INTRODUCTION
1. IMPORTANCE OF FINANCE:-
The finance functions are an essential and at the same time a very distinct segment
of the overall managerial function. It is indispensable in any organization as it
helps in:-
This unique of finance given it an elevated status, which it deserves in the overall
business functions. Hence efficient management of every business enterprise is
closely linked with efficient use of its finance. Finance is the genesis of the entire
business activity.
1.2FORMS OF FINANCE:-
The subject of all finance has been traditionally classified into two classes:
• Public finance
• Private finance
• PUBLIC FINANCE:-
It deals with the requirements and disbursements of funds in the government
institution like states, local self-government and central governments.
• PRIVATE FINANCE:-
It is concerned with requirements, receipts and disbursements of funds in case of
an individual, a profit seeking business organization and a non-profit organization.
1.3MEANING OF FINANCE:-
Finance holds the key to all activities. The Sanskrit saying Arthasachivah
which means, .finance reigns supreme.Speaks volumes for the significance of the
finance function of an organization. Financial management refers to all those
managerial activities or efforts which are concerned with ascertainment of the
finance, short term as well as long term needed by the firm, determination of the
sources suitable under the given circumstances and collection of the funds in time,
and control over the utilization of funds.
Financial management refers to the application of general management principles
to particular financial operation. Financial management is that part of management
which is concerned mainly with raising funds in the most economic and suitable;
using these funds as probably as possible; planning future operation, and control
current performance and future developments through financial accounting, cost
accounting, budgeting, statistics and other means. Financial management is an
excellent tool by means of which resources can be allocated to various project,
depending upon their importance and pay-off capacities. It provides the best guide
for future resources allocation by a firm. It provides relatively uniform yardsticks
for judging most of the enterprise‘s operations and projects.
1.4 DEFINITION:-
LONG TERMDECISIONS
SHORT TERM DECISIONS
FINANCIAL DECISION:-
I. INVESTMENT DECISION: -
Investment decision is concerned with allocation of funds to both
capital and current assets. Capital assets are financed through long term funds and
current assets are financed through short-term funds. The financial manager has to
carefully allocate the available funds to recover not only the cost of funds but also
must earn sufficient returns on the investments. Capital budgeting, CVP analysis
are the techniques generally used in the process of investment decisions.
The third major financial decision relates to the disbursements of profits back to
Investors who supply capital to the firm. The dividend is concerned with the
quantum of profit to be distributed among shareholders. The management must
decide whether the firm distribute all the profits are retained them or distribute a
portion and retain the balance.Theoretically, this decision should depend on
whether company or the shareholders can make more profitable use of funds.
However in practice a number of other functions like the market price of shares,
the trend of earnings, the tax positions of shareholders etc., play an important role
in determination of dividend policy of a business enterprise.
The financial score of the firm is kept by the accounting system. It points out the
problems faced or likely to be faced by the firm. It also brings to its notice
opportunities that are likely to arise. It indicates possible action when needed.
Financial statements are the product of accounting work done during the
accounting period; say a year. Financial statement normally includes Balance Sheet
and profit and loss account also called Income statement. These are also described
as summarized presentation of monetary data organized according to certain
accounting principles and procedures.
The financial statements are historical documents and relate to a past period. The
period is normally of one year duration. Many business enterprises prepare their
financial statement frequently.
The analysisof financial statements is process of evaluation relationship between
component parts of financial statement to obtain a better understanding of the
firm‘s position and performance. A firm communicates financial information to
theuser through financial statement and reports. Financial statements contain
summarized information of the firm‘s financial affairs; organized systematically
they are means to present the firm‘s financial situation to the users. Analysis of
financial statements involves methodical compilation of accounting data,
identification relevant data, expressing the relationship to identify strong and weak
areas of business operations and to seek possible answer to problems in view.
Planning helps every management in using the limited resources of the firm
efficiently and economically. The future plans of the firm should be paid down in
views of the firm‘s financial strengths and weakness. Thus, financial analysis is the
starting point for making plans, before using any sophisticated forecasting and
budgeting procedures.
