PENGGANTIAN KABEL UDARA MENJADI KABEL TANAM DAN

PENURUNAN KONDISI TRAFO KARENA MENUTUP PANDANGAN PANTAI

DI VILLA COCO PINK GILI TRAWANGAN
Harga Satuan Harga Bagian
No Uraian Pekerjaan Vol Sat Total (Rp)
Material Jasa Material Jasa
1 Pemasangan Kabel TR NY 4x50 mm2 105 mt 450,000 18,000 47,250,000 1,890,000 49,140,000
2 Joint AL/CU 50 mm2 8 bh 90,000 55,000 720,000 440,000 1,160,000
3 Pemasangan Kabel PJU NYY 2x10 mm2 105 bh 85,000 15,000 8,925,000 1,575,000 10,500,000
4 Joint AL/CU 10 mm2 8 ms 35,000 10,000 280,000 80,000 360,000
5 Pemasangan Kabel FO lengkap pelindung 105 set 65,000 60,000 6,825,000 6,300,000 13,125,000
6 Pondasi Cor Tiang JTR 1 bt 750,000 - 750,000 750,000
7 Fixed dead end Ass 1 bh 95,000 100,000 95,000 100,000 195,000
8 Pipa pelindung kabel 4 bt ke tiang 1 ls 750,000 1,000,000 750,000 1,000,000 1,750,000
9 pembetonan kembali galian kabel & instal trafo 1 ls 3,185,000 9,750,000 3,185,000 9,750,000 12,935,000
10 Penyebreangan dll 1 ls 16,000,000 - 16,000,000 16,000,000
11 Komisioning 1 Ls 5,750,000 - 5,750,000 5,750,000
12 Tiang beton 11/12 mt 2 bt 13,000,000 3,000,000 26,000,000 6,000,000 32,000,000
13 Pemasangan Gardu Trafo komplit 1 Unit 27,000,000 - 27,000,000 27,000,000
14 Bongkar gardu trafo dan tiang beton 1 Unit 17,000,000 - 17,000,000 17,000,000
15 Biaya lain - lain 1 ls 20,000,000 - 20,000,000 20,000,000
16 Penyambungan kabel tanam SKTM 1 set 30,000,000 - 30,000,000 30,000,000

Jumlah 237,665,000

Mataram, Juni 2018

Estimator

SAHIRUL MURHAM