Cálculos
Costos fijos
C. Administracion. $ 88,000.00
C. Produccion $ 204,585.00
C. Ventas $ 13,900.00
306,485.00
Costo total
307,205.00
720.00
Fórmula
50,000,000.00
45,000,000.00
40,000,000.00
35,000,000.00
30,000,000.00
25,000,000.00
-
10,000,000.00
15,000,000.00
20,000,000.00
25,000,000.00
30,000,000.00
5,000,000.00
13
27
3
53
3
79
10 3
5
13 3
1
15 3
7
18 3
3
20 3
9
23 3
5
26 3
1
28 3
7
31 3
3
33 3
9
36 3
5
39 3
1
41 3
7
44 3
3
46 3
9
49 3
5
52 3
1
54 3
7
57 3
3
59 3
9
62 3
pesos
unidades
Costo total
Ventas
41 3
7
44 3
3
46 3
9
49 3
5
52 3
1
54 3
7
57 3
3
59 3
9
62 3
53
Ventas
Costo total