• Ratio analysis
• Trend analysis
• Comparative analysis
• Common size analysis
• Cash flow analysis
• Fund flow analysis
• Du-Pont Model.
• Alt Man Z-Sore Model.
• RATIO ANALYSIS
• TREND ANALYSIS:-
• COMPARATIVE ANALYSIS:-
Funds flow analysis is a device that indicates the various means through
which funds have been obtained, during a specified period and the ways they have
been used. It shows the inflows and outflows of funds.
• DU-PONT ANALYSIS:
MEANING:-
A ratio or a financial ratio is a relationship between two accounting
figures, expressed mathematically. Ratio analysis helps to ascertain the financial
condition of the firm. In financial analysis, a ratio is compared against a
benchmark for evaluating the financial positions and performance of a firm.
Financial ratios help to summarizes large quantities of financial data to make
qualitative judgment about the firm‘s financial performance.
• The efficiency with the firm is utilizing its assets in generating the sales
revenue.
DU-PONT ANALYSIS:
This ―really‖ modified model still maintains the importance of the impact of
operating decisions (i.e. profitability and efficiency) and financing decisions
(leverage) upon ROE, but uses a total of six ratios to uncover what drives ROE and
give insight to how to improve this important ratio.
The firm‘s operating decisions are those that involve the acquisition and disposal
of fixed assets and the management of the firm‘s operating assets (mostly
inventories and account receivable) and operating liabilities (accounts payable and
accruals). These are captured in the first two ratios of the―really‖ modified Du
Pont model.
These are:
1. Operating profit margin: (Earnings before Interest & Taxes or PBIT/Net
sales)
2. Capital turnover: (Net sales / Total Assets) The firm‘s financing decisions are
those that determine the mix of debt and equity used to fund the firm‘s operating
decisions. These are captured in the third and fourth ratios of the ―really modified
model. These are:
SHAREHOLDERS FUND
PAT
NET SALES
TOTAL ASSETS
NET SALES
TOTAL COST
REVENUE
FIXED ASSETS
M. EXP
CURRENT ASSETS
CASH ,BANK
RECEIVABLES
OPERATING EXPENSES
COGS
CORPORATE TAXES
FINANCE CHARGES 5
1) RETURN ON EQUITY:
Return on equity is derived by taking net income and dividing it by
shareholder’s equity. This indicates the return which the management is realizing
from the shareholders equity and shows how effectively ordinary shareholders
fund are being utilized by the management. As long as it is above the current
interest rates, a company doing fairly well.
RETURN ON EQUITY = _____________PAT___________________X 100
SHAREHOLDERS FUND
Net profit is obtained when operating expenses, interest and taxes are
subtracted from the gross profit. The net profit is measured by dividing profit after
tax by sales
This ratio reveals the number of times the net assets are turned over during
the year. An improvement in asset turnover ratio as compared to the previous year
indicates that the turnover of the company has improved. In cases where assets are
not revalued or replaced, its magnitude will be decreasing over the years due to
depreciation. Then, obviously the ratio will be higher as the turnover figures for the
future will reflect an increasing trend.
4) PROPRIETARY RATIO:
Proprietary Ratio establishes the relationship between proprietor’s funds
and total tangible assets. This ratio is also termed as Net Worth to Total Assets or
Equity-Assets Ratio.
PROPRIETRY RATIO/RISK = _____________TOTAL ASSETS__________________X
100
SHAREHOLDERS FUND
In case Net Sales are not given in the question cost of goods sold may also be
used in place of net sales. Net fixed assets are considered cost less depreciation.
This ratio expresses the number to times the fixed assets are being turned
over in a stated period. It measures the efficiency with which fixed assets are
employed. A high ratio means a high rate of efficiency of utilization of fixed asset
and low ratio means improper use of the assets.
The Du Pont chart indicates that the ROI is ascertained as a product of net
profit margin ratio and investment turnover ratio.
