Rab36 72
Rab36 72
No Item
B Pek. Lantai 1
1 Pek. beton non-struktur dan beton struktur
2 Pek. dinding
3 Pek. plesteran/aci
4 Pek. pelapis lantai
5 Pek. pelapis dinding
6 Pek. kusen pintu, jendela, dan partisi
7 Pek. rangka atap dan penutup atap
8 Pek. penutup plafon
9 Pek. sanitasi
10 Pek. pemipaan dan pompa
13 Pek. kaca dan penggantung
14 Pek. pengecatan
15 Pek. listrik
Sub Total Pek. Lantai 1
Total (A + B)
Ppn 10%
Grand Total
Dibulatkan
Biaya
Jumlah
Rp 16,596,640.00
Rp 5,031,300.00
Rp 11,100,280.80
Rp 32,728,220.80
Rp 10,084,860.00
Rp 22,898,400.00
Rp 17,337,600.00
Rp 4,808,460.00
Rp 1,302,700.00
Rp 10,580,476.60
Rp 16,521,300.00
Rp 5,533,200.00
Rp 7,471,000.00
Rp 1,542,310.00
Rp 1,183,800.00
Rp 12,462,240.00
Rp 3,049,800.00
Rp 114,776,146.60
Rp 147,504,367.40
Rp 14,750,436.74
Rp 162,254,804.14
Rp 162,255,000.00
Rencana Anggaran Biaya
Rp 141,800.00 Rp 6,239,200.00
Rp 70,070.00 Rp 5,045,040.00
Rp 442,700.00 Rp 5,312,400.00
Rp 16,596,640.00
Rp 3,581,700.00 Rp 4,512,942.00
Rp 3,620,600.00 Rp 1,303,416.00
Rp 3,387,700.00 Rp 4,268,502.00
Rp 10,084,860.00
Rp 149,250.00 Rp 8,059,500.00
Rp 156,700.00 Rp 8,461,800.00
Rp 16,521,300.00
B. Pek. Lantai 1
IV. Pek. Beton Non-Struktur dan Beton Struktur
No Uraian Satuan
A Pek. Beton
1 Pembuatan beton non-struktur, 1 pc : 3 psr : 5 splt 1 m³
2 Pembuatan beton struktur, 1 pc : 2 psr : 4 splt 1 m³
3 Pembuatan beton struktur 1 pc : 2 psr : 3 splt 1 m³
4 Pembuatan beton struktur dengan mutu K 225 1 m³
5 Pembuatan beton struktur dengan mutu K 275 1 m³
B Pek. Pembesian
1 Penulangan beton/besi beton polos 1 kg
2 Penulangan beton/besi beton ulir 1 kg
C Pek. Bekisting
1 Pas. bekisting untuk sloof 1 m²
2 Pas. bekisting untuk kolom 1 m²
3 Pas. bekisting untuk balok 1 m²
4 Pas. bekisting untuk lantai 1 m²
5 Pas. bekisting untuk tangga 1 m²
Biaya
Rp 141,800.00
Rp 246,980.00
Rp 70,070.00
Rp 2,967,570.00
Rp 442,700.00
Rp 5,500.00
Rp 11,000.00
Rp 110,000.00
Rp 81,700.00
Rp 341,000.00
Rp 253,000.00
Rp 228,500.00
Biaya
Rp 23,300.00
Rp 30,450.00
Rp 42,000.00
Rp 26,050.00
Rp 2,350.00
Rp 24,400.00
Rp 11,700.00
Rp 28,800.00
Rp 210,000.00
Rp 166,200.00
Rp 233,600.00
Biaya
Rp 626,400.00
Rp 587,540.00
Rp 560,590.00
Rp 312,400.00
Rp 792,600.00
Rp 10,900.00
Rp 100,300.00
Rp 1,112,000.00
Rp 771,400.00
Rp 784,100.00
Rp 632,000.00
Rp 613,400.00
Rp 2,563,300.00
Rp 2,800,800.00
Rp 2,558,400.00
Rp 2,800,800.00
Biaya
Rp 663,500.00
Rp 662,000.00
Rp 792,600.00
Rp 843,300.00
Rp 852,000.00
Rp 11,400.00
Rp 12,900.00
Rp 110,200.00
