ON
“FINANCIAL STATEMENT
Submitted to
I do hereby declare that the piece of dissertation report entitled “Financial Statement”
has been prepared by me under the avid guidance and supervision of Mr.Sanjay
Singhania (commercial Head) as a part fulfillment for the requirement of the degree in
Bachelor of Business Administration under C.C.S. University, Meerut during the session
2013-15.
To the best of my knowledge & belief, this is my own work and has not been submitted
anywhere earlier for any other degree.
(Mohd. Sadim)
2
ACKNOWLEDGEMENT
My heart goes out to my parents who bear with all types of troubles I
caused them with smile during the entire study period and beyond.
Mohd. Sadim
3
TABLE OF CONTENTS
1 - COMPANY INFORMATION
Introduction
Company Profile
History of the Company
Product Profile
2 - FINANCIAL HIGHLIGHTS
Company balance sheet
Profit & loss A\c
Cash flow
Share capital
Reserves & Surplus
3 - WORKING CAPITAL
Working Capital Definition
Working Capital cycle
Working Capital Analysis
Working Capital management
5 - BIBLIOGRAPHY
Bibliography.
4
INTRODUCTION
Financial Statements report what actually happened to assets, earnings and
future conditions and as starting point for planning actions that will affect
future event.
the cash flow statement, the statement of owner equity and the
5
given in these financial statements are broken up into simple and
pays to do your own work! Making good investment decisions does not
millLtd. and compares the trends over the past 4 years. The data in this
report provides useful way to analyze financial statements and evaluate the
at a point in time and on operations over some past period which is very
6
understanding and analysis. For investors who need to evaluate why
increased sales didn't lead to higher stock prices...for bankers who need to
relationship between one fact with the other to measure the profitability,
It is just a heart of industry. No doubt, fixed tangible asset like land and
building, plant & equipment provide a strong structural base but working
capital is all the more needed as a 'motor force' to make the fixed tangible
fixed assets, funds would not be needed for carrying on day to day
7
enterprises. The analysis of financial performance is of vital importance for
8
Slaes of Audit
A sales audit is a review of a company's entire sales process, from the use of
particular types of software, to the staff, to management strategies. This type
of audit is different from a financial audit in which a company evaluates
their operating costs against their sales revenues. A sales audit evaluates the
effectiveness of every aspect of the sales process and helps companies
determine whether or not their methods are cost effective and beneficial in
generating revenue. Some businesses choose to perform this process
themselves, often with the aid of specialized audit software, and others
prefer to have an outside consultant objectively carry out the evaluation.
9
Audit of Sales:
10. Any damage is notified to the buyer or any rejections and return
13. Tax rated are charged accounted as correct out put vat a/c
14. Sales register has been maintained correctly with all the Sales entries
10
RESEARCH
METHODOLOGY
11
RESEARCH METHODOLOGY
It also includes the reasons for taking up a particular problem, the data
For this particular project the steps followed or the Methodology followed is
as given below :
State of Problem
Designing of Study
Data Collection
Analysis of data
12
1. Problem Defined :
working capital problems and so they are even struggle for their
MILLLTD.
For the purpose I made a through study of the topic to get in depth
13
3. Designing of Study :
We know that to get the best output from the research it has to be
4. Collection of Data :
company and take the required data from that. I also collected various
14
Business Today and Newspapers Economic Times, Financial Express,
capital management.
5. Analysis of Data :
15
graphical depiction of this tabulated data is made to amplify the study
further.
6 Conclusion :
The last step in the research was putting down the conclusion and its
its analysis.
The research methodology followed is in such manner that it will make the
16
OBJECTIVES OF THE STUDY
The present study, which is under taken as a summer training for the partial
17
SCOPE OF THE STUDY
18
ABOUT THE COMPANY
The snacks food and namkeen industry sector in India has remained in the root of
traditionalism in unorganized sector for centuries, because of nature of the business.
It was after the development of modern packing methods and invasion of the
multinationals that this sector started to grow with introduction of modern technology and
hygienic ways of preparation and packing.
As far as the India snacks food sector is concerned, we can safely say the house of
Haldiram is the only brand, which has little competition in its field and is also giving
tough competition to the multinationals in the western fast food sector.
PROMOTERS
"HALDIRAM" – a name associated with discerning consumers for sweets and nankeens
for the past six decades in India and abroad. It made its modest start in the beginning of
way back in 1941 in Bikaner in the State of Rajasthan. The brand name "HALDIRAM
BHUJIAWALA" was introduced during pre-partition era-1941 and never looked back
and ventured first major step in this direction by opening up a shop in 1983 in Chandni
Chowk, the main hub of commercial centre in Delhi. The prime focus was to serve sweets
and namkeens amongst direct consumers and the trade.
The first shop opened in Chandani Chowk, Delhi in 1983 serving sweets and namkeen
under the name Haldiram Bhujiawala by two brothers Manohar Lal Agarwal and Madhu
Sudan Agarwal. The house of Haldiram was using modern technology and packing
facilities. Under the leadership and dynamism of Mr. Manohal Lal Agarwal and with his
nature of looking ahead of times, the group has decided to go for upgraded technology in
the field of production through highly sophisticated plant and machinery. A new company
Haldiram Marketing Ltd came into existence. The company went into production in April
1992. The company Haldiram Marketing Private Ltd, is today one of the most sought
after fast food centre in Delhi.
Mr. Manohal Lal Agarwal also sensed the change in the taste and preferences of
the Indian consumers and their inclination towards traditional Indian fast food centre and
thus opened Haldiram fast food joint at Mathura road in April 1995. Its success can be
19
judged by the fact that though it is not very centrally located even then it is always
flooded with consumers relishing the preparation, many of them even come from far of
places. Within a period of three years it has undoubtedly became one of the largest fast
food selling centres in Delhi.
In 1997, company Haldiram Manufacturing Pvt Ltd was established to manufacture all
types of nankeens.
The group has opened the outlet under the brand name of Haldiram located on the
main ring road, Lajpat Nagar, New Delhi. The outlet opened in March 99 and is
performing exceedingly well and has surely surpassed the expectations of the promoters.
