321.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
Admixture ( Masterplast SPl-2 or equivalent ) Lit 29.95 76.40 2288.18 M-209
Air entraining and water reducing plasticiser Lit 17.97 59.80 1074.61 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 83.86 75.00 6289.50 M-211
( Masterplast APCL or equivalent )
b) Labour
Mate day 0.90 169.00 152.10 L-12
Mason day 1.50 180.00 270.00 L-10
Mazdoor for concreting day 20.00 169.00 3380.00 L-13
Mazdoor for breaking pile head, bending bars, cleaning day 1.00 169.00 169.00 L-13
etc.
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator (capacity 33 KVA) hour 6.00 311.00 1866.00 P&M-079
Formwork @ 4 per cent on cost of concrete i.e. cost 3535.37
of a) Material, b) Labour and c) Machinery
d) Overhead charges @ 20 % on (a+b+c) 18383.91
e) Contractor's profit @ 16.6 % on (a+b+c+d) 18310.38
Cost for 15 cum = a+b+c+d+e 128613.84
Rate per metre (a+b+c+d+e)/15 8574.26 5602.00
say 8574.00 53.05%
12.38B Using Batching Plant, Transit Mixer and Concrete
Pump
a) Material
Cement tonne 5.99 7900.00 47321.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-004
20 mm Aggregate cum 8.10 790.00 6399.00 M-053
10 mm Aggregate cum 5.40 960.00 5184.00 M-051
Admixture ( Masterplast SPl-2 or equivalent ) Lit 29.95 76.40 2288.18 M-209
Air entraining and water reducing plasticiser Lit 17.97 59.80 1074.61 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 83.86 75.00 6289.50 M-211
( Masterplast APCL or equivalent )
b) Labour
Mate day 0.16 169.00 27.04 L-12
Mason day 0.38 180.00 68.40 L-10
Mazdoor for concreting day 2.50 169.00 422.50 L-13
Mazdoor for breaking pile head, bending bars, cleaning day 1.00 169.00 169.00 L-13
etc.

Page 121 of 648


Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
c) Machinery
Batching Plant @ 20 cum/hour hour 0.75 1590.00 1192.50 P&M-003
Generator 125 KVA hour 0.75 833.00 624.75 P&M-018
Loader (capacity 1 cum) hour 0.75 882.00 661.50 P&M-017
Transit Mixer ( capacity 4.0 cu.m )
Lead upto 1 Km hour 2.00 828.00 1656.00 P&M-049
Lead beyond 1 Km, L - lead in Kilometer tonne.km 375.00 40.00 15000.00 Lead =10 km &
P&M-050
Concrete Pump hour 0.75 234.00 175.50 P&M-007
Formwork @ 4 per cent on cost of concrete i.e. cost 3761.38
of a) Material, b) Labour and c) Machinery
d) Overhead charges @ 20 % on (a+b+c) 19559.17
e) Contractor's profit @ 16.6 % on (a+b+c+d) 19480.93
Cost for 15 cum = a+b+c+d+e 136835.96
Rate per metre (a+b+c+d+e)/15 9122.40 6234.00
say 9122.00 46.33%
The value of a, b and c may be taken as applicable i.e.
either using concrete mixer or batching plant.
12.38 RCC Grade M30
Unit = cum
Taking output = 15 cum
Using Concrete Mixer
a) Material
Cement tonne 6.10 7900.00 48190.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
Admixture ( Masterplast SPl-2 or equivalent ) Lit 30.50 76.40 2330.20 M-209
Air entraining and water reducing plasticiser Lit 18.30 59.80 1094.34 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 85.40 75.00 6405.00 M-211
( Masterplast APCL or equivalent )
b) Labour
Mate day 0.90 169.00 152.10 L-12
Mason day 1.50 180.00 270.00 L-10
Mazdoor for concreting day 20.00 169.00 3380.00 L-13
Mazdoor for breaking pile head, bending bars, cleaning day 1.00 169.00 169.00 L-13
etc.
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator (capacity 33 KVA) hour 6.00 311.00 1866.00 P&M-079
Formwork @ 4 per cent on cost of concrete i.e. cost 3577.22
of a) Material, b) Labour and c) Machinery
d) Overhead charges @ 20 % on (a+b+c) 18601.53
e) Contractor's profit @ 16.6 % on (a+b+c+d) 18527.13
Cost for 15 cum = a+b+c+d+e 130136.31
Rate per metre (a+b+c+d+e)/15 8675.75 5671.00
say 8676.00 52.99%
'12.38C Using Batching Plant, Transit Mixer and Concrete
Pump

Page 122 of 648


Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
a) Material
Cement tonne 6.10 7900.00 48190.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-004
20 mm Aggregate cum 8.10 790.00 6399.00 M-053
10 mm Aggregate cum 5.40 960.00 5184.00 M-051
Admixture ( Masterplast SPl-2 or equivalent ) Lit 30.50 76.40 2330.20 M-209
Air entraining and water reducing plasticiser Lit 18.30 59.80 1094.34 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 85.40 75.00 6405.00 M-211
( Masterplast APCL or equivalent )
b) Labour
Mate day 0.16 169.00 27.04 L-12
Mason day 0.38 180.00 68.40 L-10
Mazdoor for concreting day 2.50 169.00 422.50 L-13
Mazdoor for breaking pile head, bending bars, cleaning day 1.00 169.00 169.00 L-13
etc.
c) Machinery
Batching Plant @ 20 cum/hour hour 0.75 1590.00 1192.50 P&M-003
Generator 100 KVA hour 0.75 621.00 465.75 P&M-080
Loader (capacity 1 cum) hour 0.75 882.00 661.50 P&M-017
Transit Mixer ( capacity 4.0 cu.m )
Lead upto 1 Km hour 2.00 828.00 1656.00 P&M-049
Lead beyond 1 Km, L - lead in Kilometer tonne.km 375.00 40.00 15000.00 Lead =10 km &
P&M-050
Concrete Pump hour 0.75 234.00 175.50 P&M-007
Formwork @ 4 per cent on cost of concrete i.e. cost 3796.87
of a) Material, b) Labour and c) Machinery
d) Overhead charges @ 20 % on (a+b+c) 19743.72
e) Contractor's profit @ 16.6 % on (a+b+c+d) 19664.74
Cost for 15 cum = a+b+c+d+e 138127.06
Rate per metre (a+b+c+d+e)/15 9208.47 6288.00
say 9208.00 46.44%
The value of a, b and c may be taken as applicable i.e.
either using concrete mixer or batching plant.
12.38 RCC Grade M35
Unit = cum
Taking output = 15 cum
Using Concrete Mixer
a) Material
Cement tonne 6.33 7900.00 50007.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
20 mm Aggregate cum 8.10 1446.00 11712.60 M-053
10 mm Aggregate cum 5.40 1343.00 7252.20 M-051
Admixture ( Masterplast SPl-2 or equivalent ) Lit 31.65 76.40 2418.06 M-209
Air entraining and water reducing plasticiser Lit 18.99 59.80 1135.60 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 88.62 75.00 6646.50 M-211
( Masterplast APCL or equivalent )
b) Labour

Page 123 of 648


Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Mate day 0.90 169.00 152.10 L-12
Mason day 1.50 180.00 270.00 L-10
Mazdoor day 20.00 169.00 3380.00 L-13
Mazdoor for breaking pile head, bending bars, cleaning day 1.00 169.00 169.00 L-13
etc.
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator (capacity 33 KVA) hour 6.00 311.00 1866.00 P&M-079
Formwork @ 4 per cent on cost of concrete i.e. cost 3664.72
of a) Material, b) Labour and c) Machinery
d) Overhead charges @ 20 % on (a+b+c) 19056.56
e) Contractor's profit @ 16.6 % on (a+b+c+d) 18980.33
Cost for 15 cum = a+b+c+d+e 133319.67
Rate per metre (a+b+c+d+e)/15 8887.98 5818.00
say 8888.00 52.77%
'12.38D Using Batching Plant, Transit Mixer and Concrete
Pump
a) Material
Cement tonne 6.33 7900.00 50007.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-004
20 mm Aggregate cum 8.10 790.00 6399.00 M-053
10 mm Aggregate cum 5.40 960.00 5184.00 M-051
Admixture ( Masterplast SPl-2 or equivalent ) Lit 31.65 76.40 2418.06 M-209
Air entraining and water reducing plasticiser Lit 18.99 59.80 1135.60 M-210
conforming to IS-9103-1999( Masterplast PAE or
equivalent)
Accelerating plasticiser conforming to IS-9103-1999 Lit 88.62 75.00 6646.50 M-211
( Masterplast APCL or equivalent )
b) Labour
Mate day 0.16 169.00 27.04 L-12
Mason day 0.38 180.00 68.40 L-10
Mazdoor for concreting day 2.50 169.00 422.50 L-13
Mazdoor for breaking pile head, bending bars, cleaning day 1.00 169.00 169.00 L-13
etc.
c) Machinery
Batching Plant @ 20 cum/hour hour 0.75 1590.00 1192.50 P&M-003
Generator 125 KVA hour 0.75 833.00 624.75 P&M-018
Loader (capacity 1 cum) hour 0.75 882.00 661.50 P&M-017
Transit Mixer ( capacity 4.0 cu.m )
Lead upto 1 Km hour 2.00 828.00 1656.00 P&M-049
Lead beyond 1 Km, L - lead in Kilometer tonne.km 375.00 40.00 15000.00 Lead =10 km &
P&M-050
Concrete Pump hour 0.75 234.00 175.50 P&M-007
Formwork @ 4 per cent on cost of concrete i.e. cost 3890.73
of a) Material, b) Labour and c) Machinery
d) Overhead charges @ 20 % on (a+b+c) 20231.82
e) Contractor's profit @ 16.6 % on (a+b+c+d) 20150.89
Cost for 15 cum = a+b+c+d+e 141541.79
Rate per metre (a+b+c+d+e)/15 9436.12 6445.00
say 9436.00 46.41%

Page 124 of 648


Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
12.39 Levelling Course for Pile cap

Providing and laying of PCC M15 levelling course


100mm thick below the pile cap.
Unit = cum
Taking output = 15 cum
(A) Without plasticiser
a) Material
Cement tonne 4.13 7900.00 32627.00 M-084
Coarse sand cum 6.75 812.00 5481.00 M-005
40 mm aggregate cum 8.10 1313.00 10635.30 M-055
20 mm Aggregate cum 4.05 1446.00 5856.30 M-053
10 mm Aggregate cum 1.35 1343.00 1813.05 M-051
b) Labour
Mate day 0.86 169.00 145.34 L-12
Mason day 1.50 180.00 270.00 L-10
Mazdoor day 20.00 169.00 3380.00 L-13
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00 P&M-009
Generator 33 KVA hour 6.00 311.00 1866.00 P&M-079
d) Overhead charges @ 20 % on (a+b+c) 12640.40
e) Contractor's profit @ 16.6 % on (a+b+c+d) 12589.84
Cost for 15 cum = a+b+c+d+e 88432.22
Rate per metre (a+b+c+d+e)/15 5895.48 4206.00
say 5895.00 40.16%
12.40 Supplying, Fitting and Placing un-coated TMT bar
Reinforcement in Foundation complete as per Drawing
and Technical Specifications.

Unit = 1 MT
Taking output = 1 MT
(A) Using TATA TMT CRS Fe500 rebar
a) Material
TMT bars including5 per cent overlaps and wastage tonne 1.05 51000.00 53550.00 M-085
Binding wire Kg 6.00 80.00 480.00 M-072
b) Labour for cutting, bending, shifting to site, tying
and placing in position
Mate day 0.40 169.00 67.60 L-12
Blacksmith day 2.00 190.00 380.00 L-02
Mazdoor day 6.00 169.00 1014.00 L-13
11098.32
11053.93
77643.85 46725.00
say 77644.00 66.17%
(C) Using TATA rebar
a) Material
TMT bars including5 per cent overlaps and wastage tonne 1.05 51000.00 53550.00 M-085_1

Binding wire Kg 6.00 80.00 480.00 M-072


b) Labour for cutting, bending, shifting to site, tying
and placing in position

Page 125 of 648


Analysisof SOR (Roads) 2009-10
Chapter-12

Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.
Mate day 0.40 169.00 67.60 L-12
Blacksmith day 2.00 190.00 380.00 L-02
Mazdoor day 6.00 169.00 1014.00 L-13
11098.32
11053.93
77643.85 42978.00
say 77644.00 80.66%
(D) Using other ISI marked TMT rebar
a) Material
TMT bars including5 per cent overlaps and wastage tonne 1.05 47203.00 49563.15 M-085_2
Binding wire Kg 6.00 80.00 480.00 M-072
b) Labour for cutting, bending, shifting to site, tying
and placing in position
Mate day 0.40 169.00 67.60 L-12
Blacksmith day 2.00 190.00 380.00 L-02
Mazdoor day 6.00 169.00 1014.00 L-13
10300.95
10259.75
72065.45
say 72065.00
12.41 Supplying, fitting and placing un-coated Mild steel
reinforcement complete in foundation as per drawing
and technical specification
Unit = 1 MT
Taking output = 1 MT
a) Material
MS bars including 5 per cent overlaps and wastage tonne 1.08 42000.00 45360.00 M-126
Binding wire Kg 6.00 80.00 480.00 M-072
b) Labour for straightening, cutting, bending,
shifting to site, tying and placing in position
Mate day 0.43 169.00 72.67 L-12
Blacksmith day 2.25 190.00 427.50 L-02
Mazdoor day 6.50 169.00 1098.50 L-13
c) Overhead charges @ 20 % on (a+b) 9487.73
d) Contractor's profit @ 16.6 % on (a+b+c) 9449.78
Rate for per MT (a+b+c+d) 66376.19 42440.00
say 66376.00 56.40%

Page 126 of 648


Analysisof SOR (Roads) 2009-10
Chapter-13

CHAPTER-13
SUB-STRUCTURE
Sr No Description Unit Quantity Rate Rs Cost Rs
13.1 Brick masonry work in 1:3 in sub-structure complete
excluding pointing and plastering, as per drawing and
Technical Specifications
Unit = cum
Taking output = 1 cum
a) Material
Bricks Ist class each 500.00 7.00 3500.00
Cement mortar 1:3 (Rate as in Item 12.6 A sub- cum 0.24 5040.00 1209.60
analysis)
b) Labour
Mate day 0.06 169.00 10.14
Mason day 0.80 200.00 160.00
Mazdoor day 0.80 169.00 135.20
Add for scaffolding @ 5 per cent of cost of material 250.75
and labour
c) Overhead charges @ 20 % on (a+b) 1053.14
d) Contractor's profit @ 16.6 % on (a+b+c) 1048.92
Rate per cum (a+b+c+d) 7367.75
say 7368.00
13.2 Pointing with cement mortar (1:3 ) on brick work in
substructure as per Technical Specifications
Unit = 10 sqm
Taking output = 10 sqm
a) Material
Cement mortar 1:3 (Rate as in Item 12.6 ) cum 0.03 5040.00 151.20

b) Labour
Mate day 0.04 169.00 6.76
Mason day 0.50 200.00 100.00
Mazdoor day 0.50 169.00 84.50
c) Overhead charges @ 20 % on (a+b) 68.49
d) Contractor's profit @ 16.6 % on (a+b+c) 68.22
Rate per 10 sqm (a+b+c+d) 479.17
Rate per sqm (a+b+c+d)/10 say 48.00
Scaffolding is already included in item 13.1 250.75
say 251.00
13.3 Plastering with cement mortar (1:3 ) on brick work in
sub-structure as per Technical Specifications
Unit = 10 sqm
Taking output = 10 sqm
a) Material
Cement mortar 1:3 (Rate as in Item 12.6) cum 0.144 5040.00 725.76
b) Labour
Mate day 0.04 169.00 6.76
Mason day 0.50 200.00 100.00
Mazdoor day 0.50 169.00 84.50
c) Overhead charges @ 20 % on (a+b) 183.40
d) Contractor's profit @ 16.6 % on (a+b+c) 182.67
Rate per 10 sqm (a+b+c+d) 1283.09
Rate per sqm (a+b+c+d)/10 say 128.00
1.Scaffolding is already included in item no. 13.1 250.75

Page 1 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Sr No Description Unit Quantity Rate Rs Cost Rs


say 251.00
2.The number of masons and Mazdoors already catered in
the cement mortar have been taken into account while
providing these categories in brick masonry, pointing and
plastering.
13.4 Stone masonry work in cement mortar 1:3 for
substructure complete as per drawing and Technical
Specifications
13.4 A Random Rubble Masonry
( coursed/uncoursed )
Unit = cum
Taking output = 1 cum
a) Material
Stone cum 1.00 448.00 448.00
Through and bond stone No 7.00 8.00 56.00
(7no.x0.24mx0.24mx0.39m = 0.16 cu.m)
Cement mortar 1:3 (Rate as in Item 12.6) cum 0.33 5040.00 1663.20
b) Labour
Mate day 0.10 169.00 16.90
Mason day 1.20 200.00 240.00
Mazdoor day 1.20 169.00 202.80
Add for scaffolding @ 5 per cent of cost of a) 131.35
Material and b) Labour
c) Overhead charges @ 20 % on (a+b) 551.65
d) Contractor's profit @ 16.6 % on (a+b+c) 549.44
Rate per cum (a+b+c+d) 3859.34
say 3859.00
13.4 B Coursed rubble masonry (first sort )
Unit = cum
Taking output = 1 cum
a) Material
Stone cum 1.10 448.00 492.80
Through and bond stone each 7.00 8.00 56.00
(7no.x0.24mx0.24mx0.39m = 0.16 cu.m)
Cement mortar 1:3 (Rate as in Item 12.6) cum 0.30 5040.00 1512.00
b) Labour
Mate day 0.12 169.00 20.28
Mason day 1.50 200.00 300.00
Mazdoor day 1.50 169.00 253.50
Add for scaffolding @ 5 per cent of cost of material 131.73
and labour
c) Overhead charges @ 20 % on (a+b) 553.26
d) Contractor's profit @ 16.6 % on (a+b+c) 551.05
Rate per cum (a+b+c+d) 3870.62
say 3871.00
13.4 C Ashlar masonry ( first sort )
Plain ashlar
Unit = cum

Page 2 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Sr No Description Unit Quantity Rate Rs Cost Rs


Taking output = 1 cum
a) Material
Stone cum 1.11 560.00 621.60
Through and bond stone each 7.00 8.00 56.00
(7no.x0.24mx0.24mx0.39m = 0.16 cu.m)
Cement mortar 1:3 (Rate as in Item 12.6) cum 0.33 5040.00 1663.20
b) Labour for masonry work
Mate day 0.20 169.00 33.80
Mason day 2.50 200.00 500.00
Mazdoor day 2.50 169.00 422.50
Add for scaffolding @ 5 per cent of cost of a) 164.86
Material and b) Labour
c) Overhead charges @ 20 % on (a+b) 692.39
d) Contractor's profit @ 16.6 % on (a+b+c) 689.62
Rate per cum (a+b+c+d) 4843.97
say 4844.00
The labour already considered in the cement mortar have
been taken into account while providing these categories in
the stone masonry works.
13.5 Plain/Reinforced cement concrete in sub-structure
complete as per drawing and Technical Specifications

(N) Without Plasticiser


Unit = cum
Taking output = 1 cum
13.5 (N) A PCC Grade M15
Height upto 5m
Same as Item 12.8 (A) upto 5 m height, except for formwork
which shall be 10 per cent instead of 4 per cent of cost of
material, labour and machinery.
Per Cum Basic Cost of Labour, Material & Machinery 4297.00
(a+b+c) of Item 12.8 (A)
d) formwork
Add 10 per cent of cost of material, labour and 10.00 429.70
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 945.34
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 941.56
Rate perm (a+b+c+d+e+f) 6613.60
say 6614.00
13.5 (N) B PCC Grade M20
Height upto 5m
Same as Item 12.8 (B) upto 5 m height, except for formwork
which shall be 10 per cent instead of 4 per cent of cost of
material, labour and machinery.
Per Cum Basic Cost of Labour, Material & Machinery 4773.00
(a+b+c) of Item 12.8 (B)
d) formwork

Page 3 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Sr No Description Unit Quantity Rate Rs Cost Rs


Add 10 per cent of cost of material, labour and 10.00 477.30
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1050.06
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1045.86
Rate perm (a+b+c+d+e+f) 7346.22
say 7346.00
13.5 (N) C PCC Grade M25
a Height upto 5m
Same as Item 12.8 (D) upto 5 m height with the only change
that the provision of form work shall be 10 per cent instead
of 3.75 per cent of cost of material, labour and machinery.

case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5210.00


(a+b+c) of Item 12.8 (D) Case I
d) formwork
Add 10 per cent of cost of material, labour and 10.00 521.00
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1146.20
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1141.62
Rate perm (a+b+c+d+e+f) 8018.82
say 8019.00
case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6034.00


(a+b+c) of Item 12.8 (D) Case II
d) formwork
Add 10 per cent of cost of material, labour and 10.00 603.40
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1327.48
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1322.17
Rate perm (a+b+c+d+e+f) 9287.05
13.5 (N) C say 9287.00
b Height 5m to 10m
Same as Item 12.8 (D) with the following changes: (i) Add 2
per cent of cost of material, Labour and machinery
excluding form work to cater for extra lift. (ii) The provision of
form work shall be 12 per cent instead of 3.75 per cent of
cost of materi
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5210.00


(a+b+c) of Item 12.8 (D) Case I
d) formwork
Add 12 per cent of cost of material, labour and 12.00 625.20
machinery (a+b+c) for Formwork
Add 2 per cent of cost of material, Labour and 2.00 104.20
machinery excluding formwork to cater for extra lift

Page 4 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Sr No Description Unit Quantity Rate Rs Cost Rs


e) Overhead charges @ 20 % on (a+b+c+d) 1187.88
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1183.13
Rate perm (a+b+c+d+e+f) 8310.41
say 8310.00
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6034.00


(a+b+c) of Item 12.8 (D) Case II
d) formwork
Add 12 per cent of cost of material, labour and 12.00 724.08
machinery (a+b+c) for Formwork
Add 2 per cent of cost of material, Labour and 2.00 120.68
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1375.75
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1370.25
Rate perm (a+b+c+d+e+f) 9624.76
13.5 (N) C say 9625.00
c Height above 10m
Same as Item 12.8 (D) with the following changes: (i) Add 4
per cent of cost of material, labour and machinery excluding
form work to cater for extra lift. (ii) The provision of form work
shall be 15 per cent instead of 3.75 per cent of cost of
materi
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5210.00


(a+b+c) of Item 12.8 (D) Case I
d) formwork
Add 15 per cent of cost of material, labour and 15.00 781.50
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 208.40
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1239.98
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1235.02
Rate perm (a+b+c+d+e+f) 8674.90
say 8675.00
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6034.00


(a+b+c) of Item 12.8 (D) Case II
d) formwork
Add 15 per cent of cost of material, labour and 15.00 905.10
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 241.36
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1436.09
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1430.35
Rate perm (a+b+c+d+e+f) 10046.90
say 10047.00

Page 5 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Sr No Description Unit Quantity Rate Rs Cost Rs


13.5 (N) D PCC Grade M30
a Height upto 5m
Same as Item 12.8 (F) upto 5 m height with the only change
that the provision of form work shall be 10 per cent instead
of 3.50 per cent of cost of material, labour and machinery.

Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5258.00


(a+b+c) of Item 12.8 (F) Case I
d) formwork
Add 10 per cent of cost of material, labour and 10% 525.80
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1156.76
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1152.13
Rate perm (a+b+c+d+e+f) 8092.69
say 8093.00
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6120.00


(a+b+c) of Item 12.8 (F) Case II
d) formwork
Add 10 per cent of cost of material, labour and 10.00 612.00
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1346.40
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1341.01
Rate perm (a+b+c+d+e+f) 9419.41
13.5 (N) D say 9419.00
b Height 5m to 10m
Same as Item 12.8 (F) with the following changes: (i) Add 2
per cent of cost of material, Labour and machinery
excluding form work to cater for extra lift. (ii) The provision of
form work shall be 12 per cent instead of 3.50 per cent of
cost of materi
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5258.00


(a+b+c) of Item 12.8 (F) Case I
d) formwork
Add 12 per cent of cost of material, labour and 12.00 630.96
machinery (a+b+c) for Formwork
Add 2 per cent of cost of material, Labour and 2.00 105.16
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1198.82
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1194.03
Rate perm (a+b+c+d+e+f) 8386.97
say 8387.00
Case II With Batching Plant, Transit Mixer and Concrete Pump

Page 6 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Sr No Description Unit Quantity Rate Rs Cost Rs


Per Cum Basic Cost of Labour, Material & Machinery 6120.00
(a+b+c) of Item 12.8 (F) Case II
d) formwork
Add 12 per cent of cost of material, labour and 12.00 734.40
machinery (a+b+c) for Formwork
Add 2 per cent of cost of material, Labour and 2.00 122.40
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1395.36
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1389.78
Rate perm (a+b+c+d+e+f) 9761.94
13.5 (N) D say 9762.00
c Height above 10m
Same as Item 12.8 (F) with the following changes: (i) Add 4
per cent of cost of material, labour and machinery excluding
form work to cater for extra lift. (ii) The provision of form work
shall be 15 per cent instead of 3.50 per cent of cost of
mater
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5258.00


(a+b+c) of Item 12.8 (F) Case I
d) formwork
Add 15 per cent of cost of material, labour and 15.00 788.70
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 210.32
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1251.40
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1246.40
Rate perm (a+b+c+d+e+f) 8754.82
say 8755.00
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6120.00


(a+b+c) of Item 12.8 (F) Case II
d) formwork
Add 15 per cent of cost of material, labour and 15.00 918.00
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 244.80
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1456.56
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1450.73
Rate perm (a+b+c+d+e+f) 10190.09
say 10190.00
13.5 (N) E RCC Grade M20
a Height upto 5m
Case I Same as Item 12.8 (C) upto 5 m height, except for formwork
which shall be 10 per cent instead of 4 per cent of cost of
material, labour and machinery.

Page 7 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Sr No Description Unit Quantity Rate Rs Cost Rs


Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 4829.00


(a+b+c) of Item 12.8 (C) Case I
d) formwork
Add 10 per cent of cost of material, labour and 10.00 482.90
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1062.38
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1058.13
Rate perm (a+b+c+d+e+f) 7432.41
say 7432.00
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 5693.00


(a+b+c) of Item 12.8 (C) Case II
d) formwork
Add 10 per cent of cost of material, labour and 10.00 569.30
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1252.46
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1247.45
Rate perm (a+b+c+d+e+f) 8762.21
13.5 (N) E say 8762.00
b Height 5m to 10m
For height, upto 10m, add 2 per cent of cost as above
excluding formwork. For cost of formwork add 12 per cent of
cost of material, labour and machinery instead of 4 per cent .

Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 4829.00


(a+b+c) of Item 12.8 (C) Case I
d) formwork
Add 12 per cent of cost of material, labour and 12.00 579.48
machinery (a+b+c) for Formwork
Add 2 per cent of cost of material, Labour and 2.00 96.58
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1101.01
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1096.61
Rate perm (a+b+c+d+e+f) 7702.68
say 7703.00
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 5693.00


(a+b+c) of Item 12.8 (C) Case II
d) formwork
Add 12 per cent of cost of material, labour and 12.00 683.16
machinery (a+b+c) for Formwork
Add 2 per cent of cost of material, Labour and 2.00 113.86
machinery excluding formwork to cater for extra lift

Page 8 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Sr No Description Unit Quantity Rate Rs Cost Rs


e) Overhead charges @ 20 % on (a+b+c+d) 1298.00
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1292.81
Rate perm (a+b+c+d+e+f) 9080.84
13.5 (N) E say 9081.00
c Height above 10m
Same as Item 12.8 (C) with the following changes: (i) Add 4
per cent of cost of material, labour and machinery excluding
form work to cater for extra lift. (ii) The provision of form work
shall be 15 per cent instead of 4 per cent of cost of
material,
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 4829.00


(a+b+c) of Item 12.8 (C) Case I
d) formwork
Add 15 per cent of cost of material, labour and 15.00 724.35
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 193.16
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1149.30
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1144.70
Rate perm (a+b+c+d+e+f) 8040.52
say 8041.00
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 5693.00


(a+b+c) of Item 12.8 (C) Case II
d) formwork
Add 15 per cent of cost of material, labour and 15.00 853.95
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 227.72
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1354.93
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1349.51
Rate perm (a+b+c+d+e+f) 9479.12
say 6527.00
13.5 (N) F RCC Grade M25
a Height upto 5m
Same as Item 12.8 (E) upto 5m height, excluding formwork.
For cost of formwork, add 10 per cent of cost of material,
labour and machinery instead of 3.75 per cent .
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5271.00


(a+b+c) of Item 12.8 (E) Case I
d) formwork
Add 10 per cent of cost of material, labour and 10.00 527.10
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1159.62

Page 9 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Sr No Description Unit Quantity Rate Rs Cost Rs


f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1154.98
Rate perm (a+b+c+d+e+f) 8112.70
say 8113.00
With Batching Plant, Transit Mixer and Concrete Pump

Case II Per Cum Basic Cost of Labour, Material & Machinery 6135.00
(a+b+c) of Item 12.8 (E) Case II
d) formwork
Add 10 per cent of cost of material, labour and 10.00 613.50
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1349.70
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1344.30
Rate perm (a+b+c+d+e+f) 9442.50
13.5 (N) F say 9443.00
b Height 5m to 10m
For height, upto 10m, add 1.8 per cent of cost as above
excluding formwork. For cost of formwork add 11.8 per cent
of cost of material, labour and machinery
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5271.00


(a+b+c) of Item 12.8 (E) Case I
d) formwork
Add 11.8 per cent of cost of material, labour and 11.80 621.98
machinery (a+b+c) for Formwork
Add 1.8 per cent of cost of material, Labour and 1.80 94.88
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1197.57
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1192.78
Rate perm (a+b+c+d+e+f) 8378.21
say 8378.00
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6135.00


(a+b+c) of Item 12.8 (E) Case II
d) formwork
Add 11.8 per cent of cost of material, labour and 11.80 723.93
machinery (a+b+c) for Formwork
Add 1.8 per cent of cost of material, Labour and 1.80 110.43
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1393.87
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1388.30
Rate perm (a+b+c+d+e+f) 9751.53
13.5 (N) F say 9752.00
c Height above 10m
For height, above 10m, add 4 per cent of cost as above
excluding formwork. For cost of formwork add 15 per cent of
cost of material, labour and machinery

Page 10 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Sr No Description Unit Quantity Rate Rs Cost Rs


Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5271.00


(a+b+c) of Item 12.8 (E) Case I
d) formwork
Add 15 per cent of cost of material, labour and 15.00 790.65
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 210.84
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1254.50
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1249.48
Rate perm (a+b+c+d+e+f) 8776.47
say 8776.00
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6135.00


(a+b+c) of Item 12.8 (E) Case II
d) formwork
Add 15 per cent of cost of material, labour and 15.00 920.25
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 245.40
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1460.13
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1454.29
Rate perm (a+b+c+d+e+f) 10215.07
say 10215.00
13.5 (N) G RCC Grade M30
a Height upto 5m
Same as Item 12.8 (G) upto 5m height, excluding formwork.
For cost of formwork, add 10 per cent of cost of material,
labour and machinery instead of 3.5 per cent .
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5298.00


(a+b+c) of Item 12.8 (G) Case I
d) formwork
Add 10 per cent of cost of material, labour and 10.00 529.80
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1165.56
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1160.90
Rate perm (a+b+c+d+e+f) 8154.26
say 8154.00
With Batching Plant, Transit Mixer and Concrete Pump

Case II Per Cum Basic Cost of Labour, Material & Machinery 6163.00
(a+b+c) of Item 12.8 (G) Case II
d) formwork
Add 10 per cent of cost of material, labour and 10.00 616.30
machinery (a+b+c) for Formwork

Page 11 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Sr No Description Unit Quantity Rate Rs Cost Rs


e) Overhead charges @ 20 % on (a+b+c+d) 1355.86
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1350.44
Rate perm (a+b+c+d+e+f) 9485.60
13.5 (N) G say 9486.00
b Height 5m to 10m
For height, upto 10m, add 1.6 per cent of cost as above
excluding formwork. For cost of formwork add 11.5 per cent
of cost of material, labour and machinery
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5298.00


(a+b+c) of Item 12.8 (G) Case I
d) formwork
Add 11.5 per cent of cost of material, labour and 11.50 609.27
machinery (a+b+c) for Formwork
Add 1.6 per cent of cost of material, Labour and 1.60 84.77
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1198.41
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1193.61
Rate perm (a+b+c+d+e+f) 8384.06
say 8384.00
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6163.00


(a+b+c) of Item 12.8 (G) Case II
d) formwork
Add 11.5 per cent of cost of material, labour and 11.50 708.75
machinery (a+b+c) for Formwork
Add 1.6 per cent of cost of material, Labour and 1.60 98.61
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1394.07
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1388.49
Rate perm (a+b+c+d+e+f) 9752.92
13.5 (N) G say 9753.00
c Height above 10m
For height, above 10m, add 3.5 per cent of cost as above
excluding formwork. For cost of formwork add 14 per cent of
cost of material, labour and machinery
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5298.00


(a+b+c) of Item 12.8 (G) Case I
d) formwork
Add 15 per cent of cost of material, labour and 15.00 794.70
machinery (a+b+c) for Formwork
Add 3.5 per cent of cost of material, Labour and 3.50 185.43
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1255.63
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1250.60

Page 12 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Sr No Description Unit Quantity Rate Rs Cost Rs


Rate perm (a+b+c+d+e+f) 8784.36
say 8784.00
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6163.00


(a+b+c) of Item 12.8 (G) Case II
d) formwork
Add 15 per cent of cost of material, labour and 15.00 924.45
machinery (a+b+c) for Formwork
Add 3.5 per cent of cost of material, Labour and 3.50 215.71
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1460.63
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1454.79
Rate perm (a+b+c+d+e+f) 10218.57
say 10219.00

13.5 (N) H RCC Grade M35


a Height upto 5m
Same as Item 12.8 (H) upto 5m height, excluding formwork.
For cost of formwork, add 10 per cent of cost of material,
labour and machinery instead of 3 per cent .
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5419.00


(a+b+c) of Item 12.8 (H) Case I
d) formwork
Add 10 per cent of cost of material, labour and 10.00 541.90
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1192.18
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1187.41
Rate perm (a+b+c+d+e+f) 8340.49
say 8340.00
With Batching Plant, Transit Mixer and Concrete Pump

Case II Per Cum Basic Cost of Labour, Material & Machinery 6284.00
(a+b+c) of Item 12.8 (H) Case II
d) formwork
Add 10 per cent of cost of material, labour and 10.00 628.40
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1382.48
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1376.95
Rate perm (a+b+c+d+e+f) 9671.83
13.5 (N) H say 9672.00
b Height 5m to 10m
For height, upto 10m, add 1.4 per cent of cost as above
excluding formwork. For cost of formwork add 11 per cent of
cost of material, labour and machinery .

Page 13 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Sr No Description Unit Quantity Rate Rs Cost Rs


Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5419.00


(a+b+c) of Item 12.8 (H) Case I
d) formwork
Add 11 per cent of cost of material, labour and 11.00 596.09
machinery (a+b+c) for Formwork
Add 1.4 per cent of cost of material, Labour and 1.40 75.87
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1218.19
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1213.32
Rate perm (a+b+c+d+e+f) 8522.47
say 8522.00
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6284.00


(a+b+c) of Item 12.8 (H) Case II
d) formwork
Add 11 per cent of cost of material, labour and 11.00 691.24
machinery (a+b+c) for Formwork
Add 1.4 per cent of cost of material, Labour and 1.40 87.98
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1412.64
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1406.99
Rate perm (a+b+c+d+e+f) 9882.85
13.5 (N) H say 9883.00
c Height above 10m
For height, above 10m, add 3 per cent of cost as above
excluding formwork. For cost of formwork add 13 per cent of
cost of material, labour and machinery
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5419.00


(a+b+c) of Item 12.8 (H) Case I
d) formwork
Add 13 per cent of cost of material, labour and 13.00 704.47
machinery (a+b+c) for Formwork
Add 3 per cent of cost of material, Labour and 3.00 162.57
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1257.21
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1252.18
Rate perm (a+b+c+d+e+f) 8795.43
say 8795.00
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6284.00


(a+b+c) of Item 12.8 (H) Case II
d) formwork

Page 14 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Sr No Description Unit Quantity Rate Rs Cost Rs


Add 13 per cent of cost of material, labour and 13.00 816.92
machinery (a+b+c) for Formwork
Add 3 per cent of cost of material, Labour and 3.00 188.52
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1457.89
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1452.06
Rate perm (a+b+c+d+e+f) 10199.38
say 10199.00
The basic components of this analysis are the same as
those of items 13.8 (A to H). The only changes are as under:

a) Ramps/Stairs: Extra expenditure on structures which


are more than 5 m high @ 2 per cent of cost for height upto
10 m and 4 per cent for heights above 10 m will be involved
for approaching the work spot by providing higher ramp/stair
case for use
b) The above mentioned percentages have been suitably
modified for different categories as cost for various
categories varies, whereas effort for access for same height
will be similar. As the cost of richer concrete is comparatively
more, the percent
(P) With plasticiser ( Masterplast PL-1 ), air entraining and
water reducing plasticiser ( Masterplast PAE )
conforming to IS: 1903-1999
Unit = cum
Taking output = 1 cum
13.5 (P) A PCC Grade M15
Height upto 5m
Same as Item 12.8 (A) upto 5 m height, except for formwork
which shall be 10 per cent instead of 4 per cent of cost of
material, labour and machinery.
Per Cum Basic Cost of Labour, Material & Machinery 4892.00
(a+b+c) of Item 12.8 (A)
d) formwork
Add 10 per cent of cost of material, labour and 10.00 489.20
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1076.24
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1071.94
Rate perm (a+b+c+d+e+f) 7529.38
say 7529.00
13.5 (P) B PCC Grade M20
Height upto 5m
Same as Item 12.8 (B) upto 5 m height, except for formwork
which shall be 10 per cent instead of 4 per cent of cost of
material, labour and machinery.
Per Cum Basic Cost of Labour, Material & Machinery 5368.00
(a+b+c) of Item 12.8 (B)
d) formwork
Add 10 per cent of cost of material, labour and 10.00 536.80
machinery (a+b+c) for Formwork

Page 15 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Sr No Description Unit Quantity Rate Rs Cost Rs


e) Overhead charges @ 20 % on (a+b+c+d) 1180.96
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1176.24
Rate perm (a+b+c+d+e+f) 8262.00
say 8262.00
13.5 (P) C PCC Grade M25
a Height upto 5m
Same as Item 12.8 (D) upto 5 m height with the only change
that the provision of form work shall be 10 per cent instead
of 3.75 per cent of cost of material, labour and machinery.

case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5854.00


(a+b+c) of Item 12.8 (D) Case I
d) formwork
Add 10 per cent of cost of material, labour and 10.00 585.40
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1287.88
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1282.73
Rate perm (a+b+c+d+e+f) 9010.01
say 9010.00
case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6721.00


(a+b+c) of Item 12.8 (D) Case II
d) formwork
Add 10 per cent of cost of material, labour and 10.00 672.10
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1478.62
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1472.71
Rate perm (a+b+c+d+e+f) 10344.43
13.5 (P) C say 10344.00
b Height 5m to 10m
Same as Item 12.8 (D) with the following changes: (i) Add 2
per cent of cost of material, Labour and machinery
excluding form work to cater for extra lift. (ii) The provision of
form work shall be 12 per cent instead of 3.75 per cent of
cost of materi
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5854.00


(a+b+c) of Item 12.8 (D) Case I
d) formwork
Add 12 per cent of cost of material, labour and 12.00 702.48
machinery (a+b+c) for Formwork
Add 2 per cent of cost of material, Labour and 2.00 117.08
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1334.71
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1329.37

Page 16 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Sr No Description Unit Quantity Rate Rs Cost Rs


Rate perm (a+b+c+d+e+f) 9337.65
say 9338.00
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6034.00


(a+b+c) of Item 12.8 (D) Case II
d) formwork
Add 12 per cent of cost of material, labour and 12.00 724.08
machinery (a+b+c) for Formwork
Add 2 per cent of cost of material, Labour and 2.00 120.68
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1375.75
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1370.25
Rate perm (a+b+c+d+e+f) 9624.76
13.5 (P) C say 9625.00
c Height above 10m
Same as Item 12.8 (D) with the following changes: (i) Add 4
per cent of cost of material, labour and machinery excluding
form work to cater for extra lift. (ii) The provision of form work
shall be 15 per cent instead of 3.75 per cent of cost of
materi
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5854.00


(a+b+c) of Item 12.8 (D) Case I
d) formwork
Add 15 per cent of cost of material, labour and 15.00 878.10
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 234.16
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1393.25
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1387.68
Rate perm (a+b+c+d+e+f) 9747.19
say 9747.00
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6721.00


(a+b+c) of Item 12.8 (D) Case II
d) formwork
Add 15 per cent of cost of material, labour and 15.00 1008.15
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 268.84
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1599.60
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1593.20
Rate perm (a+b+c+d+e+f) 11190.79
say 11191.00
13.5 (P) D PCC Grade M30
a Height upto 5m

Page 17 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Sr No Description Unit Quantity Rate Rs Cost Rs


Same as Item 12.8 (F) upto 5 m height with the only change
that the provision of form work shall be 10 per cent instead
of 3.50 per cent of cost of material, labour and machinery.

Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5911.00


(a+b+c) of Item 12.8 (F) Case I
d) formwork
Add 10 per cent of cost of material, labour and 10% 591.10
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1300.42
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1295.22
Rate perm (a+b+c+d+e+f) 9097.74
say 9098.00
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6773.00


(a+b+c) of Item 12.8 (F) Case II
d) formwork
Add 10 per cent of cost of material, labour and 10.00 677.30
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1490.06
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1484.10
Rate perm (a+b+c+d+e+f) 10424.46
13.5 (P) D say 10424.00
b Height 5m to 10m
Same as Item 12.8 (F) with the following changes: (i) Add 2
per cent of cost of material, Labour and machinery
excluding form work to cater for extra lift. (ii) The provision of
form work shall be 12 per cent instead of 3.50 per cent of
cost of materi
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5911.00


(a+b+c) of Item 12.8 (F) Case I
d) formwork
Add 12 per cent of cost of material, labour and 12.00 709.32
machinery (a+b+c) for Formwork
Add 2 per cent of cost of material, Labour and 2.00 118.22
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1347.71
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1342.32
Rate perm (a+b+c+d+e+f) 9428.57
say 9429.00
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6773.00


(a+b+c) of Item 12.8 (F) Case II

Page 18 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Sr No Description Unit Quantity Rate Rs Cost Rs


d) formwork
Add 12 per cent of cost of material, labour and 12.00 812.76
machinery (a+b+c) for Formwork
Add 2 per cent of cost of material, Labour and 2.00 135.46
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1544.24
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1538.07
Rate perm (a+b+c+d+e+f) 10803.53
13.5 (P) D say 10804.00
c Height above 10m
Same as Item 12.8 (F) with the following changes: (i) Add 4
per cent of cost of material, labour and machinery excluding
form work to cater for extra lift. (ii) The provision of form work
shall be 15 per cent instead of 3.50 per cent of cost of
mater
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5911.00


(a+b+c) of Item 12.8 (F) Case I
d) formwork
Add 15 per cent of cost of material, labour and 15.00 886.65
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 236.44
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1406.82
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1401.19
Rate perm (a+b+c+d+e+f) 9842.10
say 9842.00
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6773.00


(a+b+c) of Item 12.8 (F) Case II
d) formwork
Add 15 per cent of cost of material, labour and 15.00 1015.95
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 270.92
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1611.97
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1605.53
Rate perm (a+b+c+d+e+f) 11277.37
say 11277.00
13.5 (P) E RCC Grade M20
a Height upto 5m
Case I Same as Item 12.8 (C) upto 5 m height, except for formwork
which shall be 10 per cent instead of 4 per cent of cost of
material, labour and machinery.
Using concrete Mixer

Page 19 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Sr No Description Unit Quantity Rate Rs Cost Rs


Per Cum Basic Cost of Labour, Material & Machinery 5424.00
(a+b+c) of Item 12.8 (C) Case I

d) formwork
Add 10 per cent of cost of material, labour and 10.00 542.40
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1193.28
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1188.51
Rate perm (a+b+c+d+e+f) 8348.19
say 8348.00
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6288.00


(a+b+c) of Item 12.8 (C) Case II
d) formwork
Add 10 per cent of cost of material, labour and 10.00 628.80
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1383.36
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1377.83
Rate perm (a+b+c+d+e+f) 9677.99
13.5 (P) E say 9678.00
b Height 5m to 10m
For height, upto 10m, add 2 per cent of cost as above
excluding formwork. For cost of formwork add 12 per cent of
cost of material, labour and machinery instead of 4 per cent .

Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5424.00


(a+b+c) of Item 12.8 (C) Case I

d) formwork
Add 12 per cent of cost of material, labour and 12.00 650.88
machinery (a+b+c) for Formwork
Add 2 per cent of cost of material, Labour and 2.00 108.48
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1236.67
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1231.73
Rate perm (a+b+c+d+e+f) 8651.76
say 8652.00
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6288.00


(a+b+c) of Item 12.8 (C) Case II
d) formwork
Add 12 per cent of cost of material, labour and 12.00 754.56
machinery (a+b+c) for Formwork
Add 2 per cent of cost of material, Labour and 2.00 125.76
machinery excluding formwork to cater for extra lift

Page 20 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Sr No Description Unit Quantity Rate Rs Cost Rs


e) Overhead charges @ 20 % on (a+b+c+d) 1433.66
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1427.93
Rate perm (a+b+c+d+e+f) 10029.91
13.5 (P) E say 10030.00
c Height above 10m
Same as Item 12.8 (C) with the following changes: (i) Add 4
per cent of cost of material, labour and machinery excluding
form work to cater for extra lift. (ii) The provision of form work
shall be 15 per cent instead of 4 per cent of cost of
material,
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5424.00


(a+b+c) of Item 12.8 (C) Case I

d) formwork
Add 15 per cent of cost of material, labour and 15.00 813.60
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 216.96
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1290.91
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1285.75
Rate perm (a+b+c+d+e+f) 9031.22
say 9031.00
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6288.00


(a+b+c) of Item 12.8 (C) Case II
d) formwork
Add 15 per cent of cost of material, labour and 15.00 943.20
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 251.52
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1496.54
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1490.56
Rate perm (a+b+c+d+e+f) 10469.82
say 10470.00
13.5 (P) F RCC Grade M25
a Height upto 5m
Same as Item 12.8 (E) upto 5m height, excluding formwork.
For cost of formwork, add 10 per cent of cost of material,
labour and machinery instead of 3.75 per cent .
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5921.00


(a+b+c) of Item 12.8 (E) Case I

d) formwork

Page 21 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Sr No Description Unit Quantity Rate Rs Cost Rs


Add 10 per cent of cost of material, labour and 10.00 592.10
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1302.62
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1297.41
Rate perm (a+b+c+d+e+f) 9113.13
say 9113.00
With Batching Plant, Transit Mixer and Concrete Pump

Case II Per Cum Basic Cost of Labour, Material & Machinery 6785.00
(a+b+c) of Item 12.8 (E) Case II
d) formwork
Add 10 per cent of cost of material, labour and 10.00 678.50
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1492.70
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1486.73
Rate perm (a+b+c+d+e+f) 10442.93
13.5 (P) F say 10443.00
b Height 5m to 10m
For height, upto 10m, add 1.8 per cent of cost as above
excluding formwork. For cost of formwork add 11.8 per cent
of cost of material, labour and machinery
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5921.00


(a+b+c) of Item 12.8 (E) Case I

d) formwork
Add 11.8 per cent of cost of material, labour and 11.80 698.68
machinery (a+b+c) for Formwork
Add 1.8 per cent of cost of material, Labour and 1.80 106.58
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1345.25
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1339.87
Rate perm (a+b+c+d+e+f) 9411.38
say 9411.00
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6785.00


(a+b+c) of Item 12.8 (E) Case II
d) formwork
Add 11.8 per cent of cost of material, labour and 11.80 800.63
machinery (a+b+c) for Formwork
Add 1.8 per cent of cost of material, Labour and 1.80 122.13
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1541.55
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1535.39
Rate perm (a+b+c+d+e+f) 10784.70
13.5 (P) F say 10785.00

Page 22 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Sr No Description Unit Quantity Rate Rs Cost Rs


c Height above 10m
For height, above 10m, add 4 per cent of cost as above
excluding formwork. For cost of formwork add 15 per cent of
cost of material, labour and machinery
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5921.00


(a+b+c) of Item 12.8 (E) Case I

d) formwork
Add 15 per cent of cost of material, labour and 15.00 888.15
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 236.84
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1409.20
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1403.56
Rate perm (a+b+c+d+e+f) 9858.75
say 9859.00
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6785.00


(a+b+c) of Item 12.8 (E) Case II
d) formwork
Add 15 per cent of cost of material, labour and 15.00 1017.75
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 271.40
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1614.83
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1608.37
Rate perm (a+b+c+d+e+f) 11297.35
say 11297.00
13.5 (P) G RCC Grade M30
a Height upto 5m
Same as Item 12.8 (G) upto 5m height, excluding formwork.
For cost of formwork, add 10 per cent of cost of material,
labour and machinery instead of 3.5 per cent .
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5953.00


(a+b+c) of Item 12.8 (G) Case I

d) formwork
Add 10 per cent of cost of material, labour and 10.00 595.30
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1309.66
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1304.42
Rate perm (a+b+c+d+e+f) 9162.38
say 9162.00

Page 23 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Sr No Description Unit Quantity Rate Rs Cost Rs


With Batching Plant, Transit Mixer and Concrete Pump

Case II Per Cum Basic Cost of Labour, Material & Machinery 6818.00
(a+b+c) of Item 12.8 (G) Case II
d) formwork
Add 10 per cent of cost of material, labour and 10.00 681.80
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1499.96
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1493.96
Rate perm (a+b+c+d+e+f) 10493.72
13.5 (P) G say 10494.00
b Height 5m to 10m
For height, upto 10m, add 1.6 per cent of cost as above
excluding formwork. For cost of formwork add 11.5 per cent
of cost of material, labour and machinery
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5953.00


(a+b+c) of Item 12.8 (G) Case I

d) formwork
Add 11.5 per cent of cost of material, labour and 11.50 684.60
machinery (a+b+c) for Formwork
Add 1.6 per cent of cost of material, Labour and 1.60 95.25
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1346.57
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1341.18
Rate perm (a+b+c+d+e+f) 9420.59
say 9421.00
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6818.00


(a+b+c) of Item 12.8 (G) Case II
d) formwork
Add 11.5 per cent of cost of material, labour and 11.50 784.07
machinery (a+b+c) for Formwork
Add 1.6 per cent of cost of material, Labour and 1.60 109.09
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1542.23
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1536.06
Rate perm (a+b+c+d+e+f) 10789.45
13.5 (P) G say 10789.00
c Height above 10m
For height, above 10m, add 3.5 per cent of cost as above
excluding formwork. For cost of formwork add 14 per cent of
cost of material, labour and machinery
Case I Using concrete Mixer

Page 24 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Sr No Description Unit Quantity Rate Rs Cost Rs


Per Cum Basic Cost of Labour, Material & Machinery 5953.00
(a+b+c) of Item 12.8 (G) Case I

d) formwork
Add 14 per cent of cost of material, labour and 14.00 833.42
machinery (a+b+c) for Formwork
Add 3.5 per cent of cost of material, Labour and 3.50 208.36
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1398.96
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1393.36
Rate perm (a+b+c+d+e+f) 9787.09
say 9787.00
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6818.00


(a+b+c) of Item 12.8 (G) Case II
d) formwork
Add 14 per cent of cost of material, labour and 14.00 954.52
machinery (a+b+c) for Formwork
Add 3.5 per cent of cost of material, Labour and 3.50 238.63
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1602.23
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1595.82
Rate perm (a+b+c+d+e+f) 11209.20
say 11209.00
RCC Grade M35
Height upto 5m
13.5 (P) H Same as Item 12.8 (H) upto 5m height, excluding formwork.
For cost of formwork, add 10 per cent of cost of material,
labour and machinery instead of 3 per cent .
a Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 6099.00


(a+b+c) of Item 12.8 (H) Case I

Case I d) formwork
Add 10 per cent of cost of material, labour and 10.00 609.90
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1341.78
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1336.41
Rate perm (a+b+c+d+e+f) 9387.09
say 9387.00
With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6964.00


(a+b+c) of Item 12.8 (H) Case II
d) formwork
Case II Add 10 per cent of cost of material, labour and 10.00 696.40
machinery (a+b+c) for Formwork

Page 25 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Sr No Description Unit Quantity Rate Rs Cost Rs


e) Overhead charges @ 20 % on (a+b+c+d) 1532.08
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1525.95
Rate perm (a+b+c+d+e+f) 10718.43
say 10718.00
Height 5m to 10m
13.5 (P) H For height, upto 10m, add 1.4 per cent of cost as above
excluding formwork. For cost of formwork add 11 per cent of
cost of material, labour and machinery .
b Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 6099.00


(a+b+c) of Item 12.8 (H) Case I

Case I d) formwork
Add 11 per cent of cost of material, labour and 11.00 670.89
machinery (a+b+c) for Formwork
Add 1.4 per cent of cost of material, Labour and 1.40 85.39
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1371.06
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1365.57
Rate perm (a+b+c+d+e+f) 9591.90
say 9592.00
With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6964.00


(a+b+c) of Item 12.8 (H) Case II
Case II d) formwork
Add 11 per cent of cost of material, labour and 11.00 766.04
machinery (a+b+c) for Formwork
Add 1.4 per cent of cost of material, Labour and 1.40 97.50
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1565.51
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1559.25
Rate perm (a+b+c+d+e+f) 10952.29
say 10952.00
Height above 10m
13.5 (P) H For height, above 10m, add 3 per cent of cost as above
excluding formwork. For cost of formwork add 13 per cent of
cost of material, labour and machinery
c Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 6099.00


(a+b+c) of Item 12.8 (H) Case I

Case I d) formwork
Add 13 per cent of cost of material, labour and 13.00 792.87
machinery (a+b+c) for Formwork
Add 3 per cent of cost of material, Labour and 3.00 182.97
machinery excluding formwork to cater for extra lift

Page 26 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Sr No Description Unit Quantity Rate Rs Cost Rs


e) Overhead charges @ 20 % on (a+b+c+d) 1414.97
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1409.31
Rate perm (a+b+c+d+e+f) 9899.12
say 9899.00
With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6964.00


(a+b+c) of Item 12.8 (H) Case II
Case II d) formwork
Add 13 per cent of cost of material, labour and 13.00 905.32
machinery (a+b+c) for Formwork
Add 3 per cent of cost of material, Labour and 3.00 208.92
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1615.65
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1609.19
Rate perm (a+b+c+d+e+f) 11303.07
say 11303.00
The basic components of this analysis are the same as
those of items 13.8 (A to H). The only changes are as under:

a) Ramps/Stairs: Extra expenditure on structures which


are more than 5 m high @ 2 per cent of cost for height upto
10 m and 4 per cent for heights above 10 m will be involved
for approaching the work spot by providing higher ramp/stair
case for use
b) The above mentioned percentages have been suitably
modified for different categories as cost for various
categories varies, whereas effort for access for same height
will be similar. As the cost of richer concrete is comparatively
more, the percent
13.6 (a)Supplying, fitting and placing TMT bar
reinforcement in sub-structure complete as per
drawing and Technical Specifications
Output: MT
Taking output = 1 MT
(a) Using TATA make CRS (Fe-500) rebar
a) Material
TMT CRS bars including 5 per cent overlaps and tonne 1.05 51000.00 53550.00
wastage
Binding wire kg 6.00 80.00 480.00
b) Labour for cutting, bending, shifting to site, tying
and placing in position
Mate day 0.34 169.00 57.46
Blacksmith day 2.00 190.00 380.00
Mazdoor day 6.50 169.00 1098.50
c) Overhead charges @ 20 % on (a+b) 11113.19
d) Contractor's profit @ 16.6 % on (a+b+c) 11068.74
Rate for per MT (a+b+c+d) 77747.89

Page 27 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Sr No Description Unit Quantity Rate Rs Cost Rs


say 77748.00
Output: MT
Taking output = 1 MT
(b) Using TATA make rebar
a) Material
TMT bars including 5 per cent overlaps and wastage tonne 1.05 51000.00 53550.00
With TATA rebar

Binding wire kg 6.00 80.00 480.00


b) Labour for cutting, bending, shifting to site, tying
and placing in position
Mate day 0.34 169.00 57.46
Blacksmith day 2.00 190.00 380.00
Mazdoor day 6.50 169.00 1098.50
c) Overhead charges @ 20 % on (a+b) 11113.19
d) Contractor's profit @ 16.6 % on (a+b+c) 11068.74
Rate for per MT (a+b+c+d) 77747.89
say 77748.00
© Using othe ISI marked rebar
a) Material
(B) TMT bars including 5 per cent overlaps and wastage tonne 1.05 47203.00 49563.15
With other ISI marked
Binding wire kg 6.00 80.00 480.00
b) Labour for cutting, bending, shifting to site, tying
and placing in position
Mate day 0.34 169.00 57.46
Blacksmith day 2.00 190.00 380.00
Mazdoor day 6.50 169.00 1098.50
c) Overhead charges @ 20 % on (a+b) 10315.82
d) Contractor's profit @ 16.6 % on (a+b+c) 10274.56
Rate for per MT (a+b+c+d) 72169.49
say 72169.00

13.7 Supplying, fitting and placing Mild steel reinforcement


complete in sub-structure as per drawing and
Technical Specification
Unit = MT
Taking output = 1 MT
a) Material
MS bars including 5 per cent overlaps and wastage tonne 1.10 42000.00 46200.00
Binding wire kg 6.00 80.00 480.00
b) Labour for straightening, cutting, bending,
shifting to site, tying and placing in position
Mate day 0.28 169.00 47.32
Blacksmith day 1.50 190.00 285.00
Mazdoor day 5.50 169.00 929.50

Page 28 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Sr No Description Unit Quantity Rate Rs Cost Rs


c) Overhead charges @ 20 % on (a+b) 9588.36
d) Contractor's profit @ 16.6 % on (a+b+c) 9550.01
Rate for per MT (a+b+c+d) 67080.19
say 67080.00
13.8 Providing weep holes in Brick masonry/Plain/
Reinforced concrete abutment, wing wall/ return wall
with 100 mm dia AC pipe, extending through the full
width of the structure with slope of 1V :20H towards
drawing foce. Complete as per drawing and Technical

Unit = Nos.
Taking output = 30 Nos.
a) Material
PVC rain water pipe 100 mm dia. (including wastage @ metre 31.50 83.00 2614.50
5 per cent )
Average length of weep hole is taken as one metre for the
purpose of estimating.
MS clamp each. 30.00 17.00 510.00
Joint for pipe (average) taking 10% of above pipe rate each. 10.00 8.30 83.00

Cement mortar 1:3 (Rate as in Item 12.6) cum 0.15 5040.00 756.00
b) Labour
Mate day 0.03 169.00 5.07
Mason day 0.50 200.00 100.00
Mazdoor day 0.25 169.00 42.25
c) Overhead charges @ 20 % on (a+b) 822.16
d) Contractor's profit @ 16.6 % on (a+b+c) 818.88
Cost for 30 m = a+b+c+d 5751.86
Rate per m (a+b+c+d)/30 191.73
say 192.00
1. In case of stone masonry, the size of the weep hole shall
be 150 mm x 80 mm or circular with 150 mm diameter.

2. For structure in stone masonry, the weep holes shall be


deemed to be included in the item of stone masonry work
and shall not be paid separately.
13.9 Back filling behind abutment, wing wall and return wall
complete as per drawing and Technical Specification

Unit = cum
Taking output = 10 cum
Granular material
a) Labour
Mate day 0.28 169.00 47.32
Mazdoor day 7.00 169.00 1183.00
b) Material

Page 29 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Sr No Description Unit Quantity Rate Rs Cost Rs


Granular material cum 12.00 584.00 7008.00
c) Machinery
Plate compactor/power rammer hour 2.50 218.00 545.00
Water Tanker hour 0.05 432.00 21.60
d) Overhead charges @ 20 % on (a+b+c) 1760.98
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1753.94
Cost for 10 cum of granular backfill = a+b+c+d+e 12319.84
Rate per cum = (a+b+c+d+e)/10 1231.98
say 1232.00
13.9 Sandy material
a) Labour
Mate day 0.28 169.00 47.32
Mazdoor for filling, watering, ramming etc. day 7.00 169.00 1183.00
b) Material
Sand cum 12.00 540.00 6480.00
c) Machinery
Plate compactor/power rammer hour 2.50 218.00 545.00
Water Tanker hour 0.06 432.00 25.92
d) Overhead charges @ 20 % on (a+b+c) 1656.25
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1649.62
Cost for 10 cum of sandy backfill = a+b+c+d+e 11587.11
Rate per cum = (a+b+c+d+e)/10 1158.71
say 1159.00
13.10 Providing and laying of Filter media with granular
materials/stone crushed aggregates satisfying the
requirements laid down in clause 2504.2.2. of MoRTH
specifications to a thickness of not less than 600 mm
with smaller size towards the soil and bigger si

Unit = cum
Taking output = 10 cum.
a) Labour
Mate day 0.32 169.00 54.08
Mazdoor for filling, watering, ramming etc. day 7.00 169.00 1183.00
Mazdoor (Skilled) day 1.00 175.00 175.00
b) Material
Filter media of stone aggregate conforming to clause cum 12.00 860.00 10320.00
2504.2.2. of MoRTH specifications.
c) Machinery
Water Tanker of 6 KL capacity hour 0.06 432.00 25.92
d) Overhead charges @ 20 % on (a+b+c) 2351.60
e) Contractor's profit @ 16.6 % on (a+b+c+d) 2342.19
cost for 10 cum of Fiter Media = a+b+c+d+e 16451.79
Rate per cum = (a+b+c+d+e)/10 1645.18
say 1645.00

Page 30 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Sr No Description Unit Quantity Rate Rs Cost Rs


13.11 Supplying, fitting and fixing in position true to line and
level cast steel rocker bearing conforming to IRC:
83(Pt.-1) section IX and clause 2003 of MoRTH
specifications complete including all accessories as
per drawing and Technical Specifications.
Unit: one tonne capacity
Considering a 250 tonne capacity bearing for this analysis
a) Labour
Mate day 0.06 169.00 10.14
Mazdoor (Skilled) day 0.50 175.00 87.50
Mazdoor day 1.00 169.00 169.00
b) Material
Cast steel rocker bearing assembly of 250 tonne each. 1.00 129360.00 129360.00
design load capacity duly painted complete with all its
components as per drawing and specifications
Add 1 per cent of cost of bearing assembly for 1293.60
foundation anchorage bolts, lifting arrangements,
grease and other consumables.
c) Overhead charges @ 20 % on (a+b) 26184.05
d) Contractor's profit @ 16.6 % on (a+b+c) 26079.31
cost for 250 tonnes capacity bearing = a+b+c+d 183183.60
Rate per tonne capacity = (a+b+c+d)/250 732.73
say 733.00
13.12 Supplying, fitting and fixing in position true to line and
level forged steel roller bearing conforming to IRC:
83(Pt.-1) section IX and clause 2003 of MoRTH
specifications complete including all accessories as
per drawing and Technical Specifications.
Unit: one tonne capacity
Considering a 250 tonne capacity bearing for this analysis
a) Labour
Mate day 0.06 169.00 10.14
Mazdoor day 1.00 169.00 169.00
Mazdoor (Skilled) day 0.50 175.00 87.50
b) Material
Forged steel roller bearing of 250 tonne design load each. 1.00 111720.00 111720.00
capacity duly painted complete with all its components
as per drawing and specifications
Add 1 per cent of cost of bearing assembly for 1117.20
foundation anchorage bolts, lifting arrangements,
grease and other consumables.
c) Overhead charges @ 20 % on (a+b) 22620.77
d) Contractor's profit @ 16.6 % on (a+b+c) 22530.28
cost for 250 tonnes capacity bearing = a+b+c+d 158254.89
Rate per tonne capacity = (a+b+c+d)/250 633.02
say 633.00

Page 31 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Sr No Description Unit Quantity Rate Rs Cost Rs


13.13 Supplying, fitting and fixing in position true to line and
level sliding plate bearing with PTFE surface sliding on
stainless steel complete including all accessories as
per drawing and Technical Specifications and BS:
5400, section 9.1 & 9.2 (for PTFE)

Unit: one tonne capacity


Considering a 80 tonne capacity bearing for this analysis
a) Labour
Mate day 0.06 169.00 10.14
Mazdoor day 1.00 169.00 169.00
Mazdoor (Skilled) day 0.50 175.00 87.50
b) Material
PTFE sliding plate bearing assembly of 80 tonnes each. 1.00 18816.00 18816.00
design load capacity duly painted complete with all its
components as per drawing and Technical
Specifications
Add 1 per cent for foundation anchorage bolts and 188.16
consumables.
c) Overhead charges @ 20 % on (a+b) 3854.16
d) Contractor's profit @ 16.6 % on (a+b+c) 3838.74
cost for 80 tonnes capacity bearing = a+b+c+d 26963.70
Rate per tonne capacity = (a+b+c+d)/80 337.05
say 337.00
13.14 Supplying, fitting and fixing in position true to line and
level elastomeric bearing conforming to IRC: 83 (Part-
II) section IX and clause 2005 of MoRTH specifications
complete including all accessories as per drawing and
Technical Specifications.
Unit: one cubic centimetre
Considering an elastomeric bearing of size 500 x 400 x 96
mm for this analysis.
Overall volume - 19200 cu.cm
Volume of 6 nos. 488 x 388 x 4 mm size reinforcing steel
plates = 4545 cu.cm.
Hence volume of elastometer = 14655 cu.cm.
a) Labour
Mate day 0.06 169.00 10.14
Mazdoor day 1.00 169.00 169.00
Mazdoor (Skilled) day 0.50 175.00 87.50
b) Material
Elastomeric bearing assembly consisting of 7 layers of each. 1.14 13500.00 15390.00
elastomer bonded to 6 nos. internal reinforcing steel
laminates by the process of vulcanisation, complete
with all components as per drawing and Technical
Specifications.
Add 1 per cent of cost of bearing assembly for 153.90
foundation anchorage bolts and consumables.

Page 32 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Sr No Description Unit Quantity Rate Rs Cost Rs


c) Overhead charges @ 20 % on (a+b) 3162.11
d) Contractor's profit @ 16.6 % on (a+b+c) 3149.46
cost for 19200cc of elastomeric bearing = a+b+c+d 22122.11
Rate per cc of elastomeric bearing = (a+b+c+d)/19200 1.15

say 1.15
13.15 Supplying, fitting and fixing in position true to line and
level sliding plate bearing with stainless steel plate
sliding on stainless steel plate with mild steel matrix
complete including all accessories as per drawing and
Technical Specifications.
Unit: one tonne capacity
Considering the sliding bearing of 80 tonnes design capacity
for this analysis.
a) Labour
Mate day 0.04 169.00 6.76
Mazdoor day 0.75 169.00 126.75
Mazdoor (Skilled) day 0.35 175.00 61.25
b) Material
Supply of sliding plate bearing of 80 tonne design each. 1.00 10500.00 10500.00
capacity complete as per drawings and Technical
Specifications.
Add 1 per cent of cost of bearing assembly for 105.00
foundation anchorage bolts and consumables.
c) Overhead charges @ 20 % on (a+b) 2159.95
d) Contractor's profit @ 16.6 % on (a+b+c) 2151.31
cost for 80 tonnes of capacity bearing = a+b+c+d 15111.02
188.89
say 189.00
13.16 Supplying, fitting and fixing in position true to line and
level POT-PTFE bearing consisting of a metal piston
supported by a disc or unreinforced elastomer
confined within a metal cylinder, sealing rings, dust
seals, PTFE surface sliding against stainles

Unit: one tonne capacity 387.20


Considering a Pot bearing assembly of 250 tonne capacity
for this analysis.
a) Labour
Mate day 0.08 169.00 13.52
Mazdoor day 1.50 169.00 253.50
Mazdoor (Skilled) day 0.50 175.00 87.50
b) Material
Pot type bearing assembly consisting of a metal piston each. 1.00 37672.00 37672.00
supported by a disc, PTFE pads providing sliding
surfaces against stainless steel mating together with
cast steel assemblies/fabricated structural steel
assemblies duly painted with all components as

Page 33 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Sr No Description Unit Quantity Rate Rs Cost Rs


Add 1 per cent of cost of bearing assembly for 376.72
foundation anchorage bolts and consumables.
c) Overhead charges @ 20 % on (a+b) 7680.65
d) Contractor's profit @ 16.6 % on (a+b+c) 7649.93
cost for 250 tonnes capacity bearing = a+b+c+d 53733.81
Rate per tonne capacity = (a+b+c+d)/250 214.94
say 215.00

Page 34 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

CHAPTER-13
SUB-STRUCTURE
Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
13.1 Brick masonry work in 1:3 in sub-structure complete
excluding pointing and plastering, as per drawing and
Technical Specifications
Unit = cum
Taking output = 1 cum
a) Material
Bricks Ist class each 500.00 7.00 3500.00 M-082
Cement mortar 1:3 (Rate as in Item 12.6 A sub- cum 0.24 5040.00 1209.60 Item 12.6 (A)
analysis)
b) Labour
Mate day 0.06 169.00 10.14 L-12
Mason day 0.80 200.00 160.00 L-11
Mazdoor day 0.80 169.00 135.20 L-13
Add for scaffolding @ 5 per cent of cost of material 250.75
and labour
c) Overhead charges @ 20 % on (a+b) 1053.14
d) Contractor's profit @ 16.6 % on (a+b+c) 1048.92
Rate per cum (a+b+c+d) 7367.75 3392.00
say 7368.00 117.22%
13.2 Pointing with cement mortar (1:3 ) on brick work in
substructure as per Technical Specifications
Unit = 10 sqm
Taking output = 10 sqm
a) Material
Cement mortar 1:3 (Rate as in Item 12.6 ) cum 0.03 5040.00 151.20 Item 12.6 (A)

b) Labour
Mate day 0.04 169.00 6.76 L-12
Mason day 0.50 200.00 100.00 L-11
Mazdoor day 0.50 169.00 84.50 L-13
c) Overhead charges @ 20 % on (a+b) 68.49
d) Contractor's profit @ 16.6 % on (a+b+c) 68.22
Rate per 10 sqm (a+b+c+d) 479.17 30.00
Rate per sqm (a+b+c+d)/10 say 48.00 60.00%
Scaffolding is already included in item 13.1 250.75
say 251.00
13.3 Plastering with cement mortar (1:3 ) on brick work in
sub-structure as per Technical Specifications
Unit = 10 sqm
Taking output = 10 sqm
a) Material
Cement mortar 1:3 (Rate as in Item 12.6) cum 0.144 5040.00 725.76 Item 12.6 (A)
b) Labour
Mate day 0.04 169.00 6.76 L-12
Mason day 0.50 200.00 100.00 L-11
Mazdoor day 0.50 169.00 84.50 L-13
c) Overhead charges @ 20 % on (a+b) 183.40
d) Contractor's profit @ 16.6 % on (a+b+c) 182.67
Rate per 10 sqm (a+b+c+d) 1283.09 72.00
Rate per sqm (a+b+c+d)/10 say 128.00 77.78%
1.Scaffolding is already included in item no. 13.1 250.75

Page 35 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
say 251.00
2.The number of masons and Mazdoors already catered in
the cement mortar have been taken into account while
providing these categories in brick masonry, pointing and
plastering.
13.4 Stone masonry work in cement mortar 1:3 for
substructure complete as per drawing and Technical
Specifications
13.4 A Random Rubble Masonry
( coursed/uncoursed )
Unit = cum
Taking output = 1 cum
a) Material
Stone cum 1.00 448.00 448.00 M-148
Through and bond stone No 7.00 8.00 56.00 M-182
(7no.x0.24mx0.24mx0.39m = 0.16 cu.m)
Cement mortar 1:3 (Rate as in Item 12.6) cum 0.33 5040.00 1663.20 Item 12.6 (A)
b) Labour
Mate day 0.10 169.00 16.90 L-12
Mason day 1.20 200.00 240.00 L-11
Mazdoor day 1.20 169.00 202.80 L-13
Add for scaffolding @ 5 per cent of cost of a) 131.35
Material and b) Labour
c) Overhead charges @ 20 % on (a+b) 551.65
d) Contractor's profit @ 16.6 % on (a+b+c) 549.44
Rate per cum (a+b+c+d) 3859.34 2514.00
say 3859.00 53.50%
13.4 B Coursed rubble masonry (first sort )
Unit = cum
Taking output = 1 cum
a) Material
Stone cum 1.10 448.00 492.80 M-148
Through and bond stone each 7.00 8.00 56.00 M-182
(7no.x0.24mx0.24mx0.39m = 0.16 cu.m)
Cement mortar 1:3 (Rate as in Item 12.6) cum 0.30 5040.00 1512.00 Item 12.6 (A)
b) Labour
Mate day 0.12 169.00 20.28 L-12
Mason day 1.50 200.00 300.00 L-11
Mazdoor day 1.50 169.00 253.50 L-13
Add for scaffolding @ 5 per cent of cost of material 131.73
and labour
c) Overhead charges @ 20 % on (a+b) 553.26
d) Contractor's profit @ 16.6 % on (a+b+c) 551.05
Rate per cum (a+b+c+d) 3870.62 2544.00
say 3871.00 52.16%
13.4 C Ashlar masonry ( first sort )
Plain ashlar
Unit = cum

Page 36 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
Taking output = 1 cum
a) Material
Stone cum 1.11 560.00 621.60 M-169
Through and bond stone each 7.00 8.00 56.00 M-182
(7no.x0.24mx0.24mx0.39m = 0.16 cu.m)
Cement mortar 1:3 (Rate as in Item 12.6) cum 0.33 5040.00 1663.20 Item 12.6 (A)
b) Labour for masonry work
Mate day 0.20 169.00 33.80 L-12
Mason day 2.50 200.00 500.00 L-11
Mazdoor day 2.50 169.00 422.50 L-13
Add for scaffolding @ 5 per cent of cost of a) 164.86
Material and b) Labour
c) Overhead charges @ 20 % on (a+b) 692.39
d) Contractor's profit @ 16.6 % on (a+b+c) 689.62
Rate per cum (a+b+c+d) 4843.97 3209.00
say 4844.00 50.95%
The labour already considered in the cement mortar have
been taken into account while providing these categories in
the stone masonry works.
13.5 Plain/Reinforced cement concrete in sub-structure
complete as per drawing and Technical Specifications

(N) Without Plasticiser


Unit = cum
Taking output = 1 cum
13.5 (N) A PCC Grade M15
Height upto 5m
Same as Item 12.8 (A) upto 5 m height, except for formwork
which shall be 10 per cent instead of 4 per cent of cost of
material, labour and machinery.
Per Cum Basic Cost of Labour, Material & Machinery 4297.00 Item 12.8 (A)
(a+b+c) of Item 12.8 (A) M15 PC OBM
d) formwork
Add 10 per cent of cost of material, labour and 10.00 429.70
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 945.34
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 941.56
Rate perm (a+b+c+d+e+f) 6613.60 4005.00
say 6614.00 65.14%
13.5 (N) B PCC Grade M20
Height upto 5m
Same as Item 12.8 (B) upto 5 m height, except for formwork
which shall be 10 per cent instead of 4 per cent of cost of
material, labour and machinery.
Per Cum Basic Cost of Labour, Material & Machinery 4773.00 Item 12.8 (B)
(a+b+c) of Item 12.8 (B) M20 PC OBM
d) formwork

Page 37 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
Add 10 per cent of cost of material, labour and 10.00 477.30
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1050.06
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1045.86
Rate perm (a+b+c+d+e+f) 7346.22 4458.00
say 7346.00 64.78%
13.5 (N) C PCC Grade M25
a Height upto 5m
Same as Item 12.8 (D) upto 5 m height with the only change
that the provision of form work shall be 10 per cent instead
of 3.75 per cent of cost of material, labour and machinery.

case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5210.00 Item 12.8 (D)
(a+b+c) of Item 12.8 (D) Case I M25 PC OBM
d) formwork
Add 10 per cent of cost of material, labour and 10.00 521.00
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1146.20
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1141.62
Rate perm (a+b+c+d+e+f) 8018.82 4875.00
say 8019.00 64.49%
case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6034.00 Item 12.8 (D)
(a+b+c) of Item 12.8 (D) Case II M25 PC OBB
d) formwork
Add 10 per cent of cost of material, labour and 10.00 603.40
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1327.48
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1322.17
Rate perm (a+b+c+d+e+f) 9287.05 5516.00
13.5 (N) C say 9287.00 68.36%
b Height 5m to 10m
Same as Item 12.8 (D) with the following changes: (i) Add 2
per cent of cost of material, Labour and machinery
excluding form work to cater for extra lift. (ii) The provision of
form work shall be 12 per cent instead of 3.75 per cent of
cost of materi
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5210.00 Item 12.8 (D)
(a+b+c) of Item 12.8 (D) Case I M25 PC OBM
d) formwork
Add 12 per cent of cost of material, labour and 12.00 625.20
machinery (a+b+c) for Formwork
Add 2 per cent of cost of material, Labour and 2.00 104.20
machinery excluding formwork to cater for extra lift

Page 38 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
e) Overhead charges @ 20 % on (a+b+c+d) 1187.88
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1183.13
Rate perm (a+b+c+d+e+f) 8310.41 5053.00
say 8310.00 64.46%
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6034.00 Item 12.8 (D)
(a+b+c) of Item 12.8 (D) Case II M25 PC OBB
d) formwork
Add 12 per cent of cost of material, labour and 12.00 724.08
machinery (a+b+c) for Formwork
Add 2 per cent of cost of material, Labour and 2.00 120.68
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1375.75
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1370.25
Rate perm (a+b+c+d+e+f) 9624.76 5717.00
13.5 (N) C say 9625.00 68.36%
c Height above 10m
Same as Item 12.8 (D) with the following changes: (i) Add 4
per cent of cost of material, labour and machinery excluding
form work to cater for extra lift. (ii) The provision of form work
shall be 15 per cent instead of 3.75 per cent of cost of
materi
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5210.00 Item 12.8 (D)
(a+b+c) of Item 12.8 (D) Case I M25 PC OBM
d) formwork
Add 15 per cent of cost of material, labour and 15.00 781.50
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 208.40
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1239.98
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1235.02
Rate perm (a+b+c+d+e+f) 8674.90 5275.00
say 8675.00 64.45%
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6034.00 Item 12.8 (D)
(a+b+c) of Item 12.8 (D) Case II M25 PC OBB
d) formwork
Add 15 per cent of cost of material, labour and 15.00 905.10
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 241.36
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1436.09
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1430.35
Rate perm (a+b+c+d+e+f) 10046.90 5967.00
say 10047.00 68.38%

Page 39 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
13.5 (N) D PCC Grade M30
a Height upto 5m
Same as Item 12.8 (F) upto 5 m height with the only change
that the provision of form work shall be 10 per cent instead
of 3.50 per cent of cost of material, labour and machinery.

Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5258.00 Item 12.8 (F)
(a+b+c) of Item 12.8 (F) Case I M30 PC OBM
d) formwork
Add 10 per cent of cost of material, labour and 10% 525.80
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1156.76
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1152.13
Rate perm (a+b+c+d+e+f) 8092.69 4912.00
say 8093.00 64.76%
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6120.00 Item 12.8 (F)
(a+b+c) of Item 12.8 (F) Case II M30 PC OBB
d) formwork
Add 10 per cent of cost of material, labour and 10.00 612.00
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1346.40
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1341.01
Rate perm (a+b+c+d+e+f) 9419.41 5558.00
13.5 (N) D say 9419.00 69.47%
b Height 5m to 10m
Same as Item 12.8 (F) with the following changes: (i) Add 2
per cent of cost of material, Labour and machinery
excluding form work to cater for extra lift. (ii) The provision of
form work shall be 12 per cent instead of 3.50 per cent of
cost of materi
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5258.00 Item 12.8 (F)
(a+b+c) of Item 12.8 (F) Case I M30 PC OBM
d) formwork
Add 12 per cent of cost of material, labour and 12.00 630.96
machinery (a+b+c) for Formwork
Add 2 per cent of cost of material, Labour and 2.00 105.16
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1198.82
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1194.03
Rate perm (a+b+c+d+e+f) 8386.97 5100.00
say 8387.00 64.45%
Case II With Batching Plant, Transit Mixer and Concrete Pump

Page 40 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
Per Cum Basic Cost of Labour, Material & Machinery 6120.00 Item 12.8 (F)
(a+b+c) of Item 12.8 (F) Case II M30 PC OBB
d) formwork
Add 12 per cent of cost of material, labour and 12.00 734.40
machinery (a+b+c) for Formwork
Add 2 per cent of cost of material, Labour and 2.00 122.40
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1395.36
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1389.78
Rate perm (a+b+c+d+e+f) 9761.94 5760.00
13.5 (N) D say 9762.00 69.48%
c Height above 10m
Same as Item 12.8 (F) with the following changes: (i) Add 4
per cent of cost of material, labour and machinery excluding
form work to cater for extra lift. (ii) The provision of form work
shall be 15 per cent instead of 3.50 per cent of cost of
mater
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5258.00 Item 12.8 (F)
(a+b+c) of Item 12.8 (F) Case I M30 PC OBM
d) formwork
Add 15 per cent of cost of material, labour and 15.00 788.70
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 210.32
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1251.40
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1246.40
Rate perm (a+b+c+d+e+f) 8754.82 5323.00
say 8755.00 64.47%
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6120.00 Item 12.8 (F)
(a+b+c) of Item 12.8 (F) Case II M30 PC OBB
d) formwork
Add 15 per cent of cost of material, labour and 15.00 918.00
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 244.80
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1456.56
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1450.73
Rate perm (a+b+c+d+e+f) 10190.09 6013.00
say 10190.00 69.47%
13.5 (N) E RCC Grade M20
a Height upto 5m
Case I Same as Item 12.8 (C) upto 5 m height, except for formwork
which shall be 10 per cent instead of 4 per cent of cost of
material, labour and machinery.

Page 41 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 4829.00 Item 12.8 (C)
(a+b+c) of Item 12.8 (C) Case I M20 RC OBM
d) formwork
Add 10 per cent of cost of material, labour and 10.00 482.90
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1062.38
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1058.13
Rate perm (a+b+c+d+e+f) 7432.41 4591.00
say 7432.00 61.88%
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 5693.00 Item 12.8 (C)
(a+b+c) of Item 12.8 (C) Case II M20 RC OBB
d) formwork
Add 10 per cent of cost of material, labour and 10.00 569.30
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1252.46
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1247.45
Rate perm (a+b+c+d+e+f) 8762.21 5229.00
13.5 (N) E say 8762.00 67.57%
b Height 5m to 10m
For height, upto 10m, add 2 per cent of cost as above
excluding formwork. For cost of formwork add 12 per cent of
cost of material, labour and machinery instead of 4 per cent .

Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 4829.00 Item 12.8 (C)
(a+b+c) of Item 12.8 (C) Case I M20 RC OBM
d) formwork
Add 12 per cent of cost of material, labour and 12.00 579.48
machinery (a+b+c) for Formwork
Add 2 per cent of cost of material, Labour and 2.00 96.58
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1101.01
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1096.61
Rate perm (a+b+c+d+e+f) 7702.68 4758.00
say 7703.00 61.90%
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 5693.00 Item 12.8 (C)
(a+b+c) of Item 12.8 (C) Case II M20 RC OBB
d) formwork
Add 12 per cent of cost of material, labour and 12.00 683.16
machinery (a+b+c) for Formwork
Add 2 per cent of cost of material, Labour and 2.00 113.86
machinery excluding formwork to cater for extra lift

Page 42 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
e) Overhead charges @ 20 % on (a+b+c+d) 1298.00
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1292.81
Rate perm (a+b+c+d+e+f) 9080.84 5419.00
13.5 (N) E say 9081.00 67.58%
c Height above 10m
Same as Item 12.8 (C) with the following changes: (i) Add 4
per cent of cost of material, labour and machinery excluding
form work to cater for extra lift. (ii) The provision of form work
shall be 15 per cent instead of 4 per cent of cost of
material,
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 4829.00 Item 12.8 (C)
(a+b+c) of Item 12.8 (C) Case I M20 RC OBM
d) formwork
Add 15 per cent of cost of material, labour and 15.00 724.35
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 193.16
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1149.30
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1144.70
Rate perm (a+b+c+d+e+f) 8040.52 4967.00
say 8041.00 61.89%
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 5693.00 Item 12.8 (C)
(a+b+c) of Item 12.8 (C) Case II M20 RC OBB
d) formwork
Add 15 per cent of cost of material, labour and 15.00 853.95
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 227.72
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1354.93
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1349.51
Rate perm (a+b+c+d+e+f) 9479.12 5881.00
say 6527.00 10.98%
13.5 (N) F RCC Grade M25
a Height upto 5m
Same as Item 12.8 (E) upto 5m height, excluding formwork.
For cost of formwork, add 10 per cent of cost of material,
labour and machinery instead of 3.75 per cent .
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5271.00 Item 12.8 (E)
(a+b+c) of Item 12.8 (E) Case I M25 RC OBM
d) formwork
Add 10 per cent of cost of material, labour and 10.00 527.10
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1159.62

Page 43 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1154.98
Rate perm (a+b+c+d+e+f) 8112.70 5014.00
say 8113.00 61.81%
With Batching Plant, Transit Mixer and Concrete Pump

Case II Per Cum Basic Cost of Labour, Material & Machinery 6135.00 Item 12.8 (E)
(a+b+c) of Item 12.8 (E) Case II M25 RC OBB
d) formwork
Add 10 per cent of cost of material, labour and 10.00 613.50
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1349.70
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1344.30
Rate perm (a+b+c+d+e+f) 9442.50 5651.00
13.5 (N) F say 9443.00 67.10%
b Height 5m to 10m
For height, upto 10m, add 1.8 per cent of cost as above
excluding formwork. For cost of formwork add 11.8 per cent
of cost of material, labour and machinery
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5271.00 Item 12.8 (E)
(a+b+c) of Item 12.8 (E) Case I M25 RC OBM
d) formwork
Add 11.8 per cent of cost of material, labour and 11.80 621.98
machinery (a+b+c) for Formwork
Add 1.8 per cent of cost of material, Labour and 1.80 94.88
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1197.57
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1192.78
Rate perm (a+b+c+d+e+f) 8378.21 5178.00
say 8378.00 61.80%
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6135.00 Item 12.8 (E)
(a+b+c) of Item 12.8 (E) Case II M25 RC OBB
d) formwork
Add 11.8 per cent of cost of material, labour and 11.80 723.93
machinery (a+b+c) for Formwork
Add 1.8 per cent of cost of material, Labour and 1.80 110.43
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1393.87
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1388.30
Rate perm (a+b+c+d+e+f) 9751.53 5836.00
13.5 (N) F say 9752.00 67.10%
c Height above 10m
For height, above 10m, add 4 per cent of cost as above
excluding formwork. For cost of formwork add 15 per cent of
cost of material, labour and machinery

Page 44 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5271.00 Item 12.8 (E)
(a+b+c) of Item 12.8 (E) Case I M25 RC OBM
d) formwork
Add 15 per cent of cost of material, labour and 15.00 790.65
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 210.84
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1254.50
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1249.48
Rate perm (a+b+c+d+e+f) 8776.47 5424.00
say 8776.00 61.80%
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6135.00 Item 12.8 (E)
(a+b+c) of Item 12.8 (E) Case II M25 RC OBB
d) formwork
Add 15 per cent of cost of material, labour and 15.00 920.25
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 245.40
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1460.13
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1454.29
Rate perm (a+b+c+d+e+f) 10215.07 6114.00
say 10215.00 67.08%
13.5 (N) G RCC Grade M30
a Height upto 5m
Same as Item 12.8 (G) upto 5m height, excluding formwork.
For cost of formwork, add 10 per cent of cost of material,
labour and machinery instead of 3.5 per cent .
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5298.00 Item 12.8 (G)
(a+b+c) of Item 12.8 (G) Case I M30 RC OBM
d) formwork
Add 10 per cent of cost of material, labour and 10.00 529.80
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1165.56
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1160.90
Rate perm (a+b+c+d+e+f) 8154.26 5038.00
say 8154.00 61.85%
With Batching Plant, Transit Mixer and Concrete Pump

Case II Per Cum Basic Cost of Labour, Material & Machinery 6163.00 Item 12.8 (G)
(a+b+c) of Item 12.8 (G) Case II M30 RC OBB
d) formwork
Add 10 per cent of cost of material, labour and 10.00 616.30
machinery (a+b+c) for Formwork

Page 45 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
e) Overhead charges @ 20 % on (a+b+c+d) 1355.86
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1350.44
Rate perm (a+b+c+d+e+f) 9485.60 5677.00
13.5 (N) G say 9486.00 67.10%
b Height 5m to 10m
For height, upto 10m, add 1.6 per cent of cost as above
excluding formwork. For cost of formwork add 11.5 per cent
of cost of material, labour and machinery
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5298.00 Item 12.8 (G)
(a+b+c) of Item 12.8 (G) Case I M30 RC OBM
d) formwork
Add 11.5 per cent of cost of material, labour and 11.50 609.27
machinery (a+b+c) for Formwork
Add 1.6 per cent of cost of material, Labour and 1.60 84.77
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1198.41
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1193.61
Rate perm (a+b+c+d+e+f) 8384.06 5180.00
say 8384.00 61.85%
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6163.00 Item 12.8 (G)
(a+b+c) of Item 12.8 (G) Case II M30 RC OBB
d) formwork
Add 11.5 per cent of cost of material, labour and 11.50 708.75
machinery (a+b+c) for Formwork
Add 1.6 per cent of cost of material, Labour and 1.60 98.61
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1394.07
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1388.49
Rate perm (a+b+c+d+e+f) 9752.92 5837.00
13.5 (N) G say 9753.00 67.09%
c Height above 10m
For height, above 10m, add 3.5 per cent of cost as above
excluding formwork. For cost of formwork add 14 per cent of
cost of material, labour and machinery
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5298.00 Item 12.8 (G)
(a+b+c) of Item 12.8 (G) Case I M30 RC OBM
d) formwork
Add 15 per cent of cost of material, labour and 15.00 794.70
machinery (a+b+c) for Formwork
Add 3.5 per cent of cost of material, Labour and 3.50 185.43
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1255.63
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1250.60

Page 46 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
Rate perm (a+b+c+d+e+f) 8784.36 5382.00
say 8784.00 63.21%
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6163.00 Item 12.8 (G)
(a+b+c) of Item 12.8 (G) Case II M30 RC OBB
d) formwork
Add 15 per cent of cost of material, labour and 15.00 924.45
machinery (a+b+c) for Formwork
Add 3.5 per cent of cost of material, Labour and 3.50 215.71
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1460.63
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1454.79
Rate perm (a+b+c+d+e+f) 10218.57 6064.00
say 10219.00 68.52%

13.5 (N) H RCC Grade M35


a Height upto 5m
Same as Item 12.8 (H) upto 5m height, excluding formwork.
For cost of formwork, add 10 per cent of cost of material,
labour and machinery instead of 3 per cent .
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5419.00 Item 12.8 (H)
(a+b+c) of Item 12.8 (H) Case I M35 RC OBM
d) formwork
Add 10 per cent of cost of material, labour and 10.00 541.90
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1192.18
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1187.41
Rate perm (a+b+c+d+e+f) 8340.49 5155.00
say 8340.00 61.78%
With Batching Plant, Transit Mixer and Concrete Pump

Case II Per Cum Basic Cost of Labour, Material & Machinery 6284.00 Item 12.8 (H)
(a+b+c) of Item 12.8 (H) Case II M35 RC OBB
d) formwork
Add 10 per cent of cost of material, labour and 10.00 628.40
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1382.48
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1376.95
Rate perm (a+b+c+d+e+f) 9671.83 5793.00
13.5 (N) H say 9672.00 66.96%
b Height 5m to 10m
For height, upto 10m, add 1.4 per cent of cost as above
excluding formwork. For cost of formwork add 11 per cent of
cost of material, labour and machinery .

