Anda di halaman 1dari 41

# Analisa Harga Satuan SNI 2008

## Galian tanah /m3 (Kedalaman 1m)

Pekerja hr 0.750 x = -
Mandor hr 0.025 x = -
Profit 10% = -
Total = -
Galian tanah /m3 (Kedalaman 2m)
Pekerja hr 0.900 x 135,500.00 = 121,950.00
Mandor hr 0.045 x 183,200.00 = 8,244.00
Sub Jumlah 130,194.00
10% Profit 13,019.40
Jumlah 143,213.40
Dibulatkan 143,200.00

## Galian tanah /m3 (Kedalaman 3m)

Pekerja hr 1.050 x = -
Mandor hr 0.067 x = -
Profit 10% = -
Total = -
Galian tanah keras /m3 (Kedalaman 1m)
Pekerja hr 1.000 x = -
Mandor hr 0.032 x = -
Profit 10% = -
Total = -
Galian tanah cadas /m3 (Kedalaman 1m)
Pekerja hr 1.500 x = -
Mandor hr 0.060 x = -
Profit 10% = -
Total = -
Galian tanah lumpur /m3 (Kedalaman 1m)
Pekerja hr 1.200 x = -
Mandor hr 0.045 x = -
Profit 10% = -
Total = -
Stripping Tebing /m2 (Ketinggian 1m)
Pekerja hr 0.500 x = -
Mandor hr 0.050 x = -
Profit 10% = -
Total = -
Buangan Tanah /m3 (Sejauh 15m)
Pekerja hr 0.330 x = -
Mandor hr 0.010 x = -
Profit 10% = -
Total = -
Urugan tanah /m3 (Kedalaman 1m)
Pekerja hr 0.250 x 135,500.00 = 33,875.00
Mandor hr 0.008 x 183,200.00 = 1,526.67
Sub Jumlah 35,401.67
10% Profit 3,540.17
Jumlah 38,941.83
Dibulatkan 38,900.00

Pekerja hr 0.500 x = -
Mandor hr 0.050 x = -
Alat bantu ls 1.000 x = -
Profit 10% = -
Total = -
Urugan pasir /m3
Pasir Urug m3 1.200 x 232,000.00 = 278,400.00
Pekerja hr 0.300 x 135,500.00 = 40,650.00
Mandor hr 0.010 x 183,200.00 = 1,832.00
Sub Jumlah 320,882.00
10% Profit 32,088.20
Jumlah 352,970.20
Dibulatkan 353,000.00

## Lapisan Pudel Campuran 1KP:3PP:7TL

Kapur Pasang m3 0.135 x = -
Pasir Pasang m3 0.400 x = -
Tanah Liat m3 0.948 x = -
Pekerja hr 0.800 x = -
Tukang Batu hr 0.400 x = -
Kepala Tukang hr 0.040 x = -
Mandor hr 0.080 x = -
Profit 10% = -
Total = -
Lapisan Pudel Campuran 1KP:5TL
Kapur Pasang m3 0.248 x = -
Tanah Liat m3 1.240 x = -
Pekerja hr 0.800 x = -
Tukang Batu hr 0.400 x = -
Kepala Tukang hr 0.040 x = -
Mandor hr 0.080 x = -
Profit 10% = -
Total = -
Lapisan Ijuk T = 10cm
Ijuk kg 6.000 x = -
Pekerja hr 0.150 x = -
Mandor hr 0.015 x = -
Profit 10% = -
Total = -
Urugan Sirtu /m3
Sirtu m3 1.200 x = -
Pekerja hr 0.250 x = -
Mandor hr 0.025 x = -
Profit 10% = -
Total = -
Pekerjaan Pondasi Batu Kali 1 : 3
Batu Belah m3 1.200 x 261,600.00 = 313,920.00
Semen Portland kg 202.000 x 1,400.00 = 282,800.00
Pasir Pasang m3 0.485 x 190,000.00 = 92,150.00
Pekerja hr 1.500 x 135,500.00 = 203,250.00
Tukang batu hr 0.750 x 155,800.00 = 116,850.00
Kepala tukang hr 0.075 x 164,052.00 = 12,303.90
Mandor hr 0.075 x 183,200.00 = 13,740.00
Sub Jumlah 1,035,013.90
10% Profit 103,501.39
Jumlah 1,138,515.29
Dibulatkan 1,138,500.00