CHAPTER -2
RESEARCH DESIGN
2.1 RESEARCH:-
Research in common parlance refers to a search for knowledge. Research is a
scientific endeavor. It is a systematic and critical investigation into to a
phenomenon. In KHDCL, We put our best efforts to excavate the information to
evaluate the financial performance and safety of the company. We search much
Information supporting to our study in the given parlance.
Research design is a logical and systematic plan prepared for directing a research
study. The Objective of our study is to find out the financial performance of
KHDCL limited and highlight the exact loss recurring spot among the various loss
recurring factors. It constitutes the blueprint for the collection, measurement and
analysis of data. We collected 3 years Position & Income statements and obtained
information from key personal.
The scope of the study covers the operational jurisdiction of KHDC Ltd,
Bangalore. The study covers the overall financial performance of the organization
and the study is confined only to finance and accounts department of the
organization. The study has been focused on Return on Equity only and the study
is restricted for 3 years (2011-2013).
Findings of the study are based on the assumption that company has disclosed
correct information.
2.8 OBJECTIVES OF THE STUDY:-
• TYPE OF RESEARCH:-
This is a social research for education purpose and type of research that
is followed in this study is descriptive research and analytical study.
• METHOD OF RESEARCH:-
The trading accounts, profit and loss account, Balance sheet, Auditors
report have been collected on a random technique.
• STUDY AREA:-
The size of KHDCL is very vast and it is very difficult to conduct study in
all the departments. Therefore, the finance department and accounts department
have been selected in this study and study restricted to 3 years.
• SECONDARY DATA:-
The data is collected from the 38th annual report 2012-13 of the KARNATAKA
HANDLOOMS DEVELOPMENT CORPORATION LI MITED.
2.12 PLANS OF ANALYSIS
The data has been tabulated. Each data has been analyzed and evaluated. The
findings are recorded and conclusions are given based on findings.
• NET SALES:-
Total invoiced charges for the sale of goods or services over a period less
cash discounts taken by customers, the value of returns by customers and any other
allowances.
• SHAREHOLDERS FUND:-
Shareholders fund represents equity& preference capital plus reserves and
surplus less accumulated losses.
• FIXED ASSETS:-
A fixed asset represents the gross fixed assets minus depreciation provided on this
till the date of calculations.
• CURRENT ASSETS:-
Current assets are those assets which can be converted into cash with in a period of
12 months without incurring major losses.
• TOTAL ASSETS:-
Total assets represent fixed assets plus current assets minus fictitious assets.
• PBIT:-
The net profit arising from the normal operations and activities of an
Enterprise without taking accounts the extraneous transactions and expenses of a
purely financial nature.
• BALANCE SHEET:-
Balance sheet is an accounting statement prepared from accounting
Balances at a given date and is prepared from an adjusted trial balance.
• TAXES:-
An individual or corporate body by central or local government in order to finance
the expenditure of that government and also as a means of implementing its fiscal
policy, Payments for specific services rendered to or for the payer is regarded as
taxation.
• SHARE CAPITAL:-
The total value of shares issued, or authorized to be issued, by the
company. The capital stated in the memorandum of association is the authorized
capital. The company cannot issue more than this amount unless it first passes a
resolution at a general meeting.
2.14 CHAPTER SCHEME
• CHAPTER-1
INTRODUCTION:
The chapter deals with introductory aspects to the issues
Identified.
• CHAPTER-2
RESEARCH DESIGN:
This chapter structures the research design and gives various other chapters
schemes.
• CHAPTER-3
COMPANY PROFILE:
This chapter deals with profile of THE KARNATAKA HANDLOOM
DEVELOPMENT CORPORATION LTD.
• CHAPTER-4
DATA ANALYSIS AND INTERPRETATIONS:
The chapter deals with analysis of management practices, growth, financial
performance an ReturnonEquity of, THE KARNATAKA HANDLOOM
DEVELOPMENT CORPORATION LTD.
