Bill of Materials

PROJECT :
OWNER :
LOCATION :
DATE :
Subject
Item #
Item #
3
Item #
4
Item #
5
Item #
6
7
Item #
8
Item #
9
Item #
10
Item #
11
TWO STOREY RESIDENTIAL BUILDING
SUICO
4/11/2019 12:02
: Bill of Materials & Detailed Cost Estimate
DESCRIPTION
GENERAL REQUIREMENTS
1.1 Mobilization
1.2 Temporary Facilities
a. Bodega
b. Barracks
1.3 Safety tools, nets & temporary fence
1.4 Contract close out
a. Clearing
b. Demobilization
1.5 Equipment Support
1.6 Site Security, health & Safety
1.7 Site Management
1.8 As built plans
SITEWORKS
2.1 Site Clearing

2.2 Excavation and dewatering
a. Column, Footings, Wall footings & Tie beams
b. Hauling
2.3 Backfilling and Compaction
2.4 Gravel Bedding
2.5 Termite proofing (Maxxthor 255 sq.m)
2.6 Water proofing (T&B, Balcony)
DESCRIPTION
REINFORCED CONCRETE WORKS
3.1 Foundation
a. Footing
concrete (3000 psi)
16mm dia x 6m deformed bars (grade 33)
#16 G.I wire
b. Tie Beam, Wall Footing

concrete (3000 psi)
Assorted CWNails
#16 G.I wire
3.2. Columns
concrete (3000 psi)
#16 G.I wire
assorted CWNails
3.3 Beams and Roof Beams

concrete (3000 psi)
#16 G.I wire
Assorted CWNails
3.4 Slab on Fill (.60m spacing, 10mm thk slab)

concrete (3000 psi)
#16 G.I wire
3.5 Suspended Slabs

concrete (3000 psi)
#16 G.I wire
1/2" thk ordinary plywood
assorted CWNails
3.6 Stairs (interior - footing included)

concrete (3000 psi)
10mm dia x 6m deformed bars (grade33)
#16 G.I wire
coco lumber
assorted CWNails
3.7 Formworks and Scaffoldings
Material Cost
Labor Cost (35%)
Direct Cost
Contingencies (3%)
Contractor's Mark-up & Supervision Fee (7%)
DESCRIPTION
MASONRY
4.1 CHB FILING
a. Exterior walls
6" CHB ordinary
cement
sand
10mm dia. X 6m deformed bars
#16 G.I wire
b. Interior walls
4" CHB ordinary
cement
sand
#16 G.I wire
c. Firewall
6" CHB ordinary
cement
sand
#16 G.I wire
d. Fence
6" CHB ordinary
cement
sand
#16 G.I wire
d. Septic Vault and Catch Basins

6" CHB ordinary
cement
sand
#16 G.I wire
Material Cost
Labor Cost (35%)
Direct Cost
Contingencies (3%)
DESCRIPTION
4.2 PLASTERING
a. Exterior Walls
cement
sand
b. Interior Walls
cement
sand
c. Fence
cement
sand
Material Cost
4.3 Plastering cost (Walls)

4.4 Plastering cost (canopy, window terminations and edges)
Labor Cost
Direct Cost
Contingencies (3%)
METALS AND ROOFINGS
5.1 Porch Trellis

Solid Poly Carbonate
Tubular 4" x 2" x 1.5mm thk
Square Tube 2"x2"x1.5mm thk (Spacing 40cm)
Welding rod
Miscellaneous (Cutting disc, Grinding Stones, etc.)
5.2 Stair and Balcony Railings
Baluster Square Tube 2"x2"x1.5mm thk
1" x 3/16" thk. Flat bar
Ms Plate (4'x8'x2mm thk)
Expansion bolt (10mm x 3")
Welding rod
5.3 Trusses and Roofing
G.A 24 Rib Type Roofing Sheets (0.60mm x 1.2 x L.S)
G.A 24 Pre-painted Gutter (Inside gutter - 0.6mm x 36" x 2.44m)
1.5" x 1.5" x 3/16" Angle Bar
0.5" x 1.5" x 3/16" Angle Bar
1" x 1" x 3/16" Angle Bar
2" x 3" x 1.5mm thk. Cee Purlins
10mm P.E Foam double sided insulation (double insulation)
Miscellaneous (welding rod, screws, accessories)
Material Cost
Labor Cost (35%)
Direct Cost
Contingencies (3%)
DESCRIPTION
FLOOR and WALL FINISHES
6.1 Tileworks
a. Living, Dining, Entertainment & Kitchen
Cement
redifix
tile adhesive
Sand
grout
b. Carport
Cement
redifix
tile adhesive
Sand
grout
c. Bedrooms (1, 2, 3 & 4 and playroom)

Cement
redifix
tile adhesive
Sand
grout
e. Toilet and Bathroom (1, 2 and Master's) Floor and Wall tiles
Cement
redifix
tile adhesive
Sand
grout
f. Master's Bathroom w/ closet

Cement
redifix
tile adhesive
Sand
grout
g. Second Floor Hallway w/ Family Room

Cement
redifix
tile adhesive
Sand
grout
h. Balcony
Cement
tile adhesive
redifix
Sand
grout
i. Porch Area
Cement
tile adhesive
redifix
Sand
grout
Material Cost
Labor Cost (35%)
Direct Cost
Contingencies (3%)
CEILING (on Flat Ceiling Design)

7.1 (CF-1 12mm THK Gypsum Board on Metal Furring Frame).
a. Ground Floor- Living,Dining,Kit.,Entertainment, BR1
b. Second Floor- BR2,3,4&Master's,Playroom, WIC, Hallway, Family Room
7.2 (CF-2 4.5mm THK Ficem Board on Metal Furring Frame).
c. Ground/Second Floor- Laundry,T&B1,carport, Porch, Master's T&B &CommonT&B, Fascia Board
7.3 (CF-3 PVC Ceiling Soffits on Metal Furring ceiling frame system)
d. Eaves
Material Cost
Labor Cost (35%)
Direct Cost
Contingencies (3%)
DESCRIPTION
DOORS & WINDOWS
8.1 Doors
a. D-1 MAIN ENTRANCE (1.6mx2.1m)

2" x 6" Yakal Door Jamb
(1.6mx2.1m) 2" thk. Solid Narra Panel w/ groove
Yale Lever type door knob
3.5" x 3.5" hafele stainless butt hinges
Solignum w/ brush
CW Nails #4
b. D-2 Entertainment and Family Room (2mx2.1m)

