A S BE R A M
KONSULTAN PERENCANA :
100
90
I. PEKERJAAN PENDAHULUAN 2.77 2.77
80
III. PEKERJAAN BETON BERTULANG 20.89 2.09 2.09 2.09 2.09 2.09 2.09 2.09 2.09 2.09 2.09 70
60
IV. PEKERJAAN DINDING 16.84 2.41 2.41 2.41 2.41 2.41 2.41 2.41 50
40
V. PEKERJAAN KUSEN, PINTU, JENDELA, AKSESORIS, DLL 8.23 1.18 1.18 1.18 1.18 1.18 1.18 1.18 30
20
VI. PEKERJAAN PLAFOND 12.98 12.98
10
0
VII. PEKERJAAN LANTAI 20.02 20.02
JUMLAH HARGA
NO. URAIAN PEKERJAAN
(Rp).
JUMLAH Rp 244,176,460.96
PPN 10 % Rp 24,417,646.10
TOTAL Rp 268,594,107.06
DIBULATKAN Rp 268,594,000.00
TERBILANG: Dua ratus enam puluh delapan juta lima ratus sembilan puluh empat ribu rupiah.
Disetujui Oleh :
Pejabat Pembuat Komitmen
KEMENTERIAN AGAMA KOTA BUKITTINGGI
HIJRATI, S.Ag
NIP. 19580810 198403 2 101
Keterangan :
Fisik 176,359,950.00 + 15,872,395.50 = 192,232,345.50
DC 8.23% = 14,514,423.89
DV 5.35% = 9,435,257.33
PP 5.00% = 8,817,997.50 ( 9% masuk fisik )
DIP = 225,000,000.00
RENCANA ANGGARAN BIAYA
Kegiatan : REHAB RUANG BELAJAR
Pekerjaan : PERENCANAAN RUANG BELAJAR MTsN 2 KOTA BUKITTINGGI
Lokasi : JALAN PANAROMA BARU KOTA BUKITTINGGI
Provinsi : SUMATERA BARAT
T.A : 2017
I. PEKERJAAN PENDAHULUAN
X. PEKERJAAN ELEKTRIKAL
1 Instalasi Listrik 9.00 Titik 180,000.00 1,620,000.00
2 Pasang Lampu 9.00 Titik 100,000.00 900,000.00
3 Pasang Stop Kontak 7.00 Buah 60,000.00 420,000.00
4 Pasang Skalar Tunggal 3.00 Buah 50,000.00 150,000.00
5 Pasang Skalar Ganda 3.00 Buah 60,000.00 180,000.00
1 2 3 4
I. PEKERJAAN PENDAHULUAN
V = p x l x jml
= 201.50 M2
Pondasi a
p = 12.65 M'
l = 0.90 M'
t 0.90 M'
jml = 2 bh
V = p x l x t x jml
= 20.49 M3
p = 8.00 M'
l = 0.90 M'
t 0.90 M'
jml = 3 bh
V = p x l x t x jml
= 19.44 M3
p = 3.125 M'
l = 0.90 M'
t 0.90 M'
jml = 1 bh
V = p x l x t x jml
= 2.53 M3
Pondasi b
p = 12.65 M'
l = 0.60 M'
t 0.60 M'
jml = 1 bh
V = p x l x t x jml
= 4.55 M3
p = 2.00 M'
l = 0.60 M'
t 0.60 M'
jml = 2 bh
V = p x l x t x jml
= 1.44 M3
Pondasi c
p = 15.65 M'
l = 0.25 M'
t 0.25 M'
jml = 1 bh
V = p x l x t x jml
= 0.98 M3
p = 13.00 M'
l = 0.25 M'
t 0.25 M'
jml = 1 bh
V = p x l x t x jml
= 0.81 M3
NO URAIAN PERHITUNGAN VOLUME
1 2 3 4
2 Pas. Aanstampang Batu Kali 2 Pas. Aanstampang Batu Kali 11.43 M3
Pondasi a
p = 12.65 M'
l = 0.90 M'
t 0.20 M'
jml = 2 bh
V = p x l x t x jml
= 4.55 M3
p = 8.00 M'
l = 0.90 M'
t 0.20 M'
jml = 3 bh
V = p x l x t x jml
= 4.32 M3
p = 3.125 M'
l = 0.90 M'
t 0.20 M'
jml = 1 bh
V = p x l x t x jml
= 0.56 M3
Pondasi b
p = 12.65 M'
l = 0.60 M'
t 0.20 M'
jml = 1 bh
V = p x l x t x jml
= 1.52 M3
p = 2.00 M'
l = 0.60 M'
t 0.20 M'
jml = 2 bh
V = p x l x t x jml
= 0.48 M3
Pondasi a
p = 12.65 M'
l = 0.48 M'
t 0.70 M'
jml = 2 bh
V = p x l x t x jml
= 8.41 M3
p = 8.00 M'
l = 0.48 M'
t 0.70 M'
jml = 3 bh
V = p x l x t x jml
= 7.98 M3
p = 3.125 M'
l = 0.48 M'
t 0.70 M'
jml = 1 bh
V = p x l x t x jml
= 1.04 M3
Pondasi b