20
STRATEGY
Haldiram Group of companies do not spend too much on advertisement like its
competitors like Pepsi and others in the market who spend a lot on advertisement, even
then it has been able to garner its share through a network of consignee agents spread all
over northern India. These agents then in turn market the products to a chain of
distributors and retailers. The company at present has a network of consignee agents and
approximately two hundred distributors across northern India, catering to thousand of
retail outlets. HALDIRAM’S have a strong network of sales personnel who are also
supplying their products regularly to government organizations like super bazaar etc.
The packing of nankeens is mostly done through imported sophisticated machines.
The company has developed all techniques in house and has no technical tie up with any
other company. The Haldiram`s namkeen and sweets are packed with hygiene and
freshness. A wide range of tangy savories, guaranteed to tickle the palate.
After capturing the indigenous market the group has also spread its wings in the
international market. Haldiram has already been approved and acclaimed by million’s of
people thought the world, this fact was formally recognized when the company bagged
the following awards: -
International Award for Food and Brewages from Trade Leaders Club in
Barcelona, Spain in 1994.
The Kashalkar Memorial Award presented by All India Food Preservers
Association in 1996
Hind Ratan Award.97 given by NRI Welfare Society of India
Brand Equity Award, 98 of the PHD Chamber of Commerce & Industries
presented by honorable Ex. finance minister Mr. Yashwant Sinha.
National Award for Outstanding Contribution 1999 from the Fie Foundation,
Maharashtra
Today,
21
MISSION:-
“Our perpetual consistent quality, best packing strategy, vast market coverage and the
number of years of experience have given us a cutting edge vis-à-vis our competitors. Our
natural ilk to improve our performance and quality with each passing year has taken us
way ahead of our nearest competitor. The people at Haldiram are very sensitive and
customer friendly about the complaints, which infect is a rare occurrence from the
customers and dealers.”
“Haldiram Snacks Pvt. Ltd. Is committed to supply nankeens, milk and non-milk sweets,
and ready to eat snacks, which are safe for consumption by all class of customers. These
shall be processed at our state of art plant with automatic and latest machinery with least
possible chances of direct contact with working staff thereof avoiding chances of
contamination and infection.
Our workers will be medically examined periodically and only medically fit workers shall
be allowed to enter the processing area. Necessary training to maintain the level of food
safety and HACCP to international standards shall be provided to the personnel.
To maintain the personnel hygiene standards we undertake to provide clean
uniform to our workers and adequate disinfecting material for the plant hygiene”
1. Haldiram’s Profile
Over a period spanning six and a half decades, the
Haldiram's Group (Haldiram's) had emerged as a
household name for ready-to-eat snack foods in
India. It had come a long way since its relatively
humble beginning in 1937 as a small time sweet
shop in Bikaner, in the Rajasthan state of India. In
FY 2010-08, the turnover of the Haldiram's was
Rs. 6 billion. The group had presence not only in
India but in several countries all over the world.
Till the early 1990s, Haldiram's comprised of three Haldiram’s at Bikaner in 1937
units, one each in Kolkata, Nagpur and NewDelhi .
Haldiram's had many 'firsts' to its credit. It was the first company in India to brand
'nankeens'. The group also pioneered new ways of packaging nankeens. Its packaging
techniques increased the shelf life of nankeens from less than a week to more than six
months. It was also one of the first companies in India to open a restaurant in New Delhi
offering traditional Indian snack food items such as "panipuri," "chatpapri," and so on,
which catered to the needs of hygiene conscious non-resident Indians and other foreign
customers.
22
After 1st shop in Bikaner in 1937, the company opened its first unit in Old Delhi
(Chandani Chok) in 1982, giving quality snacks and sweets to taste and quality lover
populace of great Delhi. Growth story doesn’t stop at Delhi. Company started exporting
its especially hygienically packed Sweets such as Rasgulla, Gulabjambun, Soan Papdi,
Rasbhari and Namkeens such as Navrattan, Aloo Bhujia, Plain Bhujia, Chips, Whoopies,
Takatak, Khatta Mitha in Superstores of USA. The list of Superstores includes Tesco,
Sommerfield, Spinneys and Carrefour.
However, some analysts felt that Haldiram's still had to overcome some hurdles.
The company faced tough competition not only from sweets and snack food vendors in
the unorganized market but also from domestic and international competitors like SM
Foods, Bakeman's Industries Ltd, Frito Lay India Ltd.(Frito Lay), Bikanervala and
Britannia Industries Ltd.
Moreover, the group had to overcome internal problems as well. In the early
1990s, because of the conflict within the Agarwals family, Haldiram's witnessed an
informal split between its three units as they started operating separately offering similar
products and sharing the same brand name. In 1999, after a court verdict these units
started operating as three different companies with clearly defined territories.
23
Company’s Business Activities
Namkeens
Snacks
Sweets
Existing Business
Papad
Syrups
Ready-to-eats
Frozen Foods
Fast Foods
Packed Juices
Cookies
24
Distribution Channel of the company
Production Unit
C & F Agents*
Distributors
Retailers
Consumer
25
2. The Marketing Mix
Product
Haldiram's sought to customize its products to suit the tastes and preferences of
customers from different parts of India. It launched products, which catered to the
tastes of people belonging to specific regions.
For example, it launched 'Murukkus,' a South
Indian snack; ‘Gujarati Mix’ for Gujarati taste
lovers; ‘Kashmiri Mix’ for Kashmiri people.
Similarly, Haldiram's launched 'Bhelpuri,' keeping in
mind customers residing in western India. These
measures helped Haldiram's compete effectively
in a market that was flooded with a variety of snack items in different shapes,
sizes and flavors.
Pricing
26
Table 3: Price Range of 'Namkeens' Offered By Haldiram's
(Source: ICMR)
The prices also varied on the basis of the type of nankeens and the raw materials used to
manufacture it. The cost of metalized packing also had an impact on the price, especially
in the case of snack foods. The company revised the prices of its products upwards only
when there was a steep increase in the raw material costs or additional taxes were
imposed.