Page 47 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5419.00 Item 12.8 (H)
(a+b+c) of Item 12.8 (H) Case I M35 RC OBM
d) formwork
Add 11 per cent of cost of material, labour and 11.00 596.09
machinery (a+b+c) for Formwork
Add 1.4 per cent of cost of material, Labour and 1.40 75.87
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1218.19
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1213.32
Rate perm (a+b+c+d+e+f) 8522.47 5267.00
say 8522.00 61.80%
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6284.00 Item 12.8 (H)
(a+b+c) of Item 12.8 (H) Case II M35 RC OBB
d) formwork
Add 11 per cent of cost of material, labour and 11.00 691.24
machinery (a+b+c) for Formwork
Add 1.4 per cent of cost of material, Labour and 1.40 87.98
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1412.64
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1406.99
Rate perm (a+b+c+d+e+f) 9882.85 5920.00
13.5 (N) H say 9883.00 66.94%
c Height above 10m
For height, above 10m, add 3 per cent of cost as above
excluding formwork. For cost of formwork add 13 per cent of
cost of material, labour and machinery
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5419.00 Item 12.8 (H)
(a+b+c) of Item 12.8 (H) Case I M35 RC OBM
d) formwork
Add 13 per cent of cost of material, labour and 13.00 704.47
machinery (a+b+c) for Formwork
Add 3 per cent of cost of material, Labour and 3.00 162.57
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1257.21
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1252.18
Rate perm (a+b+c+d+e+f) 8795.43 5436.00
say 8795.00 61.79%
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6284.00 Item 12.8 (H)
(a+b+c) of Item 12.8 (H) Case II M35 RC OBB
d) formwork

Page 48 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
Add 13 per cent of cost of material, labour and 13.00 816.92
machinery (a+b+c) for Formwork
Add 3 per cent of cost of material, Labour and 3.00 188.52
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1457.89
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1452.06
Rate perm (a+b+c+d+e+f) 10199.38 6109.00
say 10199.00 66.95%
The basic components of this analysis are the same as
those of items 13.8 (A to H). The only changes are as under:

a) Ramps/Stairs: Extra expenditure on structures which


are more than 5 m high @ 2 per cent of cost for height upto
10 m and 4 per cent for heights above 10 m will be involved
for approaching the work spot by providing higher ramp/stair
case for use
b) The above mentioned percentages have been suitably
modified for different categories as cost for various
categories varies, whereas effort for access for same height
will be similar. As the cost of richer concrete is comparatively
more, the percent
(P) With plasticiser ( Masterplast PL-1 ), air entraining and
water reducing plasticiser ( Masterplast PAE )
conforming to IS: 1903-1999
Unit = cum
Taking output = 1 cum
13.5 (P) A PCC Grade M15
Height upto 5m
Same as Item 12.8 (A) upto 5 m height, except for formwork
which shall be 10 per cent instead of 4 per cent of cost of
material, labour and machinery.
Per Cum Basic Cost of Labour, Material & Machinery 4892.00 Item 12.8 (A)
(a+b+c) of Item 12.8 (A) M15 PC OBM P
d) formwork
Add 10 per cent of cost of material, labour and 10.00 489.20
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1076.24
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1071.94
Rate perm (a+b+c+d+e+f) 7529.38 4809.00
say 7529.00 56.56%
13.5 (P) B PCC Grade M20
Height upto 5m
Same as Item 12.8 (B) upto 5 m height, except for formwork
which shall be 10 per cent instead of 4 per cent of cost of
material, labour and machinery.
Per Cum Basic Cost of Labour, Material & Machinery 5368.00 Item 12.8 (B)
(a+b+c) of Item 12.8 (B) M20 PC OBM P
d) formwork
Add 10 per cent of cost of material, labour and 10.00 536.80
machinery (a+b+c) for Formwork

Page 49 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
e) Overhead charges @ 20 % on (a+b+c+d) 1180.96
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1176.24
Rate perm (a+b+c+d+e+f) 8262.00 5264.00
say 8262.00 56.95%
13.5 (P) C PCC Grade M25
a Height upto 5m
Same as Item 12.8 (D) upto 5 m height with the only change
that the provision of form work shall be 10 per cent instead
of 3.75 per cent of cost of material, labour and machinery.

case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5854.00 Item 12.8 (D)
(a+b+c) of Item 12.8 (D) Case I M25 PC OBM P
d) formwork
Add 10 per cent of cost of material, labour and 10.00 585.40
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1287.88
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1282.73
Rate perm (a+b+c+d+e+f) 9010.01 5811.00
say 9010.00 55.05%
case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6721.00 Item 12.8 (D)
(a+b+c) of Item 12.8 (D) Case II M25 PC OBB P
d) formwork
Add 10 per cent of cost of material, labour and 10.00 672.10
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1478.62
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1472.71
Rate perm (a+b+c+d+e+f) 10344.43 6451.00
13.5 (P) C say 10344.00 60.35%
b Height 5m to 10m
Same as Item 12.8 (D) with the following changes: (i) Add 2
per cent of cost of material, Labour and machinery
excluding form work to cater for extra lift. (ii) The provision of
form work shall be 12 per cent instead of 3.75 per cent of
cost of materi
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5854.00 Item 12.8 (D)
(a+b+c) of Item 12.8 (D) Case I M25 PC OBM P
d) formwork
Add 12 per cent of cost of material, labour and 12.00 702.48
machinery (a+b+c) for Formwork
Add 2 per cent of cost of material, Labour and 2.00 117.08
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1334.71
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1329.37

Page 50 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
Rate perm (a+b+c+d+e+f) 9337.65 6022.00
say 9338.00 55.06%
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6034.00 Item 12.8 (D)
(a+b+c) of Item 12.8 (D) Case II M25 PC OBB P
d) formwork
Add 12 per cent of cost of material, labour and 12.00 724.08
machinery (a+b+c) for Formwork
Add 2 per cent of cost of material, Labour and 2.00 120.68
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1375.75
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1370.25
Rate perm (a+b+c+d+e+f) 9624.76 6686.00
13.5 (P) C say 9625.00 43.96%
c Height above 10m
Same as Item 12.8 (D) with the following changes: (i) Add 4
per cent of cost of material, labour and machinery excluding
form work to cater for extra lift. (ii) The provision of form work
shall be 15 per cent instead of 3.75 per cent of cost of
materi
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5854.00 Item 12.8 (D)
(a+b+c) of Item 12.8 (D) Case I M25 PC OBM P
d) formwork
Add 15 per cent of cost of material, labour and 15.00 878.10
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 234.16
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1393.25
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1387.68
Rate perm (a+b+c+d+e+f) 9747.19 6286.00
say 9747.00 55.06%
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6721.00 Item 12.8 (D)
(a+b+c) of Item 12.8 (D) Case II M25 PC OBB P
d) formwork
Add 15 per cent of cost of material, labour and 15.00 1008.15
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 268.84
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1599.60
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1593.20
Rate perm (a+b+c+d+e+f) 11190.79 6979.00
say 11191.00 60.35%
13.5 (P) D PCC Grade M30
a Height upto 5m

Page 51 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
Same as Item 12.8 (F) upto 5 m height with the only change
that the provision of form work shall be 10 per cent instead
of 3.50 per cent of cost of material, labour and machinery.

Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5911.00 Item 12.8 (F)
(a+b+c) of Item 12.8 (F) Case I M30 PC OBM P
d) formwork
Add 10 per cent of cost of material, labour and 10% 591.10
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1300.42
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1295.22
Rate perm (a+b+c+d+e+f) 9097.74 5869.00
say 9098.00 55.02%
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6773.00 Item 12.8 (F)
(a+b+c) of Item 12.8 (F) Case II M30 PC OBB P
d) formwork
Add 10 per cent of cost of material, labour and 10.00 677.30
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1490.06
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1484.10
Rate perm (a+b+c+d+e+f) 10424.46 6505.00
13.5 (P) D say 10424.00 60.25%
b Height 5m to 10m
Same as Item 12.8 (F) with the following changes: (i) Add 2
per cent of cost of material, Labour and machinery
excluding form work to cater for extra lift. (ii) The provision of
form work shall be 12 per cent instead of 3.50 per cent of
cost of materi
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5911.00 Item 12.8 (F)
(a+b+c) of Item 12.8 (F) Case I M30 PC OBM P
d) formwork
Add 12 per cent of cost of material, labour and 12.00 709.32
machinery (a+b+c) for Formwork
Add 2 per cent of cost of material, Labour and 2.00 118.22
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1347.71
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1342.32
Rate perm (a+b+c+d+e+f) 9428.57 6082.00
say 9429.00 55.03%
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6773.00 Item 12.8 (F)
(a+b+c) of Item 12.8 (F) Case II M30 PC OBB P

Page 52 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
d) formwork
Add 12 per cent of cost of material, labour and 12.00 812.76
machinery (a+b+c) for Formwork
Add 2 per cent of cost of material, Labour and 2.00 135.46
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1544.24
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1538.07
Rate perm (a+b+c+d+e+f) 10803.53 6742.00
13.5 (P) D say 10804.00 60.25%
c Height above 10m
Same as Item 12.8 (F) with the following changes: (i) Add 4
per cent of cost of material, labour and machinery excluding
form work to cater for extra lift. (ii) The provision of form work
shall be 15 per cent instead of 3.50 per cent of cost of
mater
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5911.00 Item 12.8 (F)
(a+b+c) of Item 12.8 (F) Case I M30 PC OBM P
d) formwork
Add 15 per cent of cost of material, labour and 15.00 886.65
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 236.44
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1406.82
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1401.19
Rate perm (a+b+c+d+e+f) 9842.10 6349.00
say 9842.00 55.02%
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6773.00 Item 12.8 (F)
(a+b+c) of Item 12.8 (F) Case II M30 PC OBB P
d) formwork
Add 15 per cent of cost of material, labour and 15.00 1015.95
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 270.92
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1611.97
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1605.53
Rate perm (a+b+c+d+e+f) 11277.37 7037.00
say 11277.00 60.25%
13.5 (P) E RCC Grade M20
a Height upto 5m
Case I Same as Item 12.8 (C) upto 5 m height, except for formwork
which shall be 10 per cent instead of 4 per cent of cost of
material, labour and machinery.
Using concrete Mixer

Page 53 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
Per Cum Basic Cost of Labour, Material & Machinery 5424.00 Item 12.8 (C)
(a+b+c) of Item 12.8 (C) Case I M20 RC OBM P

d) formwork
Add 10 per cent of cost of material, labour and 10.00 542.40
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1193.28
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1188.51
Rate perm (a+b+c+d+e+f) 8348.19 5396.00
say 8348.00 54.71%
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6288.00 Item 12.8 (C)
(a+b+c) of Item 12.8 (C) Case II M20 RC OBB P
d) formwork
Add 10 per cent of cost of material, labour and 10.00 628.80
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1383.36
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1377.83
Rate perm (a+b+c+d+e+f) 9677.99 6033.00
13.5 (P) E say 9678.00 60.42%
b Height 5m to 10m
For height, upto 10m, add 2 per cent of cost as above
excluding formwork. For cost of formwork add 12 per cent of
cost of material, labour and machinery instead of 4 per cent .

Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5424.00 Item 12.8 (C)
(a+b+c) of Item 12.8 (C) Case I M20 RC OBM P

d) formwork
Add 12 per cent of cost of material, labour and 12.00 650.88
machinery (a+b+c) for Formwork
Add 2 per cent of cost of material, Labour and 2.00 108.48
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1236.67
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1231.73
Rate perm (a+b+c+d+e+f) 8651.76 5592.00
say 8652.00 54.72%
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6288.00 Item 12.8 (C)
(a+b+c) of Item 12.8 (C) Case II M20 RC OBB P
d) formwork
Add 12 per cent of cost of material, labour and 12.00 754.56
machinery (a+b+c) for Formwork
Add 2 per cent of cost of material, Labour and 2.00 125.76
machinery excluding formwork to cater for extra lift

Page 54 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
e) Overhead charges @ 20 % on (a+b+c+d) 1433.66
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1427.93
Rate perm (a+b+c+d+e+f) 10029.91 6252.00
13.5 (P) E say 10030.00 60.43%
c Height above 10m
Same as Item 12.8 (C) with the following changes: (i) Add 4
per cent of cost of material, labour and machinery excluding
form work to cater for extra lift. (ii) The provision of form work
shall be 15 per cent instead of 4 per cent of cost of
material,
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5424.00 Item 12.8 (C)
(a+b+c) of Item 12.8 (C) Case I M20 RC OBM P

d) formwork
Add 15 per cent of cost of material, labour and 15.00 813.60
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 216.96
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1290.91
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1285.75
Rate perm (a+b+c+d+e+f) 9031.22 5837.00
say 9031.00 54.72%
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6288.00 Item 12.8 (C)
(a+b+c) of Item 12.8 (C) Case II M20 RC OBB P
d) formwork
Add 15 per cent of cost of material, labour and 15.00 943.20
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 251.52
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1496.54
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1490.56
Rate perm (a+b+c+d+e+f) 10469.82 6527.00
say 10470.00 60.41%
13.5 (P) F RCC Grade M25
a Height upto 5m
Same as Item 12.8 (E) upto 5m height, excluding formwork.
For cost of formwork, add 10 per cent of cost of material,
labour and machinery instead of 3.75 per cent .
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5921.00 Item 12.8 (E)
(a+b+c) of Item 12.8 (E) Case I M25 RC OBM P

d) formwork

Page 55 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
Add 10 per cent of cost of material, labour and 10.00 592.10
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1302.62
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1297.41
Rate perm (a+b+c+d+e+f) 9113.13 5958.00
say 9113.00 52.95%
With Batching Plant, Transit Mixer and Concrete Pump

Case II Per Cum Basic Cost of Labour, Material & Machinery 6785.00 Item 12.8 (E)
(a+b+c) of Item 12.8 (E) Case II M25 RC OBB P
d) formwork
Add 10 per cent of cost of material, labour and 10.00 678.50
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1492.70
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1486.73
Rate perm (a+b+c+d+e+f) 10442.93 6782.00
13.5 (P) F say 10443.00 53.98%
b Height 5m to 10m
For height, upto 10m, add 1.8 per cent of cost as above
excluding formwork. For cost of formwork add 11.8 per cent
of cost of material, labour and machinery
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5921.00 Item 12.8 (E)
(a+b+c) of Item 12.8 (E) Case I M25 RC OBM P

d) formwork
Add 11.8 per cent of cost of material, labour and 11.80 698.68
machinery (a+b+c) for Formwork
Add 1.8 per cent of cost of material, Labour and 1.80 106.58
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1345.25
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1339.87
Rate perm (a+b+c+d+e+f) 9411.38 6153.00
say 9411.00 52.95%
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6785.00 Item 12.8 (E)
(a+b+c) of Item 12.8 (E) Case II M25 RC OBB P
d) formwork
Add 11.8 per cent of cost of material, labour and 11.80 800.63
machinery (a+b+c) for Formwork
Add 1.8 per cent of cost of material, Labour and 1.80 122.13
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1541.55
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1535.39
Rate perm (a+b+c+d+e+f) 10784.70 7004.00
13.5 (P) F say 10785.00 53.98%

Page 56 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
c Height above 10m
For height, above 10m, add 4 per cent of cost as above
excluding formwork. For cost of formwork add 15 per cent of
cost of material, labour and machinery
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5921.00 Item 12.8 (E)
(a+b+c) of Item 12.8 (E) Case I M25 RC OBM P

d) formwork
Add 15 per cent of cost of material, labour and 15.00 888.15
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 236.84
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1409.20
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1403.56
Rate perm (a+b+c+d+e+f) 9858.75 6445.00
say 9859.00 52.97%
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6785.00 Item 12.8 (E)
(a+b+c) of Item 12.8 (E) Case II M25 RC OBB P
d) formwork
Add 15 per cent of cost of material, labour and 15.00 1017.75
machinery (a+b+c) for Formwork
Add 4 per cent of cost of material, Labour and 4.00 271.40
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1614.83
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1608.37
Rate perm (a+b+c+d+e+f) 11297.35 7337.00
say 11297.00 53.97%
13.5 (P) G RCC Grade M30
a Height upto 5m
Same as Item 12.8 (G) upto 5m height, excluding formwork.
For cost of formwork, add 10 per cent of cost of material,
labour and machinery instead of 3.5 per cent .
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5953.00 Item 12.8 (G)
(a+b+c) of Item 12.8 (G) Case I M30 RC OBM P

d) formwork
Add 10 per cent of cost of material, labour and 10.00 595.30
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1309.66
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1304.42
Rate perm (a+b+c+d+e+f) 9162.38 5990.00
say 9162.00 52.95%

Page 57 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
With Batching Plant, Transit Mixer and Concrete Pump

Case II Per Cum Basic Cost of Labour, Material & Machinery 6818.00 Item 12.8 (G)
(a+b+c) of Item 12.8 (G) Case II M30 RC OBB P
d) formwork
Add 10 per cent of cost of material, labour and 10.00 681.80
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1499.96
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1493.96
Rate perm (a+b+c+d+e+f) 10493.72 6628.00
13.5 (P) G say 10494.00 58.33%
b Height 5m to 10m
For height, upto 10m, add 1.6 per cent of cost as above
excluding formwork. For cost of formwork add 11.5 per cent
of cost of material, labour and machinery
Case I Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 5953.00 Item 12.8 (G)
(a+b+c) of Item 12.8 (G) Case I M30 RC OBM P

d) formwork
Add 11.5 per cent of cost of material, labour and 11.50 684.60
machinery (a+b+c) for Formwork
Add 1.6 per cent of cost of material, Labour and 1.60 95.25
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1346.57
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1341.18
Rate perm (a+b+c+d+e+f) 9420.59 6158.00
say 9421.00 52.99%
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6818.00 Item 12.8 (G)
(a+b+c) of Item 12.8 (G) Case II M30 RC OBB P
d) formwork
Add 11.5 per cent of cost of material, labour and 11.50 784.07
machinery (a+b+c) for Formwork
Add 1.6 per cent of cost of material, Labour and 1.60 109.09
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1542.23
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1536.06
Rate perm (a+b+c+d+e+f) 10789.45 6615.00
13.5 (P) G say 10789.00 63.10%
c Height above 10m
For height, above 10m, add 3.5 per cent of cost as above
excluding formwork. For cost of formwork add 14 per cent of
cost of material, labour and machinery
Case I Using concrete Mixer

Page 58 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
Per Cum Basic Cost of Labour, Material & Machinery 5953.00 Item 12.8 (G)
(a+b+c) of Item 12.8 (G) Case I M30 RC OBM P

d) formwork
Add 14 per cent of cost of material, labour and 14.00 833.42
machinery (a+b+c) for Formwork
Add 3.5 per cent of cost of material, Labour and 3.50 208.36
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1398.96
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1393.36
Rate perm (a+b+c+d+e+f) 9787.09 6398.00
say 9787.00 52.97%
Case II With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6818.00 Item 12.8 (G)
(a+b+c) of Item 12.8 (G) Case II M30 RC OBB P
d) formwork
Add 14 per cent of cost of material, labour and 14.00 954.52
machinery (a+b+c) for Formwork
Add 3.5 per cent of cost of material, Labour and 3.50 238.63
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1602.23
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1595.82
Rate perm (a+b+c+d+e+f) 11209.20 7080.00
say 11209.00 58.32%
RCC Grade M35
Height upto 5m
13.5 (P) H Same as Item 12.8 (H) upto 5m height, excluding formwork.
For cost of formwork, add 10 per cent of cost of material,
labour and machinery instead of 3 per cent .
a Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 6099.00 Item 12.8 (H)
(a+b+c) of Item 12.8 (H) Case I M35 RC OBM P

Case I d) formwork
Add 10 per cent of cost of material, labour and 10.00 609.90
machinery (a+b+c) for Formwork
e) Overhead charges @ 20 % on (a+b+c+d) 1341.78
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1336.41
Rate perm (a+b+c+d+e+f) 9387.09 6142.00
say 9387.00 52.83%
With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6964.00 Item 12.8 (H)
(a+b+c) of Item 12.8 (H) Case II M35 RC OBB P
d) formwork
Case II Add 10 per cent of cost of material, labour and 10.00 696.40
machinery (a+b+c) for Formwork

Page 59 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
e) Overhead charges @ 20 % on (a+b+c+d) 1532.08
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1525.95
Rate perm (a+b+c+d+e+f) 10718.43 6781.00
say 10718.00 58.06%
Height 5m to 10m
13.5 (P) H For height, upto 10m, add 1.4 per cent of cost as above
excluding formwork. For cost of formwork add 11 per cent of
cost of material, labour and machinery .
b Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 6099.00 Item 12.8 (H)
(a+b+c) of Item 12.8 (H) Case I M35 RC OBM P

Case I d) formwork
Add 11 per cent of cost of material, labour and 11.00 670.89
machinery (a+b+c) for Formwork
Add 1.4 per cent of cost of material, Labour and 1.40 85.39
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1371.06
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1365.57
Rate perm (a+b+c+d+e+f) 9591.90 6276.00
say 9592.00 52.84%
With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6964.00 Item 12.8 (H)
(a+b+c) of Item 12.8 (H) Case II M35 RC OBB P
Case II d) formwork
Add 11 per cent of cost of material, labour and 11.00 766.04
machinery (a+b+c) for Formwork
Add 1.4 per cent of cost of material, Labour and 1.40 97.50
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1565.51
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1559.25
Rate perm (a+b+c+d+e+f) 10952.29 6929.00
say 10952.00 58.06%
Height above 10m
13.5 (P) H For height, above 10m, add 3 per cent of cost as above
excluding formwork. For cost of formwork add 13 per cent of
cost of material, labour and machinery
c Using concrete Mixer

Per Cum Basic Cost of Labour, Material & Machinery 6099.00 Item 12.8 (H)
(a+b+c) of Item 12.8 (H) Case I M35 RC OBM P

Case I d) formwork
Add 13 per cent of cost of material, labour and 13.00 792.87
machinery (a+b+c) for Formwork
Add 3 per cent of cost of material, Labour and 3.00 182.97
machinery excluding formwork to cater for extra lift

Page 60 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
e) Overhead charges @ 20 % on (a+b+c+d) 1414.97
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1409.31
Rate perm (a+b+c+d+e+f) 9899.12 6477.00
say 9899.00 52.83%
With Batching Plant, Transit Mixer and Concrete Pump

Per Cum Basic Cost of Labour, Material & Machinery 6964.00 Item 12.8 (H)
(a+b+c) of Item 12.8 (H) Case II M35 RC OBB P
Case II d) formwork
Add 13 per cent of cost of material, labour and 13.00 905.32
machinery (a+b+c) for Formwork
Add 3 per cent of cost of material, Labour and 3.00 208.92
machinery excluding formwork to cater for extra lift
e) Overhead charges @ 20 % on (a+b+c+d) 1615.65
f) Contractor's profit @ 16.6 % on (a+b+c+d+e) 1609.19
Rate perm (a+b+c+d+e+f) 11303.07 7151.00
say 11303.00 58.06%
The basic components of this analysis are the same as
those of items 13.8 (A to H). The only changes are as under:

a) Ramps/Stairs: Extra expenditure on structures which


are more than 5 m high @ 2 per cent of cost for height upto
10 m and 4 per cent for heights above 10 m will be involved
for approaching the work spot by providing higher ramp/stair
case for use
b) The above mentioned percentages have been suitably
modified for different categories as cost for various
categories varies, whereas effort for access for same height
will be similar. As the cost of richer concrete is comparatively
more, the percent
13.6 (a)Supplying, fitting and placing TMT bar
reinforcement in sub-structure complete as per
drawing and Technical Specifications
Output: MT
Taking output = 1 MT
(a) Using TATA make CRS (Fe-500) rebar
a) Material
TMT CRS bars including 5 per cent overlaps and tonne 1.05 51000.00 53550.00 M-085
wastage
Binding wire kg 6.00 80.00 480.00 M-072
b) Labour for cutting, bending, shifting to site, tying
and placing in position
Mate day 0.34 169.00 57.46 L-12
Blacksmith day 2.00 190.00 380.00 L-02
Mazdoor day 6.50 169.00 1098.50 L-13
c) Overhead charges @ 20 % on (a+b) 11113.19
d) Contractor's profit @ 16.6 % on (a+b+c) 11068.74
Rate for per MT (a+b+c+d) 77747.89 46779.00

Page 61 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
say 77748.00 66.20%
Output: MT
Taking output = 1 MT
(b) Using TATA make rebar
a) Material
TMT bars including 5 per cent overlaps and wastage tonne 1.05 51000.00 53550.00 M-085_1
With TATA rebar

Binding wire kg 6.00 80.00 480.00 M-072


b) Labour for cutting, bending, shifting to site, tying
and placing in position
Mate day 0.34 169.00 57.46 L-12
Blacksmith day 2.00 190.00 380.00 L-02
Mazdoor day 6.50 169.00 1098.50 L-13
c) Overhead charges @ 20 % on (a+b) 11113.19
d) Contractor's profit @ 16.6 % on (a+b+c) 11068.74
Rate for per MT (a+b+c+d) 77747.89 43032.00
say 77748.00 80.67%
© Using othe ISI marked rebar
a) Material
(B) TMT bars including 5 per cent overlaps and wastage tonne 1.05 47203.00 49563.15 M-085_2
With other ISI marked
Binding wire kg 6.00 80.00 480.00 M-072
b) Labour for cutting, bending, shifting to site, tying
and placing in position
Mate day 0.34 169.00 57.46 L-12
Blacksmith day 2.00 190.00 380.00 L-02
Mazdoor day 6.50 169.00 1098.50 L-13
c) Overhead charges @ 20 % on (a+b) 10315.82
d) Contractor's profit @ 16.6 % on (a+b+c) 10274.56
Rate for per MT (a+b+c+d) 72169.49
say 72169.00

13.7 Supplying, fitting and placing Mild steel reinforcement


complete in sub-structure as per drawing and
Technical Specification
Unit = MT
Taking output = 1 MT
a) Material
MS bars including 5 per cent overlaps and wastage tonne 1.10 42000.00 46200.00 M-126
Binding wire kg 6.00 80.00 480.00 M-072
b) Labour for straightening, cutting, bending,
shifting to site, tying and placing in position
Mate day 0.28 169.00 47.32 L-12
Blacksmith day 1.50 190.00 285.00 L-02
Mazdoor day 5.50 169.00 929.50 L-13

Page 62 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
c) Overhead charges @ 20 % on (a+b) 9588.36
d) Contractor's profit @ 16.6 % on (a+b+c) 9550.01
Rate for per MT (a+b+c+d) 67080.19 42128.00
say 67080.00 59.23%
13.8 Providing weep holes in Brick masonry/Plain/
Reinforced concrete abutment, wing wall/ return wall
with 100 mm dia AC pipe, extending through the full
width of the structure with slope of 1V :20H towards
drawing foce. Complete as per drawing and Technical

Unit = Nos.
Taking output = 30 Nos.
a) Material
PVC rain water pipe 100 mm dia. (including wastage @ metre 31.50 83.00 2614.50 M-212
5 per cent )
Average length of weep hole is taken as one metre for the
purpose of estimating.
MS clamp each. 30.00 17.00 510.00 M-123
Joint for pipe (average) taking 10% of above pipe rate each. 10.00 8.30 83.00 M-212/10

Cement mortar 1:3 (Rate as in Item 12.6) cum 0.15 5040.00 756.00 Item 12.6 (A)
b) Labour
Mate day 0.03 169.00 5.07 L-12
Mason day 0.50 200.00 100.00 L-11
Mazdoor day 0.25 169.00 42.25 L-13
c) Overhead charges @ 20 % on (a+b) 822.16
d) Contractor's profit @ 16.6 % on (a+b+c) 818.88
Cost for 30 m = a+b+c+d 5751.86
Rate per m (a+b+c+d)/30 191.73 90.00
say 192.00 113.33%
1. In case of stone masonry, the size of the weep hole shall
be 150 mm x 80 mm or circular with 150 mm diameter.

2. For structure in stone masonry, the weep holes shall be


deemed to be included in the item of stone masonry work
and shall not be paid separately.
13.9 Back filling behind abutment, wing wall and return wall
complete as per drawing and Technical Specification

Unit = cum
Taking output = 10 cum
Granular material
a) Labour
Mate day 0.28 169.00 47.32 L-12
Mazdoor day 7.00 169.00 1183.00 L-13
b) Material

Page 63 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
Granular material cum 12.00 584.00 7008.00 M-009
c) Machinery
Plate compactor/power rammer hour 2.50 218.00 545.00 P&M-086
Water Tanker hour 0.05 432.00 21.60 P&M-060
d) Overhead charges @ 20 % on (a+b+c) 1760.98
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1753.94
Cost for 10 cum of granular backfill = a+b+c+d+e 12319.84
Rate per cum = (a+b+c+d+e)/10 1231.98 897.00
say 1232.00 37.35%
13.9 Sandy material
a) Labour
Mate day 0.28 169.00 47.32 L-12
Mazdoor for filling, watering, ramming etc. day 7.00 169.00 1183.00 L-13
b) Material
Sand cum 12.00 540.00 6480.00 M-006
c) Machinery
Plate compactor/power rammer hour 2.50 218.00 545.00 P&M-086
Water Tanker hour 0.06 432.00 25.92 P&M-060
d) Overhead charges @ 20 % on (a+b+c) 1656.25
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1649.62
Cost for 10 cum of sandy backfill = a+b+c+d+e 11587.11
Rate per cum = (a+b+c+d+e)/10 1158.71 992.00
say 1159.00 16.83%
13.10 Providing and laying of Filter media with granular
materials/stone crushed aggregates satisfying the
requirements laid down in clause 2504.2.2. of MoRTH
specifications to a thickness of not less than 600 mm
with smaller size towards the soil and bigger si

Unit = cum
Taking output = 10 cum.
a) Labour
Mate day 0.32 169.00 54.08 L-12
Mazdoor for filling, watering, ramming etc. day 7.00 169.00 1183.00 L-13
Mazdoor (Skilled) day 1.00 175.00 175.00 L-15
b) Material
Filter media of stone aggregate conforming to clause cum 12.00 860.00 10320.00 M-012
2504.2.2. of MoRTH specifications.
c) Machinery
Water Tanker of 6 KL capacity hour 0.06 432.00 25.92 P&M-060
d) Overhead charges @ 20 % on (a+b+c) 2351.60
e) Contractor's profit @ 16.6 % on (a+b+c+d) 2342.19
cost for 10 cum of Fiter Media = a+b+c+d+e 16451.79
Rate per cum = (a+b+c+d+e)/10 1645.18 1061.00
say 1645.00 55.04%

Page 64 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
13.11 Supplying, fitting and fixing in position true to line and
level cast steel rocker bearing conforming to IRC:
83(Pt.-1) section IX and clause 2003 of MoRTH
specifications complete including all accessories as
per drawing and Technical Specifications.
Unit: one tonne capacity
Considering a 250 tonne capacity bearing for this analysis
a) Labour
Mate day 0.06 169.00 10.14 L-12
Mazdoor (Skilled) day 0.50 175.00 87.50 L-15
Mazdoor day 1.00 169.00 169.00 L-13
b) Material
Cast steel rocker bearing assembly of 250 tonne each. 1.00 129360.00 129360.00 M-065
design load capacity duly painted complete with all its
components as per drawing and specifications
Add 1 per cent of cost of bearing assembly for 1293.60
foundation anchorage bolts, lifting arrangements,
grease and other consumables.
c) Overhead charges @ 20 % on (a+b) 26184.05
d) Contractor's profit @ 16.6 % on (a+b+c) 26079.31
cost for 250 tonnes capacity bearing = a+b+c+d 183183.60
Rate per tonne capacity = (a+b+c+d)/250 732.73 587.00
say 733.00 24.87%
13.12 Supplying, fitting and fixing in position true to line and
level forged steel roller bearing conforming to IRC:
83(Pt.-1) section IX and clause 2003 of MoRTH
specifications complete including all accessories as
per drawing and Technical Specifications.
Unit: one tonne capacity
Considering a 250 tonne capacity bearing for this analysis
a) Labour
Mate day 0.06 169.00 10.14 L-12
Mazdoor day 1.00 169.00 169.00 L-13
Mazdoor (Skilled) day 0.50 175.00 87.50 L-15
b) Material
Forged steel roller bearing of 250 tonne design load each. 1.00 111720.00 111720.00 M-067
capacity duly painted complete with all its components
as per drawing and specifications
Add 1 per cent of cost of bearing assembly for 1117.20
foundation anchorage bolts, lifting arrangements,
grease and other consumables.
c) Overhead charges @ 20 % on (a+b) 22620.77
d) Contractor's profit @ 16.6 % on (a+b+c) 22530.28
cost for 250 tonnes capacity bearing = a+b+c+d 158254.89
Rate per tonne capacity = (a+b+c+d)/250 633.02 507.00
say 633.00 24.85%

Page 65 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
13.13 Supplying, fitting and fixing in position true to line and
level sliding plate bearing with PTFE surface sliding on
stainless steel complete including all accessories as
per drawing and Technical Specifications and BS:
5400, section 9.1 & 9.2 (for PTFE)

Unit: one tonne capacity


Considering a 80 tonne capacity bearing for this analysis
a) Labour
Mate day 0.06 169.00 10.14 L-12
Mazdoor day 1.00 169.00 169.00 L-13
Mazdoor (Skilled) day 0.50 175.00 87.50 L-15
b) Material
PTFE sliding plate bearing assembly of 80 tonnes each. 1.00 18816.00 18816.00 M-069
design load capacity duly painted complete with all its
components as per drawing and Technical
Specifications
Add 1 per cent for foundation anchorage bolts and 188.16
consumables.
c) Overhead charges @ 20 % on (a+b) 3854.16
d) Contractor's profit @ 16.6 % on (a+b+c) 3838.74
cost for 80 tonnes capacity bearing = a+b+c+d 26963.70
Rate per tonne capacity = (a+b+c+d)/80 337.05 269.00
say 337.00 25.28%
13.14 Supplying, fitting and fixing in position true to line and
level elastomeric bearing conforming to IRC: 83 (Part-
II) section IX and clause 2005 of MoRTH specifications
complete including all accessories as per drawing and
Technical Specifications.
Unit: one cubic centimetre
Considering an elastomeric bearing of size 500 x 400 x 96
mm for this analysis.
Overall volume - 19200 cu.cm
Volume of 6 nos. 488 x 388 x 4 mm size reinforcing steel
plates = 4545 cu.cm.
Hence volume of elastometer = 14655 cu.cm.
a) Labour
Mate day 0.06 169.00 10.14 L-12
Mazdoor day 1.00 169.00 169.00 L-13
Mazdoor (Skilled) day 0.50 175.00 87.50 L-15
b) Material
Elastomeric bearing assembly consisting of 7 layers of each. 1.14 13500.00 15390.00 M-066
elastomer bonded to 6 nos. internal reinforcing steel
laminates by the process of vulcanisation, complete
with all components as per drawing and Technical
Specifications.
Add 1 per cent of cost of bearing assembly for 153.90
foundation anchorage bolts and consumables.

Page 66 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
c) Overhead charges @ 20 % on (a+b) 3162.11
d) Contractor's profit @ 16.6 % on (a+b+c) 3149.46
cost for 19200cc of elastomeric bearing = a+b+c+d 22122.11
Rate per cc of elastomeric bearing = (a+b+c+d)/19200 1.15 0.82

say 1.15 40.24%


13.15 Supplying, fitting and fixing in position true to line and
level sliding plate bearing with stainless steel plate
sliding on stainless steel plate with mild steel matrix
complete including all accessories as per drawing and
Technical Specifications.
Unit: one tonne capacity
Considering the sliding bearing of 80 tonnes design capacity
for this analysis.
a) Labour
Mate day 0.04 169.00 6.76 L-12
Mazdoor day 0.75 169.00 126.75 L-13
Mazdoor (Skilled) day 0.35 175.00 61.25 L-15
b) Material
Supply of sliding plate bearing of 80 tonne design each. 1.00 10500.00 10500.00 M-070
capacity complete as per drawings and Technical
Specifications.
Add 1 per cent of cost of bearing assembly for 105.00
foundation anchorage bolts and consumables.
c) Overhead charges @ 20 % on (a+b) 2159.95
d) Contractor's profit @ 16.6 % on (a+b+c) 2151.31
cost for 80 tonnes of capacity bearing = a+b+c+d 15111.02
188.89 152.00
say 189.00 24.34%
13.16 Supplying, fitting and fixing in position true to line and
level POT-PTFE bearing consisting of a metal piston
supported by a disc or unreinforced elastomer
confined within a metal cylinder, sealing rings, dust
seals, PTFE surface sliding against stainles

Unit: one tonne capacity 387.20


Considering a Pot bearing assembly of 250 tonne capacity
for this analysis.
a) Labour
Mate day 0.08 169.00 13.52 L-12
Mazdoor day 1.50 169.00 253.50 L-13
Mazdoor (Skilled) day 0.50 175.00 87.50 L-15
b) Material
Pot type bearing assembly consisting of a metal piston each. 1.00 37672.00 37672.00 M-068
supported by a disc, PTFE pads providing sliding
surfaces against stainless steel mating together with
cast steel assemblies/fabricated structural steel
assemblies duly painted with all components as

Page 67 of 648
Analysisof SOR (Roads) 2009-10
Chapter-13

Remarks/ Input
Sr No Description Unit Quantity Rate Rs Cost Rs
ref.
Add 1 per cent of cost of bearing assembly for 376.72
foundation anchorage bolts and consumables.
c) Overhead charges @ 20 % on (a+b) 7680.65
d) Contractor's profit @ 16.6 % on (a+b+c) 7649.93
cost for 250 tonnes capacity bearing = a+b+c+d 53733.81
Rate per tonne capacity = (a+b+c+d)/250 214.94 172.00
say 215.00 25.00%

Page 68 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

CHAPTER-14
SUPER-STRUCTURE

Sr No Description Unit Quantity Rate Rs Cost Rs


14.1 Furnishing and Placing Reinforced/ Prestressed
cement concrete in super-structure as per
drawing and Technical Specification

(N) Without Plasticiser


A RCC Grade M20
Case I Using Concrete Mixer
Unit = 1 cum
Taking output = 15 cum
a) Material
Cement tonne 5.12 7900.00 40448.00
Coarse sand cum 6.75 812.00 5481.00
20 mm Aggregate cum 8.10 1446.00 11712.60
10 mm Aggregate cum 5.40 1343.00 7252.20
b) Labour
Mate day 0.86 169.00 145.34
Mason day 1.50 200.00 300.00
Mazdoor day 20.00 169.00 3380.00
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00
Generator 33 KVA hour 6.00 311.00 1866.00
Basic Cost of Labour, Material & Machinery 71714.00
(a+b+c) for 15 cum
14.1 (N) For formwork and staging add the following:
Case I (i) For solid slab super-structure, 20-30 per cent
of (a+b+c)
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 71714.00
for 15 cum
d) Formwork and staging 20 per cent of 20.00 14342.80
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 17211.36
f) Contractor's profit @ 16.6 % on 17142.51
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 120410.67
Rate per cum = (a+b+c+d+e+f)/15 8027.38
say 8027.00
14.1A (q) Height 5m to 10m
Case I
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 71714.00
for 15 cum
d) Formwork and staging 25 per cent of 25.00 17928.50
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 17928.50
f) Contractor's profit @ 16.6 % on 17856.79
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 125427.79
Rate per cum = (a+b+c+d+e+f)/15 8361.85
say 8362.00

Page 1 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


14.1A (r) Height above 10m
Case I
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 71714.00
for 15 cum
d) Formwork and staging 30 per cent of 30.00 21514.20
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 18645.64
f) Contractor's profit @ 16.6 % on 18571.06
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 130444.90
Rate per cum = (a+b+c+d+e+f)/15 8696.33
say 8696.00
14.1A (ii) For T-beam & slab, 25-35 per cent of (a+b+c)
Case I
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 71714.00
for 15 cum
d) Formwork and staging 25 per cent of 25.00 17928.50
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 17928.50
f) Contractor's profit @ 16.6 % on 17856.79
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 125427.79
Rate per cum = (a+b+c+d+e+f)/15 8361.85
say 8362.00
14.1A (q) Height 5m to 10m
Case I
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 71714.00
for 15 cum
d) Formwork and staging 30 per cent of 30.00 21514.20
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 18645.64
f) Contractor's profit @ 16.6 % on 18571.06
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 130444.90
Rate per cum = (a+b+c+d+e+f)/15 8696.33
say 8696.00
14.1A (r) Height above 10m
Case I
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 71714.00
for 15 cum
d) Formwork and staging 35 per cent of 35.00 25099.90
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 19362.78
f) Contractor's profit @ 16.6 % on 19285.33
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 135462.01
Rate per cum = (a+b+c+d+e+f)/15 9030.80
say 9031.00
14.1A Case II Using Batching Plant, Transit Mixer and
Concrete Pump
Unit = cum

Page 2 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


Taking output = 120 cum
a) Material
Cement tonne 40.92 7900.00 323268.00
Coarse sand cum 54.00 812.00 43848.00
20 mm Aggregate cum 64.80 0.00 0.00
10 mm Aggregate cum 43.20 0.00 0.00
b) Labour
Mate day 0.84 169.00 141.96
Mason day 3.00 200.00 600.00
Mazdoor day 18.00 169.00 3042.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00
Generator 100 KVA hour 6.00 621.00 3726.00
Loader hour 6.00 882.00 5292.00
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity lead upto1 Km hour 15.00 828.00 12420.00
Lead beyond 1 Km, L - lead in Kilometer tonne.km 300L 40.00 120000.00

Concrete Pump hour 6.00 234.00 1404.00


Basic Cost of Labour, Material & Machinery 523282.00
(a+b+c) for 120 cum
For formwork and staging add the following:
14.1A (i) For solid slab super-structure, 20-30 per cent
Case II of (a+b+c)
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 523282.00
for 120 cum
d) Formwork and staging 20 per cent of 20.00 104656.40
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 125587.68
f) Contractor's profit @ 16.6 % on 125085.33
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 878611.41
Rate per cum = (a+b+c+d+e+f)/120 7321.76
say 7322.00
14.1A (q) Height 5m to 10m
Case II
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 523282.00
for 120 cum
d) Formwork and staging 25 per cent of 25.00 130820.50
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 130820.50
f) Contractor's profit @ 16.6 % on 130297.22
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 915220.22
Rate per cum = (a+b+c+d+e+f)/120 7626.84
say 7627.00
14.1A (r) Height above 10m
Case II
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 523282.00
for 120 cum

Page 3 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


d) Formwork and staging 30 per cent of 30.00 156984.60
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 136053.32
f) Contractor's profit @ 16.6 % on 135509.11
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 951829.03
Rate per cum = (a+b+c+d+e+f)/120 7931.91
say 7932.00
14.1A (ii) For T-beam & slab, 25-35 per cent of (a+b+c)
Case II
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 523282.00
for 120 cum
d) Formwork and staging 25 per cent of 25.00 130820.50
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 130820.50
f) Contractor's profit @ 16.6 % on 130297.22
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 915220.22
Rate per cum = (a+b+c+d+e+f)/120 7626.84
say 7627.00
14.1A (q) Height 5m to 10m
Case II
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 523282.00
for 120 cum
d) Formwork and staging 30 per cent of 30.00 156984.60
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 136053.32
f) Contractor's profit @ 16.6 % on 135509.11
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 951829.03
Rate per cum = (a+b+c+d+e+f)/120 7931.91
say 7932.00
14.1A (r) Height above 10m
Case II
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 523282.00
for 120 cum
d) Formwork and staging 35 per cent of 35.00 183148.70
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 141286.14
f) Contractor's profit @ 16.6 % on 140721.00
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 988437.84
Rate per cum = (a+b+c+d+e+f)/120 8236.98
say 8237.00
14.1 B RCC Grade M25
Case I Using Concrete Mixer
Unit = 1 cum
Taking output = 15 cum
a) Material
Cement tonne 5.99 7900.00 47321.00
Coarse sand cum 6.75 812.00 5481.00
20 mm Aggregate cum 8.10 1446.00 11712.60

Page 4 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


10 mm Aggregate cum 5.40 1343.00 7252.20

b) Labour
Mate day 0.86 169.00 145.34
Mason day 1.50 200.00 300.00
Mazdoor day 20.00 169.00 3380.00
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00
Generator 33 KVA hour 6.00 311.00 1866.00
Basic Cost of Labour, Material & Machinery 78587.00
(a+b+c) for 15 cum
For formwork and staging add the following:
14.1B (i) For solid slab super-structure, 20-30 per cent
Case I of (a+b+c)
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 78587.00
for 15 cum
d) Formwork and staging 20 per cent of 20.00 15717.40
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 18860.88
f) Contractor's profit @ 16.6 % on 18785.44
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 131950.72
Rate per cum = (a+b+c+d+e+f)/15 8796.71
say 8797.00
14.1B (b) Height 5m to 10m
Case I
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 78587.00
for 15 cum
d) Formwork and staging 25 per cent of 25.00 19646.75
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 19646.75
f) Contractor's profit @ 16.6 % on 19568.16
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 137448.66
Rate per cum = (a+b+c+d+e+f)/15 9163.24
say 9163.00
14.1B (b) Height above 10m
Case I
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 78587.00
for 15 cum
d) Formwork and staging 30 per cent of 30.00 23576.10
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 20432.62
f) Contractor's profit @ 16.6 % on 20350.89
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 142946.61
Rate per cum = (a+b+c+d+e+f)/15 9529.77
say 9530.00
14.1B (ii) For T-beam & slab, 25-35 per cent of (a+b+c)
Case I
(p) Height upto 5m

Page 5 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


Basic Cost of Labour, Material & Machinery (a+b+c) 78587.00
for 15 cum
d) Formwork and staging 25 per cent of 25.00 19646.75
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 19646.75
f) Contractor's profit @ 16.6 % on 19568.16
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 137448.66
Rate per cum = (a+b+c+d+e+f)/15 9163.24
say 9163.00
14.1B (b) Height 5m to 10m
Case I
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 78587.00
for 15 cum
d) Formwork and staging 30 per cent of 30.00 23576.10
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 20432.62
f) Contractor's profit @ 16.6 % on 20350.89
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 142946.61
Rate per cum = (a+b+c+d+e+f)/15 9529.77
say 9530.00
14.1B (r) Height above 10m
Case I
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 78587.00
for 15 cum
d) Formwork and staging 35 per cent of 35.00 27505.45
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 21218.49
f) Contractor's profit @ 16.6 % on 21133.62
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 148444.56
Rate per cum = (a+b+c+d+e+f)/15 9896.30
say 9896.00
14.1B Case II Using Batching Plant, Transit Mixer and
Concrete Pump
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 47.95 7900.00 378805.00
Coarse sand cum 54.20 812.00 44010.40
20 mm Aggregate cum 64.80 0.00 0.00
10 mm Aggregate cum 43.20 0.00 0.00
b) Labour
Mate day 0.84 169.00 141.96
Mason day 3.00 200.00 600.00
Mazdoor day 18.00 169.00 3042.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00
Generator 100 KVA hour 6.00 621.00 3726.00
Loader hour 6.00 882.00 5292.00
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity lead upto1 Km hour 15.00 828.00 12420.00

Page 6 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


Lead beyond 1 Km, L - lead in Kilometer tonne.km 300L 40.00 120000.00

Concrete Pump hour 6.00 234.00 1404.00


Basic Cost of Labour, Material & Machinery 578982.00
(a+b+c) for 120 cum
For formwork and staging add the following:
14.1B (i) For solid slab super-structure, 20-30 per cent
Case II of (a+b+c)
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 578982.00
for 120 cum
d) Formwork and staging 20 per cent of 20.00 115796.40
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 138955.68
f) Contractor's profit @ 16.6 % on 138399.86
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 972133.94
Rate per cum = (a+b+c+d+e+f)/120 8101.12
say 8101.00
14.1B (q) Height 5m to 10m
Case II
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 578982.00
for 120 cum
d) Formwork and staging 25 per cent of 25.00 144745.50
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 144745.50
f) Contractor's profit @ 16.6 % on 144166.52
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1012639.52
Rate per cum = (a+b+c+d+e+f)/120 8438.66
say 8439.00
14.1B (r) Height above 10m
Case II
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 578982.00
for 120 cum
d) Formwork and staging 30 per cent of 30.00 173694.60
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 150535.32
f) Contractor's profit @ 16.6 % on 149933.18
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1053145.10
Rate per cum = (a+b+c+d+e+f)/120 8776.21
say 8776.00
14.1B (ii) For T-beam & slab, 25-35 per cent of (a+b+c)
Case II
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 578982.00
for 120 cum
d) Formwork and staging 25 per cent of 25.00 144745.50
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 144745.50

