Anda di halaman 1dari 4

RESUMEN VALORIZACION

OBRA : TRABAJO SOPORTE - PROYECTOS

UBICACIÓN : CANAL PATON - RELAVERA R2 - R3

FECHA : MARZO 19

ITEM DESCRIPCION COSTO(S/.)


1 MANO DE OBRA PROYECTOS S/. 172,181.80
2 MANO DE OBRA AMPLIACION CANAL PATON S/. 47,205.55
3 ALQUILER DE EQUIPOS S/. 28,508.47
4 MATERIALES S/. 22,516.00
5 GASTOS GENERALES S/. 85,067.20
TOTAL S/. 355,479.02
Periodo: Mar­19

"Año de la lucha contra la corrupcion y la inpunidad"
PLANILLA - MARZO 2019
PROYECTO: TRABAJOS SOPORTE - SUPERFICIE

ITEM Descripción Und. CANTIDAD DIAS MONTO (S/.) SUB TOTAL (S/.) FACTOR TOTAL (S/.)

1.00 OBREROS
Almerco Daga Bener Melecio Dia 1.00 20.667 94.60 1,955.067 2.502 4,891.58
Ayala Muñoz Marque Antonio Dia 1.00 20.667 92.60 1,913.733 2.502 4,788.16
Basilio Cecilio Edgar Dia 1.00 20.667 94.60 1,955.067 2.502 4,891.58
Bustillos Osorio Josue Dia 1.00 20.667 94.60 1,955.067 2.502 4,891.58
Cespedes Beteta Conbercion Fidel Dia 1.00 20.667 94.60 1,955.067 2.502 4,891.58
Chavez Huaman David Inocente Dia 1.00 20.667 94.60 1,955.067 2.502 4,891.58
Condor Saenz Nicanor Dia 1.00 20.667 92.60 1,913.733 2.502 4,788.16
Cortes Taricuarima Gerlith Dia 1.00 20.667 94.60 1,955.067 2.502 4,891.58
De La Rosa Loyola Noel Angel Dia 1.00 20.667 92.60 1,913.733 2.502 4,788.16
Echavarria Javier Ronaldiño Emerson Dia 1.00 20.667 92.60 1,913.733 2.502 4,788.16
Espinoza Bonilla Alfredo Dia 1.00 20.667 94.60 1,955.067 2.502 4,891.58
Garcia Garcia Beyker Jean Dia 1.00 20.667 94.60 1,955.067 2.502 4,891.58
Huamani Anca Geronimo Dia 1.00 20.667 92.60 1,913.733 2.502 4,788.16
Janampa Calzada Efrain Rafael Dia 1.00 20.667 94.60 1,955.067 2.502 4,891.58
Javier Urbano Walter Andres Dia 1.00 20.667 94.60 1,955.067 2.502 4,891.58
Jayo Ramos Jose Dia 1.00 20.667 94.60 1,955.067 2.502 4,891.58
Manrique Alcedo John Elvis Dia 1.00 20.667 92.60 1,913.733 2.502 4,788.16
Martinez Areche Cristian Dia 1.00 20.667 94.60 1,955.067 2.502 4,891.58
Minaya Balvin Adolfo Dia 1.00 20.667 94.60 1,955.067 2.502 4,891.58
Obregon Goñe Fernando Mario Dia 1.00 20.667 94.60 1,955.067 2.502 4,891.58
Oseda Lopez Silvio Dia 1.00 20.667 94.60 1,955.067 2.502 4,891.58
Osorio Urbano Roel Franz Dia 1.00 20.667 94.60 1,955.067 2.502 4,891.58
Oteo Rojas Johny Dia 1.00 20.667 94.60 1,955.067 2.502 4,891.58
Ricci Ramos Fortunato Zenón Dia 1.00 20.667 106.10 2,192.733 2.502 5,486.22
Robles Zuñiga Richard Eduardo Dia 1.00 20.667 94.60 1,955.067 2.502 4,891.58
Rodriguez Fernandez Felimon Oscar Dia 1.00 20.667 94.60 1,955.067 2.502 4,891.58
Salvatierra Huincho Juvencio Dia 1.00 20.667 94.60 1,955.067 2.502 4,891.58
Soto Palomino Aquilino Dia 1.00 20.667 106.10 2,192.733 2.502 5,486.22
Tomas Ramos Kleber Dia 1.00 20.667 92.60 1,913.733 2.502 4,788.16
Tomas Ramos Oscar Lowis Dia 1.00 20.667 92.60 1,913.733 2.502 4,788.16
Urbano Mosquera Josias Emmanuel Dia 1.00 20.667 92.60 1,913.733 2.502 4,788.16
Vicente Casimiro Linder Dia 1.00 20.667 94.60 1,955.067 2.502 4,891.58
Yauri Capcha Rolando Teodosio Dia 1.00 20.667 106.10 2,192.733 2.502 5,486.22
Yauri Carbajal Medardo Dia 1.00 20.667 94.60 1,955.067 2.502 4,891.58
SUB TOTAL S/. (1) 167,166.79

2.00 HERRAMIENTAS MANUALES


HERRAMIENTAS MANUALES (3%) 3% M.O. 167,166.79 5,015.004 1.00 5,015.00

SUB TOTAL S/. (2) 5,015.00

TOTAL PLANILLA FEBRERO (1)+(2) S/. 172,181.80

------------------------------------------------------- ------------------------------------------------------ ------------------------------------------------------