Place
Haldiram’s developed a strong distribution network to ensure the widest possible reach
for its products in India as well as overseas. From the manufacturing unit, the company's
finished goods were passed on to carrying and forwarding (C&F) agents. C&F agents
passed on the products to distributors, who shipped them to retail outlets. While the Delhi
unit of Haldiram's had 25 C&F agents and 700 distributors in India, the Nagpur unit had
25 C&F agents and 375 distributors.
Retailers earned more margins ranging from 25% to 30% by selling 30 gm pouches
(priced at Rs.5) compared to the packs of higher weights. Apart from the exclusive
27
showrooms owned by Haldiram's, the company offered its products through retail outlets
such as supermarkets, sweet shops, provision stores, bakeries and ice cream parlors. The
products were also available in public places such as railway stations and bus stations that
accounted for a sizeable amount of its sales.
Haldiram's products enjoyed phenomenal goodwill and stockiest competed with each
other to stock its products. Moreover, sweet shops and bakeries stocked Haldiram's
products despite the fact that the company's products were competing with their own
products.
Haldiram's also offered its products through the Internet. The company tied up with
indiatimes.com, a website owned by the Times of India group to sell its products over the
Internet. Haldiram's products could be ordered through a host of other websites in India
and abroad. Giftstoindia.com, giftssmashhits.com, tohfatoindia.com and
channelindia.com enabled people residing abroad to send Haldiram's gift packs to
specified locations in India.
Region-specific websites enabled people to send gifts to specified regions. These include
indiamart.com (Delhi and surrounding areas), mumbaiflowersgifts.com (Mumbai), and
chennaiflowersgifts.com (Chennai and other parts of Tamilnadu). These websites
competed on issues such as delivery time, which varied between 48 hrs to one week,
delivery charges (some websites offered free delivery of products) and value added
services (like sending personal messages along with the gift packs).
Promotion
Haldiram's product promotion had been low key until competition intensified in the snack
foods market. The company tied with ‘Profile Advertising’ for promoting its products.
Consequently, attractive posters, brochures and mailers were designed to enhance the
visibility of the Haldiram's brand. Different varieties of posters were designed to appeal
to the masses.
The punch line for Haldiram's products was, ‘Always in good taste.’ Advertisements
depicting the entire range of Haldiram's sweets and nankeens were published in the print
media (magazines and newspapers). These advertisements had captions such as ‘millions
Of tongues can't go wrong,’ ‘what are you waiting for, Diwali?’ and ‘Keeping your taste
buds on their toes’.
'To increase the visibility of the Haldiram's brand, the company placed its hoardings in
high traffic areas such as train stations, Delhi metro stations and bus stations. For those
customers who wanted to know more about Haldiram's products, special brochures were
designed which described the products and gave information about the ingredients used to
28
make it. Mailers were also sent to loyal customers and important corporate clients as a
token of appreciation for their patronage.
The showrooms and retail outlets of Haldiram's gave importance to point of purchase
(POP) displays. Haldiram's snacks were displayed on special racks, usually outside retail
outlets. The showrooms had sign boards displaying mouth-watering delicacies with
captions such as ‘Chinese Delight,’ ‘Simply South,’ ‘The King of all Chats’. Posters
containing a brief account of the history of Haldiram's, along with pictures of its products,
were also on display at these showrooms.
Haldiram's restaurants in Delhi also used innovative ways to attract customers. The
restaurant located at Mathura road had special play area for children. To cater to NRIs
and foreign tourists, who hesitated to consume snack foods sold by the roadside vendors
since it was not prepared in a hygienic manner, the Haldiram's restaurant located in South
Delhi used specially purified water to make snack foods including Pani Puri and Chat
Papri. These promotional strategies helped Haldiram's to compete effectively with local
restaurant chains such as Nathus, Bikanervala and Agarwals and with western fast food
chains such as McDonald's and Pizza Hut.
Positioning
The above initiatives helped Haldiram's to uniquely position its brand. Haldiram's also
gained an edge over its competitors by minimizing promotion costs. Appreciating the
company's efforts at building brand, an analyst said, “Haldiram’s once was just another
sweet maker but it has moved into trained brands first by improving the product quality
and packaging.”
Through its clever products and brilliant distribution it had moved into the star category
of brands. Haldiram's earned recognition both in India and abroad.
29
3. Analysis of Primary Survey
Gender
100
Male
Female
80
60
Percent
40
20
0
Fresh Food Semi-processed Food
Packed food Ready-to-eat Food
What type of product do you like?
Out of 100 % (64 numbers) respondents, 65 % of female prefers Fresh Foods which is not
a category where Haldiram’s has its products. Haldiram’s is in two categories of food
articles: packed food and ready-to-eat food. 28 % and 20 % of male respondents like to
have packed foods, respectively.
30
Most Preferred Brands (Namkeen/Chips/Sweets)
50
40
Percent
30
20
10
31
Preferred Sweets Brand
respondents, almost half of the respondents like Haldiram’s sweets such as Soan Papdi
and Rasgulla. On second number, there in Bikano from the house of Bikanervala.
There is concern for Nathu which placed bottom rank in the tally, taking only 3
respondents in its favour out of 64.
32
Age Group and Preferred Sweets (Brand wise)
Age Group
14
16-20 years
21-30 years
12 31-40 years
Above 41 years
10
Count
0
Nathu Bikano Haldiram Agarwal Evergreen
Please rate quality of Sweets brand wise on
1-5 scale: (5 - Most Preferred, 1- Least
Preferred)
For Haldiram’s, potential liker for its sweets products comes from age group 21 – 30
years. On second place, there are two age groups 16 – 20 years and 31 – 40 years who
love Haldiram’s sweets for its quality.
33
Beverage and Pack Size of Namkeen
With which
100
beverage do you
take Haldiram's
namkeen? (You can
choose more than
one option.)
80
Tea/Coffee
Cold Drinks
Hard Drinks
60
Percent
40
20
0
26-35 gm 65-70 gm 200-250 gm 400-500 gm
Which pack size of Namkeen/Chips is
preferred by you?
70 % of Hard Drinkers prefer 200 – 250 gm of pack size of namkeen greatly; while 60 %
of Cold Drinkers also prefers 200 – 250 gm namkeen. Tea taker gave mix response when
question asked about which pack size they prefer.