Rp 252,300.00
Rp 253,400.00
Rp 253,400.00
Rp 186,600.00
Rp 3,581,700.00
Rp 3,385,600.00
Rp 3,620,600.00
Rp 3,714,600.00
Rp 3,855,600.00
Rp 4,090,600.00
Rp 4,175,600.00
Rp 5,030,600.00
Rp 3,679,900.00
Rp 3,914,900.00
Rp 4,099,600.00
Rp 4,606,800.00
Rp 3,597,200.00
Rp 4,466,600.00
Rp 4,214,400.00
Rp 4,328,400.00
Rp 3,622,700.00
Rp 4,004,100.00
Rp 3,387,700.00
Biaya
Rp 174,800.00
Rp 169,000.00
Rp 165,000.00
Rp 84,208.00
Rp 83,700.00
Rp 81,900.00
Rp 191,200.00
Rp 607,200.00
Rp 82,200.00
Rp 80,400.00
Rp 136,300.00
Biaya
Rp 34,000.00
Rp 33,400.00
Rp 31,600.00
Rp 31,100.00
Rp 39,400.00
Rp 42,900.00
Rp 24,400.00
Rp 43,900.00
Rp 41,600.00
Rp 8,700.00
Rp 20,500.00
Rp 22,300.00
Biaya
Rp 126,600.00
Rp 122,850.00
Rp 329,860.00
Rp 361,170.00
Rp 303,670.00
Rp 83,620.00
Rp 84,220.00
Rp 78,860.00
Rp 81,060.00
Rp 254,250.00
Rp 372,360.00
Rp 774,480.00
Biaya
Rp 96,670.00
Rp 96,070.00
Rp 96,440.00
Rp 95,840.00
Rp 93,050.00
Rp 93,650.00
Rp 264,770.00
Rp 779,070.00
Rp 136,740.00
Rp 129,020.00
Rp 30,990.00
Rp 32,850.00
Biaya
Rp 8,345,040.00
Rp 6,887,520.00
Rp 4,495,080.00
Rp 478,790.00
Rp 432,420.00
Rp 498,700.00
Rp 210,300.00
Rp 583,800.00
Rp 324,700.00
Rp 464,200.00
Rp 303,000.00
Rp 392,000.00
Rp 459,700.00
Rp 499,300.00
Rp 284,300.00
Rp 234,300.00
Rp 457,000.00
Rp 839,200.00
Rp 685,600.00
Rp 119,670.00
Biaya
Rp 6,273,700.00
Rp 4,080,600.00
Rp 45,200.00
Rp 50,200.00
Rp 55,200.00
Rp 75,300.00
Rp 2,922,500.00
Rp 46,370.00
Rp 138,110.00
Rp 131,290.00
Rp 40,900.00
Rp 42,260.00
Rp 56,730.00
Rp 58,250.00
Rp 91,770.00
Rp 102,940.00
Rp 106,420.00
Rp 149,250.00
Rp 120,860.00
Rp 90,070.00
Rp 55,930.00
Rp 50,000.00
Rp 362,110.00
Rp 17,920.00
Rp 156,700.00
Biaya
Rp 58,600.00
Rp 62,460.00
Rp 24,070.00
Rp 130,810.00
Rp 266,830.00
Rp 23,120.00
Rp 119,370.00
Rp 144,330.00
Rp 235,600.00
Rp 95,100.00
Rp 11,900.00
Biaya
Rp 3,015,100.00
Rp 337,580.00
Rp 679,970.00
Rp 433,400.00
Rp 486,600.00
Rp 146,150.00
Rp 497,020.00
Rp 357,890.00
Rp 485,850.00
Rp 69,960.00
Rp 182,670.00
Rp 73,250.00
Rp 41,250.00
Rp 1,656,300.00
Rp 6,428,170.00
Biaya
Rp 25,960.00
Rp 36,880.00
Rp 48,500.00
Rp 65,920.00
Rp 29,080.00
Rp 36,810.00
Rp 13,060.00
Rp 13,990.00
Rp 16,560.00
Rp 22,880.00
Rp 40,900.00
Rp 1,049,830.00
Rp 750,000.00
Biaya
Rp 22,740.00
Rp 24,460.00
Rp 24,460.00
Rp 352,450.00
Rp 550,600.00
Rp 276,750.00
Rp 35,210.00
Rp 111,730.00
Rp 123,590.00
Biaya
Rp 352,450.00
Rp 550,600.00
Rp 2,563,260.00
Rp 2,501,900.00
Rp 4,244,940.00
Rp 1,670,300.00
Rp 461,620.00
Rp 377,750.00
Biaya