p = 12.65 M'
l = 0.33 M'
t 0.40 M'
jml = 1 bh
V = p x l x t x jml
= 1.64 M3
p = 2.00 M'
l = 0.33 M'
t 0.40 M'
jml = 2 bh
V = p x l x t x jml
= 0.52 M3
NO URAIAN PERHITUNGAN VOLUME
1 2 3 4
Pondasi c
p = 15.65 M'
l = 0.05 M'
t 0.25 M'
jml = 2 bh
V = p x l x t x jml
= 0.39 M3
p = 13.00 M'
l = 0.05 M'
t 0.25 M'
jml = 2 bh
V = p x l x t x jml
= 0.33 M3
Pondasi c
p = 15.65 M'
l = 0.40 M'
jml = 2 bh
V = p x l x t x jml
= 12.52 m2
p = 13.00 M'
l = 0.40 M'
jml = 2 bh
V = p x l x t x jml
= 10.40 m2
V = p x l x t x jml
= 1.14 M3
p = 10.00 M'
l = 0.15 M'
t 0.20 M'
jml = 2 bh
V = p x l x t x jml
= 0.60 M3
p = 3.125 M'
l = 0.15 M'
t 0.20 M'
jml = 1 bh
V = p x l x t x jml
= 0.09 M3
p = 8.00 M'
l = 0.15 M'
t 0.20 M'
jml = 1 bh
V = p x l x t x jml
= 0.24 M3
1 2 3 4
l = 0.40 M'
jml = 3 bh
V = p x l x jml
= 15.18 M2
p = 10.00 M'
l = 0.40 M'
jml = 2 bh
V = p x l x jml
= 8.00 M2
p = 3.13 M'
l = 0.40 M'
jml = 1 bh
V = p x l x jml
= 1.25 M2
p = 8.00 M'
l = 0.40 M'
jml = 1 bh
V = p x l x jml
= 3.20 M2
p = 12.75 M'
indeks = 0.8878 Kg/M'
jml = 4 bh
Byk = 3 bh
p = 10.10 M'
indeks = 0.8878 Kg/M'
jml = 4 bh
Byk = 2 bh
p = 3.23 M'
indeks = 0.8878 Kg/M'
jml = 4 bh
Byk = 1 bh
p = 8.10 M'
indeks = 0.8878 Kg/M'
jml = 4 bh
Byk = 1 bh
p = 0.58 M'
indeks = 0.3946 Kg/M'
jml = 3 bh
Byk = 64 bh
p = 0.58 M'
indeks = 0.3946 Kg/M'
jml = 2 bh
Byk = 51 bh
p = 0.58 M'
indeks = 0.3946 Kg/M'
jml = 1 bh
Byk = 17 bh
p = 0.58 M'
indeks = 0.3946 Kg/M'
jml = 1 bh
NO URAIAN PERHITUNGAN VOLUME
1 2 3 4
Byk = 41 bh
V = p x l x t x jml
= 2.03 M3
V = p x l x jml
= 43.20 M2
p = 3.70 M'
indeks = 0.8878 Kg/M'
jml = 6 bh
Byk = 15 bh
p = 0.68 M'
indeks = 0.3946 Kg/M'
jml = 19 bh
Byk = 15 bh
3 Pekerjaan Kolom Praktis 13 x13 (beton K.175) 3 Pekerjaan Kolom Praktis 13 x13 (beton K.175)
a. Beton K.175 a. Beton K.175 0.30 M3
p = 0.13 M'
l = 0.13 M'
t 3.60 M'
jml = 5 bh
V = p x l x t x jml
= 0.30 M3
V = p x l x jml
= 9.36 M2
p = 3.70 M'
indeks = 0.8878 Kg/M'
jml = 6 bh
Byk = 5 bh
p = 0.40 M'
indeks = 0.3946 Kg/M'
jml = 19 bh
Byk = 5 bh
4 Pekerjaan Balok Latei 13 x 15 cm (beton K.175) 4 Pekerjaan Balok Latei 13 x 15 cm (beton K.175)
a. Beton K.175 a. Beton K.175 1.02 M3
p = 12.65 M'
l = 0.13 M'
t 0.15 M'
jml = 2 bh
V = p x l x t x jml
NO URAIAN PERHITUNGAN VOLUME
1 2 3 4
= 0.49 M3
p = 3.125 M'
l = 0.13 M'
t 0.15 M'
jml = 1 bh
V = p x l x t x jml
= 0.06 M3
p = 8.00 M'
l = 0.13 M'
t 0.15 M'
jml = 3 bh
V = p x l x t x jml
= 0.47 M3
V = p x l x jml
= 7.59 M2
p = 3.13 M'
l = 0.30 M'
jml = 1 bh
V = p x l x jml
= 0.94 M2
p = 8.00 M'
l = 0.30 M'
jml = 3 bh
V = p x l x jml
= 7.20 M2
p = 12.75 M'
indeks = 0.8878 Kg/M'
jml = 4 bh
Byk = 2 bh
p = 3.23 M'
indeks = 0.8878 Kg/M'
jml = 4 bh
Byk = 1 bh
p = 8.10 M'
indeks = 0.8878 Kg/M'
jml = 4 bh
Byk = 3 bh
p = 0.44 M'
indeks = 0.3946 Kg/M'
jml = 3 bh
Byk = 64 bh
p = 0.44 M'
indeks = 0.3946 Kg/M'
jml = 1 bh
Byk = 17 bh