## Pekerjaan Pondasi Batu Kali 1 : 4

Batu Belah m3 1.200 x = -
Semen Portland kg 163.000 x = -
Pasir Pasang m3 0.520 x = -
Pekerja hr 1.500 x = -
Tukang batu hr 0.750 x = -
Kepala tukang hr 0.075 x = -
Mandor hr 0.075 x = -
Profit 10% = -
Total = -
Pekerjaan Pondasi Batu Kali 1 : 5
Batu Belah m3 1.200 x = -
Semen Portland kg 136.000 x = -
Pasir Pasang m3 0.544 x = -
Pekerja hr 1.500 x = -
Tukang batu hr 0.750 x = -
Kepala tukang hr 0.075 x = -
Mandor hr 0.075 x = -
Profit 10% = -
Total = -
Pekerjaan Pondasi Batu Kali 1 : 6
Batu Belah m3 1.200 x = -
Semen Portland kg 117.000 x = -
Pasir Pasang m3 0.561 x = -
Pekerja hr 1.500 x = -
Tukang batu hr 0.750 x = -
Kepala tukang hr 0.075 x = -
Mandor hr 0.075 x = -
Profit 10% = -
Total = -
Pekerjaan Pondasi Batu Kali 1 : 8
Batu Belah m3 1.200 x = -
Semen Portland kg 91.000 x = -
Pasir Pasang m3 0.584 x = -
Pekerja hr 1.500 x = -
Tukang batu hr 0.750 x = -
Kepala tukang hr 0.075 x = -
Mandor hr 0.075 x = -
Profit 10% = -
Total = -
Pekerjaan Pondasi Batu Kali 1KP : 1SM : 2PP
Batu Belah m3 1.200 x = -
Kapur Padam m3 0.170 x = -
Semen Merah m3 0.170 x = -
Pasir Pasang m3 0.340 x = -
Pekerja hr 1.500 x = -
Tukang batu hr 0.750 x = -
Kepala tukang hr 0.075 x = -
Mandor hr 0.075 x = -
Profit 10% = -
Total = -
Pekerjaan Pondasi Batu Kali 1PC : 3KP : 10PP
Batu Belah m3 1.200 x = -
Semen Portland kg 61.000 x = -
Kapur Padam m3 0.147 x = -
Pasir Pasang m3 0.492 x = -
Pekerja hr 1.500 x = -
Tukang batu hr 0.750 x = -
Kepala tukang hr 0.075 x = -
Mandor hr 0.075 x = -
Profit 10% = -
Total = -
Pekerjaan Pondasi Batu Kali 1/4PC : 1KP : 4PP
Batu Belah m3 1.200 x = -
Semen Portland kg 41.000 x = -
Kapur Padam m3 0.131 x = -
Pasir Pasang m3 0.523 x = -
Pekerja hr 1.500 x = -
Tukang batu hr 0.750 x = -
Kepala tukang hr 0.075 x = -
Mandor hr 0.075 x = -
Profit 10% = -
Total = -
Pekerjaan Batu Kosong (anstamping)
Batu Belah m3 1.200 x = -
Pasir Urug m3 0.432 x = -
Pekerja hr 0.780 x = -
Tukang batu hr 0.390 x = -
Kepala tukang hr 0.039 x = -
Mandor hr 0.039 x = -
Profit 10% = -
Total = -
Pekerjaan Pondasi Beton Siklop (Cyclop)
Batu Belah m3 0.480 x = -
Semen Portland kg 194.000 x = -
Pasir Beton kg 0.312 x = -
Krikil kg 0.468 x = -
Besi Beton kg 126.000 x = -
Kawat Beton kg 1.800 x = -
Pekerja hr 3.400 x = -
Tukang batu hr 0.850 x = -
Kepala tukang hr 0.085 x = -
Mandor hr 0.170 x = -
Profit 10% = -
Total = -
Pekerjaan Pondasi Beton Sumuran
Batu Belah m3 0.450 x = -
Semen Portland kg 194.000 x = -
Pasir Beton kg 0.312 x = -
Krikil m3 0.468 x = -
Pekerja hr 2.400 x = -
Tukang batu hr 0.800 x = -
Kepala tukang hr 0.080 x = -
Mandor hr 0.119 x = -
Profit 10% = -
Total = -
Pekerjaan Lantai Kerja Beton Mutu F'c = 7,4 MPA (K100) /m3
Semen Portland kg 230.000 x 1,400.00 = 322,000.00
Pasir Beton (harga /m3) kg 863.000 x 135.80 = 117,191.99
Krikil (harga /m3) kg 1,027.000 x 187.78 = 192,849.28
Air ltr 200.000 x 2,000.00 = 400,000.00
Pekerja hr 1.200 x 135,500.00 = 162,600.00
Tukang batu hr 0.200 x 155,800.00 = 31,160.00
Kepala tukang hr 0.020 x 164,052.00 = 3,281.04
Mandor hr 0.060 x 183,200.00 = 10,992.00
Sub Jumlah 1,240,074.30
10% Profit 124,007.43
Jumlah 1,364,081.74
Dibulatkan 1,364,100.00
Pekerjaan Beton Mutu F'c = 7,4 MPA (K100)
Semen Portland kg 247.000 x = -
Pasir Beton kg 869.000 x = -
Krikil kg 999.000 x = -
Air ltr 215.000 x = -
Pekerja hr 1.650 x = -
Tukang batu hr 0.275 x = -
Kepala tukang hr 0.028 x = -
Mandor hr 0.083 x = -
Profit 10% = -
Total = -
Pekerjaan Beton Mutu F'c = 9,8 MPA (K125)
Semen Portland kg 276.000 x = -
Pasir Beton kg 828.000 x = -
Krikil kg 1,012.000 x = -
Air ltr 215.000 x = -
Pekerja hr 1.650 x = -
Tukang batu hr 0.275 x = -
Kepala tukang hr 0.028 x = -
Mandor hr 0.083 x = -
Profit 10% = -
Total = -
Pekerjaan Beton Mutu F'c = 12,2 MPA (K150)
Semen Portland kg 299.000 x = -
Pasir Beton kg 799.000 x = -
Krikil kg 1,017.000 x = -
Air ltr 215.000 x = -
Pekerja hr 1.650 x = -
Tukang batu hr 0.275 x = -
Kepala tukang hr 0.028 x = -
Mandor hr 0.083 x = -
Profit 10% = -
Total = -
Pekerjaan Beton Mutu F'c = 14,5 MPA (K175)
Semen Portland kg 326.000 x = -
Pasir Beton kg 760.000 x = -
Krikil kg 1,029.000 x = -
Air ltr 215.000 x = -
Pekerja hr 1.650 x = -
Tukang batu hr 0.275 x = -
Kepala tukang hr 0.028 x = -
Mandor hr 0.083 x = -
Profit 10% = -
Total = -
Pekerjaan Beton Mutu F'c = 16,9 MPA (K200)
Semen Portland kg 352.000 x = -
Pasir Beton kg 731.000 x = -
Krikil kg 1,031.000 x = -
Air ltr 215.000 x = -
Pekerja hr 1.650 x = -
Tukang batu hr 0.275 x = -
Kepala tukang hr 0.028 x = -
Mandor hr 0.083 x = -
Profit 10% = -
Total = -
Pekerjaan Beton Mutu F'c = 19,3 MPA (K225)
Semen Portland kg 371.000 x = -
Pasir Beton kg 698.000 x = -
Krikil kg 1,047.000 x = -
Air ltr 215.000 x = -
Pekerja hr 1.650 x = -
Tukang batu hr 0.275 x = -
Kepala tukang hr 0.028 x = -
Mandor hr 0.083 x = -
Profit 10% = -
Total = -
Pekerjaan Beton Mutu F'c = 21,7 MPA (K250)
Semen Portland kg 384.000 x = -
Pasir Beton kg 692.000 x = -
Krikil kg 1,039.000 x = -
Air ltr 215.000 x = -
Pekerja hr 1.650 x = -
Tukang batu hr 0.275 x = -
Kepala tukang hr 0.028 x = -
Mandor hr 0.083 x = -
Profit 10% = -
Total = -
Pekerjaan Beton Mutu F'c = 24 MPA (K275)
Semen Portland kg 406.000 x = -
Pasir Beton kg 684.000 x = -
Krikil kg 1,026.000 x = -
Air ltr 215.000 x = -
Pekerja hr 1.650 x = -
Tukang batu hr 0.275 x = -
Kepala tukang hr 0.028 x = -
Mandor hr 0.083 x = -
Profit 10% = -
Total = -
Pekerjaan Beton Mutu F'c = 26,4 MPA (K300)
Semen Portland kg 413.000 x = -
Pasir Beton kg 681.000 x = -
Krikil kg 1,021.000 x = -
Air ltr 215.000 x = -
Pekerja hr 1.650 x = -
Tukang batu hr 0.275 x = -
Kepala tukang hr 0.028 x = -
Mandor hr 0.083 x = -
Profit 10% = -
Total = -
Pekerjaan Beton Mutu F'c = 28,8 MPA (K325)
Semen Portland kg 439.000 x = -
Pasir Beton kg 670.000 x = -
Krikil kg 1,006.000 x = -
Air ltr 215.000 x = -
Pekerja hr 2.100 x = -
Tukang batu hr 0.350 x = -
Kepala tukang hr 0.035 x = -
Mandor hr 0.105 x = -
Profit 10% = -
Total = -
Pekerjaan Beton Mutu F'c = 31,2 MPA (K350)
Semen Portland kg 448.000 x = -
Pasir Beton kg 667.000 x = -
Krikil kg 1,000.000 x = -
Air ltr 215.000 x = -
Pekerja hr 2.100 x = -
Tukang batu hr 0.350 x = -
Kepala tukang hr 0.035 x = -
Mandor hr 0.105 x = -
Profit 10% = -
Total = -
Pekerjaan Beton Waterproof (Storox)
Semen Portland kg 400.000 x = -
Pasir Beton m3 0.480 x = -
Krikil m3 0.800 x = -
Storox - 100 kg 1.200 x = -
Air ltr 210.000 x = -
Pekerja hr 2.100 x = -
Tukang batu hr 0.350 x = -
Kepala tukang hr 0.035 x = -
Mandor hr 0.105 x = -
Profit 10% = -
Total = -
PVC Waterstop Lebar 150mm
Waterstop lebar 150mm m' 1.050 x = -
Pekerja hr 0.060 x = -
Tukang batu hr 0.030 x = -
Kepala tukang hr 0.003 x = -
Mandor hr 0.003 x = -
Profit 10% = -
Total = -
PVC Waterstop Lebar 200mm
Waterstop lebar 200mm m' 1.050 x = -
Pekerja hr 0.070 x = -
Tukang batu hr 0.035 x = -
Kepala tukang hr 0.004 x = -
Mandor hr 0.004 x = -
Profit 10% = -
Total = -
PVC Waterstop Lebar 230 - 320mm
Waterstop lebar 230 - 320mm m' 1.050 x = -
Pekerja hr 0.080 x = -
Tukang batu hr 0.040 x = -
Kepala tukang hr 0.004 x = -
Mandor hr 0.004 x = -
Profit 10% = -
Total = -
Pembesian /kg dengan besi polos atau ulir
Besi Beton kg 1.050 x = -
Kawat Beton kg 0.015 x = -
Pekerja hr 0.070 x = -
Tukang besi hr 0.070 x = -
Kepala tukang hr 0.007 x = -
Mandor hr 0.004 x = -
Profit 10% = -
Total = -
Pembesian 10kg dengan besi polos atau ulir
Besi Beton kg 10,500.000 x = -
Kawat Beton kg 0.150 x = -
Pekerja hr 0.070 x = -
Tukang besi hr 0.070 x = -
Kepala tukang hr 0.007 x = -
Mandor hr 0.004 x = -
Profit 10% = -
Total = -
Kabel Presstressed polos atau strands /kg
Besi Beton kg 1.050 x = -
Kawat Beton kg 0.010 x = -
Pekerja hr 0.050 x = -
Tukang besi hr 0.050 x = -
Kepala tukang hr 0.005 x = -
Mandor hr 0.003 x = -
Profit 10% = -
Total = -
Kabel Presstressed polos atau strands /kg
Besi Beton kg 10,500.000 x = -
Kawat Beton kg 0.100 x = -
Pekerja hr 0.050 x = -
Tukang besi hr 0.050 x = -
Kepala tukang hr 0.005 x = -
Mandor hr 0.003 x = -
Profit 10% = -
Total = -
Pekerjaan Wire Mesh
Jaring Kawat Baja kg 1.020 x = -
Kawat Beton kg 0.050 x = -
Pekerja hr 0.025 x = -
Tukang besi hr 0.025 x = -
Kepala tukang hr 0.002 x = -
Mandor hr 0.001 x = -
Profit 10% = -
Total = -
Pekerjaan Bekisting Pondasi /m2
Kayu Kelas III m3 0.040 x = -
Paku 5 - 10cm kg 0.300 x = -
Minyak Bekisting ltr 0.100 x = -
Pekerja hr 0.520 x = -
Tukang kayu hr 0.260 x = -
Kepala tukang hr 0.026 x = -
Mandor hr 0.026 x = -
Profit 10% = -
Total = -
Pekerjaan Bekisting Sloof /m2
Kayu Kelas III m3 0.045 x = -
Paku 5 - 10cm kg 0.300 x = -
Minyak Bekisting ltr 0.100 x = -
Pekerja hr 0.520 x = -
Tukang kayu hr 0.260 x = -
Kepala tukang hr 0.026 x = -
Mandor hr 0.026 x = -
Profit 10% = -
Total = -
Pekerjaan Bekisting Kolom /m2
Kayu Kelas III m3 0.040 x = -
Paku 5 - 12cm kg 0.400 x = -
Minyak Bekisting ltr 0.200 x = -
Balok kayu Kelas II m3 0.015 x = -
Plywood T = 9mm lbr 0.350 x = -
Dolken kayu galam dia 8 - 10cm, panjang 4m btg 2.000 x = -
Pekerja hr 0.660 x = -
Tukang kayu hr 0.330 x = -
Kepala tukang hr 0.033 x = -
Mandor hr 0.033 x = -
Profit 10% = -
Total = -
Pekerjaan Bekisting Balok /m2
Kayu Kelas III m3 0.040 x = -
Paku 5 - 12cm kg 0.400 x = -
Minyak Bekisting ltr 0.200 x = -
Balok kayu Kelas II m3 0.018 x = -
Plywood T = 9mm lbr 0.350 x = -
Dolken kayu galam dia 8 - 10cm, panjang 4m btg 2.000 x = -
Pekerja hr 0.660 x = -
Tukang kayu hr 0.330 x = -
Kepala tukang hr 0.033 x = -
Mandor hr 0.033 x = -
Profit 10% = -
Total = -
Pekerjaan Bekisting Slab /m2
Kayu Kelas III m3 0.040 x = -
Paku 5 - 12cm kg 0.400 x = -
Minyak Bekisting ltr 0.200 x = -
Balok kayu Kelas II m3 0.015 x = -
Plywood T = 9mm lbr 0.350 x = -
Dolken kayu galam dia 8 - 10cm, panjang 4m btg 6.000 x = -
Pekerja hr 0.660 x 100,000.00 = 66,000.00
Tukang kayu hr 0.330 x 140,000.00 = 46,200.00
Kepala tukang hr 0.033 x 180,000.00 = 5,940.00
Mandor hr 0.033 x 200,000.00 = 6,600.00
Profit 10% = 12,474.00
Total = 138,000.00
Pekerjaan Bekisting Dinding /m2
Kayu Kelas III m3 0.030 x = -
Paku 5 - 12cm kg 0.400 x = -
Minyak Bekisting ltr 0.200 x = -
Balok kayu Kelas II m3 0.020 x = -
Plywood T = 9mm lbr 0.350 x = -
Dolken kayu galam dia 8 - 10cm, panjang 4m btg 4.000 x = -
Formite / Penjaga jarak bekisting / Spacer bh 4.000 x = -
Pekerja hr 0.660 x = -
Tukang kayu hr 0.330 x = -
Kepala tukang hr 0.033 x = -
Mandor hr 0.033 x = -
Profit 10% = -
Total = -
Pekerjaan Bekisting Tangga /m2
Kayu Kelas III m3 0.030 x = -
Paku 5 - 12cm kg 0.400 x = -
Minyak Bekisting ltr 0.150 x = -
Balok kayu Kelas II m3 0.015 x = -