Rp 280,200.00
Rp 87,750.00
Rp 186,870.00
Rp 36,970.00
Rp 31,250.00
Rp 24,170.00
Rp 424,550.00
Rp 89,950.00
Rp 101,050.00
Rp 57,550.00
Rp 117,050.00
Rp 57,550.00
Rp 70,480.00
Rp 92,260.00
Rp 163,980.00
Biaya
Rp 6,410.00
Rp 9,970.00
Rp 31,460.00
Rp 49,210.00
Rp 32,920.00
Rp 23,240.00
Rp 10,870.00
Rp 18,580.00
Rp 37,090.00
Rp 1,950.00
Rp 41,350.00
Rp 39,180.00
Rp 17,020.00
Rp 33,900.00
Biaya
Rp 207,610.00
Rp 194,050.00
Rp 68,900.00
Rp 70,400.00
Rp 106,080.00
Rp 13,150.00
Rp 182,390.00
Rp 378,710.00
Rp 2,000,000.00
Daftar Harga Material dan Up
Tahun 2014
B. Daftar Harga Upah Tukang dan Pekerja Satuan Harga Satuan (*)
II Pek. Tanah
1 1 m³ galian tanah sedalam 1 m
a Pembantu tukang 0.40 org Rp 55,000.00
b Tukang gali 0.02 org Rp 65,000.00
Jumlah
Dibulatkan
7 1 m³ urukan tanah kembali
a Pembantu tukang 0.19 org Rp 55,000.00
b Tukang gali 0.02 org Rp 65,000.00
Jumlah
Dibulatkan
9 1 m³ urukan pasir
No Uraian Koefisien Satuan Harga Satuan
a Pasir uruk 1.20 m³ Rp 160,200.00
b Pembantu tukang 0.30 org Rp 55,000.00
c Tukang gali 0.02 org Rp 65,000.00
Jumlah
Dibulatkan
10 1 m³ urukan tanah
a Tanah uruk 1.20 m³ Rp 123,700.00
b Pembantu tukang 0.30 org Rp 55,000.00
c Tukang gali 0.02 org Rp 65,000.00
Jumlah
Dibulatkan
V Pek. Dinding
11 1 m² Pas. bata ringan (hebel/celcon)
a Bata ringan (hebel/celcon) 8.00 bh Rp 2,800.00
b Semen instan 11.45 kg Rp 7,200.00
c Pembantu tukang 0.30 org Rp 55,000.00
d Tukang batu 0.20 org Rp 75,000.00
Jumlah
Dibulatkan
VI Pek. Plesteran/Acian
4 1 m² plesteran campuran 1 pc : 5 ps tebal 1,5 cm
a Semen PC (abu-abu) 0.09 sak Rp 58,000.00
b Pasir pasang 0.02 m³ Rp 182,200.00
c Pembantu tukang 0.20 org Rp 55,000.00
d Tukang batu 0.15 org Rp 75,000.00
Jumlah
Dibulatkan
11 1 m² acian plesteran
a Semen PC (abu-abu) 0.08 sak Rp 58,000.00
b Pembantu tukang 0.14 org Rp 55,000.00
c Tukang batu 0.11 org Rp 75,000.00
No Uraian Koefisien Satuan Harga Satuan
Jumlah
Dibulatkan
Rp -
Rp 2,900.00
Rp 57,000.00
Rp 994.00
Rp 1,769.40
Rp 50,668.00
Rp 732.00
Rp 7,245.00
Rp 15,000.00
Rp 5,500.00
Rp 141,808.40
Rp 141,800.00
Rp 50,668.00
Rp 244.00
Rp 6,158.40
Rp 7,500.00
Rp 5,500.00
Rp 70,070.40
Rp 70,070.00
Rp 50,668.00
Rp 153,960.00
Rp 3,660.00
Rp 12,180.00
Rp 5,964.00
Rp 9,830.00
Rp 76,440.00
Rp 75,000.00
Rp 55,000.00
Rp 442,702.00
Rp 442,700.00
Rp 22,000.00
Rp 1,300.00
Rp 23,300.00
Rp 23,300.00
Rp 10,450.00
Rp 1,300.00
Rp 11,750.00
Rp 11,700.00
Jumlah
Rp 192,240.00
Rp 16,500.00
Rp 1,300.00
Rp 210,040.00
Rp 210,000.00
Rp 148,440.00
Rp 16,500.00