1/4" THK. Graynesh Glass on bronze analok aluminum slide door frame w/ insect screen
c. D-3 ALL BEDROOMS,PLAYROOM,KITCHEN & ENTERTAINMENT (0.8mx2.1m)

(0.8mx2.1m) 2" thk. Narra Panel w/ groove
Solignum w/ brush
CW Nails #4
d. D-5 All T&B (0.6mx2.1m)

PVC Panel Door
8.2 Windows
a. W-1 Living Area (2mx1.5m) Sliding

1/4" THK. Graynesh Glass on bronze analok aluminum window frame w/ insect screen
b. W-2 Living Area, All Bedroom (1m x 2.1m) Sliding

1/4"m THK. Graynesh Glass on bronze analok aluminum window frame w/ insect screen
c. W-3 Master's and Family Area (3m x 1.55m) Sliding

d. W-4 Family Area (3.2m x 1.8m) Sliding

e. W-5 Second Floor Stairs (2.4m x 2.8m) Fixed


g. W-7 common T&B @ 2nd Floor (0.6mx0.6m) Awning

Material cost
Labor Cost (25%)
Direct Cost
Contingencies (3%)
DESCRIPTION
PAINTING
9.1 Exterior (258sq.m)
( Davies Liquid Tile preparation on Princeton Elastomeric Satin top coat)
Boysen Plexibond
Cement
Acrytex primer
Acrytex cast
Acrytex reducer
Davies Elastomeric paint
Assorted sandpaper
rollers and brush
miscellaneous
9.2 Interior (242sq.m)
Nippon Tilelac
Primer 5100
Semi-gloss Finish Paint
Assorted sandpaper
rollers and brush
miscellaneous
9.3 Ceiling (187sq.m) and Fascia board (19sq.m)
( Flat latex finish by "Davies")
Pioneer Multi filla
Epoxy Primer white
Lacquer thinner
Nippon Tilelac
Flat Latex
Acrytex primer (fascia)
Acrytex cast (fascia)
Acrytex reducer (fascia)
Assorted sandpaper
rollers and brush
miscellaneous
9.4 Doors and stairs ( Wood stain on dead flat lacquer finish by "Boysen".)
Boysen oil wood stain
Boysen sanding sealer
Boysen dead flat lacquer
Boysen Lacquer Flo
Lacquer Thinner
Assorted sandpaper
Tinting Color
miscellaneous
9.5 Metal (stair's railing) ( Acrylic paint finish by "Paralux")
Boysen red oxide
Paint thinner
Epoxy primer gray
Lacquer Thinner
Polituff body filler
Acrylic Flo
Acrylic Primer
Acrylic thinner
Acrylic Paint
Assorted Sandpaper
rollers and brush
miscellaneous
9.6 Fence (62.5sq.m)
Konstruk
Eco primer
Cement
Finish paint (Davies)
Assorted sandpaper
rollers and brush
miscellaneous
Material Cost
Labor Cost (45%)
Direct Cost
Contingencies (3%)
DESCRIPTION
PLUMBING
10.1 Sanitary ,Soil, Waste and Vent ("Emerald" series 1000)
6" dia. PVC
4" dia. PVC
4" dia. PVC elbow
4" dia. PVC 45° elbow
4" dia. PVC wye
3" dia. PVC wye
4" dia. PVC clean-out
3" dia. PVC P-Trap
4" x 2" PVC bushing reducer
3" dia. PVC pipe
3" dia. PVC elbow
2" dia. PVC pipe
2" dia. PVC elbow
2" dia. PVC tee
25mm dia. ACU Drain Pipe
25mm dia. ACU Elbow
PVC solvent cement
Vulcaseal
10.2 Water lines (PPR pipes by "FusioTherm")

3/4 PPR pipes
3/4 PPR tee
3/4 PPR elbow
3/4" x 1/2" PPR coupling reducer
3/4 PPR coupling
3/4 PPR gate valve
1/2 PPR gate valve
3/4 Check valve
1/2 PPR pipes
1/2 PPR tee
1/2 PPR elbow
1/2 PPR female elbow adaptor
1/2 PPR coupling
3/4 PPR male adaptor
3/4 Teflon
Tankee 2000 liters rain water tank & potable tank(560Gal)
PPR Pipes w/ fittings (Tank Connection)
Material Cost
Labor Cost
Direct Cost
Contingencies (3%)
DESCRIPTION
ELECTRICAL
11.1 MAIN, PB-1, PB-2

125AT/2P, 240, 300AF, 32 KAIC 60HZ Molded case, Main ACB (28 branches)
2-100mm2 THW str. wire
65mm dia. RSC Pipe
11.2 Lighting and Power System

#2.0 mm2 THHN stranded wire (Duraflex)
RG 6 Coaxial cable (belden)
CAT 5 UTP cable 8 pcs (belden)
20mm electrical pipe (Neltex)
Moldflex 1/2"
Metal deep type utility box (for CO)
Metal deep type Junction box
G.I tie wire
Miscellaneous
11.3 Fixtures and Accessories

Pin Light 6"
OMNI Exhaust Fan 8" x 8"
Emergency Light
Panasonic Weather Proof Convenient Outlet
Panasonic universal Convenience Outlet
Panasonic ACU
Panasonic TV outlet/cable
Panasonic outlet for Water heater/ GFCI
Panasonic Telephone outlet/intercom
Panasonic Single Gang Switch
Panasonic 2 Gang Switch
Panasonic 3 gang 3 Way Switch
Material Cost
Labor Cost
Direct Cost
Contingencies (3%)
TOTAL PROJECT COST

EXCLUSION:
1) All taxes and duties (incld contractor's bond and tax)
2) Building, Demolition & Other Government Permits
3) All other related insurance
4) Monthly Electrical & Water Consumption
5) Permanent & temporary Electrical connection and transformer
6) Finishing Carpentry Works (Kitchen, Closet, Shelves Etc.)
7) Supply & Installation of ACU's
8) Furnitures & Appliances
9) Supply, installation, testing & commissioning of PABX & Cable spliters and boosters
10) Security alarm, CCTV & other security devices
11) Glass Works (Aluminum doors and windows)
12) Door casing & Baseboards
13) Generator Set & Automatic transfer switch
14) Plumbing Fixtures and Accessories
15) Front Gate
16) All others not indicated in the bill of materials
Quantity Unit Unit Cost Item Total Total
1 lot 10000 10000 ###
1 lot 10000 10000 ###