CHAPTER-5
SUMMARY OF FINDINGS AND RECOMMENDATIONS:
• ANNEXURE
• BIBLIOGRAPHY
CHAPTER-3
INDUSTRY PROFILE
Handlooms have been known to India right from the historic ages. The use of
fabrics, techniques created to make designer art pieces and expressing ethnicity
through them has been an integral part of India’s base. Its power is such that
handloom industry constitutes around 14% of total preindustrial production and
30% of the total export business. Well, that’s not all; it is also the second largest
industry in India with important segments, such as independent power looms,
modern textile mills, handlooms and garments. This made the handlooms popular
in foreign markets also and raised their demand.
Handlooms are an important craft product and comprise the largest cottage
industries of the country are engaged in weaving cotton, silk and other natural
fibbers. There is hardly a village where weavers do not exist, each weaving out the
traditional beauty of India’s own precious heritage.
All these measures aim at meeting the objectives enshrined in the directive
principles of state policy fir the growth of decentralized handlooms sector.
The various schemes implemented by the office of development commissioner
for handlooms address the needs of weavers who constitute the disadvantaged
social strata and occupational groups, which are the bottom of the economic
hierarchy.
Concerted efforts are being made through the schemes and programmers to
enhance production, productivity, and efficiency of the handloom sector and
enhance the income and socio-economic status of the weavers by upgrading their
skills and providing infrastructural support and essential inputs...
IN HANDLOOM SECTOR
In the district there are 4546 handlooms, Out of which 1994 Cotton and 2552
woollen looms. Which generates about 18000 employments? Above looms are
covered by co-operative societies/Karnataka Handlooms Development
corporation/Khadi Sector Private Sector.
Since 1986, artisans have been living and working at the KHDC centre.
KHDC runs a raw material depot at channapatana to supply raw material\s and also
to serve as a procurement agent.
The nature of the business carried out by the KHDC is concerned with the
following.
• Manufacturer of original silks
• Design consultancy
• Manufacturing of traditional and printed silks Sarees
• Designing of Sarees and so ham shirts
• Exporter of Cotton Home Furnishing
• Supply of raw materials like silk, janatha varieties, non janatha varieties and
polyester.
VISION
To make handloom industry a dynamic, vibrate, value based learning
organization with human resources exceptionally skilled, highly motivated and
committed to meet the current and future challenges. This will be driven by core
values of the company fully embedded in the culture of the organization.
MISSION
• The prosperity of the weaver and the prosperity of the corporation
• It’s our aim to improve the economic and social status of the weaver by achieving
and maintaining quality at all levels of production, which will then ensure the well
being of the corporation
• Providing employment to the handlooms weavers outside co-operative sector
round the year, which includes supply of raw material, technical guidance, training
facilities and marketing support.
• Implementing welfare schemes sponsored by government of Karnataka and
government of India for the benefits of weavers
• Repositioning the company from market follower to market leaders
QUALITY POLICY
KHDCL is committed to continues improvement of all activities it supplies
products and services that confirm to the highest standards of design manufactured,
reliability maintainability, and fitness for use as desired by our customer.
Quality policies of the KHDCL
• To ensure availability of total quality people to meet the original goals and
objectives.
• Continues improvement in knowledge, skill and competence.
• Enhance organization learning
SILK FURNISHINGS:
Add a touch of pure silk to your life.
100% hand woven, pure silk fabrics in a rich kaleidoscope of colours,
weaves, patterns, designs and prints. Perfect material for curtains upholstery,
cushion covers, quilts and more.
BED LINEN
Put the romance back into your bedroom
A fantastic collection of hand woven silk bedspreads, quilts and pillow
covers, plain and printed, with exquisite embroidery and patchwork.
CUTTOM DURRIES
Put your foot down elegantly
Add a touch of class to your floor with these traditional cotton rugs woven
by the age-old ‘throw-shuttle, technique. Choose from a wide range of exquisite
pastel shades and eye-catching ethnic designs.
KITCHEN/TABLE LINEN
Make every meal a memorable one. An exciting collection of aprons, oven gloves,
post holders, tablecloths, place mats, napkins and tea cosies. Made of pure cotton
fabrics woven in ridges.
