PRICE BREAK UP - ARISTO PHARMA, H.P.

WATER COOLED SCREW CHILLER - 355TR x 1 No

Sr. No. Description Model Basis Rate Qty. Total Amount INR
(Nos.)
Supply of Carrier Chillers (Import Component)

1 Air Cooled Srcew Chiller with 1 year warranty 355TR CIF Nhavasheva 69,000 1 69,000
USD

PART -A CIF NHAVA SHEVA VALUE,USD 69,000 1 69,000

CIF NHAVA SHEVA VALUE IN INR @ 43/- A 49 3,381,000 3,381,000

Assessable Value Considered by customs B 101% 3,414,810 3,414,810

Basic Customs Duty C 7.50% 256,111 256,111

CVD (@ 14% on Basic + BCD) D 14% 513,929 513,929

Education Cess on CVD) E 2% 10,279 10,279

Sec & High Education Cess F 1% 5,139 5,139

SUBTOTAL 1 G=C+D+E+F 785,458 785,458

Customs Education Cess H 2% 15,709 15,709

Customs Sec. & High Eduvation Cess I 1% 7,855 7,855

SUBTOTAL 2 J=B+G+H+I 4,223,831 4,223,831

Special Additional Duty SUBTOTAL 2 4% 168,953 168,953

PART - B CUSTOM DUTY PAYABLE 977,974 977,974

SUPPLY COST OF CHILLER INCLUDING DUTY 4,358,974 4,358,974

PART - C LOCAL COMPONENT

Port Clearance charges, local freight & insurance I 3.00% 101,430 101,430
etc.
Octroi (if applicable shall be exta at actuals II 0.00% 0 0

TOTAL OF LOCAL COMPONENT III=I+II 101,430 101,430

PART - D INSTALLATION & COMMISSIONING WITH INDIGENOUS ITEMS

Hardware for BMS compatibility 1 50,000 50,000

Vibration Isolators 2 0 0

Rigging, lifting, shifting & Installation of chillers 3 0 0

Commissioning of chillers 4 90,000 90,000

Total of above Inst. & commi without tax 5=1+2+3+4 140,000 140,000

Taxes on above (12.36% on 33% of 5 & 8% on 5) 16,910 16,910

TOTAL OF PART -D 156,910 156,910

GRAND TOTAL COST (PART A+B+C+D) 4,617,315 4,617,315