Scribd Logo
Unggah

Selamat datang di Scribd!

  • Mash East Marondera

    Diunggah oleh

    tapiwanaishe maundu
    59 tayangan22 halaman
    This document provides a bill of quantities for road and stormwater drainage projects. It includes three sections: Section A lists items and costs for water, sewer, and manholes totaling $369,293.51. Section B provides quantities and rates for 7m wide roads and stormwater drainage totaling $500,764.58. Section C covers 6m wide roads and drainage with a total of $423,819.11. The document gives detailed line items for earthworks, drainage, piping, concrete, and road surfacing.

    Deskripsi Asli:

    Maro

    Hak Cipta

    © © All Rights Reserved

    Format Tersedia

    XLSX, PDF, TXT atau baca online dari Scribd

    Apakah menurut Anda dokumen ini bermanfaat?

    Apakah konten ini tidak pantas?

    Laporkan Dokumen Ini
    This document provides a bill of quantities for road and stormwater drainage projects. It includes three sections: Section A lists items and costs for water, sewer, and manholes totaling $369,293.51. Section B provides quantities and rates for 7m wide roads and stormwater drainage totaling $500,764.58. Section C covers 6m wide roads and drainage with a total of $423,819.11. The document gives detailed line items for earthworks, drainage, piping, concrete, and road surfacing.

    Hak Cipta:

    © All Rights Reserved
    Unduh sebagai XLSX, PDF, TXT atau baca online dari Scribd
    Tandai sebagai konten tidak pantas
    59 tayangan22 halaman

    Mash East Marondera

    Diunggah oleh

    tapiwanaishe maundu
    This document provides a bill of quantities for road and stormwater drainage projects. It includes three sections: Section A lists items and costs for water, sewer, and manholes totaling $369,293.51. Section B provides quantities and rates for 7m wide roads and stormwater drainage totaling $500,764.58. Section C covers 6m wide roads and drainage with a total of $423,819.11. The document gives detailed line items for earthworks, drainage, piping, concrete, and road surfacing.

    Hak Cipta:

    © All Rights Reserved
    Unduh sebagai XLSX, PDF, TXT atau baca online dari Scribd
    Tandai sebagai konten tidak pantas
    dari 22

    Item Description Unit Quantity Rate

    A MAN HOLES
    A1 Excavation of manholes m3 2240 3.35

    A2 Construct manhole according to the engineers no 280


    drawings and specification 324.58

    Section Subtotal

    B SEWER AND WATER RETICULATION


    Excavation of surface trenches for water and sewer
    m3 3.35
    B1 pipes 2,494.83
    B2 Extra over excavation in rock (blasting) m3 1,372.16 48.12
    B3 160mm PVC water pipes including all accessories m 10520 11.41
    B4 200mm PVC sewer pipes including all accessories m 1200 17.94
    B5 Allow for supply and installation of stand connections no 1200 45.80

    Section Subtotal

    A MAN HOLES
    B SEWER AND WATER RETICULATION

    Total Cost

    418042743.xlsx Page 1 of 22
    Amount

    7,504.00

    90,882.40

    98,386.40

    8,357.69
    66,028.22
    120,033.20
    21,528.00
    54,960.00

    270,907.11

    98,386.40
    270,907.11

    369,293.51

    418042743.xlsx Page 2 of 22
    Project Water, Sewer, Roads Longland Marondera
    Client Mash East Housing Trust Marondera
    Date 12-Feb-18
    Revision 0
    Qoute No SM/FC-NLAC/01/19

    BILL B : ROADS AND STORMWATER DRAINAGE FOR 7M ROAD SURFACE

    ITEM DESCRIPTION QUANTITY UNIT RATE AMOUNT


    I EARTHWORKS sum

    Clear 20m road reserve to specified 20m width of all grass, weeds,
    1 trees and dispose of materials within 500m free haul and bury. 33820 m² 0.25 8,455.00
    The rate must include grubbing of roots to a depth of 600mm

    Remove top soil in 20m roads to a depth of 150mm to roadbed


    2 5073 m³ 1.85 9,385.05
    width. Load and spread to waste within 1km free distance

