DAFTAR HARGA SATUAN UPAH DAN BAHAN

PEKERJAAN : PERENCANAAN PEMBANGUNAN RUANG PRAKTEK SISWA (RPS) (A)

SMK YPPGI JEHEZKIEL DUMUPA IDAKEBO
LOKASI : KABUPATEN DOGIYAI
TAHUN : 2019

HARGA SATUAN
NO. URAIAN SATUAN
(Rp.)

I. DAFTAR UPAH

1 Mandor H/O 250,000.00

2 Kepala Tukang H/O 210,000.00

3 Tukang H/O 190,000.00

4 Pekerja H/O 160,000.00

HARGA
NO. URAIAN SATUAN
(Rp. / Unit)

II. HARGA BAHAN

1 Batu Kali 1,980,000.00 M3

2 Batu Kerikil 1,870,000.00 M3

3 Batu Tela 10,000.00 BH

4 Pasir Urug 440,000.00 M3

5 Pasir Pasang 1,500,000.00 M3

6 Pasir Beton 1,500,000.00 M3

7 Karang Urug 275,000.00 M3

8 Balok 5/10 Kayu Besi / Kelas I 9,250,000.00 M3

9 Papan 2,5/25 Kayu Besi / Kelas I 9,250,000.00 M3

10 Balok 5/5 Kayu Matoa / Kelas II 5,650,000.00 M3

11 Balok 5/10 Kayu Matoa / Kelas II 5,650,000.00 M3

12 Papan 2,5/25 Kayu Matoa / Kelas II 5,650,000.00 M3

13 Kayu Lat 4 m' 50,000.00 BTG

14 Semen PC ( @ 50 Kg ) 3,500.00 KG

15 Semen Putih 26,000.00 KG

16 Besi Beton 18,000.00 KG

17 Kawat Ikat 25,000.00 KG

18 Keramik Putih Polos 20 x 20 16,940.00 bh

19 Keramik Mozaik untuk WC 30 x 30 14,184.00 M2

20 - Kuku keramik 8,470.00 bh

21 - Keramik putih polos 10 x 20 15,730.00 BH

22 Paku Seng + Ring Karet 28,930.00 KG

23 Paku Campur 42,600.00 KG

24 Paku Tripleks 27,500.00 KG

25 Atap Seng Gelombang BJLS Gelombang Biru 0.30 97,000.00 LBR

26 Nok Seng BJLS 30 41,745.00 M'

27 Seng Plat Bjls 0,20 34,787.50 LBR

28 Teakwood 186,945.00 LBR

29 Tripleks 5 mm 85,000.00 LBR

30 Amplas 6,171.00 LBR

31 Kaca Bening 5 mm 478,252.50 M2

32 Kaca Ryben 3 mm 169,037.00 M2

33 Minyak Bekesting 50,000.00 Ltr
 HARGA
NO. URAIAN SATUAN
(Rp. / Unit)

34 Cat Kilap Kayu 65,000.00 KG

35 Cat Tembok 40,000.00 KG

36 Cat Meni Kayu 28,435.00 ltr

37 Plamur Tembok 24,200.00 KG

38 Minyak Cat 42,350.00 LTR

39 Dempul 21,175.00 KG
40 Residu 19,239.00 LTR

41 Kabel NYA 2,5 mm 19,481.00 Roll

42 Lampu SL 25 watt 44,770.00 BH

43 Lampu SL 40 Watt 72,600.00 SET

44 Stop Kontak 200 Watt Broco 21,538.00 BH

45 Saklar Tunggal Broco 18,513.00 BH

46 Saklar Ganda Broco 21,538.00 BH

47 - Fitting hias bronco 18,513.00 BH

48 - Box limit/MCB 1 group + Limit AS 62,436.00 BH

49 Box Sekring 62,436.00 SET

50 Pipa Union 5,000.00 M1

51 Kunci Tanam 2 Slaag 242,000.00 BH

52 - Engsel ring nilon pintu 3 x 4 32,065.00 BH

53 - Engsel ring nilon jendela 3 x 2,5 23,534.50 BH

54 - Kait angin merk sobar 36,542.00 BH

55 - Grensdel jendela + penarik 54,450.00 BH

56 Closed Duduk Keramik KIA 1,700,000.00 BH

57 Sambungan L Bough 60,000.00 BH
58 Pipa PVC dia. 2" 23,438.00 M1

59 Pipa PVC dia. 4" 40,625.00 M1

60 Fiber Glass 1000 Liter 3,800,000.00 BH

61 - Krant merek AER 98,978.00 BH

62 - Pipa Giv 2"Tebal 2,3 panjang 6 m 99,401.50 M1

63 Stainless Steel 1 Lobang 2,250,000.00 BH

64 Floor Drain 46,875.00 BH

65 Papan Lambersering Kayu Besi 10,000,000.00 M3
66 Calsiboart 10 mm 220,000.00 Lbr
67 Lem Kayu Merk Fox 62,500.00 Ltr

68 Besi Strip 18,125.00 Kg

69 Tripleks 9mm 235,000.00 Lbr

70 Lis Plafond 50,000.00 m'

71 Kawat Harmonika 172,500.00 M2

72 Besi Hollow 40x40x4 mm 50,000.00 m'

73 Besi Hollow 30x30x3 mm 42,500.00 m'

 DAFTAR ANALISA HARGA SATUAN
PEKERJAAN : PERENCANAAN PEMBANGUNAN RUANG PRAKTEK SISWA (RPS) (A)
SMK YPPGI JEHEZKIEL DUMUPA IDAKEBO
LOKASI : KABUPATEN DOGIYAI
TAHUN : 2019

HARGA JUMLAH
NO. URAIAN PEKERJAAN SATUAN HARGA
( Rp. ) ( Rp. )
1 2 3 4

1 1,00 M2 PEMBERSIHAN LOKASI

0.150 H/O Pekerja 160,000.00 24,000.00
0.010 H/O Mandor 250,000.00 2,500.00
26,500.00

2 1,00 M1 PENGUKURAN DAN PASANG BOUWPLANK

0.007 M3 Papan Bekesting 5,650,000.00 39,550.00
0.012 M3 Kayu Bekesting 5,650,000.00 67,800.00
0.020 Kg Paku Campuran 42,600.00 852.00
0.100 H/O Pekerja 160,000.00 16,000.00
0.100 H/O Tukang Kayu 190,000.00 19,000.00
0.010 H/O Kepala Tukang 210,000.00 2,100.00
0.005 H/O Mandor 250,000.00 1,250.00
146,552.00