p = 0.44 M'
indeks = 0.3946 Kg/M'
jml = 3 bh
Byk = 41 bh
1 2 3 4
= 21.35 Kg
5 Pekerjaan Ring Balok 13 x 20 cm (beton K.225) 5 Pekerjaan Ring Balok 13 x 20 cm (beton K.225)
a. Beton K.175 a. Beton K.175 1.80 M3
p = 12.65 M'
l = 0.13 M'
t 0.20 M'
jml = 3 bh
V = p x l x t x jml
= 0.99 M3
p = 10.00 M'
l = 0.13 M'
t 0.20 M'
jml = 2 bh
V = p x l x t x jml
= 0.52 M3
p = 3.125 M'
l = 0.13 M'
t 0.20 M'
jml = 1 bh
V = p x l x t x jml
= 0.08 M3
p = 8.00 M'
l = 0.13 M'
t 0.20 M'
jml = 1 bh
V = p x l x t x jml
= 0.21 M3
V = p x l x jml
= 15.18 M2
p = 10.00 M'
l = 0.40 M'
jml = 2 bh
V = p x l x jml
= 8.00 M2
p = 3.13 M'
l = 0.40 M'
jml = 1 bh
V = p x l x jml
= 1.25 M2
p = 8.00 M'
l = 0.40 M'
jml = 1 bh
V = p x l x jml
= 3.20 M2
p = 12.75 M'
indeks = 0.8878 Kg/M'
jml = 4 bh
Byk = 3 bh
p = 10.10 M'
indeks = 0.8878 Kg/M'
jml = 4 bh
Byk = 2 bh
p = 3.23 M'
indeks = 0.8878 Kg/M'
jml = 4 bh
Byk = 1 bh
1 2 3 4
p = 8.10 M'
indeks = 0.8878 Kg/M'
jml = 4 bh
Byk = 1 bh
p = 0.54 M'
indeks = 0.3946 Kg/M'
jml = 3 bh
Byk = 64 bh
p = 0.54 M'
indeks = 0.3946 Kg/M'
jml = 2 bh
Byk = 51 bh
p = 0.54 M'
indeks = 0.3946 Kg/M'
jml = 1 bh
Byk = 17 bh
p = 0.54 M'
indeks = 0.3946 Kg/M'
jml = 1 bh
Byk = 41 bh
1 Pas. Bata 1/2 Batu camp. 1 : 2 1 Pas. Bata 1/2 Batu camp. 1 : 2 20.33 M2
p = 3.125 M'
l = 0.40 M'
jml = 9 bh
V = p x l x jml
= 11.25 M2
p = 2.50 M'
l = 0.40 M'
jml = 4 bh
V = p x l x jml
= 4.00 M2
p = 3.00 M'
l = 0.40 M'
jml = 2 bh
V = p x l x jml
= 2.40 M2
p = 5.00 M'
l = 0.40 M'
jml = 2 bh
V = p x l x jml
= 4.00 M2
Pengurangan lubang :
P.1 p = 1.50 M'
l = 0.40 M'
jml = 1 bh
V = p x l x jml
= 0.60 M2
V = p x l x jml
= 0.72 M2
NO URAIAN PERHITUNGAN VOLUME
1 2 3 4
Hasil = 21.65 - 1.32
= 20.33 M2
3 Pas. Bata 1/2 Batu camp. 1 : 4 3 Pas. Bata 1/2 Batu camp. 1 : 4 135.15 M2
p = 3.125 M'
l = 3.25 M'
jml = 9 bh
V = p x l x jml
= 91.41 M2
p = 2.50 M'
l = 3.25 M'
jml = 4 bh
V = p x l x jml
= 32.50 M2
p = 3.00 M'
l = 3.25 M'
jml = 2 bh
V = p x l x jml
= 19.50 M2
p = 5.00 M'
l = 3.25 M'
jml = 2 bh
V = p x l x jml
= 32.50 M2
Pengurangan :
P.1 p = 1.50 M'
l = 2.55 M'
jml = 1 bh
V = p x l x jml
= 3.83 M2
V = p x l x jml
= 4.59 M2
V = p x l x jml
= 25.20 M2
V = p x l x jml
= 7.14 M2
V = p x l x t x jml
NO URAIAN PERHITUNGAN VOLUME
1 2 3 4
= 0.02 M3
p = 1.40 M'
l = 0.05 M'
t = 0.15 M'
jml = 1 bh
V = p x l x t x jml
= 0.01 M3
p = 0.70 M'
l = 0.05 M'
t = 0.15 M'
jml = 1 bh
V = p x l x t x jml
= 0.01 M3
P.2 (2 unit)
p = 2.95 M'
l = 0.05 M'
t = 0.15 M'
jml = 2 bh
unit = 2 unit
V = p x l x t x jml
= 0.09 M3
p = 0.80 M'
l = 0.05 M'
t = 0.15 M'
jml = 2 bh
unit = 2 unit
V = p x l x t x jml
= 0.02 M3
J.1 (5 unit)
p = 1.80 M'
l = 0.05 M'
t = 0.15 M'
jml = 4 bh
unit = 5 bh
V = p x l x t x jml
= 0.27 M3
p = 0.90 M'
l = 0.05 M'
t = 0.15 M'
jml = 3 bh
unit = 5 bh
V = p x l x t x jml
= 0.10 M3
p = 0.85 M'
l = 0.05 M'
t = 0.15 M'
jml = 6 bh
unit = 5 bh