    5 Rock excavation 2790 m³ 48.50 135,322.28


    II ROADWORKS
    Scarify, shape, water and proof roll road bed with a 50 tonne
    6 33820 m² 0.55 18,601.00
    SAPTR or equivalent to 95% H.C.E
    7 Excavate trapezoidal drains as shown on drawing C012/R/01 500 m³ 3.35 1,675.00
    8 Shape, form and compact trapezoidal drains 2600 m² 1.68 4,368.00

    Stock pile, load, haul, dump, spread, water and compact to 95%
    9 5073 m³ 8.75 44,388.75
    H.C.E 150mm layer to bring to top of subgrade in 20m roads.

    Stock pile, load, haul, dump, spread, water and compact to 96%
    10 5073 m³ 8.75 44,388.75
    H.C.E 150mm Base 2 layer in 20m roads.
    Stock pile, load, haul, dump, spread, water and compact to 98%
    11 5073 m³ 8.75 44,388.75
    H.C.E 150mm Base 1 layer in 20m roads.
    Take all rejected material from pavement construction such as
    12 rock, boulders, grass stockpile and cart to waste 20km away in 2790 m³ 10.65 29,715.10
    area approved by the engineer.
    III STORMWATER DRAINAGE
    Supply and install class X precast reinforced concrete stormwater
    pipes with interlocking ogee joints
    i)600mm diameter
    Excavations 194 m³ 3.35 651.24
    13
    Pipe total length 240 m 88.50 21,240.00
    Concrete grade 20MPa 159 m³ 210.50 33,464.45
    Rock excavation 107 m³ 48.50 5,185.62
    Head walls 192 m² 42.50 8,160.00
    IV SURFACING
    15 Supply and apply prime (Road Tar TP7) at 0.7 -0.9 l/m² 11837 m² 1.18 13,967.66
    Supply, apply 150/200 Pen Binder for tack coat (13.2mm) at
    16 11837 m² 1.35 15,979.95
    1.3l/m²
    Supply, and apply 13mm tested and approved quality tack coat
    17 11837 m² 1.22 14,441.14
    aggregates at 0.01m³/², roll and broom
    Supply, apply 150/200 Pen Binder for seal coat (6.7mm on
    18 11837 m² 1.50 17,755.50
    13.2mm) at 1.10l/m²
    Supply, and apply 6.7mm tested and approved quality seal coat
    19 11837 m² 1.25 14,796.25
    aggregates at 0.013m³/², roll and broom
    Allow for road markings
    White road line paint 1691 m 3.80 6,425.80
    20
    Yellow road line paint 1691 m² 3.80 6,425.80
    Allow for give way metal signs 10 No 158.35 1,583.50

    Total carried to summary 500,764.58


    Project Water, Sewer, Roads Longland Marondera
    Client Mash East Housing Trust Marondera
    Date 12-Feb-18
    Revision 0
    Qoute No SM/FC-NLAC/01/19

    BILL C : ROADS AND STORMWATER DRAINAGE FOR 6M ROAD SURFACE

    ITEM DESCRIPTION QUANTITY UNIT RATE AMOUNT


    I EARTHWORKS sum

    Clear 15m road reserve to specified 17m width of all grass, weeds,
    1 trees and dispose of materials within 500m free haul and bury. 53895 m² 0.25 13,473.75
    The rate must include grubbing of roots to a depth of 600mm

    Remove top soil in 15m roads to a depth of 150mm to roadbed


    2 8084 m³ 1.85 14,955.86
    width. Load and spread to waste within 1km free distance

    3 Rock excavation 4446 m³ 48.50 215,647.37


    II ROADWORKS
    Scarify, shape, water and proof roll road bed with a 50 tonne
    4 53895 m² 0.55 29,642.25
    SAPTR or equivalent to 95% H.C.E
    5 Excavate trapezoidal drains as shown on drawing C012/R/01 5821 m³ 3.35 19,500.35
    6 Shape, form and compact trapezoidal drains 18053 m² 1.68 30,329.04

    Stock pile, load, haul, dump, spread, water and compact to 95%
    7 8084.25 m³ 8.75 70,737.19
    H.C.E 150mm layer to bring to top of subgrade in 12m roads.