3 1,00 M3 GALIAN TANAH BIASA

0.750 H/O Pekerja 160,000.00 120,000.00
0.025 H/O Mandor 250,000.00 6,250.00
126,250.00

4 1,00 M3 GALIAN TANAH KERAS

1.000 H/O Pekerja 160,000.00 160,000.00
0.033 H/O Mandor 250,000.00 8,250.00
168,250.00

5 1,00 M3 URUGAN TANAH KEMBALI

0.500 H/O Pekerja 160,000.00 80,000.00
0.050 H/O Mandor 250,000.00 12,500.00
92,500.00

6 1,00 M3 URUGAN TANAH PILIHAN

1.200 M3 Urugan tanah pilihan 275,000.00 330,000.00
0.250 H/O Pekerja 160,000.00 40,000.00
0.025 H/O Mandor 250,000.00 6,250.00
376,250.00

7 1,00 M3 URUGAN PASIR DI BAWAH PONDASI / LANTAI

1.200 M3 Pasir Urug 1,500,000.00 1,800,000.00
0.300 H/O Pekerja 160,000.00 48,000.00
0.010 H/O Mandor 250,000.00 2,500.00
1,850,500.00

8 1,00 M3 PASANGAN PONDASI BATU KALI 1 Pc : 4 Ps

1.200 M3 Batu Kali 1,980,000.00 2,376,000.00
0.522 M3 Pasir Pasang 1,500,000.00 783,000.00
3.260 Zak Semen (PC) 50 Kg 3,500.00 11,410.00
1.500 H/O Pekerja 160,000.00 240,000.00
0.750 H/O Tukang Batu 190,000.00 142,500.00
0.075 H/O Kepala Tukang Batu 210,000.00 15,750.00
0.075 H/O Mandor 250,000.00 18,750.00
3,587,410.00

9 1,00 M3 PASANGAN ANSTAMPING BATU KALI

1.200 M3 Batu Kali 1,980,000.00 2,376,000.00
0.432 M3 Pasir Pasang 1,500,000.00 648,000.00
0.780 H/O Pekerja 160,000.00 124,800.00
0.390 H/O Tukang Batu 190,000.00 74,100.00
0.039 H/O Kepala Tukang Batu 210,000.00 8,190.00
0.039 H/O Mandor 250,000.00 9,750.00
3,240,840.00

10 1,00 M3 COR RABAT / LANTAI KERJA Camp. 1 pc : 3 ps : 5 kr

0.940 M3 Kerikil 1,870,000.00 1,757,800.00
0.520 M3 Pasir Beton lokal 1,500,000.00 780,000.00
4.360 Zak Semen (PC) 50 Kg 3,500.00 15,260.00
1.650 H/O Pekerja 160,000.00 264,000.00
0.250 H/O Tukang Batu 190,000.00 47,500.00
0.025 H/O Kepala Tukang Batu 210,000.00 5,250.00
0.025 H/O Mandor 250,000.00 6,250.00
2,876,060.00
 HARGA JUMLAH
NO. URAIAN PEKERJAAN SATUAN HARGA
( Rp. ) ( Rp. )
1 2 3 4

11 1,00 M2 SPESI ALAS KERAMIK 1 : 2

0.400 KG Semen 3,500.00 1,400.00
0.030 M3 Pasir 1,500,000.00 45,000.00
0.400 H/O Pekerja 160,000.00 64,000.00
0.200 H/O Tukang 190,000.00 38,000.00
0.020 H/O Kepala Tukang 210,000.00 4,200.00
0.020 H/O Mandor 250,000.00 5,000.00
157,600.00

12 1,00 M2 PASANG KERAMIK 20x20 Cm

25.000 Buah Keramik 20 x 20 Cm 16,940.00 423,500.00
11.380 KG Semen 3,500.00 39,830.00
1.500 Kg Semen Putih 26,000.00 39,000.00
0.042 M3 Pasir Pasang 1,500,000.00 63,000.00
0.620 H/O Pekerja 160,000.00 99,200.00
0.350 H/O Tukang 190,000.00 66,500.00
0.035 H/O Kepala Tukang 210,000.00 7,350.00
0.030 H/O Mandor 250,000.00 7,500.00
745,880.00

13 1,00 M2 PASANG KERAMIK DINDING 20x20 Cm

1.000 M2 Keramik Dinding 20 x 20 Cm 16,940.00 16,940.00
0.010 Zak Semen 3,500.00 35.00
0.020 Kg Semen Putih 26,000.00 520.00
0.011 M3 Pasir Pasang 1,500,000.00 16,500.00
0.500 H/O Pekerja 160,000.00 80,000.00
0.250 H/O Tukang 190,000.00 47,500.00
0.025 H/O Kepala Tukang 210,000.00 5,250.00
0.025 H/O Mandor 250,000.00 6,250.00
172,995.00