34
4. The Road Ahead
The competition in the ready-to-eat snack foods market in India was intensifying. Frito
Lay India Ltd. (Frito Lay), one of Haldiram's major competitors, was expanding its
market share. Instead of directly competing with the market leader Haldiram's, the
company launched innovative products in the market and backed them with heavy
publicity. Frito Lay's product range consisted of a mixture of traditional Indian and
western flavors which appealed to younger and older generations. Its products included
Leher Namkeens, Leher Kurkure (snack sticks), Lays (flavored Chips), Cheetos (snack
balls), Uncle Chips and Nutyumz (nut snacks). Frito-Lay was the first company to launch
small 35 gm packs nankeens priced at Rs. 5 and also the first company in the organized
sector to launch Aloo Bhujia.
35
Findings of the Study
36
In their own words:-
“We at Haldiram were very keen to come to London to see for ourselves why it is such a
special place to Indians who now call it home. And we wanted to service that community
with a taste of their homeland – our range of snacks and sweets. A memory, if you like.
“So the key was to establish a presence here.
“We were very impressed with the help that Think London gave us on setting up
business in London. Their wealth of expertise, the way they could present a huge array of
statistics about populations and our target market – it all pointed to London as the best
launchpad for us.
“Think London made the whole process seamless. They advised us on our
business plan, helped us sort premises, gave us time whenever we needed it and told us
who to talk to on things like tax and employment. All for free!
“What we had dreamed of was an easy process. What we got was exactly that.”
Pankaj Agarwal,
37
Balance Sheet As at 31st March, 2013
(Amount in Rs.)
321,130,194 189,030,474
38
Profit & Loss A/c for the year ended on 31st March, 2013
1,357,800,490 1,179,051,769
EXPENDITURE
1,474,98,093 1,042,309,565
Profit before Dep. & Tax 162,802,397 136,742,204
Less: Dep. 75,996,899 58,090,499
Profit for the year 86,805,498 78,651,706
Less: Provision for current tax 39,730,161 28,317,807
Less: Provision for FBT 1,645,568 1,209,928
Less: Provision for Wealth Tax 40,103 6,807
Add: Provision for Deferred Tax(Reversed) 2,600,240
Less: Provision for Deferred Tax (7,490,266)
39
Profit for the year after Tax 52,879,932 51,717,404
Profit brought forward from previous year 119,816,846 68,099,442
Profit carried over to Balance Sheet 172,696,777 119,816,846
PARTICULAR For the year ended For the year ended
31.03.2010 31.03.2006
(Amount in Rs.)
Cash flow statement for the year ended 31st March, 2013
(Amount in Rs.)
40
Cash flow from operating Activities
Net profit before tax 8,68,05,498 7,86,51,706
Adjustment for
Dividend received 2,275 (3,500)
Depreciation 7,59,96,899 5,80,90,499
Preliminary expenses W/O 1,51,166 1,51,166
Deferred Revenue Exp. W/O 6,30,300 6,30,300
Amalgamation Exp. W/O 10,000 10,000
Interest paid 3,64,95,262 2,03,47,944
Loss on sale of Fixed Assets 2,76,434 9,00,244
Interest Received (19,00,372) (22,98,931)
Provision for Contingency 1,68,08,155 1,40,91,688
Provision for doubtful Advance ---------------- ---------------
Income tax Paid 4,41,48,958 (2,54,07,468)
Profit on sale of asset (2,47,357) (1,25,67,706)
Operating profit before working capital 17,08,74,752 13,25,95,941
Change Adjusted for :
Inventories (3,76,96,209) (71,30,779)
Trade Receivable (67,12,521) 75,44,348
Loan &Advance (1,13,96,757) 1,13,61,998
Trade Payable (3,23,35,575) 2,67,34,857
Cash Generated From operation 8,27,33,690 17,11,06,365
Cash for investing Activities
Purchases of fixed assets (37,78,25,875) (19,43,08,466)
Dividend Received 2,275 3,500
Sales of fixed assets 24,49,291 1,46,06,955
Interest Received 19,00,372 22,98,931
Exchange Fluctuation Charges -------------- -------------
Cash used in investment activity (37,34,73,937) (17,73,99,080)
Cash from Finance Activities
Interest Paid (3,64,95,262) (2,03,47,944)
Increase/Decrease in share Application Money -------------- -------------
Share Capital -------------- 3,10,16,680
Increase in Secured Lone 29,3762,522 (1,18,61,597)
Share Premium -------------- 4,65,25,020
Increase/Decrease in Unsecured Loan 6,56,18,261 (2,34,88,765)
Increase in deferred revenue -------------- (2,40,161)
Cash used in Financing activity 32,28,85,521 2,16,03,233
Net increase in cash and cash equiv 3,21,45,274 1,53,10,520
Opening Balance 4,20,45,083 2,67,34,563
Closing Balance 7,41,90,357 4,20,45,083
41
Schedule ‘1’
SHARE CAPITAL
(Amount in Rs.)
PARTICULAR CURRENT YEAR PREVIOUS YEAR
AUTHORISED CAPITAL
150,000,000
150,000,000
------------------- ---------------------
110,000,000 110,000,000
42
Schedule ‘2’
(Amount in Rs.)
PARTICULAR CURRENT YEAR PREVIOUS YEAR
Share Premium
279,252,397 226,372,466
43
Definition
Working capital management is concerned with the management of current assets. It is
important part of financial management as short-term survival is a prerequisite long-term
success.
In the word of Shubin, “Working capital is the amount of funds necessary to cover the
cost of operating the enterprise,”
On the other word circulating capital means current assets of a company that
are change in ordinary course of business from one from to another, as for example, from
case to inventories, inventories to receivables, receivable to cash.
44
B. Financing of current assets.
The Ratios of Current Assets and Fixed Assets of Different Industries are as follow:-
Current Assets % Fixed Assets % Industries
10-20 80-90 Hotels and Restaurants
20-30 70-80 Elec. Generation and Distribution
30-40 60-70 Aluminium Shipping
40-50 50-60 Iron and Steel Basic Industries
50-60 40-50 Tea Plantation
60-70 30-40 Cotton Textiles and Sugar
70-80 20-30 Edible Oil and Tobacco
80-90 10-20 Trading and Construction etc.
The consideration of level of investment in current asset should be to avoid two danger
points: excessive and inadequate investment in current assets. Investment in current assets
should be just adequate, not more nor less to the needs of business firm. Excessive
investment in current assets should be avoided as its Impairs firm’s profitability. On the
other hand inadequate amount of working capital can threaten solvency of the firm.