Soham shirts
We offer a wide variety of Soham Shirts that is designed from quality cloth
material. These are available in all standard sizes and colour combinations.
Skilfully stitched and comfortable to wear our range is in high demand by our
clients spread across the globe. We also meet customized requirement of our
clients.
The bed linens we manufacture are made of plain 100% cotton percale and
50/50 blended options. Further, we also use latest trends in designing the same
with 100% cotton jacquard in stripes, dots, dobby box, and uneven stripes.
Zari Printed Silk Sarees
Throws collection
We are one of the leading and eminent suppliers of a vast assortment of highly
qualitative NEW CHAIR COVER that are used for covering the chairs. These are
most commonly used in functions, seminars and other such occasions where large
number of chairs is used to make seating arrangement for big crowd. These are
usually offered in white and blue colours. Our complete range is quality tested on
various set industrial parameters to ensure complete customer satisfaction
BOARD OF DIRECTORS
Chairman
SRI M.D.LAKSHMINARAYANA
Managing Directors
DR.H.BASKER, IAS.,
SRI MOHAMMAD MOHSIN, IAS.,
Directors
SMT SANDHYA VENUGOPAL SHARMA, IAS.,
SRI PANDURANGA BOMMAIAH NAYAK, KAS.
SRI INDER DHAMEEJA, IAS.,
SRI SHAMBHU DAYAL MEENA, IAS.,
SRI I.R.PERUMAL, IAS.,
SRI G.KUMAR NAIK, IAS.,
SRI B.A.HARISH GOWDA, IAS.,
SMT. MENU S KUMAR, IC &IES.,
SRI B.S.RAMPRASAD, IAS.,
SRI VIPUL BANSAL, IAS.,
SRI K.R.SHASHIDAR, IAS.,
SRI P.MANIVANNAN, IAS.,
SRI D.A.VENKATESH, IFS.,
SRI V.A.MACHAKANUR, KAS.,
• Welfare package
A provision of rs.900 lakhs has been made for welfare schemes i.e. thrift
fund, group insurance and health package scheme.
• Group insurance
The government of India introduced a group insurance scheme for handloom
wavers throughout the country from the year 1992-1993 in order to help weaver to
meet its socio-economic obligation towards his family and to act as a support
system against the uncertainty of his working capacity in old ages.
Remuneration to employees:
The monitory reward paid by the management to worker or an employee for the
performance of the assigned task is called “wages” or “salary”. Salary is the
remuneration paid to non-operative staff. Salaries are paid on a monthly basic to
office staff, manager and technical advisors etc. wages is the remuneration paid to
the workers involved in production. Work and who’s output can be directly
measured. Some employees are working on daily wages.
Welfare Measures:
Employees will get PF, ESI, minimum bonus and gratuity benefits.
ORGANISATIONAL STRUCTURE
CHAIRMAN
MANAGING DIRECTOR
JOINT DIRECTOR
FINANCIAL CONTROLLER
COMPANY SECRETARY
CHIEF MANAGER MARKETING
MANAGER PRODUCTION
MANAGER (INTERNAL AUDIT)
OFFICER
MANAGER
ACCOUNTS
3.11. SWOT ANALYSIS OF THE COMPANY:
A scan of the internal and external environment is an important part of the strategic
planning process. Environmental factors internal to form usually can be classified
as Strengths (S) or Weakness (w). And that to the firm can be classified as
Opportunities (O) or Threats (T). Such an analysis of the strategic environment is
referred to SWOT analysis. The SWOT analysis provides information that helpful
matching the firm’s resources and capabilities to the competitive environment in
which it operates. As such it is instrumental in strategy formulation and selection.