Page 7 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


f) Contractor's profit @ 16.6 % on 144166.52
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1012639.52
Rate per cum = (a+b+c+d+e+f)/120 8438.66
say 8439.00
14.1B (q) Height 5m to 10m
Case II
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 578982.00
for 120 cum
d) Formwork and staging 30 per cent of 30.00 173694.60
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 150535.32
f) Contractor's profit @ 16.6 % on 149933.18
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1053145.10
Rate per cum = (a+b+c+d+e+f)/120 8776.21
say 8776.00
14.1B (r) Height above 10m
Case II
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 578982.00
for 120 cum
d) Formwork and staging 35 per cent of 35.00 202643.70
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 156325.14
f) Contractor's profit @ 16.6 % on 155699.84
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1093650.68
Rate per cum = (a+b+c+d+e+f)/120 9113.76
say 9114.00
14.1 C RCC Grade M 30
Case I Using Concrete Mixer
Unit = 1 cum
Taking output = 15 cum
a) Material
Cement tonne 6.10 7900.00 48190.00
Coarse sand cum 6.75 812.00 5481.00
20 mm Aggregate cum 8.10 1446.00 11712.60
10 mm Aggregate cum 5.40 1343.00 7252.20
b) Labour
Mate day 0.90 169.00 152.10
Mason day 1.50 200.00 300.00
Mazdoor day 21.00 169.00 3549.00
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00
Generator 33 KVA hour 6.00 311.00 1866.00
Basic Cost of Labour, Material & Machinery 79631.00
(a+b+c) for 15 cum
For formwork and staging add the following:
14.1C (i) For solid slab super-structure, 20-30 per cent
Case I of (a+b+c)
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 79631.00
for 15 cum

Page 8 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


d) Formwork and staging 20 per cent of 20.00 15926.20
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 19111.44
f) Contractor's profit @ 16.6 % on 19034.99
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 133703.63
Rate per cum = (a+b+c+d+e+f)/15 8913.58
say 8914.00
14.1C (q) Height 5m to 10m
Case I
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 79631.00
for 15 cum
d) Formwork and staging 25 per cent of 25.00 19907.75
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 19907.75
f) Contractor's profit @ 16.6 % on 19828.12
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 139274.62
Rate per cum = (a+b+c+d+e+f)/15 9284.97
say 9285.00
14.1C (r) Height above 10m
Case I
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 79631.00
for 15 cum
d) Formwork and staging 30 per cent of 30.00 23889.30
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 20704.06
f) Contractor's profit @ 16.6 % on 20621.24
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 144845.60
Rate per cum = (a+b+c+d+e+f)/15 9656.37
say 9656.00
14.1C (ii) For T-beam & slab, 25-35 per cent of (a+b+c)
Case I
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 79631.00
for 15 cum
d) Formwork and staging 25 per cent of 25.00 19907.75
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 19907.75
f) Contractor's profit @ 16.6 % on 19828.12
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 139274.62
Rate per cum = (a+b+c+d+e+f)/15 9284.97
say 9285.00
14.1C (q) Height 5m to 10m
Case I
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 79631.00
for 15 cum
d) Formwork and staging 30 per cent of 30.00 23889.30
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 20704.06

Page 9 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


f) Contractor's profit @ 16.6 % on 20621.24
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 144845.60
Rate per cum = (a+b+c+d+e+f)/15 9656.37
say 9656.00
14.1C (r) Height above 10m
Case I
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 79631.00
for 15 cum
d) Formwork and staging 35 per cent of 35.00 27870.85
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 21500.37
f) Contractor's profit @ 16.6 % on 21414.37
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 150416.59
Rate per cum = (a+b+c+d+e+f)/15 10027.77
say 10028.00
14.1C Case II Using Batching Plant, Transit Mixer and
Concrete Pump.
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 48.79 7900.00 385441.00
Coarse sand cum 54.60 812.00 44335.20
20 mm Aggregate cum 64.80 0.00 0.00
10 mm Aggregate cum 43.20 0.00 0.00
b) Labour
Mate day 0.88 169.00 148.72
Mason day 3.00 200.00 600.00
Mazdoor day 19.00 169.00 3211.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00
Generator 100 KVA hour 6.00 621.00 3726.00
Loader hour 6.00 882.00 5292.00
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity lead upto1 Km hour 15.00 828.00 12420.00
Lead beyond 1 Km, L - lead in Kilometer tonne.km 300L 40.00 120000.00

Concrete Pump hour 6.00 234.00 1404.00


Basic Cost of Labour, Material & Machinery 586118.00
(a+b+c) for 120 cum
For formwork and staging add the following:
14.1C (i) For solid slab super-structure, 20-30 per cent
Case II of (a+b+c)
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 586118.00
for 120 cum
d) Formwork and staging 20 per cent of 20.00 117223.60
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 140668.32
f) Contractor's profit @ 16.6 % on 140105.65
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 984115.57

Page 10 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


Rate per cum = (a+b+c+d+e+f)/120 8200.96
say 8201.00
14.1C (q) Height 5m to 10m
Case II
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 586118.00
for 120 cum
d) Formwork and staging 25 per cent of 25.00 146529.50
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 146529.50
f) Contractor's profit @ 16.6 % on 145943.38
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1025120.38
Rate per cum = (a+b+c+d+e+f)/120 8542.67
say 8543.00
14.1C (r) Height above 10m
Case II
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 586118.00
for 120 cum
d) Formwork and staging 30 per cent of 30.00 175835.40
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 152390.68
f) Contractor's profit @ 16.6 % on 151781.12
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1066125.20
Rate per cum = (a+b+c+d+e+f)/120 8884.38
say 8884.00
14.1C (ii) For T-beam & slab, 25-35 per cent of (a+b+c)
Case II
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 586118.00
for 120 cum
d) Formwork and staging 25 per cent of 25.00 146529.50
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 146529.50
f) Contractor's profit @ 16.6 % on 145943.38
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1025120.38
Rate per cum = (a+b+c+d+e+f)/120 8542.67
say 8543.00
14.1C (q) Height 5m to 10m
Case II
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 586118.00
for 120 cum
d) Formwork and staging 30 per cent of 30.00 175835.40
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 152390.68
f) Contractor's profit @ 16.6 % on 151781.12
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1066125.20
Rate per cum = (a+b+c+d+e+f)/120 8884.38
say 8884.00

Page 11 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


14.1C (r) Height above 10m
Case II
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 586118.00
for 120 cum
d) Formwork and staging 35 per cent of 35.00 205141.30
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 158251.86
f) Contractor's profit @ 16.6 % on 157618.85
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1107130.01
Rate per cum = (a+b+c+d+e+f)/120 9226.08
say 9226.00
D RCC/PSC Grade M35
Case I Using Concrete Mixer.
Unit = 1 cum
Taking output = 15 cum
a) Material
Cement tonne 6.33 7900.00 50007.00
Coarse sand cum 6.75 812.00 5481.00
20 mm Aggregate cum 8.10 1446.00 11712.60
10 mm Aggregate cum 5.40 1343.00 7252.20
b) Labour
Mate day 0.90 169.00 152.10
Mason day 1.50 200.00 300.00
Mazdoor day 21.00 169.00 3549.00
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00
Generator 33 KVA hour 6.00 311.00 1866.00
Basic Cost of Labour, Material & Machinery 81448.00
(a+b+c) for 15 cum
For formwork and staging add the following:
14.1D (i) For solid slab super-structure, 18-28 per cent
Case I of (a+b+c)
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 81448.00
for 15 cum
d) Formwork and staging 18 per cent of 18.00 14660.64
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 19221.73
f) Contractor's profit @ 16.6 % on 19144.84
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 134475.21
Rate per cum = (a+b+c+d+e+f)/15 8965.01
say 8965.00
14.1D (q) Height 5m to 10m
Case I
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 81448.00
for 15 cum
d) Formwork and staging 23 per cent of 23.00 18733.04
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 20036.21
f) Contractor's profit @ 16.6 % on 19956.06
(a+b+c+d+e)

Page 12 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


Cost for 15 cum = a+b+c+d+e+f 140173.31
Rate per cum = (a+b+c+d+e+f)/15 9344.89
say 9345.00
14.1D (r) Height above 10m
Case I
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 81448.00
for 15 cum
d) Formwork and staging 28 per cent of 28.00 22805.44
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 20850.69
f) Contractor's profit @ 16.6 % on 20767.29
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 145871.41
Rate per cum = (a+b+c+d+e+f)/15 9724.76
say 9725.00
14.1D (ii) For T-beam & slab, 23-33 per cent of (a+b+c)
Case I
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 81448.00
for 15 cum
d) Formwork and staging 23 per cent of 23.00 18733.04
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 20036.21
f) Contractor's profit @ 16.6 % on 19956.06
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 140173.31
Rate per cum = (a+b+c+d+e+f)/15 9344.89
say 9345.00
14.1D (q) Height 5m to 10m
Case I
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 81448.00
for 15 cum
d) Formwork and staging 28 per cent of 28.00 22805.44
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 20850.69
f) Contractor's profit @ 16.6 % on 20767.29
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 145871.41
Rate per cum = (a+b+c+d+e+f)/15 9724.76
say 9725.00
14.1D (r) Height above 10m
Case I
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 81448.00
for 15 cum
d) Formwork and staging 33 per cent of 33.00 26877.84
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 21665.17
f) Contractor's profit @ 16.6 % on 21578.51
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 151569.52
Rate per cum = (a+b+c+d+e+f)/15 10104.63
say 10105.00

Page 13 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


14.1D (iii) For box girder and balanced cantilever, 38-58
Case I per cent of cost of concrete.
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 81448.00
for 15 cum
d) Formwork and staging 38 per cent of 38.00 30950.24
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 22479.65
f) Contractor's profit @ 16.6 % on 22389.73
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 157267.62
Rate per cum = (a+b+c+d+e+f)/15 10484.51
say 10485.00
14.1D (q) Height 5m to 10m
Case I
(iii)
Basic Cost of Labour, Material & Machinery (a+b+c) 81448.00
for 15 cum
d) Formwork and staging 48 per cent of 48.00 39095.04
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 24108.61
f) Contractor's profit @ 16.6 % on 24012.17
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 168663.82
Rate per cum = (a+b+c+d+e+f)/15 11244.25
say 11244.00
14.1D (r) Height above 10m
Case I
(iii)
Basic Cost of Labour, Material & Machinery (a+b+c) 81448.00
for 15 cum
d) Formwork and staging 58 per cent of 58.00 47239.84
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 25737.57
f) Contractor's profit @ 16.6 % on 25634.62
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 180060.03
Rate per cum = (a+b+c+d+e+f)/15 12004.00
say 12004.00
Case II Using Batching Plant, Transit Mixer and
Concrete Pump
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 50.64 7900.00 400056.00
Coarse sand cum 54.00 812.00 43848.00
20 mm Aggregate cum 64.80 0.00 0.00
10 mm Aggregate cum 43.20 0.00 0.00
b) Labour
Mate day 0.88 169.00 148.72
Mason day 3.00 200.00 600.00
Mazdoor day 19.00 169.00 3211.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00
Generator 100 KVA hour 6.00 621.00 3726.00

Page 14 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


Loader hour 6.00 882.00 5292.00
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity lead upto1 Km hour 15.00 828.00 12420.00
Lead beyond 1 Km, L - lead in Kilometer tonne.km 300L 40.00 120000.00

Concrete Pump hour 6.00 234.00 1404.00


Basic Cost of Labour, Material & Machinery 600246.00
(a+b+c) for 120 cum
For formwork and staging add the following:
14.1D (i) For solid slab super-structure, 18-28 per cent
Case II of (a+b+c)
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 600246.00
for 120 cum
d) Formwork and staging 18 per cent of 18.00 108044.28
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 141658.06
f) Contractor's profit @ 16.6 % on 141091.42
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 991039.76
Rate per cum = (a+b+c+d+e+f)/120 8258.66
say 8259.00
14.1D (q) Height 5m to 10m
Case II
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 600246.00
for 120 cum
d) Formwork and staging 23 per cent of 23.00 138056.58
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 147660.52
f) Contractor's profit @ 16.6 % on 147069.87
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1033032.97
Rate per cum = (a+b+c+d+e+f)/120 8608.61
say 8609.00
14.1D (r) Height above 10m
Case II
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 600246.00
for 120 cum
d) Formwork and staging 28 per cent of 28.00 168068.88
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 153662.98
f) Contractor's profit @ 16.6 % on 153048.32
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1075026.18
Rate per cum = (a+b+c+d+e+f)/120 8958.55
say 8959.00
14.1D (ii) For T-beam & slab, 23-33 per cent of (a+b+c)
Case II
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 600246.00
for 120 cum

Page 15 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


d) Formwork and staging 23 per cent of 23.00 138056.58
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 147660.52
f) Contractor's profit @ 16.6 % on 147069.87
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1033032.97
Rate per cum = (a+b+c+d+e+f)/120 8608.61
say 8609.00
14.1D (q) Height 5m to 10m
Case II
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 600246.00
for 120 cum
d) Formwork and staging 28 per cent of 28.00 168068.88
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 153662.98
f) Contractor's profit @ 16.6 % on 153048.32
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1075026.18
Rate per cum = (a+b+c+d+e+f)/120 8958.55
say 8959.00
14.1D (r) Height above 10m
Case II
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 600246.00
for 120 cum
d) Formwork and staging 33 per cent of 33.00 198081.18
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 159665.44
f) Contractor's profit @ 16.6 % on 159026.77
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1117019.39
Rate per cum = (a+b+c+d+e+f)/120 9308.49
say 9308.00
14.1D (iii) For box girder and balanced cantilever, 38-58
Case II per cent of cost of concrete.
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 600246.00
for 120 cum
d) Formwork and staging 38 per cent of 38.00 228093.48
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 165667.90
f) Contractor's profit @ 16.6 % on 165005.22
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1159012.60
Rate per cum = (a+b+c+d+e+f)/120 9658.44
say 9658.00
14.1D (q) Height 5m to 10m
Case II
(iii)
Basic Cost of Labour, Material & Machinery (a+b+c) 600246.00
for 120 cum
d) Formwork and staging 48 per cent of 48.00 288118.08
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 177672.82

Page 16 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


f) Contractor's profit @ 16.6 % on 176962.12
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1242999.02
Rate per cum = (a+b+c+d+e+f)/120 10358.33
say 10358.00
14.1D (r) Height above 10m
Case II
(iii)
Basic Cost of Labour, Material & Machinery (a+b+c) 600246.00
for 120 cum
d) Formwork and staging 58 per cent of 58.00 348142.68
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 189677.74
f) Contractor's profit @ 16.6 % on 188919.03
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1326985.44
Rate per cum = (a+b+c+d+e+f)/120 11058.21
say 11058.00
14.1 E PSC Grade M-40
Case 1 Using concrete mixer.
Unit = 1 cum
Taking output = 15 cum
a) Material
Cement tonne 6.45 7900.00 50955.00
Coarse sand cum 6.75 812.00 5481.00
20 mm Aggregate cum 8.10 1446.00 11712.60
10 mm Aggregate cum 5.40 1343.00 7252.20

b) Labour
Mate day 0.96 169.00 162.24
Mason day 2.00 200.00 400.00
Mazdoor day 22.00 169.00 3718.00
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00
Generator 33 KVA hour 6.00 311.00 1866.00
Basic Cost of Labour, Material & Machinery 82676.00
(a+b+c) for 15 cum
For formwork and staging add the following:
14.1E (i) For solid slab super-structure, 20-30 per cent
Case I of (a+b+c)
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 82676.00
for 15 cum
d) Formwork and staging 20 per cent of 20.00 16535.20
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 19842.24
f) Contractor's profit @ 16.6 % on 19762.87
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 138816.31
Rate per cum = (a+b+c+d+e+f)/15 9254.42
say 9254.00
14.1E (q) Height 5m to 10m
Case I
(i)

Page 17 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


Basic Cost of Labour, Material & Machinery (a+b+c) 82676.00
for 15 cum
d) Formwork and staging 25 per cent of 25.00 20669.00
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 20669.00
f) Contractor's profit @ 16.6 % on 20586.32
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 144600.32
Rate per cum = (a+b+c+d+e+f)/15 9640.02
say 9640.00
14.1E (r) Height above 10m
Case I
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 82676.00
for 15 cum
d) Formwork and staging 30 per cent of 30.00 24802.80
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 21495.76
f) Contractor's profit @ 16.6 % on 21409.78
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 150384.34
Rate per cum = (a+b+c+d+e+f)/15 10025.62
say 10026.00
14.1E (ii) For T-beam & slab, 25-35 per cent of (a+b+c)
Case I
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 82676.00
for 15 cum
d) Formwork and staging 25 per cent of 25.00 20669.00
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 20669.00
f) Contractor's profit @ 16.6 % on 20586.32
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 144600.32
Rate per cum = (a+b+c+d+e+f)/15 9640.02
say 9640.00
14.1E (q) Height 5m to 10m
Case I
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 82676.00
for 15 cum
d) Formwork and staging 30 per cent of 30.00 24802.80
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 21495.76
f) Contractor's profit @ 16.6 % on 21409.78
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 150384.34
Rate per cum = (a+b+c+d+e+f)/15 10025.62
say 10026.00
14.1E (r) Height above 10m
Case I
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 82676.00
for 15 cum

Page 18 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


d) Formwork and staging 35 per cent of 35.00 28936.60
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 22322.52
f) Contractor's profit @ 16.6 % on 22233.23
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 156168.35
Rate per cum = (a+b+c+d+e+f)/15 10411.22
say 10411.00
14.1E Case II Using Batching Plant, Transit Mixer and
Concrete Pump
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 51.60 7900.00 407640.00
Coarse sand cum 54.00 812.00 43848.00
20 mm Aggregate cum 64.80 0.00 0.00
10 mm Aggregate cum 43.20 0.00 0.00
b) Labour
Mate day 0.94 169.00 158.86
Mason day 3.50 200.00 700.00
Mazdoor day 20.00 169.00 3380.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00
Generator 100 KVA hour 6.00 621.00 3726.00
Loader hour 6.00 882.00 5292.00
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity lead upto1 Km hour 15.00 828.00 12420.00
Lead beyond 1 Km, L - lead in Kilometer tonne.km 300L 40.00 120000.00

Concrete Pump hour 6.00 234.00 1404.00


Basic Cost of Labour, Material & Machinery 608109.00
(a+b+c) for 120 cum
For formwork and staging add the following:
14.1E (i) For solid/voided slab super-structure, 18-28 per
Case II cent of (a+b+c)
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 608109.00
for 120 cum
d) Formwork and staging 18 per cent of 18.00 109459.62
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 143513.72
f) Contractor's profit @ 16.6 % on 142939.67
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 1004022.01
Rate per cum = (a+b+c+d+e+f)/120 8366.85
say 8367.00
14.1E (q) Height 5m to 10m
Case II
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 608109.00
for 120 cum
d) Formwork and staging 23 per cent of 23.00 139865.07
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 149594.81

Page 19 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


f) Contractor's profit @ 16.6 % on 148996.43
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1046565.32
Rate per cum = (a+b+c+d+e+f)/120 8721.38
say 8721.00
14.1E (r) Height above 10m
Case II
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 608109.00
for 120 cum
d) Formwork and staging 28 per cent of 28.00 170270.52
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 155675.90
f) Contractor's profit @ 16.6 % on 155053.20
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1089108.62
Rate per cum = (a+b+c+d+e+f)/120 9075.91
say 9076.00
14.1E (ii) For T-beam & slab, 23-33 per cent of (a+b+c)
Case II
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 608109.00
for 120 cum
d) Formwork and staging 23 per cent of 23.00 139865.07
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 149594.81
f) Contractor's profit @ 16.6 % on 148996.43
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1046565.32
Rate per cum = (a+b+c+d+e+f)/120 8721.38
say 8721.00
14.1E (q) Height 5m to 10m
Case II
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 608109.00
for 120 cum
d) Formwork and staging 28 per cent of 28.00 170270.52
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 155675.90
f) Contractor's profit @ 16.6 % on 155053.20
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1089108.62
Rate per cum = (a+b+c+d+e+f)/120 9075.91
say 9076.00
14.1E (r) Height above 10m
Case II
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 608109.00
for 120 cum
d) Formwork and staging 33 per cent of 33.00 200675.97
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 161756.99
f) Contractor's profit @ 16.6 % on 161109.97
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1131651.93

Page 20 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


Rate per cum = (a+b+c+d+e+f)/120 9430.43
say 9430.00
14.1E (iii) For cast-in-situ box girder, segment
Case II construction and balanced cantilever, 38-58 per
cent of cost of concrete.
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 608109.00
for 120 cum
d) Formwork and staging 38 per cent of 38.00 231081.42
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 167838.08
f) Contractor's profit @ 16.6 % on 167166.73
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1174195.24
Rate per cum = (a+b+c+d+e+f)/120 9784.96
say 9785.00
14.1E (q) Height 5m to 10m
Case II
(iii)
Basic Cost of Labour, Material & Machinery (a+b+c) 608109.00
for 120 cum
d) Formwork and staging 48 per cent of 48.00 291892.32
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 180000.26
f) Contractor's profit @ 16.6 % on 179280.26
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1259281.85
Rate per cum = (a+b+c+d+e+f)/120 10494.02
say 10494.00
14.1E (r) Height above 10m
Case II
(iii)
Basic Cost of Labour, Material & Machinery (a+b+c) 608109.00
for 120 cum
d) Formwork and staging 58 per cent of 58.00 352703.22
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 192162.44
f) Contractor's profit @ 16.6 % on 191393.79
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1344368.46
Rate per cum = (a+b+c+d+e+f)/120 11203.07
say 11203.00
14.1F F PSC Grade M-45
Unit = 1 cum
Taking output = 120 cum
a) Material
Cement tonne 55.80 7900.00 440820.00
Coarse sand cum 54.00 812.00 43848.00
20 mm Aggregate cum 64.80 0.00 0.00
10 mm Aggregate cum 43.20 0.00 0.00
b) Labour
Mate day 0.94 169.00 158.86
Mason day 3.50 200.00 700.00
Mazdoor day 20.00 169.00 3380.00
c) Machinery

Page 21 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00
Generator 100 KVA hour 6.00 621.00 3726.00
Loader hour 6.00 882.00 5292.00
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity lead upto1 Km hour 15.00 828.00 12420.00
Lead beyond 1 Km, L - lead in Kilometer tonne.km 300L 40.00 120000.00

Concrete Pump hour 6.00 234.00 1404.00


Basic Cost of Labour, Material & Machinery 641289.00
(a+b+c) for 120 cum
For formwork and staging add the following:
14.1F (i) For solid slab/voided slab super-structure, 16-
26 per cent of cost of concrete (a+b+c)
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 641289.00
for 120 cum
d) Formwork and staging 16 per cent of 16.00 102606.24
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 148779.05
f) Contractor's profit @ 16.6 % on 148183.93
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1040858.22
Rate per cum = (a+b+c+d+e+f)/120 8673.82
say 8674.00
14.1F (q) Height 5m to 10m
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 641289.00
for 120 cum
d) Formwork and staging 21 per cent of 21.00 134670.69
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 155191.94
f) Contractor's profit @ 16.6 % on 154571.17
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1085722.80
Rate per cum = (a+b+c+d+e+f)/120 9047.69
say 9048.00
14.1F (r) Height above 10m
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 641289.00
for 120 cum
d) Formwork and staging 26 per cent of 26.00 166735.14
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 161604.83
f) Contractor's profit @ 16.6 % on 160958.41
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1130587.38
Rate per cum = (a+b+c+d+e+f)/120 9421.56
say 9422.00
14.1F (ii) For T-beam & slab including launching of
precast girders by launching truss upto 40 m
span, 21-31 per cent of cost of concrete.
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 641289.00
for 120 cum

Page 22 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


d) Formwork and staging 21 per cent of 21.00 134670.69
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 155191.94
f) Contractor's profit @ 16.6 % on 154571.17
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1085722.80
Rate per cum = (a+b+c+d+e+f)/120 9047.69
say 9048.00
14.1F (q) Height 5m to 10m
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 641289.00
for 120 cum
d) Formwork and staging 26 per cent of 26.00 166735.14
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 161604.83
f) Contractor's profit @ 16.6 % on 160958.41
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1130587.38
Rate per cum = (a+b+c+d+e+f)/120 9421.56
say 9422.00
14.1F (r) Height above 10m
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 641289.00
for 120 cum
d) Formwork and staging 31 per cent of 31.00 198799.59
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 168017.72
f) Contractor's profit @ 16.6 % on 167345.65
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1175451.96
Rate per cum = (a+b+c+d+e+f)/120 9795.43
say 9795.00
14.1F (iii) For cast-in-situ box girder, segmental
construction and balanced cantilever, 36-56 per
cent of cost of concrete.
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 641289.00
for 120 cum
d) Formwork and staging 36 per cent of 36.00 230864.04
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 174430.61
f) Contractor's profit @ 16.6 % on 173732.89
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1220316.53
Rate per cum = (a+b+c+d+e+f)/120 10169.30
say 10169.00
14.1F (q) Height 5m to 10m
(iii)
Basic Cost of Labour, Material & Machinery (a+b+c) 641289.00
for 120 cum
d) Formwork and staging 46 per cent of 46.00 294992.94
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 187256.39
f) Contractor's profit @ 16.6 % on 186507.36
(a+b+c+d+e)

Page 23 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


Cost for 120 cum = a+b+c+d+e+f 1310045.69
Rate per cum = (a+b+c+d+e+f)/120 10917.05
say 10917.00
14.1F (r) Height above 10m
(iii)
Basic Cost of Labour, Material & Machinery (a+b+c) 641289.00
for 120 cum
d) Formwork and staging 56 per cent of 56.00 359121.84
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 200082.17
f) Contractor's profit @ 16.6 % on 199281.84
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1399774.85
Rate per cum = (a+b+c+d+e+f)/120 11664.79
say 11665.00
14.1 G PSC Grade M-50
Unit = 1 cum
Taking output = 120 cum
a) Material
Cement tonne 58.80 7900.00 464520.00
Coarse sand cum 54.00 812.00 43848.00
20 mm Aggregate cum 64.80 0.00 0.00
10 mm Aggregate cum 43.20 0.00 0.00
b) Labour
Mate day 0.94 169.00 158.86
Mason day 3.50 200.00 700.00
Mazdoor day 20.00 169.00 3380.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00
Generator 100 KVA hour 6.00 621.00 3726.00
Loader hour 6.00 882.00 5292.00
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity lead upto1 Km hour 15.00 828.00 12420.00
Lead beyond 1 Km, L - lead in Kilometer tonne.km 300L 40.00 120000.00

Concrete Pump hour 6.00 234.00 1404.00


Basic Cost of Labour, Material & Machinery 664989.00
(a+b+c) for 120 cum
For formwork and staging add the following:
14.1G (i) For cast-in-situ box girder, segmental
construction and balanced cantilever, 35-55 per
cent of cost of concrete
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 664989.00
for 120 cum
d) Formwork and staging 35 per cent of 35.00 232746.15
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 179547.03
f) Contractor's profit @ 16.6 % on 178828.84
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1256111.02
Rate per cum = (a+b+c+d+e+f)/120 10467.59
say 10468.00

Page 24 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


14.1G (q) Height 5m to 10m
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 664989.00
for 120 cum
d) Formwork and staging 45 per cent of 45.00 299245.05
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 192846.81
f) Contractor's profit @ 16.6 % on 192075.42
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1349156.28
Rate per cum = (a+b+c+d+e+f)/120 11242.97
say 11243.00
14.1G (r) Height above 10m
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 664989.00
for 120 cum
d) Formwork and staging 55 per cent of 55.00 365743.95
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 206146.59
f) Contractor's profit @ 16.6 % on 205322.00
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1442201.54
Rate per cum = (a+b+c+d+e+f)/120 12018.35
say 12018.00
14.1 H PSC Grade M- 55
Unit = 1 cum
Taking output = 120 cum
a) Material
Cement tonne 63.50 7900.00 501650.00
Coarse sand cum 54.00 812.00 43848.00
20 mm Aggregate cum 64.80 0.00 0.00
10 mm Aggregate cum 43.20 0.00 0.00
b) Labour
Mate day 0.94 169.00 158.86
Mason day 3.50 200.00 700.00
Mazdoor day 20.00 169.00 3380.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00
Generator 100 KVA hour 6.00 621.00 3726.00
Loader hour 6.00 882.00 5292.00
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity lead upto1 Km hour 15.00 828.00 12420.00
Lead beyond 1 Km, L - lead in Kilometer tonne.km 300L 40.00 120000.00

Concrete Pump hour 6.00 234.00 1404.00


Basic Cost of Labour, Material & Machinery 702119.00
(a+b+c) for 120 cum
For formwork and staging add the following:
14.1H (i) For cast-in-situ box girder, segmental
construction and balanced cantilever, 35-55 per
cent of cost of concrete
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 702119.00
for 120 cum

Page 25 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


d) Formwork and staging 35 per cent of 35.00 245741.65
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 189572.13
f) Contractor's profit @ 16.6 % on 188813.84
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1326246.62
Rate per cum = (a+b+c+d+e+f)/120 11052.06
say 11052.00
14.1H (q) Height 5m to 10m
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 702119.00
for 120 cum
d) Formwork and staging 45 per cent of 45.00 315953.55
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 203614.51
f) Contractor's profit @ 16.6 % on 202800.05
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1424487.11
Rate per cum = (a+b+c+d+e+f)/120 11870.73
say 11871.00
14.1H (r) Height above 10m
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 702119.00
for 120 cum
d) Formwork and staging 55 per cent of 55.00 386165.45
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 217656.89
f) Contractor's profit @ 16.6 % on 216786.26
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1522727.60
Rate per cum = (a+b+c+d+e+f)/120 12689.40
say 12689.00
Note 1.Where ever concrete is carried out using batching
plant, transit mixer, concrete pump, admixers
conforming IS: 9103 @ 0.4 per cent of weight of
cement may be added for achieving desired slump of
concrete.
2. Cement provided for various components of the
super structure is for estimating purpose only. Actual
quantity of cement will be as per approved mix
design. Similarly, the provision for coarse and fine
aggregates is for estimating purpose and the exact

3. The items like needle and surface vibrators are


part of minor T & P which is already covered under
the overhead charges. As such these items have not
been added separately in the rate analysis.

(P) With plasticiser ( Masterplast PL-1/SPL-2 or


equivalent ), air entraining and water reducing
plasticiser ( Masterplast PAE or equivalent) and
accelerating plasticiser ( Masterplast ACPL or
equivalent) conforming to IS-9103-1999.

A RCC Grade M20

Page 26 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


Case I Using Concrete Mixer
Unit = 1 cum
Taking output = 15 cum
a) Material
Cement tonne 5.12 7900.00 40448.00
Coarse sand cum 6.75 812.00 5481.00
20 mm Aggregate cum 8.10 1446.00 11712.60
10 mm Aggregate cum 5.40 1343.00 7252.20
Admixture ( Masterplast Pl-1 or equivalent ) @ Lit 20.48 113.00 2314.24
4Lit per MT cement
Air entraining and water reducing plasticiser Lit 15.36 70.00 1075.20
conforming to IS-9103-1999( Masterplast PAE
or equivalent) @ 3Lit per MT cement
Accelerating plasticiser conforming to IS-9103- Lit 71.68 88.00 6307.84
1999 ( Masterplast APCL or equivalent ) @
14Li per MT cement
b) Labour
Mate day 0.86 169.00 145.34
Mason day 1.50 200.00 300.00
Mazdoor day 20.00 169.00 3380.00
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00
Generator 33 KVA hour 6.00 311.00 1866.00
Basic Cost of Labour, Material & Machinery 81411.00
(a+b+c) for 15 cum
For formwork and staging add the following:
14.1A (i) For solid slab super-structure, 20-30 per cent
Case I of (a+b+c)
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 81411.00
for 15 cum
d) Formwork and staging 20 per cent of 20.00 16282.20
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 19538.64
f) Contractor's profit @ 16.6 % on 19460.49
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 136692.33
Rate per cum = (a+b+c+d+e+f)/15 9112.82
say 9113.00
14.1A (q) Height 5m to 10m
Case I
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 81411.00
for 15 cum
d) Formwork and staging 25 per cent of 25.00 20352.75
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 20352.75
f) Contractor's profit @ 16.6 % on 20271.34
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 142387.84
Rate per cum = (a+b+c+d+e+f)/15 9492.52
say 9493.00
14.1A (r) Height above 10m
Case I
(i)

Page 27 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


Basic Cost of Labour, Material & Machinery (a+b+c) 81411.00
for 15 cum
d) Formwork and staging 30 per cent of 30.00 24423.30
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 21166.86
f) Contractor's profit @ 16.6 % on 21082.19
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 148083.35
Rate per cum = (a+b+c+d+e+f)/15 9872.22
say 9872.00
14.1A (ii) For T-beam & slab, 25-35 per cent of (a+b+c)
Case I
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 81411.00
for 15 cum
d) Formwork and staging 25 per cent of 25.00 20352.75
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 20352.75
f) Contractor's profit @ 16.6 % on 20271.34
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 142387.84
Rate per cum = (a+b+c+d+e+f)/15 9492.52
say 9493.00
14.1A (q) Height 5m to 10m
Case I
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 81411.00
for 15 cum
d) Formwork and staging 30 per cent of 30.00 24423.30
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 21166.86
f) Contractor's profit @ 16.6 % on 21082.19
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 148083.35
Rate per cum = (a+b+c+d+e+f)/15 9872.22
say 9872.00
14.1A (r) Height above 10m
Case I
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 81411.00
for 15 cum
d) Formwork and staging 35 per cent of 35.00 28493.85
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 21980.97
f) Contractor's profit @ 16.6 % on 21893.05
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 153778.87
Rate per cum = (a+b+c+d+e+f)/15 10251.92
say 10252.00
14.1A Case II Using Batching Plant, Transit Mixer and
Concrete Pump
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 40.92 7900.00 323268.00

Page 28 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


Coarse sand cum 54.00 812.00 43848.00
20 mm Aggregate cum 64.80 0.00 0.00
10 mm Aggregate cum 43.20 0.00 0.00
Admixture ( Masterplast Pl-1 or equivalent ) @ Lit 163.68 113.00 18495.84
4Lit per MT cement
Air entraining and water reducing plasticiser Lit 122.76 70.00 8593.20
conforming to IS-9103-1999( Masterplast PAE
or equivalent) @ 3Lit per MT cement
Accelerating plasticiser conforming to IS-9103- Lit 572.88 88.00 50413.44
1999 ( Masterplast APCL or equivalent ) @
14Li per MT cement
b) Labour
Mate day 0.84 169.00 141.96
Mason day 3.00 200.00 600.00
Mazdoor day 18.00 169.00 3042.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 601.00 3606.00
Generator 100 KVA hour 6.00 621.00 3726.00
Loader hour 6.00 882.00 5292.00
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity lead upto1 Km hour 15.00 828.00 12420.00
Lead beyond 1 Km, L - lead in Kilometer tonne.km 300L 40.00 120000.00

Concrete Pump hour 6.00 234.00 1404.00


Basic Cost of Labour, Material & Machinery 594851.00
(a+b+c) for 120 cum
For formwork and staging add the following:
14.1A (i) For solid slab super-structure, 20-30 per cent
Case II of (a+b+c)
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 594851.00
for 120 cum
d) Formwork and staging 20 per cent of 20.00 118970.20
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 142764.24
f) Contractor's profit @ 16.6 % on 142193.18
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 998778.62
Rate per cum = (a+b+c+d+e+f)/120 8323.16
say 8323.00
14.1A (q) Height 5m to 10m
Case II
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 594851.00
for 120 cum
d) Formwork and staging 25 per cent of 25.00 148712.75
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 148712.75
f) Contractor's profit @ 16.6 % on 148117.90
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1040394.40
Rate per cum = (a+b+c+d+e+f)/120 8669.95
say 8670.00

Page 29 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


14.1A (r) Height above 10m
Case II
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 594851.00
for 120 cum
d) Formwork and staging 30 per cent of 30.00 178455.30
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 154661.26
f) Contractor's profit @ 16.6 % on 154042.61
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1082010.17
Rate per cum = (a+b+c+d+e+f)/120 9016.75
say 9017.00
14.1A (ii) For T-beam & slab, 25-35 per cent of (a+b+c)
Case II
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 594851.00
for 120 cum
d) Formwork and staging 25 per cent of 25.00 148712.75
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 148712.75
f) Contractor's profit @ 16.6 % on 148117.90
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1040394.40
Rate per cum = (a+b+c+d+e+f)/120 8669.95
say 8670.00
14.1A (q) Height 5m to 10m
Case II
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 594851.00
for 120 cum
d) Formwork and staging 30 per cent of 30.00 178455.30
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 154661.26
f) Contractor's profit @ 16.6 % on 154042.61
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1082010.17
Rate per cum = (a+b+c+d+e+f)/120 9016.75
say 9017.00
14.1A (r) Height above 10m
Case II
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 594851.00
for 120 cum
d) Formwork and staging 35 per cent of 35.00 208197.85
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 160609.77
f) Contractor's profit @ 16.6 % on 159967.33
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1123625.95
Rate per cum = (a+b+c+d+e+f)/120 9363.55
say 9364.00
14.1 B RCC Grade M25
Case I Using Concrete Mixer
Unit = 1 cum

Page 30 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


Taking output = 15 cum
a) Material
Cement tonne 5.99 7900.00 47321.00
Coarse sand cum 6.75 812.00 5481.00
20 mm Aggregate cum 8.10 1446.00 11712.60
10 mm Aggregate cum 5.40 1343.00 7252.20
Admixture ( Masterplast SPl-2 or equivalent) @ Lit 29.95 94.00 2815.30
5Lit per Tonne cement
Air entraining and water reducing plasticiser Lit 17.97 70.00 1257.90
conforming to IS-9103-1999( Masterplast PAE
or equivalent) @ 3Lit per Tonne cement
Accelerating plasticiser conforming to IS-9103- Lit 83.86 88.00 7379.68
1999 ( Masterplast APCL or equivalent ) @
14Lit per Tonne cement
b) Labour
Mate day 0.86 169.00 145.34
Mason day 1.50 200.00 300.00
Mazdoor day 20.00 169.00 3380.00
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00
Generator 33 KVA hour 6.00 311.00 1866.00
Basic Cost of Labour, Material & Machinery 90040.00
(a+b+c) for 15 cum
For formwork and staging add the following:
14.1B (i) For solid slab super-structure, 20-30 per cent
Case I of (a+b+c)
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 90040.00
for 15 cum
d) Formwork and staging 20 per cent of 20.00 18008.00
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 21609.60
f) Contractor's profit @ 16.6 % on 21523.16
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 151180.76
Rate per cum = (a+b+c+d+e+f)/15 10078.72
say 10079.00
14.1B (b) Height 5m to 10m
Case I
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 90040.00
for 15 cum
d) Formwork and staging 25 per cent of 25.00 22510.00
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 22510.00
f) Contractor's profit @ 16.6 % on 22419.96
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 157479.96
Rate per cum = (a+b+c+d+e+f)/15 10498.66
say 10499.00
14.1B (r) Height above 10m
Case I
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 90040.00
for 15 cum

Page 31 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


d) Formwork and staging 30 per cent of 30.00 27012.00
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 23410.40
f) Contractor's profit @ 16.6 % on 23316.76
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 163779.16
Rate per cum = (a+b+c+d+e+f)/15 10918.61
say 10919.00
14.1B (ii) For T-beam & slab, 25-35 per cent of (a+b+c)
Case I
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 90040.00
for 15 cum
d) Formwork and staging 25 per cent of 25.00 22510.00
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 22510.00
f) Contractor's profit @ 16.6 % on 22419.96
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 157479.96
Rate per cum = (a+b+c+d+e+f)/15 10498.66
say 10499.00
14.1B (b) Height 5m to 10m
Case I
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 90040.00
for 15 cum
d) Formwork and staging 30 per cent of 30.00 27012.00
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 23410.40
f) Contractor's profit @ 16.6 % on 23316.76
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 163779.16
Rate per cum = (a+b+c+d+e+f)/15 10918.61
say 10919.00
14.1B (r) Height above 10m
Case I
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 90040.00
for 15 cum
d) Formwork and staging 35 per cent of 35.00 31514.00
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 24310.80
f) Contractor's profit @ 16.6 % on 24213.56
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 170078.36
Rate per cum = (a+b+c+d+e+f)/15 11338.56
say 11339.00
14.1B Case II Using Batching Plant, Transit Mixer and
Concrete Pump
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 47.95 7900.00 378805.00
Coarse sand cum 54.20 812.00 44010.40
20 mm Aggregate cum 64.80 0.00 0.00

Page 32 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


10 mm Aggregate cum 43.20 0.00 0.00
Admixture ( Masterplast SPl-2 or equivalent) @ Lit 239.75 94.00 22536.50
5Lit per Tonne cement
Air entraining and water reducing plasticiser Lit 143.85 70.00 10069.50
conforming to IS-9103-1999( Masterplast PAE
or equivalent) @ 3Lit per Tonne cement
Accelerating plasticiser conforming to IS-9103- Lit 671.30 88.00 59074.40
1999 ( Masterplast APCL or equivalent ) @
14Lit per Tonne cement
b) Labour
Mate day 0.84 169.00 141.96
Mason day 3.00 200.00 600.00
Mazdoor day 18.00 169.00 3042.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00
Generator 100 KVA hour 6.00 621.00 3726.00
Loader hour 6.00 882.00 5292.00
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity lead upto1 Km hour 15.00 828.00 12420.00
Lead beyond 1 Km, L - lead in Kilometer tonne.km 300L 40.00 120000.00

Concrete Pump hour 6.00 234.00 1404.00


Basic Cost of Labour, Material & Machinery 670662.00
(a+b+c) for 120 cum
For formwork and staging add the following:
14.1B (i) For solid slab super-structure, 20-30 per cent
Case II of (a+b+c)
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 670662.00
for 120 cum
d) Formwork and staging 20 per cent of 20.00 134132.40
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 160958.88
f) Contractor's profit @ 16.6 % on 160315.04
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1126068.32
Rate per cum = (a+b+c+d+e+f)/120 9383.90
say 9384.00
14.1B (q) Height 5m to 10m
Case II
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 670662.00
for 120 cum
d) Formwork and staging 25 per cent of 25.00 167665.50
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 167665.50
f) Contractor's profit @ 16.6 % on 166994.84
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1172987.84
Rate per cum = (a+b+c+d+e+f)/120 9774.90
say 9775.00
14.1B (r) Height above 10m
Case II
(i)

Page 33 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


Basic Cost of Labour, Material & Machinery (a+b+c) 670662.00
for 120 cum
d) Formwork and staging 30 per cent of 30.00 201198.60
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 174372.12
f) Contractor's profit @ 16.6 % on 173674.63
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1219907.35
Rate per cum = (a+b+c+d+e+f)/120 10165.89
say 10166.00
14.1B (ii) For T-beam & slab, 25-35 per cent of (a+b+c)
Case II
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 670662.00
for 120 cum
d) Formwork and staging 25 per cent of 25.00 167665.50
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 167665.50
f) Contractor's profit @ 16.6 % on 166994.84
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1172987.84
Rate per cum = (a+b+c+d+e+f)/120 9774.90
say 9775.00
14.1B (q) Height 5m to 10m
Case II
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 670662.00
for 120 cum
d) Formwork and staging 30 per cent of 30.00 201198.60
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 174372.12
f) Contractor's profit @ 16.6 % on 173674.63
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1219907.35
Rate per cum = (a+b+c+d+e+f)/120 10165.89
say 10166.00
14.1B (r) Height above 10m
Case II
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 670662.00
for 120 cum
d) Formwork and staging 35 per cent of 35.00 234731.70
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 181078.74
f) Contractor's profit @ 16.6 % on 180354.43
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1266826.87
Rate per cum = (a+b+c+d+e+f)/120 10556.89
say 10557.00
14.1 C RCC Grade M 30
Case I Using Concrete Mixer
Unit = 1 cum
Taking output = 15 cum
a) Material
Cement tonne 6.10 7900.00 48190.00

Page 34 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


Coarse sand cum 6.75 812.00 5481.00
20 mm Aggregate cum 8.10 1446.00 11712.60
10 mm Aggregate cum 5.40 1343.00 7252.20
Admixture ( Masterplast SPl-2 or equivalent) @ Lit 30.50 94.00 2867.00
5Lit per Tonne cement
Air entraining and water reducing plasticiser Lit 18.30 70.00 1281.00
conforming to IS-9103-1999( Masterplast PAE
or equivalent) @ 3Lit per Tonne cement
Accelerating plasticiser conforming to IS-9103- Lit 85.40 88.00 7515.20
1999 ( Masterplast APCL or equivalent ) @
14Lit per Tonne cement
b) Labour
Mate day 0.90 169.00 152.10
Mason day 1.50 200.00 300.00
Mazdoor day 21.00 169.00 3549.00
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00
Generator 33 KVA hour 6.00 311.00 1866.00
Basic Cost of Labour, Material & Machinery 91295.00
(a+b+c) for 15 cum
For formwork and staging add the following:
14.1C (i) For solid slab super-structure, 20-30 per cent
Case I of (a+b+c)
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 91295.00
for 15 cum
d) Formwork and staging 20 per cent of 20.00 18259.00
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 21910.80
f) Contractor's profit @ 16.6 % on 21823.16
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 153287.96
Rate per cum = (a+b+c+d+e+f)/15 10219.20
say 10219.00
14.1C (q) Height 5m to 10m
Case I
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 91295.00
for 15 cum
d) Formwork and staging 25 per cent of 25.00 22823.75
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 22823.75
f) Contractor's profit @ 16.6 % on 22732.46
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 159674.96
Rate per cum = (a+b+c+d+e+f)/15 10645.00
say 10645.00
14.1C (r) Height above 10m
Case I
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 91295.00
for 15 cum
d) Formwork and staging 30 per cent of 30.00 27388.50
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 23736.70

Page 35 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


f) Contractor's profit @ 16.6 % on 23641.75
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 166061.95
Rate per cum = (a+b+c+d+e+f)/15 11070.80
say 11071.00
14.1C (ii) For T-beam & slab, 25-35 per cent of (a+b+c)
Case I
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 91295.00
for 15 cum
d) Formwork and staging 25 per cent of 25.00 22823.75
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 22823.75
f) Contractor's profit @ 16.6 % on 22732.46
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 159674.96
Rate per cum = (a+b+c+d+e+f)/15 10645.00
say 10645.00
14.1C (q) Height 5m to 10m
Case I
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 91295.00
for 15 cum
d) Formwork and staging 30 per cent of 30.00 27388.50
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 23736.70
f) Contractor's profit @ 16.6 % on 23641.75
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 166061.95
Rate per cum = (a+b+c+d+e+f)/15 11070.80
say 11071.00
14.1C (r) Height above 10m
Case I
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 91295.00
for 15 cum
d) Formwork and staging 35 per cent of 35.00 31953.25
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 24649.65
f) Contractor's profit @ 16.6 % on 24551.05
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 172448.95
Rate per cum = (a+b+c+d+e+f)/15 11496.60
say 11497.00
14.1C Case II Using Batching Plant, Transit Mixer and
Concrete Pump.
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 48.79 7900.00 385441.00
Coarse sand cum 54.60 812.00 44335.20
20 mm Aggregate cum 64.80 0.00 0.00
10 mm Aggregate cum 43.20 0.00 0.00
Admixture ( Masterplast SPl-2 or equivalent) @ Lit 243.95 94.00 22931.30
5Lit per Tonne cement

