E. TERBILANG :
Seratus Sembilan Puluh Lima Juta Dua Ratus Delapan Puluh Empat Ribu Rupiah,-
Muhammad Nurdin
Direktur
RJAAN
Ket.
d
uhammad Nurdin
Direktur
RENCANA ANGGARAN BIAYA (RAB)
TOTAL
YA (RAB)
1,500,000 1,500,000
2,000,000 2,000,000
264,558 30,688,670
221,237 20,353,804
Jumlah 54,542,474
412,160 9,067,520
115,000 1,840,000
520,000 2,600,000
80,000 1,760,000
Jumlah 15,267,520
3,000,000 3,000,000
235,630 30,160,691
680,063 14,961,383
2,342,895 7,028,685
51,400 2,672,791
319,562 12,462,918
Jumlah 70,286,468
49,853 26,137,666
30,429 7,086,914
35,731 428,766
48,231 3,781,310
Jumlah 37,434,656
Rp. 177,531,118.05
ANALISA HARGA SATUAN PEKERJAAN
KEMEN/LEMB : KEMENTERIAN PERHUBUNGAN
UNIT ORG : DIREKTORAT JENDERAL PERHUBUNGAN LAUT
UNIT KERJA : KANTOR OTORITAS PELABUHAN UTAMA MAKASSAR
PROYEK : Pemeliharaan Gedung dan Bangunan
Lokasi : Jl. Madura No. 1
Tahun Anggaran : 2019
9. Pengecatan 1 M² Tembok Lama Anti Lumut (1 lapis cat dasar, 2 lapis cat penutup)
No. Uraian Kode Koefisien Satuan Harga Satuan
A. Tenaga
Pekerja L.01 0.028 Oh Rp 105,000
Tukang Cat L.02 0.042 Oh Rp 130,000
Kepala Tukang L.03 0.0042 Oh Rp 150,000
Mandor L.04 0.003 Oh Rp 160,000
Jumlah Harga Tenaga
B. Bahan
Cat Dasar Ex. No Drop M.115.m 0.12 Kg Rp 56,500
Cat Penutup Ex. No Drop M.115.m 0.18 Kg Rp 56,500
Jumlah Harga Alat
C. Total Harga ( A + B )
D. Overhead + Profit Maks. 15% ( C x 15%)
E. Harga Satuan Pekerjaan ( C + D )
10. Pengecatan 1 M² Permukaan Baja Galvanis Secara Manual Sistem 1 Lapis Cat Mutakhir
No. Uraian Kode Koefisien Satuan Harga Satuan
A. Tenaga
Pekerja L.01 0.060 Oh Rp 105,000
Tukang Cat L.02 0.060 Oh Rp 130,000
Kepala Tukang L.03 0.012 Oh Rp 150,000
Mandor L.04 0.003 Oh Rp 160,000
Jumlah Harga Tenaga
B. Bahan
Cat Besi M.115.a 0.30 Kg Rp 84,200
Kwas To.11 0.01 Buah Rp 19,500
Pengencer M.150 0.01 Kg Rp 10,500
Jumlah Harga Alat
C. Total Harga ( A + B )
D. Overhead + Profit Maks. 15% ( C x 15%)
E. Harga Satuan Pekerjaan ( C + D )
MA MAKASSAR
Analisa LA.12.d
Jumlah Harga
Rp 4,200.00
Rp 2,600.00
Rp 300.00
Rp 320.00
Rp 7,420.00
Rp 27,400.00
Rp 3,750.00
Rp 1,680.00
Rp 32,830.00
Rp 46,750.00
Rp 46,750.00
Rp 87,000.00
Rp 13,050.00
Rp 100,050.00
Rp 1,995.00
Rp 1,300.00
Rp 320.00
Rp 3,615.00
Rp -
Rp -
Rp 6,660.00
Rp 6,660.00
Rp 10,275.00
Rp 1,541.25
Rp 11,816.25
Rp 1,050.00
Rp 1,300.00
Rp 320.00
Rp 2,670.00
Rp -
Rp -
Rp 5,400.00
Rp 5,400.00
Rp 8,070.00
Rp 1,210.50
Rp 9,280.50
Analisa P.11
Jumlah Harga
Rp 26,250.00
Rp 16,250.00
Rp 1,950.00
Rp 4,000.00
Rp 48,450.00
Rp 18,500.00
Rp 97,600.00
Rp 116,100.00
Rp 4,576.50
Rp 4,576.50
Rp 169,126.50
Rp 25,368.98
Rp 194,495.48
Analisa A.4.2.1.11
Jumlah Harga
Rp 4,515.00
Rp 5,590.00
Rp 645.00
Rp 336.00
Rp 11,086.00
Rp 185,570.00
Rp 5,000.00
Rp 3,240.00
Rp 193,810.00
Rp 204,896.00
Rp 30,734.40
Rp 235,630.40
Analisa A.4.6.2.18
Jumlah Harga
Rp 1,785.00
Rp 22,100.00
Rp 2,550.00
Rp 144.00
Rp 26,579.00
Rp 561,000.00