14 1,00 M3 BETON BERTULANG Mutu K 225

A. Pekerjaan Cor Beton

0.650 M3 Kerikil beton 1,870,000.00 1,215,500.00
0.650 M3 Pasir Beton 1,500,000.00 975,000.00
388.000 Kg Semen (PC) 50 Kg 3,500.00 1,358,000.00
6.000 H/O Pekerja 160,000.00 960,000.00
1.000 H/O Tukang Besi 190,000.00 190,000.00
0.100 H/O Kepala Tukang Besi 210,000.00 21,000.00
0.300 H/O Mandor 250,000.00 75,000.00
4,794,500.00
B. Pekerjaan Besi Beton
110.000 Kg Besi Beton 18,000.00 1,980,000.00
2.000 Kg Kawat Ikat 25,000.00 50,000.00
4.000 H/O Pekerja 160,000.00 640,000.00
1.000 H/O Tukang Besi 190,000.00 190,000.00
0.100 H/O Kepala Tukang Besi 210,000.00 21,000.00
2,881,000.00
C. Bekesting (Cetakan) Pondasi
0.040 M3 Papan Bakesting 5,650,000.00 226,000.00
0.300 Kg Paku Campuran 42,600.00 12,780.00
0.100 Ltr Minyak Bekesting 50,000.00 5,000.00
0.520 H/O Pekerja 160,000.00 83,200.00
0.260 H/O Tukang Kayu 190,000.00 49,400.00
0.026 H/O Kepala Tukang 210,000.00 5,460.00
0.026 H/O Mandor 250,000.00 6,500.00
388,340.00
D. Bekesting (Cetakan) Sloof
0.045 M3 Papan Bakesting 5,650,000.00 254,250.00
0.300 Kg Paku Campuran 42,600.00 12,780.00
0.100 Ltr Minyak Bekesting 50,000.00 5,000.00
0.520 H/O Pekerja 160,000.00 83,200.00
0.260 H/O Tukang Kayu 190,000.00 49,400.00
0.026 H/O Kepala Tukang 210,000.00 5,460.00
0.003 H/O Mandor 250,000.00 650.00
410,740.00
D. Bekesting (Cetakan) Kolom
0.040 M3 Kayu Matoa Balok 5,650,000.00 226,000.00
0.400 Kg Paku Campuran 42,600.00 17,040.00
0.200 M3 Minyak Bekesting 50,000.00 10,000.00
0.015 M3 Papan Kayu Matoa 5,650,000.00 84,750.00
0.350 Ltr Tripleks 9mm 235,000.00 82,250.00
2.000 Btg Dolken Kayu Galam 8-10/4m 50,000.00 100,000.00
0.660 H/O Pekerja 160,000.00 105,600.00
0.330 H/O Tukang Kayu 190,000.00 62,700.00
0.033 H/O Kepala Tukang 210,000.00 6,930.00
0.003 H/O Mandor 250,000.00 825.00
696,095.00
 HARGA JUMLAH
NO. URAIAN PEKERJAAN SATUAN HARGA
( Rp. ) ( Rp. )
1 2 3 4

E. Bekesting (Cetakan) Balok

0.040 M3 Kayu Matoa Balok 5,650,000.00 226,000.00
0.400 Kg Paku Campuran 42,600.00 17,040.00
0.200 M3 Minyak Bekesting 50,000.00 10,000.00
0.018 M3 Papan Kayu Matoa 5,650,000.00 101,700.00
0.350 Ltr Tripleks 9mm 235,000.00 82,250.00
2.000 Btg Dolken Kayu Galam 8-10/4m 50,000.00 100,000.00
0.660 H/O Pekerja 160,000.00 105,600.00
0.330 H/O Tukang Kayu 190,000.00 62,700.00
0.033 H/O Kepala Tukang 210,000.00 6,930.00
0.003 H/O Mandor 250,000.00 825.00
713,045.00
E. Bekesting (Cetakan) Plat Lantai
0.040 M3 Kayu Matoa Balok 5,650,000.00 226,000.00
0.400 Kg Paku Campuran 42,600.00 17,040.00
0.200 M3 Minyak Bekesting 50,000.00 10,000.00
0.015 M3 Papan Kayu Matoa 5,650,000.00 84,750.00
0.350 Ltr Tripleks 9mm 235,000.00 82,250.00
6.000 Btg Dolken Kayu Galam 8-10/4m 50,000.00 300,000.00
0.660 H/O Pekerja 160,000.00 105,600.00
0.330 H/O Tukang Kayu 190,000.00 62,700.00
0.033 H/O Kepala Tukang 210,000.00 6,930.00
0.003 H/O Mandor 250,000.00 825.00
896,095.00
JADI 1,00 M3 BETON BERTULANG
TERSEBUT : ( A + B + ….. ) = 8,063,840.00

15 1,00 M3 PEK. PASANGAN BATU TELA CAMP. 1 Pc : 4 Psr

25.000 Bh Batu Tela 10,000.00 250,000.00
26.550 Kg Semen (PC) 50 Kg 3,500.00 92,925.00
0.093 M3 Pasir Pasang 1,500,000.00 139,500.00
0.650 H/O Pekerja 160,000.00 104,000.00
0.200 H/O Tukang batu 190,000.00 38,000.00
0.020 H/O Kepala Tukang Batu 210,000.00 4,200.00
0.030 H/O Mandor 250,000.00 7,500.00
636,125.00
 HARGA JUMLAH
NO. URAIAN PEKERJAAN SATUAN HARGA
( Rp. ) ( Rp. )
1 2 3 4

16 1,00 M3 PEK. PASANGAN BATU TELA CAMP. 1 Pc : 2 Psr

167.000 Bh Batu Tela 10,000.00 1,670,000.00
0.430 Zak Semen (PC) 50 Kg 3,500.00 1,506.40
0.034 M3 Pasir Pasang 1,500,000.00 51,300.00
2.000 H/O Pekerja 160,000.00 320,000.00
1.500 H/O Tukang batu 190,000.00 285,000.00
0.150 H/O Kepala Tukang Batu 210,000.00 31,500.00
0.150 H/O Mandor 250,000.00 37,500.00
2,396,806.40

17 1,00 M2 PLESTERAN T. 1,5 cm 1 pc : 4 ps

0.086 Zak Semen (PC) 50 Kg 3,500.00 302.40
0.022 M3 Pasir Pasang 1,500,000.00 33,000.00
0.300 H/O Pekerja 160,000.00 48,000.00
0.150 H/O Tukang batu 190,000.00 28,500.00
0.015 H/O Kepala Tukang Batu 210,000.00 3,150.00
0.015 H/O Mandor 250,000.00 3,750.00
116,702.40

18 1,00 M2 PLESTERAN SIAR T. 1,5 cm 1 pc : 2 ps

0.127 Zak Semen (PC) 50 Kg 3,500.00 443.80
0.012 M3 Pasir Pasang 1,500,000.00 18,000.00
0.300 H/O Pekerja 160,000.00 48,000.00
0.150 H/O Tukang batu 190,000.00 28,500.00
0.015 H/O Kepala Tukang Batu 210,000.00 3,150.00
0.015 H/O Mandor 250,000.00 3,750.00
101,843.80

19 10,00 M1 PASANG GOT AIR HUJAN U 25 DIPLESTER

167.000 BH Batu tela 10,000.00 1,670,000.00
2.850 Zak Semen Pc @ 50 Kg 3,500.00 9,975.00
0.525 M3 Pasir Pasang 1,500,000.00 787,500.00
3.000 H/O Pekerja 160,000.00 480,000.00
1.000 H/O Tukang batu 190,000.00 190,000.00
0.400 H/O Mandor 250,000.00 100,000.00
7.500 M2 Plesteran 101,843.80 763,828.50
4,001,303.50
1,00 M1 PASANG GOT AIR HUJAN 400,130.35