1 lot 10000 10000 ###
1 lot 15000 15000 ###
1 lot 10000 10000 ###

1 lot 5000 5000 ###
1 lot 20000 20000 ###
1 lot 5000 5000 ###
1 lot 180000 180000 ###
1 lot 5000 5000 ###
270,000.00
1 lot 5000 5000 ###
62 cu.m 450 27900 ###

6 loads 1100 6600 ###
41.1 cu.m 250 10275 ###
28.1 cu.m 1000 28100 ###
7 liters 3200 22400 ###
151 sq.m 700 105700 ###
205,975.00
8.4 cu.m 3700 31080 ###

89 pcs 367.5 32707.5 ###
13.6 kgs 65 884 ###
4.2 cu.m 3700 15540 ###

41 pcs 367.5 15067.5 ###
43 pcs 144 6192 ###
15 kgs 85 1275 ###
2.5 kgs 65 162.5 ###
15 cu.m 3700 55500 ###

312 pcs 367.5 114660 ###
198 pcs 144 28512 ###
83.1 kgs 65 5401.5 ###
25 kgs 85 2125 ###
28.4 cu.m 3700 105080 ###

488 pcs 367.5 179340 ###
464 pcs 144 66816 ###
122.7 kgs 65 7975.5 ###
90 kgs 85 7650 ###
12.6 cu.m 3700 46620 ###

147 pcs 144 21168 ###
6.3 kgs 65 409.5 ###
13.9 cu.m 3700 51430 ###

451 pcs 144 64944 ###
59.2 kgs 65 3848 ###
46 pcs 485 22310 ###
41.4 kgs 85 3519 ###
2.1 cu.m 3700 7770 ###

11 pcs 367.5 4042.5 ###
26 pcs 144 3744 ###
8.2 kgs 65 533 ###
6 pcs 485 2910 ###
240 bd.ft 21 5040 ###
7 kgs 85 595 ###
1 lot 50000 50000 ###
964,851.50
337,698.03
1,302,549.53
39,076.49
91,178.47
1,432,804.48

1347 pcs 21 28287 ###
86 bags 215 18490 ###
13.5 cu.m 131 1768.5 ###
115 pcs 720 82800 ###
6.9 kgs 65 448.5 ###
1890 pcs 19 35910 ###

134 bags 215 28810 ###
21 cu.m 720 15120 ###
178 pcs 131 23318 ###
10.7 kgs 65 695.5 ###
1260 pcs 21 26460 ###

102 bags 215 21930 ###
16 cu.m 720 11520 ###
136 pcs 65 8840 ###
8.1 kgs 65 526.5 ###
525 pcs 21 11025 ###

67 bags 215 14405 ###
5.5 cu.m 720 3960 ###
81 pcs 65 5265 ###
2.8 kgs 65 182 ###
525 pcs 21 11025 ###

21 bags 215 4515 ###
20.6 cu.m 720 14832 ###
21 pcs 65 1365 ###
15.8 kgs 65 1027 ###
339,761.00
118,916.35
458,677.35
13,760.32
32,107.41
504,545.09
235 bags 215 50525 ###

289 cu.m 720 208080 ###
168 bags 215 36120 ###

18 cu.m 720 12960 ###
48 bags 215 10320 ###
2.6 cu.m 720 1872 ###
319,877.00
335 sq.m 180 60300 ###

225 L.m 120 27000 ###
87,300.00
407,177.00
12,215.31
28,502.39
447,894.70
6 sq.m 530 3180 ###

3 pcs 940 2820 ###
4 pcs 680 2720 ###
11 kgs 90 990 ###
10 kgs 90 900 ###
16 pcs 680 10880 ###

36 pcs 145 5220 ###
1 pcs 2350 2350 ###
129 pcs 15 1935 ###
16 kgs 90 1440 ###
11 kgs 90 990 ###
135 sq.m 565 76275

11 li.m 1600 17600
32 pcs. 518 16576
28 pcs. 425 11900
10 pcs. 232 2320
23 pcs 452 10396
3 rolls 3400 10200
1 lot 10000 10000
188,692.00
66,042.20
254,734.20
7,642.03
17,831.39
280,207.62

71 sq.m 800 56800 ###
37 bags 215 7955 ###
9 gal 700 6300 ###
36 bags 290 10440.00 ###
6.11 bags 720 4399.2 ###
1 lot 1000 1000 ###
26 sq.m 800 20800 ###

14 bags 215 3010 ###
4 gal 700 2800 ###
13 bags 290 3770 ###
2.24 bags 720 1612.8 ###
1 lot 700 700 ###
30 sq.m 800 24000 ###

16 bags 215 3440 ###
4 gal 700 2800 ###
15 bags 290 4350 ###
2.58 cu.m 720 1857.6 ###
1 lot 700 700 ###
64 sq.m 1000 64000 ###

33 bags 215 7095 ###
8 gal 700 5600 ###
32 bags 290 9280 ###
5.51 cu.m 720 3967.2 ###
1 lot 500 500 ###
20 sq.m 800 16000 ###

11 bags 215 2365 ###
3 gal 700 2100 ###
10 bags 290 2900 ###
1.72 cu.m 720 1238.4 ###
1 lot 500 500 ###
26 sq.m 800 20800 ###

14 bags 215 3010 ###
4 gal 700 2800 ###
13 bags 290 3770 ###
2.24 cu.m 720 1612.80 ###
1 lot 1000 1000 ###
41 sq.m 800 32800 ###

22 bags 215 4730 ###
21 gal 290 6090 ###
3 gal 700 2100 ###
3.53 cu.m 720 2541.60 ###
1 lot 1000 1000 ###
6 sq.m 800 4800 ###

4 bags 215 860 ###
3 gal 290 870 ###
1 gal 700 700 ###
1 cu.m 720 720.00 ###
1 lot 500 500 ###
362,984.60
127,044.61
490,029.21
14,700.88
34,302.04
539,032.13
71 sq.m 550 39050 ###

73 sq.m 550 40150 ###
50 sq.m 420 21000 ###
41 sq.m 1200 49200 ###
149,400.00
52,290.00
201,690.00
6,050.70
14,118.30
221,859.00
1 set 2500 2500 ###

1 set 21000 21000 ###
1 set 2000 2000 ###
2 pairs 668 1336 ###
1 gal 1499 1499 ###
1 kg 85 85 ###
2 sets 35790 71580 ###
8 sets 2100 16800 ###

8 sets 14000 112000 ###
8 sets 1400 11200 ###
16 pairs 668 10688 ###
2 gal 1499 2998 ###
3 kgs 85 255 ###
2 sets 980 1960 ###