Page 36 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


Air entraining and water reducing plasticiser Lit 146.37 70.00 10245.90
conforming to IS-9103-1999( Masterplast PAE
or equivalent) @ 3Lit per Tonne cement
Accelerating plasticiser conforming to IS-9103- Lit 683.06 88.00 60109.28
1999 ( Masterplast APCL or equivalent ) @
14Lit per Tonne cement
b) Labour
Mate day 0.88 169.00 148.72
Mason day 3.00 200.00 600.00
Mazdoor day 19.00 169.00 3211.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00
Generator 100 KVA hour 6.00 621.00 3726.00
Loader hour 6.00 882.00 5292.00
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity lead upto1 Km hour 15.00 828.00 12420.00
Lead beyond 1 Km, L - lead in Kilometer tonne.km 300L 40.00 120000.00

Concrete Pump hour 6.00 234.00 1404.00


Basic Cost of Labour, Material & Machinery 679405.00
(a+b+c) for 120 cum
For formwork and staging add the following:
14.1C (i) For solid slab super-structure, 20-30 per cent
Case II of (a+b+c)
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 679405.00
for 120 cum
d) Formwork and staging 20 per cent of 20.00 135881.00
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 163057.20
f) Contractor's profit @ 16.6 % on 162404.97
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1140748.17
Rate per cum = (a+b+c+d+e+f)/120 9506.23
say 9506.00
14.1C (q) Height 5m to 10m
Case II
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 679405.00
for 120 cum
d) Formwork and staging 25 per cent of 25.00 169851.25
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 169851.25
f) Contractor's profit @ 16.6 % on 169171.85
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1188279.35
Rate per cum = (a+b+c+d+e+f)/120 9902.33
say 9902.00
14.1C (r) Height above 10m
Case II
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 679405.00
for 120 cum

Page 37 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


d) Formwork and staging 30 per cent of 30.00 203821.50
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 176645.30
f) Contractor's profit @ 16.6 % on 175938.72
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1235810.52
Rate per cum = (a+b+c+d+e+f)/120 10298.42
say 10298.00
14.1C (ii) For T-beam & slab, 25-35 per cent of (a+b+c)
Case II
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 679405.00
for 120 cum
d) Formwork and staging 25 per cent of 25.00 169851.25
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 169851.25
f) Contractor's profit @ 16.6 % on 169171.85
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1188279.35
Rate per cum = (a+b+c+d+e+f)/120 9902.33
say 9902.00
14.1C (q) Height 5m to 10m
Case II
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 679405.00
for 120 cum
d) Formwork and staging 30 per cent of 30.00 203821.50
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 176645.30
f) Contractor's profit @ 16.6 % on 175938.72
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1235810.52
Rate per cum = (a+b+c+d+e+f)/120 10298.42
say 10298.00
14.1C (r) Height above 10m
Case II
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 679405.00
for 120 cum
d) Formwork and staging 35 per cent of 35.00 237791.75
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 183439.35
f) Contractor's profit @ 16.6 % on 182705.59
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1283341.69
Rate per cum = (a+b+c+d+e+f)/120 10694.51
say 10695.00
14.1 Furnishing and Placing Reinforced/ Prestressed
cement concrete in super-structure as per drawing
and Technical Specification including providing
plasticiser ( Masterplast SPl-2 or equivalent )
D RCC/PSC Grade M35
Case I Using Concrete Mixer.
Unit = 1 cum
Taking output = 15 cum

Page 38 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


a) Material
Cement tonne 6.33 7900.00 50007.00
Coarse sand cum 6.75 812.00 5481.00
20 mm Aggregate cum 8.10 1446.00 11712.60
10 mm Aggregate cum 5.40 1343.00 7252.20
Admixture ( Masterplast SPl-2 or equivalent) @ Lit 31.65 94.00 2975.10
5Lit per Tonne cement
Air entraining and water reducing plasticiser Lit 18.99 70.00 1329.30
conforming to IS-9103-1999( Masterplast PAE
or equivalent) @ 3Lit per Tonne cement
Accelerating plasticiser conforming to IS-9103- Lit 88.62 88.00 7798.56
1999 ( Masterplast APCL or equivalent ) @
14Lit per Tonne cement
b) Labour
Mate day 0.90 169.00 152.10
Mason day 1.50 200.00 300.00
Mazdoor day 21.00 169.00 3549.00
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00
Generator 33 KVA hour 6.00 311.00 1866.00
Basic Cost of Labour, Material & Machinery 93551.00
(a+b+c) for 15 cum
For formwork and staging add the following:
14.1D (i) For solid slab super-structure, 18-28 per cent
Case I of (a+b+c)
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 93551.00
for 15 cum
d) Formwork and staging 18 per cent of 18.00 16839.18
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 22078.04
f) Contractor's profit @ 16.6 % on 21989.72
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 154457.94
Rate per cum = (a+b+c+d+e+f)/15 10297.20
say 10297.00
14.1D (q) Height 5m to 10m
Case I
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 93551.00
for 15 cum
d) Formwork and staging 23 per cent of 23.00 21516.73
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 23013.55
f) Contractor's profit @ 16.6 % on 22921.49
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 161002.77
Rate per cum = (a+b+c+d+e+f)/15 10733.52
say 10734.00
14.1D (r) Height above 10m
Case I
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 93551.00
for 15 cum

Page 39 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


d) Formwork and staging 28 per cent of 28.00 26194.28
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 23949.06
f) Contractor's profit @ 16.6 % on 23853.26
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 167547.60
Rate per cum = (a+b+c+d+e+f)/15 11169.84
say 11170.00
14.1D (ii) For T-beam & slab, 23-33 per cent of (a+b+c)
Case I
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 93551.00
for 15 cum
d) Formwork and staging 23 per cent of 23.00 21516.73
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 23013.55
f) Contractor's profit @ 16.6 % on 22921.49
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 161002.77
Rate per cum = (a+b+c+d+e+f)/15 10733.52
say 10734.00
14.1D (q) Height 5m to 10m
Case I
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 93551.00
for 15 cum
d) Formwork and staging 28 per cent of 28.00 26194.28
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 23949.06
f) Contractor's profit @ 16.6 % on 23853.26
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 167547.60
Rate per cum = (a+b+c+d+e+f)/15 11169.84
say 11170.00
14.1D (r) Height above 10m
Case I
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 93551.00
for 15 cum
d) Formwork and staging 33 per cent of 33.00 30871.83
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 24884.57
f) Contractor's profit @ 16.6 % on 24785.03
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 174092.42
Rate per cum = (a+b+c+d+e+f)/15 11606.16
say 11606.00
14.1D (iii) For box girder and balanced cantilever, 38-58
Case I per cent of cost of concrete.
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 93551.00
for 15 cum
d) Formwork and staging 38 per cent of 38.00 35549.38
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 25820.08

Page 40 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


f) Contractor's profit @ 16.6 % on 25716.80
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 180637.25
Rate per cum = (a+b+c+d+e+f)/15 12042.48
say 12042.00
14.1D (q) Height 5m to 10m
Case I
(iii)
Basic Cost of Labour, Material & Machinery (a+b+c) 93551.00
for 15 cum
d) Formwork and staging 48 per cent of 48.00 44904.48
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 27691.10
f) Contractor's profit @ 16.6 % on 27580.33
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 193726.91
Rate per cum = (a+b+c+d+e+f)/15 12915.13
say 12915.00
14.1D (r) Height above 10m
Case I
(iii)
Basic Cost of Labour, Material & Machinery (a+b+c) 93551.00
for 15 cum
d) Formwork and staging 58 per cent of 58.00 54259.58
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 29562.12
f) Contractor's profit @ 16.6 % on 29443.87
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 206816.56
Rate per cum = (a+b+c+d+e+f)/15 13787.77
say 13788.00
Case II Using Batching Plant, Transit Mixer and
Concrete Pump
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 50.64 7900.00 400056.00
Coarse sand cum 54.00 812.00 43848.00
20 mm Aggregate cum 64.80 0.00 0.00
10 mm Aggregate cum 43.20 0.00 0.00
Admixture ( Masterplast SPl-2 or equivalent) @ Lit 253.20 94.00 23800.80
5Lit per Tonne cement
Air entraining and water reducing plasticiser Lit 151.92 70.00 10634.40
conforming to IS-9103-1999( Masterplast PAE
or equivalent) @ 3Lit per Tonne cement
Accelerating plasticiser conforming to IS-9103- Lit 708.96 88.00 62388.48
1999 ( Masterplast APCL or equivalent ) @
14Lit per Tonne cement
b) Labour
Mate day 0.88 169.00 148.72
Mason day 3.00 200.00 600.00
Mazdoor day 19.00 169.00 3211.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00
Generator 100 KVA hour 6.00 621.00 3726.00

Page 41 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


Loader hour 6.00 882.00 5292.00
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity lead upto1 Km hour 15.00 828.00 12420.00
Lead beyond 1 Km, L - lead in Kilometer tonne.km 300L 40.00 120000.00

Concrete Pump hour 6.00 234.00 1404.00


Basic Cost of Labour, Material & Machinery 697070.00
(a+b+c) for 120 cum
For formwork and staging add the following:
14.1D (i) For solid slab super-structure, 18-28 per cent
Case II of (a+b+c)
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 697070.00
for 120 cum
d) Formwork and staging 18 per cent of 18.00 125472.60
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 164508.52
f) Contractor's profit @ 16.6 % on 163850.49
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1150901.61
Rate per cum = (a+b+c+d+e+f)/120 9590.85
say 9591.00
14.1D (q) Height 5m to 10m
Case II
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 697070.00
for 120 cum
d) Formwork and staging 23 per cent of 23.00 160326.10
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 171479.22
f) Contractor's profit @ 16.6 % on 170793.30
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1199668.62
Rate per cum = (a+b+c+d+e+f)/120 9997.24
say 9997.00
14.1D (r) Height above 10m
Case II
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 697070.00
for 120 cum
d) Formwork and staging 28 per cent of 28.00 195179.60
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 178449.92
f) Contractor's profit @ 16.6 % on 177736.12
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1248435.64
Rate per cum = (a+b+c+d+e+f)/120 10403.63
say 10404.00
14.1D (ii) For T-beam & slab, 23-33 per cent of (a+b+c)
Case II
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 697070.00
for 120 cum

Page 42 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


d) Formwork and staging 23 per cent of 23.00 160326.10
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 171479.22
f) Contractor's profit @ 16.6 % on 170793.30
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1199668.62
Rate per cum = (a+b+c+d+e+f)/120 9997.24
say 9997.00
14.1D (q) Height 5m to 10m
Case II
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 697070.00
for 120 cum
d) Formwork and staging 28 per cent of 28.00 195179.60
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 178449.92
f) Contractor's profit @ 16.6 % on 177736.12
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1248435.64
Rate per cum = (a+b+c+d+e+f)/120 10403.63
say 10404.00
14.1D (r) Height above 10m
Case II
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 697070.00
for 120 cum
d) Formwork and staging 33 per cent of 33.00 230033.10
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 185420.62
f) Contractor's profit @ 16.6 % on 184678.94
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1297202.66
Rate per cum = (a+b+c+d+e+f)/120 10810.02
say 10810.00
14.1D (iii) For box girder and balanced cantilever, 38-58
Case II per cent of cost of concrete.
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 697070.00
for 120 cum
d) Formwork and staging 38 per cent of 38.00 264886.60
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 192391.32
f) Contractor's profit @ 16.6 % on 191621.75
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1345969.67
Rate per cum = (a+b+c+d+e+f)/120 11216.41
say 11216.00
14.1D (q) Height 5m to 10m
Case II
(iii)
Basic Cost of Labour, Material & Machinery (a+b+c) 697070.00
for 120 cum
d) Formwork and staging 48 per cent of 48.00 334593.60
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 206332.72

Page 43 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


f) Contractor's profit @ 16.6 % on 205507.39
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1443503.71
Rate per cum = (a+b+c+d+e+f)/120 12029.20
say 12029.00
14.1D (r) Height above 10m
Case II
(iii)
Basic Cost of Labour, Material & Machinery (a+b+c) 697070.00
for 120 cum
d) Formwork and staging 58 per cent of 58.00 404300.60
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 220274.12
f) Contractor's profit @ 16.6 % on 219393.02
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1541037.74
Rate per cum = (a+b+c+d+e+f)/120 12841.98
say 12842.00
14.1 E PSC Grade M-40
Case 1 Using concrete mixer.
Unit = 1 cum
Taking output = 15 cum
a) Material
Cement tonne 6.45 7900.00 50955.00
Coarse sand cum 6.75 812.00 5481.00
20 mm Aggregate cum 8.10 1446.00 11712.60
10 mm Aggregate cum 5.40 1343.00 7252.20
Admixture ( Masterplast SPl-2 or equivalent) @ Lit 32.25 94.00 3031.50
5Lit per Tonne cement
Air entraining and water reducing plasticiser Lit 19.35 70.00 1354.50
conforming to IS-9103-1999( Masterplast PAE
or equivalent) @ 3Lit per Tonne cement
Accelerating plasticiser conforming to IS-9103- Lit 90.30 88.00 7946.40
1999 ( Masterplast APCL or equivalent ) @
14Lit per Tonne cement

b) Labour
Mate day 0.96 169.00 162.24
Mason day 2.00 200.00 400.00
Mazdoor day 22.00 169.00 3718.00
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 188.00 1128.00
Generator 33 KVA hour 6.00 311.00 1866.00
Basic Cost of Labour, Material & Machinery 95008.00
(a+b+c) for 15 cum
For formwork and staging add the following:
14.1E (i) For solid slab super-structure, 20-30 per cent
Case I of (a+b+c)
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 95008.00
for 15 cum
d) Formwork and staging 20 per cent of 20.00 19001.60
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 22801.92

Page 44 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


f) Contractor's profit @ 16.6 % on 22710.71
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 159522.23
Rate per cum = (a+b+c+d+e+f)/15 10634.82
say 10635.00
14.1E (q) Height 5m to 10m
Case I
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 95008.00
for 15 cum
d) Formwork and staging 25 per cent of 25.00 23752.00
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 23752.00
f) Contractor's profit @ 16.6 % on 23656.99
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 166168.99
Rate per cum = (a+b+c+d+e+f)/15 11077.93
say 11078.00
14.1E (r) Height above 10m
Case I
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 95008.00
for 15 cum
d) Formwork and staging 30 per cent of 30.00 28502.40
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 24702.08
f) Contractor's profit @ 16.6 % on 24603.27
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 172815.75
Rate per cum = (a+b+c+d+e+f)/15 11521.05
say 11521.00
14.1E (ii) For T-beam & slab, 25-35 per cent of (a+b+c)
Case I
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 95008.00
for 15 cum
d) Formwork and staging 25 per cent of 25.00 23752.00
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 23752.00
f) Contractor's profit @ 16.6 % on 23656.99
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 166168.99
Rate per cum = (a+b+c+d+e+f)/15 11077.93
say 11078.00
14.1E (q) Height 5m to 10m
Case I
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 95008.00
for 15 cum
d) Formwork and staging 30 per cent of 30.00 28502.40
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 24702.08
f) Contractor's profit @ 16.6 % on 24603.27
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 172815.75

Page 45 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


Rate per cum = (a+b+c+d+e+f)/15 11521.05
say 11521.00
14.1E (r) Height above 10m
Case I
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 95008.00
for 15 cum
d) Formwork and staging 35 per cent of 35.00 33252.80
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 25652.16
f) Contractor's profit @ 16.6 % on 25549.55
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 179462.51
Rate per cum = (a+b+c+d+e+f)/15 11964.17
say 11964.00
14.1E Case II Using Batching Plant, Transit Mixer and
Concrete Pump
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 51.60 7900.00 407640.00
Coarse sand cum 54.00 812.00 43848.00
20 mm Aggregate cum 64.80 0.00 0.00
10 mm Aggregate cum 43.20 0.00 0.00
Admixture ( Masterplast SPl-2 or equivalent) @ Lit 258.00 94.00 24252.00
5Lit per Tonne cement
Air entraining and water reducing plasticiser Lit 154.80 70.00 10836.00
conforming to IS-9103-1999( Masterplast PAE
or equivalent) @ 3Lit per Tonne cement
Accelerating plasticiser conforming to IS-9103- Lit 722.40 88.00 63571.20
1999 ( Masterplast APCL or equivalent ) @
14Lit per Tonne cement
b) Labour
Mate day 0.94 169.00 158.86
Mason day 3.50 200.00 700.00
Mazdoor day 20.00 169.00 3380.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00
Generator 100 KVA hour 6.00 621.00 3726.00
Loader hour 6.00 882.00 5292.00
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity lead upto1 Km hour 15.00 828.00 12420.00
Lead beyond 1 Km, L - lead in Kilometer tonne.km 300L 40.00 120000.00

Concrete Pump hour 6.00 234.00 1404.00


Basic Cost of Labour, Material & Machinery 706769.00
(a+b+c) for 120 cum
For formwork and staging add the following:
14.1E (i) For solid/voided slab super-structure, 18-28 per
Case II cent of (a+b+c)
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 706769.00
for 120 cum

Page 46 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


d) Formwork and staging 18 per cent of 18.00 127218.42
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 166797.48
f) Contractor's profit @ 16.6 % on 166130.29
(a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f 1166915.20
Rate per cum = (a+b+c+d+e+f)/120 9724.29
say 9724.00
14.1E (q) Height 5m to 10m
Case II
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 706769.00
for 120 cum
d) Formwork and staging 23 per cent of 23.00 162556.87
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 173865.17
f) Contractor's profit @ 16.6 % on 173169.71
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1216360.76
Rate per cum = (a+b+c+d+e+f)/120 10136.34
say 10136.00
14.1E (r) Height above 10m
Case II
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 706769.00
for 120 cum
d) Formwork and staging 28 per cent of 28.00 197895.32
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 180932.86
f) Contractor's profit @ 16.6 % on 180209.13
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1265806.32
Rate per cum = (a+b+c+d+e+f)/120 10548.39
say 10548.00
14.1E (ii) For T-beam & slab, 23-33 per cent of (a+b+c)
Case II
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 706769.00
for 120 cum
d) Formwork and staging 23 per cent of 23.00 162556.87
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 173865.17
f) Contractor's profit @ 16.6 % on 173169.71
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1216360.76
Rate per cum = (a+b+c+d+e+f)/120 10136.34
say 10136.00
14.1E (q) Height 5m to 10m
Case II
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 706769.00
for 120 cum
d) Formwork and staging 28 per cent of 28.00 197895.32
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 180932.86

Page 47 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


f) Contractor's profit @ 16.6 % on 180209.13
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1265806.32
Rate per cum = (a+b+c+d+e+f)/120 10548.39
say 10548.00
14.1E (r) Height above 10m
Case II
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 706769.00
for 120 cum
d) Formwork and staging 33 per cent of 33.00 233233.77
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 188000.55
f) Contractor's profit @ 16.6 % on 187248.55
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1315251.88
Rate per cum = (a+b+c+d+e+f)/120 10960.43
say 10960.00
14.1E (iii) For cast-in-situ box girder, segment
Case II construction and balanced cantilever, 38-58 per
cent of cost of concrete.
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 706769.00
for 120 cum
d) Formwork and staging 38 per cent of 38.00 268572.22
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 195068.24
f) Contractor's profit @ 16.6 % on 194287.97
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1364697.44
Rate per cum = (a+b+c+d+e+f)/120 11372.48
say 11372.00
14.1E (q) Height 5m to 10m
Case II
(iii)
Basic Cost of Labour, Material & Machinery (a+b+c) 706769.00
for 120 cum
d) Formwork and staging 48 per cent of 48.00 339249.12
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 209203.62
f) Contractor's profit @ 16.6 % on 208366.81
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1463588.55
Rate per cum = (a+b+c+d+e+f)/120 12196.57
say 12197.00
14.1E (r) Height above 10m
Case II
(iii)
Basic Cost of Labour, Material & Machinery (a+b+c) 706769.00
for 120 cum
d) Formwork and staging 58 per cent of 58.00 409926.02
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 223339.00
f) Contractor's profit @ 16.6 % on 222445.65
(a+b+c+d+e)

Page 48 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


Cost for 120 cum = a+b+c+d+e+f 1562479.67
Rate per cum = (a+b+c+d+e+f)/120 13020.66
say 13021.00
14.1F F PSC Grade M-45
Unit = 1 cum
Taking output = 120 cum
a) Material
Cement tonne 55.80 7900.00 440820.00
Coarse sand cum 54.00 812.00 43848.00
20 mm Aggregate cum 64.80 0.00 0.00
10 mm Aggregate cum 43.20 0.00 0.00
Admixture ( Masterplast SPl-2 or equivalent) @ Lit 279.00 94.00 26226.00
5Lit per Tonne cement
Air entraining and water reducing plasticiser Lit 167.40 70.00 11718.00
conforming to IS-9103-1999( Masterplast PAE
or equivalent) @ 3Lit per Tonne cement
Accelerating plasticiser conforming to IS-9103- Lit 781.20 88.00 68745.60
1999 ( Masterplast APCL or equivalent ) @
14Lit per Tonne cement
b) Labour
Mate day 0.94 169.00 158.86
Mason day 3.50 200.00 700.00
Mazdoor day 20.00 169.00 3380.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00
Generator 100 KVA hour 6.00 621.00 3726.00
Loader hour 6.00 882.00 5292.00
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity lead upto1 Km hour 15.00 828.00 12420.00
Lead beyond 1 Km, L - lead in Kilometer tonne.km 300L 40.00 120000.00

Concrete Pump hour 6.00 234.00 1404.00


Basic Cost of Labour, Material & Machinery 747979.00
(a+b+c) for 120 cum
For formwork and staging add the following:
14.1F (i) For solid slab/voided slab super-structure, 16-
26 per cent of cost of concrete (a+b+c)
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 747979.00
for 120 cum
d) Formwork and staging 16 per cent of 16.00 119676.64
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 173531.13
f) Contractor's profit @ 16.6 % on 172837.00
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1214023.77
Rate per cum = (a+b+c+d+e+f)/120 10116.86
say 10117.00
14.1F (q) Height 5m to 10m
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 747979.00
for 120 cum
d) Formwork and staging 21 per cent of 21.00 157075.59
(a+b+c)

Page 49 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


e) Overhead charges @ 20 % on (a+b+c+d) 181010.92
f) Contractor's profit @ 16.6 % on 180286.87
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1266352.38
Rate per cum = (a+b+c+d+e+f)/120 10552.94
say 10553.00
14.1F (r) Height above 10m
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 747979.00
for 120 cum
d) Formwork and staging 26 per cent of 26.00 194474.54
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 188490.71
f) Contractor's profit @ 16.6 % on 187736.75
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1318680.99
Rate per cum = (a+b+c+d+e+f)/120 10989.01
say 10989.00
14.1F (ii) For T-beam & slab including launching of
precast girders by launching truss upto 40 m
span, 21-31 per cent of cost of concrete.
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 747979.00
for 120 cum
d) Formwork and staging 21 per cent of 21.00 157075.59
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 181010.92
f) Contractor's profit @ 16.6 % on 180286.87
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1266352.38
Rate per cum = (a+b+c+d+e+f)/120 10552.94
say 10553.00
14.1F (q) Height 5m to 10m
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 747979.00
for 120 cum
d) Formwork and staging 26 per cent of 26.00 194474.54
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 188490.71
f) Contractor's profit @ 16.6 % on 187736.75
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1318680.99
Rate per cum = (a+b+c+d+e+f)/120 10989.01
say 10989.00
14.1F (r) Height above 10m
(ii)
Basic Cost of Labour, Material & Machinery (a+b+c) 747979.00
for 120 cum
d) Formwork and staging 31 per cent of 31.00 231873.49
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 195970.50
f) Contractor's profit @ 16.6 % on 195186.62
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1371009.60
Rate per cum = (a+b+c+d+e+f)/120 11425.08

Page 50 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


say 11425.00
14.1F (iii) For cast-in-situ box girder, segmental
construction and balanced cantilever, 36-56 per
cent of cost of concrete.
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 747979.00
for 120 cum
d) Formwork and staging 36 per cent of 36.00 269272.44
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 203450.29
f) Contractor's profit @ 16.6 % on 202636.49
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1423338.21
Rate per cum = (a+b+c+d+e+f)/120 11861.15
say 11861.00
14.1F (q) Height 5m to 10m
(iii)
Basic Cost of Labour, Material & Machinery (a+b+c) 747979.00
for 120 cum
d) Formwork and staging 46 per cent of 46.00 344070.34
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 218409.87
f) Contractor's profit @ 16.6 % on 217536.23
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1527995.44
Rate per cum = (a+b+c+d+e+f)/120 12733.30
say 12733.00
14.1F (r) Height above 10m
(iii)
Basic Cost of Labour, Material & Machinery (a+b+c) 747979.00
for 120 cum
d) Formwork and staging 56 per cent of 56.00 418868.24
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 233369.45
f) Contractor's profit @ 16.6 % on 232435.97
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1632652.66
Rate per cum = (a+b+c+d+e+f)/120 13605.44
say 13605.00
14.1 G PSC Grade M-50
Unit = 1 cum
Taking output = 120 cum
a) Material
Cement tonne 58.80 7900.00 464520.00
Coarse sand cum 54.00 812.00 43848.00
20 mm Aggregate cum 64.80 0.00 0.00
10 mm Aggregate cum 43.20 0.00 0.00
Admixture ( Masterplast SPl-2 or equivalent) @ Lit 294.00 94.00 27636.00
5Lit per Tonne cement
Air entraining and water reducing plasticiser Lit 176.40 70.00 12348.00
conforming to IS-9103-1999( Masterplast PAE
or equivalent) @ 3Lit per Tonne cement
Accelerating plasticiser conforming to IS-9103- Lit 823.20 88.00 72441.60
1999 ( Masterplast APCL or equivalent ) @
14Lit per Tonne cement

Page 51 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


b) Labour
Mate day 0.94 169.00 158.86
Mason day 3.50 200.00 700.00
Mazdoor day 20.00 169.00 3380.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00
Generator 100 KVA hour 6.00 621.00 3726.00
Loader hour 6.00 882.00 5292.00
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity lead upto1 Km hour 15.00 828.00 12420.00
Lead beyond 1 Km, L - lead in Kilometer tonne.km 300L 40.00 120000.00

Concrete Pump hour 6.00 234.00 1404.00


Basic Cost of Labour, Material & Machinery 777415.00
(a+b+c) for 120 cum
For formwork and staging add the following:
14.1G (i) For cast-in-situ box girder, segmental
construction and balanced cantilever, 35-55 per
cent of cost of concrete
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 777415.00
for 120 cum
d) Formwork and staging 35 per cent of 35.00 272095.25
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 209902.05
f) Contractor's profit @ 16.6 % on 209062.44
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1468474.74
Rate per cum = (a+b+c+d+e+f)/120 12237.29
say 12237.00
14.1G (q) Height 5m to 10m
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 777415.00
for 120 cum
d) Formwork and staging 45 per cent of 45.00 349836.75
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 225450.35
f) Contractor's profit @ 16.6 % on 224548.55
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1577250.65
Rate per cum = (a+b+c+d+e+f)/120 13143.76
say 13144.00
14.1G (r) Height above 10m
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 777415.00
for 120 cum
d) Formwork and staging 55 per cent of 55.00 427578.25
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 240998.65
f) Contractor's profit @ 16.6 % on 240034.66
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1686026.56
Rate per cum = (a+b+c+d+e+f)/120 14050.22
say 14050.00

Page 52 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


14.1 H PSC Grade M- 55
Unit = 1 cum
Taking output = 120 cum
a) Material
Cement tonne 63.50 7900.00 501650.00
Coarse sand cum 54.00 812.00 43848.00
20 mm Aggregate cum 64.80 0.00 0.00
10 mm Aggregate cum 43.20 0.00 0.00
Admixture ( Masterplast SPl-2 or equivalent) @ Lit 317.50 94.00 29845.00
5Lit per Tonne cement
Air entraining and water reducing plasticiser Lit 190.50 70.00 13335.00
conforming to IS-9103-1999( Masterplast PAE
or equivalent) @ 3Lit per Tonne cement
Accelerating plasticiser conforming to IS-9103- Lit 889.00 88.00 78232.00
1999 ( Masterplast APCL or equivalent ) @
14Lit per Tonne cement
b) Labour
Mate day 0.94 169.00 158.86
Mason day 3.50 200.00 700.00
Mazdoor day 20.00 169.00 3380.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1590.00 9540.00
Generator 100 KVA hour 6.00 621.00 3726.00
Loader hour 6.00 882.00 5292.00
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity lead upto1 Km hour 15.00 828.00 12420.00
Lead beyond 1 Km, L - lead in Kilometer tonne.km 300L 40.00 120000.00

Concrete Pump hour 6.00 234.00 1404.00


Basic Cost of Labour, Material & Machinery 823531.00
(a+b+c) for 120 cum
For formwork and staging add the following:
14.1H (i) For cast-in-situ box girder, segmental
construction and balanced cantilever, 35-55 per
cent of cost of concrete
(p) Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) 823531.00
for 120 cum
d) Formwork and staging 35 per cent of 35.00 288235.85
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 222353.37
f) Contractor's profit @ 16.6 % on 221463.96
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1555584.18
Rate per cum = (a+b+c+d+e+f)/120 12963.20
say 12963.00
14.1H (q) Height 5m to 10m
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 823531.00
for 120 cum
d) Formwork and staging 45 per cent of 45.00 370588.95
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 238823.99

Page 53 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


f) Contractor's profit @ 16.6 % on 237868.69
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1670812.63
Rate per cum = (a+b+c+d+e+f)/120 13923.44
say 13923.00
14.1H (r) Height above 10m
(i)
Basic Cost of Labour, Material & Machinery (a+b+c) 823531.00
for 120 cum
d) Formwork and staging 55 per cent of 55.00 452942.05
(a+b+c)
e) Overhead charges @ 20 % on (a+b+c+d) 255294.61
f) Contractor's profit @ 16.6 % on 254273.43
(a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f 1786041.09
Rate per cum = (a+b+c+d+e+f)/120 14883.68
say 14884.00
Note 1.Where ever concrete is carried out using batching
plant, transit mixer, concrete pump, admixers
conforming IS: 9103 @ 0.4 per cent of weight of
cement may be added for achieving desired slump of
concrete.
2. Cement provided for various components of the
super structure is for estimating purpose only. Actual
quantity of cement will be as per approved mix
design. Similarly, the provision for coarse and fine
aggregates is for estimating purpose and the exact

3. The items like needle and surface vibrators are


part of minor T & P which is already covered under
the overhead charges. As such these items have not
been added separately in the rate analysis.

14.2 Supplying, fitting and placing TMT bar


reinforcement in super-structure including
splicing complete as per drawing and technical
specifications
Unit = 1 MT
Taking output = 1 MT
(a) With TATA TMT CRS (Fe-500) rebar
a) Material
TMT CRS bars including 5 per cent for laps tonne 1.05 51000.00 53550.00
and wastage
Binding wire Kg 8.00 80.00 640.00
b) Labour for cutting, bending, tying and
placing in position
Mate day 0.44 100.00 44.00
Blacksmith day 3.00 120.00 360.00
Mazdoor day 8.00 100.00 800.00
Basic Cost of Labour & Material (a+b) 55394.00
c) Overhead charges @ 20 % on (a+b) 13848.50
d) Contractor's profit @ 16.6 % on (a+b+c) 6924.25
Rate per MT = a+b+c+d 76166.75
say 76167.00
Unit = 1 MT

Page 54 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


Taking output = 1 MT
(b) With TATA TMT rebar
a) Material
TMT bars including 5 per cent for laps and tonne 1.05 51000.00 53550.00
wastage
Binding wire Kg 8.00 80.00 640.00
b) Labour for cutting, bending, tying and
placing in position
Mate day 0.44 100.00 44.00
Blacksmith day 3.00 120.00 360.00
Mazdoor day 8.00 100.00 800.00
Basic Cost of Labour & Material (a+b) 55394.00
c) Overhead charges @ 20 % on (a+b) 13848.50
d) Contractor's profit @ 16.6 % on (a+b+c) 6924.25
Rate per MT = a+b+c+d 76166.75
say 76167.00
(c) With other TMT super ductile or equvalent rebar

a) Material
TMT bars including 5 per cent for laps and tonne 1.05 47203.00 49563.15
wastage

Binding wire Kg 8.00 80.00 640.00


b) Labour for cutting, bending, tying and
placing in position
Mate day 0.44 100.00 44.00
Blacksmith day 3.00 120.00 360.00
Mazdoor day 8.00 100.00 800.00
Basic Cost of Labour & Material (a+b) 51408.00
c) Overhead charges @ 20 % on (a+b) 12851.79
d) Contractor's profit @ 16.6 % on (a+b+c) 6425.89
Rate per MT = a+b+c+d 70684.83
say 70685.00
14.3 High tensile steel wires/strands including all
accessories for stressing, stressing operations
and grouting complete as per drawing and
Technical Specifications
Unit = 1 MT
Taking output = 0.377 MT
Details of cost for 12T13 strand 40 m long cable
(weight = 0.377 MT)
a) Material
H.T. Strand @ 9.42 kg/m including 2 per cent tonne 0.39 85000.00 32725.00
for wastage and extra length for jacking
Sheathing duct ID 66 mm along with 5 per cent metre 42.00 85.00 3570.00
extra length 40 x 1.05 = 42 m.
Tube anchorage set complete with bearing each 2.00 1420.00 2840.00
plate, permanent wedges etc
Cement for grouting including 3 per cent tonne 0.125 7900.00 987.50
wastage @ 3.00 kg/m = 3 x 1.03 x 40 = 123.60
kg (say, = 125 kg)
Add 0.50 per cent cost of material for Spacers, 2006.13
Insulation tape and miscellaneous items

b) Labour

Page 55 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


i) For making and fixing cables, anchorages
Mate day 0.16 169.00 27.04
Blacksmith day 1.00 190.00 190.00
Mazdoor day 3.00 169.00 507.00
ii) For prestressing
Mate/Supervisor day 0.05 169.00 8.45
Prestressing operator / Fitter day 0.25 227.00 56.75
Mazdoor day 1.00 169.00 169.00
iii) For grouting
Mate/Supervisor day 0.05 169.00 8.45
Mason day 0.25 200.00 50.00
Mazdoor day 1.00 169.00 169.00
c) Machinery
Stressing jack with pump hour 2.50 113.00 282.50
Grouting pump with agitator hour 1.00 280.00 280.00
Generator 33 KVA. hour 3.50 311.00 1088.50
d) Overhead charges @ 20 % on (a+b+c) 567.34
e) Contractor's profit @ 16.6 % on 565.07
(a+b+c+d)
Cost for 0.377 MT (a+b+c+d+e) 46097.72
Rate per MT = (a+b+c+d+e)/0.377 122275.12
say 122275.00
Note Cost of HT steel has been taken for delivery at site.
Hence carriage has not been considered.
14.4 Providing and laying Cement concrete wearing
coat M-30 grade including reinforcement
complete as per drawing and Technical
Specifications
Unit = 1 cum
Taking output = 1 cum
a) Material
Cement concrete M30 Grade Refer relevant cum 1.00 6248.00 6248.00
item of concrete in Item 14.1 excluding
formwork
TMT bar reinforcement Rate as per item No tonne 0.075 56187.00 4214.03
14.2(Excluding OH & CP)
b) Labour
Mazdoor for cleaning deck slab concrete day 0.15 169.00 25.35
surface.
c) Overhead charges @ 20 % on (a+b) 2097.48
d) Contractor's profit @ 16.6 % on (a+b+c) 2089.09
Rate per cum (a+b+c+d) 14673.94
say 14674.00
14.5 Mastic Asphalt
(A) Providing and laying 12 mm thick mastic
asphalt wearing course on top of deck slab
excluding prime coat with paving grade bitumen
meeting the requirements given in table 500-29,
prepared by using mastic cooker and laid to
required level and slope after cl

Unit = sqm
Taking output = 72.46 sqm (2 tonnes)(0.869
cum) assuming a density of 2.3 tonnes/cum.
a) Labour

Page 56 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


Mate day 0.49 169.00 82.81
Mazdoor day 11.00 169.00 1859.00
Mazdoor (Skilled) day 1.25 175.00 218.75
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 0.06 337.00 20.22
Air compressor 250 cfm hour 0.06 354.00 21.24
Mastic cooker 1 tonne capacity hour 6.00 56.00 336.00
Bitumen boiler 1500 litres capacity hour 6.00 189.00 1134.00
Tractor for towing and positioning of mastic hour 1.00 323.00 323.00
cooker and bitumen boiler
c) Material
Base mastic (without coarse aggregates) = 60 per
cent
Coarse aggregate(3.35mm to 9.5 mm size) = 40 per
cent .
Proportion of material required for mastic asphalt
with coarse aggregates (based on mix design done
by CRRI for a specific case)
i) Bitumen 80/100 or 60/70 or 30/40 @ 10.2 tonne 0.204 39783.00 8115.73
per cent by weight of mix. 2 x 10.2/100 = 0.204

ii) Crusher stone dust @ 31.9 per cent by cum 0.39 543.00 211.77
weight of mix = 2 x 31.9/100 = 0.638 tonnes =
0.638/1.625 = 0.39
iii) Lime stone dust filler with calcium carbonate tonne 0.36 5600.00 2016.00
content not less than 80 per cent by weight @
17.92 per cent by weight of mix = 2 x
17.92/100 = 0.36
iv) Coarse aggregates 9.5 mm to 3.35 mm size cum 0.55 1343.00 738.65
@ 40 per cent by weight of mix = 2 x 40/100 =
0.8 MT = 0.8/1.456 = 0.55
v) Pre-coated stone chips of 9.5 mm nominal cum 0.036 3528.00 127.01
size for skid resistance = 72.46x0.005/10 =
0.036
vi) Bitumen for coating of chips @ 2 per cent kg 1.05 39.78 41.77
by weight = 0.036 x 1.456 x 2/100 =
0.001048MT = 1.05kg
Per Sqm Basic Cost of Labour, Material & Mechinery (a+b+c) 156.00
d) Overhead charges @ 20 % on (a+b+c) 3049.19
e) Contractor's profit @ 16.6 % on 3036.99
(a+b+c+d)
Cost for 72.46 sqm = a+b+c+d+e 21332.14
Rate per sqm = (a+b+c+d+e)/72.46 294.40
say 294.00
Note 1.The rates for 6 mm or any other thickness may be
worked out on pro-rata basis.
2. Where tack coat is required to be provided before
laying mastic asphalt, the same is required to be
measured and paid separately.
3.The quantities of binder, filler and aggregates are
for estimating purpose. Exact quantities shall be as
per mix design.

Page 57 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


4.This rate analysis is based on design made by
CRRI for a specific case and is meant for estimating
purposes only. Actual design is required to be done
for each case.
5.The quantity of bitumen works out 17 per cent of
the mastic asphalt blocks without aggregates and
falls within the standards laid down by MoRTH
Specifications.
(B) Providing Bituminous wearing course
comprising of tack coat with bitumen emulsion
CSS-1h as per APWD SOR item no 5.2 &
MOSRT&H Specification Nos 503 0.6mm thick
mastic asphalt as per APWD SOR item no
14.5& MOSRT&H Specification Nos 515& 2702
and 2 layers of 25 mm thick Asphalt concrete
including of close Graded Premix
Surfacing(CGPS) materials with Type -a
aggregate as per APWD SOR tem no 5.11 &
MOSRT&H Specification Nos 512 including all
lead and lift as directed.

Unit = sqm
Taking output = 1 sqm
Take coat: (I)With Bitumen emulsion CSS-1h 10.00
Per Sqm Basic Cost of Labour, Material & Machinery
(a+b+c) of Item 5.2 (I)
2x25 mm thick open graded premix sufacing 345.00
Per Sqm Basic Cost of Labour, Material & Machinery
(a+b+c) of Item 5.11 (a) (I) @ 2x25/20
6 mm thick Mastic Asphalt wearing coarse 78.00
Per Sqm Basic Cost of Labour, Material & Machinery
(a+b+c) of Item 14.5(A) @ 0.5
d) Overhead charges @ 20 % on (a+b+c) 86.60
e) Contractor's profit @ 16.6 % on 86.25
(a+b+c+d)
Cost for 1 sqm = a+b+c+d+e 605.85
Rate per sqm = (a+b+c+d+e)/72.46 605.85
say 606.00
Note 1.The rates for 6 mm or any other thickness may be
worked out on pro-rata basis.
2. Where tack coat is required to be provided before
laying mastic asphalt, the same is required to be
measured and paid separately.
3.The quantities of binder, filler and aggregates are
for estimating purpose. Exact quantities shall be as
per mix design.
4.This rate analysis is based on design made by
CRRI for a specific case and is meant for estimating
purposes only. Actual design is required to be done
for each case.
5.The quantity of bitumen works out 17 per cent of
the mastic asphalt blocks without aggregates and
falls within the standards laid down by MoRTH
Specifications.

Page 58 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


14.6 Construction of precast RCC railing of M30
Grade, aggregate size not exceeding 12 mm,
true to line and grade, tolerance of vertical RCC
post not to exceed 1 in 500, centre to centre
spacing between vertical post not to exceed
2000 mm, leaving adequate spa
Unit = 1 RM
Taking output = 2 x 24 m span = 48 m
a) Material
Cement concreteM30 Grade Refer relevant cum 4.09 6248.00 25566.82
item of concrete in Item 14.1(C) by using
batching plant, excluding formwork i.e. per cum
basic cost (a+b+c)
No. of vertical posts = (12 + 2)2 = 28 Nos.,
External area of vertical post 0.25x0.275 =
0.069sqm, Concrete in Vertical posts = 0.069 x
28 = 1.932 cum, Hand rail in 3 tiers = 3 x 24 =
72 m, External area = 0.170 x 0.175 = 0.03
sqm, Concrete in hand rails
Add 5 per cent of above cost for form work for 1278.34
casting in casting yard.
HYSD bar reinforcement Rate as per item No tonne 0.87 56187.00 48601.76
14.2(Excluding OH & CP)
Refer MoRTH SD / 202.
Add 5 per cent of (a) for handling and fixing 3772.35
of precast panels in position
b) Overhead charges @ 20 % on (a) 15843.85
c) Contractor's profit @ 16.6 % on (a+b) 15780.48
Rate for 48 m (a+b+c) 110843.58
Rate per metre (a+b+c)/48 2309.24
say 2309.00
Note 1.Quantities of material have been adopted from
standard plans of MoRTH vide drawing no. SD/202.

2.48 m length is the total linear length adding both


sides of 24 m span.
14.7 Construction of RCC railing of M30 Grade in-
situ with 20 mm nominal size aggregate, true to
line and grade, tolerance of vertical RCC post
not to exceed 1 in 500, centre to centre spacing
between vertical post not to exceed 2000 mm,
leaving adequate space
Unit = 1 RM
Taking output = 2 x 24 m span = 48 m.
a) Material
Cement concreteM30 Grade Refer relevant cum 4.092 6248.00 25566.82
item of concrete in Item 14.1(C) by using
batching plant, excluding formwork i.e. per cum
basic cost (a+b+c)
No. of vertical posts = (12 + 2)2 = 28 Nos.,
External area of vertical post 0.25x0.275 =
0.069sqm, Concrete in vehicle posts = 0.069 x
28 = 1.932 cum, Hand rail in 3 tiers = 3 x 24 =
72 m, External area = 0.170 x 0.175 = 0.03
sqm, Concrete in hand rails =

Page 59 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


Add 12 per cent of above cost for form work. 3068.02
HYSD bar reinforcement Rate as per item No tonne 0.87 56187.00 48601.76
14.2(Excluding OH & CP)
refer MoRTH SD / 202.
b) Overhead charges @ 20 % on (a) 15447.32
c) Contractor's profit @ 16.6 % on (a+b) 15385.53
Rate for 48 m (a+b+c) 108069.44
Rate per metre (a+b+c)/48 2251.45
say 2251.00
Note 1. Quantities of material have been adopted from
standard plans of MoRTH vide drawing no. SD/202.

2. 48 m length is the total linear length adding both


sides of 24 m span.
14.8 Providing, fitting and fixing mild steel railing
complete as per drawing and Technical
Specification
Unit = 1 RM
Taking output = 2 x 50 m span = 100 m
a) Material:
1) ISMC 100 = 2.806 x 1.05 = 2.946 MT tonne 3.50 57000.00 199500.00
2) MS Flat = 0.964 x 1.05 = 1.012 MT tonne 1.01 57000.00 57684.00
3) MS bars = 0.17 x 1.05 = 0.180 MT tonne 0.18 57000.00 10260.00
4) MS bolts, nuts and washers tonne 0.15 80000.00 12000.00
Add @ 5 per cent of cost of material for 13972.20
painting one shop coat with red oxide primer
and three coats of synthetic enamel paint and
consumables to safeguard against weathering
and corrosion.
Add for cost of concrete for fixing vertical posts 2794.44
in the performed recess @ 1 per cent of cost
of material.
Add for electricity charges, welding and drilling 2794.44
equipment, electrodes and other consumables
@ 1 per cent of cost of material.
b) Labour
Mate day 2.80 169.00 473.20
Mazdoor (Skilled) day 30.00 175.00 5250.00
Mazdoor day 40.00 169.00 6760.00
c) Overhead charges @ 20 % on (a+b) 62297.66
d) Contractor's profit @ 16.6 % on (a+b+c) 62048.47
Cost for 100 m steel railing = a+b+c+d 435834.40
Rate per metre (a+b+c+d)/100 4358.34
say 4358.00
14.9 Drainage Spouts complete as per drawing and
Technical specification
Unit = 1 No.
Taking output = 1 No.
a) Material
Corrosion resistant Structural steel including 5 Kg 4.00 60.00 240.00
per cent wastage
GI pipe 100mm dia metre 6.00 831.00 4986.00
GI bolt 10 mm Dia each 6.00 11.00 66.00
Galvanised MS flat clamp each 2.00 262.00 524.00
b) Labour

Page 60 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


For fabrication
Mate day 0.02 169.00 3.38
Skilled (Blacksmith, welder etc.) day 0.02 190.00 3.80
Mazdoor day 0.02 169.00 3.38
For fixing in position
Mate day 0.01 169.00 1.69
Mason day 0.01 200.00 2.00
Mazdoor day 0.20 169.00 33.80
Add @ 5 per cent of cost of material and 293.20
labour for electrodes, cutting gas, sealant, anti-
corrosive bituminous paint, mild steel grating
etc.
c) Overhead charges @ 20 % on (a+b) 1231.45
d) Contractor's profit @ 16.6 % on (a+b+c) 1226.52
Rate per metre (a+b+c+d) 8615.23
say 8615.00
Note 1. In case of viaducts in urban areas, the drainage
spouts should be connected with suitably located
pipelines to discharge the surface run-off to drains
provided at ground level.
2. In case of bridges, sufficient length of G.I Pipe
shall be provided to ensure that there is no splashing
of water from the drainage spout on the structure.