20 1,00 M3 PEKERJAAN KUDA-KUDA KAYU BESI 5/10

1.100 M3 Kayu Besi 5/10 9,250,000.00 10,175,000.00
15.000 Kg Besi Strip 18,125.00 271,875.00
0.560 Kg Paku 3,500.00 1,960.00
4.000 H/O Pekerja 160,000.00 640,000.00
12.000 H/O Tukang Kayu 190,000.00 2,280,000.00
1.200 H/O Kepala Tukang Kayu 210,000.00 252,000.00
0.200 H/O Mandor 250,000.00 50,000.00
13,670,835.00

21 1,00 M3 PEKERJAAN GORDING/BLK ANGIN KAYU MATOA 5/10

1.200 M3 Kayu Matoa 5/10 5,650,000.00 6,780,000.00
2.000 Kg Paku 42,600.00 85,200.00
4.000 H/O Pekerja 160,000.00 640,000.00
6.000 H/O Tukang Kayu 190,000.00 1,140,000.00
1.000 H/O Kepala Tukang Kayu 210,000.00 210,000.00
0.500 H/O Mandor 250,000.00 125,000.00
8,980,200.00

22 1,00 M3 KOSEN PINTU / JENDELA KAYU BESI 5/10

1.100 M3 Kayu besi 9,250,000.00 10,175,000.00
7.000 H/O Pekerja 160,000.00 1,120,000.00
21.000 H/O Tukang Kayu 190,000.00 3,990,000.00
2.100 H/O Kepala Tukang Kayu 210,000.00 441,000.00
0.325 H/O Mandor 250,000.00 81,250.00
15,807,250.00

23 1,00 M2 LISPLANK KAYU BESI 2X2 / 25 Cm

0.011 M3 Papan Kayu Besi 9,250,000.00 98,050.00
0.100 Kg Paku 42,600.00 4,260.00
0.100 H/O Pekerja 160,000.00 16,000.00
0.200 H/O Tukang Kayu 190,000.00 38,000.00
0.020 H/O Kepala Tukang Kayu 210,000.00 4,200.00
0.005 H/O Mandor 250,000.00 1,250.00
161,760.00
 HARGA JUMLAH
NO. URAIAN PEKERJAAN SATUAN HARGA
( Rp. ) ( Rp. )
1 2 3 4

24 1,00 M2 PEK. ATAP SENG GELOMBANG BJLS GELOMBANG BIRU 0.25

1.250 Lbr SENG GELOMBANG BJLS GELOMBANG BI 97,000.00 121,250.00

0.025 Kg Paku 28,930.00 723.25
0.100 H/O Pekerja 160,000.00 16,000.00
0.200 H/O Tukang Kayu 190,000.00 38,000.00
0.020 H/O Kepala Tukang Kayu 210,000.00 4,200.00
0.050 H/O Mandor 250,000.00 12,500.00
192,673.25

25 10,00 M1 NOK SENG PLAT 0.20

10.000 M' Nok Seng Plat BJLS 0.30 34,787.50 347,875.00

0.060 M3 Papan Kayu Matoa 2/15 5,650,000.00 339,000.00
0.260 Kg Paku Seng 28,930.00 7,521.80
0.200 H/O Pekerja 160,000.00 32,000.00
0.020 H/O Tukang Kayu 190,000.00 3,800.00
0.005 H/O Mandor 250,000.00 1,250.00
731,446.80
1,00 M1 NOK ATAP METAL MULTI ROOF 73,144.68

26 1,00 M2 PLAFOND TRIPLEKS + RANGKA KAYU MATOA

0.350 Lembar Triplex 3 mm 85,000.00 29,750.00

0.020 M3 Kayu matoa 5/5 dan 5/10 5,650,000.00 113,000.00
0.050 Kg Paku Triplex 27,500.00 1,375.00
0.300 Kg Paku Campur 42,600.00 12,780.00
0.280 H/O Pekerja 160,000.00 44,800.00
0.750 H/O Tukang Kayu 190,000.00 142,500.00
0.075 H/O Kepala Tukang Kayu 210,000.00 15,750.00
0.014 H/O Mandor 250,000.00 3,500.00
363,455.00

27 1,00 M1 LIST PLAFOND KAYU MATOA 1/4 CM

0.280 Batang List plafon 1/4 cm 50,000.00 14,000.00

0.005 Kg Paku Campur 42,600.00 213.00
0.020 H/O Pekerja 160,000.00 3,200.00
0.100 H/O Tukang Kayu 190,000.00 19,000.00
0.020 H/O Kepala Tukang Kayu 210,000.00 4,200.00
0.002 H/O Mandor 250,000.00 500.00
41,113.00

28 1,00 M2 PINTU PANIL KACA DAN PAPAN KAYU BESI KELAS 1

0.024 M3 Papan Kayu Besi 9,250,000.00 222,000.00
0.800 H/O Pekerja 160,000.00 128,000.00
2.400 H/O Tukang Kayu 190,000.00 456,000.00
0.240 H/O Kepala Tukang Kayu 210,000.00 50,400.00
0.040 H/O Mandor 250,000.00 10,000.00
866,400.00

29 1,00 M2 PINTU DOUBLE TEAKWOOD

0.010 M3 Kayu Besi 9,250,000.00 91,575.00
0.910 Lbr Teakwood 186,945.00 170,119.95
0.200 Kg Paku 42,600.00 8,520.00
2.000 H/O Pekerja 160,000.00 320,000.00
3.000 H/O Tukang Kayu 190,000.00 570,000.00
0.750 H/O Kepala Tukang Kayu 210,000.00 157,500.00
0.125 H/O Mandor 250,000.00 31,250.00
1,348,964.95

30 1,00 M2 PINTU TRIPLEKS LAPIS SENG

0.010 M3 Kayu Besi 9,250,000.00 91,575.00
0.455 Lbr Tripleks 3 mm 85,000.00 38,675.00
0.455 Lbr Seng Plat 34,787.50 15,828.31
0.200 Kg Paku 19,239.00 3,847.80
2.000 H/O Pekerja 160,000.00 320,000.00
3.000 H/O Tukang Kayu 190,000.00 570,000.00
0.750 H/O Kepala Tukang Kayu 210,000.00 157,500.00
0.125 H/O Mandor 250,000.00 31,250.00
1,228,676.11
 HARGA JUMLAH
NO. URAIAN PEKERJAAN SATUAN HARGA
( Rp. ) ( Rp. )
1 2 3 4