2 sets 800 1600 ###
4 pairs 668 2672 ###
1 set 16700 16700 ###
6 sets 11000 66000 ###
2 sets 17,000 34000 ###
1 sets 17580 17580 ###
1 sets 4900 4900 ###
1 set 16700 16700 ###
1 sets 3500 3500 ###
419,553.00
104,888.25
524,441.25
15,733.24
36,710.89
576,885.38
20 gals 785 15700 ###

7 bags 215 1505 ###
17 gals 767 13039 ###
20 gals 450 9000 ###
20 gals 394 7880 ###
20 gals 800 16000 ###
1 lot 7000 7000 ###
1 lot 2000 2000 ###
1 lot 2000 2000 ###
9 pails 2342 21078 ###

6 pails 4400 26400 ###
17 gals 700 11900 ###
1 lot 5000 5000 ###
1 lot 2000 2000 ###
1 lot 2000 2000 ###
9 gals 2300 20700 ###

11 gals 760 8360 ###
9 gals 425 3825 ###
7 pails 2342 16394 ###
14 gals 515 7210 ###
21 gals 767 16107 ###
21 gals 450 9450 ###
42 gals 394 16548 ###
1 lot 5000 5000 ###
1 lot 2000 2000 ###
1 lot 2000 2000 ###
5 gals 440 2200 ###

7 gals 580 4060 ###
7 gals 607 4249 ###
5 gals 628 3140 ###
5 gals 435 2175 ###
1 lot 5000 5000 ###
1 lot 3000 3000 ###
1 lot 3000 3000 ###
14 gals 399 5586 ###

7 gals 362 2534 ###
3 gals 769 2307 ###
2 gals 425 850 ###
2 gal 597 1194 ###
2 gals 628 1256 ###
2 gals 805 1610 ###
3 gals 430 1290 ###
3 gals 1200 3600 ###
1 lot 5000 5000 ###
1 lot 3000 3000 ###
1 lot 3000 3000 ###
3 pails 1420 4260 ###

4 gals. 495 1980 ###
3 bags 215 645 ###
5 gals. 800 4000 ###
1 lot 5000 5000 ###
1 lot 5000 5000 ###
1 lot 5000 5000 ###
334,032.00
150,314.40
484,346.40
14,530.39
33,904.25
532,781.04
19 pcs 1576 29944 ###

20 pcs 684 13680 ###
22 pcs 90 1980 ###
25 pcs 69 1725 ###
39 pcs 135 5265 ###
5 pcs 93 465 ###
12 pcs 70 840 ###
15 pcs 202 3030 ###
10 pcs 106 1060 ###
15 pcs 177 2655 ###
43 pcs 522 22446 ###
40 pcs 55 2200 ###
5 pcs 43 215 ###
9 pcs 239 2151 ###
30 pcs 30 900 ###
15 pcs 42 630 ###
9 pcs 105 945 ###
27 pcs 15 405 ###
20 400 cc 148 2960 ###
3 Gals 1596 4788 ###
20 pcs 830 16600 ###

10 pcs 64 640 ###
18 pcs 47 846 ###
15 pcs 38 570 ###
15 pcs 38 570 ###
4 pcs 802 3208 ###
14 pcs 802 11228 ###
2 pcs 400 800 ###
30 pcs 510 15300 ###
28 pcs 49 1372 ###
45 pcs 35 1575 ###
38 pcs 266 10108 ###
15 pcs 32 480 ###
1 pc 310 310 ###
15 rolls 45 675 ###
1 sets 30600 30600 ###
1 lot 10000 10000 ###
203,166.00
71,108.10
274,274.10
8,228.22
19,199.19
301,701.51
1 set 30,030 30030 ###

40 mts 563 22520 ###
4 pcs 900.00 3600 ###
1 box 2092.5 2092.5 ###

4 boxes 3069 12276 ###
2 boxes 4697 9394 ###
1 box 5906 5906 ###
1 box 6250 6250 ###
30 pcs 99 2970
70 pcs 63.4 4438
4 rolls 565 2260 ###
82 pcs 18 1476 ###
35 pcs 13 455 ###
10 kgs 55 550 ###
1 lot 7000 7000 ###
33 sets 700 23100 ###

3 sets 900 2700 ###
1 set 1100 1100 ###
1 set 582 582 ###
30 sets 250 7500 ###
7 sets 201 1407 ###
5 sets 311.2 1556 ###
6 sets 1100 6600 ###
2 sets 698 1396 ###
10 sets 82 820 ###
12 sets 130 1560 ###
7 sets 178 1246 ###
2 sets 344.8 689.6 ###
161,474.10
60,000.00
221,474.10
6,644.22
15,503.19
243,621.51
5,557,307.45
PROJECT :
OWNER :
LOCATION :
DATE :
Subject
Item #
Item #
3
Item #
4
Item #
5
Item #
6
7
Item #
8
Item #
9
Item #
10
Item #
11
TWO STOREY RESIDENTIAL BUILDING
SUICO
4/11/2019 12:03
: Bill of Materials & Detailed Cost Estimate
DESCRIPTION
GENERAL REQUIREMENTS
1.8 As built plans
1.7 Site Management
1.6 Site Security, health & Safety
1.5 Equipment Support
1.4 Contract close out
1.3 Safety tools, nets & temporary fence
1.2 Temporary Facilities
1.1 Mobilization
b. Barracks
a. Bodega
b. Demobilization
a. Clearing
SITEWORKS
2.1 Site Clearing

2.2 Excavation and dewatering
a. Column, Footings, Wall footings & Tie beams
b. Hauling
2.3 Backfilling and Compaction
2.4 Gravel Bedding
2.5 Termite proofing (Maxxthor 255 sq.m)
2.6 Water proofing (T&B, Balcony)
DESCRIPTION
REINFORCED CONCRETE WORKS
3.1 Foundation
a. Footing
concrete (3000 psi)
#16 G.I wire
b. Wall Footing
concrete (3000 psi)
Assorted CWNails
#16 G.I wire
3.2. Columns
concrete (3000 psi)
#16 G.I wire
assorted CWNails
3.3 Beams and Roof Beams

concrete (3000 psi)
#16 G.I wire
Assorted CWNails
3.4 Slab on Fill (.50m spacing, 10mm thk slab)

concrete (3000 psi)
#16 G.I wire
3.5 Suspended Slabs

concrete (3000 psi)
#16 G.I wire
assorted CWNails
3.6 Stairs (interior - footing included)

concrete (3000 psi)
10mm dia x 6m deformed bars (grade33)
#16 G.I wire
coco lumber
assorted CWNails
3.7 Formworks and Scaffoldings
Material Cost
Labor Cost (35%)
Direct Cost
Contingencies (3%)
DESCRIPTION
MASONRY
4.1 CHB FILING
a. Exterior walls
6" CHB ordinary
cement
sand
#16 G.I wire
b. Interior walls
4" CHB ordinary
cement
sand
#16 G.I wire
c. Firewall
6" CHB ordinary
cement
sand
#16 G.I wire
d. Fence
6" CHB ordinary
cement
sand
#16 G.I wire
d. Septic Vault and Catch Basins