V = p x l x t x jml
= 0.04 M3
V.1 (3 unit)
p = 2.80 M'
l = 0.05 M'
t = 0.15 M'
jml = 2 bh
unit = 3 bh
V = p x l x t x jml
= 0.04 M3
p = 0.75 M'
l = 0.05 M'
t = 0.15 M'
jml = 3 bh
unit = 3 bh
V = p x l x t x jml
= 0.02 M3
2 Pasang Angker Besi Kusen Kayu dia. 10 mm 2 Pasang Angker Besi Kusen Kayu dia. 10 mm 11.10 Kg
P.1 (1 unit)
p = 0.30 M'
indeks = 0.6165 Kg/M'
jml = 8 bh
NO URAIAN PERHITUNGAN VOLUME
1 2 3 4
V = p x indeks x jml
= 1.48 Kg
P.2 (2 unit)
p = 0.30 M'
indeks = 0.6165 Kg/M'
jml = 16 bh
V = p x indeks x jml
= 2.96 Kg
J.1 (5 unit)
p = 0.30 M'
indeks = 0.6165 Kg/M'
jml = 30 bh
V = p x indeks x jml
= 5.55 Kg
V.1 (3 unit)
p = 0.30 M'
indeks = 0.6165 Kg/M'
jml = 6 bh
V = p x indeks x jml
= 1.11 Kg
3 Meni Kusen yang menyentuh pasangan 3 Meni Kusen yang menyentuh pasangan 13.34 M2
P.1 (1 unit)
p = 7.40 M'
l = 0.15 M'
jml = 1 bh
V = p x l x jml
= 1.11 M2
P.2 (2 unit)
p = 6.80 M'
l = 0.15 M'
jml = 2 bh
V = p x l x jml
= 2.04 M2
J.1 (5 unit)
p = 9.20 M'
l = 0.15 M'
jml = 5 bh
V = p x l x jml
= 6.90 M2
V.1 (3 unit)
p = 7.30 M'
l = 0.15 M'
jml = 3 bh
V = p x l x jml
= 3.29 M2
V = p x l x jml
= 2.94 M2
P.2 (2 unit)
p = 2.10 M'
l = 0.80 M'
jml = 2 bh
V = p x l x jml
= 3.36 M2
P.2 (2 unit)
jml = 6 bh
1 2 3 4
P.2 (2 unit)
jml = 4 bh
P.2 (2 unit)
jml = 2 bh
V = p x l x jml
= 7.65 M2
V = p x l x jml
= 4.05 M2
p = 0.75 M'
l = 0.90 M'
jml = 5 bh
V = p x l x jml
= 3.38 M2
V.1 (3 unit)
p = 0.75 M'
l = 0.90 M'
jml = 3 bh
V = p x l x jml
= 2.03 M2
V = p x l x jml
= 0.41 M2
P.2 (2unit)
p = 0.80 M'
l = 0.03 M'
jml = 20 bh
V = p x l x jml
= 0.48 M2
J.1 (5 unit)
p = 0.85 M'
l = 0.03 M'
jml = 100 bh
V = p x l x jml
NO URAIAN PERHITUNGAN VOLUME
1 2 3 4
= 2.55 M2
V.1 (3 unit)
p = 0.85 M'
l = 0.03 M'
jml = 60 bh
V = p x l x jml
= 1.53 M2
V = p x l x jml
= 75.00 M2
p = 3.13 M'
l = 2.50 M'
jml = 1 bh
V = p x l x jml
= 7.81 M2
p = 3.13 M'
l = 5.50 M'
jml = 1 bh
V = p x l x jml
= 17.19 M2
p = 12.50 M'
l = 2.00 M'
jml = 1 bh
V = p x l x jml
= 25.00 M2
bidang luar
p = 0.80 M'
l = 13.00 M'
jml = 2 bh
V = p x l x jml
= 20.80 M2
p = 0.80 M'
l = 12.50 M'
jml = 2 bh
V = p x l x jml
= 20.00 M2
p = 9.38 M'
l = 8.00 M'
jml = 1 bh
V = p x l x jml
= 34.75 M2
p = 3.13 M'
l = 2.50 M'
jml = 1 bh
V = p x l x jml
= 11.25 M2
p = 3.13 M'
l = 5.50 M'
jml = 1 bh
V = p x l x jml
= 17.25 M2
p = 12.50 M'
l = 2.00 M'
jml = 1 bh
V = p x l x jml
= 29.00 M2
NO URAIAN PERHITUNGAN VOLUME
1 2 3 4
VII. PEKERJAAN LANTAI
p = 9.38 M'
l = 8.00 M'
t = 0.18 M'
V = p x l x jml
= 13.50 M2
p = 3.13 M'
l = 2.50 M'
t = 0.18 M'
V = p x l x jml
= 1.41 M2
p = 3.13 M'
l = 5.50 M'
t = 0.18 M'
V = p x l x jml
= 3.09 M2
p = 12.50 M'
l = 2.00 M'
t = 0.18 M'
V = p x l x jml
= 4.50 M2
p = 9.38 M'
l = 8.00 M'
t = 0.10 M'
V = p x l x jml
= 7.50 M2
p = 3.13 M'
l = 2.50 M'
t = 0.10 M'
V = p x l x jml
= 0.78 M2
p = 3.13 M'
l = 5.50 M'
t = 0.10 M'
V = p x l x jml