Another aspect of gross working capital points to the need of arranging funds to finance
current assets. Whenever a need for working capital arises, financing arrangements
should be made quickly. Similarly surplus arising shall be invested in short-term
securities.
45
Trade-Off between profitability and risk:-
In evaluating the firm’s working capital position’ an important consideration is the trade-
off between profitability and risk. In other words’ the level of N.W.C has a bearing on
profitability as well as risk.
The term profitability used in this context is measured by profit after expenses.
The term risk is defined as the profitability that a firm will become technically insolvent
so that it will not be able to meet its obligation when they become due for payment.
It is assured that greater the amount of N.W.C, the less risk prone the firm is, or
greater the N.W.C the more liquid is the firm and therefore the less likely it is to become
technically insolvent. Conversely lower level of N.W.C and liquidity are associated with
increasing level of risk.
A firm must have adequate W.C. It should neither be excessive nor inadequate.
Excessive W.C means the firm has idle funds, which earn no profit for the firm. This
situation decreases both risk and profitability of the firm. Inadequate W.C. means the firm
does not have sufficient fund for running its operations, which ultimately results in
production interruptions, and lowering down the profitability.
Lower level of WC increase the risk but have the potentiality of increasing the
profitability also.
The above principle based on following assumptions:-
The effect of level of C.A\c on profitability risk and trade off can be shown using the ratio
of C.A\c to T.A\c This ratio indicates the percentages of T.A\c that are in forms of C.A\c
An increase in the ratio will lead to decline in profitability because C.A\c is less profitable
than FAs. It would also increase risk of technical insolvency because increase in C.A\c
assuming no change in C.Lwill increase N.W.C. Conversely a decrease in ratio will result
in increase in profitability as well as risk.
Effect of Level of CL on risk profitability trade-off:
The effect of C.L can be demonstrated by using the ratio of C.L to Task this portion of
short term financing which is less expensive as compared to long term financing. This
will, therefore, be a decline in cost and corresponding rise in profitability.
The increased ratio will also increase risk because assuming no change in C.A this would
decrease in N.W.C.
The consequence of decrease in the ratio is exactly opposite to the result of an increase.
46
That is it will lead to decrease in profitability as well as risk.
Sale of the product – either on cash or on credit. Credit sales create account
receivable for collection.
This phase affect cash flows, which most of the time are neither synchronized nor certain.
They are not synchronized because cash out flows
Usually occur before cash inflows. Cash inflows are uncertain because sales &
collections are difficult to forecast. Cash outflows, on the other hand are relatively
certain. The firm is therefore required to invest in CAs for smooth uninterrupted
functioning. Firs need to keep cash or invest in liquid securities so that they will be able
to meet obligations when they become due. Similarly the firm must have adequate
inventory to provide a cushion again out of stock. For being competitive the firms must
sell goods on credit, which necessitates holding of accounts receivables.
47
PURCHASE PAYMENT CREDIT SALE COLLECTION
(RMCP+WIPCP+FGCP) RECEIVABLE
(Inventory Conversion)
The O.C .creates the needs for C.A, however the need does not come to an end after the
cycle is completed. It continues to exist and therefore the need for C.A is felt
continuously. But the magnitude of C.A is not constant but fluctuating.
However there is always a minimum level of C.As, which is continuously required
by the firm to carry on its business operations. The minimum level of C.As is referred to
as permanent or fixed W.C. It is permanent in the same way as the firm’s FAs are.
The following are the characteristics of permanent working capital:-
1. Amount of permanent working capital remains in the business is one form or the
other. The suppliers of such W.C. should not accept its return during the lifetime of
the firm.
2. It grows with the size of the firm.
Permanent W.C. is permanently needed for the business and therefore, it should be
financed out of long term funds.
48
Temporary Working Capital:-
The amount of temporary working capital keeps on fluctuating on time to time on the
basis of business activities. In other words it represents the additional current assets
required at different time during the operating year. For example, extra inventory of
finished goods will have to be maintained to support the peak period of sales and
investment in receivable may also increase during such period. On the other hand
investment in raw material, WIP and finished goods will fall if the market is in depression
period.
The amount over and above permanent working capital is temporarily variable or
fluctuating. The position of the required WC is needed to meet fluctuation in demand
consequent upon changes in production and sales, as a result of seasonal changes.
Suppliers of total WC can expect its return during off-seasons when the firm does not
require it. Hence total WC is generally financed from short-term sources of finance such
as bank credit etc.
Permanente Assets
Time
Temporary
working capital
49
Permanente and Temporary Working Capital (WC) of a Stable Firm:-
It is shown in the above diagram that permanent WC is stable while temporary WC is
fluctuating and increasing and decreasing in accordance with seasonal demands.
In the case of an expanding firm the permanent WC line may not be horizontal.
This is because the demand for permanent CA might be increasing (or decreasing) to
support a rising level of activities. In that case line should be raising one as follows:
Both kind of WC are necessary to facilitate the sales process through the operating
cycle. Temporary WC is created to meet liquidity requirement that are of purely transient
nature.
Amount
Of
WC Temporary WC
Permanente WC
50
Working Capital Cycle
Cash flows in a cycle into, around and out of a business. It is the business's life
blood and every manager's primary task is to help keep it flowing and to use the
cash flow to generate profits. If a business is operating profitably, then it should, in
theory, generate cash surpluses. If it doesn't generate surpluses, the business will
eventually run out of cash and expire.
The faster a business expands the more cash it will need for working capital
and investment. The cheapest and best sources of cash exist as working capital
right within business. Good management of working capital will generate cash will
help improve profits and reduce risks. Bear in mind that the cost of providing
credit to customers and holding stocks can represent a substantial proportion of a
firm's total profits.
There are two elements in the business cycle that absorb cash - Inventory (stocks
and work-in-progress) and Receivables (debtors owing you money). The main
sources of cash are Payables (your creditors) and Equity and Loans.
51
Each component of working capital (namely inventory, receivables and payables)
has two dimensions........ TIME ......... and MONEY. When it comes to managing
working capital - TIME IS MONEY. If you can get money to move faster around
the cycle (e.g. collect monies due from debtors more quickly) or reduce the
amount of money tied up (e.g. reduce inventory levels relative to sales), the
business will generate more cash or it will need to borrow less money to fund
working capital. As a consequence, you could reduce the cost of bank interest or
you'll have additional free money.