Plywood T = 9mm lbr 0.350 x = -
Dolken kayu galam dia 8 - 10cm, panjang 4m btg 2.000 x = -
Pekerja hr 0.660 x = -
Tukang kayu hr 0.330 x = -
Kepala tukang hr 0.033 x = -
Mandor hr 0.033 x = -
Profit 10% = -
Total = -
Pekerjaan Jembatan untuk pengecoran /m2
Kayu Kelas III m3 0.026 x = -
Paku 5 - 12cm kg 0.060 x = -
Dolken kayu galam dia 8 - 10cm, panjang 4m btg 0.500 x = -
Pekerja hr 0.150 x = -
Tukang kayu hr 0.050 x = -
Kepala tukang hr 0.005 x = -
Mandor hr 0.033 x = -
Profit 10% = -
Total = -
Pekerjaan Pondasi Beton Bertulang (Besi 150kg + Bekisting) /m3
Kayu Kelas III (Papan Tarentang) m3 0.200 x 3,357,100.00 = 671,420.00
Paku 5 - 12cm kg 1.500 x 36,000.00 = 54,000.00
Minyak Bekisting ltr 0.400 x 15,000.00 = 6,000.00
Besi Beton Polos kg 157.500 x 11,500.00 = 1,811,250.00
Kawat Beton kg 2.250 x 12,000.00 = 27,000.00
Semen Portland kg 336.000 x 1,400.00 = 470,400.00
Pasir Beton m3 0.540 x 261,000.00 = 140,940.00
Krikil m3 0.810 x 285,800.00 = 231,498.00
Pekerja hr 5.300 x 135,500.00 = 718,150.00
Tukang batu hr 0.275 x 155,800.00 = 42,845.00
Tukang kayu hr 1.300 x 155,800.00 = 202,540.00
Tukang besi hr 1.050 x 170,500.00 = 179,025.00
Kepala tukang hr 0.262 x 164,052.00 = 42,981.62
Mandor hr 0.265 x 183,200.00 = 48,548.00
Sub Jumlah 4,646,597.62
10% Profit 464,659.76
Jumlah 5,111,257.39
Dibulatkan 5,111,300.00
Pekerjaan Sloof Beton Bertulang (Besi 200kg + Bekisting) /m3
Kayu Kelas III (Papan Tarentang) m3 0.270 x 3,357,100.00 = 906,417.00
Paku 5 - 12cm kg 2.000 x 36,000.00 = 72,000.00
Minyak Bekisting ltr 0.600 x 15,000.00 = 9,000.00
Besi Beton Polos kg 210.000 x 11,500.00 = 2,415,000.00
Kawat Beton kg 3.000 x 12,000.00 = 36,000.00
Semen Portland kg 336.000 x 1,400.00 = 470,400.00
Pasir Beton m3 0.540 x 261,000.00 = 140,940.00
Krikil m3 0.810 x 285,800.00 = 231,498.00
Pekerja hr 5.650 x 135,500.00 = 765,575.00
Tukang batu hr 0.275 x 155,800.00 = 42,845.00
Tukang kayu hr 1.560 x 155,800.00 = 243,048.00
Tukang besi hr 1.400 x 170,500.00 = 238,700.00
Kepala tukang hr 0.323 x 164,052.00 = 52,988.80
Mandor hr 0.283 x 183,200.00 = 51,845.60
Sub Jumlah 5,676,257.40
10% Profit 567,625.74
Jumlah 6,243,883.14
Dibulatkan 6,243,900.00
Pekerjaan Kolom Beton Bertulang (Besi 300kg + Bekisting) /m3
Kayu Kelas III (Papan Tarentang) m3 0.400 x 3,357,100.00 = 1,342,840.00
Paku 5 - 12cm kg 4.000 x 36,000.00 = 144,000.00
Minyak Bekisting ltr 2.000 x 15,000.00 = 30,000.00
Besi Beton Polos kg 315.000 x 11,500.00 = 3,622,500.00
Kawat Beton kg 4.500 x 12,000.00 = 54,000.00
Semen Portland kg 336.000 x 1,400.00 = 470,400.00
Pasir Beton m3 0.540 x 261,000.00 = 140,940.00
Krikil m3 0.810 x 285,800.00 = 231,498.00
Balok kayu Kelas II (Kayu kamper Samarinda) m3 0.150 x 13,672,000.00 = 2,050,800.00
Plywood T = 9mm lbr 3.500 x 188,000.00 = 658,000.00
Dolken kayu galam dia 8 - 10cm, panjang 4m btg 20.000 x 33,300.00 = 666,000.00
Pekerja hr 7.050 x 135,500.00 = 955,275.00
Tukang batu hr 0.275 x 155,800.00 = 42,845.00
Tukang kayu hr 1.650 x 170,500.00 = 281,325.00
Tukang besi hr 2.100 x 170,500.00 = 358,050.00
Kepala tukang hr 0.403 x 164,052.00 = 66,112.96
Mandor hr 0.353 x 183,200.00 = 64,669.60
Sub Jumlah 11,179,255.56
10% Profit 1,117,925.56
Jumlah 12,297,181.11
Dibulatkan 12,297,200.00
Pekerjaan Balok Beton Bertulang (Besi 200kg + Bekisting) /m3
Kayu Kelas III m3 0.320 x 3,357,100.00 = 1,074,272.00
Paku 5 - 12cm kg 3.200 x 36,000.00 = 115,200.00
Minyak Bekisting ltr 1.600 x 15,000.00 = 24,000.00
Besi Beton Polos kg 210.000 x 11,500.00 = 2,415,000.00
Kawat Beton kg 3.000 x 12,000.00 = 36,000.00
Semen Portland kg 336.000 x 1,400.00 = 470,400.00
Pasir Beton m3 0.540 x 261,000.00 = 140,940.00
Krikil m3 0.810 x 285,800.00 = 231,498.00
Balok kayu Kelas II (Kayu kamper Samarinda) m3 0.140 x 13,672,000.00 = 1,914,080.00
Plywood T = 9mm lbr 2.800 x 188,000.00 = 526,400.00
Dolken kayu galam dia 8 - 10cm, panjang 4m btg 16.000 x 33,300.00 = 532,800.00
Pekerja hr 6.350 x 135,500.00 = 860,425.00
Tukang batu hr 0.275 x 155,800.00 = 42,845.00
Tukang kayu hr 1.650 x 170,500.00 = 281,325.00
Tukang besi hr 1.400 x 170,500.00 = 238,700.00
Kepala tukang hr 0.333 x 164,052.00 = 54,629.32
Mandor hr 0.318 x 183,200.00 = 58,257.60
Sub Jumlah 9,016,771.92
10% Profit 901,677.19
Jumlah 9,918,449.11
Dibulatkan 9,918,400.00
Pekerjaan Plat Beton Bertulang (Besi 150kg + Bekisting) /m3
Kayu Kelas III m3 0.320 x 3,357,100.00 = 1,074,272.00
Paku 5 - 12cm kg 3.200 x 36,000.00 = 115,200.00
Minyak Bekisting ltr 1.600 x 15,000.00 = 24,000.00
Besi Beton Polos kg 157.500 x 11,500.00 = 1,811,250.00
Kawat Beton kg 2.250 x 12,000.00 = 27,000.00
Semen Portland kg 336.000 x 1,400.00 = 470,400.00
Pasir Beton m3 0.540 x 261,000.00 = 140,940.00
Krikil m3 0.810 x 285,800.00 = 231,498.00
Balok kayu Kelas II (Kayu kamper Samarinda) m3 0.120 x 13,672,000.00 = 1,640,640.00
Plywood T = 9mm lbr 2.800 x 188,000.00 = 526,400.00
Dolken kayu galam dia 8 - 10cm, panjang 4m btg 32.000 x 33,300.00 = 1,065,600.00
Pekerja hr 5.300 x 135,500.00 = 718,150.00
Tukang batu hr 0.275 x 155,800.00 = 42,845.00
Tukang kayu hr 1.300 x 170,500.00 = 221,650.00
Tukang besi hr 1.050 x 170,500.00 = 179,025.00
Kepala tukang hr 0.265 x 164,052.00 = 43,473.78
Mandor hr 0.265 x 183,200.00 = 48,548.00
Sub Jumlah 8,380,891.78
10% Profit 838,089.18
Jumlah 9,218,980.96
Dibulatkan 9,219,000.00
Pekerjaan Dinding Beton Bertulang (Besi 150kg + Bekisting)
Kayu Kelas III m3 0.240 x = -
Paku 5 - 12cm kg 3.200 x = -
Minyak Bekisting ltr 1.600 x = -
Besi Beton Polos kg 157.500 x = -
Kawat Beton kg 2.250 x = -
Semen Portland kg 336.000 x = -
Pasir Beton m3 0.540 x = -
Krikil m3 0.810 x = -
Balok kayu Kelas II m3 0.160 x = -
Plywood T = 9mm lbr 2.800 x = -
Dolken kayu galam dia 8 - 10cm, panjang 4m btg 24.000 x = -
Pekerja hr 5.300 x = -
Tukang batu hr 0.275 x = -
Tukang kayu hr 1.300 x = -
Tukang besi hr 1.050 x = -
Kepala tukang hr 0.262 x = -
Mandor hr 0.265 x = -
Profit 10% = -
Total = -
Pekerjaan Dinding Beton Bertulang (Besi 200kg + Bekisting)
Kayu Kelas III m3 0.250 x = -
Paku 5 - 12cm kg 3.000 x = -
Minyak Bekisting ltr 1.200 x = -
Besi Beton Polos kg 210.000 x = -
Kawat Beton kg 3.000 x = -
Semen Portland kg 336.000 x = -
Pasir Beton m3 0.540 x = -
Krikil m3 0.810 x = -
Balok kayu Kelas II m3 0.105 x = -
Plywood T = 9mm lbr 2.500 x = -
Dolken kayu galam dia 8 - 10cm, panjang 4m btg 14.000 x = -
Pekerja hr 5.650 x = -
Tukang batu hr 0.275 x = -
Tukang kayu hr 1.560 x = -
Tukang besi hr 1.400 x = -
Kepala tukang hr 0.323 x = -
Mandor hr 0.283 x = -
Profit 10% = -
Total = -
Pekerjaan Kolom Praktis Beton Bertulang (11x11cm)
Kayu Kelas III m3 0.020 x 3,357,100.00 = 67,142.00
Paku 5 - 12cm kg 0.010 x 36,000.00 = 360.00
Besi Beton Polos kg 3.000 x 11,500.00 = 34,500.00
Kawat Beton kg 0.045 x 12,000.00 = 540.00
Semen Portland kg 4.000 x 1,400.00 = 5,600.00
Pasir Beton m3 0.006 x 261,000.00 = 1,566.00
Krikil m3 0.009 x 285,800.00 = 2,572.20
Pekerja hr 0.180 x 135,500.00 = 24,390.00
Tukang batu hr 0.020 x 155,800.00 = 3,116.00
Tukang kayu hr 0.020 x 170,500.00 = 3,410.00
Tukang besi hr 0.020 x 170,500.00 = 3,410.00
Kepala tukang hr 0.006 x 164,052.00 = 984.31
Mandor hr 0.009 x 183,200.00 = 1,648.80
Sub Jumlah 149,239.31
10% Profit 14,923.93
Jumlah 164,163.24
Dibulatkan 164,200.00
Pekerjaan Ring Balok Beton Bertulang (10x15cm)
Kayu Kelas III m3 0.003 x = -
Paku 5 - 12cm kg 0.020 x = -
Besi Beton Polos kg 3.600 x = -
Kawat Beton kg 0.050 x = -
Semen Portland kg 5.500 x = -
Pasir Beton m3 0.009 x = -
Krikil m3 0.015 x = -
Pekerja hr 0.297 x = -
Tukang batu hr 0.033 x = -
Tukang kayu hr 0.033 x = -
Tukang besi hr 0.033 x = -
Kepala tukang hr 0.010 x = -
Mandor hr 0.015 x = -
Sub Jumlah -
10% Profit -
Jumlah -
Dibulatkan -
Pekerjaan Dinding Bata, T = 1 bata Campuran Spesi 1PC : 2PP
Bata Merah bh 140.000 x = -
Semen Portland kg 43.500 x = -
Pasir Pasang m3 0.080 x = -
Pekerja hr 0.600 x = -
Tukang batu hr 0.200 x = -
Kepala tukang hr 0.020 x = -
Mandor hr 0.030 x = -
Profit 10% = -
Total = -
Pekerjaan Dinding Bata, T = 1 bata Campuran Spesi 1PC : 3PP
Bata Merah bh 140.000 x = -
Semen Portland kg 32.950 x = -
Pasir Pasang m3 0.091 x = -
Pekerja hr 0.600 x = -
Tukang batu hr 0.200 x = -
Kepala tukang hr 0.020 x = -
Mandor hr 0.030 x = -
Profit 10% = -
Total = -
Pekerjaan Dinding Bata, T = 1 bata Campuran Spesi 1PC : 4PP
Bata Merah bh 140.000 x = -
Semen Portland kg 26.550 x = -
Pasir Pasang m3 0.093 x = -
Pekerja hr 0.600 x = -
Tukang batu hr 0.200 x = -
Kepala tukang hr 0.020 x = -
Mandor hr 0.030 x = -
Profit 10% = -
Total = -
Pekerjaan Dinding Bata, T = 1 bata Campuran Spesi 1PC : 5PP
Bata Merah bh 140.000 x = -
Semen Portland kg 22.200 x = -
Pasir Pasang m3 0.102 x = -
Pekerja hr 0.600 x = -
Tukang batu hr 0.200 x = -
Kepala tukang hr 0.020 x = -
Mandor hr 0.030 x = -
Profit 10% = -
Total = -
Pekerjaan Dinding Bata, T = 1 bata Campuran Spesi 1PC : 6PP
Bata Merah bh 140.000 x = -
Semen Portland kg 18.500 x = -
Pasir Pasang m3 0.122 x = -
Pekerja hr 0.600 x = -
Tukang batu hr 0.200 x = -
Kepala tukang hr 0.020 x = -
Mandor hr 0.030 x = -
Profit 10% = -
Total = -
Pekerjaan Dinding Bata, T = 1 bata Campuran Spesi 1PC : 3KP : 10PP
Bata Merah bh 140.000 x = -
Semen Portland kg 10.080 x = -
Pasir Pasang m3 0.093 x = -
Kapur Padam m3 0.028 x = -
Pekerja hr 0.600 x = -
Tukang batu hr 0.200 x = -
Kepala tukang hr 0.020 x = -
Mandor hr 0.030 x = -
Profit 10% = -
Total = -
Pekerjaan Dinding Bata, T = 1/2 bata Campuran Spesi 1PC : 2PP
Bata Merah bh 70.000 x 850.00 = 59,500.00
Semen Portland kg 18.950 x 1,400.00 = 26,530.00
Pasir Pasang m3 0.038 x 190,000.00 = 7,220.00
Pekerja hr 0.300 x 135,500.00 = 40,650.00
Tukang batu hr 0.100 x 155,800.00 = 15,580.00
Kepala tukang hr 0.010 x 164,052.00 = 1,640.52
Mandor hr 0.015 x 183,200.00 = 2,748.00
Sub Jumlah 153,868.52
10% Profit 15,386.85
Jumlah 169,255.37
Dibulatkan 169,300.00
Pekerjaan Dinding Bata, T = 1/2 bata Campuran Spesi 1PC : 4PP
Bata Merah bh 70.000 x = -
Semen Portland kg 11.500 x = -
Pasir Pasang m3 0.043 x = -
Pekerja hr 0.300 x = -
Tukang batu hr 0.100 x = -
Kepala tukang hr 0.010 x = -
Mandor hr 0.015 x = -
Profit 10% = -
Total = -
Pekerjaan Dinding Bata, T = 1/2 bata Campuran Spesi 1PC : 5PP
Bata Merah bh 70.000 x 850.00 = 59,500.00
Semen Portland kg 9.680 x 1,400.00 = 13,552.00
Pasir Pasang m3 0.045 x 190,000.00 = 8,550.00
Pekerja hr 0.300 x 135,500.00 = 40,650.00
Tukang batu hr 0.100 x 155,800.00 = 15,580.00
Kepala tukang hr 0.010 x 164,052.00 = 1,640.52
Mandor hr 0.015 x 183,200.00 = 2,748.00
Sub Jumlah 142,220.52
10% Profit 14,222.05
Jumlah 156,442.57
Dibulatkan 156,400.00