= 1.72 M2
p = 12.50 M'
l = 2.00 M'
t = 0.10 M'
V = p x l x jml
= 2.50 M2
p = 9.38 M'
l = 8.00 M'
t = 0.07 M'
V = p x l x jml
= 5.25 M2
p = 3.13 M'
l = 2.50 M'
t = 0.07 M'
V = p x l x jml
= 0.55 M2
p = 3.13 M'
l = 5.50 M'
t = 0.07 M'
V = p x l x jml
= 1.20 M2
p = 12.50 M'
l = 2.00 M'
t = 0.07 M'
V = p x l x jml
NO URAIAN PERHITUNGAN VOLUME
1 2 3 4
= 1.75 M2
p = 2.85 M'
l = 13.00 M'
t = 0.07 M'
V = p x l x jml
= 2.59 M2
p = 2.85 M'
l = 12.50 M'
t = 0.07 M'
V = p x l x jml
= 2.49 M2
p = 9.38 M'
l = 8.00 M'
byk = 1.00 bh
V = p x l x jml
= 75.00 M2
p = 3.13 M'
l = 2.50 M'
byk = 1.00 bh
V = p x l x jml
= 7.81 M2
p = 3.13 M'
l = 5.50 M'
byk = 1.00 bh
V = p x l x jml
= 17.19 M2
p = 12.50 M'
l = 2.00 M'
byk = 1.00 bh
V = p x l x jml
= 25.00 M2
1 2 3 4
2 Pengecatan Kusen, Pintu, Jendela, dan Ventilasi 2 Pengecatan Kusen, Pintu, Jendela, dan Ventilasi 51.19 M2
P.1 (1 unit)
p = 2.95 M'
l = 0.25 M'
jml = 2 bh
V = p x l x jml
= 1.48 M2
p = 0.70 M'
l = 1.50 M'
jml = 1 bh
V = p x l x jml
= 1.05 M2
p = 0.75 M'
l = 0.25 M'
jml = 2 bh
V = p x l x jml
= 0.38 M2
p = 1.40 M'
l = 0.06 M'
jml = 20 bh
V = p x l x jml
= 1.68 M2
p = 2.10 M'
l = 0.70 M'
jml = 4 bh
V = p x l x jml
= 5.88 M2
P.2 (2 unit)
p = 2.95 M'
l = 0.25 M'
jml = 2 bh
V = p x l x jml
= 1.48 M2
p = 0.80 M'
l = 0.85 M'
jml = 2 bh
V = p x l x jml
= 1.36 M2
p = 0.80 M'
l = 0.06 M'
jml = 40 bh
V = p x l x jml
= 1.92 M2
p = 2.10 M'
l = 0.80 M'
jml = 4 bh
V = p x l x jml
= 6.72 M2
J.1 (5 unit)
p = 1.80 M'
NO URAIAN PERHITUNGAN VOLUME
1 2 3 4
l = 0.25 M'
jml = 20 bh
V = p x l x jml
= 9.00 M2
p = 2.80 M'
l = 0.25 M'
jml = 10 bh
V = p x l x jml
= 7.00 M2
p = 0.85 M'
l = 0.06 M'
jml = 20 bh
V = p x l x jml
= 1.02 M2
p = 3.40 M'
l = 0.08 M'
jml = 10 bh
V = p x l x jml
= 2.72 M2
V.1 (3 unit)
p = 2.80 M'
l = 0.25 M'
jml = 6 bh
V = p x l x jml
= 4.20 M2
p = 0.75 M'
l = 0.25 M'
jml = 12 bh
V = p x l x jml
= 2.25 M2
p = 0.85 M'
l = 0.06 M'
jml = 60 bh
V = p x l x jml
= 3.06 M2
X. PEKERJAAN ELEKTRIKAL
JUMLAH
No URAIAN HARGA SATUAN JUMLAH
UPAH BAHAN
6 Urugan Pasir / M3
0.3000 OH Pekerja Rp 80,000.00 Rp 24,000.00
0.0100 OH Mandor Rp 140,000.00 Rp 1,400.00
11 Membuat 1 m3 beton mutu f’c = 12,2 MPa (K 150), slump (12 ± 2) cm, w/c = 0,72
299.0000 Kg Semen Portland (50 Kg) Rp 1,203.39 Rp 359,813.28
799.0000 Kg Pasir Beton Rp 113.93 Rp 91,028.93
1,017.0000 Kg Kerikil Beton Rp 107.41 Rp 109,233.33
215.0000 Ltr Air Rp 215.00 Rp 46,225.00
12 Membuat 1 m3 beton mutu f’c = 14,5 MPa (K 175), slump (12 ± 2) cm, w/c = 0,66
326.0000 Kg Semen Portland (50 Kg) Rp 1,203.39 Rp 392,304.78
760.0000 Kg Pasir Beton Rp 113.93 Rp 86,585.71
1,029.0000 Kg Kerikil Beton Rp 107.41 Rp 110,522.22
215.0000 Ltr Air Rp 215.00 Rp 46,225.00
13 Membuat 1 m3 beton mutu f’c = 19,3 MPa (K 225), slump (12 ± 2) cm, w/c = 0,58
371.0000 Kg Semen Portland (50 Kg) Rp 1,203.39 Rp 446,457.28