    Stock pile, load, haul, dump, spread, water and compact to 96%
    8 8084 m³ 8.75 70,737.19
    H.C.E 150mm Base 2 layer in 12m roads.
    Stock pile, load, haul, dump, spread, water and compact to 98%
    9 8084 m³ 8.75 70,737.19
    H.C.E 150mm Base 1 layer in 12m roads.
    Take all rejected material from pavement construction such as
    10 rock, boulders, grass stockpile and cart to waste 20km away in 4446 m³ 10.65 47,353.49
    area approved by the engineer.
    III STORMWATER DRAINAGE
    Supply and install class X precast reinforced concrete stormwater
    11
    pipes with interlocking ogee joints
    i)450mm diameter
    12 Excavations 167 m³ 3.35 557.78
    13 Pipe total length 296 m 68.31 20,219.76
    14 Concrete grade 20MPa 151 m³ 210.50 31,708.17
    15 Rock excavation 92 m³ 48.50 4,441.39
    16 Head walls 266 m² 42.50 11,322.00
    IV SURFACING
    17 Supply and apply prime (Road Tar TP7) at 0.7 -0.9 l/m² 21558 m² 1.18 25,438.44
    Supply, apply 150/200 Pen Binder for tack coat (13.2mm) at
    18 21558 m² 1.35 29,103.30
    1.3l/m²
    Supply, and apply 13mm tested and approved quality tack coat
    19 21558 m² 1.22 26,300.76
    aggregates at 0.01m³/², roll and broom
    Supply, apply 150/200 Pen Binder for seal coat (6.7mm on
    20 21558 m² 1.50 32,337.00
    13.2mm) at 1.10l/m²
    Supply, and apply 6.7mm tested and approved quality seal coat
    21 21558 m² 1.25 26,947.50
    aggregates at 0.013m³/², roll and broom
    Allow for road markings
    White road line paint 3593 m 3.80 13,653.40
    22
    Yellow road line paint 3593 m 3.80 13,653.40
    Allow for give way metal signs 12 No 158.35 1,900.20

    Total carried to summary 820,696.77


    Project Water, Sewer, Roads Longland Marondera
    Client Mash East Housing Trust Marondera
    Date 12-Feb-18
    Revision 0
    Qoute No SM/FC-NLAC/01/19

    BILL D : ROADS AND STORMWATER DRAINAGE FOR 5.5M ROAD SURFACE

    ITEM DESCRIPTION QUANTITY UNIT RATE AMOUNT


    I EARTHWORKS sum

    Clear 12m road reserve to specified 14m width of all grass, weeds,
    1 trees and dispose of materials within 500m free haul and bury. 121320 m² 0.25 30,330.00
    The rate must include grubbing of roots to a depth of 600mm

    Remove top soil in 12m roads to a depth of 150mm to roadbed


    2 18198 m³ 1.85 33,666.30
    width. Load and spread to waste within 1km free distance

    3 Rock excavation 10009 m³ 48.50 485,431.65


    II ROADWORKS
    Scarify, shape, water and proof roll road bed with a 50 tonne
    4 121320 m² 0.55 66,726.00
    SAPTR or equivalent to 95% H.C.E
    5 Excavate trapezoidal drains as shown on drawing C012/R/01 5821 m³ 3.35 19,500.35
    6 Shape, form and compact trapezoidal drains 18053 m² 1.68 30,329.04

    Stock pile, load, haul, dump, spread, water and compact to 95%
    7 18198 m³ 8.75 159,232.50
    H.C.E 150mm layer to bring to top of subgrade in 12m roads.