## Pekerjaan Dinding Bata, T = 1/2 bata Campuran Spesi 1PC : 6PP

Bata Merah bh 70.000 x = -
Semen Portland kg 8.320 x = -
Pasir Pasang m3 0.049 x = -
Pekerja hr 0.300 x = -
Tukang batu hr 0.100 x = -
Kepala tukang hr 0.010 x = -
Mandor hr 0.015 x = -
Profit 10% = -
Total = -
Pekerjaan Dinding Bata, T = 1/2 bata Campuran Spesi 1PC : 8PP
Bata Merah bh 70.000 x = -
Semen Portland kg 6.500 x = -
Pasir Pasang m3 0.050 x = -
Pekerja hr 0.300 x = -
Tukang batu hr 0.100 x = -
Kepala tukang hr 0.010 x = -
Mandor hr 0.015 x = -
Profit 10% = -
Total = -
Pekerjaan Dinding Bata, T = 1/2 bata Campuran Spesi 1PC : 3KP : 10PP
Bata Merah bh 70.000 x = -
Semen Portland kg 4.500 x = -
Pasir Pasang m3 0.050 x = -
Kapur Padam m3 0.015 x = -
Pekerja hr 0.300 x = -
Tukang batu hr 0.100 x = -
Kepala tukang hr 0.010 x = -
Mandor hr 0.015 x = -
Profit 10% = -
Total = -
Pekerjaan Dinding Bata, T = 1/2 bata Campuran Spesi 1SM : 1KP : 1PP
Bata Merah bh 70.000 x = -
Semen Merah m3 0.018 x = -
Pasir Pasang m3 0.018 x = -
Kapur Padam m3 0.018 x = -
Pekerja hr 0.300 x = -
Tukang batu hr 0.100 x = -
Kepala tukang hr 0.010 x = -
Mandor hr 0.015 x = -
Profit 10% = -
Total = -
Pekerjaan Dinding Bata, T = 1/2 bata Campuran Spesi 1SM : 1KP : 2PP
Bata Merah bh 70.000 x = -
Semen Merah m3 0.014 x = -
Pasir Pasang m3 0.028 x = -
Kapur Padam m3 0.014 x = -
Pekerja hr 0.300 x = -
Tukang batu hr 0.100 x = -
Kepala tukang hr 0.010 x = -
Mandor hr 0.015 x = -
Profit 10% = -
Total = -
Pekerjaan Dinding HB/CB 20, Campuran Spesi 1PC : 3PP
HB/CB 20 bh 12.500 x = -
Semen Portland kg 30.320 x = -
Pasir Pasang m3 0.728 x = -
Besi Angkur Dia 8 kg 0.280 x = -
Pekerja hr 0.350 x = -
Tukang batu hr 0.150 x = -
Kepala tukang hr 0.015 x = -
Mandor hr 0.018 x = -
Profit 10% = -
Total = -
Pekerjaan Dinding HB/CB 20, Campuran Spesi 1PC : 4PP
HB/CB 20 bh 12.500 x = -
Semen Portland kg 24.260 x = -
Pasir Pasang m3 0.772 x = -
Besi Angkur Dia 8 kg 0.280 x = -
Pekerja hr 0.350 x = -
Tukang batu hr 0.150 x = -
Kepala tukang hr 0.015 x = -
Mandor hr 0.018 x = -
Profit 10% = -
Total = -
Pekerjaan Dinding HB/CB 15, Campuran Spesi 1PC : 3PP
HB/CB 15 bh 12.500 x = -
Semen Portland kg 22.740 x = -
Pasir Pasang m3 0.550 x = -
Besi Angkur Dia 8 kg 0.280 x = -
Pekerja hr 0.320 x = -
Tukang batu hr 0.120 x = -
Kepala tukang hr 0.012 x = -
Mandor hr 0.016 x = -
Profit 10% = -
Total = -
Pekerjaan Dinding HB/CB 15, Campuran Spesi 1PC : 4PP
HB/CB 15 bh 12.500 x = -
Semen Portland kg 18.200 x = -
Pasir Pasang m3 0.582 x = -
Besi Angkur Dia 8 kg 0.280 x = -
Pekerja hr 0.320 x = -
Tukang batu hr 0.120 x = -
Kepala tukang hr 0.012 x = -
Mandor hr 0.016 x = -
Profit 10% = -
Total = -
Pekerjaan Dinding HB/CB 10, Campuran Spesi 1PC : 3PP
HB/CB 10 bh 12.500 x = -
Semen Portland kg 15.160 x = -
Pasir Pasang m3 0.364 x = -
Besi Angkur Dia 8 kg 0.280 x = -
Pekerja hr 0.300 x = -
Tukang batu hr 0.100 x = -
Kepala tukang hr 0.010 x = -
Mandor hr 0.015 x = -
Profit 10% = -
Total = -
Pekerjaan Dinding HB/CB 10, Campuran Spesi 1PC : 4PP
HB/CB 10 bh 12.500 x = -
Semen Portland kg 12.130 x = -
Pasir Pasang m3 0.388 x = -
Besi Angkur Dia 8 kg 0.280 x = -
Pekerja hr 0.300 x = -
Tukang batu hr 0.100 x = -
Kepala tukang hr 0.010 x = -
Mandor hr 0.015 x = -
Profit 10% = -
Total = -
Pekerjaan Dinding Roster, Campuran Spesi 1PC : 3PP
Terawan (Roster) bh 30.000 x = -
Semen Portland kg 14.000 x = -
Pasir Pasang m3 0.032 x = -
Pekerja hr 0.300 x = -
Tukang batu hr 0.100 x = -
Kepala tukang hr 0.010 x = -
Mandor hr 0.015 x = -
Profit 10% = -
Total = -
Pekerjaan Dinding Roster, Campuran Spesi 1PC : 4PP
Terawan (Roster) bh 30.000 x = -
Semen Portland kg 11.000 x = -
Pasir Pasang m3 0.035 x = -
Pekerja hr 0.300 x = -
Tukang batu hr 0.100 x = -
Kepala tukang hr 0.010 x = -
Mandor hr 0.015 x = -
Profit 10% = -
Total = -
Pekerjaan Dinding Berongga Ekspose, Campuran Spesi 1PC : 3PP
Bata Berongga Ekspose bh 70.000 x = -
Semen Portland kg 14.000 x = -
Pasir Pasang m3 0.032 x = -
Pekerja hr 0.300 x = -
Tukang batu hr 0.100 x = -
Kepala tukang hr 0.010 x = -
Mandor hr 0.015 x = -
Profit 10% = -
Total = -
Plesteran 15mm, 1PC : 1PP
Semen Portland kg 15.504 x 1,400.00 = 21,705.60
Pasir Pasang m3 0.016 x 190,000.00 = 3,040.00
Pekerja hr 0.300 x 135,500.00 = 40,650.00
Tukang batu hr 0.150 x 155,800.00 = 23,370.00
Kepala tukang hr 0.015 x 164,052.00 = 2,460.78
Mandor hr 0.015 x 183,200.00 = 2,748.00
Sub Jumlah 93,974.38
10% Profit 9,397.44
Jumlah 103,371.82
Dibulatkan 103,400.00
Plesteran 15mm, 1PC : 2PP
Semen Portland kg 10.224 x = -
Pasir Pasang m3 0.020 x = -
Pekerja hr 0.300 x = -
Tukang batu hr 0.150 x = -
Kepala tukang hr 0.015 x = -
Mandor hr 0.015 x = -
Profit 10% = -
Total = -
Plesteran 15mm, 1PC : 3PP
Semen Portland kg 7.776 x = -
Pasir Pasang m3 0.023 x = -
Pekerja hr 0.300 x = -
Tukang batu hr 0.150 x = -
Kepala tukang hr 0.015 x = -
Mandor hr 0.015 x = -
Profit 10% = -
Total = -
Plesteran 15mm, 1PC : 4PP
Semen Portland kg 6.240 x 1,400.00 = 8,736.00
Pasir Pasang m3 0.024 x 190,000.00 = 4,560.00
Pekerja hr 0.300 x 135,500.00 = 40,650.00
Tukang batu hr 0.150 x 155,800.00 = 23,370.00
Kepala tukang hr 0.015 x 164,052.00 = 2,460.78
Mandor hr 0.015 x 183,200.00 = 2,748.00
Sub Jumlah 82,524.78
10% Profit 8,252.48
Jumlah 90,777.26
Dibulatkan 90,800.00
Plesteran 15mm, 1PC : 5PP
Semen Portland kg 5.184 x = -
Pasir Pasang m3 0.026 x = -
Pekerja hr 0.300 x = -
Tukang batu hr 0.150 x = -
Kepala tukang hr 0.015 x = -
Mandor hr 0.015 x = -
Profit 10% = -
Total = -
Plesteran 15mm, 1PC : 6PP
Semen Portland kg 4.416 x = -
Pasir Pasang m3 0.027 x = -
Pekerja hr 0.300 x = -
Tukang batu hr 0.150 x = -
Kepala tukang hr 0.015 x = -
Mandor hr 0.015 x = -
Profit 10% = -
Total = -
Plesteran 15mm, 1PC : 7PP
Semen Portland kg 3.936 x = -
Pasir Pasang m3 0.028 x = -
Pekerja hr 0.300 x = -
Tukang batu hr 0.150 x = -
Kepala tukang hr 0.015 x = -
Mandor hr 0.015 x = -
Profit 10% = -
Total = -
Plesteran 15mm, 1PC : 8PP
Semen Portland kg 3.456 x = -
Pasir Pasang m3 0.029 x = -
Pekerja hr 0.300 x = -
Tukang batu hr 0.150 x = -
Kepala tukang hr 0.015 x = -
Mandor hr 0.015 x = -
Profit 10% = -
Total = -
Plesteran 15mm, 1PC : 1/2KP : 3PP
Semen Portland kg 5.760 x = -
Kapur Padam m3 0.003 x = -
Pasir Pasang m3 0.013 x = -
Pekerja hr 0.360 x = -
Tukang batu hr 0.120 x = -
Kepala tukang hr 0.012 x = -
Mandor hr 0.018 x = -
Profit 10% = -
Total = -
Plesteran 15mm, 1PC : 2KP : 8PP
Semen Portland kg 3.000 x = -
Kapur Padam m3 0.005 x = -
Pasir Pasang m3 0.020 x = -
Pekerja hr 0.360 x = -
Tukang batu hr 0.120 x = -
Kepala tukang hr 0.012 x = -
Mandor hr 0.018 x = -
Profit 10% = -
Total = -
Plesteran 15mm, 1SM : 1KP : 1PP
Semen Merah m3 0.009 x = -
Kapur Padam m3 0.009 x = -
Pasir Pasang m3 0.009 x = -
Pekerja hr 0.360 x = -
Tukang batu hr 0.120 x = -
Kepala tukang hr 0.012 x = -
Mandor hr 0.018 x = -
Profit 10% = -
Total = -
Plesteran 15mm, 1SM : 1KP : 2PP
Semen Merah m3 0.007 x = -
Kapur Padam m3 0.007 x = -
Pasir Pasang m3 0.015 x = -
Pekerja hr 0.360 x = -
Tukang batu hr 0.120 x = -
Kepala tukang hr 0.012 x = -
Mandor hr 0.018 x = -
Profit 10% = -
Total = -
Plesteran 20mm, 1PC : 2PP
Semen Portland kg 13.632 x = -
Pasir Pasang m3 0.027 x = -
Pekerja hr 0.400 x = -
Tukang batu hr 0.200 x = -
Kepala tukang hr 0.020 x = -
Mandor hr 0.022 x = -
Profit 10% = -
Total = -
Plesteran 20mm, 1PC : 3PP
Semen Portland kg 10.386 x = -
Pasir Pasang m3 0.031 x = -
Pekerja hr 0.400 x = -
Tukang batu hr 0.200 x = -
Kepala tukang hr 0.020 x = -
Mandor hr 0.022 x = -
Profit 10% = -
Total = -
Plesteran 20mm, 1PC : 4PP
Semen Portland kg 8.320 x = -
Pasir Pasang m3 0.032 x = -
Pekerja hr 0.400 x = -
Tukang batu hr 0.200 x = -
Kepala tukang hr 0.020 x = -
Mandor hr 0.022 x = -
Profit 10% = -
Total = -
Plesteran 20mm, 1PC : 5PP
Semen Portland kg 6.912 x = -
Pasir Pasang m3 0.035 x = -
Pekerja hr 0.400 x = -
Tukang batu hr 0.200 x = -
Kepala tukang hr 0.020 x = -
Mandor hr 0.022 x = -
Profit 10% = -
Total = -
Plesteran 20mm, 1PC : 6PP
Semen Portland kg 5.888 x = -
Pasir Pasang m3 0.036 x = -
Pekerja hr 0.400 x = -
Tukang batu hr 0.200 x = -
Kepala tukang hr 0.020 x = -
Mandor hr 0.022 x = -
Profit 10% = -
Total = -
Plesteran 20mm, 1SM : 1KP : 2PP
Semen Merah m3 0.009 x = -
Kapur Padam m3 0.009 x = -
Pasir Pasang m3 0.018 x = -
Pekerja hr 0.440 x = -
Tukang batu hr 0.220 x = -
Kepala tukang hr 0.022 x = -
Mandor hr 0.022 x = -
Profit 10% = -
Total = -
Berapen 15mm, 1PC : 5PP
Semen Portland kg 5.184 x = -
Pasir Pasang m3 0.026 x = -
Pekerja hr 0.150 x = -
Tukang batu hr 0.075 x = -
Kepala tukang hr 0.008 x = -
Mandor hr 0.008 x = -
Profit 10% = -
Total = -
Plesteran Skoning 10mm, 1PC : 2PP
Semen Portland kg 0.500 x = -
Pasir Pasang m3 0.013 x = -
Pekerja hr 0.080 x = -
Tukang batu hr 0.400 x = -
Kepala tukang hr 0.040 x = -
Mandor hr 0.004 x = -
Profit 10% = -
Total = -
Plesteran Granit 10mm, 1PC : 2Granit
Semen Portland kg 10.000 x = -
Batu Granit kg 15.000 x = -
Pekerja hr 0.450 x = -
Tukang batu hr 0.225 x = -
Kepala tukang hr 0.023 x = -
Mandor hr 0.023 x = -
Profit 10% = -
Total = -
Plesteran Teraso 10mm, 1PC : 2Teraso
Semen Portland kg 10.000 x = -
Batu Teraso kg 15.000 x = -
Pekerja hr 0.450 x = -
Tukang batu hr 0.225 x = -
Kepala tukang hr 0.023 x = -
Mandor hr 0.023 x = -
Profit 10% = -
Total = -
Plesteran Ciprat, 1PC : 2PP
Semen Portland kg 4.320 x = -
Pasir Pasang m3 0.006 x = -
Pekerja hr 0.300 x = -
Tukang batu hr 0.100 x = -
Kepala tukang hr 0.010 x = -
Mandor hr 0.015 x = -
Profit 10% = -
Total = -
Finishing Siar Pasangan Dinding Bata Merah, (20m')
Semen Portland kg 3.108 x = -
Pekerja hr 0.150 x = -
Tukang batu hr 0.075 x = -
Kepala tukang hr 0.008 x = -
Mandor hr 0.008 x = -
Profit 10% = -
Total = -
Finishing Siar Pasangan Dinding Conblock Ekspose, (8m')
Semen Portland kg 1.600 x = -
Pekerja hr 0.070 x = -
Tukang batu hr 0.035 x = -
Kepala tukang hr 0.004 x = -
Mandor hr 0.004 x = -
Profit 10% = -
Total = -
Finishing Siar Pasangan Batu Kali, 1PC : 2PP
Semen Portland kg 6.340 x = -
Pasir Pasang m3 0.012 x = -
Pekerja hr 0.300 x = -
Tukang batu hr 0.150 x = -
Kepala tukang hr 0.015 x = -
Mandor hr 0.015 x = -
Profit 10% = -
Total = -
Pekerjaan Acian /m2
Semen Portland kg 3.250 x 1,400.00 = 4,550.00
Pekerja hr 0.200 x 135,500.00 = 27,100.00
Tukang batu hr 0.100 x 155,800.00 = 15,580.00
Kepala tukang hr 0.010 x 164,052.00 = 1,640.52