14.10 PCC M15 Grade leveling course below


approach slab complete as per drawing and
Technical specification
Unit = 1 cum
Taking output = 1 cum
Material
Concrete, Rate as per item No. 12.8 (A) cum 1.00 6012.00 6012.00
excluding formworks

Rate per cum say 6012.00


14.11 Reinforced cement concrete approach slab
including reinforcement and formwork complete
as per drawing and Technical specification

Unit = 1 cum
Taking output = 1 cum
a) Material
Cement concreteM30 Grade Refer relevant cum 1.00 6818.00 6818.00
item of concrete in item 12.8(G)by using
batching plant, excluding formwork i.e. per cum
basic cost (a+b+c) (Excluding OH & CP)
( Refer relevant item of concrete in item No. 136.36
13.8 (G) except that form work may be added
at the rate of 2 per cent of cost against 3.5 per
cent provided in the foundation concrete.
Unit rate 6954.36
(a) With TATA make TMT CRS (Fe-500) grade rebar
HYSD bar reinforcement Rate as per item No tonne 0.05 56187.00 2809.35
14.2(Excluding OH & CP)
b) Overhead charges @ 20 % on (a) 1952.74
c) Contractor's profit @ 16.6 % on(a+b) 1944.93

Page 61 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


Rate per cum (a+b+c) 13661.38
say 13661.00
(b) With TATA make TMT grade rebar
HYSD bar reinforcement Rate as per item No tonne 0.05 56187.00 2809.35
14.2(Excluding OH & CP)
b) Overhead charges @ 20 % on (a) 1952.74
c) Contractor's profit @ 16.6 % on(a+b) 1944.93
Rate per cum (a+b+c) 13661.38
say 13661.00
(c) With TATA make TMT grade rebar
HYSD bar reinforcement Rate as per item No tonne 0.05 52200.00 2610.00
14.2(Excluding OH & CP)
b) Overhead charges @ 20 % on (a) 1912.87
c) Contractor's profit @ 16.6 % on(a+b) 1905.22
Rate per cum (a+b+c) 13382.45
say 13382.00
Note The grade of reinforced cement concrete may be
adopted as M30 for severe conditions and M25 for
moderate conditions.
14.13 Precast - pretensioned Girders
Providing, precasting, transportation and
placing in position precast pretensioned
concrete girders as per drawing and technical
specifications
Unit = 1 cum
Taking output = 1 cum
Grade of concrete - M40
a) Material
Cement tonne 0.47 7900.00 3713.00
Coarse sand cum 0.45 812.00 365.40
20 mm Aggregate cum 0.54 0.00 0.00
10 mm Aggregate cum 0.36 0.00 0.00
Admixture @ 0.4 per cent of cement Kg 1.88 99.00 186.12
TMT steel . (TATA CRS Fe-500) tonne 0.10 51000.00 5100.00
HT strand with 5 per cent as wastage and tonne 0.06 51000.00 3060.00
extra length for anchoring
LDO for steam curing Litre 37.00 30.00 1110.00
Add consumables such as binding wire, foam, 2.25
packing tape, shuttering oil, HDPE pipe for
unbonding of strand, bolt & nuts etc @ 1 per
cent of material cost
b) Labour
(i) Cutting, bending, making reinforcement
cage, placing in position, binding etc. complete

Taking quantity of steel 100 Kg/cum of concrete


including laps and wastage
Mate day 0.06 169.00 10.14
Mazdoor (Skilled) day 0.35 175.00 61.25
Mazdoor day 1.40 169.00 236.60
(ii) Cable cutting and threading in position
including binding by insulation tape with HDPE
pipes etc., prestessing and cutting of extra
length of HT strand after de-stressing.
Taking quantity of HT strand 60 Kg/cum

Page 62 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


Mate day 0.02 169.00 3.38
Mazdoor (Skilled) day 0.14 175.00 24.50
Mazdoor day 0.50 169.00 84.50
(iii) Erection and dismantling of shuttering
Taking shuttering area 10 sqm/cum of concrete

Mate day 0.12 169.00 20.28


Mazdoor (Skilled) day 1.00 175.00 175.00
Mazdoor day 2.00 169.00 338.00
(iv) Concreting by Batching plant and stationary
concrete pump
Mate day 0.03 169.00 5.07
Mazdoor (Skilled) day 0.05 175.00 8.75
Mazdoor day 0.60 169.00 101.40
(v) Steam curing and manual curing
Mate day 0.01 169.00 1.69
Mazdoor day 0.35 169.00 59.15
(vi) Handling of precast girder, stacking in
stockyard and again loading in trailor
Mate day 0.01 169.00 1.69
Mazdoor day 0.25 169.00 42.25
(vii) Placement of girders in position over pier
caps including placement of sand jacks,
channel, levelling etc.
Mate day 0.01 169.00 1.69
Mazdoor (Skilled) day 0.06 175.00 10.50
Mazdoor day 0.24 169.00 40.56
c) Machinery
i) At casting yard
Generator 100 KVA hour 0.05 621.00 31.05
Batching Plant @ 20 cum/hour hour 0.05 1590.00 79.50
Transit Mixer 4 cum capacity hour 0.10 828.00 82.80
Concrete Pump stationary hour 0.05 234.00 11.70
Crane 35 tonne capacity hour 0.10 759.00 75.90
Trailor 30 tonne capacity hour 0.10 300.00 30.00
Loader hour 0.05 882.00 44.10
ii) For transportation and placement at site
Crane 35 tonne capacity hour 0.15 759.00 113.85
Trailer 30 tonne capacity for transporting to site. tonne.km 2.5xL 2.25 56.25

(L - Lead in Kilometer)
Trailor 30 tonne capacity during placement. hour 0.15 300.00 45.00
Cost of formwork, steam curing arrangement, 755.91
pretensioning arrangement etc @ 5 per cent of
cost material, labour and machinery
d) Overhead charges @ 20 % on (a+b+c) 3217.85
e) Contractor's profit @ 16.6 % on 3204.97
(a+b+c+d)
Rate per cum = (a+b+c+d+e) 22512.05
say 22512.00
14.16 Painting on concrete surface

Page 63 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


Providing and applying 2 coats of water based
cement paint to unplastered concrete surface
after cleaning the surface of dirt, dust, oil,
grease, efflorescence and applying paint @ of 1
litre for 2 sqm.
Unit = sqm
Taking output = 10 sqm
(A) On Plain surface
a) Labour
Mate day 0.01 169.00 1.69
Painter day 0.25 190.00 47.50
Mazdoor (Skilled) day 0.25 175.00 43.75
b) Material
Water based paint of approved quality for Litres 5.00 34.00 170.00
cement concrete surface
c) Overhead charges @ 20 % on (a+b) 52.59
d) Contractor's profit @ 16.6 % on (a+b+c) 52.38
Cost for 10 sqm (a+b+c+d) 367.91
Rate per sqm (a+b+c+d)/10 36.79
say 37.00
(B) On RCC Brdge Railing @ 3.56 times over Item 3.56 130.97
No 14.16 (A)
Rate per RM 130.97
say 131.00
14.17 Burried Joint
Providing and laying a burried expansion joint,
expansion gap being 20 mm, covered with 12
mm thick, 200 mm wide galvanised weldable
structural steel plate as per IS: 2062, placed
symmetrical to centre line of the joint, resting
freely over the top surfac
Unit = Running meter
Taking output = 12 m
a) Labour
Mate day 0.02 169.00 3.38
Mazdoor day 0.40 169.00 67.60
Mazdoor (Skilled) day 0.20 175.00 35.00
b) Material
Galvanised M.S plate 200 mm wide,12 mm kg 237.50 52.92 12568.50
thick @ 94.20 kg/sqm including 5 per cent
wastage
Add 1 per cent of cost of steel plate cutting, 125.69
welding consumables and galvanised nails.
c) Overhead charges @ 20 % on (a+b) 2560.03
d) Contractor's profit @ 16.6 % on (a+b+c) 2549.79
Cost for 12 m = (a+b+c+d) 17909.99
Rate per m = (a+b+c+d)/12 1492.50
say 1492.00
Note Guidelines laid down vide the MoRTH circular No.
RW/NH-34059/1/96-S&R dated 30.11.2000 and
subsequent corrigendum dated 25.01.2001 may be
reffered for expansion joints.
14.18 Filler joint

Page 64 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


(i) Providing & fixing 2 mm thick corrugated copper
plate in expansion joint complete as per
drawing & Technical Specification.
Unit = Running meter
Taking output = 12 m
a) Labour
Cutting, bending, carrying & fixing etc.
Mate day 0.04 169.00 6.76
Mazdoor day 0.50 169.00 84.50
Mazdoor (Skilled) day 0.50 175.00 87.50
b) Material
Copper plate - 12m long x 250 mm wide kg 60.00 174.00 10440.00
Area = 12 x 0.25 = 3 sqm
Weight = 3 x 0.002 x 8900 = 53.4 kg
Wastage @ 2.5 per cent = 1.33 kg/54.73 kg say = 55
kg.
c) Overhead charges @ 20 % on (a+b) 2123.75
d) Contractor's profit @ 16.6 % on (a+b+c) 2115.26
Cost for 12 m = (a+b+c+d) 14857.77
Rate per m = (a+b+c+d)/12 1238.15
say 1238.00
14.18 (ii) Providing & fixing 20 mm thick compressible
fibre board in expansion joint complete as per
drawing & Technical Specification.
Unit = Running meter
Taking output = 12 m
a) Labour
For carrying, placing & fixing.
Mate day 0.008 169.00 1.35
Mazdoor day 0.10 169.00 16.90
Mazdoor (Skilled) day 0.10 175.00 17.50
b) Material
20 mm thick compressible fibre board 12 m sqm 3.00 976.00 2928.00
long x 25 cm deep.
Area = 12 x 0.25 = 3 sqm
c) Overhead charges @ 20 % on (a+b) 592.75
d) Contractor's profit @ 16.6 % on (a+b+c) 590.38
Cost for 12 m = (a+b+c+d) 4146.88
Rate per m = (a+b+c+d)/12 345.57
say 346.00
14.18 (iii) Providing and fixing in position 20 mm thick
premoulded joint filler in expansion joint for
fixed ends of simply supported spans not
exceeding 10 m to cater for a horizontal
movement upto 20 mm, covered with sealant
complete as per drawing and technical s
Unit = Running meter
Taking output = 12 m
a) Labour
Mate day 0.01 169.00 1.69
Mazdoor day 0.20 169.00 33.80
Mazdoor (Skilled) day 0.10 175.00 17.50
b) Material
Premoulded joint filler 12 m long,20 mm thick sqm 3.90 672.00 2620.80
and 300 mm deep.

Page 65 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


c) Overhead charges @ 20 % on (a+b) 534.76
d) Contractor's profit @ 16.6 % on (a+b+c) 532.62
Cost for 12 m = (a+b+c+d) 3741.17
Rate per m = (a+b+c+d)/12 311.76
say 312.00
14.18 (iv) Providing and filling joint sealing compound as
per drawings and technical specifications with
coarse sand and 6 per cent bitumen by weight

Unit = Running meter


Taking output = 12 m
12m long x 100 mm wide x 10mm deep recess
a) Labour
Mate day 0.02 169.00 3.38
Mazdoor day 0.50 169.00 84.50
Mazdoor (Skilled) day 0.10 175.00 17.50
b) Material
Sand cum 0.012 812.00 9.74
Volume 12 x 0.1 x 0.01 = 0.012 cum
Weight 0.012 x 1400 = 16.8kg
Bitumen cum 0.001 39783.00 39.78
16.8 x 0.06 = 1 kg
c) Overhead charges @ 20 % on (a+b) 30.98
d) Contractor's profit @ 16.6 % on (a+b+c) 30.86
Cost for 12 m = (a+b+c+d) 216.75
Rate per m = (a+b+c+d)/12 18.06
say 18.00
Note For arriving at the final rate of filler joints per m
length and per cm depth of joint filling compound,
the rates at Sl. No. i), ii), iii) & iv) shall be added
14.19 Asphaltic Plug joint
Providing and laying of asphaltic plug joint to
provide for horizontal movement of 25 mm and
vertical movement of 2 mm, depth of joint
varying from 75 mm to 100 mm, width varying
from 500 mm to 750 mm (in traffic direction),
covered with a closure plate o
Unit = Running meter
Taking output = 12 m
a) Labour
Mate day 0.052 169.00 8.79
Mazdoor day 1.00 169.00 169.00
Mazdoor (Skilled) day 0.30 175.00 52.50
b) Material
Crushed stone aggregate 12.5 mm nominal cum 0.75 1245.00 933.75
size
Polymer modified bitumen kg 77.50 54.60 4231.50

2.4 Galvanised structural steel plate 200 mm kg 113.00 55.00 6215.00


wide,6 mm thick, 12 m long (2.4 sqm) @ 47.10
kg/sqm including 5 per cent wastage
Add 1 per cent for welding and foam 116.11
caulking/backer rod and other incidentals.
c) Machinery
Mastic cooker 1 tonne capacity hour 1.00 56.00 56.00

Page 66 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


Smooth 3-wheeled steel roller 8-10 capacity hour 0.50 652.00 326.00
d) Overhead charges @ 20 % on (a+b+c) 2421.73
e) Contractor's profit @ 16.6 % on 2412.04
(a+b+c+d)
Cost for 12 m asphalt plug joint = (a+b+c+d+e) 16942.41
Rate per m = (a+b+c+d+e)/12 1411.87
say 1412.00
Note The nominal size of aggregates shall be 12.5 mm for
depth of joint upto 75 mm and 20 mm for joints of
depth more than 75 mm.
14.20 Elastomeric Slab Steel Expansion Joint
Providing and laying of an elastomeric slab
steel expansion joint, catering to right or skew
(less than 20 deg., moderately curved with
maximum horizontal movement upto 50 mm,
complete as per approved drawings and
standard specifications to be installed b
Unit = Running meter
Taking output = 12 m
a) Labour
Mate day 0.06 169.00 10.14
Mazdoor day 1.00 169.00 169.00
Mazdoor (Skilled) day 0.50 175.00 87.50
b) Material
Supply of elastomeric slab seal expansion joint metre 12.00 16400.00 196800.00
assembly manufactured by using chloroprene,
elastomer for elastomeric slab unit conforming
to clause 915.1 of IRC: 83 (part II), complete as
per approved drawings and standard
specification conforming to cla
Add 5 per cent of cost of material for 9840.00
anchorage reinforcement, welding and other
incidentals.
c) Overhead charges @ 20 % on (a+b) 41381.33
d) Contractor's profit @ 16.6 % on (a+b+c) 41215.80
Cost for 12 m = (a+b+c+d) 289503.77
Rate per m = (a+b+c+d)/12 24125.31
say 24125.00
14.21 Compression Seal Joint
Providing and laying of compression seal joint
consisting of steel armoured nosing at two
edges of the joint gap suitably anchored to the
deck concrete and a preformed chloroprene
elastomer or closed cell foam joint sealer
compressed and fixed into the jo
Unit = Running meter
Taking output = 12 m
a) Labour
Mate day 0.036 169.00 6.08
Mazdoor day 0.60 169.00 101.40
Mazdoor (Skilled) day 0.30 175.00 52.50
b) Material

Page 67 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


1. Galvanised angle sections 100mm x 100mm kg 446.00 55.00 24530.00
of 12mm thickness weldable structural steel as
per IS: 2062, 2 nos. of 12 m length each @
17.7 kg/m and 5 per cent wastage.
Add 5 per cent of cost of above for structural 1234.50
steel for anchorage, welding and other
incidentals.
Preformed continuous chloroprene elastomer metre 12.00 8000.00 96000.00
or closed cell foam sealing element with high
tear strength, vulcanised in a single operation
for the full length of a joint to ensure water
tightness.
Add 1 per cent of cost of sealing element for 960.00
lubricant-cum-adhesive and other
consumables.
c) Overhead charges @ 20 % on (a+b) 24576.90
d) Contractor's profit @ 16.6 % on (a+b+c) 24478.59
Cost for 12 m = (a+b+c+d) 171939.97
Rate per m = (a+b+c+d)/12 14328.33
say 14328.00
Note 1. The installation shall be done by the manufacturer
or his authorised representative to the satisfaction of
the Engineer.
2. The concreting for joining the expansion joint
assembly with the deck has not been included in this
analysis as the same is catered in the quantities of
RCC deck.
3. The anchoring bars of the expansion joint
assembly shall be welded to the main reinforcement
of the deck.
14.22 Strip Seal Expansion Joint
Providing and laying of a strip seal expansion
joint catering to maximum horizontal movement
upto 70 mm, complete as per approved
drawings and standard specifications to be
installed by the manufacturer/supplier or their
authorised representative ensuring

Unit = Running meter


Taking output = 12 m
a) Labour
Mate day 0.05 169.00 8.45
Mazdoor day 1.00 169.00 169.00
Mazdoor (Skilled) day 0.25 175.00 43.75
b) Material
Supply of complete assembly of strip seal metre 12.00 592.00 7104.00
expansion joint comprising of edge beams,
anchorage, strip seal element and complete
accessories as per approved specifications and
drawings.
Add 5 per cent of cost of material for 366.26
anchorage reinforcement, welding and other
incidentals.
c) Overhead charges @ 20 % on (a+b) 1538.29
d) Contractor's profit @ 16.6 % on (a+b+c) 1532.14

Page 68 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


Cost for 12 m = (a+b+c+d) 10761.89
Rate per m = (a+b+c+d)/12 896.82
say 897.00
Note 1. The installation shall be done by the manufacturer
or his authorised representative to the satisfaction of
the Engineer.
2. The concreting for joining the expansion joint
assembly with the deck has not been included in this
analysis as the same is catered in the quantities of
RCC deck.
14.23 Modular Strip / Box Seal Joint
Providing and laying of a modular strip Box seal
expansion joint including anchorage catering to
a horizontal movement beyond 70 mm and upto
140mm, complete as per approved drawings
and standard specifications to be installed by
the manufacturer/supplier

Unit = Running meter


Taking output = 12 m
a) Labour
Mate day 0.056 169.00 9.46
Mazdoor day 1.00 169.00 169.00
Mazdoor (Skilled) day 0.40 175.00 70.00
b) Material
Supply of a modular strip/box seal joint metre 12.00 103400.00 1240800.00
assembly comprising of edge beams, central
beam,2 modules chloroprene seal, anchorage
elements, support and control system, all steel
sections protected against corrosion and
installed by the manufacturer or his au

c) Overhead charges @ 20 % on (a+b) 248209.69


d) Contractor's profit @ 16.6 % on (a+b+c) 247216.85
Cost for 12 m Modular strip/box seal joint = 1736475.01
(a+b+c+d)
Rate per m = (a+b+c+d)/12 144706.25
say 144706.00
Note 1. The installation shall be done by the manufacturer
or his authorised representative to the satisfaction of
the Engineer.
2. The concreting for joining the expansion joint
assembly with the deck has not been included in this
analysis as the same is catered in the quantities of
RCC deck.
3. The anchoring bars of the expansion joint
assembly shall be welded to the main reinforcement
of the deck.
14.24 Modular Strip / Box Seal Joint
Providing and laying of a modular strip box seal
expansion joint catering to a horizontal
movement beyond 140mm and upto 210mm,
complete as per approved drawings and
standard specifications to be installed by the
manufacturer/supplier or their authorised

Page 69 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


Unit = Running meter
Taking output = 12 m
a) Labour
Mate day 0.07 169.00 11.83
Mazdoor day 1.25 169.00 211.25
Mazdoor (Skilled) day 0.50 175.00 87.50
b) Material
Supply of a modular box/box seal joint metre 12.00 156625.00 1879500.00
assembly containing 3 modules/cells and
comprising of edge beams, two central beams,
chloroprene seal, anchorage elements, support
and control system, all steel sections protected
against corrosion and installed by t

c) Overhead charges @ 20 % on (a+b) 375962.12


d) Contractor's profit @ 16.6 % on (a+b+c) 374458.27
Cost for 12 m Modular strip/box seal joint = 2630230.96
(a+b+c+d)
Rate per m = (a+b+c+d)/12 219185.91
say 219186.00
Note 1. The installation shall be done by the manufacturer
or his authorised representative to the satisfaction of
the Engineer.
2. The concreting for joining the expansion joint
assembly with the deck has not been included in this
analysis as the same is catered in the quantities of
RCC deck.
3. The anchoring bars of the expansion joint
assembly shall be welded to the main reinforcement
of the deck.
14.25 Extra for providing water proofing compound
( Providing and applying cement
mortar(1 cement 3 sand) with STRUCO LATEX or its
equivalent as per specification and as directed by the
Department
Unit = Per suare mtere
Taking output = 100(One hundred) square
metre.
a) Labour
Mazdoor day 22 97 2134.00
Mazdoor(Skilled) day 11 102 1122.00
b) Material
Cement tonne 0.6500 7900.00 5135.00
Sand cum 17.500 812.00 14210.00
STRUCO LATEX Kg 15 82 1230.00
c) Overhead charges @ 20 % on (a+b) 4766.20
d) Contractor's profit @ 16.6 % on (a+b+c) 2859.72
Cost of providing 100 sqm of waterproofing 31456.92
=(a+b+c+d)
Rate per m2 = (a+b+c+d)/100 314.57
say 315.00

Page 70 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Sr No Description Unit Quantity Rate Rs Cost Rs


14.26 Extra item for providing water proofing
compound
( clean the surfaces and applying two coats of
ARMOURCRETE as per specification or its
equivalent as per specification and as directed by the
Department
Unit = Per suare mtere
Taking output = 1 (One) square meter
a) Labour & Scafolding 40.00
b) Tools & tackles 12.00
c) Material
Cement tonne 0.0080 7900.00 63.20
ARMOURCRETE Kg 0.500 193.00 96.50
d) Profit & Overlays @ 15% on (a+b+c) 31.76
243.46
say 243.00

Page 71 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

CHAPTER-14
SUPER-STRUCTURE
Remarks/
Input ref.

M-084
M-005
M-053
M-051

L-12
L-11
L-13

P&M-009
P&M-079

Page 72 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

Page 73 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

M-084
M-004
M-053
M-051

L-12
L-11
L-13

P&M-002
P&M-080
P&M-017

P&M-049
Lead =10 km
& P&M-050

P&M-007

Page 74 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

M-084
M-005
M-053

Page 75 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.
M-051

L-12
L-11
L-13

P&M-009
P&M-079

Page 76 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

M-084
M-004
M-053
M-051

L-12
L-11
L-13

P&M-002
P&M-080
P&M-017

P&M-049

Page 77 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.
Lead =10 km
& P&M-050

P&M-007

Page 78 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

M-084
M-005
M-053
M-051

L-12
L-11
L-13

P&M-009
P&M-079

Page 79 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

Page 80 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

M-084
M-004
M-053
M-051

L-12
L-11
L-13

P&M-002
P&M-080
P&M-017

P&M-049
Lead =10 km
& P&M-050

P&M-007

Page 81 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

Page 82 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

M-084
M-005
M-053
M-051

L-12
L-11
L-13

P&M-009
P&M-079

Page 83 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

Page 84 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

M-084
M-004
M-053
M-051

L-12
L-11
L-13

P&M-002
P&M-080

Page 85 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.
P&M-017

P&M-049
Lead =10 km
& P&M-050

P&M-007

Page 86 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

Page 87 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

M-084
M-005
M-053
M-051

L-12
L-11
L-13

P&M-009
P&M-079

Page 88 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

Page 89 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

M-084
M-004
M-053
M-051

L-12
L-11
L-13

P&M-002
P&M-080
P&M-017

P&M-049
Lead =10 km
& P&M-050

P&M-007

Page 90 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

Page 91 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

M-084
M-004
M-053
M-051

L-12
L-11
L-13

Page 92 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.
P&M-002
P&M-080
P&M-017

P&M-049
Lead =10 km
& P&M-050

P&M-007

Page 93 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

Page 94 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

M-084
M-004
M-053
M-051

L-12
L-11
L-13

P&M-002
P&M-080
P&M-017

P&M-049
Lead =10 km
& P&M-050

P&M-007

Page 95 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

M-084
M-004
M-053
M-051

L-12
L-11
L-13

P&M-002
P&M-080
P&M-017

P&M-049
Lead =10 km
& P&M-050

P&M-007

Page 96 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

Page 97 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

M-084
M-005
M-053
M-051
M-208

M-210

M-211

L-12
L-11
L-13

P&M-009
P&M-079

5821.00
56.55%

6064.00
56.55%

Page 98 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

6307.00
56.52%

6064.00
56.55%

6307.00
56.52%

6549.00
56.54%

M-084

Page 99 of 648
Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.
M-004
M-053
M-051
M-208

M-210

M-211

L-12
L-11
L-13

P&M-003
P&M-080
P&M-017

P&M-049
Lead =10 km
& P&M-050

P&M-007

6515.00
27.75%

6786.00
27.76%

Page 100 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

7058.00
27.76%

6786.00
27.76%

7058.00
27.76%

7329.00
27.77%

Page 101 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

M-084
M-005
M-053
M-051
M-209

M-210

M-211

L-12
L-11
L-13

P&M-009
P&M-079

6455.00
56.14%

6724.00
56.14%

Page 102 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

6993.00
56.14%

6724.00
56.14%

6993.00
56.14%

7262.00
56.14%

M-084
M-004
M-053

Page 103 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.
M-051
M-209

M-210

M-211

L-12
L-11
L-13

P&M-002
P&M-080
P&M-017

P&M-049
Lead =10 km
& P&M-050

P&M-007

7156.00
31.13%

7454.00
31.14%

Page 104 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

7752.00
31.14%

7454.00
31.14%

7752.00
31.14%

8050.00
31.14%

M-084

Page 105 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.
M-005
M-053
M-051
M-209

M-210

M-211

L-12
L-11
L-13

P&M-009
P&M-079

6545.00
56.13%

6817.00
56.15%

Page 106 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

7090.00
56.15%

6817.00
56.15%

7090.00
56.15%

7363.00
56.15%

M-084
M-004
M-053
M-051
M-209

Page 107 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.
M-210

M-211

L-12
L-11
L-13

P&M-002
P&M-080
P&M-017

P&M-049
Lead =10 km
& P&M-050

P&M-007

7235.00
31.39%

7537.00
31.38%

Page 108 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

7838.00
31.39%

7537.00
31.38%

7838.00
31.39%

8140.00
31.39%

Page 109 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

M-084
M-005
M-053
M-051
M-209

M-210

M-211

L-12
L-11
L-13

P&M-009
P&M-079

6598.00
56.06%

6878.00
56.06%

Page 110 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

7157.00
56.07%

6878.00
56.06%

7157.00
56.07%

7437.00
56.06%

Page 111 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

7717.00
56.05%

8276.00
56.05%

8835.00
56.06%

M-084
M-004
M-053
M-051
M-209

M-210

M-211

L-12
L-11
L-13

P&M-002
P&M-080

Page 112 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.
P&M-017

P&M-049
Lead =10 km
& P&M-050

P&M-007

7274.00
31.85%

7582.00
31.85%

7891.00
31.85%

Page 113 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

7582.00
31.85%

7891.00
31.85%

8199.00
31.85%

8507.00
31.84%

Page 114 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

9124.00
31.84%

9740.00
31.85%

M-084
M-005
M-053
M-051
M-209

M-210

M-211

L-12
L-11
L-13

P&M-009
P&M-079

Page 115 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

6816.00
56.03%

7100.00
56.03%

7384.00
56.03%

7100.00
56.03%

Page 116 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.
7384.00
56.03%

7668.00
56.03%

M-084
M-004
M-053
M-051
M-209

M-210

M-211

L-12
L-11
L-13

P&M-002
P&M-080
P&M-017

P&M-049
Lead =10 km
& P&M-050

P&M-007

Page 117 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

7361.00
32.10%

7673.00
32.10%

7985.00
32.10%

7673.00
32.10%

Page 118 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

7985.00
32.10%

8297.00
32.10%

8609.00
32.09%

9233.00
32.10%

Page 119 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

9857.00
32.10%

M-084
M-004
M-053
M-051
M-209

M-210

M-211

L-12
L-11
L-13

P&M-002
P&M-080
P&M-017

P&M-049
Lead =10 km
& P&M-050

P&M-007

7602.00
33.08%

Page 120 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

7929.00
33.09%

8257.00
33.09%

7929.00
33.09%

8257.00
33.09%

8585.00

Page 121 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.
33.08%

8912.00
33.09%

9568.00
33.08%

10223.00
33.08%

M-084
M-004
M-053
M-051
M-209

M-210

M-211

Page 122 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

L-12
L-11
L-13

P&M-002
P&M-080
P&M-017

P&M-049
Lead =10 km
& P&M-050

P&M-007

9150.00
33.74%

9828.00
33.74%

10506.00
33.73%

Page 123 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

M-084
M-004
M-053
M-051
M-209

M-210

M-211

L-12
L-11
L-13

P&M-002
P&M-080
P&M-017

P&M-049
Lead =10 km
& P&M-050

P&M-007

9626.00
34.67%

Page 124 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

10339.00
34.66%

11052.74
34.66%

M-085

M-072

L-12
L-02
L-13

48991.00
55.47%

Page 125 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

M-085_1

M-072

L-12
L-02
L-13

45087.00
68.93%

M-085_2

M-072

L-12
L-02
L-13

M-119

M-165

M-187

M-084

Page 126 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

L-12
L-02
L-13

L-12
L-08
L-13

L-12
L-11
L-13

P&M-040
M-111
P&M-079

122271.00
0.00%

Item 14.1(C)

Item 14.2

L-13

8841.00
65.98%

Page 127 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.
L-12
L-13
L-15

P&M-031
P&M-001
P&M-030
P&M-005
P&M-053

M-077

M-021

M-188

M-051

M-142

M-077/1000

196.00
50.00%

Page 128 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

Item No 5.2
(I)

Item No 5.11
(a) (I)

Item No 14.5
(A)

Page 129 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

Item 14.1(C)

Item 14.2

1391.00
66.00%

Item 14.1(C)

Page 130 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

Item 14.2

1356.00
66.00%

M-179
M-179
M-179
M-130*1000

L-12
L-15
L-13

2248.00
93.86%

M-090/1000

M-056
M-110
M-101

Page 131 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

L-12
L-02
L-13

L-12
L-11
L-13

6445.00
33.67%

Item 12.8 (A)


M15 PC
OBM
4372.00
37.51%

Item 12.8
(G) M30 RC
OBB P

Item 14.2
(a)

Page 132 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.
8513.00
60.47%

Item 14.2
(b)

Item 14.2
(c)

M-084
M-004
M-053
M-051
M-180
M-085
M-119

M-122

L-12
L-15
L-13

Page 133 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.
L-12
L-15
L-13

L-12
L-15
L-13

L-12
L-15
L-13

L-12
L-13

L-12
L-13

L-12
L-15
L-13

P&M-080
P&M-002
P&M-049
P&M-007
P&M-012
P&M-089
P&M-017

P&M-012
Lead =10 km
& P&M-090

P&M-089

15214.00
47.97%

Page 134 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

L-12
L-18
L-15

M-190

28.00
32.14%

L-12
L-13
L-15

M-060/1000

1194.00
24.96%

Page 135 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

L-12
L-13
L-15

M-089

949.00
30.45%

L-12
L-13
L-15

M-087

266.00
30.08%

L-12
L-13
L-15

M-141

Page 136 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

241.00
29.46%

L-12
L-13
L-15

M-005

M-077

10.00
80.00%

L-12
L-13
L-15

M-052

M-081/ 1000

M-103

P&M-030

Page 137 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.
P&M-044

953.00
48.16%

L-12
L-13
L-15

M-096

12664.00
90.50%

L-12
L-13
L-15

Page 138 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.
M-103

#REF!

12994.00
10.27%

L-12
L-13
L-15

M-178

Page 139 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

11103.00
-91.92%

L-12
L-13
L-15

M-127

137296.00
5.40%

Page 140 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

L-12
L-13
L-15

M-128

221120.00
-0.87%

M-084
M-005

159.00
98.11%

Page 141 of 648


Analysisof SOR (Roads) 2009-10
Chapter-14

Remarks/
Input ref.

M-084

176.00
38.07%

Page 142 of 648


Analysisof SOR (Roads) 2009-10
Chapter-15

CHAPTER - 15
RIVER TRAINING AND PROTECTION WORKS
Sr No Description Unit Quantity Rate Rs Cost Rs

15.1 Providing and laying boulders apron on river bed for


protection against scour with stone boulders
weighing not less than 40 kg each complete as per
drawing and Technical specification.
Boulder Laid Dry Without Wire Crates.
Unit = cum
Taking output = 1 cum
a) Material
Stone cum 1.00 601.00 601.00
Stone Spalls cum 0.20 713.00 142.60
b) Labour
Mate day 0.04 169.00 6.76
Mason day 0.35 200.00 70.00
Mazdoor * day 0.75 169.00 126.75
c) Overhead charges @ 20 % on (a+b) 189.42
d) Contractor's profit @ 16.6 % on (a+b+c) 188.66
Rate per cum = (a+b+c+d) 1325.20
say 1325.00
Including excavation for trimming for preparation of bed.
Nominal excavation required for preparation of bed has
been taken into account while making provision for labour.
15.2 Boulder Apron Laid in Wire Crates
Providing and laying of boulder apron laid in wire crates
made with 4mm dia GI wire conforming to IS: 280 &
IS:4826 in 100mm x 100mm mesh (weaved diagonally)
including 10 per cent extra for laps and joints laid with
stone boulders weighing not less than
Unit = cum
Taking output = 3 mx1.5mx1.25m = 5.63 cum
a) Material
4mm GI wire crates woven in mesh size of 100 mm x sqm 22.00 210.00 4620.00
100 mm.
Stone cum 5.63 601.00 3383.63
Stone Spalls cum 1.13 713.00 805.69
b) Labour
Mate day 0.18 169.00 30.42
Mazdoor (Skilled) day 1.50 175.00 262.50
Mazdoor day *3.00 169.00 507.0
c) Overhead charges @ 20 % on (a+b) 1921.8
d) Contractor's profit @ 16.6 % on (a+b+c) 1914.16
Cost for 5.63 cum = a+b+c+d 13445.25
Rate per cum = (a+b+c+d)/5.63 2388.14
say 2388.00
Including excavation for trimming for preparation of bed.
Readymade woven wire crate rolls have been considered
in the rate analysis. In case readymade rolls are not
available, GI wire 4mm dia. @ 32 kg per 10 sqm may be
provided. In that case 2 per cent of the cost of GI wire
may be added for weaving the wire c
15.3 Cement Concrete Blocks (size 0.5 x 0.5 x 0.5 m)

Page 1 of 648
Analysisof SOR (Roads) 2009-10
Chapter-15

Sr No Description Unit Quantity Rate Rs Cost Rs

Providing and laying of apron with cement concrete blocks


of size 0.5x0.5x0.5 m cast in-situ and made with nominal
mix of M-15 grade cement concrete with a minimum
cement content of 250 kg/cum as per IRC: 21-2000.
Unit = cum
Taking out put = 1 cum
Concrete Grade M15 Rate as per item No. 12.8 (A) cum 1.00 6252.00 6252.00
including OH & CP
Add 2 per cent of cost to account for excavation for 125.04
preparation of bed, nominal surface reinforcement
and filling of granular material in recesses between
blocks.
Rate per cum 6377.04
say 6377.00
15.4 Providing and laying Pitching on slopes laid over
prepared filter media including boulder apron laid dry
in front of toe of embankment complete as per
drawing and Technical specifications
Stone/Boulder
Unit = cum
Taking output = 1 cum
a) Material
Stone weighing not less than 40kg cum 1.00 601.00 601.00
Stone spalls of minimum 25 mm size cum 0.20 713.00 142.60
b) Labour
Mate day 0.04 169.00 6.76
Mason day 0.35 200.00 70.00
Mazdoor day 0.75 169.00 126.75
c) Overhead charges @ 20 % on (a+b) 189.42
d) Contractor's profit @ 16.6 % on (a+b+c) 188.66
Rate per cum = (a+b+c+d) 1325.20
say 1325.00
15.4 Cement Concrete Blocks of size 0.3x0.3 x0.3 m cast
in cement concrete of Grade M15
Unit = cum
Taking output = 1 cum
Concrete Grade M15 Rate as per item No. 12.8 (A) cum 1.00 6252.00 6252.00
Add 2 per cent of cost to account for nominal surface 125.04
reinforcement and filling of granular material in
recesses between blocks.
Rate per cum 6377.04
say 6377.00
15.5 Providing and laying Filter material underneath
pitching in slopes complete as per drawing and
Technical specification
Unit = cum
Taking output = 1 cum
a) Material
Graded stone aggregate of required size cum 1.20 860.00 1032.00
b) Labour
Mate day 0.05 169.00 8.45
Mazdoor (Skilled) day 0.25 175.00 43.75

Page 2 of 648
Analysisof SOR (Roads) 2009-10
Chapter-15

Sr No Description Unit Quantity Rate Rs Cost Rs

Mazdoor * day 1.00 169.00 169.00


c) Overhead charges @ 20 % on (a+b) 250.64
d) Contractor's profit @ 16.6 % on (a+b+c) 249.64
Rate per cum = (a+b+c+d) 1753.48
say 1753.00
Includes Mazdoor required for trimming of slope to proper
profile and preparation of bed.
15.8 Providing and laying Flooring complete as per
drawing and Technical specifications laid over
cement concert bedding.
Rubble stone laid in cement mortar 1:3
Unit = cum
Taking output = 1 cum
a) Cement mortor 1:3 (Rate as in Item 12.6 sub- cum 0.33 5040.00 1663.20
analysis) excluding OH & CP
b) cum 0.33 4297.00 1418.01
Add for cement concrete bedding (M15 Nominal mix) vide
Item 12.8 (A) excluding OH & CP . Quantity shall be
adopted as per design ( Assume Rubble stone Flooring
thickness 300mm and cement concrete bedding thickness
100mm)
Add 1 per cent of cost to account for excavation for 30.81
preparation of bed.
c) Material
Stone cum 1.00 601.00 601.00
Stone Spalls cum 0.20 713.00 142.60
d) Labour
Mate day 0.08 169.00 13.52
Mason day 0.50 200.00 100.00
Mazdoor (for laying stones, filling of quarry spalls) day 1.50 169.00 253.50
e) Overhead charges @ 20 % on (a+c+d) 554.76
f) Contractor's profit @ 16.6 % on (a+c+d+e) 552.54
Rate per cum = (a+b+c+d+e+f) 5329.95
say 5330.00
Includes cement mortar for laying and filling of joints.
15.8 Cement Concrete blocks Grade M15
Concrete Grade M15 block. (Rate as per item No. cum 1.00 7119.00 7119.00
12.8 (A) including OH & CP.
Add for cement concrete bedding (M15 Nominal mix) cum 0.33 7119.00 2349.27
vide Item 12.8 (A) including OH & CP. Quantity shall
be adopted as per design ( Assume Cement
Concrete blocks thickness 300mm and cement
concrete bedding thickness 100mm)
Add 1 per cent of cost to account for excavation for 94.68
preparation of bed.
Rate per cum 9562.95
say 9563.00
15.9 Dry Rubble Flooring

Page 3 of 648
Analysisof SOR (Roads) 2009-10
Chapter-15

Sr No Description Unit Quantity Rate Rs Cost Rs

Construction of dry rubble flooring at cross drainage works


for relatively less important works.
Unit = cum
Taking output = 1 cum
a) Material
Stone cum 1.00 601.00 601.00
Stone Spalls cum 0.20 713.00 142.60
b) Labour
Mate day 0.10 169.00 16.90
Mason day 0.50 200.00 100.00
mazdoor day 1.50 169.00 253.50
Add 1 per cent of (b) for trimming and preparation of 3.70
base.
c) Overhead charges @ 20 % on (a+b) 223.54
d) Contractor's profit @ 16.6 % on (a+b+c) 222.65
Rate per cum = (a+b+c+d) 1563.89
say 1564.00
15.10 Curtain wall complete as per drawing and Technical
specification
Stone masonry in cement mortar (1:3)
Coursed rubble masonry (1st sort) cum 1.00 3932.00 3932.00
Rate same as per item No. 12.7 (A) including OH & CP
Rate per cum say 3932.00
or
15.10 Cement concrete Grade M15
Concrete Grade M15 Rate as per item No. 12.8 (A) cum 1.00 6134.00 6134.00
including OH & CP
Rate per cum say 6134.00
Other items like excavation for foundation, filling behind
wall, filter media, weep holes etc. shall be added
separately as per approved design.
15.11 Flexible Apron :Construction of flexible apron 1 m
thick comprising of loose stone boulders weighing
not less than 40 kg beyond curtain wall.
Unit = cum
Taking Output = 1 cum
a) Material
Stone cum 1.00 601.00 601.00
Stone Spalls cum 0.20 713.00 142.60
b) Labour
Mate day 0.05 169.00 8.45
Mason day 0.25 200.00 50.00
Mazdoor day 1.00 169.00 169.00
Add 1 per cent of cost of (a+b) for trimming and 9.71
preparation of bed.
c) Overhead charges @ 20 % on (a+b) 196.15
d) Contractor's profit @ 16.6 % on (a+b+c) 195.37

Page 4 of 648
Analysisof SOR (Roads) 2009-10
Chapter-15

Sr No Description Unit Quantity Rate Rs Cost Rs

Rate per cum = (a+b+c+d) 1372.28


say 1372.00
15.12 Gabian Structure for Retaining Earth
Providing and construction of a gabian structure for
retaining earth with segments of wire crates of size 7 m x 3
m x 0.6 m each divided into 1.5 m compartments by cross
netting, made from 4 mm galvanised steel wire @ 32 kg
per 10 sqm having minimum tensi
Unit = cum
Taking output = 7 x 3 x 0.6 = 12.60 cum
a) Labour
Mate day 0.28 169.00 47.32
Mazdoor day 5.00 169.00 845.00
Mazdoor (Skilled) day 2.00 175.00 350.00
b) Material
Galvanised steel wire crates of mesh size 100 mm x sqm 61.00 210.00 12810.00
100 mm woven with 4mm dia. GI wire in rolls of
required size.
Stone boulders with least dimension of 200 mm cum 12.60 601.00 7572.60
Stone spalls of minimum size 25 mm cum 2.52 713.00 1796.76
c) Overhead charges @ 20 % on (a+b) 4684.34
d) Contractor's profit @ 16.6 % on (a+b+c) 4665.60
Cost for 12.60 cum (a+b+c+d) 32771.61
Rate per cum (a+b+c+d)/12.60 2600.92
say 2601.00
Readymade woven wire crate rolls have been considered
in the rate analysis. In case readymade rolls are not
available, GI wire 4mm dia. @ 32 kg per 10 sqm may be
provided. In that case 2 per cent of the cost of GI wire
may be added for weaving the wire c
15.13 Gabian Structure for Erosion Control, River Training
Works and Protection works
Providing and constructing gabian structures for erosion
control, river training works and protection works with wire
crates of size 2 m x 1 m x 0.3 m each divided into 1m
compartments by cross netting, made from 4 mm
galvanised steel wire @ 32 kg per 10
Unit = cum
Taking output = 2 x 1 x 0.3 x 10 Nos. = 6.00 cum
a) Labour
Mate day 0.14 169.00 23.66
Mazdoor day 2.50 169.00 422.50
Mazdoor (Skilled) day 1.00 175.00 175.00
b) Material
Galvanised steel wire crates of mesh size 100 mm x sqm 65.00 210.00 13650.00
100 mm woven with 4mm dia. GI wire in rolls of
required size to cover 6.00 cum.
Stone boulders with least dimension of 200 mm cum 6.00 601.00 3606.00
Stone spalls of minimum size 25 mm cum 1.20 713.00 855.60

Page 5 of 648
Analysisof SOR (Roads) 2009-10
Chapter-15

Sr No Description Unit Quantity Rate Rs Cost Rs

c) Overhead charges @ 20 % on (a+b) 3746.55


d) Contractor's profit @ 16.6 % on (a+b+c) 3731.57
Cost for 6.00 cum (a+b+c+d) 26210.88
Rate per cum (a+b+c+d)/6.00 4368.48
say 4368.00

Page 6 of 648
Analysisof SOR (Roads) 2009-10
Chapter-15

CHAPTER - 15
RIVER TRAINING AND PROTECTION WORKS
Rem
Sr No Description Unit Quantity Rate Rs Cost Rs Remarks/ Input ref.
Inp
15.1 Providing and laying boulders apron on river bed for
protection against scour with stone boulders
weighing not less than 40 kg each complete as per
drawing and Technical specification.
Boulder Laid Dry Without Wire Crates.
Unit = cum
Taking output = 1 cum
a) Material
Stone cum 1.00 601.00 601.00 M-003
Stone Spalls cum 0.20 713.00 142.60 M-008
b) Labour
Mate day 0.04 169.00 6.76 L-12
Mason day 0.35 200.00 70.00 L-11
Mazdoor * day 0.75 169.00 126.75 L-13
c) Overhead charges @ 20 % on (a+b) 189.42
d) Contractor's profit @ 16.6 % on (a+b+c) 188.66
Rate per cum = (a+b+c+d) 1325.20 1029.00
say 1325.00 28.77%
Including excavation for trimming for preparation of bed.
Nominal excavation required for preparation of bed has
been taken into account while making provision for labour.
15.2 Boulder Apron Laid in Wire Crates
Providing and laying of boulder apron laid in wire crates
made with 4mm dia GI wire conforming to IS: 280 &
IS:4826 in 100mm x 100mm mesh (weaved diagonally)
including 10 per cent extra for laps and joints laid with
stone boulders weighing not less than
Unit = cum
Taking output = 3 mx1.5mx1.25m = 5.63 cum
a) Material
4mm GI wire crates woven in mesh size of 100 mm x sqm 22.00 210.00 4620.00 M-102
100 mm.
Stone cum 5.63 601.00 3383.63 M-003
Stone Spalls cum 1.13 713.00 805.69 M-008
b) Labour
Mate day 0.18 169.00 30.42 L-12
Mazdoor (Skilled) day 1.50 175.00 262.50 L-15
Mazdoor day *3.00 169.00 507.0 L-13
c) Overhead charges @ 20 % on (a+b) 1921.8
d) Contractor's profit @ 16.6 % on (a+b+c) 1914.16
Cost for 5.63 cum = a+b+c+d 13445.25
Rate per cum = (a+b+c+d)/5.63 2388.14 176
say 2388.00 35
Including excavation for trimming for preparation of bed.
Readymade woven wire crate rolls have been considered
in the rate analysis. In case readymade rolls are not
available, GI wire 4mm dia. @ 32 kg per 10 sqm may be
provided. In that case 2 per cent of the cost of GI wire
may be added for weaving the wire c
15.3 Cement Concrete Blocks (size 0.5 x 0.5 x 0.5 m)