Rp 1,300.00
Rp 166,240.00
Rp 166,200.00
Rp 176,220.00
Rp 157,760.00
Rp 99,116.80
Rp 82,500.00
Rp 45,000.00
Rp 560,596.80
Rp 560,590.00
Rp 192,240.00
Rp 48,060.00
Rp 42,900.00
Rp 29,250.00
Rp 312,450.00
Rp 312,400.00
Rp 415,692.00
Rp 24,400.00
Rp 7,980.00
Rp 1,880,000.00
Rp 37,200.00
Rp 464,000.00
Rp 103,376.00
Rp 153,348.00
Rp 247,500.00
Rp 26,250.00
Rp 117,000.00
Rp 105,000.00
Rp 3,581,746.00
Rp 3,581,700.00
Rp 615,840.00
Rp 48,800.00
Jumlah
Rp 26,600.00
Rp 1,410,000.00
Rp 55,800.00
Rp 374,100.00
Rp 103,376.00
Rp 153,348.00
Rp 401,500.00
Rp 26,250.00
Rp 247,500.00
Rp 157,500.00
Rp 3,620,614.00
Rp 3,620,600.00
Rp 615,840.00
Rp 48,800.00
Rp 26,600.00
Rp 1,645,000.00
Rp 55,800.00
Rp 374,100.00
Rp 103,376.00
Rp 153,348.00
Rp 401,500.00
Rp 26,250.00
Rp 247,500.00
Rp 157,500.00
Rp 3,855,614.00
Rp 3,855,600.00
Rp 22,400.00
Rp 82,440.00
Rp 16,500.00
Rp 15,000.00
Rp 136,340.00
Rp 136,300.00
Rp 5,220.00
Rp 3,644.00
Rp 11,000.00
Rp 11,250.00
Rp 31,114.00
Rp 31,100.00
Rp 4,640.00
Rp 7,700.00
Rp 8,250.00
Jumlah
Rp 20,590.00
Rp 20,500.00
Rp 90,560.00
Rp 9,280.00
Rp 3,917.30
Rp 94.00
Rp 13,750.00
Rp 9,000.00
Rp 126,601.30
Rp 126,600.00
Rp 42,000.00
Rp 9,860.00
Rp 3,917.30
Rp 94.00
Rp 16,500.00
Rp 11,250.00
Rp 83,621.30
Rp 83,620.00
Rp 42,000.00
Rp 9,280.00
Rp 3,279.60
Rp 61.10
Rp 10,312.50
Rp 28,125.00
Rp 93,058.20
Rp 93,050.00
Rp 6,890,040.00
Rp 330,000.00
Rp 1,125,000.00
Rp 8,345,040.00
Rp 8,345,040.00
Rp 236,292.00
Rp 55,000.00
Rp 187,500.00
Rp 478,792.00
Rp 478,790.00
Jumlah
Rp 414,100.00
Rp 41,410.00
Rp 1,575.00
Rp 457,085.00
Rp 457,000.00
Rp 128,316.00
Rp 2,440.00
Rp 11,000.00
Rp 7,500.00
Rp 149,256.00
Rp 149,250.00
Rp 30,400.80
Rp 1,220.00
Rp 8,250.00
Rp 18,750.00
Rp 58,620.80
Rp 58,600.00
Rp 20,625.50
Rp 5,310.00
Rp 22,968.40
Rp 17,500.00
Rp 11,200.00
Rp 4,377.60
Rp 3,875.00
Rp 5,500.00
Rp 3,750.00
Rp 95,106.50
Rp 95,100.00
Rp 161,300.00
Rp 6,960.00
Rp 1,822.00
Rp 55,000.00
Rp 112,500.00
Rp 337,582.00
Rp 337,580.00
Rp 138,100.00
Rp 550.00
Jumlah
Rp 7,500.00
Rp 146,150.00
Rp 146,150.00
Rp 191,100.00
Rp 270,600.00
Rp 1,650.00
Rp 22,500.00
Rp 485,850.00
Rp 485,850.00
Rp 65,200.00
Rp 550.00
Rp 7,500.00
Rp 73,250.00
Rp 73,250.00
Rp 5,170.00
Rp 1,410.00
Rp 1,980.00
Rp 4,500.00
Rp 13,060.00
Rp 13,060.00
Rp 6,160.00
Rp 1,680.00
Rp 1,650.00
Rp 4,500.00
Rp 13,990.00
Rp 13,990.00
Rp 315,000.00
Rp 33,642.00
Rp 1,492,875.00
Rp 1,263,120.00
Rp 1,264,320.00
Rp 101,520.00
Rp 1,002,000.00
Rp 83,000.00
Rp 245,280.00
Rp 169,200.00
Rp 13,221.00