Mandor hr 0.010 x 183,200.00 = 1,832.00
Sub Jumlah 50,702.52
10% Profit 5,070.25
Jumlah 55,772.77
Dibulatkan 55,800.00
Pekerjaan Kusen Pintu & Jendela, Kayu Kelas I /m3
Balok Kayu (Kamper Samarinda) m3 1.100 x 13,672,000.00 = 15,039,200.00
Paku 10cm kg 1.250 x 36,000.00 = 45,000.00
Lem Kayu (One Step) kg 1.000 x 135,000.00 = 135,000.00
Pekerja hr 7.000 x 135,500.00 = 948,500.00
Tukang kayu hr 21.000 x 170,500.00 = 3,580,500.00
Kepala tukang hr 2.100 x 164,052.00 = 344,509.20
Mandor hr 0.350 x 183,200.00 = 64,120.00
Sub Jumlah 20,156,829.20
10% Profit 2,015,682.92
Jumlah 22,172,512.12
Dibulatkan 22,172,500.00
Pekerjaan Kusen Pintu & Jendela, Kayu Kelas II atau III
Balok Kayu (Meranti) m3 1.200 x 10,342,800.00 = 12,411,360.00
Paku 10cm kg 1.250 x 36,000.00 = 45,000.00
Lem Kayu kg 1.000 x 135,000.00 = 135,000.00
Pekerja hr 6.000 x 135,500.00 = 813,000.00
Tukang kayu hr 18.000 x 170,500.00 = 3,069,000.00
Kepala tukang hr 1.800 x 164,052.00 = 295,293.60
Mandor hr 0.300 x 183,200.00 = 54,960.00
Sub Jumlah 16,823,613.60
10% Profit 1,682,361.36
Jumlah 18,505,974.96
Dibulatkan 18,506,000.00
Pekerjaan Pintu Klamp Standar, Kayu Kelas II
Papan Kayu (Meranti) m3 0.040 x 10,342,800.00 = 413,712.00
Paku 5 - 7cm kg 0.050 x 36,000.00 = 1,800.00
Pekerja hr 0.350 x 135,500.00 = 47,425.00
Tukang kayu hr 1.050 x 170,500.00 = 179,025.00
Kepala tukang hr 0.105 x 164,052.00 = 17,225.46
Mandor hr 0.018 x 183,200.00 = 3,297.60
Sub Jumlah 662,485.06
10% Profit 66,248.51
Jumlah 728,733.57
Dibulatkan 728,700.00
Pekerjaan Pintu Klamp Sederhana, Kayu Kelas III
Papan Kayu (Meranti) m3 0.040 x 10,342,800.00 = 413,712.00
Paku 5 - 7cm kg 0.050 x 36,000.00 = 1,800.00
Pekerja hr 0.350 x 135,500.00 = 47,425.00
Tukang kayu hr 1.050 x 170,500.00 = 179,025.00
Kepala tukang hr 0.105 x 164,052.00 = 17,225.46
Mandor hr 0.018 x 183,200.00 = 3,297.60
Sub Jumlah 662,485.06
10% Profit 66,248.51
Jumlah 728,733.57
Dibulatkan 728,700.00
Pekerjaan Pintu Panel, Kayu Kelas I atau II
Papan Kayu (Meranti) m3 0.040 x 10,342,800.00 = 413,712.00
Lem Kayu kg 0.500 x 135,000.00 = 67,500.00
Pekerja hr 1.000 x 135,500.00 = 135,500.00
Tukang kayu hr 3.000 x 170,500.00 = 511,500.00
Kepala tukang hr 0.300 x 164,052.00 = 49,215.60
Mandor hr 0.050 x 183,200.00 = 9,160.00
Sub Jumlah 1,186,587.60
10% Profit 118,658.76
Jumlah 1,305,246.36
Dibulatkan 1,305,200.00
Pekerjaan Pintu & Jendela Kaca, Kayu Kelas I atau II
Papan Kayu (Meranti) m3 0.024 x 10,342,800.00 = 248,227.20
Lem Kayu kg 0.300 x 135,000.00 = 40,500.00
Pekerja hr 0.800 x 135,500.00 = 108,400.00
Tukang kayu hr 2.400 x 170,500.00 = 409,200.00
Kepala tukang hr 0.240 x 164,052.00 = 39,372.48
Mandor hr 0.040 x 183,200.00 = 7,328.00
Sub Jumlah 853,027.68
10% Profit 85,302.77
Jumlah 938,330.45
Dibulatkan 938,300.00
Pekerjaan Pintu & Jendela Jalusi, Kayu Kelas I atau II
Papan Kayu (Meranti) m3 0.064 x 10,342,800.00 = 661,939.20
Lem Kayu kg 0.500 x 135,000.00 = 67,500.00
Pekerja hr 1.000 x 135,500.00 = 135,500.00
Tukang kayu hr 3.000 x 170,500.00 = 511,500.00
Kepala tukang hr 0.300 x 164,052.00 = 49,215.60
Mandor hr 0.050 x 183,200.00 = 9,160.00
Sub Jumlah 1,434,814.80
10% Profit 143,481.48
Jumlah 1,578,296.28
Dibulatkan 1,578,300.00
Pekerjaan Pintu Plywood Rangkap, Rangka Kayu Kelas I Tertutup
Papan Kayu (Meranti) m3 0.025 x 10,342,800.00 = 258,570.00
Paku 1 - 2,5cm kg 0.030 x 38,000.00 = 1,140.00
Lem Kayu kg 0.500 x 135,000.00 = 67,500.00
Plywood T = 4mm (90x220cm) lbr 1.000 x 188,000.00 = 188,000.00
Pekerja hr 0.700 x 135,500.00 = 94,850.00
Tukang kayu hr 2.100 x 170,500.00 = 358,050.00
Kepala tukang hr 0.210 x 164,052.00 = 34,450.92
Mandor hr 0.035 x 183,200.00 = 6,412.00
Sub Jumlah 1,008,972.92
10% Profit 100,897.29
Jumlah 1,109,870.21
Dibulatkan 1,109,900.00
Pekerjaan Pintu Plywood Rangkap, Rangka Kayu Kelas I Ekspose
Papan Kayu (Meranti) m3 0.026 x 10,342,800.00 = 264,775.68
Paku 1 - 2,5cm kg 0.030 x 38,000.00 = 1,140.00
Lem Kayu kg 0.500 x 135,000.00 = 67,500.00
Plywood T = 4mm (90x220cm) lbr 1.000 x 188,000.00 = 188,000.00
Pekerja hr 0.800 x 135,500.00 = 108,400.00
Tukang kayu hr 2.400 x 170,500.00 = 409,200.00
Kepala tukang hr 0.240 x 164,052.00 = 39,372.48
Mandor hr 0.040 x 183,200.00 = 7,328.00
Sub Jumlah 1,085,716.16
10% Profit 108,571.62
Jumlah 1,194,287.78
Dibulatkan 1,194,300.00
Pekerjaan Jalusi Kusen, Kayu Kelas I atau II
Papan Kayu (Meranti) m3 0.006 x 10,342,800.00 = 62,056.80
Paku 1 - 2,5cm kg 0.150 x 38,000.00 = 5,700.00
Pekerja hr 0.670 x 135,500.00 = 90,785.00
Tukang kayu hr 2.000 x 170,500.00 = 341,000.00
Kepala tukang hr 0.200 x 164,052.00 = 32,810.40
Mandor hr 0.335 x 183,200.00 = 61,372.00
Sub Jumlah 593,724.20
10% Profit 59,372.42
Jumlah 653,096.62
Dibulatkan 653,100.00
Pekerjaan Teakwood Rangkap, Rangka Kayu Kelas I Ekspose
Papan Kayu m3 0.025 x = -
Paku 1 - 2,5cm kg 0.030 x = -
Lem Kayu kg 0.300 x = -
Teakwood T = 4mm (90x220cm) lbr 1.000 x = -
Pekerja hr 0.800 x = -
Tukang kayu hr 2.400 x = -
Kepala tukang hr 0.240 x = -
Mandor hr 0.040 x = -
Profit 10% = -
Total = -
Pekerjaan Teakwood Rangkap Lapis Formika, Rangka Kayu Kelas I Ekspose
Papan Kayu m3 0.025 x = -
Paku 1 - 2,5cm kg 0.030 x = -
Lem Kayu kg 0.800 x = -
Teakwood T = 4mm (90x220cm) lbr 1.000 x = -
Formika lbr 0.500 x = -
Pekerja hr 0.850 x = -
Tukang kayu hr 2.550 x = -
Kepala tukang hr 0.255 x = -
Mandor hr 0.043 x = -
Profit 10% = -
Total = -
Pekerjaan Kuda - Kuda Konvensional, Kayu Kelas I (bentang 6m)
Balok Kayu m3 1.100 x = -
Besi Strip T = 5mm kg 15.000 x = -
Paku 12cm kg 5.600 x = -
Pekerja hr 4.000 x = -
Tukang kayu hr 12.000 x = -
Kepala tukang hr 1.200 x = -
Mandor hr 0.200 x = -
Profit 10% = -
Total = -
Pekerjaan Kuda - Kuda Ekspose, Kayu Kelas I
Balok Kayu m3 1.200 x = -
Besi Strip T = 5mm kg 15.000 x = -
Paku 12cm kg 5.600 x = -
Pekerja hr 6.700 x = -
Tukang kayu hr 20.100 x = -
Kepala tukang hr 2.010 x = -
Mandor hr 0.355 x = -
Profit 10% = -
Total = -
Pekerjaan Gording, Kayu Kelas II
Balok Kayu m3 1.100 x = -
Besi Strip T = 5mm kg 15.000 x = -
Paku 12cm kg 3.000 x = -
Pekerja hr 2.400 x = -
Tukang kayu hr 7.200 x = -
Kepala tukang hr 0.720 x = -
Mandor hr 0.120 x = -
Profit 10% = -
Total = -
Pekerjaan Rangka Atap Genteng Keramik, Kayu Kelas II
Kaso ( 5 x 7cm) m3 0.014 x = -
Reng ( 2 x 3cm) m3 0.004 x = -
Paku 5 - 10cm kg 0.250 x = -
Pekerja hr 0.100 x = -
Tukang kayu hr 0.100 x = -
Kepala tukang hr 0.010 x = -
Mandor hr 0.005 x = -
Profit 10% = -
Total = -
Pekerjaan Rangka Atap Genteng Beton, Kayu Kelas II
Kaso ( 5 x 7cm) m3 0.014 x = -
Reng ( 2 x 3cm) m3 0.007 x = -
Paku 5 - 10cm kg 0.250 x = -
Pekerja hr 0.100 x = -
Tukang kayu hr 0.100 x = -
Kepala tukang hr 0.010 x = -
Mandor hr 0.005 x = -
Profit 10% = -
Total = -
Pekerjaan Rangka Atap Sirap, Kayu Kelas II
Kayu Kelas II m3 0.165 x = -
Paku 5 - 10cm kg 0.200 x = -
Pekerja hr 0.120 x = -
Tukang kayu hr 0.120 x = -
Kepala tukang hr 0.012 x = -
Mandor hr 0.006 x = -
Profit 10% = -
Total = -
Pekerjaan Rangka Plafond (50 x 100cm), Kayu Kelas II atau III
Kaso ( 5 x 7cm) (KW biasa) m3 0.015 x 1,612,000.00 = 24,824.80
Paku 7 - 10cm kg 0.200 x 36,000.00 = 7,200.00
Pekerja hr 0.150 x 135,500.00 = 20,325.00
Tukang kayu hr 0.300 x 170,500.00 = 51,150.00
Kepala tukang hr 0.030 x 164,052.00 = 4,921.56
Mandor hr 0.075 x 183,200.00 = 13,740.00
Sub Jumlah 122,161.36
10% Profit 12,216.14
Jumlah 134,377.50
Dibulatkan 134,400.00
Pekerjaan Rangka Plafond (60 x 60cm), Kayu Kelas II atau III
Kaso ( 5 x 7cm) (KW biasa) m3 0.016 x 1,612,000.00 = 26,275.60
Paku 7 - 10cm kg 0.250 x 36,000.00 = 9,000.00
Pekerja hr 0.200 x 135,500.00 = 27,100.00
Tukang kayu hr 0.300 x 170,500.00 = 51,150.00
Kepala tukang hr 0.030 x 164,052.00 = 4,921.56
Mandor hr 0.010 x 183,200.00 = 1,832.00
Sub Jumlah 120,279.16
10% Profit 12,027.92
Jumlah 132,307.08
Dibulatkan 132,300.00
Pekerjaan Lisplank (3 x 20cm), Kayu Kelas II atau III
Papan Kayu (Meranti) m3 0.011 x 98,400.00 = 1,062.72
Paku 7 - 10cm kg 0.100 x 36,000.00 = 3,600.00
Pekerja hr 0.100 x 135,500.00 = 13,550.00
Tukang kayu hr 0.200 x 170,500.00 = 34,100.00
Kepala tukang hr 0.020 x 164,052.00 = 3,281.04
Mandor hr 0.005 x 183,200.00 = 916.00
Sub Jumlah 56,509.76
10% Profit 5,650.98
Jumlah 62,160.74
Dibulatkan 62,200.00
Pekerjaan Lisplank (3 x 30cm), Kayu Kelas II atau III
Papan Kayu (Meranti) m3 0.011 x 117,700.00 = 1,294.70
Paku 7 - 10cm kg 0.050 x 36,000.00 = 1,800.00
Pekerja hr 0.100 x 135,500.00 = 13,550.00
Tukang kayu hr 0.200 x 170,500.00 = 34,100.00
Kepala tukang hr 0.020 x 164,052.00 = 3,281.04
Mandor hr 0.005 x 183,200.00 = 916.00
Sub Jumlah 54,941.74
10% Profit 5,494.17
Jumlah 60,435.91
Dibulatkan 60,400.00
Pekerjaan Rangka Dinding Partisi (60 x 120cm), Kayu Kelas II atau III
Balok Kayu m3 0.028 x = -
Paku 7 - 10cm kg 0.150 x = -
Pekerja hr 0.150 x = -
Tukang kayu hr 0.450 x = -
Kepala tukang hr 0.045 x = -
Mandor hr 0.008 x = -
Profit 10% = -
Total = -
Pekerjaan Rangka Dinding Partisi Teakwood Rangkap, Rangka Kayu Kelas II atau III
Balok Kayu (6 x 12cm) m3 0.028 x = -
Paku 5 - 10cm kg 0.150 x = -
Teakwood T = 4mm (120x240cm) lbr 0.860 x = -
Lem Kayu kg 0.560 x = -
Pekerja hr 0.150 x = -
Tukang kayu hr 0.450 x = -
Kepala tukang hr 0.045 x = -
Mandor hr 0.008 x = -
Profit 10% = -
Total = -
Pekerjaan Rangka Dinding Partisi Plywood Rangkap, Rangka Kayu Kelas II
Balok Kayu (6 x 12cm) m3 0.028 x = -
Paku 5 - 10cm kg 0.150 x = -
Plywood T = 4mm (120x240cm) lbr 0.860 x = -
Lem Kayu kg 0.560 x = -
Pekerja hr 0.200 x = -
Tukang kayu hr 0.600 x = -
Kepala tukang hr 0.060 x = -
Mandor hr 0.010 x = -
Profit 10% = -
Total = -
Pekerjaan Dinding Limbriziring Papan Kayu, Kayu Kelas I
Papan Kayu m3 0.007 x = -
Paku 5 - 10cm kg 0.100 x = -
Paku Skrup 10cm kg 0.150 x = -
Pekerja hr 0.600 x = -
Tukang kayu hr 1.800 x = -
Kepala tukang hr 0.180 x = -
Mandor hr 0.030 x = -
Profit 10% = -
Total = -
Pekerjaan Dinding Limbriziring Papan Plywood, Kayu Kelas I
Plywood T = 4mm (120x240cm) lbr 0.400 x = -
Paku 1 - 2,5cm kg 0.050 x = -
Pekerja hr 0.025 x = -
Tukang kayu hr 0.075 x = -
Kepala tukang hr 0.008 x = -
Mandor hr 0.001 x = -
Profit 10% = -
Total = -
Pekerjaan Dinding Bilik, Rangka Kayu Kelas III dan IV
Bilik Bambu m2 1.500 x = -
Kaso ( 5 x 7cm) m3 0.014 x = -
Paku kg 0.012 x = -
List ( 2 x 4cm) m3 0.003 x = -
Pekerja hr 0.100 x = -
Tukang kayu hr 0.050 x = -
Kepala tukang hr 0.005 x = -
Mandor hr 0.005 x = -
Profit 10% = -
Total = -