If you....... Then......
Collect receivables You release cash
(debtors) faster from the cycle
It can be tempting to pay cash, if available, for fixed assets e.g. computers, plant,
vehicles etc. If you do pay cash, remember that this is now longer available for
working capital. Therefore, if cash is tight, consider other ways of financing
capital investment - loans, equity, leasing etc. Similarly, if you pay dividends or
increase drawings, these are cash outflows and, like water flowing downs a plug
hole, they remove liquidity from the business.
52
“More businesses fail for lack of cash than for want of profit”
If you have insufficient working capital and try to increase sales, you can easily over-
stretch the financial resources of the business. This is called overtrading. Early warning
signs include:
53
Comparative Working Capital Statement of Haldiram Pvt.Ltd
As per Financial Statement of Company up to 31 March 2013
A) Current Assets
B) Current Liabilities
54
Working capital management
Working capital is the everyday term for what accountants call net current
assets. The working capital figure is the total of current assets minus the total of
current liabilities. The main current assets are stock, debtors and cash. The current
liabilities are creditors and accrued expenses. The key factor in the word "Current"
is that they are expected to turn into cash, or be paid from cash, within twelve
months. As a general rule the organization wants as little money tied up in working
capital as possible. However, there are always trade-off. The most obvious
problem is running out of cash so you cannot pay the wages, or being unable to
provide a service because you have run out of a vital resource: for example, a
meals service being unable to produce the required number of meals because they
did not have enough foodstuffs in stock.
Each of the areas of working capital has different problems and these are
discussed separately in the following sections:
Stock control
Debtor control
Creditor control
In order to assess whether you have a "safe" amount of working capital there are
two important calculations you can make:
The Current Ratio is the relationship between the total current assets and the total
current liabilities. Generally speaking a service organization should have about
55
£1.25 current assets for every £1 of current liabilities. If there are significant
trading operations such as shops or mail order selling then the.
The Quick Ratio is the relationship between the total of debtors and cash compared
with current liabilities. Generally the debtors and cash together should
approximately equal the current liabilities.
56
Model Finance Director/Manager Job description.
Model internal auditor job description.
Model management accountant job description.
Petty cash.
Prepare for Charity Commission visits.
SORP and SOFA.
Stock control.
Understanding financial statements.
Understanding SORP.
Using an Independent Examiner to scrutinize accounts.
What is an audit?
What is an Independent Examination?
Working capital management.
Working with auditors.
Stock control
There are stocks crucial to the operation of the organization - for example,
dressings in a care home.
Not all organizations have significant stocks. If your organization has only about a
hundred pounds tied up in stationery, for example, then it is not cost effective to
have complicated procedures to manage your stock.
The Problems:-
If too much stock is held, the organization wastes money through a variety of
factors:
57
Stock may deteriorate.
There is a potentially greater risk of theft.
On the other hand, too little stock can lead to stock- outs which can:
Halt activity
Lose income
Cause discomfort or distress to clients
However, finding the correct level of stock for any one particular item is complex.
This is because there are many influencing factors including the anticipated
demand for the items and the cost-efficient use of the organization’s resources.
The aim is to find the right balance.
The solution:-
The first place to start is to look at your income forecast. This will give you an
indication of your demand and how much stock you will need to meet it. If you do
not currently forecast income in any detail then an analysis of past demand can
help. Go back through your figures for the last two or three years to see if you can
identify any demand patterns.
Your analysis need not cover the whole of your stock needs. A large
proportion of your stock value is likely to be tied up in a small proportion of the
total items. This is sometimes called the 80:20 rules: it is likely that 80% of the
value is contained in 20% of the items. Concentrate your management time on
these.
When determining your stock levels you will also need to look at lead
times. Lead-time is the time it takes from ordering a product to the point at which
it is received. Something which can be obtained within a few hours is much less of
a problem than something which has to be imported and can take up to a month to
arrive. The major difficulty is deciding how much of the demand you want to
keep in stock at any one moment. Should you have sufficient to meet one week's
needs? One month? Three months?
58
Purchasing Costs
It may be possible to reduce the cost of purchases by placing a large order: this
will reduce average unit delivery costs and may result in being given quantity
discounts. However, it is not worth having to carry five years supplies in order to
get a 1% discount.
Essential Supplies
There may be some items of stock that it is absolutely vital not to run out of. A
good supply of these must be kept.
Here you have to consider costs of insuring, warehousing, and any bank interest
paid or foregone as a result of holding that amount of stock.
statement.
59
The term financial statements generally refer to 4 basic statements;
FINANCIAL STATEMENTS
STATEMENT
INCOME BALANCE STATEMENT OF OF
STATEMENT SHEET RETAINED CHANGES IN
EARNINGS FINANCIAL
I POSITION
INCOME STATEMENT
financial statement. the nature of the ‘income” which ie focus of the income
that uses ‘inputs” to ‘produce” output. The outputs are the goods and
services that the business provides to its customers. The values of these
outputs are the amounts paid by the customers for them. These amounts are
60
called “revenues” in accounting. The inputs are the economic resources used
BALANCE SHEET
sheet is that the income statement is for a period while balance sheet is on a
each other.
The term retained earning means the accumulated excess of earning over
the beginning-of- the- period retained earning balance to be changed into the
The statement is also termed as profit and loss appropriation account in case
of companies.
61
STATEMENT OF CHANGES IN FINANCIAL POSITION
particulars moment of time while the income statement discloses the result
62
TYPES OF FINANCIAL ANALYSIS
External analysis: This analysis is done by those who are Outsider for
the business. The position of these analysis has improved in
recent times on account of increased governmental control over
companies and governmental regulations requiring more detailed
disclosure of information by the companies in their financial statement
Internal analysis: This analysis is done by persons who have Access
to the books of account & other Information related to the business.
63
IMPORTANCE OF FINANCIAL STATEMENT
64
CONSUMERS: consumers are interested in the establishment
of good accounting control so that cost of production may be reduced
with the resultant reduction of the prices of goods they buy.
MANAGERS: management is the art of getting things done
through others. This requires that the subordinates are doing work
properly. Financial statements are an aid in this respect because they
serve the manager is appraising the performance of the subordinates.