OSERMIN SAC SUPERINTENDENCIA COSTOS Y PRESUPUESTOS
PROYECTOS DE SOSTENIMIENTO
CONTROL DE ASISTENCIA DEL 01/03/2019 AL 31/03/2019
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 TOTAL FEBRERO (28)
Nº Apellidos y Nombres T HE T HE T HE T HE T HE T HE T HE T HE T HE T HE T HE T HE T HE T HE T HE T HE T HE T HE T HE T HE T HE T HE T HE T HE T HE T HE T HE T HE T HE T HE T HE TAREOS DIAS
OBREROS
1 Almerco Daga Bener Melecio 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 31.0 20.667
2 Ayala Muñoz Marque Antonio 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 31.0 20.667
3 Basilio Cecilio Edgar 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 31.0 20.667
4 Bustillos Osorio Josue 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 31.0 20.667
5 Cespedes Beteta Conbercion Fidel 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 31.0 20.667
6 Chavez Huaman David Inocente 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 31.0 20.667
7 Condor Saenz Nicanor 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 31.0 20.667
8 Cortes Taricuarima Gerlith 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 31.0 20.667
9 De La Rosa Loyola Noel Angel 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 31.0 20.667
10 Echavarria Javier Ronaldiño Emerson 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 31.0 20.667
11 Espinoza Bonilla Alfredo 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 31.0 20.667
12 Garcia Garcia Beyker Jean 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 31.0 20.667
13 Huamani Anca Geronimo 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 31.0 20.667
14 Janampa Calzada Efrain Rafael 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 31.0 20.667
15 Javier Urbano Walter Andres 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 31.0 20.667
16 Jayo Ramos Jose 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 31.0 20.667
17 Manrique Alcedo John Elvis 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 31.0 20.667
18 Martinez Areche Cristian 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 31.0 20.667
19 Minaya Balvin Adolfo 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 31.0 20.667
20 Obregon Goñe Fernando Mario 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 31.0 20.667
21 Oseda Lopez Silvio 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 31.0 20.667
22 Osorio Urbano Roel Franz 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 31.0 20.667
23 Oteo Rojas Johny 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 31.0 20.667
24 Ricci Ramos Fortunato Zenón 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 31.0 20.667
25 Robles Zuñiga Richard Eduardo 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 31.0 20.667
26 Rodriguez Fernandez Felimon Oscar 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 31.0 20.667
27 Salvatierra Huincho Juvencio 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 31.0 20.667
28 Soto Palomino Aquilino 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 31.0 20.667
29 Tomas Ramos Kleber 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 31.0 20.667
30 Tomas Ramos Oscar Lowis 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 31.0 20.667
31 Urbano Mosquera Josias Emmanuel 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 31.0 20.667
32 Vicente Casimiro Linder 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 31.0 20.667
33 Yauri Capcha Rolando Teodosio 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 31.0 20.667
34 Yauri Carbajal Medardo 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 31.0 20.667

1 DIAS TRABAJADOS (COMPENSATORIO)


0 DIAS NO TRABAJADO (NO COMPENSATORIO)
1 DIAS LIBRES (COMPENSATORIO)
CONTROL DE ASISTENCIA DEL 01/02/2019 AL 28/02/2019
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 TOTAL FEBRERO (28)
Nº Apellidos y Nombres T HE T HE T HE T HE T HE T HE T HE T HE T HE T HE T HE T HE T HE T HE T HE T HE T HE T HE T HE T HE T HE T HE T HE T HE T HE T HE T HE T HE TAREOS DIAS
OBREROS
1 Almerco Daga Bener Melecio 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 28.0 18.667
2 Ayala Muñoz Marque Antonio 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 28.0 18.667
3 Basilio Cecilio Edgar 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 28.0 18.667
4 Bustillos Osorio Josue 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 28.0 18.667
5 Cespedes Beteta Conbercion Fidel 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 28.0 18.667
6 Chavez Huaman David Inocente 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 28.0 18.667
7 Condor Saenz Nicanor 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 28.0 18.667
8 Cortes Taricuarima Gerlith 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 28.0 18.667
9 De La Rosa Loyola Noel Angel 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 28.0 18.667
10 Echavarria Javier Ronaldiño Emerson 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 28.0 18.667
11 Espinoza Bonilla Alfredo 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 28.0 18.667
12 Garcia Garcia Beyker Jean 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 28.0 18.667
13 Huamani Anca Geronimo 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 28.0 18.667
14 Janampa Calzada Efrain Rafael 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 28.0 18.667
15 Javier Urbano Walter Andres 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 28.0 18.667
16 Jayo Ramos Jose 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 28.0 18.667
17 Manrique Alcedo John Elvis 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 28.0 18.667
18 Martinez Areche Cristian 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 28.0 18.667
19 Minaya Balvin Adolfo 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 28.0 18.667
20 Obregon Goñe Fernando Mario 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 28.0 18.667
21 Oseda Lopez Silvio 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 28.0 18.667
22 Osorio Urbano Roel Franz 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 28.0 18.667
23 Oteo Rojas Johny 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 28.0 18.667
24 Ricci Ramos Fortunato Zenón 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 28.0 18.667
25 Robles Zuñiga Richard Eduardo 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 28.0 18.667
26 Rodriguez Fernandez Felimon Oscar 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 28.0 18.667
27 Salvatierra Huincho Juvencio 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 28.0 18.667
28 Soto Palomino Aquilino 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 28.0 18.667
29 Tomas Ramos Kleber 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 28.0 18.667
30 Tomas Ramos Oscar Lowis 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 28.0 18.667
31 Urbano Mosquera Josias Emmanuel 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 28.0 18.667
32 Vicente Casimiro Linder 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 28.0 18.667
33 Yauri Capcha Rolando Teodosio 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 28.0 18.667
34 Yauri Carbajal Medardo 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 28.0 18.667

1 DIAS TRABAJADOS (COMPENSATORIO)


0 DIAS NO TRABAJADO (NO COMPENSATORIO)
1 DIAS LIBRES (COMPENSATORIO)