STRENGTH
• Skill availability
• Availability of raw material
• Low capital cost / investment
• presence of government support
• Work carried out from home
• Desire to upgrade
WEAKNESS
• Low yield
• Not to change in technology and design
• lock of marketing linkage
• Product of average quality
• Varied level of artisans
• Survival of government subsides
OPPORTUNITIES
• Exclusive hand woven fabric have good domestic and export market
• possibility of more value addition
• Dovetailing with available government schemes
• Versatility in changing designs and texture with minimum investment
• Product innovation and diversification
• Trust and capacity building fashion fabrics for middle class people
THREATS
• Competition from power loom and machine made products
• Moving to other occupation
• Competition from similar products from other states
CHAPTER-4
DATA ANALYSIS AND INTERPRETATION
The purpose of the data analysis and interpretation phase is to transform the
data collected into credible evidence about the development of the
intervention and its performance.
Interpreting the data (assessing the findings against the adopted evaluation
criteria)
Wherequantitative datahave been collected, statistical analysis can:
OThis is particularly important when trying to assess the outcomes of focus groups
and interviews.
IT MAY BE HELPFUL TO USE SEVERAL OF THE
FOLLOWING 5 EVALUATION CRITERIA AS THE BASIS FOR
ORGANIZING AND ANALYZING DATA:-
RELEVANCE: -
Does the intervention address an existing need? (Were the outcomes achieved
aligned to current priorities in prevention? Is the outcome the best one for the
target group—e.g., did the program take place in the area or the kind of setting
where exposure is the greatest?)
• EFFECTIVENESS:-
Did the intervention achieve what it was set out to achieve?
• EFFICIENCY: -
Did the intervention achieve maximum results with given resources?
RESULTS/IMPACT: -
Have there been any changes in the target group as a result of the intervention?
SUSTAINABILITY: -
Will the outcomes continue after the intervention has ceased?
4.1 DU-PONT MASTER CHART FOR THE YEAR 2010-11 (Rs, in lakhs)
RETURN ON EQUITY = ________PAT____x100
SHAREHOLDERS FUND
= (10.86% )
COGS =111,22,00,079
RECEIVABLES = 41,93,76,873
OPERATING EXPENSES = 42,33,30,350
CASH ,BANK =60,82,20,088
OTHER CURRENT ASSETS = 23,27,60,209
INVENTORIES =49,13,86,658
CORPORATE TAXES = NIL
FINANCE CHARGES =
9,10,,415
PROFITABILITY = ________PAT____x100
NET SALES
=( 1.88%)
RISK / LEVERAGE = ___TOTALASSETS____x100
SHAREHOLDERS FUND
=939.26% 7.16%
EFFICIENCY = ___NETSALES____x100
TOTAL ASSETS
=70.32% 7.16%
REVENUE = 150,90,07,305
TOTAL COST =153,49,35,761
COGS =42,90,66,087
OPERATING EXPENSES =102,23,12,504
RECEIVABLES =41,67,00,418
CASH ,BANK =59,55,03,592
REVENUE = 165,56,61,767
TOTAL COST =174,42,20,787
COGS = 46,51,11,821
RECEIVABLES =49,48,02,824
CASH ,BANK =12,35,14,809
OPERATING EXPENSES =119,37,12,180
CORPORATE TAXES =
FINANCE CHARGES =8,53,96,786
ANALYSIS
From the above table4.1, it can be analysed that from the year 2010-11 to 2012-
13 the ratio between PAT to SHAREHODLERS FUND is (10.86%) (12.28%) and
(49%) respectively.
8,85,59,020
2,59,28,367
18,07,07,761
20,77,39,127
91,89,79,385
49.00%
10.86 %%%%%%
12.48%
INTERPRETATION
From the above graph, it can be interpreted that the PAT to shareholders fund is
negative over the period of three years .The company is incurring a continuousloss
from last three financial years .The profitability of the corporation is affected by
the following factors which resulted in net loss of 8.85 crores in the year 2012-13.
ANALYSIS
From the above table 4.2, it can be analysed that the sales was 13131.22 lakhs in
the year 2010-11 and in the year 2011-12 it as increased to 13721.26 lakhs and in
the year 2012-13 it as further increased to 14829.00 lakhs. The percentage of PAT
to Net sales shows 5.97%, 1.88% and 7.60% respectively for the past 3 years.