Pekerjaan Lantai Ubin PC 40 x 40cm
Ubin Abu-abu Ex. Roman Gol. A (Rp. 128.800/m2) bh 6.630 x 20,608.00 = 136,631.04
Semen Portland kg 9.800 x 1,400.00 = 13,720.00
Pasir Pasang m3 0.045 x 190,000.00 = 8,550.00
Pekerja hr 0.250 x 135,500.00 = 33,875.00
Tukang batu hr 0.125 x 155,800.00 = 19,475.00
Kepala tukang hr 0.013 x 164,052.00 = 2,132.68
Mandor hr 0.013 x 183,200.00 = 2,381.60
Sub Jumlah 216,765.32
10% Profit 21,676.53
Jumlah 238,441.85
Dibulatkan 238,400.00
Pekerjaan Lantai Ubin PC 30 x 30cm
Ubin Abu-abu Ex. Roman Gol. B (Rp. 105.100/m2) bh 11.870 x 9,459.00 = 112,278.33
Semen Portland kg 10.000 x 1,400.00 = 14,000.00
Pasir Pasang m3 0.045 x 190,000.00 = 8,550.00
Pekerja hr 0.260 x 135,500.00 = 35,230.00
Tukang batu hr 0.130 x 155,800.00 = 20,254.00
Kepala tukang hr 0.013 x 164,052.00 = 2,132.68
Mandor hr 0.013 x 183,200.00 = 2,381.60
Sub Jumlah 194,826.61
10% Profit 19,482.66
Jumlah 214,309.27
Dibulatkan 214,300.00
Pekerjaan Lantai Ubin PC 20 x 20cm
Ubin Abu-abu Ex. Roman Gol. A (Rp. 105.100/m2) bh 26.500 x 4,204.00 = 111,406.00
Semen Portland kg 10.400 x 1,400.00 = 14,560.00
Pasir Pasang m3 0.045 x 190,000.00 = 8,550.00
Pekerja hr 0.270 x 135,500.00 = 36,585.00
Tukang batu hr 0.135 x 155,800.00 = 21,033.00
Kepala tukang hr 0.014 x 164,052.00 = 2,296.73
Mandor hr 0.014 x 183,200.00 = 2,564.80
Sub Jumlah 196,995.53
10% Profit 19,699.55
Jumlah 216,695.08
Dibulatkan 216,700.00
Pekerjaan Lantai Ubin Warna 40 x 40cm
Ubin Warna Ex. Roman Gol. B (Rp.126.800/m2) bh 6.630 x 20,288.00 = 134,509.44
Semen Portland kg 9.800 x 1,400.00 = 13,720.00
Pasir Pasang m3 0.045 x 190,000.00 = 8,550.00
Semen Warna kg 1.300 x 2,330.00 = 3,029.00
Pekerja hr 0.250 x 135,500.00 = 33,875.00
Tukang batu hr 0.125 x 155,800.00 = 19,475.00
Kepala tukang hr 0.013 x 164,052.00 = 2,132.68
Mandor hr 0.013 x 183,200.00 = 2,381.60
Sub Jumlah 217,672.72
10% Profit 21,767.27
Jumlah 239,439.99
Dibulatkan 239,400.00
Pekerjaan Lantai Ubin Warna 30 x 30cm
Ubin Warna Ex. Roman Gol. C (Rp.158.500/m2) bh 11.870 x 14,265.00 = 169,325.55
Semen Portland kg 10.000 x 1,400.00 = 14,000.00
Pasir Pasang m3 0.045 x 190,000.00 = 8,550.00
Semen Warna kg 1.500 x 2,330.00 = 3,495.00
Pekerja hr 0.260 x 135,500.00 = 35,230.00
Tukang batu hr 0.130 x 155,800.00 = 20,254.00
Kepala tukang hr 0.013 x 164,052.00 = 2,132.68
Mandor hr 0.013 x 183,200.00 = 2,381.60
Sub Jumlah 255,368.83
10% Profit 25,536.88
Jumlah 280,905.71
Dibulatkan 280,900.00
Pekerjaan Lantai Ubin Warna 20 x 20cm
Ubin Warna Ex. Roman Gol. B (Rp.110.000/m2) bh 26.500 x 4,400.00 = 116,600.00
Semen Portland kg 10.400 x 1,400.00 = 14,560.00
Pasir Pasang m3 0.045 x 190,000.00 = 8,550.00
Semen Warna kg 1.620 x 2,330.00 = 3,774.60
Pekerja hr 0.270 x 135,500.00 = 36,585.00
Tukang batu hr 0.135 x 155,800.00 = 21,033.00
Kepala tukang hr 0.014 x 164,052.00 = 2,296.73
Mandor hr 0.014 x 183,200.00 = 2,564.80
Sub Jumlah 205,964.13
10% Profit 20,596.41
Jumlah 226,560.54
Dibulatkan 226,600.00
Pekerjaan Lantai Ubin Teraso 40 x 40cm
Ubin Teraso bh 6.630 x = -
Semen Portland kg 9.800 x = -
Pasir Pasang m3 0.045 x = -
Semen Warna kg 1.300 x = -
Pekerja hr 0.250 x = -
Tukang batu hr 0.125 x = -
Kepala tukang hr 0.013 x = -
Mandor hr 0.013 x = -
Profit 10% = -
Total = -
Pekerjaan Lantai Ubin Teraso 30 x 30cm
Ubin Teraso bh 11.870 x = -
Semen Portland kg 10.000 x = -
Pasir Pasang m3 0.045 x = -
Semen Warna kg 1.500 x = -
Pekerja hr 0.260 x = -
Tukang batu hr 0.130 x = -
Kepala tukang hr 0.013 x = -
Mandor hr 0.013 x = -
Profit 10% = -
Total = -
Pekerjaan Lantai Ubin Granit 40 x 40cm
Ubin Granit bh 6.630 x = -
Semen Portland kg 9.800 x = -
Pasir Pasang m3 0.045 x = -
Semen Warna kg 1.300 x = -
Pekerja hr 0.250 x = -
Tukang batu hr 0.125 x = -
Kepala tukang hr 0.013 x = -
Mandor hr 0.013 x = -
Profit 10% = -
Total = -
Pekerjaan Lantai Ubin Granit 30 x 30cm
Ubin Granit bh 11.870 x = -
Semen Portland kg 10.000 x = -
Pasir Pasang m3 0.045 x = -
Semen Warna kg 1.500 x = -
Pekerja hr 0.260 x = -
Tukang batu hr 0.130 x = -
Kepala tukang hr 0.013 x = -
Mandor hr 0.013 x = -
Profit 10% = -
Total = -
Pekerjaan Lantai Ubin Teralux 40 x 40cm
Ubin Teralux Kerang bh 6.630 x = -
Semen Portland kg 9.800 x = -
Pasir Pasang m3 0.045 x = -
Semen Warna kg 1.300 x = -
Pekerja hr 0.250 x = -
Tukang batu hr 0.125 x = -
Kepala tukang hr 0.013 x = -
Mandor hr 0.013 x = -
Profit 10% = -
Total = -
Pekerjaan Lantai Ubin Teralux 30 x 30cm
Ubin Teralux Kerang bh 11.870 x = -
Semen Portland kg 10.000 x = -
Pasir Pasang m3 0.045 x = -
Semen Warna kg 1.500 x = -
Pekerja hr 0.260 x = -
Tukang batu hr 0.130 x = -
Kepala tukang hr 0.013 x = -
Mandor hr 0.013 x = -
Profit 10% = -
Total = -
Pekerjaan Lantai Ubin Teralux Marmer 60 x 60cm
Ubin Teralux Marmer bh 3.100 x = -
Semen Portland kg 9.600 x = -
Pasir Pasang m3 0.045 x = -
Semen Warna kg 1.500 x = -
Pekerja hr 0.240 x = -
Tukang batu hr 0.120 x = -
Kepala tukang hr 0.012 x = -
Mandor hr 0.012 x = -
Profit 10% = -
Total = -
Pekerjaan Lantai Ubin Teralux Marmer 40 x 40cm
Ubin Teralux Marmer bh 6.630 x = -
Semen Portland kg 9.800 x = -
Pasir Pasang m3 0.045 x = -
Semen Warna kg 1.300 x = -
Pekerja hr 0.250 x = -
Tukang batu hr 0.125 x = -
Kepala tukang hr 0.013 x = -
Mandor hr 0.013 x = -
Profit 10% = -
Total = -
Pekerjaan Lantai Ubin Teralux Marmer 30 x 30cm
Ubin Teralux Marmer bh 11.870 x = -
Semen Portland kg 10.000 x = -
Pasir Pasang m3 0.045 x = -
Semen Warna kg 1.500 x = -
Pekerja hr 0.260 x = -
Tukang batu hr 0.130 x = -
Kepala tukang hr 0.013 x = -
Mandor hr 0.013 x = -
Profit 10% = -
Total = -
Pekerjaan Plint Ubin PC 15 x 20cm
Plint Ubin Abu-abu bh 5.300 x 3,800.00 = 20,140.00
Semen Portland kg 1.650 x 1,400.00 = 2,310.00
Pasir Pasang m3 0.004 x 190,000.00 = 760.00
Pekerja hr 0.090 x 135,500.00 = 12,195.00
Tukang batu hr 0.090 x 155,800.00 = 14,022.00
Kepala tukang hr 0.009 x 164,052.00 = 1,476.47
Mandor hr 0.005 x 183,200.00 = 916.00
Sub Jumlah 51,819.47
10% Profit 5,181.95
Jumlah 57,001.41
Dibulatkan 57,000.00
Pekerjaan Plint Ubin PC 10 x 30cm
Plint Ubin Abu-abu bh 3.530 x 5,755.00 = 20,315.15
Semen Portland kg 1.240 x 1,400.00 = 1,736.00
Pasir Pasang m3 0.003 x 190,000.00 = 570.00
Pekerja hr 0.090 x 135,500.00 = 12,195.00
Tukang batu hr 0.090 x 155,800.00 = 14,022.00
Kepala tukang hr 0.009 x 164,052.00 = 1,476.47
Mandor hr 0.005 x 183,200.00 = 916.00
Sub Jumlah 51,230.62
10% Profit 5,123.06
Jumlah 56,353.68
Dibulatkan 56,400.00
Pekerjaan Plint Ubin PC 10 x 40cm
Plint Ubin Abu-abu bh 2.650 x 7,072.00 = 18,740.80
Semen Portland kg 1.240 x 1,400.00 = 1,736.00
Pasir Pasang m3 0.003 x 190,000.00 = 570.00
Pekerja hr 0.090 x 135,500.00 = 12,195.00
Tukang batu hr 0.090 x 155,800.00 = 14,022.00
Kepala tukang hr 0.009 x 164,052.00 = 1,476.47
Mandor hr 0.005 x 183,200.00 = 916.00
Sub Jumlah 49,656.27
10% Profit 4,965.63
Jumlah 54,621.89
Dibulatkan 54,600.00
Pekerjaan Plint Ubin Warna 15 x 20cm
Plint Ubin Warna bh 5.300 x = -
Semen Portland kg 1.140 x = -
Pasir Pasang m3 0.003 x = -
Semen Warna kg 0.100 x = -
Pekerja hr 0.090 x = -
Tukang batu hr 0.090 x = -
Kepala tukang hr 0.009 x = -
Mandor hr 0.005 x = -
Profit 10% = -
Total = -
Pekerjaan Plint Ubin Warna 10 x 30cm
Plint Ubin Warna bh 3.530 x = -
Semen Portland kg 1.140 x = -
Pasir Pasang m3 0.003 x = -
Semen Warna kg 0.100 x = -
Pekerja hr 0.090 x = -
Tukang batu hr 0.090 x = -
Kepala tukang hr 0.009 x = -
Mandor hr 0.005 x = -
Profit 10% = -
Total = -
Pekerjaan Plint Ubin Warna 10 x 40cm
Plint Ubin Abu-abu bh 2.650 x = -
Semen Portland kg 1.140 x = -
Pasir Pasang m3 0.003 x = -
Semen Warna kg 0.100 x = -
Pekerja hr 0.090 x = -
Tukang batu hr 0.090 x = -
Kepala tukang hr 0.009 x = -
Mandor hr 0.005 x = -
Profit 10% = -
Total = -
Pekerjaan Plint Ubin Teraso 10 x 30cm
Plint Ubin Teraso bh 3.530 x = -
Semen Portland kg 1.140 x = -
Pasir Pasang m3 0.003 x = -
Semen Warna kg 0.100 x = -
Pekerja hr 0.090 x = -
Tukang batu hr 0.090 x = -
Kepala tukang hr 0.009 x = -
Mandor hr 0.005 x = -
Profit 10% = -
Total = -
Pekerjaan Plint Ubin Terao 10 x 40cm
Plint Ubin Teraso bh 2.650 x = -
Semen Portland kg 1.140 x = -
Pasir Pasang m3 0.003 x = -
Semen Warna kg 0.100 x = -
Pekerja hr 0.090 x = -
Tukang batu hr 0.090 x = -
Kepala tukang hr 0.009 x = -
Mandor hr 0.005 x = -
Profit 10% = -
Total = -
Pekerjaan Plint Ubin Granit 10 x 30cm
Plint Ubin Granit bh 3.530 x = -
Semen Portland kg 1.140 x = -
Pasir Pasang m3 0.003 x = -
Semen Warna kg 0.100 x = -
Pekerja hr 0.090 x = -
Tukang batu hr 0.090 x = -
Kepala tukang hr 0.009 x = -
Mandor hr 0.005 x = -
Profit 10% = -
Total = -
Pekerjaan Plint Ubin Granit 10 x 40cm
Plint Ubin Granit bh 2.650 x = -
Semen Portland kg 1.140 x = -
Pasir Pasang m3 0.003 x = -
Semen Warna kg 0.100 x = -
Pekerja hr 0.090 x = -
Tukang batu hr 0.090 x = -
Kepala tukang hr 0.009 x = -
Mandor hr 0.005 x = -
Profit 10% = -
Total = -
Pekerjaan Plint Ubin Teralux 10 x 30cm
Plint Ubin Teralux Kerang bh 3.530 x = -
Semen Portland kg 1.140 x = -
Pasir Pasang m3 0.003 x = -
Semen Warna kg 0.100 x = -
Pekerja hr 0.090 x = -
Tukang batu hr 0.090 x = -
Kepala tukang hr 0.009 x = -
Mandor hr 0.005 x = -
Profit 10% = -
Total = -
Pekerjaan Plint Ubin Teralux 10 x 40cm
Plint Ubin Teralux Kerang bh 2.650 x = -
Semen Portland kg 1.140 x = -
Pasir Pasang m3 0.003 x = -
Semen Warna kg 0.100 x = -
Pekerja hr 0.090 x = -
Tukang batu hr 0.090 x = -
Kepala tukang hr 0.009 x = -
Mandor hr 0.005 x = -
Profit 10% = -
Total = -
Pekerjaan Plint Ubin Teralux Marmer 10 x 60cm
Plint Ubin Teralux Marmer bh 1.700 x = -
Semen Portland kg 1.140 x = -
Pasir Pasang m3 0.003 x = -
Semen Warna kg 0.100 x = -
Pekerja hr 0.090 x = -
Tukang batu hr 0.090 x = -
Kepala tukang hr 0.009 x = -
Mandor hr 0.005 x = -
Profit 10% = -
Total = -
Pekerjaan Plint Ubin Teralux Marmer 10 x 40cm
Plint Ubin Teralux Marmer bh 2.650 x = -
Semen Portland kg 1.140 x = -
Pasir Pasang m3 0.003 x = -
Semen Warna kg 0.100 x = -
Pekerja hr 0.090 x = -
Tukang batu hr 0.090 x = -
Kepala tukang hr 0.009 x = -
Mandor hr 0.005 x = -
Profit 10% = -
Total = -
Pekerjaan Plint Ubin Teralux Marmer 10 x 30cm
Plint Ubin Teralux Marmer bh 3.530 x = -
Semen Portland kg 1.140 x = -
Pasir Pasang m3 0.003 x = -
Semen Warna kg 0.100 x = -
Pekerja hr 0.090 x = -
Tukang batu hr 0.090 x = -
Kepala tukang hr 0.009 x = -
Mandor hr 0.005 x = -
Profit 10% = -
Total = -
Pekerjaan Lantai Teraso Cor Ditempat (3cm)