    Stock pile, load, haul, dump, spread, water and compact to 96%
    8 18198 m³ 8.75 159,232.50
    H.C.E 150mm Base 2 layer in 12m roads.
    Stock pile, load, haul, dump, spread, water and compact to 98%
    9 18198 m³ 8.75 159,232.50
    H.C.E 150mm Base 1 layer in 12m roads.
    Take all rejected material from pavement construction such as
    10 rock, boulders, grass stockpile and cart to waste 20km away in 10009 m³ 10.65 106,594.79
    area approved by the engineer.
    IV SURFACING
    11 Supply and apply prime (Road Tar TP7) at 0.7 -0.9 l/m² 55605 m² 1.18 65,613.90
    Supply, apply 150/200 Pen Binder for tack coat (13.2mm) at
    12 55605 m² 1.35 75,066.75
    1.3l/m²
    Supply, and apply 13mm tested and approved quality tack coat
    13 55605 m² 1.22 67,838.10
    aggregates at 0.01m³/², roll and broom
    Supply, apply 150/200 Pen Binder for seal coat (6.7mm on
    14 55605 m² 1.50 83,407.50
    13.2mm) at 1.10l/m²
    Supply, and apply 6.7mm tested and approved quality seal coat
    15 55605 m² 1.25 69,506.25
    aggregates at 0.013m³/², roll and broom
    Allow for road markings
    White road line paint 10110 m² 3.80 38,418.00
    16
    Yellow road line paint 10110 m² 3.80 38,418.00
    Allow for give way metal signs 37 No 158.35 5,858.95

    Total carried to summary 1,694,403.08


    Project Water, Sewer, Roads Longland Marondera
    Client Mash East Housing Trust Marondera
    Date 12-Feb-18
    Revision 0
    Qoute No SM/FC-NLAC/01/19

    BILL E : SUMMARY BILL

    ITEM DESCRIPTION QUANTITY UNIT

    1 Water & sewer reticulation 1 sum

    2 7m Roads 1 sum

    3 6m Roads 1 sum

    4 5.5m Roads 1 sum

    5 TOTAL sum

    6 ADD 15% VAT sum

    7 TENDER PRICE sum


    AMOUNT

    369,293.51

    500,764.58

    820,696.77

    1,694,403.08

    3,385,157.93

    507,773.69

    3,892,931.62
    Materials Unit Current Price
    Cement bag 40.36
    Crusher Run m3 59.50
    Quarry Dust m3 36.66
    Stable 60 liter 3.40
    Cat Mix liter 3.40
    Water liter 0.01
    7mmmm stone m3 108.18
    Gravel m3 1.50
    13mm m3 108.18
    Bitumen liter 3.15
    TP7 liter 3.15
    Asphalt ton 1,125.00
    Prime liter 3.70
    Gravel m3 1.50
    Premix Concrete m3 265.00
    White Relective paint m2 18.6
    RATE BUILD UP