GRAPH4.2.A: SHOWS PAT (Rs in lakhs)
8,85,59,020 %%%%%%
2,59,28,367 %%%%%%
9,98,56,292
148,29,00,000
137,21,26,000
131,31,22,000
1.88%
5.97%
7.60%
INTERPRETATION
The above graph reveals that, the net sales of the company had increased from
2010-11 to 2012-13 . In other words the company has done well in terms of
improved turnover as a result the gross profit and contribution increased by Rs
03.94 crores. However the following factors adversely affected the profitability of
the corporation .
ANALYSIS
From the above table 4.3, it is cleared that net sales and total assets both
are increasing from2010-11 to 2012-13. Capital turnover ratios are 72.61%
in the year 2010-11 and it decreased to 70.32% in the year 2011-12 and in
the year 2012-13 also it decreased to 67.33% . A rapid 2.29% decrease we
can observe.
148,29,00,000
137,21,26,000
131,31,22,000
220,24,09,791
195,12,25,461
180,84,40,551
70.32%
72.61%
INTERPRETATION
From the above graph, it can be clearly interpreted that the assets turnover ratio is
72.61% in the year 2010-11,it as decreased to 70.32% and 67.33% in the years
2011-12 and 2012-13 respectively. This shows that the overallperformance of the
company is decreasing, when compared to the earlier year. The efficiency is also
decreasing comparatively with preceding year.
TABLE 4.4: SHOWS NET SALES TO FIXED ASSETS (Rs in
lakhs)
From the above table4.4,it can be analysed that the fixed assets turnover ratios are
13.87 times, 21.12 times and 42.20 times from the year 2010-11 to 2012-13
respectively. As mentioned in above analysis the sales are increasing from
13131.22 lakhs to 148.29 lakhs over a period of time and the fixed assets
decreasing marginally as years goes.
148,29,00,000
137,21,26,000
131,31,22,000
6.49,65,671
3,51,35,293
9,46,21,257
GRAPH4.4.C: SHOWSNET SALES TO FIXED ASSETS
(Rs in lakhs)
42.20 Times
21.12 Times
13.87 Times
INTERPRETATION
From the above graph shown,it can be observed that the company is marginally
good in utilising total assets in generating sales but still the fixed assets proportion
with total assets is very less.
TABLE4.5: NET
SALES TO 2012-13 2013-14 2014-15
CURRENT
ASSETS(Rs in
lakhs)
YEAR
131,31,22,000 137,21,26,000 148,29,00,000
NET SALES
99,27,61,797 176,95,29,825 198,36,66,146
CURRENT
ASSETS
NET SALES TO 132.26 Times 77.54 Times 74.75 Times
CURRENT
ASSETS
(source :Annual report)
ANALYSIS
From the Table 4.5 it can be analysed that, the current assets turnover
is132.26times in the year 2011, it as decreased to 77.54times and 74.75times in the
years 2012 and 2013. It shows thefinancial efficiency of the company is
decreasingyear by year.
GRAPH4.5.A: SHOWS NET SALES(Rs in lakhs)
148,29,00,000
137,21,26,000
131,31,22,000
99,27,61,797
176,95,29,825
198,36,66,146
77.54 Times
132.26 Times
74.75 Times
INTRPRETATION
From the above graph, it can be interpret that the financial efficiency of the
company is average. The current assets requirement of the company is increasing
over the period of three years.
ANALYSIS
The cost is the main key area where management should alert while reaching
the company’s objectives. If cost decreases profit increases and vice versa. In the
above table, we have segregated total cost into 4 major parts i.e. cost of goods sold
,operating expenses, interest or financial cost and taxes. This segregation helps us
to find out where and for which expending more and most.