Bahan Teraso Cor bh 0.036 x = -
Pekerja hr 0.360 x = -
Tukang batu hr 0.180 x = -
Kepala tukang hr 0.018 x = -
Mandor hr 0.018 x = -
Profit 10% = -
Total = -
Pekerjaan Lantai Keramik Artistik (10 x 20cm)
Ubin Keramik Artistik bh 53.000 x = -
Semen Portland kg 8.190 x = -
Pasir Pasang m3 0.045 x = -
Semen Warna kg 2.750 x = -
Pekerja hr 0.700 x = -
Tukang batu hr 0.350 x = -
Kepala tukang hr 0.035 x = -
Mandor hr 0.035 x = -
Profit 10% = -
Total = -
Pekerjaan Lantai Keramik Artistik (10 x 10cm) / (5 x 20cm)
Ubin Keramik Artistik bh 106.000 x = -
Semen Portland kg 8.190 x = -
Pasir Pasang m3 0.045 x = -
Semen Warna kg 3.200 x = -
Pekerja hr 0.700 x = -
Tukang batu hr 0.350 x = -
Kepala tukang hr 0.035 x = -
Mandor hr 0.035 x = -
Profit 10% = -
Total = -
Pekerjaan Lantai Ubin Keramik (33 x 33cm)
Ubin Keramik bh 10.000 x = -
Semen Portland kg 8.190 x = -
Pasir Pasang m3 0.045 x = -
Semen Warna kg 1.620 x = -
Pekerja hr 0.700 x = -
Tukang batu hr 0.350 x = -
Kepala tukang hr 0.035 x = -
Mandor hr 0.035 x = -
Profit 10% = -
Total = -
Pekerjaan Lantai Ubin Keramik (30 x 30cm)
Ubin Keramik bh 11.870 x = -
Semen Portland kg 10.000 x = -
Pasir Pasang m3 0.045 x = -
Semen Warna kg 1.500 x = -
Pekerja hr 0.700 x = -
Tukang batu hr 0.350 x = -
Kepala tukang hr 0.035 x = -
Mandor hr 0.035 x = -
Profit 10% = -
Total = -
Pekerjaan Lantai Ubin Keramik (20 x 20cm)
Ubin Keramik bh 26.500 x = -
Semen Portland kg 10.400 x = -
Pasir Pasang m3 0.045 x = -
Semen Warna kg 1.620 x = -
Pekerja hr 0.700 x = -
Tukang batu hr 0.350 x = -
Kepala tukang hr 0.035 x = -
Mandor hr 0.035 x = -
Profit 10% = -
Total = -
Pekerjaan Lantai Ubin Keramik (10 x 33cm), Variasi atau Border
Ubin Keramik bh 33.000 x = -
Semen Portland kg 9.800 x = -
Pasir Pasang m3 0.045 x = -
Semen Warna kg 4.370 x = -
Pekerja hr 1.050 x = -
Tukang batu hr 0.525 x = -
Kepala tukang hr 0.053 x = -
Mandor hr 0.053 x = -
Profit 10% = -
Total = -
Pekerjaan Lantai Mosaik (30 x 30cm), Campuran 1PC : 3PP
Mosaik bh 11.870 x = -
Semen Portland kg 14.150 x = -
Pasir Pasang m3 0.039 x = -
Semen Warna kg 2.000 x = -
Pekerja hr 0.700 x = -
Tukang batu hr 0.350 x = -
Kepala tukang hr 0.035 x = -
Mandor hr 0.035 x = -
Profit 10% = -
Total = -
Pekerjaan Plint Keramik 10 x 20cm
Plint Keramik bh 5.300 x = -
Semen Portland kg 1.140 x = -
Pasir Pasang m3 0.003 x = -
Semen Warna kg 0.025 x = -
Pekerja hr 0.090 x = -
Tukang batu hr 0.090 x = -
Kepala tukang hr 0.009 x = -
Mandor hr 0.005 x = -
Profit 10% = -
Total = -
Pekerjaan Plint Keramik 10 x 10cm
Plint Keramik bh 10.600 x = -
Semen Portland kg 1.140 x = -
Pasir Pasang m3 0.003 x = -
Semen Warna kg 0.050 x = -
Pekerja hr 0.090 x = -
Tukang batu hr 0.090 x = -
Kepala tukang hr 0.009 x = -
Mandor hr 0.005 x = -
Profit 10% = -
Total = -
Pekerjaan Plint Keramik 5 x 20cm
Plint Keramik bh 5.300 x = -
Semen Portland kg 0.570 x = -
Pasir Pasang m3 0.002 x = -
Semen Warna kg 0.013 x = -
Pekerja hr 0.090 x = -
Tukang batu hr 0.090 x = -
Kepala tukang hr 0.009 x = -
Mandor hr 0.005 x = -
Profit 10% = -
Total = -
Pekerjaan Plint Internal Cove Artistik 5 x 5 x 20cm
Plint Keramik bh 5.300 x = -
Semen Portland kg 1.140 x = -
Pasir Pasang m3 0.003 x = -
Semen Warna kg 0.100 x = -
Pekerja hr 0.750 x = -
Tukang batu hr 0.750 x = -
Kepala tukang hr 0.075 x = -
Mandor hr 0.038 x = -
Profit 10% = -
Total = -
Pekerjaan Lantai Marmer 100 x 100cm
Marmer bh 1.060 x = -
Semen Portland kg 8.190 x = -
Pasir Pasang m3 0.045 x = -
Semen Warna kg 0.650 x = -
Pekerja hr 0.700 x = -
Tukang batu hr 0.350 x = -
Kepala tukang hr 0.035 x = -
Mandor hr 0.035 x = -
Profit 10% = -
Total = -
Pekerjaan Lantai Karpet
Karpet m2 1.050 x = -
Lem kg 0.350 x = -
Pekerja hr 0.170 x = -
Tukang batu hr 0.170 x = -
Kepala tukang hr 0.017 x = -
Mandor hr 0.009 x = -
Profit 10% = -
Total = -
Pekerjaan Lapisan Bawah Karpet
Underlayer m2 1.050 x = -
Lem kg 0.350 x = -
Pekerja hr 0.120 x = -
Tukang batu hr 0.120 x = -
Kepala tukang hr 0.012 x = -
Mandor hr 0.006 x = -
Profit 10% = -
Total = -
Pekerjaan Lantai Parquet Kayu
Parquet m2 1.050 x = -
Lem kg 0.600 x = -
Pekerja hr 0.700 x = -
Tukang batu hr 0.350 x = -
Kepala tukang hr 0.035 x = -
Mandor hr 0.035 x = -
Profit 10% = -
Total = -
Pekerjaan Lantai Kayu (Gymfloor)
Gymfloor m2 1.050 x = -
Lem kg 0.600 x = -
Pekerja hr 0.700 x = -
Tukang batu hr 0.350 x = -
Kepala tukang hr 0.035 x = -
Mandor hr 0.035 x = -
Profit 10% = -
Total = -
Pekerjaan Dinding Porselen (11 x 11cm)
Porselen bh 86.000 x = -
Semen Portland kg 9.300 x = -
Pasir Pasang m3 0.018 x = -
Semen Warna kg 1.500 x = -
Pekerja hr 1.000 x = -
Tukang batu hr 0.500 x = -
Kepala tukang hr 0.050 x = -
Mandor hr 0.050 x = -
Profit 10% = -
Total = -
Pekerjaan Dinding Porselen (10 x 20cm)
Porselen bh 53.000 x = -
Semen Portland kg 9.300 x = -
Pasir Pasang m3 0.018 x = -
Semen Warna kg 2.750 x = -
Pekerja hr 0.900 x = -
Tukang batu hr 0.450 x = -
Kepala tukang hr 0.045 x = -
Mandor hr 0.045 x = -
Profit 10% = -
Total = -
Pekerjaan Dinding Porselen (20 x 20cm)
Porselen bh 26.500 x = -
Semen Portland kg 9.300 x = -
Pasir Pasang m3 0.018 x = -
Semen Warna kg 1.940 x = -
Pekerja hr 0.900 x = -
Tukang batu hr 0.450 x = -
Kepala tukang hr 0.045 x = -
Mandor hr 0.045 x = -
Profit 10% = -
Total = -
Pekerjaan Dinding Keramik Artistik (10 x 20cm)
Keramik Artistik bh 53.000 x = -
Semen Portland kg 9.300 x = -
Pasir Pasang m3 0.018 x = -
Semen Warna kg 2.750 x = -
Pekerja hr 0.900 x = -
Tukang batu hr 0.450 x = -
Kepala tukang hr 0.045 x = -
Mandor hr 0.045 x = -
Profit 10% = -
Total = -
Pekerjaan Dinding Keramik Artistik (5 x 20cm)
Keramik Artistik bh 106.000 x = -
Semen Portland kg 9.300 x = -
Pasir Pasang m3 0.018 x = -
Semen Warna kg 2.900 x = -
Pekerja hr 0.900 x = -
Tukang batu hr 0.450 x = -
Kepala tukang hr 0.045 x = -
Mandor hr 0.045 x = -
Profit 10% = -
Total = -
Pekerjaan Dinding Keramik (10 x 20cm)
Keramik bh 53.000 x = -
Semen Portland kg 9.300 x = -
Pasir Pasang m3 0.018 x = -
Semen Warna kg 2.750 x = -
Pekerja hr 0.900 x = -
Tukang batu hr 0.450 x = -
Kepala tukang hr 0.045 x = -
Mandor hr 0.045 x = -
Profit 10% = -
Total = -
Pekerjaan Dinding Keramik (20 x 20cm)
Keramik bh 26.500 x = -
Semen Portland kg 9.300 x = -
Pasir Pasang m3 0.018 x = -
Semen Warna kg 1.940 x = -
Pekerja hr 0.900 x = -
Tukang batu hr 0.450 x = -
Kepala tukang hr 0.045 x = -
Mandor hr 0.045 x = -
Profit 10% = -
Total = -
Pekerjaan Dinding Marmer (100 x 100cm)
Marmer bh 1.060 x = -
Paku 12cm bh 3.003 x = -
Semen Portland kg 12.440 x = -
Pasir Pasang m3 0.025 x = -
Semen Warna kg 0.650 x = -
Pekerja hr 1.300 x = -
Tukang batu hr 0.650 x = -
Kepala tukang hr 0.065 x = -
Mandor hr 0.065 x = -
Profit 10% = -
Total = -
Pekerjaan Dinding Bata Pelapis (3 x 7 x 24cm)
Bata Pelapis Dinding bh 63.000 x = -
Semen Portland kg 12.440 x = -
Pasir Pasang m3 0.025 x = -
Semen Warna kg 2.750 x = -
Pekerja hr 1.000 x = -
Tukang batu hr 0.500 x = -
Kepala tukang hr 0.050 x = -
Mandor hr 0.050 x = -
Profit 10% = -
Total = -
Pekerjaan Dinding Batu Paras
Batu Paras bh 1.100 x = -
Semen Portland kg 11.750 x = -
Pasir Pasang m3 0.035 x = -
Pekerja hr 0.700 x = -
Tukang batu hr 0.350 x = -
Kepala tukang hr 0.035 x = -
Mandor hr 0.035 x = -
Profit 10% = -
Total = -
Pekerjaan Dinding Batu Tempel Hitam
Batu Tempel Hitam bh 1.100 x = -
Semen Portland kg 11.750 x = -
Pasir Pasang m3 0.035 x = -
Pekerja hr 0.700 x = -
Tukang batu hr 0.350 x = -
Kepala tukang hr 0.035 x = -
Mandor hr 0.035 x = -
Profit 10% = -
Total = -
Pekerjaan Lantai Vinyl (30 x 30cm)
Vinyl bh 11.870 x = -
Lem Vinyl kg 0.350 x = -
Pekerja hr 0.150 x = -
Tukang hr 0.150 x = -
Kepala tukang hr 0.015 x = -
Mandor hr 0.018 x = -
Profit 10% = -
Total = -
Pekerjaan Wallpaper
Walpaper m 2.200 x = -
Lem kg 0.250 x = -
Pekerja hr 0.350 x = -
Tukang hr 0.175 x = -
Kepala tukang hr 0.017 x = -
Mandor hr 0.002 x = -
Profit 10% = -
Total = -
Pekerjaan Floor Hardener
Floor Hardener kg 5.000 x = -
Pekerja hr 0.120 x = -
Tukang hr 0.120 x = -
Kepala tukang hr 0.012 x = -
Mandor hr 0.006 x = -
Profit 10% = -
Total = -
Pekerjaan Plint Vinyl Karet (15 x 30cm)
Vinyl Karet bh 1.760 x = -
Lem Vinyl kg 0.080 x = -
Pekerja hr 0.080 x = -
Tukang hr 0.080 x = -
Kepala tukang hr 0.008 x = -
Mandor hr 0.004 x = -
Profit 10% = -
Total = -
Pekerjaan Plint Kayu T=2cm Lebar 10cm
Papan Kayu Kelas II m3 0.003 x = -
Paku / Skrup 5cm kg 0.050 x = -
Pekerja hr 0.120 x = -
Tukang hr 0.120 x = -
Kepala tukang hr 0.012 x = -
Mandor hr 0.006 x = -
Profit 10% = -
Total = -
Pasang Besi Profil
Besi Profil kg 1.150 x = -
Pekerja hr 0.060 x = -
Tukang Las Kosntruksi hr 0.060 x = -
Kepala tukang hr 0.006 x = -
Mandor hr 0.003 x = -
Profit 10% = -
Total = -
Pasang Kuda-Kuda Baja IWF
Besi Baja kg 1.150 x = -
Pekerja hr 0.060 x = -
Tukang Las Kosntruksi hr 0.060 x = -
Kepala tukang hr 0.006 x = -
Mandor hr 0.003 x = -
Profit 10% = -
Total = -
Pekerjaan Perakitan (100kg)
Solar ltr 1.000 x = -
Minyak Pelumas ltr 0.100 x = -
Pekerja hr 0.100 x = -
Tukang Besi Kosntruksi hr 0.100 x = -
Kepala tukang hr 0.001 x = -
Mandor hr 0.005 x = -
Sewa Alat jm 0.800 x = -
Profit 10% = -
Total = -
Pekerjaan Pintu Plat Baja T = 2mm, Rangka Baja Siku
L - 30x30x3 kg 15.000 x = -
Besi Plat Baja kg 32.800 x = -
Kawat Las kg 0.050 x = -
Pekerja hr 1.050 x = -
Tukang Las Biasa hr 1.050 x = -
Kepala tukang hr 0.105 x = -
Mandor hr 0.052 x = -
Profit 10% = -
Total = -
Pekerjaan Las Listrik
Kawat Las Listrik kg 0.400 x = -
Solar ltr 0.300 x = -
Kawat Las kg 0.050 x = -
Pekerja hr 1.050 x = -
Tukang Besi Kosntruksi hr 1.050 x = -
Kepala tukang hr 0.105 x = -
Mandor hr 0.052 x = -
Sewa Alat jm 0.170 x = -
Profit 10% = -
Total = -
Pekerjaan Rangka Jendela Besi Square Tube 25 x 5cm
Besi Square Tube m 4.760 x = -
Besi List Kaca 1 x 1cm m 4.522 x = -
Pengelasan cm 20.000 x = -
Pekerja hr 0.650 x = -
Tukang Las Biasa hr 0.650 x = -
Kepala tukang hr 0.065 x = -
Mandor hr 0.032 x = -
Profit 10% = -
Total = -
Pekerjaan Pintu Roling Door Besi
Pintu Gulung Besi m 1.000 x = -
Pekerja hr 1.200 x = -
Tukang Las Biasa hr 1.200 x = -
Kepala tukang hr 0.120 x = -
Mandor hr 0.006 x = -
Profit 10% = -
Total = -
Pekerjaan Pintu Lipat ( folding door ) Bahan Pelastik / PVC
Pintu Lipat m 1.000 x = -
Pekerja hr 0.440 x = -
Tukang Las Biasa hr 0.440 x = -
Kepala tukang hr 0.044 x = -
Mandor hr 0.022 x = -
Profit 10% = -
Total = -