6" CHB ordinary
4" CHB ordinary
cement
sand
#16 G.I wire
e. Others (Embedment, zocalo) (0.6m below ngl)

6" CHB ordinary
cement
sand
#16 G.I wire
Material Cost
Labor Cost (35%)
Direct Cost
Contingencies (3%)
DESCRIPTION
4.2 PLASTERING
a. Exterior Walls
cement
sand
b. Interior Walls
cement
sand
c. Fence
cement
sand
Material Cost
4.3 Plastering cost (Walls)

4.4 Plastering cost (canopy, window terminations and edges)
Labor Cost
Direct Cost
Contingencies (3%)
METALS AND ROOFINGS
5.1 Porch Trellis

Solid Poly Carbonate
Tubular 4" x 2" x 1.5mm thk
Square Tube 2"x2"x1.5mm thk (Spacing 40cm)
Welding rod
5.2 Stair and Balcony Railings
Baluster Square Tube 2"x2"x1.5mm thk
1" x 3/16" thk. Flat bar
Ms Plate (4'x8'x2mm thk)
Expansion bolt (10mm x 3")
Welding rod
5.3 Trusses and Roofing
G.A 24 Rib Type Roofing Sheets (0.60mm x 1.2 x L.S)
G.A 24 Pre-painted Gutter (Inside gutter - 0.6mm x 36" x 2.44m)
1.5" x 1.5" x 3/16" Angle Bar
0.5" x 1.5" x 3/16" Angle Bar
1" x 1" x 3/16" Angle Bar
2" x 3" x 1.5mm thk. Cee Purlins
10mm P.E Foam double sided insulation (double insulation)
Miscellaneous (welding rod, screws, accessories)
Material Cost
Labor Cost (35%)
Direct Cost
Contingencies (3%)
DESCRIPTION
FLOOR and WALL FINISHES
6.1 Tileworks
a. Living, Dining, Entertainment & Kitchen

Cement
redifix
tile adhesive
Sand
grout
b. Carport
Cement
redifix
tile adhesive
Sand
grout
c. Bedrooms (1, 2, 3 & 4 and playroom)

Cement
redifix
tile adhesive
Sand
grout
e. Toilet and Bathroom (1, 2 and Master's) Floor and Wall tiles
Cement
redifix
tile adhesive
Sand
grout
f. Master's Bathroom w/ closet

Cement
redifix
tile adhesive
Sand
grout
g. Second Floor Hallway w/ Family Room

Cement
redifix
tile adhesive
Sand
grout
h. Balcony
Cement
tile adhesive
redifix
Sand
grout
i. Porch Area
Cement
tile adhesive
redifix
Sand
grout
Material Cost
Labor Cost (35%)
Direct Cost
Contingencies (3%)
CEILING (on Flat Ceiling Design)

7.1 (CF-1 12mm THK Gypsum Board on Metal Furring Frame).
a. Ground Floor- Living,Dining,Kit.,Entertainment, BR1
b. Second Floor- BR2,3,4&Master's,Playroom, WIC, Hallway, Family Room
7.2 (CF-2 4.5mm THK Ficem Board on Metal Furring Frame).
c. Ground/Second Floor- Laundry,T&B1,carport, Porch, Master's T&B &CommonT&B, Fascia Board
7.3 (CF-3 PVC Ceiling Soffits on Metal Furring ceiling frame system)
d. Eaves
Material Cost
Labor Cost (35%)
Direct Cost
Contingencies (3%)
DESCRIPTION
DOORS & WINDOWS
8.1 Doors
a. D-1 MAIN ENTRANCE (1.6mx2.1m)

(1.6mx2.1m) 2" thk. Solid Narra Panel w/ groove
Solignum w/ brush
CW Nails #4
b. D-2 Entertainment and Family Room (2mx2.1m)

1/4" THK. Graynesh Glass on bronze analok aluminum slide door frame w/ insect screen
c. D-3 ALL BEDROOMS,PLAYROOM,KITCHEN & ENTERTAINMENT (0.8mx2.1m)

(0.8mx2.1m) 2" thk. Narra Panel w/ groove
Solignum w/ brush
CW Nails #4
d. D-5 All T&B (0.6mx2.1m)

PVC Panel Door
8.2 Windows
a. W-1 Living Area (2mx1.5m) Sliding

b. W-2 Living Area, All Bedroom (1m x 2.1m) Sliding

1/4"m THK. Graynesh Glass on bronze analok aluminum window frame w/ insect screen
c. W-3 Master's and Family Area (3m x 1.55m) Sliding