From the table4.6, it is well known to us that the sales increasing from
13131.22lakhs to 148.29 lakhs. Though the sales is increasing the COGS never
took down turn but reaching new high extent because the fixed expenses
proportion is high i.e.11122.00 lakhs in the year 2010-11 and it decreased to
4290.66 lakhs in the year 2011-12 and it as slightly increased to 4651.11 lakhs in
the year 2012-13. Here interest to be noted in highlight as it is decreased from 9,
10,91,415 to 8,53,96,786 from the year 2010-11 to 2012-13. The next is operating
expenses which is un predictable as it varies from 4233.30 lakhs to 11937.12 lakhs
over a period three years, i.e. from 2010-11 to 2012-13.In case of taxes the
company is not paid any taxes because the company is incurring loss from lost
three years.
46,51,11,821
42,90,66,087
148,29,00,000
137,21,26,000
111,22,00,079
131,31,22,000
GRAPH 4.6.B: SHOWS NET SALES TO OPERATING COST(Rs
in lakhs)
119,37,12,180
102,23,12,504
42,33,30,350
137,21,26,000
148,29,00,000
131,31,22,000
GRAPH 4.6.C: SHOWS NET SALES TO INTEREST(Rs in lakhs)
9,10,91,415
8,35,57,080
8,53,96,786
137,21,26,000
148,29,00,000
131,31,22,000
GRAPH 4.6.D: SHOWS NET SALES TO TAXES (Rs in lakhs)
137,21,26,000
131,31,22,000
148,29,00,000
GRAPH 4.6.E: SHOWS NET SALES TO TOTAL COST(Rs in
lakhs)
162,66,21,844
153,49,35,671
174,42,20,787
148,29,00,000
137,21,26,000
131,31,22,000
85.01%
80.72%
137,21,26,000
131,31,22,000
148,29,00,000
INTERPRETATION
From the above graph,it could interpret that the apportionment of cost on sales
is high. The sales is 80.72% on total cost in the year 2010-11 where company
can’t meet it’s total cost through it’s sales and profit is not expectable .this
percentages goes fluctuating over a period of time where company’s liquidity
position falls as well.
CHAPTER-5
• FINDINGS:-
• From The study on financial performance of KHDCL, we can find that
the profitability of the company is negative from last 3 years due to
the following reasons.
a)Additional provisioning of EL encashment RS.251.50 lakhsb)Additional
gratuity provision RS.778.16 lakhs
Total 1029.66 lakhs
• The last 3years of analysis reveals that sale was Rs.131,31,22,000 in the year
2010-11 and increased to Rs.137,21,26,000in the year 2011-12. And further
it increased to 148, 29.00.000 crores in the year 2012-13.
• The sales is 80.72% on total cost in the year 2010-11,89.39%in the year
2011-12 and85.01% in the year2012-13.where company cannot meet its
total cost through its sales and profit is un expectable.
• Though the sales increasing the COGS never took down turn but reaching
new high extent because the fixed expenses proportion is high
I.e.Rs.1112200079 crores in the year 2010-11 and decreases to
Rs.42,90,66,087in the year 2011-12 and increases to Rs.46,51,11,821 in the
year 2012-13.
• It can be find out that from the year 2010-11 to 2012-13, the percentage of
PAT to shareholders fund is (10.86%), (12.48%), (49. %) respectively.
• The total liabilities are increased by 0.057 % during the year. It shows
clearly reduction in paying capacity of the company
• The proportion of the cash and bank balance that are held by the company to
the total current assets is not satisfactory, which could be one of the major
drawback for the firm to obtain liquidity from various sources.
• The profit of the company decreased over past 3 years.
• The overheads of the company are less during the year 2012-13 compare to
previous year. it shows the company reducing its expenses year by year.
• The receivables have increased in the year 2013 compare to previous years
amounting to Rs4948.02824lakhs and it leads to increasing in net working
capital.
ØIt is suggested for the company to frame and follow the effective
management policy in order to increase efficiency in the process of selling
and marketing the products which results in high sales and increase in
profits.
ØThe cash balance must be improved so that the liquidity position would
become strong enough to conduct the business activities smoothly.
ØIt is suggestible for the company to replace the fixed assets with advanced
technology which reduces the idle capacity and increases the overall
salability which would result in high returns.
REPORTS:
www.KHDC.com
www.ubservice.net
www.tradeindia.com