698.0000 Kg Pasir Beton Rp 113.93 Rp 79,522.14
1,047.0000 Kg Kerikil Beton Rp 107.41 Rp 112,455.56
215.0000 Ltr Air Rp 215.00 Rp 46,225.00
20 Membuat 1 M3 Balok 30 x 45 cm
178.9471 Kg Pembesian Rp 13,653.75 Rp 2,443,299.19
4.4444 M2 Bekisting untuk balok Rp 208,173.20 Rp 925,214.23
1.0000 M3 Beton K.225 Rp 951,719.97 Rp 951,719.97
Jumlah Harga Rp 4,320,233.40 Rp - Rp 4,320,233.40
Harga Satuan Rp 4,320,233.40
21 Membuat 1 M3 Balok 15 x 25 cm
160.9065 Kg Pembesian Rp 13,653.75 Rp 2,196,977.12
8.6667 M2 Bekisting untuk balok Rp 208,173.20 Rp 1,804,167.74
1.0000 M3 Beton K.225 Rp 951,719.97 Rp 951,719.97
Jumlah Harga Rp 4,952,864.84 Rp - Rp 4,952,864.84
Harga Satuan Rp 4,952,864.84
22 Membuat 1 M3 Balok 15 x 50 cm
134.0271 Kg Pembesian Rp 13,653.75 Rp 1,829,972.52
7.6667 M2 Bekisting untuk balok Rp 208,173.20 Rp 1,595,994.54
1.0000 M3 Beton K.225 Rp 951,719.97 Rp 951,719.97
Jumlah Harga Rp 4,377,687.03 Rp - Rp 4,377,687.03
Harga Satuan Rp 4,377,687.03
25 Membuat 1 M3 Kolom 30 x 30 cm
209.9525 Kg Pembesian Rp 13,653.75 Rp 2,866,638.95
6.6667 M2 Bekisting untuk kolom Rp 203,175.19 Rp 1,354,501.24
1.0000 M3 Beton K.225 Rp 951,719.97 Rp 951,719.97
Jumlah Harga Rp 5,172,860.16 Rp - Rp 5,172,860.16
Harga Satuan Rp 5,172,860.16
26 Membuat 1 M3 Kolom 30 x 40 cm
194.4030 Kg Pembesian Rp 13,653.75 Rp 2,654,329.96
5.8333 M2 Bekisting untuk kolom Rp 203,175.19 Rp 1,185,188.59
1.0000 M3 Beton K.225 Rp 951,719.97 Rp 951,719.97
Jumlah Harga Rp 4,791,238.52 Rp - Rp 4,791,238.52
Harga Satuan Rp 4,791,238.52
31 Plesteran 1 Pc : 2 Ps tebal 15 mm / M2
10.2240 Kg Semen Portland Rp 1,203.39 Rp 12,303.45
0.0200 M3 Pasir Pasang Rp 159,500.00 Rp 3,190.00
32 Plesteran 1 Pc : 4 Ps tebal 15 mm / M2
6.2400 Kg Semen Portland Rp 1,203.39 Rp 7,509.15
0.0240 M3 Pasir Pasang Rp 159,500.00 Rp 3,828.00
33 Afwerking Beton / M2
3.2500 Kg Semen Portland Rp 1,203.39 Rp 3,911.01
34 Pembuatan dan pemasangan kusen pintu dan kusen jendela, kayu kls II / M3
7.0000 OH Pekerja Rp 80,000.00 Rp 560,000.00
21.0000 OH Tukang Rp 120,000.00 Rp 2,520,000.00
2.1000 OH Kepala tukang Rp 140,000.00 Rp 294,000.00
0.3500 OH Mandor Rp 140,000.00 Rp 49,000.00
52 Pengecatan Tembok Baru ( 1 Lapis Plamur, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup ) / M2
0.1500 Kg Plamur Rp 16,200.00 Rp 2,430.00
0.0500 Kg Cat Dasar Rp 22,800.00 Rp 1,140.00
0.2600 Kg Cat Tembok Rp 23,800.00 Rp 6,188.00
53 Pengecatan bidang kayu baru (1lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup)
0.2000 Kg Cat menie Rp 30,400.00 Rp 6,080.00
0.1500 Kg Plamuur Rp 27,600.00 Rp 4,140.00
0.1700 Kg Cat dasar Rp 27,000.00 Rp 4,590.00
0.2600 Kg Cat penutup Rp 52,400.00 Rp 13,624.00
0.0100 Bh Kuas Rp 17,800.00 Rp 178.00
0.0300 ltr Pengencer Rp 14,300.00 Rp 429.00
0.2000 Lbr Amplas Rp 6,800.00 Rp 1,360.00
KEGIATAN
PEKERJAAN
LOKASI
NO SKETSA HITUNGAN
1 Pas. Sloof 15/30