Rp 3,780.00
Rp 564,780.00
Rp 591,359.00
Rp 88,703.85
Rp 680,062.85
Analisa P.11.1
Jumlah Harga
Rp 15,750.00
Rp 8,450.00
Rp 150.00
Rp 320.00
Rp 24,670.00
Rp 18,500.00
Rp 18,500.00
Rp 1,525.50
Rp 1,525.50
Rp 44,695.50
Rp 6,704.33
Rp 51,399.83
Analisa A.4.7.1.11
Jumlah Harga
Rp 2,940.00
Rp 5,460.00
Rp 630.00
Rp 480.00
Rp 9,510.00
Rp 13,536.00
Rp 20,304.00
Rp 33,840.00
Rp 43,350.00
Rp 6,502.50
Rp 49,852.50
Analisa A.4.7.1.11.1
Jumlah Harga
Rp 2,940.00
Rp 5,460.00
Rp 630.00
Rp 480.00
Rp 9,510.00
Rp 6,780.00
Rp 10,170.00
Rp 16,950.00
Rp 26,460.00
Rp 3,969.00
Rp 30,429.00
Analisa A.4.7.1.19
Jumlah Harga
Rp 6,300.00
Rp 7,800.00
Rp 1,800.00
Rp 480.00
Rp 16,380.00
Rp 25,260.00
Rp 195.00
Rp 105.00
Rp 25,560.00
Rp 41,940.00
Rp 6,291.00
Rp 48,231.00
Analisa A.4.7.1.11.2
Jumlah Harga
Rp 2,940.00
Rp 5,460.00
Rp 630.00
Rp 480.00
Rp 9,510.00
Rp 21,560.00
Rp 21,560.00
Rp 31,070.00
Rp 4,660.50
Rp 35,730.50
Analisa A.4.5.1.7
Jumlah Harga
Rp 10,500.00
Rp 6,500.00
Rp 750.00
Rp 800.00
Rp 18,550.00
Rp 33,560.80
Rp 14,850.00
Rp 48,410.80
Rp 66,960.80
Rp 10,044.12
Rp 77,004.92
A.8.4.2.34 (K3)
Jumlah Harga
Rp 6,090.00
Rp 3,770.00
Rp 780.00
Rp 10,640.00
Rp -
Rp -
Rp 4,050.00
Rp 4,050.00
Rp 14,690.00
Rp 2,203.50
Rp 16,893.50
Analisa A.4.7.1.19.1
Jumlah Harga
Rp 13,293.00
Rp 29,250.00
Rp 3,750.00
Rp 12,000.00
Rp 58,293.00
Rp 35,785.00
Rp 598.50
Rp 26,300.00
Rp 62,683.50
Rp 120,976.50
Rp 18,146.48
Rp 139,122.98
Analisa A.4.2.1.19
Jumlah Harga
Rp 15,750.00
Rp 39,000.00
Rp 4,500.00
Rp 1,280.00
Rp 60,530.00
Rp 133,560.00
Rp 345.00
Rp 45,050.00
Rp 45,395.00
Rp 105,925.00
Rp 15,888.75
Rp 121,813.75
Analisa A.4.2.1.23
Jumlah Harga
Rp 36,750.00
Rp 84,500.00
Rp 9,750.00
Rp 4,800.00
Rp 135,800.00
Rp 127,000.00
Rp 102,000.00
Rp 113,200.00
Rp 648,000.00
Rp 54,000.00
Rp 67,500.00
Rp 41,800.00
Rp 875,000.00
Rp 1,901,500.00
Rp 2,037,300.00
Rp 305,595.00
Rp 2,342,895.00
Analisa A.4.5.1.12
Jumlah Harga
Rp 85,050.00
Rp 26,000.00
Rp 6,000.00
Rp 6,080.00
Rp 123,130.00
Rp 50,800.00
Rp 102,000.00
Rp 6,750.00
Rp 46,000.00
Rp 154,750.00
Rp 277,880.00
Rp 41,682.00
Rp 319,562.00
Analisa A.4.5.1.11
Jumlah Harga
Rp 10,500.00
Rp 6,500.00
Rp 750.00
Rp 800.00
Rp 18,550.00
Rp 202,500.00
Rp 9,000.00
Rp 211,500.00
Rp 230,050.00
Rp 34,507.50
Rp 264,557.50
Analisa A.4.5.1.10
Jumlah Harga
Rp 36,750.00
Rp 45,500.00
Rp 5,250.00
Rp 2,880.00
Rp 90,380.00
Rp 51,000.00
Rp 51,000.00
Rp 102,000.00
Rp 192,380.00
Rp 28,857.00
Rp 221,237.00
Analisa A.8.4.6.1
Jumlah Harga
Rp 52,500.00
Rp 65,000.00
Rp 7,500.00
Rp 800.00
Rp 125,800.00
Rp 136,800.00
Rp 48,000.00
Rp 12,000.00
Rp 6,000.00
Rp 4,800.00
Rp 14,000.00
Rp 5,500.00
Rp 5,500.00
Rp 232,600.00
Rp 358,400.00
Rp 53,760.00
Rp 412,160.00
DAFTAR HARGA SATUAN DASAR TENAGA KERJA,
BAHAN DAN ALAT REGIONAL MAKASSAR 2018
a b c d
I UPAH TENAGA KERJA
1 Pekerja OH L.01
2 Tukang OH L.02
3 Kepala Tukang OH L.03
4 Mandor OH L.04
5 Juru ukur, operator/mekanik alat berat/Teknisi OH L.05