31 1,00 M2 JENDELA PANIL KACA TEBAL 3 MM

0.900 M2 Kaca Bening 3 mm 478,252.50 430,427.25
0.010 M3 Kayu Besi 9,250,000.00 92,500.00
0.040 Kg Paku 42,600.00 1,704.00
1.000 H/O Pekerja 160,000.00 160,000.00
1.000 H/O Tukang Kayu 190,000.00 190,000.00
0.300 H/O Kepala Tukang Kayu 210,000.00 63,000.00
0.010 H/O Mandor 250,000.00 2,500.00
940,131.25
32 1,00 M2 JALUSI KAYU BESI 2/10
0.020 M3 Papan Kayu Besi 9,250,000.00 185,000.00
0.200 Kg Paku 42,600.00 8,520.00
0.150 H/O Pekerja 160,000.00 24,000.00
0.300 H/O Tukang Kayu 190,000.00 57,000.00
0.030 H/O Kepala Tulang Kayu 210,000.00 6,300.00
0.015 H/O Mandor 250,000.00 3,750.00
284,570.00
33 1,00 TITIK LAMPU SL 40 WATT
1.000 Bh Lampu SL 40 Watt 72,600.00 72,600.00
1.000 Bh Fitting tempel 18,513.00 18,513.00
10.000 M' Kabel NYA 2,5 mm 389.62 3,896.20
1.000 H/O Pekerja 160,000.00 160,000.00
0.500 H/O Tukang 190,000.00 95,000.00
0.150 H/O Kepala Tukang 210,000.00 31,500.00
0.050 H/O Mandor 250,000.00 12,500.00
394,009.20
34 1,00 TITIK LAMPU SL 25 WATT
1.000 Bh Lampu SL 25 watt 44,770.00 44,770.00
1.000 Bh Fitting tempel 18,513.00 18,513.00
10.000 M' Kabel NYA 2,5 mm 389.62 3,896.20
1.000 H/O Pekerja 160,000.00 160,000.00
0.500 H/O Tukang 190,000.00 95,000.00
0.150 H/O Kepala Tukang 210,000.00 31,500.00
0.050 H/O Mandor 250,000.00 12,500.00
366,179.20
35 1,00 TITIK SAKLAR TUNGGAL, SAKLAR GANDA
1.000 Bh Saklar Tunggal Broco 18,513.00 18,513.00
1.000 Bh Saklar Ganda Broco 21,538.00 21,538.00
2.000 M1 Pipa Union 5,000.00 10,000.00
1.000 H/O Pekerja 160,000.00 160,000.00
1.000 H/O Tukang 190,000.00 190,000.00
0.150 H/O Kepala Tukang 210,000.00 31,500.00
0.150 H/O Mandor 250,000.00 37,500.00
Saklar Tunggal 447,513.00
Saklar Ganda 450,538.00
36 1,00 TITIK STOP KONTAK 200 WATT
1.000 Bh Stop Kontak 200 Watt Broco 21,538.00 21,538.00
10.000 M' Kabel NYA 2,5 mm 974.05 9,740.50
2.000 M1 Pipa Union 5,000.00 10,000.00
1.000 H/O Pekerja 160,000.00 160,000.00
1.000 H/O Tukang 190,000.00 190,000.00
0.150 H/O Kepala Tukang 210,000.00 31,500.00
0.150 H/O Mandor 250,000.00 37,500.00
460,278.50
37 1,00 UNIT PASANG SEKERING KHAS / 1 GROUP
1.000 Bh Sekering Khas 62,436.00 62,436.00
3.500 M1 Kabel NYA 2,5 mm 389.62 1,363.67
2.000 M1 Pipa Union 5,000.00 10,000.00
1.000 H/O Pekerja 160,000.00 160,000.00
1.000 H/O Tukang 190,000.00 190,000.00
0.100 H/O Mandor 250,000.00 25,000.00
448,799.67
38 1,00 BUAH PAS. KUNCI TANAM 2 SLAAG
1.000 Set Kunci tanam 2 slaag 242,000.00 242,000.00
0.400 H/O Tukang 190,000.00 76,000.00
318,000.00
39 1,00 BUAH PAS. ENGSEL PINTU
1.000 Bh Engsel Pintu 4" 32,065.00 32,065.00
0.250 H/O Tukang Kayu 190,000.00 47,500.00
79,565.00
40 1,00 BUAH PAS. ENGSEL JENDELA
1.000 Bh Engsel Jendela 3" 23,534.50 23,534.50
0.250 H/O Tukang Kayu 190,000.00 47,500.00
71,034.50
 HARGA JUMLAH
NO. URAIAN PEKERJAAN SATUAN HARGA
( Rp. ) ( Rp. )
1 2 3 4

41 1,00 BUAH PAS. TARIKAN JENDELA

1.000 Bh Tarikan Jendela 36,542.00 36,542.00
0.250 H/O Tukang Kayu 190,000.00 47,500.00
84,042.00
42 1,00 BUAH PAS. GRENDEL JENDELA, LEMARI KUNINGAN
1.000 Bh Grendel Jendela 3" 54,450.00 54,450.00
0.250 H/O Tukang Kayu 190,000.00 47,500.00
101,950.00
43 1,00 BUAH PASANG CLOSED JONGKOK PORSELIN
1.000 Bh Closed Jongkok 1,700,000.00 1,700,000.00
1.000 Bh Sambungan L Bough 60,000.00 60,000.00
4.000 M1 Pipa PVC Dia 4" 40,625.00 162,500.00
1.000 H/O Pekerja 160,000.00 160,000.00
1.000 H/O Tukang 190,000.00 190,000.00
0.100 H/O Kepala Tukang 210,000.00 21,000.00
0.030 H/O Mandor 250,000.00 7,500.00
2,301,000.00
44 1,00 BUAH PASANG KRAN AIR
1.000 Bh Kran Air 98,978.00 98,978.00
0.100 H/O Pekerja 160,000.00 16,000.00
0.150 H/O Tukang Pipa 190,000.00 28,500.00
0.150 H/O Kepala Tukang Pipa 210,000.00 31,500.00
0.015 H/O Mandor 250,000.00 3,750.00
178,728.00
45 1,00 M2 PEK. CAT DINDING TEMBOK 3X
0.100 Kg Cat Tembok Dasar 40,000.00 4,000.00
0.260 Kg Cat Tembok Penutup 2x 40,000.00 10,400.00
0.100 Kg Plamur Tembok 24,200.00 2,420.00
0.010 Bh Kuas 6,171.00 61.71
0.020 H/O Pekerja 160,000.00 3,200.00
0.063 H/O Tukang Cat 190,000.00 11,970.00
0.006 H/O Kepala Tukang Cat 210,000.00 1,260.00
0.003 H/O Mandor 250,000.00 625.00
33,936.71