    Description
    1A Aphalt paving Unit Quantity
    tons 1

    1B Stable 60 Primer Unit Quantity


    litres 1

    2A Pothole Patching Unit Quantity


    Gravel m3 1
    Premix ASPHALT

    2B Unit Quantity
    m3

    3A Unit Quantity
    m3 1.00

    3B Unit Quantity
    m3 1.00

    4A Unit Quantity
    m3 1

    4B Unit Quantity
    m3 1

    5A Unit Quantity
    m3 1

    5B Unit Quantity
    m3 1.00

    6A Unit Quantity
    m2 1.00

    6B Unit Quantity
    m2 1.00

    7A Unit Quantity
    m3 1.00
    7B Unit Quantity
    m3 1

    8A Unit Quantity
    m3 1

    8B Unit Quantity
    m3 1

    9A Unit Quantity
    m3 1.00

    9B Unit Quantity
    m2 1.00

    10A Unit Quantity


    m3 1.00

    10B Unit Quantity


    m2 1.00

    11A Unit Quantity


    m3 1.00

    11B Unit Quantity


    m2 1.00

    12A Unit Quantity


    m2 1.00

    12B Unit Quantity


    m2 1.00

    13A Unit Quantity


    m2 0.90

    13B Unit Quantity


    m2 0.90

    14A Unit Quantity


    m2 1.30

    14B Unit Quantity


    m2 1.30

    15A Unit Quantity


    m2 0.01
    15B Unit Quantity
    m2 0.01

    16A Unit Quantity


    m2 1.10

    16B Unit Quantity


    m2 1.10

    17A Unit Quantity


    m2 0.013

    17B Unit Quantity


    m2 0.013

    18A Unit Quantity


    m2 1

    18B Unit Quantity


    m2 1
    Dry Rate Dry Rate
    Plant Tender (Current) Fuel Consumption
    Binder Distributer 580.00 1,500.00 300.00 933.00 405.00
    Heavy duty dumper 1,000.00 1,700.00 300.00 933.00 405.00
    tipper 450.00 616.00 150.00 466.50 202.50
    1 tonne truck 55.00 90.00 50.00 67.50 67.50
    Concrete mixer 35.00 80.00 30.00 40.50 40.50
    Concrete cutter 35.00 65.00 25.00 33.75 33.75
    Mechanical Broom 100.00 350.00 100.00 311.00 135.00
    Plate Compactor 75.00 75.00 20.00 27.00 27.00
    Jackhammer 75.00 90.00 - -
    Steel Roller 350.00 520.00 60.00 186.60 81.00
    Asphalt Paver 1,400.00 1,800.00 200.00 622.00 270.00
    Pneumatic Roller 550.00 550.00 50.00 155.50 67.50
    Water Bowser 500.00 680.00 100.00 311.00 135.00
    Padfoot 350.00 520.00 50.00 67.50 67.50
    Grader 580.00 850.00 150.00 202.50 202.50
    Excavator 580.00 850.00 200.00 270.00 270.00
    Chipspreader 680.00 1,000.00 200.00 270.00 270.00
    TLB 300.00 420.00 150.00 202.50 202.50
    Dozer 680.00 850.00 200.00 270.00 270.00
    Reclaimer 680 1,000.00 200.00 270.00 270.00
    Pedestrial roller 100 250.00 20.00 120.00 27.00
    Compressor 300 680.00 60.00 75.00 81.00

    Daily Production Unit TENDER CURRENT


    OUTPUT OUTPUT
    Asphalt paving tons 570
    Priming litre 5600
    Plant Labour Profit Allow 15%
    1,125.00 16.87 0.47 171.35 197.05

    Plant Labour Profit Allow 15%


    3.70 0.27 0.47 0.44 0.73

    Plant Labour Profit Allow 15%


    #DIV/0! #DIV/0! #DIV/0! #DIV/0!

    Plant Labour Profit Allow 15%


    0.59 0.03 0.06 -

    Plant Labour Profit Allow 15%


    #DIV/0! #DIV/0! #DIV/0! #DIV/0!

    Plant Labour Profit Allow 15%


    #DIV/0! #DIV/0! #DIV/0! -

    Plant Labour Profit Allow 15%


    #DIV/0! #DIV/0! #DIV/0! #DIV/0!

    Plant Labour Profit Allow 15%


    #DIV/0! #DIV/0! #DIV/0! #DIV/0!

    Plant Labour Profit Allow 15%


    #DIV/0! #REF! #DIV/0! #DIV/0!

    Plant Labour Profit Allow 15%


    #DIV/0! #REF! #DIV/0! #DIV/0!

    Plant Labour Profit Allow 15%


    #DIV/0! #DIV/0! #DIV/0! #DIV/0!

    Plant Labour Profit Allow 15%


    #DIV/0! #DIV/0! #DIV/0! #DIV/0!

    Plant Labour Profit Allow 15%


    #DIV/0! #DIV/0! #DIV/0! #DIV/0!
    Plant Labour Profit Allow 15%
    #DIV/0! #DIV/0! #DIV/0! #DIV/0!

    Plant Labour Profit Allow 15%


    #DIV/0! #DIV/0! #DIV/0! #DIV/0!

    Plant Labour Profit Allow 15%


    #DIV/0! #DIV/0! #DIV/0! #DIV/0!

    Plant Labour Profit Allow 15%


    #DIV/0! #DIV/0! #DIV/0! #DIV/0!

    Plant Labour Profit Allow 15%


    #DIV/0! #DIV/0! #DIV/0! #DIV/0!