6 Pembantu Juru ukur & operator/mekanik alat berat OH L.06
7 Akhli muda OH L.07
8 Akhli madya OH L.08
9 Akhli utama OH L.09
10 Supir truck OH L.10
11 Supir kendaraan < 2 ton (termasuk sedan) OH L.11
12 Kenek OH L.12
13 Penjaga malam/Satpam OH L.13
14 Drafter CAD/manual OH L.14
15 Desain Engineer OH L.15
16 Operator komputer/printer/ploter OH L.16
II BAHAN / MATERIAL
B KELOMPOK KAYU
C KELOMPOK LOGAM
D KELOMPOK PIPA
IV LAIN-LAIN
Harga
Satuan Dasar Ket.
( Rp. )
e f
105,000.00
130,000.00
150,000.00
160,000.00
170,000.00
112,500.00
1,012,500.00
1,462,500.00
2,250,000.00
191,250.00
146,250.00
101,250.00
146,250.00
225,000.00
900,000.00
112,500.00
150,000.00
27,000.00
36,000.00
6,400.00
4,800.00
765.00
1,100.00
9,700.00
320,100.00
118,250.00
163,200.00
42,500.00
14,450.00
1,487,500.00
1,594,600.00
1,628,600.00
1,649,850.00
1,662,600.00
1,725,500.00
1,749,300.00
1,789,250.00
1,829,200.00
1,845,350.00
1,866,940.00
1,951,940.00
2,040,000.00
70,125.00
111,265.00
164,560.00
196,350.00
34,000.00
68,000.00
102,000.00
90,000.00
368,500.00
3,400.00
266,300.00
242,100.00
255,400.00
193,400.00
66,500.00
211,310.00
128,095.00
110,000.00
65,000.00
85,000.00
187,000.00
535,500.00
935,000.00
229,500.00
408,000.00
93,500.00
204,000.00
212,500.00
357,000.00
654,500.00
60,000.00
85,000.00
115,000.00
70,250.00
18,000.00
24,000.00
10,000.00
3,680,000.00
3,950,000.00
7,975,000.00
1,650,000.00
350,000.00
1,500,000.00
3,750,000.00
4,210,000.00
8,375,000.00
1,500,000.00
25,000.00
55,000.00
85,000.00
155,000.00
5,870,000.00
1,400,000.00
97,500.00
137,800.00
125,000.00
18,600.00
25,000.00
200,000.00
125,000.00
112,000.00
67,500.00
11,550.00
42,000.00
62,000.00
74,000.00
7,000.00
157,000.00
235,500.00
392,500.00
475,000.00
628,000.00
12,000.00
15,000.00
14,000.00
16,500.00
12,000.00
17,500.00
16,500.00
12,000.00
16,500.00
11,000.00
13,000.00
16,000.00
9,000.00
10,000.00
2,200.00
3,200.00
5,600.00
8,600.00
10,500.00
18,500.00
30,000.00
36,500.00
15,000.00
19,350.00
68,500.00
25,000.00
34,500.00
25,000.00
42,000.00
135,000.00
1,500,000.00
1,800,000.00
2,700,000.00
2,100,000.00
2,700,000.00
3,300,000.00
7,300,000.00
8,200,000.00
10,400,000.00
7,700,000.00
8,600,000.00
11,000,000.00
8,200,000.00
9,100,000.00
11,700,000.00
8,450,000.00
9,550,000.00
12,300,000.00
8,850,000.00
10,100,000.00
12,900,000.00
9,300,000.00
10,500,000.00
13,500,000.00
9,700,000.00
11,000,000.00
14,150,000.00
10,350,000.00
11,600,000.00
14,800,000.00
12,150,000.00
13,800,000.00
17,950,000.00
14,200,000.00
16,150,000.00
20,950,000.00
72,500,000.00
77,100,000.00
81,100,000.00
74,600,000.00
78,450,000.00
83,200,000.00
75,800,000.00
82,150,000.00
90,050,000.00
77,050,000.00
83,650,000.00
94,050,000.00
78,250,000.00
85,150,000.00
95,900,000.00
79,450,000.00
83,950,000.00
89,650,000.00
80,650,000.00
85,400,000.00
91,250,000.00
81,850,000.00
86,750,000.00
92,900,000.00