Rp 220,000.00
Rp 225,000.00
Rp 6,428,178.00
Rp 6,428,170.00
Rp 828,200.00
Jumlah
Rp 207,050.00
Rp 4,455.00
Rp 10,125.00
Rp 1,049,830.00
Rp 1,049,830.00
Rp 49,700.00
Rp 550.00
Rp 37,500.00
Rp 87,750.00
Rp 87,750.00
Rp 24,900.00
Rp 825.00
Rp 11,250.00
Rp 36,975.00
Rp 36,970.00
Rp 23,200.00
Rp 550.00
Rp 7,500.00
Rp 31,250.00
Rp 31,250.00
Rp 12,100.00
Rp 825.00
Rp 11,250.00
Rp 24,175.00
Rp 24,170.00
Rp 58,410.00
Rp 825.00
Rp 11,250.00
Rp 70,485.00
Rp 70,480.00
Rp 2,100.00
Rp 1,966.00
Rp 24,300.00
Rp 2,076.00
Rp 1,950.00
Rp 3,300.00
Rp 1,400.00
Rp 37,092.00
Rp 37,090.00
Jumlah
Rp 22,100.00
Rp 110,425.00
Rp 22,085.00
Rp 11,000.00
Rp 42,000.00
Rp 207,610.00
Rp 207,610.00
Rp 22,100.00
Rp 96,625.00
Rp 19,325.00
Rp 11,000.00
Rp 45,000.00
Rp 194,050.00
Rp 194,050.00
Rp 60,800.00
Rp 608.00
Rp 7,500.00
Rp 68,908.00
Rp 68,900.00
Rp 276,100.00
Rp 27,610.00
Rp 75,000.00
Rp 378,710.00
Rp 378,710.00
Perhitungan Volume Pekerjaan
Panjang (P)
No Uraian Satuan
m
A.Pek. Persiapan dan Struktur Bawah
I. Pek. Persiapan
1 Pagar sementara seng gelombang 2 m m¹ 1.00
2 Pagar kawat berduri T = 1,8 m m¹
3 Pengukuran & pemasangan bouwplank m² 12.00
4 Pembuatan kantor direksi m²
5 Pembuatan gudang proyek m² 4.00
6 Pembersihan lokasi proyek m²
7 Pembersihan puing m²
8 Pembersihan tunggul tanaman m²
9 Pembuatan jalan sementara m²
10 Pembongkaran beton bertulang m³
11 Pembongkaran dinding tembok bata merah m³
12 Pek. pagar papan rangka balok m³
B. Pek. Lantai 1
IV. Pek. Beton Non-Struktur dan Beton Struktur
A Pek. Beton
1 Pembuatan beton non-struktur, 1 pc : 3 psr : 5 splt m³
2 Pembuatan beton struktur, 1 pc : 2 psr : 4 splt m³
3 Pembuatan beton struktur 1 pc : 2 psr : 3 splt m³
4 Pembuatan beton struktur dengan mutu K 225 m³
5 Pembuatan beton struktur dengan mutu K 275 m³
B Pek. Pembesian
1 Penulangan beton/besi beton polos kg
2 Penulangan beton/besi beton ulir kg
C Pek. Bekisting
1 Pas. bekisting untuk sloof m²
2 Pas. bekisting untuk kolom m²
3 Pas. bekisting untuk balok m²
4 Pas. bekisting untuk lantai m²
5 Pas. bekisting untuk tangga m²
1.00 1.00
6.00 1.00
3.00 1.00
1.00 1.00
1.00 1.00
6.00 0.10
6.00 0.20
0.45 0.80
1.00 0.20
0.15 0.20
0.15 4.00
0.15 0.20
1.00 4.00
1.00 4.00
1.00 4.00
6.00 1.00
1.50 1.00
1.00 2.00
0.05 0.10
1.00 1.00
1.00 1.00
6.00 1.50
6.00 1.50
6.00 1.00
6.00 1.00
1.00 1.00
1.00 1.00
1.00 1.00
1.00 1.00
1.00 1.00
1.00 1.00
1.00 1.00
1.00 1.00
1.00 1.00
1.00 1.00
1.00 1.00
1.00 1.00
1.00 2.00
1.00 4.00
1.00 1.00
1.00 1.00
1.00 1.00
1.00 1.00