Page 7 of 648
Analysisof SOR (Roads) 2009-10
Chapter-15

Rem
Sr No Description Unit Quantity Rate Rs Cost Rs Remarks/ Input ref.
Inp
Providing and laying of apron with cement concrete blocks
of size 0.5x0.5x0.5 m cast in-situ and made with nominal
mix of M-15 grade cement concrete with a minimum
cement content of 250 kg/cum as per IRC: 21-2000.
Unit = cum
Taking out put = 1 cum
Concrete Grade M15 Rate as per item No. 12.8 (A) cum 1.00 6252.00 6252.00 Item 12.8 (A) M15 PC OM P
including OH & CP
Add 2 per cent of cost to account for excavation for 125.04
preparation of bed, nominal surface reinforcement
and filling of granular material in recesses between
blocks.
Rate per cum 6377.04 463
say 6377.00 37
15.4 Providing and laying Pitching on slopes laid over
prepared filter media including boulder apron laid dry
in front of toe of embankment complete as per
drawing and Technical specifications
Stone/Boulder
Unit = cum
Taking output = 1 cum
a) Material
Stone weighing not less than 40kg cum 1.00 601.00 601.00 M-003
Stone spalls of minimum 25 mm size cum 0.20 713.00 142.60 M-008
b) Labour
Mate day 0.04 169.00 6.76 L-12
Mason day 0.35 200.00 70.00 L-11
Mazdoor day 0.75 169.00 126.75 L-13
c) Overhead charges @ 20 % on (a+b) 189.42
d) Contractor's profit @ 16.6 % on (a+b+c) 188.66
Rate per cum = (a+b+c+d) 1325.20 102
say 1325.00 28
15.4 Cement Concrete Blocks of size 0.3x0.3 x0.3 m cast
in cement concrete of Grade M15
Unit = cum
Taking output = 1 cum
Concrete Grade M15 Rate as per item No. 12.8 (A) cum 1.00 6252.00 6252.00 Item 12.8 (A) M15 PC OM P
Add 2 per cent of cost to account for nominal surface 125.04
reinforcement and filling of granular material in
recesses between blocks.
Rate per cum 6377.04 463
say 6377.00 37
15.5 Providing and laying Filter material underneath
pitching in slopes complete as per drawing and
Technical specification
Unit = cum
Taking output = 1 cum
a) Material
Graded stone aggregate of required size cum 1.20 860.00 1032.00 M-012
b) Labour
Mate day 0.05 169.00 8.45 L-12
Mazdoor (Skilled) day 0.25 175.00 43.75 L-15

Page 8 of 648
Analysisof SOR (Roads) 2009-10
Chapter-15

Rem
Sr No Description Unit Quantity Rate Rs Cost Rs Remarks/ Input ref.
Inp
Mazdoor * day 1.00 169.00 169.00 L-13
c) Overhead charges @ 20 % on (a+b) 250.64
d) Contractor's profit @ 16.6 % on (a+b+c) 249.64
Rate per cum = (a+b+c+d) 1753.48 112
say 1753.00 56
Includes Mazdoor required for trimming of slope to proper
profile and preparation of bed.
15.8 Providing and laying Flooring complete as per
drawing and Technical specifications laid over
cement concert bedding.
Rubble stone laid in cement mortar 1:3
Unit = cum
Taking output = 1 cum
a) Cement mortor 1:3 (Rate as in Item 12.6 sub- cum 0.33 5040.00 1663.20 Item 12.6 (A)
analysis) excluding OH & CP
b) cum 0.33 4297.00 1418.01 Item 12.8 (A) M15 PC OBM P
Add for cement concrete bedding (M15 Nominal mix) vide
Item 12.8 (A) excluding OH & CP . Quantity shall be
adopted as per design ( Assume Rubble stone Flooring
thickness 300mm and cement concrete bedding thickness
100mm)
Add 1 per cent of cost to account for excavation for 30.81
preparation of bed.
c) Material
Stone cum 1.00 601.00 601.00 M-003
Stone Spalls cum 0.20 713.00 142.60 M-008
d) Labour
Mate day 0.08 169.00 13.52 L-12
Mason day 0.50 200.00 100.00 L-11
Mazdoor (for laying stones, filling of quarry spalls) day 1.50 169.00 253.50 L-13
e) Overhead charges @ 20 % on (a+c+d) 554.76
f) Contractor's profit @ 16.6 % on (a+c+d+e) 552.54
Rate per cum = (a+b+c+d+e+f) 5329.95 370
say 5330.00 43
Includes cement mortar for laying and filling of joints.
15.8 Cement Concrete blocks Grade M15
Concrete Grade M15 block. (Rate as per item No. cum 1.00 7119.00 7119.00 Item 12.8 (A) M15 PC OM P
12.8 (A) including OH & CP.
Add for cement concrete bedding (M15 Nominal mix) cum 0.33 7119.00 2349.27 Item 12.8 (A) M15 PC OM P
vide Item 12.8 (A) including OH & CP. Quantity shall
be adopted as per design ( Assume Cement
Concrete blocks thickness 300mm and cement
concrete bedding thickness 100mm)
Add 1 per cent of cost to account for excavation for 94.68
preparation of bed.
Rate per cum 9562.95 610
say 9563.00 56
15.9 Dry Rubble Flooring

Page 9 of 648
Analysisof SOR (Roads) 2009-10
Chapter-15

Rem
Sr No Description Unit Quantity Rate Rs Cost Rs Remarks/ Input ref.
Inp
Construction of dry rubble flooring at cross drainage works
for relatively less important works.
Unit = cum
Taking output = 1 cum
a) Material
Stone cum 1.00 601.00 601.00 M-003
Stone Spalls cum 0.20 713.00 142.60 M-008
b) Labour
Mate day 0.10 169.00 16.90 L-12
Mason day 0.50 200.00 100.00 L-11
mazdoor day 1.50 169.00 253.50 L-13
Add 1 per cent of (b) for trimming and preparation of 3.70
base.
c) Overhead charges @ 20 % on (a+b) 223.54
d) Contractor's profit @ 16.6 % on (a+b+c) 222.65
Rate per cum = (a+b+c+d) 1563.89 117
say 1564.00 33
15.10 Curtain wall complete as per drawing and Technical
specification
Stone masonry in cement mortar (1:3)
Coursed rubble masonry (1st sort) cum 1.00 3932.00 3932.00 Item 12.7 (A )
Rate same as per item No. 12.7 (A) including OH & CP 260
Rate per cum say 3932.00 50
or
15.10 Cement concrete Grade M15
Concrete Grade M15 Rate as per item No. 12.8 (A) cum 1.00 6134.00 6134.00 Item 12.8 (A) M15 PC OM P 454
including OH & CP
Rate per cum say 6134.00 34
Other items like excavation for foundation, filling behind
wall, filter media, weep holes etc. shall be added
separately as per approved design.
15.11 Flexible Apron :Construction of flexible apron 1 m
thick comprising of loose stone boulders weighing
not less than 40 kg beyond curtain wall.
Unit = cum
Taking Output = 1 cum
a) Material
Stone cum 1.00 601.00 601.00 M-003
Stone Spalls cum 0.20 713.00 142.60 M-008
b) Labour
Mate day 0.05 169.00 8.45 L-12
Mason day 0.25 200.00 50.00 L-11
Mazdoor day 1.00 169.00 169.00 L-13
Add 1 per cent of cost of (a+b) for trimming and 9.71
preparation of bed.
c) Overhead charges @ 20 % on (a+b) 196.15
d) Contractor's profit @ 16.6 % on (a+b+c) 195.37

Page 10 of 648
Analysisof SOR (Roads) 2009-10
Chapter-15

Rem
Sr No Description Unit Quantity Rate Rs Cost Rs Remarks/ Input ref.
Inp
Rate per cum = (a+b+c+d) 1372.28 105
say 1372.00 30
15.12 Gabian Structure for Retaining Earth
Providing and construction of a gabian structure for
retaining earth with segments of wire crates of size 7 m x 3
m x 0.6 m each divided into 1.5 m compartments by cross
netting, made from 4 mm galvanised steel wire @ 32 kg
per 10 sqm having minimum tensi
Unit = cum
Taking output = 7 x 3 x 0.6 = 12.60 cum
a) Labour
Mate day 0.28 169.00 47.32 L-12
Mazdoor day 5.00 169.00 845.00 L-13
Mazdoor (Skilled) day 2.00 175.00 350.00 L-15
b) Material
Galvanised steel wire crates of mesh size 100 mm x sqm 61.00 210.00 12810.00 M-102
100 mm woven with 4mm dia. GI wire in rolls of
required size.
Stone boulders with least dimension of 200 mm cum 12.60 601.00 7572.60 M-003
Stone spalls of minimum size 25 mm cum 2.52 713.00 1796.76 M-008
c) Overhead charges @ 20 % on (a+b) 4684.34
d) Contractor's profit @ 16.6 % on (a+b+c) 4665.60
Cost for 12.60 cum (a+b+c+d) 32771.61
Rate per cum (a+b+c+d)/12.60 2600.92 191
say 2601.00 35
Readymade woven wire crate rolls have been considered
in the rate analysis. In case readymade rolls are not
available, GI wire 4mm dia. @ 32 kg per 10 sqm may be
provided. In that case 2 per cent of the cost of GI wire
may be added for weaving the wire c
15.13 Gabian Structure for Erosion Control, River Training
Works and Protection works
Providing and constructing gabian structures for erosion
control, river training works and protection works with wire
crates of size 2 m x 1 m x 0.3 m each divided into 1m
compartments by cross netting, made from 4 mm
galvanised steel wire @ 32 kg per 10
Unit = cum
Taking output = 2 x 1 x 0.3 x 10 Nos. = 6.00 cum
a) Labour
Mate day 0.14 169.00 23.66 L-12
Mazdoor day 2.50 169.00 422.50 L-13
Mazdoor (Skilled) day 1.00 175.00 175.00 L-15
b) Material
Galvanised steel wire crates of mesh size 100 mm x sqm 65.00 210.00 13650.00 M-102
100 mm woven with 4mm dia. GI wire in rolls of
required size to cover 6.00 cum.
Stone boulders with least dimension of 200 mm cum 6.00 601.00 3606.00 M-003
Stone spalls of minimum size 25 mm cum 1.20 713.00 855.60 M-008

Page 11 of 648
Analysisof SOR (Roads) 2009-10
Chapter-15

Rem
Sr No Description Unit Quantity Rate Rs Cost Rs Remarks/ Input ref.
Inp
c) Overhead charges @ 20 % on (a+b) 3746.55
d) Contractor's profit @ 16.6 % on (a+b+c) 3731.57
Cost for 6.00 cum (a+b+c+d) 26210.88
Rate per cum (a+b+c+d)/6.00 4368.48 314
say 4368.00 38

Page 12 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

CHAPTER-16
REPAIR AND REHABILITATION
Sr No Description Unit Quantity Rate Rs Cost Rs

16.1 Removal of existing cement concrete wearing coat


including its disposal complete as per Technical
Specification without causing any detrimental effect
to any part of the bridge structure and removal of
dismantled material with all lifts and lead upto 1000
m
Unit = Sq m ( Thickness 75 mm)
Taking output = 10 sqm
a) Labour
Mate day 0.06 169.00 10.14
Mazdoor day 1.00 169.00 169.00
b) Machinery
Air Compressor 250 cfm with pneumatic breaker/jack hour 1.00 354.00 354.00
hammer along with accessories.
Tractor-trolley. hour 0.50 323.00 161.50
c) Overhead charges @ 20 % on (a+b) 138.93
d) Contractor's profit @ 16.6 % on (a+b+c) 138.37
Cost for 10 sqm = (a+d+c+d) 971.94
Rate per sqm = (a+b+c+d)/10 97.19
say 97.00
16.2 Removal of existing asphaltic wearing coat
comprising of 50 mm thick asphaltic concert laid
over 12 mm thick mastic asphalt including disposal
with all lift and lead upto 1000 m.
Unit = Sq m
Taking output = 10 sqm
a) Labour
Mate day 0.03 169.00 5.07
Mazdoor day 0.75 169.00 126.75
b) Machinery
Air Compressor 250 cfm with pneumatic breaker. hour 0.75 354.00 265.50
Tractor-trolley. hour 0.40 323.00 129.20
c) Overhead charges @ 20 % on (a+b) 105.30
d) Contractor's profit @ 16.6 % on (a+b+c) 104.88
Cost for 10 sqm = (a+d+c+d) 736.71
Rate per sqm = (a+b+c+d)/10 73.67
say 74.00
16.3 Guniting concrete surface with cement mortar
applied with compressor after cleaning surface and
spraying with epoxy complete as per Technical
Specification
Unit = Sq m
Taking output = 1 sqm
Assuming thickness 25 mm
a) Material
Cement kg 16.00 7.90 126.40
Graded sand cum 0.04 812.00 32.48
Wire mesh 50mm x 50mm size of 3mm wire kg 2.00 43.00 86.00
Epoxy kg 0.67 575.00 385.25
Accelerator compound for guniting @ 4 per cent of kg 0.64 99.00 63.36
weight of cement
Add 2 per cent of cost of material for miscellaneous 13.87
consumables like nozzles, wire brush, cotton waste etc.

Page 13 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Sr No Description Unit Quantity Rate Rs Cost Rs

b) Labour
Mate day 0.01 169.00 1.69
Mason day 0.04 200.00 8.00
Mazdoor day 0.14 169.00 23.66
c) Machinery
Compressor with guniting equipment along with hour 0.10 400.00 40.00
accessories
d) Overhead charges @ 20 % on (a+b+c) 156.14
e) Contractor's profit @ 16.6 % on (a+b+c+d) 155.52
Rate per sqm = (a+b+c+d+e) 1092.37
say 1092.00
16.4 Providing and inserting nipples with approved fixing
compound after drilling holes for grouting as per
Technical Specifications including subsequent
cutting/removal and sealing of the hole as
necessary of nipples after completion of grouting
with Cement/Epoxy
Unit = Number
Taking output = 1 No.
a) Material
Nipples each 1.00 21.00 21.00
Cement, fixing compound and consumables @ 15 per 3.15
cent of cost of nipple
b) Labour
Mate day 0.01 169.00 1.69
Mazdoor (Skilled) labour for drilling day 0.08 175.00 14.00
Mazdoor (Skilled) labour for fixing nipple and sealing day 0.08 175.00 14.00
inlets
Mazdoor for cutting and removing of nipples day 0.04 169.00 6.76
Add 10 per cent of labour cost for drilling holes etc 3.65
c) Machinery
C)Machine for grouting
a) Drill Bit Machine No. 1.00 9.38 9.38
Considering 1000 points& 25% depreciation
(25000/1000x1.5x25%)
b) Drill Bit No. 1.00 39.00 39.00
Considering 75 holes per drill bit (1950/75x1.5)
c) Grant Machine No. 1.00 8.25 8.25

Considering
c) 3000 charges
Overhead points per@m/c(16500/3000x1.5)
20 % on (a+b) 24.17
d) Contractor's profit @ 16.6 % on (a+b+c) 24.08
Rate per No. = (a+b+c+d) 169.12
say 169.00
16.5 Sealing of cracks/porous concrete by injection
process through nipples/Grouting complete as per
Technical Specification.
A Cement Grout
Unit = kg
Taking output = 1 kg
a) Material
Cement including 10 per cent wastage kg 1.10 7.90 8.69

Page 14 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Sr No Description Unit Quantity Rate Rs Cost Rs

Admixtures (anti shrinkage compound) @ 20 per cent 1.74


of cost of cement
b) Labour
Mate day 0.08 169.00 13.52
Mazdoor (Skilled) day 0.10 175.00 17.50
Mazdoor day 0.10 169.00 16.90
c) Machinery
Grout pump with agitator and accessories hour 0.10 280.00 28.00
Formwork @ 20% of(a+b+c) 17.27
d) Overhead charges @ 20 % on (a+b+c) 17.27
e) Contractor's profit @ 16.6 % on (a+b+c+d) 20.07
Rate per kg = (a+b+c+d+e) 140.95
say 141.00
B Cement Mortar (1:1) Grouting
Unit = kg
Taking output = 1 kg
a) Material
Cement including 10 per cent wastage kg 0.55 7.90 4.35
Sand including 10 per cent wastage kg 0.55 0.54 0.30
Admixtures (anti shrinkage compound) @ 20 per cent 0.87
of cost of cement
b) Labour
Mate day 0.08 169.00 13.52
Mazdoor (Skilled) day 0.10 175.00 17.50
Mazdoor day 0.10 169.00 16.90
c) Machinery
Grout pump with agitator and accessories hour 0.10 280.00 28.00
Formwork @ 20% of(a+b+c) 16.29
d) Overhead charges @ 20 % on (a+b+c) 16.29
e) Contractor's profit @ 16.6 % on (a+b+c+d) 18.92
Rate per kg = (a+b+c+d+e) 132.93
say 133.00
16.6 Patching of damaged concrete surface with polymer
concrete and curing compounds, initiator and
promoter, available in present formulations, to be
applied as per instructions of manufacturer and as
approved by the Engineer.

Unit = sqm
Taking output = 10 sqm for an average thickness of
25mm.
a) Labour
Mate day 0.06 169.00 10.14
Mazdoor (Skilled) day 0.75 175.00 131.25
Mazdoor day 0.75 169.00 126.75
b) Material

Page 15 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Sr No Description Unit Quantity Rate Rs Cost Rs

Pre-packed polymer concrete based on epoxy system kg 100.00 43.00 4300.00


complete with curing compound, intiator and promoter
including 5 per cent wastage.
c) Machinery
Grout pump with agitator and accessories hour 2.00 280.00 560.00
Formwork @ 20% of(a+b+c) 1025.63
d) Overhead charges @ 20 % on (a+b+c) 1025.63
e) Contractor's profit @ 16.6 % on (a+b+c+d) 1191.78
Cost for 10 sqm = a+b+c+d+e 8371.18
Rate per sqm = (a+b+c+d+e)/10 837.12
say 837.00
Note This item is a proprietory item available in market as pre-
packed polymer concrete and is required to be applied as
per instructions of the manufacturer.
16.7 Sealing of crack / porous concrete with Epoxy Grout
by injection through nipples complete as per clause
2803.1.
Unit = kg
Taking output = 1 kg
a) Material
Epoxy including 10 per cent wastage kg 1.10 575.00 632.50
b) Labour
Mate day 0.08 169.00 13.52
Mazdoor (Skilled) day 0.10 175.00 17.50
Mazdoor day 0.10 169.00 16.90
c) Machinery
Epoxy Injection gun hour 0.10 300.00 30.00
Formwork @ 20% of(a+b+c) 142.08
d) Overhead charges @ 20 % on (a+b+c) 142.08
e) Contractor's profit @ 16.6 % on (a+b+c+d) 165.10
Rate per kg = (a+b+c+d+e) 1159.69
say 1160.00
16.8 Applying epoxy mortar over leached, honey combed
and spalled concrete surface and exposed steel
reinforcement complete as per Technical
Specification
Unit = sqm
Taking output = 10 sqm
Assume average 10mm thickness of epoxy mortar
a) Material
Epoxy resin-hardener mix for prime coat kg 2.50 800.00 2000.00
Epoxy mortar kg 2.20 401.00 882.20
Epoxy resin -hardener mix for seal coat. kg 2.00 800.00 1600.00
Add 3 per cent cost of material for other consumables 134.47
like acetone etc and to cover wastage.
b) Labour
Mate day 0.04 169.00 6.76

Page 16 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Sr No Description Unit Quantity Rate Rs Cost Rs

Mazdoor (Skilled) day 0.50 175.00 87.50


Mazdoor day 0.50 169.00 84.50
Formwork @ 20% of(a+b) 959.09
c) Overhead charges @ 20 % on (a+b) 959.09
d) Contractor's profit @ 16.6 % on (a+b+c) 1114.46
Cost for 10 sqm = a+b+c+d 7828.05
Rate per sqm = (a+b+c+d)/10 782.81
say 783.00
16.9 Removal of defective concrete, cleaning the surface
thoroughly, applying the shotcrete mixture
mechanically with compressed air under pressure,
comprising of cement, sand, coarse aggregates,
water and quick setting compound in the proportion
as per clause 2807.1., sand and coarse aggregates
conforming to IS: 383 and table 1 of IS: 9012
respectively, water cement ratio ranging from 0.35
to 0.50, density of gunite not less than 2000
kg/cum, strength not less than 25 Mpa and
workmanship conforming to clause 2807.6.

unit: sqm
Taking output = 10 sqm, 40 mm average thickness.

a) Material
Cement kg 120.00 7.90 948.00
Sand cum 0.15 812.00 121.80
Coarse aggregate of size 4.75mm cum 0.15 856.00 128.40
Quick setting compound kg 2.50 30.00 75.00
Water KL 0.10 40.00 4.00
b) Labour
Mate day 0.04 169.00 6.76
Mazdoor day 0.50 169.00 84.50
Mazdoor (Skilled) day 0.50 175.00 87.50
c) Machinery
Air compressor 250 cfm hour 1.00 354.00 354.00
Shotcreteing equipment hour 1.00 400.00 400.00
water tanker 6 KL capacity hour 0.02 432.00 8.64
Formwork @ 20% of(a+b) 291.19
d) Overhead charges @ 20 % on (a+b+c) 501.96
e) Contractor's profit @ 16.6 % on (a+b+c+d) 499.95
Cost for 10 sqm = a+b+c+d+e 3511.70
Rate per sqm = (a+b+c+d+e)/10 351.17
say 351.00
16.10 Applying pre-packed cement based polymer mortar
of strength 45 Mpa at 28 days for replacement of
spalled concrete
Unit = sqm
Taking output = 10 sqm

Page 17 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Sr No Description Unit Quantity Rate Rs Cost Rs

Assumed thickness - 10 mm
a) Material
Acrylic polymer bonding coat Litre 1.40 185.00 259.00
pre-packed cement based polymer mortar of strength 45 kg 12.00 43.00 516.00
Mpa at 28 days
Add 3 per cent of (a ) above for wastage. 23.25
b) Labour
Mate day 0.04 169.00 6.76
Mazdoor (Skilled) day 0.50 175.00 87.50
Mazdoor day 0.50 169.00 84.50
Formwork @ 20% of(a+b) 195.40
c) Overhead charges @ 20 % on (a+b) 195.40
d) Contractor's profit @ 16.6 % on (a+b+c) 227.06
Cost for 10 sqm = a+b+c+d 1594.87
Rate per sqm = (a+b+c+d)/10 159.49
say 159.00
16.11 Eproxy bonding of new concrete to old concrete
Unit = sqm
Taking output = 10 sqm
a) Material
Epoxy resin with pot life not less than 60-90 minutes Kg 2.00 575.00 1150.00
and satisfying testing as per clause 2803.9
Add 3 per cent of (a ) above for wastage. 34.50
b) Labour
Mate day 0.04 169.00 6.76
Mazdoor (Skilled) day 0.50 175.00 87.50
Mazdoor day 0.50 169.00 84.50
c) Overhead charges @ 20 % on (a+b) 272.65
d) Contractor's profit @ 16.6 % on (a+b+c) 271.56
Cost for 10 sqm = a+b+c+d 1907.47
Rate per sqm = (a+b+c+d)/10 190.75
say 191.00
16.12 Providing external prestressing with high tensile
steel wires/strands including drilling for passage of
prestessing steel, all accessories for stressing and
stressing operation and grouting complete as per
drawing and Technical Specification

Span assumed: 25 m
No. of cables: 4 no.
No. of anchorages : 8 no.
Unit = MT
Taking output = 1 MT
Assume 12.7mm dia. Strand in 12T13 system. Weight-
9.42 kg/m of cable.
a) Material

Page 18 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Sr No Description Unit Quantity Rate Rs Cost Rs

HTS strand including 5 per cent wastage and extra tonne 1.05 85000.00 89250.00
length for jacking
HDPE pipes 75mm dia including 5 per cent wastage metre 112.00 100.00 11200.00
Cement for grouting kg 400.00 7.90 3160.00
Tube anchorage set complete with bearing plate, each 8.00 1420.00 11360.00
permanent wedges etc
Epoxy kg 6.00 575.00 3450.00
MS plates for deviator (where deviator blocks are not tonne 2.10 57000.00 119700.00
provided)
Add 20 per cent cost of material for other materials like 47624.00
lead sheet, sleeves, deviator fixtures etc.
b) Labour
i) For making holes in the structure .
Mate day 0.24 169.00 40.56
Mazdoor Semi-skilled) day 3.00 169.00 507.00
Mazdoor day 3.00 169.00 507.00
ii) For making and fixing anchorages for cables and
placement of cables .
Mate day 0.44 169.00 74.36
Blacksmith day 3.00 190.00 570.00
Mazdoor day 8.00 169.00 1352.00
iii) For prestressing
Mate/Supervisor day 0.13 169.00 21.97
Fitter day 0.70 227.00 158.90
Mazdoor day 2.65 169.00 447.85
iv) For grouting
Mate/Supervisor day 0.13 169.00 21.97
Mason day 0.70 200.00 140.00
Mazdoor day 2.65 169.00 447.85
c) Machinery
Stressing jack with pump hour 4.00 113.00 452.00
Grouting pump with agitator hour 1.35 280.00 378.00
d) Overhead charges @ 20 % on (a+b+c) 58172.69
e) Contractor's profit @ 16.6 % on (a+b+c+d) 57940.00
Rate per MT = (a+b+c+d+e) 406976.15
say 406976.00
16.13 Providing external prestressing with high tensile
steel wires/strands including drilling for passage of
prestessing steel, all accessories for stressing and
stressing operation and grouting complete as per
drawing and Technical Specification

Span assumed: 50 m
No. of cables: 4 no.
No. of anchorages : 8 no.
Unit = MT
Taking output = 3.10 MT

Page 19 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Sr No Description Unit Quantity Rate Rs Cost Rs

Assume 12.7mm dia. Strand in 19T13 system. Weight-


14.73 kg/m of cable.
a) Material
HTS strand including 5 per cent wastage and extra tonne 3.10 85000.00 263500.00
length for jacking
HDPE pipes 90mm dia including 5 per cent wastage metre 224.00 144.00 32256.00
Cement for grouting tonne 1.01 7900.00 7979.00
Tube anchorage set complete with bearing plate, each 8.00 1420.00 11360.00
permanent wedges etc
Epoxy kg 10.00 575.00 5750.00
MS plates for deviator (where deviator blocks are not tonne 7.00 57000.00 399000.00
provided)
Add 20 per cent cost of material for other materials like 143969.00
lead sheet, sleeves, deviator fixtures etc.
b) Labour
i) For making holes in the structure .
Mate day 0.08 169.00 13.52
Mazdoor Semi-skilled) day 8.00 169.00 1352.00
Mazdoor day 8.00 169.00 1352.00
ii) For making and fixing anchorages for cables and
placement of cables .
Mate day 1.28 169.00 216.32
Blacksmith day 7.00 190.00 1330.00
Mazdoor day 25.00 169.00 4225.00
iii) For prestressing
Mate/Supervisor day 0.20 169.00 33.80
Fitter day 1.00 227.00 227.00
Mazdoor day 4.00 169.00 676.00
iv) For grouting
Mate/Supervisor day 0.26 169.00 43.94
Mason day 1.50 200.00 300.00
Mazdoor day 5.00 169.00 845.00
c) Machinery
Stressing jack with pump hour 7.00 113.00 791.00
Grouting pump with agitator hour 3.00 280.00 840.00
d) Overhead charges @ 20 % on (a+b+c) 175211.92
e) Contractor's profit @ 16.6 % on (a+b+c+d) 174511.07
Cost for 3.10 MT = a+b+c+d+e 1225782.56
Rate per MT = (a+b+c+d+e)/3.10 395413.73
say 395414.00
16.14 Providing external prestressing with high tensile
steel wires/strands including drilling for passage of
prestessing steel, all accessories for stressing and
stressing operation and grouting complete as per
drawing and Technical Specification

Span assumed: 100 m


No. of cables: 6 no.

Page 20 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Sr No Description Unit Quantity Rate Rs Cost Rs

No. of anchorages : 12 no.


Unit = MT
Taking output = 9.28 MT
Assume 12.7mm dia. Strand in 19T13 system. Weight-
14.73 kg/m of cable.
a) Material
HTS strand including 5 per cent wastage and extra tonne 9.28 85000.00 788800.00
length for jacking
HDPE pipes 90 mm dia including 5 per cent wastage metre 672.00 144.00 96768.00
Cement for grouting tonne 3.04 7900.00 24016.00
Tube anchorage set complete with bearing plate, each 12.00 1420.00 17040.00
permanent wedges etc
Epoxy kg 14.00 575.00 8050.00
MS plates for deviator (where deviator blocks are not tonne 20.00 57000.00 1140000.00
provided)
Add 20 per cent cost of material for other materials like 414934.80
lead sheet, sleeves, deviator fixtures etc.
b) Labour
i) For making holes in the structure .
Mate day 1.72 169.00 290.68
Mazdoor Semi-skilled) day 18.00 169.00 3042.00
Mazdoor day 25.00 169.00 4225.00
ii) For making and fixing anchorages for cables and
placement of cables .
Mate day 4.00 169.00 676.00
Blacksmith day 20.00 190.00 3800.00
Mazdoor day 80.00 169.00 13520.00
iii) For prestressing
Mate/Supervisor day 0.30 169.00 50.70
Fitter day 1.50 227.00 340.50
Mazdoor day 6.00 169.00 1014.00
iv) For grouting
Mate/Supervisor day 1.00 169.00 169.00
Mason day 5.00 200.00 1000.00
Mazdoor day 20.00 169.00 3380.00
c) Machinery
Stressing jack with pump hour 10.00 113.00 1130.00
Grouting pump with agitator hour 10.00 280.00 2800.00
d) Overhead charges @ 20 % on (a+b+c) 505009.34
e) Contractor's profit @ 16.6 % on (a+b+c+d) 502989.30
Cost for 9.28 MT = a+b+c+d+e 3533045.31
Rate per MT = (a+b+c+d+e)/9.28 360514.83
say 360515.00
16.15 Labour for replacement of Bearings complete as
per Technical Specification (Cost of bearing to be
paid extra)
Unit = No

Page 21 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Sr No Description Unit Quantity Rate Rs Cost Rs

Taking output = 3 No.


Lifting of superstructure span by jacking up from below
i.e. by placing the jacks on pier/abutment caps for span
length of 30m.
a) Lifting of span
i) Hire charges for jack of 40 tonne lifting capacity. Day 3.00 200.00 600.00
Mate day 0.64 169.00 108.16
Mazdoor (Skilled) day 4.00 175.00 700.00
Mazdoor day 12.00 169.00 2028.00
v) Wooden packing cum 0.15 24000.00 3600.00
c) Overhead charges @ 20 % on (a+b) 1407.23
d) Contractor's profit @ 16.6 % on (a+b+c) 1401.60
Cost of repair of 3 bearings = a+b+c+d 9845.00
Rate of repair per bearing = (a+b+c+d)/3 3281.67
say 3282.00
The work entails replacement of all the bearings on one
side of the span.
16.16 Labour for Lifting of superstructure span by jacking
up from below i.e. by placing the jacks on
pier/abutment caps for span length of 30m. (Cost of
bearing to be paid extra) (Rectification of Bearings
as per Technical Specifications)
A Lifting from the pier cap
Unit = 1 No
Taking output = 1 No.
lfting operation period= 4 days
i) Hire charges for jack of 150 tonne lifting capacity for 4 each 4.00 1500.00 24000.00
days
ii) Jack Operator day 1.00 190.00 760.00
iii) Mate day 1.00 169.00 676.00
iv) Mazdoor (Skilled) day 4.00 175.00 2800.00
v) Mazdoor day 12.00 169.00 8112.00
vi) Wooden packing cum 0.15 24000.00 3600.00
c) Overhead charges @ 20 % on (a+b) 7989.60
d) Contractor's profit @ 16.6 % on (a+b+c) 7957.64
Cost of repair of 3 bearings = a+b+c+d 55895.24
Rate of repair per bearing = (a+b+c+d)/3 55895.24
say 55895.00
Note The rectification of 3 bearings included in this analysis
are on the same side of the span.
B Lifting with constructing auxilary structure upto 6M Say 400000.00
height including dismentling and removal of same

16.17 Replacement of Expansion Joints complete as per


drawings
Unit -1 RM
Taking output = 12 RM
a) Material

Page 22 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Sr No Description Unit Quantity Rate Rs Cost Rs

Epoxy for bonding new concrete to old concrete @ 0.8 kg 9.60 575.00 5520.00
kg/sqm
M-30 grade cement concrete excluding OH & CP (Rate cum 3.60 7498.00 26992.80
as per items 14.1 C (i)
b) Labour
Removal of old expansion joint including breaking of
concrete, cutting of lugs and shifting of broken material
etc.
Mate day 0.26 169.00 43.94
Mazdoor day 6.00 169.00 1014.00
Mazdoor (Skilled) day 0.50 175.00 87.50
c) Overhead charges @ 20 % on (a+b) 6731.65
d) Contractor's profit @ 16.6 % on (a+b+c) 6704.72
Cost for replacement of 12 RM = a+b+c+d 47094.61
Rate per RM = (a+b+c+d)/12 3924.55
say 3925.00
Note The rate for the installation of new expansion joints may
be taken from the chapter on superstructure. Broken
concrete will have to be replaced which has been
included in this analysis.
16.18 Replacement of Damaged Concrete Railing.
Unit = RM
Taking output = 10 RM
a) Labour
Labour for dismantling old railing and disposal of
dismantled material.
Mate day 0.20 169.00 33.80
Mazdoor day 5.00 169.00 845.00
b) Machinery
Tractor-trolley for disposal of dismantled material hour 1.00 323.00 323.00
c) Overhead charges @ 20 % on (a+b) 240.36
d) Contractor's profit @ 16.6 % on (a+b+c) 239.40
Cost for 10 m = a+b+c+d 1681.56
Rate per metre = (a+b+c+d)/10 168.16
say 168.00
Note The rate for the provision of new railing may be adopted
from the chapter on superstructure.
16.19 Replacement of Crash Barrier.
Unit = RM
Taking output = 10 M
a) Labour
Labour for dismantling old railing and disposal of
dismantled material.
Mate day 0.40 169.00 67.60
Mazdoor day 10.00 169.00 1690.00
b) Machinery
Tractor-trolley for disposal of dismantled material hour 1.00 323.00 323.00
c) Overhead charges @ 20 % on (a+b) 416.12

Page 23 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Sr No Description Unit Quantity Rate Rs Cost Rs

d) Contractor's profit @ 16.6 % on (a+b+c) 414.46


Cost for 10 m = a+b+c+d 2911.18
Rate per metre = (a+b+c+d)/10 291.12
say 291.00
Note The rate for the construction of new crash barrier may be
adopted from chapter 8 on Traffic and Transportation.

16.20 Replacement of Damaged Mild Steel Railing


Unit = RM
Taking output = 10 M
a) Labour
Labour for dismantling old railing and disposal of
dismantled material.
Mate day 0.16 169.00 27.04
Mazdoor day 4.00 169.00 676.00
b) Machinery
Tractor-trolley for disposal of dismantled material hour 1.00 323.00 323.00
c) Overhead charges @ 20 % on (a+b) 205.21
d) Contractor's profit @ 16.6 % on (a+b+c) 204.39
Cost for 10 m = a+b+c+d 1435.64
Rate per metre = (a+b+c+d)/10 143.56
say 144.00
16.21 Repair of Crash Barrier
Repair of concrete crash barrier with cement concert of
M-30 grade by cutting and trimming the damaged portion
to a regular shape, cleaning the area to be repaired
thoroughly, applying cement concert after erection of
proper form work.
Unit = Running meter.
Taking output = 10 M.
It is assumed that damage is to the extent of 10 per cent
of the volume of concrete .This will require 0.30 cum of
concrete.
a) Manpower*
Mate day 0.04 169.00 6.76
Mazdoor day 1.00 169.00 169.00
* For dismantling and trimming the surface to a regular
shape and removal of damaged material.
b) Material
M-30 grade cement concrete excluding OH & CP (Rate cum 0.30 7498.00 2249.40
as per items 14.1 C (i)
This may be priced based on the rate given the chapter
of superstructure.
c) Overhead charges @ 20 % on (a) 35.15
d) Contractor's profit @ 16.6 % on (a+c) 35.01
Cost for 10 m = a+b+c+d 2495.32
Rate per m = (a+b+c+d)/10 249.53
say 250.00

Page 24 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Sr No Description Unit Quantity Rate Rs Cost Rs

16.22 Repair of RCC Railing


Carrying out repair of RCC M30 railing to bring it to the
original shape.
Unit = Running meter.
Taking output = 10 M.
It is assumed that damage is to the extent of 10 per cent
.
a) Material
M-30 grade cement concrete excluding OH & CP (Rate cum 0.20 7498.00 1499.60
as per items 14.1 C (i)
TMT bar reinforcement Rate as per item No tonne 0.01 56187.00 730.43
14.2(Excluding OH & CP)
b) Labour*
Mate day 0.016 169.00 2.70
mazdoor day 0.20 169.00 33.80
* For dismantling and trimming the surface to a regular
shape and removal of damaged material.
c) Overhead charges @ 20 % on (b) 7.30
d) Contractor's profit @ 16.6 % on (b+c) 7.27
Cost for 10 m = a+b+c+d 2281.11
Rate per m = (a+b+c+d)/10 228.11
say 228.00
16.23 Repair of Steel Railing
Repair of steel railing to bring it to the original shape
It is assumed that the damage to the steel railing is to the
extent of 10 per cent .
Unit = Running meter.
Taking output = 10 M.
a) Material
Mild steel ISMC series kg 32.00 57.00 1824.00
Flat iron kg 10.00 57.00 570.00
MS Bolt and nuts kg 1.00 80.00 80.00
Add 5 per cent of cost of material for painting. 123.70
b) Labour
Mate day 0.016 169.00 2.70
Mazdoor (Skilled) day 0.20 175.00 35.00
Mazdoor day 0.20 169.00 33.80
c) Overhead charges @ 20 % on (a+b) 533.84
d) Contractor's profit @ 16.6 % on (a+b+c) 531.71
Cost of repair for10m = a+b+c+d 3734.75
Cost of meter = (a+b+c+d)/10 373.48
say 373.00

Page 25 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Sr No Description Unit Quantity Rate Rs Cost Rs

16.24 Chipping of deteriorated concrete and removal of all


loose & friable materials and fully exposing rusted
reinforcement followed by proper cleaning and removing
of rusts and other foreign materials using sand blasting/
emery cloths/ wire brush etc. including formwork as
directed and specified by the department complete

Unit =Sqm
Taking output = 1sqm
A) Labour
Skilled labour day 0.3 175 52.50
Ordinary labour day 0.3 169 50.70
C)Overhead charges@ 20% on (A+B) 20.64
D)Contractor's Profit @ 10% on (A+B+C) 20.56
Cost of 1 Sqm (A+B+C+D) 144.40
Rate per Cum say 144.00
16.25 Replacement of corroded reinforcement by cutting
and welding new reinforcement of minimum 25mm dia.
including lapping on both sides to the specified length as
directed and as per relevant IS/IRC codes and cost of
gas ,welding rods,higher charge of welding machines etc.
including formwork as required.(Reinforcement to be
measured and paid seperately)

Unit = Running metre


Taking output = 1RM
(A)Machinery
Welding Charge @ 3.853Kg/m Kg 3.853 12 46.24
B) labour
Welder day 0.25 190 47.50
Skilled labour day 0.2 175 35.00
C) Formwork & staging @ 20% on (A+B) 25.75
D)Overhead charges@ 20% on (A+B+C) 30.90
E)Contractor's Profit @ 10% on (A+B+C+D) 30.77
Cost of 1 metre (A+B+C+D) 216.15
Rate per RM say 216.00
16.26 Anticorrosive treatment
(A) Supplying and applying two coats of Zinc rich anti-
corrosive protective coating with'Techguard 102' of
Choksey Chemicals or euivalent @ 0.50 Lit per Sqm over
thoroughly cleaned and prepared steel bars including
formwork as directed and specified by the department
complete.
Unit =Sqm
Taking output = 1sqm
A)Material
Techguard 102 ( Two coats) @ 0.50lit/sqm Lit 0.5 342.00 171.00
B) labour
Technician day 0.2 190 38.00
C) Formwork & staging @ 20% on (A+B) 41.80
D)Overhead charges@ 20% on (A+B+C) 50.16
E)Contractor's Profit @ 10% on (A+B+C+D) 49.96
Cost of 1 metre (A+B+C+D) 350.92
Rate per Sqm say 351.00

Page 26 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Sr No Description Unit Quantity Rate Rs Cost Rs

(B) Spplying and applying one coat of Zinc based epoxy


anticorrosive coating like CONCRESIVE ZRI of
Degussa brand or euivalent @ 0.09 Lit per Sqm all over
the exposed reinforcement over thoroughly cleaned and
prepared steel bars including formwork as directed and
specified by the department complete.
Unit =Sqm
Taking output = 1sqm
A)Material
CONCRESIVE ZRI Lit 0.09 864.80 77.83
B) labour
Technician day 0.2 190 38.00
C) Formwork & staging @ 20% on (A+B) 23.17
D)Overhead charges@ 20% on (A+B) 27.80
E)Contractor's Profit @ 10% on (A+B+C) 27.69
Cost of 1 metre (A+B+C+D) 194.49
Rate per Sqm say 194.00
16.28 Bonding between old and new concret surfaces
(A) Supplying and applying Epoxy based bonding agent
Masterbond EP of Choksey Chemicals or euivalent
@ 0.50 Lit pe sqm after totally saturating the cleaned
concrete surface with clean water for proper bonding of
old and new concrete including formwork as specified
and directed by the department complete.
Unit =Sqm
Taking output = 1sqm
A)Material
Masterbond EP ( Two coats) @ 0.50lit/sqm Lit 0.5 572.00 286.00
B) Labour
Mason day 0.2 200 40.00
Skilled labour day 0.2 175 35.00
C) Formwork & staging @ 20% on (A+B) 72.20
D)Overhead charges@ 20% on (A+B+C) 86.64
E)Contractor's Profit @ 10% on (A+B+C+D) 86.29
Cost of 1 Sqm (A+B+C+D) 606.13
Rate per Sqm say 606.00
(B) Providing and applying coating of the cleaned patches
with two part of polymer based bonding agent Nitobond
SBR of Fosroc or equivalent @ 0.22 Lit per Sqm prior to
application of polymer modified mortar with brush after
totally saturating the cleaned concrete surface with clean
water for proper bonding of old and new concrete
including formwork as specified and directed by the
department complete.

Unit =Sqm
Taking output = 1sqm
A)Material
Nitobond SBR ( Two coats) Lit 0.22 518.00 115.11
B) labour
Mason day 0.2 200 40.00
Skilled labour day 0.2 175 35.00

C) Add 20% for formwork on (A+B) 38.02


D)Overhead charges@ 20% on (A+B+C) 45.63
E)Contractor's Profit @ 10% on (A+B+C+D) 45.44

Page 27 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Sr No Description Unit Quantity Rate Rs Cost Rs

Cost of 1 Sqm (A+B+C+D) 319.20


Rate per Sqm say 319.00
16.29 Plastering the surface with high rich polymer modified
mortar 10mm thick with cement sand mortar in prop. 1:4
mixed with 100% acrylic polymer Mastercrete M-81 of
Chosey chemicals or equivalent @15% by weight of
cement followed by proper curing as specified and
directed by the department complete including formwork.

Unit =Sqm
Cost Analysis for : 1Sqm
A)Material
Cement @7.60bags/cum (1sqmx0.01m=0.01cum) Kg 4.00 7.90 31.60
Fine sand @0.035cum/bag (0.035x0.01=0.003cum) Cum 0.012 812.00 9.74
Mastercrete M-81@ 7.5lits/ 50Kg of cement Lit 0.60 220.00 132.00
B) labour
Mason day 0.25 190 47.50
Skilled labour day 0.25 175 43.75
C) Formwork @20% on (A+B) 52.92
D)Overhead charges@ 20% on (A+B+C) 63.50
E)Contractor's Profit @ 10% on (A+B+C+D) 63.25
Cost of 1 Sqm (A+B+C+D) 444.26
Rate per Sqm say 444.00
16.30 Concreting of the structure with nonshrink
cementitious microconcrete with properly graded 5mm
to 12mm slit free aggregate with Mastergrout CNS250 of
Choksey Chemicals or equivalent, (mixing ratio CNS250
- 1part : graded 12mm down aggregate-0.6part and
water/powder ratio-0.16) with water @ 0.16 w/p ratio and
poured at a super fluid consistency only from one side to
avoid air entrapment continuously without vibration
followed by proper curing for minimum 7 days. as
specified and directed by the department complete
including formwork.

Unit =cum
Cost Analysis for : 1Cum
A)Material
Mastergrout CNS250 @ 2300kg/cum Kg 2300 13.37 30751.00
12mm down aggregates Cum 0.6 1095.00 657.00
B) labour
Mason day 3 200 600.00
Skilled labour day 10 169 1690.00
C) Formwork @20% on (A+B) 6739.60
D)Overhead charges@ 20% on (A+B+C) 8087.52
E)Contractor's Profit @ 10% on (A+B+C+D) 8055.17
Cost of 1 cum (A+B+C+D) 56580.29
Rate per cum say 56580.00
16.31 Concreting of the structure with free flow nonshrink
cementitious microconcrete with Rendorec RG of
Fosroc or equivalent after proper mixing with cleanwater
including formwork followed by proper curing for 28 days
as per manufacturer's specifications complete and as
directed by the Department .
Unit =cum
Cost Analysis for : 1Cum

Page 28 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Sr No Description Unit Quantity Rate Rs Cost Rs

A)Material
Rendorec RG @ 2150kg/cum Kg 2150 18.00 38700.00
B) labour
Cost of Application Cum 1 6000 6000.00
C) Formwork @20% on (A+B) 8940.00
D)Overhead charges@ 20% on (A+B+C) 10728.00
E)Contractor's Profit @ 10% on (A+B+C+D) 10685.09
Cost of 1 cum (A+B+C+D) 75053.09
Rate per cum say 75053.00
16.32 Providing and laying Zinc anode unit Galvashield XP
of Fosroc make or equivalent, fixed to the reinforcement
steel by means of wire ties to allow attachment in
horizontal, vertical and overhead locations with a spacing
of one piece per 0.5m c/c and ensuring good electrical
continuity as per specification of manufacturer including
cost of labour,copnsumables, tools and tackles and
formwork.

Unit =Each
Cost Analysis for : 1 No
A) Material
Galvashield XP No 1 930.12 930.12
B) Labour
Technician day 0.2 190 38.00
Skillled labour day 0.2 175 35.00
C) Formwork @20% on (A+B) 200.62
D)Overhead charges@ 20% on (A+B+C) 240.75
E)Contractor's Profit @ 10% on (A+B+C+D) 288.90
Cost of 1 cum (A+B+C+D) 287.74
Rate per no say 2021.13
2021.00
16.33 Structural Strengthening with carbon Fibre:
(A) Patching in depression of concrete surface wherever
necessary by laying epoxy putty , Nitocote VF of
Fosroc Chemicals or equivalent @ 1 Lit per sqm after
proper surface preparation and proper scraping of
concrete protrusion as specified and directed by the
department complete including formwork .
Unit =cum
Cost Analysis for : 1Sqm
A)Material
Nitocote VF Lit 1.00 987.27 987.27
B) labour
Technician day 0.35 190 66.50
Skilled labour day 0.35 175 61.25
C) Formwork @20% on (A+B) 223.00
D)Overhead charges@ 20% on (A+B+C) 267.60
E)Contractor's Profit @ 10% on (A+B+C+D) 266.53
Cost of 1 sqm (A+B+C+D) 1872.16
Rate per Sqm say 1872.00

Page 29 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Sr No Description Unit Quantity Rate Rs Cost Rs

(B) Applying Nitowrap 410 saturant Fosroc Chemicals or


equivalent with wet film thickness @ 250 microns (0.27Lit
per sqm) over a coat of saturant epoxy primer Nitowrap
30 of Fosroc Chemicals or equivalent @ 0.11Lit per
sqm with brush followed by fixing carbon fibre composite
system Nitowrap EP (CF) of Fosroc Chemicals or
equivalent by pressing on the saturant and impregnate
the same by applying a final coat of Nitowrap 410
saturant Fosroc Chemicals or equivalent as specified
and directed by the department complete including
formwork.