65
STAGES OF FINANCIAL STATEMENT ANALYSIS
purpose of analysis.
66
LIMITATION OF ANALYSIS OF FINANCIAL
STATEMENT
Analysis of financial statement is most important device but the
person using this device must keep in mind its limitation. The
period. Past can never be a precise and infallible index of the future
and can never be hundred per cent helpful for the future forecast and
planning.
means to an end and not the end itself. The analysis should be used
profit shown by profit and loss account and the financial position as
depicted by the balance sheet is not exact. The exact position can be
the figures derived from the financial statement are comparable. Due
67
to change in accounting methods, the figures of the current period
analyst.
suffers if the prices of the commodities in two different years are not
the same. Change in price affects the cost of production, sales and
68
69
TECHNIQUES OF FINANCIAL ANALYSIS
FINANCIAL ANALYSIS
TECHNIQUES
70
COMPARATIVE STATEMENT: A Comparatives statement is those
The comparative statements show the percentages of each item to the total
in each period but not variations in respective items from period to period.
On account of this reason comparative statement are not much useful for
more firms
policies.
71
to maintain an adequate balance of cash. Cash flow statement is a
management.
72
CONCEPT OF RATIO ANALYSIS
company
73
Advantages of ratio analysis:
74
TYPES OF RATIOS
Current liability
firm. Here liquid assets refers to those current assets which can
75
QUICK RATIO = Liquid Assets
Current Liabilities
Average Debtors
Debtors Turnover
76
in making the sales. Interestingly, amount of capital employed
the relationship between net sales and current assets. This ratio
Current Assets
between net profit and net sales. Increase in net profit ratio
Net Sales
77
relationship between the cost of goods sold and the inventory
at cost price.
Average Inventory
Average Creditors
78
STRUCTURE OF CURRENT ASSETS AND CURRENT
LIABILITIES
CURRENT ASSETS :-
Instruments).
production.
79
13. Security / Earnest Money Deposit returnable within reasonable
production cycle.
CURRENT LIABILITIES :-
80
MANAGEMENT OF ACCOUNTS RECEIVABLE
Selling goods is the most prominent force of modern business. Modern firms
resort to credit sales for increasing the volume of their sales and earning
'trade credit'. Trade credit is also known as account receivables or book debts
significant portion of the total current assets of the firm, next to inventories
account for the investment in account receivables, depending upon the nature
companies.
It is, therefore, necessary on the part of the financial manager to pay to due
81
Receivables or account receivable are the asset account representing amount
payment basis.
Receivable therefore, represent the claim of the firm against its customers,
and are carried to the assets sides of the balance sheet under titles such as
requires different techniques which are different from those applies to assets
made with 10 days as against usual period of payment of 45 days. Here the
buyer will have to take decision whether he will pay within 10 days and avail
to compare the rate of investment opportunity the buyer may get by not
paying within 10 days with the rate of discount offered if payment is made
within 10 days. Thus if the amount of trade credit Rs.100, the buyer will
This 2.04% return on investment applies for 35 days and hence to find out
82
2.04*365/35% = 21%
This 21% is the annual before tax cost of trade credit for the supplier who
This rate is compared with buyer's investment rate to take the discount' If he
can earn more than 21% on the comparable low risk investment, it will be
advisable to delay the payment till 45 days and reject the offer of discount.
In case where there is a problem of cash flow and the suppler cannot be paid
83
Management of Inventory
The term inventory refers to the stock of the products a firm is offering for sale and
the components that make up the product. That is, inventory is composed of assets
that will be sold in future in the normal course of business operations. These assets
are i) Raw materials, ii) Work-in-progress and iii) Finished goods. The views
concerning the appropriate level of inventory would differ among the different
functional areas.
Objectives:
Efficient management of inventory should ultimately result in the
maximization of owners’ wealth. The inventory should be turned over as quickly
as possible, avoiding stock-outs that might result in closing down the production
line or lead to a loss of sales. It implies that while the management should try to
pursue the financial objectives of turning inventory as quickly as possible, it
should at the same time ensure sufficient inventories to satisfy production and sale
demand, that is, these two conflicting requirements have to be reconciled.
Alternatively, we can say that the objective of inventory management is to
minimize investment is inventory and also to meet a demand for the product by
efficiently organizing the production and sales operation. That is to say, an
optimum level of inventory should be determined on the basis of the trade-off
between costs and benefits associated with the level of inventory.
Ordering costs; these are the costs associated with the acquisition or
ordering of inventory. It is the fixed cost of placing and receiving an inventory
order. Included in the ordering costs are costs involved in one i)preparing a
purchase order or requisition form and ii) receiving, inspecting and recording of
the goods received to ensure both quality and quantity. These are generally fixed
irrespective of the amount of order. Hence, such costs can be minimized by
placing fewer orders for a larger amount. However, acquisition of large quantity
would increase the costs associated with the maintenance of the inventory, that is,
carrying costs.
84
Carrying costs: these costs are the variable costs per unit of holding an
item in inventory for a specified time period. These costs can be divided into two
categories. i) those that arise due to
85
The task of inventory management is to classify all the inventory items into one
of these groups/categories.
86
4. Availability of funds, storage space, nature of items and their price per unit
are also important for the fixation of maximum level.
The formula for calculation is as under:
Maximum level of inventory = Re-order level + re-order quantity - (Minimum
consumption x Minimum re-order period)
Re-order Level: This level lies between the maximum and minimum
levels in such a way that before the material ordered is received into the stores,
there is sufficient quantity on hand to cover both normal and abnormal
consumption situations. In other words, it is the level at which fresh order should
be placed for replenishment of the stock.
The formula for calculation is as under:
Re-order level of inventory = Maximum re-order period x Maximum usage
OR Minimum Level + (Average Rate of consumption x Average Time to
obtain fresh supplies)
Danger Level: It is the level at which normal issues of the raw material
inventory are stopped and only emergency issues are made.
The formula for calculation is as under:
If you get the money in quickly you can use it for other purposes, which
will advance the organization’s objectives.
Giving credit costs money, even if it is only a small amount of interest
foregone. If you have an overdraft, the costs rise sharply.
87
If a large client demands an unreasonable amount of credit you may have to
simply walk away from the contract. You cannot afford to risk running out
of cash.