1 m3 = 22.22 m'
Beugel = 22.22 : 0.15 = 148.148 ¥ 149.00 Bh
Besi Polos
Ø 12 = 22.22 x 4.00 x 0.888 = 78.933
Ø8= 149.00 x 0.78 x 0.395 = 45.868
124.801 ¥ 124.80 Kg
Pemakaian Bekisting :
22.22 x 0.60 = 13.3333 ¥ 6.667 m2Untuk 2 x pemakaian
1 m3 = 25.00 m'
Beugel = 25.00 : 0.15 = 166.667 ¥ 167.00 Bh
Besi Polos
Ø 12 = 25.00 x 4.00 x 0.888 = 88.800
Ø8= 167.00 x 0.68 x 0.395 = 44.818
133.618 ¥ 133.62 Kg
Pemakaian Bekisting :
25.00 x 0.80 = 20.0000 ¥ 10.000 m2Untuk 2 x pemakaian
1 m3 = 14.81 m'
Beugel = 14.81 : 0.15 = 98.7654 ¥ 99.00 Bh
Besi Polos
Pemakaian Bekisting :
14.81 x 1.20 = 17.7778 ¥ 8.889 m2Untuk 2 x pemakaian
1 m3 = 51.28 m'
Beugel = 51.28 : 0.15 = 341.88 ¥ 342.00 Bh
Besi Polos
Pemakaian Bekisting :
51.28 x 0.30 = 15.3846 ¥ 7.693 m2Untuk 2 x pemakaian
HITUNGAN BETON
KEGIATAN
PEKERJAAN
LOKASI
NO SKETSA HITUNGAN
Pas. Reng Balok 15/25
1 m3 = 26.67 m'
Beugel = 26.67 : 0.15 = 177.778 ¥ 178.00 Bh
Besi Polos
Pemakaian Bekisting :
26.67 x 0.65 = 17.3333 ¥ 8.667 m2Untuk 2 x pemakaian
1 m3 = 20.00 m'
Beugel = 20.00 : 0.15 = 133.333 ¥ 134.00 Bh
Besi Polos
Pemakaian Bekisting :
20.00 x 0.50 = 10.0000 ¥ 5.000 m2Untuk 2 x pemakaian
1 m3 = 59.17 m'
Beugel = 59.17 : 0.20 = 295.858 ¥ 296.00 Bh
Besi Polos
Pemakaian Bekisting :
59.17 x 0.26 = 15.3846 ¥ 7.693 m2Untuk 2 x pemakaian
6 Pas. Plat Lantai
Tulangan 2 lapis
Tebal Plat 12 cm
1 m3 = 8.33 m2
Besi = 8.33 : 0.12 = 69.4444 ¥ 70.00 Ps
Pemakaian Bekisting :
= 8.3333 ¥ 8.333 m2
HITUNGAN BETON
KEGIATAN
PEKERJAAN
LOKASI
NO SKETSA HITUNGAN
Padang, 2010
Dibuat Oleh :
Konsultan Perencana
CV. GAMA CITRA CONSULTANT
1 2 3 4
I UPAH TENAGA KERJA
1 Pekerja Orang / Hari 80,000.00
2 Mandor Orang / Hari 140,000.00
3 Tukang Batu Orang / Hari 120,000.00
4 Tukang Besi Orang / Hari 120,000.00
5 Tukang Cat Orang / Hari 120,000.00
6 Tukang Kayu Orang / Hari 120,000.00
7 Kepala Tukang Orang / Hari 140,000.00
8 Operator Orang / Hari 168,000.00
9 Pembantu Operator Orang / Hari 81,200.00
II BAHAN
A. Bahan Galian
1 Batu Belah M3 162,400.00
2 Batu bata / merah bakar kelas I Bh 900.00
3 Batu Hollow Brick (H.20) Bh 5,000.00
4 Batu Bataco Bh 2,300.00
5 Batu Kali M3 170,459.18
6 Kerikil Beton Alam M3 125,000.00
7 Kerikil Beton ( stone cruiser Sungai ) M3 145,000.00
8 Agregat Kasar ( stone cruiser ) M3 210,833.33
9 Lempengan Rumput M2 25,000.00
10 Rumput Gajah Mini M2 35,000.00
11 Pasir Pasangan M3 159,500.00
12 Pasir Beton M3 159,500.00
13 Pasir Urug M3 110,400.00
14 Semen Portland @ 50 Kg Zak 60,169.44
15 Semen Putih Zak 208,333.33
16 Semen Warna kg 9,900.00
17 Abu Batu/Filler M3 271,200.00
18 Tanah Hitam / Humus M3 80,000.00
19 Tanah Urug M3 60,000.00
20 Sirtu M3 136,900.00
21 Batu Alam M2 135,000.00
22 Batu Kerawang Bh 15,000.00
23 Keramik 40 x 40 cm Bh 17,700.00
24 Keramik 30 x 30 cm Bh 9,900.00
25 Keramik 20 x 20 cm Bh 4,300.00
26 Keramik 20 x 25 cm Bh 5,600.00