83,100,000.00
105,250,000.00
112,850,000.00
61,600.00
69,400.00
74,200.00
77,000.00
164,000.00
192,000.00
54,000.00
55,000.00
58,000.00
61,000.00
62,000.00
64,200.00
142,000.00
199,300.00
276,500.00
342,000.00
656,000.00
7,100,000.00
184,000.00
44,500.00
46,300.00
46,350.00
46,350.00
22,400.00
27,500.00
39,100.00
61,200.00
95,200.00
87,000.00
116,800.00
210,000.00
308,000.00
466,000.00
165,920.00
373,150.00
664,020.00
935,000.00
1,244,400.00
1,598,000.00
2,941,000.00
4,394,500.00
5,882,000.00
7,344,000.00
8,823,000.00
34,080.00
32,400.00
44,400.00
63,200.00
93,360.00
117,840.00
214,800.00
265,200.00
427,200.00
22,500.00
24,300.00
31,500.00
39,990.00
45,925.00
58,610.00
85,705.00
87,500.00
91,000.00
124,000.00
184,000.00
326,000.00
410,000.00
632,000.00
522,000.00
787,500.00
960,000.00
1,635,000.00
2,602,000.00
900,000.00
1,800,000.00
3,900,000.00
585,000.00
975,000.00
143,000.00
234,000.00
260,000.00
130,000.00
32,500.00
247,000.00
420,000.00
260,000.00
351,000.00
487,500.00
612,040.00
700,700.00
104,000.00
218,400.00
357,500.00
3,250,000.00
175,500.00
175,500.00
275,000.00
442,000.00
218,400.00
292,500.00
130,000.00
975,000.00
1,105,000.00
955,500.00
175,175.00
520,000.00
195,000.00
497,640.00
177,450.00
292,500.00
574,600.00
1,079,000.00
260,000.00
325,000.00
975,000.00
975,000.00
975,000.00
520,000.00
910,000.00
1,560,000.00
195,000.00
1,105,000.00
2,015,000.00
3,575,000.00
1,020,500.00
585,000.00
175,175.00
455,000.00
264,550.00
130,000.00
67,925.00
150,000.00
15,000.00
22,750.00
2,500,000.00
180,000.00
325,000.00
6,500.00
15,600.00
156,000.00
32,500.00
19,500.00
6,500.00
326,495.00
292,500.00
130,000.00
15,600.00
19,500.00
13,000.00
2,700.00
67,500.00
54,000.00
10,125.00
12,325.50
6,800.00
8,200.00
4,725.00
3,510.00
2,700.00
1,687.50
84,200.00
62,700.00
83,500.00
134,400.00
121,800.00
112,800.00
70,200.00
21,240.00
75,456.00
43,968.00
25,080.00
56,500.00
60,200.00
98,000.00
337,500.00
13,500.00
33,750.00
101,250.00
74,250.00
101,250.00
4,500.00
15,000.00
550.00
81,000.00
162,675.00
303,750.00
4,725.00
337,500.00
3,375.00
2,025.00
4,725.00
2,497.50
1,350.00
675.00
410.00
320.00
162,000.00
101,250.00
1,220,000.00
40,500.00
10,125.00
13,500.00
18,225.00
23,625.00
15,525.00
9,112.50
162,000,000.00
54,000.00
9,652.50
13,500,000.00
54,000,000.00
135,000,000.00
42,000.00
50,625.00
51,975.00
1,350,000.00
101,250.00
1,350,000.00
168,700.00
209,000.00
215,000.00
148,500.00
162,500.00
168,000.00
405,000.00
22,275.00
16,875.00
1,350,000.00
337,500.00
6,750,000.00
650,000.00
54,000.00
2,500.00
7,425.00
12,500.00
3,375.00
47,250.00
54,000.00
101,250.00
121,500.00
155,250.00
168,750.00
109,000.00
125,400.00
313,500.00
144,000.00
135,850.00
510,000.00
222,000.00
10,500.00
92,200.00
68,500.00
26,300.00
624,000.00
127,200.00
90,100.00
63,500.00
51,000.00
28,300.00
81,000.00
41,800.00
875,000.00
92,000.00
115,000.00
80,000.00
520,000.00