d. W-4 Family Area (3.2m x 1.8m) Sliding



g. W-7 common T&B @ 2nd Floor (0.6mx0.6m) Awning

Material cost
Labor Cost (25%)
Direct Cost
Contingencies (3%)
DESCRIPTION
PAINTING
9.1 Exterior (258sq.m)
Boysen Plexibond
Cement
Acrytex primer
Acrytex cast
Acrytex reducer
Davies Elastomeric paint
Assorted sandpaper
rollers and brush
miscellaneous
9.2 Interior (242sq.m)
Nippon Tilelac
Primer 5100
Semi-gloss Finish Paint
Assorted sandpaper
rollers and brush
miscellaneous
9.3 Ceiling (187sq.m) and Fascia board (19sq.m)
( Flat latex finish by "Davies")
Pioneer Multi filla
Epoxy Primer white
Lacquer thinner
Nippon Tilelac
Flat Latex
Acrytex primer (fascia)
Acrytex cast (fascia)
Acrytex reducer (fascia)
Assorted sandpaper
rollers and brush
miscellaneous
9.4 Doors and stairs ( Wood stain on dead flat lacquer finish by "Boysen".)
Boysen oil wood stain
Boysen sanding sealer
Boysen dead flat lacquer
Boysen Lacquer Flo
Lacquer Thinner
Assorted sandpaper
Tinting Color
miscellaneous
9.5 Metal (stair's railing) ( Acrylic paint finish by "Paralux")
Boysen red oxide
Paint thinner
Epoxy primer gray
Lacquer Thinner
Polituff body filler
Acrylic Flo
Acrylic Primer
Acrylic thinner
Acrylic Paint
Assorted Sandpaper
rollers and brush
miscellaneous
9.6 Fence (62.5sq.m)
Konstruk
Eco primer
Cement
Finish paint (Davies)
Assorted sandpaper
rollers and brush
miscellaneous
Material Cost
Labor Cost (45%)
Direct Cost
Contingencies (3%)
DESCRIPTION
PLUMBING
10.1 Sanitary ,Soil, Waste and Vent ("Emerald" series 1000)
6" dia. PVC
4" dia. PVC
4" dia. PVC elbow
4" dia. PVC wye
3" dia. PVC wye
4" dia. PVC clean-out
3" dia. PVC P-Trap
3" dia. PVC pipe
3" dia. PVC elbow
2" dia. PVC pipe
2" dia. PVC elbow
2" dia. PVC tee
25mm dia. ACU Drain Pipe
25mm dia. ACU Elbow
PVC solvent cement
Vulcaseal
10.2 Water lines (PPR pipes by "FusioTherm")

3/4 PPR pipes
3/4 PPR tee
3/4 PPR elbow
3/4" x 1/2" PPR coupling reducer
3/4 PPR coupling
3/4 PPR gate valve
1/2 PPR gate valve
3/4 Check valve
1/2 PPR pipes
1/2 PPR tee
1/2 PPR elbow
1/2 PPR female elbow adaptor
1/2 PPR coupling
3/4 PPR male adaptor
3/4 Teflon
Tankee 2000 liters rain water tank & potable tank(560Gal)
PPR Pipes w/ fittings (Tank Connection)
Material Cost
Labor Cost
Direct Cost
Contingencies (3%)
DESCRIPTION
ELECTRICAL
11.1 MAIN, PB-1, PB-2

125AT/2P, 240, 300AF, 32 KAIC 60HZ Molded case, Main ACB (28 branches)
2-100mm2 THW str. wire
65mm dia. RSC Pipe
11.2 Lighting and Power System

RG 6 Coaxial cable (belden)
CAT 5 UTP cable 8 pcs (belden)
Moldflex 1/2"
Metal deep type utility box (for CO)
Metal deep type Junction box
G.I tie wire
Miscellaneous
11.3 Fixtures and Accessories

Pin Light 6"
OMNI Exhaust Fan 8" x 8"
Emergency Light
Panasonic Weather Proof Convenient Outlet
Panasonic universal Convenience Outlet
Panasonic ACU
Panasonic TV outlet/cable
Panasonic outlet for Water heater/ GFCI
Panasonic Telephone outlet/intercom
Panasonic Single Gang Switch
Panasonic 3 gang 3 Way Switch
Material Cost
Labor Cost
Direct Cost
Contingencies (3%)
TOTAL PROJECT COST
EXCLUSION:
15) Front Gate (Metal works)
1 lot 5000 5000 ###

1 lot 180000 180000 ###
1 lot 5000 5000 ###
1 lot 20000 20000 ###
1 lot 15000 15000 ###
1 lot 10000 10000 ###

1 lot 10000 10000 ###
1 lot 10000 10000 ###
1 lot 5000 5000 ###
1 lot 10000 10000 ###
265,000.00
1 lot 5000 5000 ###
55 cu.m 450 24750 ###

6 loads 1100 6600 ###
36 cu.m 250 9000 ###
32 cu.m 1000 32000 ###
11 liters 3200 35200 ###
151 sq.m 700 105700 ###
218,250.00
14 cu.m 3700 51800 ###

67 pcs 367.5 24622.5 ###
10 kgs 65 650 ###
6.9 cu.m 3700 25530 ###

55 pcs 367.5 20212.5 ###
37 pcs 144 5328 ###
15 kgs 85 1275 ###
8 kgs 65 520 ###
14 cu.m 3700 51800 ###

221 pcs 367.5 81217.5 ###
209 pcs 144 30096 ###
70.3 kgs 65 4569.5 ###
20 kgs 85 1700 ###
28 cu.m 3700 103600 ###

343 pcs 367.5 126052.5 ###
382 pcs 144 55008 ###
85 kgs 65 5525 ###
50 kgs 85 4250 ###
14 cu.m 3700 51800 ###

152 pcs 144 21888 ###
7 kgs 65 455 ###
14 cu.m 3700 51800 ###

451 pcs 144 64944 ###
60 kgs 65 3900 ###
46 pcs 485 22310 ###
41.4 kgs 85 3519 ###
3 cu.m 3700 11100 ###

11 pcs 367.5 4042.5 ###
26 pcs 144 3744 ###
6 kgs 65 390 ###
6 pcs 485 2910 ###
30 bd.ft 21 630 ###
7 kgs 85 595 ###
1 lot 50000 50000 ###
887,784.00
310,724.40
1,198,508.40
35,955.25
83,895.59
1,318,359.24

1155 pcs 21 24255 ###
86 bags 215 18490 ###
13.5 cu.m 131 1768.5 ###
115 pcs 720 82800 ###
6.9 kgs 65 448.5 ###
998 pcs 19 18962 ###

52 bags 215 11180 ###
9 cu.m 720 6480 ###
69 pcs 131 9039 ###
5 kgs 65 325 ###
1260 pcs 21 26460 ###

63 bags 215 13545 ###
10 cu.m 720 7200 ###
84 pcs 65 5460 ###
5 kgs 65 325 ###
525 pcs 21 11025 ###

67 bags 215 14405 ###
6 cu.m 720 4320 ###
47 pcs 65 3055 ###
3 kgs 65 195 ###
263 pcs 21 5523 ###

84 pcs 21 1764 ###
43 bags 215 9245 ###
4 cu.m 720 2880 ###
33 pcs 65 2145 ###
2 kgs 65 130 ###
473 pcs 21 9933 ###

56 bags 215 12040 ###
5 cu.m 720 3600 ###
39 pcs 65 2535 ###
3 kgs 65 195 ###
309,728.00
108,404.80
418,132.80
12,543.98
29,269.30
459,946.08