46 1,00 M2 PEK. CAT PLAFOND 3X

0.170 Kg Cat Dasar 65,000.00 11,050.00
0.170 Kg Cat Penutup 2x 65,000.00 11,050.00
0.150 Kg Plamur 40,000.00 6,000.00
0.070 H/O Pekerja 160,000.00 11,200.00
0.075 H/O Tukang Cat 190,000.00 14,250.00
0.008 H/O Kepala Tukang Cat 210,000.00 1,680.00
0.003 H/O Mandor 250,000.00 625.00
55,855.00

47 1,00 M2 PEKERJAAN CAT KILAP KAYU 3 X

0.200 Kg Cat Dasar ( Meni ) 28,435.00 5,687.00
0.150 Kg Plamir 21,538.00 3,230.70
0.170 Kg Cat Kilat kayu 65,000.00 11,050.00
0.350 Kg Cat Penutup Kilat kayu 3x 40,000.00 14,000.00
0.070 H/O Pekerja 160,000.00 11,200.00
0.105 H/O Tukang Cat 190,000.00 19,950.00
0.004 H/O Kepala Tukang Cat 210,000.00 840.00
0.003 H/O Mandor 250,000.00 625.00
66,582.70

48 1,00 M2 PEK. RESIDU 2X KUDA-KUDA, GORDING & SKOR

0.350 Liter Residu 19,239.00 6,733.65
0.100 H/O Pekerja 160,000.00 16,000.00
0.005 H/O Mandor 250,000.00 1,250.00
23,983.65

49 1,00 M2 PEK.DINDING LAMBERSERING KAYU BESI

0.024 M3 Papan Lambersering 10,000,000.00 240,000.00
0.020 M3 Kayu Besi 5/10 9,250,000.00 185,000.00
0.500 M2 Tripleks 9mm 235,000.00 117,500.00
0.300 KG Paku Campuran 42,600.00 12,780.00
0.600 H/O Pekerja 160,000.00 96,000.00
1.500 H/O Tukang Cat 190,000.00 285,000.00
0.150 H/O Kepala Tukang Cat 210,000.00 31,500.00
0.150 H/O Mandor 250,000.00 37,500.00
1,005,280.00
 HARGA JUMLAH
NO. URAIAN PEKERJAAN SATUAN HARGA
( Rp. ) ( Rp. )
1 2 3 4

50 1,00 M2 PEK.PAGAR PENGAMANAN

0.170 Zak Semen 3,500.00 595.00
0.020 M3 Pasir 1,500,000.00 30,000.00
0.040 M3 Split 1,870,000.00 74,800.00
0.020 M3 Kayu Matoa 5/10 5,650,000.00 113,000.00
0.500 M2 Seng Gelombang 97,000.00 48,500.00
0.300 KG Paku Campuran 42,600.00 12,780.00
0.250 H/O Pekerja 160,000.00 40,000.00
0.500 H/O Tukang Cat 190,000.00 95,000.00
414,675.00

51 1,00 M2 PEK. DIREKSIKEET

0.210 M3 Kayu putih 5,650,000.00 1,186,500.00
0.300 Kg Paku campur 42,600.00 12,780.00
1.000 Kg Semen portland 3,500.00 3,500.00
0.030 M3 Pasir beton 1,500,000.00 45,000.00
0.050 M3 Batu pecah 2/3 1,870,000.00 93,500.00
1.000 M' Seng plat BjLs 20 lebar 30 cm 97,000.00 97,000.00
0.250 Oh Pekerja 160,000.00 40,000.00
0.025 Oh Tukang 190,000.00 4,750.00
0.025 Oh Kepala Tukang 210,000.00 5,250.00
0.025 Oh Mandor 250,000.00 6,250.00
1,494,530.00

52 1,00 M2 PASANG KERAMIK DINDING 40x40 Cm

13.000 M2 Keramik Dinding 40 x 40 Cm 16,940.00 220,220.00
11.380 KG Semen 3,500.00 39,830.00
2.000 Kg Semen Putih 26,000.00 52,000.00
0.042 M3 Pasir Pasang 1,500,000.00 63,000.00
0.620 H/O Pekerja 160,000.00 99,200.00
0.350 H/O Tukang 190,000.00 66,500.00
0.035 H/O Kepala Tukang 210,000.00 7,350.00
0.030 H/O Mandor 250,000.00 7,500.00
555,600.00

53 1,00 M' Pasang List keramik 10 x 40

5.500 Bh List keramik 10 x 20 15,730.00 86,515.00
1.140 Kg Semen portland 3,500.00 3,990.00
0.003 M3 Pasir pasang 1,500,000.00 4,800.00
0.100 Kg Semen warna 26,000.00 2,600.00
0.090 Oh Pekerja 160,000.00 14,400.00
0.009 Oh Tukang 190,000.00 1,710.00
0.009 Oh Kepala tukang 210,000.00 1,837.50
0.005 Oh Mandor 250,000.00 1,250.00
117,102.50
54 1,00 M' Pasang Kuku Keramik
1.500 Bh Kuku Keramik 8,470.00 12,705.00
0.100 Kg Semen portland 3,500.00 350.00
0.001 M3 Pasir pasang 1,500,000.00 1,500.00
0.100 Kg Semen warna 26,000.00 2,600.00
0.050 O/H Pekerja 160,000.00 8,000.00
0.050 O/H Tukang 190,000.00 9,500.00
0.010 O/H Kepala tukang 210,000.00 2,100.00
0.010 O/H Mandor 250,000.00 2,500.00
39,255.00
55 1,00 M2 Pasangan Acian
8.520 Kg Semen Portland 3,500.00 29,820.00
0.300 O/H Pekerja 160,000.00 48,000.00
0.200 O/H Tukang 190,000.00 38,000.00
0.020 O/H Kepala tukang 210,000.00 4,200.00
0.013 O/H Mandor 250,000.00 3,250.00
123,270.00
56 1,00 M2 Pintu Lipat (Rolling Door Aluminium)
1.000 M2 Pintu Lipat 550,000.00 550,000.00
1.000 O/H Pekerja 160,000.00 160,000.00
1.000 O/H Tukang 190,000.00 190,000.00
0.100 O/H Kepala tukang 210,000.00 21,000.00
0.050 O/H Mandor 250,000.00 12,500.00
933,500.00
57 1,00 M' Memasang 1 m’ talang ½ lingkaran D-15 cm seng plat bjls 30 lebar 45 cm
1.050 M' Seng Plat 34,787.50 36,526.88
0.010 Kg Paku 1cm-2.5cm 42,600.00 426.00
0.080 Kg Besi Strip 550,000.00 44,000.00
0.100 O/H Pekerja 160,000.00 16,000.00
0.100 O/H Tukang 190,000.00 19,000.00
0.015 O/H Kepala tukang 210,000.00 3,150.00
0.005 O/H Mandor 250,000.00 1,250.00
120,352.88
 HARGA JUMLAH
NO. URAIAN PEKERJAAN SATUAN HARGA
( Rp. ) ( Rp. )
1 2 3 4