If stage payments are delayed, you may perhaps have to say, for example,
that you will be unable to complete the contract; this may help with
negotiations.
So what should you be aiming for in terms of the credit you offer? The key
objective should be to try and shorten the period each year rather than lengthen it.
So, for example, if you agree with your client’s 30 days and you collect in this,
you are doing very well!
A general rule of thumb is agreed time plus 33%. You need to improve your
collection procedures as soon as it slips towards this point.
The quicker invoices are sent the sooner they are paid. The best time to send them
is at the same time as dispatching an order or completing a service. Do not wait
until the end of the month as this automatically gives additional credit.
Some organizations pay only on statement, though this is less common now, and it
acts as a reminder for all debtors.
When you see an invoice that has gone over your credit terms and your statement
produced no response you should try to find out why. The best person to call is not
always the person who gave you the order especially in large organizations. The
purchase (or bought) ledger clerk probably knows most about the delay. If you
have a few important clients it is often worthwhile getting to know the name of
this person and speaking directly with them. They sometimes have the ability to
speed up payment dramatically.
88
After about 60 days you should remind the client of the debt by letter asking for
payment within 14 days.
Phone again
If the reminder letter was unsuccessful, something may be wrong. Try to find out
what and rectify the situation if possible
When all the above fail, send a letter requesting payment within seven days. This
should state that you would take further measures, legal action or withdrawal of
services, if payment were not received.
We reach a point where it is vital to stop throwing good money after bad.
By this time the relationship between you and your client will have broken down.
Place the matter in the hands of your solicitor. Ask them to write to the
organization asking for payment before taking any other action.
Legal action needs careful consideration. If there is a dispute over the goods or
services, you must have a good case for taking legal action. Otherwise,
hopefully, you would have been able to resolve this issue earlier.
80% of your debts are probably from 20% of your clients or customers, so
concentrate management effort on these.
An easy way of monitoring debts is to set up the finance system to produce lists of
aged debtors at monthly intervals. Then all debts of, say, over £500 (depending
on the size of the organization) or more than three months old can be picked for
intensive chasing. Alternatively, you could create a list of all debtors, the amounts
and how old they are.
89
Part of your procedure to control bad debts should be that only a senior
member of staff or the project leader could be allowed to write off bad debts.
Similarly, the decision to sue should normally be reviewed for likely costs by the
Finance manager to assess whether it is worthwhile, and by a lawyer to assess the
chances of success.
There are a number of tactics you can employ to encourage early, or at least
discourage late payment.
Offer discounts
Offering (say) 2.5% discount for payment within 14 days may result in early
payment. However, some organizations may then pay at their normal time but take
the discount anyway. It will seldom be worthwhile to sue for the difference. All
you have then is a 2.5% reduction in your price which the client or customer may
expect to continue!
Furthermore, you have no control over whether the client will take up a
discount. This makes cash forecasting more difficult. Also, you are at the mercy
of interest rates - a discount, which is worthwhile at one level of bank interest, may
not be advantageous if interest rates change, but you will have your contracts and
stationery printed up in advance, and cannot immediately change them.
If you are selling goods by mail order or catalogue, you could consider not sending
them out until cheque has cleared.
It may be worth setting up the necessary merchant accounts so that you can
accept online orders with a debit or credit card - debit cards work out cheaper.
90
Key Ratios of Working Capital
These are some Ratios to Calculate the Capital Utilization. With the help of these
Ratios we can easily calculate the Current Economic Situation and thus it is
helpful in “WORKING CAPITAL MANAGEMENT”.
91
Investment)/ =1.56 times availability in respect of paying Debts.
Current In this ratio we take only Cash Balance
Liabilities and Bank Balance in calculating the
Cash availability in the firm. Here in the
Haldiram Current Cash Ratio is 1.56
which very Beneficial for the company.
It means that Company has 1.56 times
more cash availability to Redeemed their
Loans.
LEVERAGES RATIOS
TURNOVER RATIOS
92
Receivables Net Sales /
1,623,623,72 One or more large or slow debts can
Ratio Average
0/16,080,722 drag out the average days. Effective
(in days) Debtors
=100.94 debtor management will minimize the
days.
Working
1620598080/ This ratio shows that utilization of
Capital Net sales/
113,357,424 working capital is being effectively. The
turnover Working capital
= 14.88 times higher the ratio the better it is.
Ratio
Once ratios have been established for your business, it is important to track them
over time and to compare them with ratios for other comparable businesses or
industry sectors.
93
facilitate this task as they provide for the setting of targets for receivables,
payables and inventory.
94
CONCLUSION
95
RECOMMENDATION
Special efforts should be made to analyze loans & advances, which are between
35% to 56% of current assets. This can be classified between production /
operation relation related and non-production / operation related. No production
related cases might be financed from other sources like debenture etc. and treated
separately.
Ratios
The company should try to improve its current situation. The ratios, which are
taken in this research to evaluate the company’s position, are Current ratio, Quick
ratio and Activity ratio. These ratios show the actual position of the company. The
Quick ratio is declining since 2006-07 till now. There is a drastic declining in the
working capital turnover ratio. This ratio goes to –be position in current year
compared to previous. The Debts collection period is 359 days for Exporters. This
shows the poor collection policy. The current ratio is 1.02 in 2005-06, which is not
up to the ideal ratio. This shows that the current assets are equal to the current
liabilities. Not satisfactory.
Inventory
Debtors
A study may be conducted if required by experts to pinpoint reason behind
Haldiram Pvt. Ltd. high correction period of 95 days in 2004-05 against 50 days
96
of TCS It is due to quality of products, quality of customer, the segment of
customers marketing effort, distribution pattern or other reasons.
Creditors
Though high payout days may be apparently beneficial for the company. It has it
very heavy long term cost like high interest cost, bad credit ratings and shyness of
good quality / standard suppliers.
97
BIBLIOGRAPHY
Reference Books
1. Financial Management, Khan and Jain, 2003, 6th Edition.
2. Ratio Analysis, S.K Bhattacharya, 1995, 8th Edition.
3. ICAI’s Module.
Referred Sites
1. www.google.com
2. www.answers.com
3. www.yahoo.com
4. www.amazon.com
5. www.haldiram.com
98