27 Paving block type Veta segi enam uk. 10.5x10.5 cm tbl 6 cm Bh 2,100.00
B. Bahan Kayu
1 Kayu 3/4, 5/7 Btg 26,350.00
2 Kayu Balok Klas I M3 4,035,700.00
3 Kayu Papan Klas I M3 4,026,600.00
4 Kayu Balok Klas II M3 3,029,100.00
5 Kayu Papan Klas II M3 3,105,800.00
NO URAIAN SATUAN HARGA SATUAN
1 2 3 4
6 Kayu Balok Kls III M3 2,426,600.00
7 Kayu Papan Kls III M3 2,582,700.00
8 Kayu Perancah kls III M3 1,949,000.00
9 Kayu Lis Profil 1 x 4 cm Btg 8,500.00
10 Kayu Lis Profil 3 x 3 cm Btg 12,600.00
11 Kayu Lis Profil 4,5 x 4,5 cm M1 16,700.00
12 Kayu Pancang Batang 8,600.00
13 Papan Lambriziring Lembar 14,800.00
14 Papan Mal Tbl 3 cm M2 62,400.00
15 Papan Mal M3 2,105,000.00
16 Papan Bekisting Kls III dan IV M3 2,103,000.00
17 Plywod tebal 9 mm Lbr 117,800.00
18 Dolken kayu φ 8-10 Cm Batang 34,177.46
19 Triplek Tebal 3 mm Lbr 47,833.33
20 Triplek Tebal 4 mm Lbr 64,045.45
21 Triplek Tebal 6 mm Lbr 85,555.56
22 Triplek Tebal 9 mm Lbr 111,500.00
23 Triplek Tebal 12 mm Lbr 162,300.00
24 Triplek Jati tebal 2,5 mm Lbr 80,000.00
25 Triplek Jati tebal 4 mm Lbr 112,100.00
26 Kalsiboard t. 10 mm Lbr 250,000.00
C. Bahan Logam
1 Besi Angker Kg 14,000.00
2 Besi Strip Kg 12,100.00
3 Besi Siku 40.40.4 Kg 20,000.00
4 Besi Siku 30.30.3 Kg 20,600.00
5 Besi plat t. 3 mm M2 725,000.00
6 Baut dia 12 mm panjang 10 cm Bh 8,200.00
7 Besi Beton Kg 10,100.00
8 Kawat Beton Kg 16,900.00
9 Kawat Ayakan M2 55,000.00
10 Kawat Harmonika M2 25,000.00
11 Kawat Bronjong 1rol @50 kg Kg 13,500.00
12 Kawat Nyamuk M2 38,500.00
13 Kawat Las Kg 33,000.00
14 Atap Seng Bjls 20 Lembar 47,000.00
15 Paku biasa 1 cm - 4 cm Kg 16,700.00
16 Paku biasa 5 cm - 7 cm kg 16,700.00
17 Paku pjg 10 cm - 12 cm kg 16,700.00
18 Paku seng gelombang kg 25,000.00
19 Paku Sekrup 3,5" bh 250.00
20 Paku Atap Genteng 1/2"-1" kg 20,000.00
21 Besi Hollow 50.50.3 M' 50,900.00
22 Besi hollow 40.40.2 M' 26,900.00
23 Besi Hollow 20.40.2 M' 20,175.00
24 Besi hollow 15.15.2 M' 13,450.00
25 Besi Lipped Channel 100 x 50 x 20 t. 2,3 mm M' 41,666.67
26 Paku Kalsiboard Kg 16,000.00
27 Kusen Aluminium M' 100,000.00
28 Skrup Fixer Bh 7,500.00
29 Sealant Tube 24,000.00
30 Engsel pintu nylon 4" Bh 14,100.00
31 Engsel jendela nylon 3" Bh 12,200.00
32 Grendel Pintu 4" Bh 18,000.00
33 Grendel Jendela 2" Bh 15,000.00
NO URAIAN SATUAN HARGA SATUAN
1 2 3 4
34 Kunci Tanam Biasa Bh 90,300.00
32 Kait Angin Jendela Bh 14,200.00
35 Tarikan Jendela Bh 12,000.00
E. Bahan lain
1 Air Liter 215.00
2 Kaca bening t. 3 mm M2 59,900.00
3 Kaca bening t. 5 mm M2 72,700.00
4 Lem Kayu Kg 16,333.33
###
Padang, Februari 2017
Dibuat Oleh:
KONSULTAN PERENCANA
Diketahui oleh :
DINAS PEKERJAAN UMUM KAB. SOLOK DINAS PEKERJAAN UMUM KAB. SOLOK
KEPALA KABID CIPTA KARYA
NIP.
- 19790922 200604 1 004
Panjang/m3 Banyak Tul Pjg Total Tul utama Berat/m Begel Berat/m Jrk Rata-Rata
(M) (BH) (M) ( Dia ) Kg/M ( Dia ) Kg/M (M)