58 1,00 BH Penampungan Air Fiberglass

0.870 Kg Fiber Glass 2000 liter 3,800,000.00 3,306,000.00
0.400 H/O Pekerja 160,000.00 64,000.00
0.270 H/O Tukang Kayu 190,000.00 51,300.00
0.027 H/O Kepala Tukang 210,000.00 5,670.00
0.014 H/O Mandor 250,000.00 3,500.00
3,430,470.00

59 1,00 M' Memasang 1 m’ PIPA Talang PVC 1/2 Lingkaran Diameter 8"
1.050 M' PIPA Talang PVC 1/2 Lingkaran Diameter 8" 33,062.50 34,715.63
0.010 Kg Paku 1cm-2.5cm 36,800.00 368.00
0.080 Kg Besi Strip 550,000.00 44,000.00
0.100 O/H Pekerja 160,000.00 16,000.00
0.100 O/H Tukang 190,000.00 19,000.00
0.015 O/H Kepala tukang 210,000.00 3,150.00
0.005 O/H Mandor 250,000.00 1,250.00
118,483.63
60 1,00 BH Penampungan Air Fiberglass
1.000 Kg Fiber Glass 1000 liter 3,800,000.00 3,800,000.00
0.120 ls Perlengkapan 98,978.00 11,877.36
3.000 H/O Pekerja 160,000.00 480,000.00
4.500 H/O Tukang Kayu 190,000.00 855,000.00
0.900 H/O Kepala Tukang 210,000.00 189,000.00
0.090 H/O Mandor 250,000.00 22,500.00
5,358,377.36
61 1,00 M' Pasang pipa PVC type AW dia 4"
1.200 Kg Pipa PVC dia 4" 76,187.50 91,425.00
1.000 Kg Perlengkapan 22,856.25 22,856.25
0.081 H/O Pekerja 160,000.00 12,960.00
0.135 H/O Tukang Kayu 190,000.00 25,650.00
0.014 H/O Kepala Tukang 210,000.00 2,835.00
0.004 H/O Mandor 250,000.00 1,025.00
156,751.25
62 1,00 M' - Pipa Giv 2"Tebal 2,3 panjang 6 m
1.200 Kg - Pipa Giv 2"Tebal 2,3 panjang 6 m 99,401.50 119,281.80
1.000 Kg Perlengkapan 29,820.45 29,820.45
0.081 H/O Pekerja 160,000.00 12,960.00
0.135 H/O Tukang Kayu 190,000.00 25,650.00
0.014 H/O Kepala Tukang 210,000.00 2,835.00
0.004 H/O Mandor 250,000.00 1,025.00
191,572.25
63 1,00 UNIT SEPTICTANK DAN RESAPAN
0.375 M3 Cor Beton Bertulang 1:2:3 8,063,840.00 3,023,940.00
0.345 M3 Beton Tumbuk 1:3:5 39,000.00 13,455.00
1.295 M3 Pasangan Batu Tela 1:2 3,150.00 4,079.25
7.500 M2 Plesteran 1:2 640,000.00 4,800,000.00
1.500 M1 Pipa Hawa Gip 2" 90,083.33 135,125.00
3.000 M1 Pipa PVC dilubangi 4" 76,187.50 228,562.50
3.750 M3 Galian Biasa 126,250.00 473,437.50
0.630 M3 Tanah Pilihan 275,000.00 173,250.00
0.599 M3 Ijuk 100,000.00 59,850.00
0.536 M3 Kerikil 1,870,000.00 1,001,385.00
0.504 M3 Pasir Urug 440,000.00 221,760.00
3.000 O/h Pekerja 160,000.00 480,000.00
10,614,844.25
64 1,00 M' PASANG KRAN AIR
1.000 Kg - Krant merek AER 98,978.00 98,978.00
0.025 Kg Seal Tape 11,500.00 287.50
0.010 H/O Pekerja 22,856.25 228.56
0.100 H/O Tukang Kayu 160,000.00 16,000.00
0.010 H/O Kepala Tukang 190,000.00 1,900.00
0.005 H/O Mandor 210,000.00 1,050.00
0.200 H/O Tukang Pipa 190,000.00 38,000.00
156,444.06
65 1,00 M' PASANG Floor Drain
1.000 Kg Floor Drain 46,875.00 46,875.00
0.010 H/O Pekerja 160,000.00 1,600.00
0.100 H/O Tukang Kayu 190,000.00 19,000.00
0.010 H/O Kepala Tukang 210,000.00 2,100.00
0.005 H/O Mandor 250,000.00 1,250.00
70,825.00
66 1,00 M' Washbak Almunium
1.000 Kg Stainless Steel 1 Lobang 2,250,000.00 2,250,000.00
0.025 Kg Water drain + asesoris 287,500.00 7,187.50
0.010 H/O Pekerja 160,000.00 1,600.00
0.100 H/O Tukang Kayu 190,000.00 19,000.00
0.010 H/O Kepala Tukang 210,000.00 2,100.00
0.005 H/O Mandor 250,000.00 1,250.00
2,281,137.50
 HARGA JUMLAH
NO. URAIAN PEKERJAAN SATUAN HARGA
( Rp. ) ( Rp. )
1 2 3 4

67 1,00 M' Pasang pipa PVC type AW dia 1"