420 bags 215 90300 ###
23 cu.m 720 16560 ###
141 bags 215 30315 ###

8 cu.m 720 5760 ###
48 bags 215 10320 ###

3 cu.m 720 2160 ###
155,415.00
689 sq.m 180 124020 ###

225 L.m 120 27000 ###
151,020.00
306,435.00
9,193.05
21,450.45
337,078.50
6 sq.m 530 3180 ###

3 pcs 940 2820 ###
4 pcs 680 2720 ###
11 kgs 90 990 ###
10 kgs 90 900 ###
16 pcs 680 10880 ###

36 pcs 145 5220 ###
1 pcs 2350 2350 ###
129 pcs 15 1935 ###
16 kgs 90 1440 ###
11 kgs 90 990 ###
135 sq.m 565 76275

11 li.m 1600 17600
32 pcs. 518 16576
28 pcs. 425 11900
10 pcs. 232 2320
23 pcs 452 10396
3 rolls 3400 10200
1 lot 10000 10000
188,692.00
66,042.20
254,734.20
7,642.03
17,831.39
280,207.62
71 sq.m 800 56800 ###

37 bags 215 7955 ###
9 gal 700 6300 ###
36 bags 290 10440.00 ###
6.11 bags 720 4399.2 ###
1 lot 1000 1000 ###
26 sq.m 800 20800 ###

14 bags 215 3010 ###
4 gal 700 2800 ###
13 bags 290 3770 ###
2.24 bags 720 1612.8 ###
1 lot 700 700 ###
30 sq.m 800 24000 ###

16 bags 215 3440 ###
4 gal 700 2800 ###
15 bags 290 4350 ###
2.58 cu.m 720 1857.6 ###
1 lot 700 700 ###
64 sq.m 1000 64000 ###

33 bags 215 7095 ###
8 gal 700 5600 ###
32 bags 290 9280 ###
5.51 cu.m 720 3967.2 ###
1 lot 500 500 ###
20 sq.m 800 16000 ###

11 bags 215 2365 ###
3 gal 700 2100 ###
10 bags 290 2900 ###
1.72 cu.m 720 1238.4 ###
1 lot 500 500 ###
26 sq.m 800 20800 ###

14 bags 215 3010 ###
4 gal 700 2800 ###
13 bags 290 3770 ###
2.24 cu.m 720 1612.80 ###
1 lot 1000 1000 ###
41 sq.m 800 32800 ###

22 bags 215 4730 ###
21 gal 290 6090 ###
3 gal 700 2100 ###
3.53 cu.m 720 2541.60 ###
1 lot 1000 1000 ###
6 sq.m 800 4800 ###

4 bags 215 860 ###
3 gal 290 870 ###
1 gal 700 700 ###
1 cu.m 720 720.00 ###
1 lot 500 500 ###
362,984.60
127,044.61
490,029.21
14,700.88
34,302.04
539,032.13
71 sq.m 550 39050 ###

73 sq.m 550 40150 ###
50 sq.m 420 21000 ###
41 sq.m 1200 49200 ###
149,400.00
52,290.00
201,690.00
6,050.70
14,118.30
221,859.00
1 set 2500 2500 ###

1 set 21000 21000 ###
1 set 2000 2000 ###
2 pairs 668 1336 ###
1 gal 1499 1499 ###
1 kg 85 85 ###
2 sets 35790 71580 ###
8 sets 2100 16800 ###

8 sets 14000 112000 ###
8 sets 1400 11200 ###
16 pairs 668 10688 ###
2 gal 1499 2998 ###
3 kgs 85 255 ###
2 sets 980 1960 ###

2 sets 800 1600 ###
4 pairs 668 2672 ###
1 set 16700 16700 ###
6 sets 11000 66000 ###
2 sets 17,000 34000 ###
1 sets 17580 17580 ###
1 sets 4900 4900 ###
1 set 16700 16700 ###
1 sets 3500 3500 ###
419,553.00
104,888.25
524,441.25
15,733.24
36,710.89
576,885.38
20 gals 785 15700 ###

7 bags 215 1505 ###
17 gals 767 13039 ###
20 gals 450 9000 ###
20 gals 394 7880 ###
20 gals 800 16000 ###
1 lot 7000 7000 ###
1 lot 2000 2000 ###
1 lot 2000 2000 ###
9 pails 2342 21078 ###

6 pails 4400 26400 ###
17 gals 700 11900 ###
1 lot 5000 5000 ###
1 lot 2000 2000 ###
1 lot 2000 2000 ###
9 gals 2300 20700 ###

11 gals 760 8360 ###
9 gals 425 3825 ###
7 pails 2342 16394 ###
14 gals 515 7210 ###
21 gals 767 16107 ###
21 gals 450 9450 ###
42 gals 394 16548 ###
1 lot 5000 5000 ###
1 lot 2000 2000 ###
1 lot 2000 2000 ###
5 gals 440 2200 ###

7 gals 580 4060 ###
7 gals 607 4249 ###
5 gals 628 3140 ###
5 gals 435 2175 ###
1 lot 5000 5000 ###
1 lot 3000 3000 ###
1 lot 3000 3000 ###
14 gals 399 5586 ###

7 gals 362 2534 ###
3 gals 769 2307 ###
2 gals 425 850 ###
2 gal 597 1194 ###
2 gals 628 1256 ###
2 gals 805 1610 ###
3 gals 430 1290 ###
3 gals 1200 3600 ###
1 lot 5000 5000 ###
1 lot 3000 3000 ###
1 lot 3000 3000 ###
3 pails 1420 4260 ###

4 gals. 495 1980 ###
3 bags 215 645 ###
5 gals. 800 4000 ###
1 lot 5000 5000 ###
1 lot 5000 5000 ###
1 lot 5000 5000 ###
334,032.00
150,314.40
484,346.40
14,530.39
33,904.25
532,781.04
19 pcs 1576 29944 ###

20 pcs 684 13680 ###
22 pcs 90 1980 ###
25 pcs 69 1725 ###
39 pcs 135 5265 ###
5 pcs 93 465 ###
12 pcs 70 840 ###
15 pcs 202 3030 ###
10 pcs 106 1060 ###
15 pcs 177 2655 ###
43 pcs 522 22446 ###
40 pcs 55 2200 ###
5 pcs 43 215 ###
9 pcs 239 2151 ###
30 pcs 30 900 ###
15 pcs 42 630 ###
9 pcs 105 945 ###
27 pcs 15 405 ###
20 400 cc 148 2960 ###
3 Gals 1596 4788 ###
20 pcs 830 16600 ###