    Plant Labour Profit Allow 15%


    #DIV/0! #DIV/0! #DIV/0! #DIV/0!

    Plant Labour Profit Allow 15%


    #DIV/0! #DIV/0! #DIV/0! #DIV/0!

    Plant Labour Profit Allow 15%


    #DIV/0! #DIV/0! #DIV/0! #DIV/0!

    Plant Labour Profit Allow 15%


    #DIV/0! #DIV/0! #DIV/0! #DIV/0!

    Plant Labour Profit Allow 15%


    #DIV/0! 6.13 #DIV/0! #DIV/0!

    Plant Labour Profit Allow 15%


    #DIV/0! 15.20 #DIV/0! #DIV/0!

    Plant Labour Profit Allow 15%


    #DIV/0! #DIV/0! #DIV/0! #DIV/0!

    Plant Labour Profit Allow 15%


    #DIV/0! #DIV/0! #DIV/0! #DIV/0!

    Plant Labour Profit Allow 15%


    #DIV/0! #DIV/0! #DIV/0! #DIV/0!

    Plant Labour Profit Allow 15%


    #DIV/0! #DIV/0! #DIV/0! #DIV/0!

    Plant Labour Profit Allow 15%


    #DIV/0! #DIV/0! #DIV/0! #DIV/0!
    Plant Labour Profit Allow 15%
    #DIV/0! #DIV/0! #DIV/0! #DIV/0!

    Plant Labour Profit Allow 15%


    #DIV/0! #DIV/0! #DIV/0! #DIV/0!

    Plant Labour Profit Allow 15%


    #DIV/0! #DIV/0! #DIV/0! #DIV/0!

    Plant Labour Profit Allow 15%


    #DIV/0! #DIV/0! #DIV/0! #DIV/0!

    Plant Labour Profit Allow 15%


    #DIV/0! #DIV/0! #DIV/0! #DIV/0!

    Plant Labour Profit Allow 15%


    - - #REF! #REF!

    Plant Labour Profit Allow 15%


    - - #REF! #REF!
    All in All in costs
    costs/Tender (Current)
    1,513.00 1,905.00
    1,933.00 2,105.00
    916.50 818.50
    122.50 157.50
    75.50 120.50
    68.75 98.75
    411.00 485.00
    102.00 102.00
    75.00 90.00
    536.60 601.00
    2,022.00 2,070.00
    705.50 617.50
    811.00 815.00
    417.50 587.50
    782.50 1,052.50
    850.00 1,120.00
    950.00 1,270.00
    502.50 622.50
    950.00 1,120.00
    950.00 1,270.00
    220.00 277.00
    375.00 761.00

    Labour
    General hand 16.67
    Foreman 41.67
    Site Engineer 75.00
    Sheq Officer 41.67
    Site Clerk 25.00
    Builder 18.75
    Mechanic 27.08
    Land Surveyor 50.00
    All in
    1,510.74

    All in
    5.61

    All in
    #DIV/0!

    All in
    0.68

    All in
    #DIV/0!

    All in
    #DIV/0!

    All in
    #DIV/0!

    All in
    #DIV/0!

    All in
    #DIV/0!

    All in
    #DIV/0!

    All in
    #DIV/0!

    All in
    #DIV/0!

    All in
    #DIV/0!
    All in
    #DIV/0!

    All in
    #DIV/0!

    All in
    #DIV/0!

    All in
    #DIV/0!

    All in
    #DIV/0!

    All in
    #DIV/0!

    All in
    #DIV/0!

    All in
    #DIV/0!

    All in
    #DIV/0!

    All in
    #DIV/0!

    All in
    #DIV/0!

    All in
    #DIV/0!

    All in
    #DIV/0!

    All in
    #DIV/0!

    All in
    #DIV/0!

    All in
    #DIV/0!
    All in
    #DIV/0!

    All in
    #DIV/0!

    All in
    #DIV/0!

    All in
    #DIV/0!

    All in
    #DIV/0!

    All in
    #REF!

    All in
    #REF!

    Anda mungkin juga menyukai