Sunscreen Alumunium
Sunscreen Alumunium m 1.000 x = -
Pekerja hr 0.080 x = -
Tukang hr 0.800 x = -
Kepala tukang hr 0.080 x = -
Mandor hr 0.004 x = -
Profit 10% = -
Total = -

## Rolling Door Alumunium

Rolling door alumunium m 1.000 x = -
Pekerja hr 1.000 x = -
Tukang Khusus allumunium hr 1.000 x = -
Kepala tukang hr 0.100 x = -
Mandor hr 0.050 x = -
Profit 10% = -
Total = -

## Kusen Pintu Alluminium

Profil Alluminium m 1.100 x = -
Skrup Fixer bh 2.000 x = -
Sealant Tube 0.060 x = -
Pekerja hr 0.043 x = -
Tukang Khusus allumunium hr 0.043 x = -
Kepala tukang hr 0.0043 x = -
Mandor hr 0.0021 x = -
Profit 10% = -
Total = -

## Pintu Allumunium Strip Lebar 8 cm

Profil Allumunium m 4.400 x = -
Allumunium Strip m 14.600 x = -
Pekerja hr 0.085 x = -
Tukang Khusus allumunium hr 0.085 x = -
Kepala tukang hr 0.0085 x = -
Mandor hr 0.0042 x = -
Profit 10% = -
Total = -

## Pintu Kaca Rangka Allumunium

Pintu Allumunium m 4.400 x = -
Profil Kaca m 4.500 x = -
Sealant tube 0.270 x = -
Pekerja hr 0.085 x = -
Tukang allumunium / kaca hr 0.085 x = -
Kepala tukang hr 0.009 x = -
Mandor hr 0.005 x = -
Profit 10% = -
Total = -

## Fenetions Blinds Dan Vertical Blinds

Fenetions Blinds Dan Vertical Blinds ( Tirai ) m 1.000 x = -
Pekerja hr 0.350 x = -
Tukang hr 0.350 x = -
Kepala tukang hr 0.035 x = -
Mandor hr 0.018 x = -
Profit 10% = -
Total = -

## Terali Besi Strip ( 2x3 ) mm

Besi Strip kg 6.177 x = -
Pengelasan cm 27.080 x = -
Pekerja hr 1.670 x = -
Tukang Las hr 1.670 x = -
Kepala tukang hr 0.167 x = -
Mandor hr 0.083 x = -
Profit 10% = -
Total = -

Kawat nyamuk
Kawat nyamuk m² 1.100 x = -
Pengelasan cm 11.11 x = -
Baja strip (0.2 x 2) cm kg 1,716 x = -
Pekerja hr 0.100 x = -
Tukang hr 0.100 x = -
Kepala tukang hr 0.010 x = -
Mandor hr 0.005 x = -
Profit 10% = -
Total = -

## Jendela Nako dan Tralis

Jendela Nako ( rangka + kaca 5 mm ) m² 1.100 x = -
Paku skrup 1 cm - 2.5 cm bh 10.000 x = -
Besi strip m 7.000 x = -
Pekerja hr 0.200 x = -
Tukang hr 0.200 x = -
Kepala tukang hr 0.020 x = -
Mandor hr 0.001 x = -
Profit 10% = -
Total = -

## Talang datar / Jurai seng bjls 28 lebar 90 cm

Seng plat m' 1.050 x = -
Paku 1 cm - 2.5 cm kg 0.015 x = -
Papan kayu kelas II / kelas III m³ 0.019 x = -
Pekerja hr 0.200 x = -
Tukang hr 0.400 x = -
Kepala tukang hr 0.025 x = -
Mandor hr 0.010 x = -
Profit 10% = -
Total = -

## Talang 1/2 lingkaran D-15 cm, seng plat bjls 30 lebar 45 cm

Seng plat m 1.050 x = -
Paku 1 cm - 2.5 cm kg 0.010 x = -
Besi strip kg 0.500 x = -
Pekerja hr 0.150 x = -
Tukang hr 0.300 x = -
Kepala tukang hr 0.030 x = -
Mandor hr 0.008 x = -
Profit 10% = -
Total = -

## Langit-langit asbes semen, tebal 4 mm, 5 mm dan 6 mm

Asbes semen m 1.100 x = -
Paku tripleks kg 0.010 x = -
Pekerja hr 0.030 x = -
Tukang kayu hr 0.070 x = -
Kepala tukang hr 0.007 x = -
Mandor hr 0.004 x = -
Profit 10% = -
Total = -
Langit-langit akustik ukuran (30 x 30) cm
Akustik lbr 12 x = -
Paku tripleks kg 0.050 x = -
Pekerja hr 0.120 x = -
Tukang kayu hr 0.120 x = -
Kepala tukang hr 0.012 x = -
Mandor hr 0.006 x = -
Profit 10% = -
Total = -

## Langit-langit akustik ukuran (30 x 60) cm

Akustik lbr 5.800 x = -
Paku tripleks kg 0.050 x = -
Pekerja hr 0.100 x = -
Tukang kayu hr 0.100 x = -
Kepala tukang hr 0.010 x = -
Mandor hr 0.005 x = -
Profit 10% = -
Total = -

## Langit-langit akustik ukuran (60 x 120) cm

Akustik lbr 1.500 x = -
Paku tripleks kg 0.050 x = -
Pekerja hr 0.100 x = -
Tukang kayu hr 0.100 x = -
Kepala tukang hr 0.010 x = -
Mandor hr 0.005 x = -
Profit 10% = -
Total = -

Langit-langit tripleks ukuran (120 x 240) cm, tebal 3 mm, 4mm dan 6 mm
Tripleks lbr 0.375 x = -
Paku tripleks kg 0.030 x = -
Pekerja hr 0.100 x = -
Tukang kayu hr 0.100 x = -
Kepala tukang hr 0.010 x = -
Mandor hr 0.005 x = -
Profit 10% = -
Total = -

## Langit-langit lambrizrig kayu, tebal 9 mm

Kayu papan m³ 0.015 x = -
Paku tripleks kg 0.010 x = -
Pekerja hr 0.800 x = -
Tukang kayu hr 0.800 x = -
Kepala tukang hr 0.080 x = -
Mandor hr 0.040 x = -
Profit 10% = -
Total = -

## Langit-langit gypsum board ukuran (1200 x 2400 x 9) mm

Gypsum board lbr 0.364 x 95,000.00 = -
Paku skrup kg 0.110 x 35,000.00 = 12,740.00
Pekerja hr 0.100 x 135,500.00 = 14,905.00
Tukang kayu hr 0.050 x 170,500.00 = 17,050.00
Kepala tukang hr 0.005 x 164,052.00 = 8,202.60
Mandor hr 0.005 x 183,200.00 = 916.00
Sub Jumlah 53,813.60
10% Profit 5,381.36
Jumlah 59,194.96
Dibulatkan 59,200.00
List plafond gypsum profil
List gypsum profil m' 1.050 x 30,000.00 = 31,500.00
Tepung gypsum (20 kg Rp. 77500) kg 0.150 x 3,875.00 = 581.25
Pekerja hr 0.060 x 135,500.00 = 8,130.00
Tukang kayu hr 0.060 x 170,500.00 = 10,230.00
Kepala tukang hr 0.006 x 164,052.00 = 9,843.12
Mandor hr 0.003 x 183,200.00 = 1,099.20
Sub Jumlah 61,383.57
10% Profit 6,138.36
Jumlah 67,521.93
Dibulatkan 67,500.00

## Langit - langit akustik ukuran (60 x 120) cm + rangka allumunium

Profil allumunium "T" m' 3.600 x = -
Kawat diameter 4 mm kg 0.150 x = -
Ramset bh 1.050 x = -
Akustik 60 cm x 120 cm lbr 1.500 x = -
Pekerja hr 0.500 x = -
Tukang besi hr 0.500 x = -
Kepala tukang hr 0.050 x = -
Mandor hr 0.025 x = -
Profit 10% = -
Total = -

## List langit - langit kayu profil

List kayu profil m' 1.050 x = -
Paku kg 0.010 x = -
Pekerja hr 0.050 x = -
Tukang kayu hr 0.050 x = -
Kepala tukang hr 0.005 x = -
Mandor hr 0.003 x = -
Profit 10% = -
Total = -

## Langit - langit asbes semen, tebal 4 mm

Asbes semen m² 1.100 x = -
Paku 3 cm kg 0.010 x = -
Pekerja hr 0.070 x = -
Tukang kayu hr 0.070 x = -
Kepala tukang hr 0.007 x = -
Mandor hr 0.004 x = -
Profit 10% = -
Total = -