Unit =Sum
Cost Analysis for : 1Sqm
A)Material
Nitowrap 30 Lit 0.11 1035.00 115.00
Nitowrap 410 Lit 0.27 637.50 170.00
Nitowrap EP (CF) Sqm 1.00 2500.00 2500.00
B) labour
Technician day 0.9 190 171.00
Skilled labour day 0.9 175 157.50
C) Formwork @20% on (A+B) 622.70
D)Overhead charges@ 20% on (A+B+C) 747.24
E)Contractor's Profit @ 10% on (A+B+C+D) 744.25
Cost of 1 sqm (A+B+C+D) 5227.69
Rate per Sqm say 5228.00

(C) Applying two coats of UV resistant coating Nitowrap 512


of Fosroc Chemicals or equivalent over fibre system
having wet film thickness of 100 micron @ 0.11Lit per
sqm as specified and directed by the department
complete including formwork.
Unit =Sum
Cost Analysis for : 1Sqm
A)Material
Nitowrap 512 Lit 0.11 1800.00 200.00
B)Labour
Technician day 0.35 190 66.50
C) Formwork @20% on (A+B) 53.30
D)Overhead charges@ 20% on (A+B+C) 63.96
E)Contractor's Profit @ 10% on (A+B+C+D) 63.70
Cost of 1 sqm (A+B+C+D) 447.46
Rate per Sqm say 447.00

Page 30 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Sr No Description Unit Quantity Rate Rs Cost Rs

16.34 Providing & fixing 16mm dia MS nozzles in a grid of


1m c/c up to the half of the thickness of the concrete
structure.A grout slurry of neat cement & chloride free
expanding grout Mastergrout CPG-1 of Choksey
Chemicals or equivalent @ 0.5% by weight of cement
water cement ratio 0.35 to 0.40 and viscosity not more
than 1.02 centipoise with grouting pressure till the refusal
of injection grout Mastergrout CPG-1. The grouting
operation pressure shall be 2Kg/sq.cm.Cutting the
exposed nozzle after the grouting with a good cutter to
make the surface free from the grouting pipes and to
seal the gap with plugging compound Masterplug of
Choksey Chemicals as per the specification and the
direction of the department complete including formwork.

Cost Analysis for : Each


No. of points per Sqm=1
A)Material
Cost of nozzle(MS) No. 1.00 21.00 21.00
Cost of Masterplug for fixing of nozzle No. 1.00 9.00 9.00
Cost of cement (considering 25kg of cement/hole) Kg 25.00 7.90 197.50
Mastergrout CPG-1 (considering 50gms by weight Kg 1.25 52.00 65.00
of cement of 25kg/hole) of cement/hole)
C)Labour
Technician for drilling & fixing of nozzle No. 0.05 175.00 8.75
Mate for drilling & fixing of nozzle No. 0.10 175.00 17.50
Technician for grouting No. 0.10 175.00 17.50
Mate for grouting No. 0.20 169.00 33.80
B)Machine
a) Depreciation cost of 25mm Drill Bit (Considering No. 1.00 78.00 78.00
25 holes/Drill Bit and cost of Drill Bit
b) Depreciation cost of 25mm Drill Bit Machine No. 1.00 20.00 20.00
(Considering 40% depression & 500 points in a
year and Machine value
c) Depreciation cost of Grant Machine (Considering No. 1.00 11.00 11.00
1500 points/Machine cost of dia form and cost of
Machine
D) Formwork @20% on (A+B+C) 74.01
E)Overhead charges@ 20% on (A+B+C+D) 110.61
F)Contractor's Profit @ 10% on (A+B+C+D+E) 110.17
Cost of each no (A+B+C+D) 773.84
Rate for each say 774.00
16.35 Providing & fixing PVC pipes in a grid of 0.5m c/c
throughout the crack of the concrete structure.A low
viscous Epoxy grout with Mastergrout EP 150 of
Choksey Chemicals or equivalent should be inserted
throughout the crack to fill the crack.Cutting the exposed
nozzle after the grouting with a good cutter to make the
surface free from the grouting pipes and to seal the gap
with the appeared crack with Epoxy putty of Choksey
Chemicals as per the specification and the direction of
the department complete including formwork.

Cost Analysis for : 1Rm


No. of points per Rm=2

Page 31 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Sr No Description Unit Quantity Rate Rs Cost Rs

A)Material
Cost of nozzle(MS) No. 1.00 10.00 10.00
Cost of Masterplug for fixing of nozzle No. 1.00 9.00 9.00
Cost of Epoxy putty (considering 100gms/hole ) Kg 0.10 200.00 20.00
Mastergrout EP 150 (considering 500ml per hole ) Lit 0.50 598.00 299.00

C)Labour
Technician for drilling & fixing of nozzle No. 0.05 175.00 8.75
Mate for drilling & fixing of nozzle No. 0.10 175.00 17.50
Technician for grouting No. 0.10 175.00 17.50
Mate for grouting No. 0.20 169.00 33.80
B)Machine
a) Depreciation cost of 10mm Drill Bit (Considering No. 1.00 70.00 70.00
20 holes/Drill Bit and cost of Drill Bit=Rs.1400
(1400/20)
b) Depreciation cost of 105mm Drill Bit Machine No. 1.00 8.00 8.00
(Considering 40% depression & 500 points in a
year and Machine value=Rs.10000
(10000/500x40%)
c) Depreciation cost of Grant Machine No. 1.00 11.00 11.00
D) Formwork @20% on (A+B+C) 83.11
E)Overhead charges@ 20% on (A+B+C+D) 117.53
F)Contractor's Profit @ 10% on (A+B+C+D+E) 117.06
Rate per Rm 822.25
Rate per RM say 822.00
16.36 Extra for fibre reinforcing concrete/mortars by
providing and mixing Recron3S (CT 2024 12mm fibre
cut length / CT 2012 6mm fibre cut length) of Reliance
Industries Ltd. @ 125gms per bag (50Kg) of cement as
specified and directed by the Department complete at all
levels.
(A) In concrete
Unit=cum
Cost Analysis for : 1cum
(I) In M-20 grade.
A)Material
Recron3S of Reliance Industries Ltd. @ 125gms gms 868.75 0.27 233.52
per bag of cement
Wastage @ 5% 43.44 0.27 11.68
B)Overhead charges@ 20% on (A) 49.04
C)Contractor's Profit @ 10% on (A+B) 48.84
Cost per cum 343.08
Rate per Cum say 343.00
(II) In M-25 grade.
A)Material
Recron3S of Reliance Industries Ltd. @ 125gms gms 1008.75 0.27 271.15
per bag of cement
Wastage @ 5% 50.44 0.27 13.56
B)Overhead charges@ 20% on (A) 56.94
C)Contractor's Profit @ 10% on (A+B) 56.71
Cost per cum 398.37
Rate per Cum say 398.00
(III) In M-30 grade.
A)Material

Page 32 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Sr No Description Unit Quantity Rate Rs Cost Rs

Recron3S of Reliance Industries Ltd. @ 125gms gms 1016.25 0.27 273.17


per bag of cement
Wastage @ 5% 50.81 0.27 13.66
B)Overhead charges@ 20% on (A) 57.37
C)Contractor's Profit @ 10% on (A+B) 57.14
Cost per cum 401.33
Rate per Cum say 401.00
(IV) In M-35 grade.
A)Material
Recron3S of Reliance Industries Ltd. @ 125gms gms 1055.00 0.27 283.58
per bag of cement
Wastage @ 5% 52.75 0.27 14.18
B)Overhead charges@ 20% on (A) 59.55
C)Contractor's Profit @ 10% on (A+B) 59.31
Cost per cum 416.63
Rate per Cum say 417.00
(B) In cement morter Plastering
Unit=Sqm
Cost Analysis for : 1 sqm
(I) 1:3 (1 cement: 3 coarse sand)
Considering 10 mm thick plaster
A)Material
Recron3S of Reliance Industries Ltd. @ 125gms gms 12.75 0.27 3.43
per bag of cement
Wastage @ 5% 0.64 0.27 0.17
B)Overhead charges@ 20% on (A) 0.72
C)Contractor's Profit @ 10% on (A+B) 0.72
Cost per sqm 5.04
Rate per sqm say 5.00
(II) 1:4 (1 cement: 4 coarse sand)
Considering 10 mm thick plaster
A)Material
Recron3S of Reliance Industries Ltd. @ 125gms gms 10.13 0.27 2.72
per bag of cement
Wastage @ 5% 0.51 0.27 0.14
B)Overhead charges@ 20% on (A) 0.57
C)Contractor's Profit @ 10% on (A+B) 0.57
Cost per sqm 4.00
Rate per sqm say 4.00
16.37 Applying 2-coats of anti-carbonation - a protective
coating Techguard 103 of Choksey Chemicals or
equivalent @ 0.275 Lit per sqm with brush over exposed
portion of the concrete structure of the bridge & other
structure works etc. complete as desired to protect the
reinforced concrete by preventing the process of
carbonation and directed by the department including
formwork.

Unit=Sqm
Cost Analysis for : 1Sqm
Taking output = 1 sqm
A)Material
Techguard 103 @ 0.275ltr/sqm Lit 0.275 480.76 132.21
B)Labour
Technician day 0.20 175.00 35.00
C) Formwork @20% on (A+B) 33.44

Page 33 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Sr No Description Unit Quantity Rate Rs Cost Rs

D)Overhead charges@ 20% on (A+B) 40.13


E)Contractor's Profit @ 10% on (A+B+C+D) 39.97
Cost per sqm 280.75
Rate per Sqm say 281.00
16.38 Under water repairing
A Applying and placing Antiwash, non-shrink,
cementatious, high strength Renderoc UW of
Fosroc Chemicals or equivalent by mixing with clean
water to repair the damaged and deteriorated
underwater structural elements including formwork as
per the department's instructions with labour, tools
complete as specified and directed by the department
including formwork.

Unit=cum
Cost Analysis for : 1cum
Taking output = 1 Cum
A) Material
Renderoc UW @ 2100kg/cum kg 2100.000 32.00 67200.00
B) Cost of application cum 15000.00
C)Overhead charges@ 20% on (A+B) 16440.00
D)Contractor's Profit @ 10% on (A+B+C) 16374.24
Cost per cum 115014.24
Rate per Cum say 115014.00
16.39 Drilling 14 mm dia holes on the concrete surface to a
depth of 75mm using a rotary cum hammering,drilling
machine as per specification and throughly cleaning the
hole using compressed air & water jet and fixing of shear
connectors of 8mm dia and anchoring it with polyester
resin anchor grout Lokfix P of Fosroc india and as per
manufacture's specifications.(Cost inclusive of
drilling,cleaning,fixing, steel,labour,tools and tackles)

Unit= Each
Cost Analysis for : 1Hole
Taking output = 1 hole
A) Material
Lokfix P @10ml/hole Lit 0.01 1680.00 16.80
B)Cost of application 50.00
C)Overhead charges @ 20% on (A+B) 13.36
D)Contractor's Profit @ 10% on (A+B+C) 13.31
Cost of each hole 93.47
Rate of each say 93.00
16.40 Fabrication and fixing of steel pedestal support for MT Say 18200.00
bearing
16.41 Providing and fixing of Foundation bolts for steel Each Say 552.50
pedestals.
16.42 Providing and fixing of Steel plates for placing of MT Say 58500.00
bearings
16.43 Non-destuctive testing with Ultrasonic Pulse Velocity
Meter with data storage facility for detection of cracks,
voids and other imperfections in Reinforced concrete
structures and furnishing the findings thereof in proper Each Say 500.50
comprehensible format , complete as directed by the
department.

Page 34 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Sr No Description Unit Quantity Rate Rs Cost Rs

16.44 Non-destuctive testing with Profometer 5 Scanlog or


equivalent equipment with facility for built-in memory
storage and statistical analysis of data for detection of
location and orientation of rebars in Reinforced Sqm say 2145.00
concrete structures and furnishing the findings thereof in
proper comprehensible format , complete as directed by
the department.

16.45 Non-destuctive testing with Permeability Tester,


without causing damages to the structure, for
determination the water permeability and water
absorption into the near surface zone of the concrete Each say 550.00
structure and furnishing the findings thereof in proper
comprehensible format , complete as directed by the
department.

16.46 Conducting PH tests on concrete stucture, as per


stipulated procedures, for determination the PH
(alkalinity) of the concrete structure and furnishing the Each say 88.00
findings thereof in proper comprehensible format ,
complete as directed by the department.
16.47 Conducting Carbonation tests on concrete stucture, as
per stipulated procedures, for determination the depth of
carbonation of cover concrete of the structures and
furnishing the findings thereof in proper comprehensible Each say 88.00
format , complete as directed by the department.

16.48 Conducting suitable tests on concrete stucture, including


preparation of samples etc. as per stipulated procedures,
for determination the chloride and sulphate
concentration in the concrete of the structures and Each say 715.00
furnishing the findings thereof in proper comprehensible
format , complete as directed by the department.

16.49 Conducting Concrete Core tests of 75mm diacores, on


concrete stucture, as per stipulated procedures, for
determination the equivalent cube compressive
strength, concrete of the structures including Each say 5005.00
preparation and furnishing the report showing the
findings thereof in proper comprehensible format ,
complete as directed by the department.

16.50 Evaluation of Loss of pre-stress in superstructure


PSC girders including measurement of deflection by
suitable instruments and necessary calculations for
estimation of the probable loss in pre-stress and Each Span say 200000.00
furnishing the findings thereof in a proper
comprehensible format with all details, complete as
directed by the department.

16.51 Stressing operation and grouting complete, including all


accessories for stressing of dummy cables, as per
MT say 10861.00
drawing and technical specifications of section 1800 of
MORTH Specification of Roads and Bridge Work .

Page 35 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Sr No Description Unit Quantity Rate Rs Cost Rs

16.52 Load testing of existng foundation to ensire no void/ gap/


loose pocket below the foundation with a total weight of
250MT (in form of sand bags filling with locally available
sand/ soil etc. placed uniformly on top of well-cap) placed
concentric & uniform w.r.t existing well foundation,
including dewatering and making arrangement with Each say 70000.00
atleast 4 nos dial gauges, for measurement of settlement
of foundation during application and release of the load,
all complete as per specification as directed byb the
department.

16.53 Providing, placing and fixing in position Chemical rebar


fastners (of M/s Hilti or M/s Sika or approved equivalent
conforming to Europian standard CSTB/ETA and Civil Aid
standard) of vaious diameters in Piers, Pier caps,
including drilling holes of specified size and depth,
cleaning holes, placing chemicals inside the holes and
fixing reinforcing bars as per specifications of the
chemical rebar supplier, and under supervision of the
authorized representative of the supplier and conducting
pull-out test of atleast 5% of total nos. of chemical re-ba
fastners (cost of reinforcing bars to be paid seperately) all
complete as per specification as directed byb the
department.

a a) 12 mm dia re-bar fastners. Each say 500.00


b b) 16 mm dia re-bar fastners. Each say 700.00
c c) 20 mm dia re-bar fastners. Each say 750.00
d d) 25 mm dia re-bar fastners. Each say 800.00

Page 36 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Remarks/
Input ref.

L-12
L-13

P&M-001
P&M-053

105.00
-7.62%

L-12
L-13

P&M-001
P&M-053

85.00
-12.94%

M-084/1000
M-005
M-192
M-098_1
M-180

Page 37 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Remarks/
Input ref.

L-12
L-11
L-13

P&M-076

1020.00
7.06%

M-129

L-12
L-15
L-15

L-13

136.00
24.26%

M-084/1000

Page 38 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Remarks/
Input ref.

L-12
L-15
L-13

M-111

61.00
131.15%

M-084/1000
M-005/1500

L-12
L-15
L-13

M-111

56.00
137.50%

L-12
L-15
L-13

Page 39 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Remarks/
Input ref.

M-145

M-111

612.00
36.76%

M-098_1

L-12
L-15
L-13

P&M-078

878.00
32.12%

M-098
M-098_2
M-098

L-12

Page 40 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Remarks/
Input ref.
L-15
L-13

629.00
24.48%

M-084/1000
M-005
M-116
M-147
M-189

L-12
L-13
L-15

P&M-001
P&M-076
P&M-060

296.00
18.58%

Page 41 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Remarks/
Input ref.

M-057

M-145

L-12
L-15
L-13

129.00
23.26%

M-098_1

L-12
L-15
L-13

92.00
107.61%

Page 42 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Remarks/
Input ref.
M-119

M-114
M-084/1000

M-187

M-098_1

M-179

L-12
L-14
L-13

L-12
L-02
L-13

L-12
L-08
L-13

L-12
L-11
L-13

P&M-040
M-111

Page 43 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Remarks/
Input ref.

M-119

M-115
M-084

M-187

M-098_1

M-179

L-12
L-14
L-13

L-12
L-02
L-13

L-12
L-08
L-13

L-12
L-11
L-13

P&M-040
M-111

Page 44 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Remarks/
Input ref.

M-119

M-115
M-084

M-187

M-098_1

M-179

L-12
L-14
L-13

L-12
L-02
L-13

L-12
L-08
L-13

L-12
L-11
L-13

P&M-040
M-111

Page 45 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Remarks/
Input ref.

P&M-084
L-12
L-15
L-13
M-195

2469.00
32.93%

P&M-084_1

L-02
L-12
L-15
L-13
M-195

Page 46 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Remarks/
Input ref.
M-098_1

Item 14.1(C)

L-12
L-13
L-15

2300.00
70.65%

L-12
L-13

P&M-053

110.00
52.73%

L-12
L-13

P&M-053

Page 47 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Remarks/
Input ref.

189.00
53.97%

L-12
L-13

P&M-053

108.00
33.33%

L-12
L-13

Item 14.1(C)

165.00
51.52%

Page 48 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Remarks/
Input ref.

Item 14.1(C)

Item 14.2 (b)

L-12
L-13

88.00
159.09%

M-179/1000
M-179/1000
M-130

L-12
L-15
L-13

202.00
84.65%

Page 49 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Remarks/
Input ref.

95.00
51.58%

157.00
37.58%

322.00
9.01%

Page 50 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Remarks/
Input ref.

174.00
11.49%

536.00
13.06%

Page 51 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Remarks/
Input ref.
265.00
20.38%

356.00
24.72%

M-040

73715.00
-23.24%

Page 52 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Remarks/
Input ref.

104861.00
-28.43%

1299.00
55.58%

1709.00
9.54%

Page 53 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Remarks/
Input ref.

4785.00
9.26%

406.00
10.10%

Page 54 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Remarks/
Input ref.

M-129

571.00
35.55%

Page 55 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Remarks/
Input ref.

3097.00
-73.46%

333.00
3.00%

341.00
16.72%

Page 56 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Remarks/
Input ref.

349.00
14.90%

395.00
5.57%

4.24
17.92%

3.16
26.58%

Page 57 of 648
Analysisof SOR (Roads) 2009-10
Chapter-16

Remarks/
Input ref.

238.00
18.07%

156816.00
-26.66%

152.00
-38.82%

Page 58 of 648
Analysisof SOR (Roads) 2009-10
Chapter-17

Chapter-17
Miscelloneous Item
Item
Description Unit Rate
No.
17.1 Construction of cold weather Bamboo bridge overall width of 3.70m and
clear road way 3m with jungle wood post 20cm to 25cm dia 5nos. In each
rows and rows being 2.1m. apart except for the navigable span which
should be 3m. Post to be driven at least 180cm. or more below ground
level including providing 20cm to 25cm center to center and placed over
20 cm dia, jungle wood dham, 15cm dia. jungle wood bracing collar fixed
by bolts and nuts, straps etc. mature bholuka Bamboo cross groth all
closely packed and tied 75cm wide track way made from 38mm thick 1st RM 10905.00
class local plank fixed on 75mmx100mm first class local wood battens
120cm apart and 3 lines of jati bamboo horizantal railing fixed in bholuka
bamboo post placed at 210cm apart and white washed including all
necessary nuts and bolts, coir ropes, struts, nails etc. complete with a
layer of brushwood to exposed portion out-side trackway with earth
topping complete as per direction of the department.

17.2 Construction of temporary Bamboo bridge of 3.70m clear road way with
Bholuka or Barua Bamboo post 5nos. in each rows driven at least180cm.
below ground level and rows not more than 150cm apart from center to
center Bholuka or Barua Bamboo dham longitudinal groth both closely
placed and tied with half bamboo 90cm to 120cm apart in both layers and
ttwo layers of jati bamboo chattais ( top layer should be digonally woven),
70 mm to 100 mm thick brushwood in between chattias should be tied RM 2634.00
with half jati bamboo on both ends, bamboo railing with bholuka or barua
bamboo post placed at150cm apart jati or betua bamboo hand rails of two
lines both side of every alternate rows.All tying must be done with cane or
coir string and only mature bamboo should be used in work.

17.3 Making 150mm wide bamboo foot bridge with 100mm Bholuka or Barua
bamboo posts driven 120 cm to 180 cm underground 3 Nos. in each row
and rows being 3m apart bholuka or Barua bamboo dham placed over the
posts and tied with cane or wire , Bholuka or barua bamboo struts in each
row both up and down stream, jati bamboo long gorhs closely packed and R.M. 572.00
tied with dham. Single layer of mat placed over 75mm thick brush wood
and tied with bholuka or Barua bamboo rail stand fixed in one side of the
bridge etc. complete.

17.4 Supplying and driving sal piles 25cm to 30cm dia. Dressed to heart wood
including making length in every 30 cm interval, coal tarring two (2) coats
with best tar applied hot (Rate inclusive of the cost of the required quantity
of tar.)
(a) With pile Engine
(i) Portion of pile actually driven underground. meter 3262.00
(ii) Portion of pile remaining above rground. meter 3062.00
(b) Using labour
(i) Portion of pile actually driven underground. meter 2930.00
(ii) Portion of pile remaining above rground. meter 2677.00
17.5 Supplying and driving Azar/Nahar/Nageswar/Zarul piles 25cm to 30cm
dia. Dressed to heart wood including making length in every 30 cm
interval, coal tarring two (2) coats with best tar applied hot (Rate inclusive
of the cost of the required quantity of tar.)
(a) With pile Engine
(i) Portion of pile actually driven underground. meter 2418.00
(ii) Portion of pile remaining above ground. meter 1988.00
(b) With hand shaking

Page 59 of 648
Analysisof SOR (Roads) 2009-10
Chapter-17

Item
Description Unit Rate
No.
(i) Portion of pile actually driven underground. meter 2159.00
(ii) Portion of pile remaining above rground. meter 2000.00
17.6 Sal work including supplying , fitting and fixing complete with necessary
M.S. bolts, nuts, nails, screw etc. and coal tarring two (2) coats with best
tar applied hot9 Rate is inclusive of the cost of the required quantity of
tar.)
(a) underssed in floor planks, collars, bracing, standards, wheel guards, struts cum 31258.00
and railings, runner belts, rail, posts etc.
(b) In track way planks (alternate nailing to be done with decking in a cum 30382.00
seggragate way.)
17.7 Azar or Nahar or Nageswar or zarul ofr sundi or gamari wood works
including supplying , foitting , and fixing complete with necessary M.S.
bolts, nuts, nails scerws etc. and coal tarring two coats (2) coats with best cum 0.00
tar applied hot (Rate is inclusive of the cost of the required quantity of tar.)

(a) Undressed in floor planks, collars, bracing, standards, wheel guards, cum 21761.00
struts and railings, runner belts, rail, posts etc
(b) In track way planks (alternate nailing to be done with decking in a cum 19906.00
seggragate way.)
17.8 Supplying, fitting and fixing timber beam and bearing beam rectangular in
size fitted with M.S. etc. supplying spikes etc. as necessary and coal
tarring two (2) coats with best tar applied hot as directed (tRate is
inclusive of cost of the required quantity of tar.)
(a) Using Sal Timber cum 31091.00
(b) Using Azar or Nahar or Nahar or Nageswar or Zarul sawn timber cum 24993.00
17.9 Supplying, fitting and fixing 25 cm to 30 cm dia. sal wood log beam
dressed to heartwood including supplying and fixing with 20mm dia M.S.
bolts and nuts etc.including coal tarring two (2) coats with best tar applied meter 2625.00
hot as directed (Rate is inclusive of cost of the required quantity of tar.)

17.10 Supplying, fitting and fixing Azar or Nahar or Nageswar or Zarul sawn
timber beam and bearing beam rectangular in size fitted with MS cleats,
straps etc. supplying spikes etc. as necessary and coal taring two(2) coats
with best tar applied hot as directed( Rate is inclusive of cost of the
required quantity if tar. 25 cm to 30 cm dia. sal wood log beam dressed to meter 1432.00
heartwood including supplying and fixing with 20mm dia M.S. bolts and
nuts etc.including coal tarring two (2) coats with best tar applied hot as
directed (Rate is inclusive of cost of the required quantity of tar.)

17.11 Guard Post


(A) RCC guard post:
Supplying,fitting and fixing RCC guard post size 15 cm dia,150cm
long,75cm above the ground and 75cm below the ground, with 4-12mm
Tor steel main steel and 6mm MS stirrups at 30cm c/c tied in position with
annealed black wire, cement concrete proportin 1:2:4 with broken stone
aggregate up to 20mm size including centering,moulding the
top.curing,painted black and white alternately in 23cm strips upto 0.75m
from the top having reflective band 2 nos. of desired shade etc. as per
design and direction complete.

(i) 15 cm dia with 4-12mmTor bar Each 536.00


(ii) 30 cm dia with 6-12mmTor bar Each 1084.00

Page 60 of 648
Analysisof SOR (Roads) 2009-10
Chapter-17

Item
Description Unit Rate
No.
(B) Jungle Wood Dressed guard post:
Supplying,fitting and fixing Jungle Wood Dressed guard post size 20 cm to
25cm dia,150cm long,75cm above the ground and 75cm below the
ground, fitted with horizantal struts size 0.05x0.05x0.55m long at bottom Each 356.00
with necessary nails necessary nails including coal tarring one coat blelow
ground and painting black and white one coat alternately in strips in the
portion above the ground.

17.12 Labour for scarfing and joining piles 25 cm to 30 cm dia Dressed to


heartwood 90 cm. In length includng supplying, fitting and fixing with 2
each Joints 1117.00
nos. of 50 mmX 10 mm MS FI clamps and 16 mm dia MS bolts and nuts
etc. complete as directed
17.13 Labour for taking out old piles of the bidge and stacking them at suitable each 877.00
place as directed
17.14 Labour for dismanteling all members of the timber bridge (except piles)
and stacking them at sutiable places as directed( all members will be
under custody of the contractor till taken over by th department.)scarfing
and joining piles 25 cm to 30 cm dia Dressed to heartwood 90 cm. In meter 700.00
length includng supplying, fitting and fixing with 2 nos. of 50 mmX 10 mm
MS FI clamps and 16 mm dia MS bolts and nuts etc. complete as directed

17.15 Labour for driving piles 25 cm to 30 cm dia Dressed to heartwood marking


length in every 30 cm. interval includng coalteringtwo (2) coats with best
tar applied hot including providing ncessary scaffolding or staging( rate is
inclusive of the cost of required quantityof tar.)
(a) With piles engine
(i) Portion of pile actually driven under ground meter 709.00
(ii) Portion of pile remaining over ground meter 256.00
(b) By use of labour
(i) Portion of pile actually driven under ground meter 572.00
(ii) Portion of pile remaining over ground meter 394.00
17.16 Labour for fitting and fixing RSJ beam, CI saddle etc. in position including
necessary scaffolding, cutting them to required size, drilling holes and
supplying and fixing ncessary bolts and nuts, painting two coats complete Quintal 532.00
(Tar-Steel paints to be supplied by the contractor at his own costs)
including carrying frm PWD Godown.
17.17 Labour for fitting and fixing RSJ beam, old CI saddle etc. in position
including necessary scaffolding, and fixing ncessary bolts and nuts,
Quintal 474.00
painting two (2) coats complete (Tar-Steel paints to be supplied by the
contractor at his own costs)
17.18 Labour for making and fitting MS F.I. Straps and cleats etc. in position Quintal 1243.00
including drilling holes and carrying the same from PWD godown.
17.19 Supplying fitting and fixing "U" shapeed flat iron strap making 0.5mX0.3m
size from 150mmX12mm size MS flat including providing 10 bolts holes
and fitting with 0.35m long 20mm dia MS bolts including fitting tightly Each 1495
withbearing beam, pile and RSJ beams etc. as diected by the
Department.
17.20 Labour for fitting woodwork including sizing , supplying and fixing with new
MS bolts, nuts, nails, spikes, and coal tarring coat applied hot ( Coal tar to
be supplid by the contractor at his own costs) including carrying from the
PWD godown.
(a) Applying 2 (two) coats cu.m. 1332.00
(b) Applying 1 (one) coats cu.m. 1250.00
17.21 Labour for fitting and fixing 25cm to 30 cm dia log beam including
supplying and fixing necessary MS nuts and bolts etc. and coal tarring
coats appiled hot as dirceted (coal tar to be supplied by the contractor at
his own cost.)

Page 61 of 648
Analysisof SOR (Roads) 2009-10
Chapter-17

Item
Description Unit Rate
No.
(a) Applying 2 (two) coats meter 310.00
(b) Applying 1 (one) coats meter 211.00
17.22 Labour for talking out old woodworks of bridge and the refitting the same
including supplying and fixing necessary new MS bolts, nuts, spikes, nail cum 1936.00
as directed (Coal tar to be supplied by the contractor at his own costs.)
17.23 Labour for talking out old log beam of bridge and refitting the same
including supplying and fixing necessary new MS bolts, nuts, spikes, nail
meter 160.00
etc an d coaltering on coat applied hot as directed (Coal tar to be supplied
by the contractor at his own costs.)
17.25 Pile shoes : supplying fitting and fixing the pile shoes made of 6mm
thick mild steel plate with necessary welding joints, size of pile shoe will
be 78.54 cm(circumferential length of at top.) X50cm(Depth) X
5cm(circumferential length at bottom) and inside 25cm inside diameter at
top, including fitting and fixing 39Three) nos. M.S. plate of size of
6mmX50mm, length 45cm at top of the pile shoe with necessary welding Each 988.00
and drilling three nos of holes in each plate including fitting and fixing the
pile shoes at the pile end with necessary patent nails etc. , complete as
directed by the Department .The pile shoe should be camphered to fit the
pile shoe properly withnecessary grooving for placing the MS plates and
pile shoe.

17.32 Providing split bamboo digonally wooven lining over slope of bridges,
abutement and road embakement etc. secured to the ground at least
sqm 83.00
70cm long bamboo pegs and half bamboo horizontally at 100cm center to
center both ways.
(a) For 360 cm above ground on average meter 611.00
(b) For 200 cm above ground on average meter 464.00
17.34 Earthwork in filling in the guide bund by head load up to lead of 60m with
approved quality all leads and lifts ramming and compacting with rammer
weighing not less than 10kg and falling from height of not less than 90cm
and sprinkling with water if necessary. earth is to collected after removing cum 84.00
the 1st 20cm of top soil and should be free from grass, shrubs and other
foreign matter and rate will be including payment of fland compensation.

(a) Extra lead for each 30cm and part thereof beyond 60m up to a lead 200m.
cum 7.00

(b) Extra lift for each 1.50m or part thereof beyond the initial lift of 1.50m cum 7.00
17.35 Labour for haulding up boat and refloating the same after repair

(a) Mar boat each 2830.00


(b) Single boat each 1407.00
17.36 Renewing rotton planks of boat with 25 mm to 38 mm thick timber planks
including supplying and fitting with necessary nail etc. including coat
tarring two coats applied hot.
(a) With Sal planks sq.m 2094.00
(b) With Cham or Lorul planks sq.m 1726.00
17.37 Making good carakcks of the joint boat with necessary jute mixed with
putty of dhuna and flat nails including coaltarring after taking out old nails, metre 28.00
rotten jute etc.
17.38 Supplying, fitting and fixing kori (for boat) of wood of required sizes.
(a) With Sal timber each 2152.00
(b) With cham/sundi/nageswar/gamari timber each 1522.00

Page 62 of 648
Analysisof SOR (Roads) 2009-10
Chapter-17

Item
Description Unit Rate
No.
17.39 Supplying sal wood helm for marboat 18cm dia 6.10m as per direction
including fixing in position and coal tarring complete as
directed.cham/nageswar wood helm for mar boat 13cm dia. 6.10m long as each 4864.00
per direction including fixing in position and coal and coal tarring as
directed.
17.40 Supplying cham/nageswar wood helm for mar boat 13cm dia. 6.10m long
as per direction including fixing in position and coal and coal tarring as each 2729.00
directed.
17.41 Renewing oars of wood plank.
(a) Of Sal wood each 813.00
(b) Of Cham wood each 667.00
7.42 Supplying fitting and fixing in position koniaghosa of required size of
salwood to fit exactly at boat and coal tarring etc. complete as directed.
(a) Sal wood each 240.00
(b) Cham/Sundi/Gamari each 160.00
17.43 (a) Repariring or providing free board line 8cm by 5cm sal timber painted metre 190.00
white with two coats of approved paint.
(b) Repairing or providing free board line 8cm by 5cm cham/sundi/gamari metre 142.00
timber painted with two coats of approved paint.
17.44 Refitting drop gates with necessary hinges, spikes, bolts and nuts etc. set of two 338.00
complete up to 6 tonne mar boat.
17.45 Refitting drop gates with necessary hinges, spikes, bolts and nuts etc. set of two 509.00
complete above 6 tonne mar boat.
17.46 Providing and launching Steel Truss of Structural steel BUG super
Structure including painting complete as per Section 1900 of MOST MT 132315.00
specification.
17.47 Earth work by head load in filling embankment in layers not exceeding
20cm thick including breaking clods, dressing and sectioning, cambering
and ramming, within a lead up to 30 m and lift up to 1.5m including
payment of land conpensation for obtaining earth from private land or
govt. land as required (measurement will be on the bais of profile or
section measurement, 12.5% deduction being made on the quantity thus
arrived for shrinkage allowance.

(i) Sandy soil. cum 56.00


(II) Ordinary soil, Basti land, Low marshy land. cum 81.00
(III) Hard soil mixed with moorum and gravel cum 98.00
(a) Extra lead for each 30m and part thereof beyond initial lead of 30m. cum
(b) Extra lift for each 1.50 m or part thereof beyond the initial lift of 1.50m cum 7.00
17.48 Earth work in core of embankment by head load with soil of approved
quality with a lead up to 30 m and lift up to 1.5 m in layers not exceeding
20 cm including breaking clods, dressing grading to required shape and cum 135.00
compacting to meet requiremenet of Table 300 - 2 (including payment of
land conpenssation for obtaining earth).
(a) Extra lead for each 30m and part thereof beyond initial lead of 30m. cum 7.00
(b) Extra lift for each 1.50 m or part thereof beyond the initial lift of 1.50m cum 7.00
17.49 Earth work in sub grade and shoulders by head load with selected soil of
approved quality with a lead of 30 m and lift up to 1.5 m spreading grading
to required shape and compacting to meet requirement of Table 300 -2 cum 144.00
(including payment of land compensation of obtaining earth).

(a) Extra lead for each 30m and part thereof beyond initial lead of 30m. cum 8.00
(b) Extra lift for each 1.50 m or part thereof beyond the initial lift of 1.50m cum 8.00

Page 63 of 648
Analysisof SOR (Roads) 2009-10
Chapter-17

Item
Description Unit Rate
No.
17.50 Labour fror laying apron with man size boulders by hand packing the
syone with dry stone masonry template crosswalls to ensure regular and
orderly deposition of the full intended quality of stone in the apron
including labour for buildung these walls about one meter thick and to the cum 289.00
full height of the specific thockness of the apron at interval of 30 meters all
along the length of the apron with local carriage of stone within 60 meters
complete.

17.51 Stone masonry work. Uncoursed rubble masonry work in all retaining wall,
wing wall, abutement etc. in cement mortar 1;6 withoutside face stone
roughly hammer dressed and inside ( earthen side ) undressed as per
drawing and technical sopecifications including racking out joints and cum 2093.00
curing , supplying and carriage of stone as directed.

17.52 Labour for spreading metal gravel / granular material on the road surface
as directed including dressing and cambering the formation and utilizing
Cum 90.00
the loose earth in filling the depression as directed including carriage of
gravel within 30m.
17.53 Providing an construcyion of temporary island to accommodate pile rig
and other accessories including casting of pile cap, all complete in depth each 53167.00
of water up to 400 cm.
17.54 RCC Pipe Delineator

Providing of hume pipe delineator, 250 mm in diameter, 1250 mm high,


having 25mm skin thickness filled with earth for stability up to 5 cm from Each 1183.00
top and remaining filled with 1:3:6 c.c.in spherical segment to prevent
percolation of water and emeded in c.c. (1:3:6) below ground level up to a
depth of 500mm, 75mm thick cc surrounding the pipe, painted white as
per approved drawing.
17.55 Drum Delineator
Providing of metal drum/empty bitumen drum delineator, 600 mm in
diameter, 800 mm high, filled with earth for stability up to 5 cm from top Each 514.00
and remaining filled with 1:3:6 c.c. to prevent percolation of water, painted
in circumferential strips of alternate black and white 120 mm wide all as
per IRC:SP:55-2001and drawing.
17.56 Paved Shoulder:-

Prviding brick soling in earthen shoulder with stone/best quality jhama


brick, sand packed and laid to true line and level and in panel after sqm 396.00
preparing the subgrade including earthwork in excavation as directed
including all labour and materials and if necessary dewatering, complete.

(a).Bricks on flat soling,


(a) Bricks on edge soling, sqm 462.00
(b) Stone soling of thickness 150mm. sqm 307.00
17.57 Pre fabricated railing :-

Providing,fitting and erecting pre fabricated railing of TATA STRUCTURA


materials having size of 2.00x0.90M in panels made of
25x25x2.6/40x40x2.6 vertical bars and 40x40x2.6/32x32x2.6 horizontal Rm 1319.00
bars.The two end posts of each panel are founded with M-15 cement
concrete up to a depth of 200mm with anti corrosive primer and paint etc.
complete as per approved drawing and technical specification as
directed..

Page 64 of 648
Analysisof SOR (Roads) 2009-10
Chapter-17

Item
Description Unit Rate
No.
17.58 Crash Barrier :-

Providing and erecting steel rails crash barrier in selected location with
vertical post of TATA STRUCTURA WRS of size (113.50X113.50
x4.800)mm & 1.50m1.25m/0.70m/0.60m height above the GL attached to
the gusset plate (330X330)X25mm with nut and bolts and embeded in
cement concrete in prop. 1:2:4 (450X450X750) mm as per approved and
technical specification , 3.70m center to center for intermediate bay and
3.00m for end bay, 4 nos. horizantal steel rails of size
(113.50X113.50X4.80) mm of TATA STRUCTURA WRS to be fixed on the
vertical posts with a spacer channel section of size
(113.5X113.5X4.80)mm of TATA-STR-WRS including all fittings such as
Stainless Steel Hexagonal Head , SS washer & screw head , nylon top
hat washer and galvanized steel washer including transportation &
erection etc. complete as per approved drawing.
I Four (4) rails
(A) 1.50m height RM 6909.00
(B) 1.25m height meter 6857.00
I One (1) rails
(A) 0.75m height meter 3071.00
(B) 0.60m height RM 3029.00
(B) 0.75m height both side RM 5792.00
17.59 Construction of reinforced earth structures together with the construction
of earth work in layers, assembly & erection of reinforcing element &
placement of facing panels and all associated components as per
drawings, technical specifications and clauses 703. The height of the
reinforced earth retaining wall has been considered as 10m and the angle
of internal friction (o) of propposed backfill soil as 30 degrees.

17.60 Construction of Reinforced Earth Retaining Walls with plain finished


cruciform shaped precast concrete facing panels in M 35 grade concrete,
18 cm thick, including High Adherence Structural Reinforcing 40 X 5mm
section strips ( hot dip galvanised) with bearing pads, joint fillers, tie strips, sqm 5808.00
fastener and all accessories and consumable complete as per technical
specification and drawing.
17.61 Earth work including excavation, backfilling, grading and compaction with
selected backfill soil in layers in Reinforced Earth works as per Technical cu.m.
specification and drawings.
17.62 Construction of PCC strips level footing (35cm X 15cm) in M-15 grade
RM 258.00
concrete complete as per technical specification and drawing.
17.63 Providing 600mm drainage bay behind RE wall with compacted granular cum 1089.00
material as per technical specification and drawing.
17.64 Greasing of Bearing with ULTRATACK AP3 grease including cleaeing of
bearings with steel brush, removal of dusts and dirt with necessary No. 1167.00
scaffolding etc. complete as directed by the department.
17.65 Providing and constructing temporary island 10 m diameter for
construction of well foundation for 6m dia. Well.
A i)Assuming depth of water 1.0 m to 2.0 m each 108765.00
ii)Assuming depth of water 2.0 m to 3.0m each 138167.00
iii)Assuming depth of water 3.0 m to 4.0m each 156360.00
B Providing and constructing temporary island 11 m diameter for
construction of well foundation for 7m dia. Well.
i)Assuming depth of water 1.0 m to 2.0 m each 118188.00
ii)Assuming depth of water 2.0 m to 3.0m each 152347.00
iii)Assuming depth of water 3.0 m to 4.0m each 184482.00
C Providing and constructing temporary island 12 m diameter for
construction of well foundation for 8m dia. Well.

Page 65 of 648
Analysisof SOR (Roads) 2009-10
Chapter-17

Item
Description Unit Rate
No.
i)Assuming depth of water 1.0 m to 2.0 m each 127196.00
ii)Assuming depth of water 2.0 m to 3.0m each 162189.00
iii)Assuming depth of water 3.0 m to 4.0m each 197449.00
17.66 Providing and laying seal coat sealing the voids in a bituminous surface
laid to the specified levels grade and cross fall using Type A,Type B and
Type C as per Technical specification clause 510
A By manual means
Case-1: Type A (11.2mm to2.36mm)
Bitumen Emulsion (CRS-2) sqm 79.00
case-II: Type-B (2.36mm to 180 micron)
Bitumen Emulsion (CSS-2) sqm 58.00
Case III:Type-C (9.5mm to 2.36mm)
Bitumen Emulsion (CSS-2) sqm 68.00
By mechanical means
Case-1: Type A (11.2mm to2.36mm)
Bitumen Emulsion (CRS-2) sqm 74.00
case-II: Type-B (2.36mm to 180 micron)
Bitumen Emulsion (CSS-2) sqm 61.00
Case III:Type-C (9.5mm to 2.36mm)
Bitumen Emulsion (CSS-2) sqm 64.00

Page 66 of 648
Chapter Item No Descriptions Page
PART-C
17 Miscelloneous Item

Preamble
17.1 Cold weather Bamboo Bridge
17.2 Construction of Temporary Bamboo Bridge.
17.3 Bamboo Foot Bridge
17.4 Driving Sal Piles 25cm to 30cm dia
17.5 Driving Non Sal Piles 25cm to 30cm dia
17.6 Sal wood Work
17.7 Non Sal wood Work
17.8 Timber Beam and Bearing Beam
17.9 Sal Wood Log Beam
,17.10 Non Sal Timber Beam and Bearing Beam
17.11 Labour for Scarfing and joining Piles
17.12 Labour for taking out old Piles
17.13 Labour for Dismentalling all members of Timber Bridge
17.14 Labour for Driving Piles
17.15 Labour for fitting and fixing RSJ beam,C.I.Saddle etc.
17.16 Labour for fitting and fixing RSJ beam, Old C.I.Saddle
etc.
17.17 Labour for making and fixing MS FI straps and cleats.
17.18 Supplying Fitting and fixing "U' shaped flat iron strap
17.19 Labour for fitting Woodwork
17.20 Labour for fitting and fixing log Beam
17.21 Labour for taking out old woodwork of Bridge and
refitting
17.22 Labour for taking out old logbeam of Bridge and refitting
17.23 Single Bamboo spur and Palasiding with 2nd class
Bamboo.
17.24 Single Bamboo spur and Palasiding with 1st class
Bamboo.
17.25 Bamboo spur'A" Type
17.26 Bamboo spur'"A"Type with 1st class Bamboo
17.27 Close Bamboo Toe walling
17.28 Double Timber spur with two rows
17.29 Filling up hollows of Timber Spur
,17.30 Split Bamboo wooven lining
17.31 Supplying fitting and fixing bamboo pegs in hollows of
spur
17.32 R.C.C. Guard post
Jungle Wood Guard post
17.33 Kilometer Post
17.34 Pile Shoes
17.35 Earthwork in filling in Guide Bundh
17.36 Labour for Hauling Boat
17.37 Renewing Rotten planks of Boat
17.38 Making good of cracks in Boat
,17.39 Fitting and fixing of Kori.
17.40 Supplying Sal wood Helm
17.41 Supplying Non Sal Helm
17.42 Renewing Oar
17.43 Supplying Koniagosha
17.44 Repairing and providing Free Board
17.45 Refitting Drop Gates upto 6 ton
17.46 Refitting Drop Gates above 6 ton
17.47 Providing Steel Truss of Structural B.U.G.
17.48 Earth work by headload in filling Embankment
17.49 Earthwork in core of Embankment
,17.50 Earthwork in subgrade and shoulder
17.51 Labour for laying apron with mansize Boulder
17.52 Stone Masonary work
17.53 Labour for spreading Gravel/Granular Material
17.54 Construction of Temporary Island
17.55 R.C.C.Pipe Delineator
17.56 Drum Delineator
17'.57 Paved Shoulder
17.58 Prefabricated Railing
17.59 Crash Barrier
17.60 Construction of Reinforced Earth Retaining wall
17.61 Construction of P.C.C. Strip level Footing
17.62 Providing 600mm drainage bay behind R.E
17.63 Greasing of Bearing
17.64 Providing approved variety of Vetiver
17.65 Closegraded Premix surfacing with cationic Bitumen
Emulsion
17.66 Seal coat with Emulsion
17.67 Providing Interlocking Concrete Block Pavement
17.68 Wire rope safety Fence Barrier
17.69 Geo Bags
17.70 Supply and Dumping of Geo Bags in Loose
17.71
Supplying,Laying Non wooven Geo Textile Fabric Sheet
17.72 Supplying and Dumping of Geo Bags in Cages (with
Boat)
17.73 Earthwork in Excavation in Key Cage
17.74 Supply and Laying of G-Mat
Construction Base of Road Pavement by use of
17.75 Evocrate
17.76 Rope safety Fence Barrier
17.77 Soil Stabilization-Clay Soil in Subgrade using RBI-81
17.78 Excluding Clay Soil in Base course using RBI-81
17.79 With available soil in Base Course using RBI-81

Usage Rates of Plants and Machinery


Labour
Materials

Anda mungkin juga menyukai