10 pcs 64 640 ###
18 pcs 47 846 ###
15 pcs 38 570 ###
15 pcs 38 570 ###
4 pcs 802 3208 ###
14 pcs 802 11228 ###
2 pcs 400 800 ###
30 pcs 510 15300 ###
28 pcs 49 1372 ###
45 pcs 35 1575 ###
38 pcs 266 10108 ###
15 pcs 32 480 ###
1 pc 310 310 ###
15 rolls 45 675 ###
1 sets 30600 30600 ###
1 lot 10000 10000 ###
203,166.00
71,108.10
274,274.10
8,228.22
19,199.19
301,701.51
1 set 30,030 30030 ###

40 mts 563 22520 ###
4 pcs 900.00 3600 ###
1 box 2092.5 2092.5 ###

4 boxes 3069 12276 ###
2 boxes 4697 9394 ###
1 box 5906 5906 ###
1 box 6250 6250 ###
30 pcs 99 2970
50 pcs 63.4 3170
4 rolls 565 2260 ###
82 pcs 18 1476 ###
35 pcs 13 455 ###
10 kgs 55 550 ###
1 lot 7000 7000 ###
33 sets 700 23100 ###

3 sets 900 2700 ###
1 set 1100 1100 ###
1 set 582 582 ###
30 sets 250 7500 ###
7 sets 201 1407 ###
5 sets 311.2 1556 ###
6 sets 1100 6600 ###
2 sets 698 1396 ###
10 sets 82 820 ###
12 sets 130 1560 ###
7 sets 178 1246 ###
2 sets 344.8 689.6 ###
160,206.10
60,000.00
220,206.10
6,606.18
15,414.43
242,226.71
5,293,327.21
Project TWO STOREY RESIDENTIAL BUILDING
Location 0.00
Owner SUICO
Date 6/1/2018 14:49
Subject : Bill of Materials & Detailed Cost Estimate
Item No. Description Total

1 General Requirements 270,000.00
2 Siteworks 218,250.00
3 Reinforced Concrete Works 1,318,359.24
4 Masonry 459,946.08
4-A Plastering 337,078.50
5 Metals & Roofings 280,207.62
6 Tile Works 539,032.13
7 Ceiling 221,859.00
8 Doors & Windows 576,885.38
9 Painting 532,781.04
10 Plumbing 301,701.51
11 Electrical 242,226.71
TOTAL PROJECT COST 5,298,327
EXCLUSION:
15) Front Gate (Metal works)
Prepared by:
PRC #
PTR #
Issued on: February 07, 2019
Issued at: Davao City
CFA 255 sq.m
PERCENTAGE COST PER.SQ

5.10% 1,058.82
4.12% 855.88
24.88% 5,170.04
8.68% 1,803.71
6.36% 1,321.88
5.29% 1,098.85
10.17% 2,113.85
4.19% 870.04
10.89% 2,262.30
10.06% 2,089.34
5.69% 1,183.14
4.57% 949.91
20,777.75 cost per sq.m
Project TWO STOREY RESIDENTIAL BUILDING
Location 0.00
Owner SUICO
Date :
Subject : Bill of Materials & Detailed Cost Estimate
TOTAL CFA: 255
REBAR
Quantity (pcs) wt. (kg/m) Total Wt. (kg)
grade 33
10 1,644.00 0.62 6,115.68
16 642.00 1.58 6,086.16
TOTAL REBAR (kg) 12201.84
CONCRETE
Total (3000psi) 93.90
Total Concrete 93.9
RATIO
REBAR CONCRETE
(kg/m3) (m3/m2)
129.95 0.37
Note:
Parking Space not to be included

Bill of Materials

Diunggah oleh

Informasi Dokumen

Deskripsi Asli:

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Bill of Materials

Diunggah oleh

Hak Cipta:

Format Tersedia

PROJECT :

2.1 Site Clearing

b. Tie Beam, Wall Footing

3.3 Beams and Roof Beams

3.4 Slab on Fill (.60m spacing, 10mm thk slab)

3.5 Suspended Slabs

3.6 Stairs (interior - footing included)

3.7 Formworks and Scaffoldings

d. Septic Vault and Catch Basins

4.3 Plastering cost (Walls)

METALS AND ROOFINGS

5.1 Porch Trellis

c. Bedrooms (1, 2, 3 & 4 and playroom)

f. Master's Bathroom w/ closet

g. Second Floor Hallway w/ Family Room

CEILING (on Flat Ceiling Design)

a. D-1 MAIN ENTRANCE (1.6mx2.1m)

b. D-2 Entertainment and Family Room (2mx2.1m)

c. D-3 ALL BEDROOMS,PLAYROOM,KITCHEN & ENTERTAINMENT (0.8mx2.1m)

d. D-5 All T&B (0.6mx2.1m)

a. W-1 Living Area (2mx1.5m) Sliding

b. W-2 Living Area, All Bedroom (1m x 2.1m) Sliding

c. W-3 Master's and Family Area (3m x 1.55m) Sliding

d. W-4 Family Area (3.2m x 1.8m) Sliding

e. W-5 Second Floor Stairs (2.4m x 2.8m) Fixed

e. W-6 Second Floor Stairs (1.9m x 2.8m) Fixed

g. W-7 common T&B @ 2nd Floor (0.6mx0.6m) Awning

10.2 Water lines (PPR pipes by "FusioTherm")

11.1 MAIN, PB-1, PB-2

11.2 Lighting and Power System

11.3 Fixtures and Accessories

TOTAL PROJECT COST

1 lot 10000 10000 ###

1 lot 10000 10000 ###

1 lot 10000 10000 ###

1 lot 5000 5000 ###

62 cu.m 450 27900 ###

Quantity Unit Unit Cost Item Total Total

8.4 cu.m 3700 31080 ###

4.2 cu.m 3700 15540 ###

15 cu.m 3700 55500 ###

28.4 cu.m 3700 105080 ###

12.6 cu.m 3700 46620 ###

13.9 cu.m 3700 51430 ###

2.1 cu.m 3700 7770 ###

1 lot 50000 50000 ###

Quantity Unit Unit Cost Item Total Total

1890 pcs 19 35910 ###

1260 pcs 21 26460 ###

525 pcs 21 11025 ###

525 pcs 21 11025 ###

Quantity Unit Unit Cost Item Total Total

235 bags 215 50525 ###

168 bags 215 36120 ###

335 sq.m 180 60300 ###

6 sq.m 530 3180 ###

16 pcs 680 10880 ###

135 sq.m 565 76275

Quantity Unit Unit Cost Item Total Total

26 sq.m 800 20800 ###

30 sq.m 800 24000 ###

64 sq.m 1000 64000 ###

20 sq.m 800 16000 ###