1.200 Kg Pipa PVC dia 4" 51,750.00 62,100.00
1.000 Kg Perlengkapan 29,820.45 29,820.45
0.081 H/O Pekerja 160,000.00 12,960.00
0.135 H/O Tukang Kayu 190,000.00 25,650.00
0.014 H/O Kepala Tukang 210,000.00 2,835.00
0.004 H/O Mandor 250,000.00 1,025.00
134,390.45
68 1,00 Bh Memasang 1 Bh krant dia 3/4" atau 1/2"
1.000 BH krant dia 3/4" 40,250.00 40,250.00
0.010 H/O Pekerja 160,000.00 1,600.00
0.100 H/O Tukang Kayu 190,000.00 19,000.00
0.010 H/O Kepala Tukang 210,000.00 2,100.00
0.005 H/O Mandor 250,000.00 1,250.00
64,200.00
69 1,00 M2 PEK.LANTAI KAYU BESI
0.024 M3 Papan Lantai Kayu Besi 3mm 10,527,000.00 252,648.00
0.020 M3 Kayu Besi 5/10 10,527,000.00 210,540.00
0.300 KG Paku Campuran 42,600.00 12,780.00
0.600 H/O Pekerja 160,000.00 96,000.00
1.500 H/O Tukang Kayu 190,000.00 285,000.00
0.150 H/O Kepala Tukang 210,000.00 31,500.00
0.150 H/O Mandor 250,000.00 37,500.00
925,968.00
70 1,00 M' Kolom Praktis Beton Bertulang (11 x 11) cm
0.002 m³ Kayu Kelas III 5,650,000.00 11,300.00
0.010 kg Paku 5 cm - 12 cm 42,600.00 426.00
1.200 liter Minyak Bekisting 50,000.00 60,000.00
3.000 kg Besi Beton Polos 18,000.00 54,000.00
0.450 kg Kawat Beton 25,000.00 11,250.00
0.080 kg Portlan Cement 3,500.00 280.00
0.006 m³ Pasir Beton 1,500,000.00 9,000.00
0.009 m³ Kerikil 1,870,000.00 16,830.00
0.180 H/O Pekerja 160,000.00 28,800.00
0.020 H/O Tukang Kayu 190,000.00 3,800.00
0.006 H/O Kepala Tukang 210,000.00 1,260.00
0.009 H/O Mandor 250,000.00 2,250.00
199,196.00
71 1,00 M' Ring Balok Beton Bertulang (10 x 15) cm
0.003 m³ Kayu Kelas III 5,650,000.00 16,950.00
0.020 kg Paku 5 cm - 12 cm 42,600.00 852.00
1.200 liter Minyak Bekisting 50,000.00 60,000.00
3.600 kg Besi Beton Polos 18,000.00 64,800.00
0.500 kg Kawat Beton 25,000.00 12,500.00
0.110 kg Portlan Cement 3,500.00 385.00
0.009 m³ Pasir Beton 1,500,000.00 13,500.00
0.015 m³ Kerikil 1,870,000.00 28,050.00
0.297 H/O Pekerja 160,000.00 47,520.00
0.033 H/O Tukang Kayu 190,000.00 6,270.00
0.010 H/O Kepala Tukang 210,000.00 2,100.00
0.015 H/O Mandor 250,000.00 3,750.00
256,677.00
72 1,00 M2 Membuat Pintu/Jendela dengan Besi Hollow
2.200 m' Besi Hollow 40x40x4 mm 42,500.00 93,500.00
3.200 m' Besi Hollow 30x30x3 mm 42,500.00 136,000.00
1.000 ls Asscesoris (Perkuatan, las, dll) 150,000.00 150,000.00
1.050 H/O Pekerja 160,000.00 168,000.00
1.050 H/O Tukang Kayu 190,000.00 199,500.00
0.105 H/O Kepala Tukang 210,000.00 22,050.00
0.052 H/O Mandor 250,000.00 13,000.00
782,050.00
73 1,00 M2 Pasang Kawat Harmonika
1.200 m' Kawat Harmonika 172,500.00 207,000.00
0.050 kg Paku Biasa 42,600.00 2,130.00
0.002 m' Kayu Besi 9,250,000.00 16,650.00
0.100 H/O Pekerja 160,000.00 16,000.00
0.100 H/O Tukang Kayu 190,000.00 19,000.00
0.010 H/O Kepala Tukang 210,000.00 2,100.00
0.001 H/O Mandor 250,000.00 125.00
263,005.00
 RENCANA ANGGARAN BIAYA ( RAB )
PEKERJAAN : PERENCANAAN PEMBANGUNAN RUANG PRAKTEK SISWA (RPS) (A)
SMK YPPGI JEHEZKIEL DUMUPA IDAKEBO
LOKASI : KABUPATEN DOGIYAI
TAHUN : 2019

HARGA JUMLAH
No. URAIAN - PEKERJAAN VOLUME STN SATUAN HARGA
( Rp. ) ( Rp. )
1 2 3 4 5 6

I. PEKERJAAN PENDAHULUAN
1 Pembersihan Lokasi 180.00 M2 26,500.00 4,770,000.00
2 Pengukuran / Pasang Bouwplank 54.00 M1 146,552.00 7,913,808.00
12,683,808.00

II. PEKERJAAN TANAH

1 Galian Tanah Pondasi 52.64 M3 126,250.00 6,645,800.00
2 Urugan Tanah kembali 17.55 M3 92,500.00 1,623,066.67
3 Timbunan Tanah Biasa di Bawah Lantai 58.43 M3 376,250.00 21,982,739.98
5 Urugan Pasir Bawah Pondasi 6.23 M3 1,850,500.00 11,522,249.28
41,773,855.93

III. PEKERJAAN PASANGAN DAN BETON

1 Pondasi Batu Kali 19.18 M3 3,587,410.00 68,792,174.16
2 Anstamping Batu Kali 10.31 M3 2,634,750.00 12,159,371.25
3 Kolom 20/20 Beton Bertulang, 22.5 Mpa 2.68 M3 8,371,595.00 22,469,360.98
4 Sloof Beton Bertulang 15 /20 , 22.5 Mpa 2.26 M3 8,086,240.00 18,242,557.44
5 Ring Balok Beton Bertulang 10/15 , 22.5 Mpa 1.13 M3 8,388,545.00 9,462,278.76
6 Plat Beton Kanopi pada Kolom 1.28 M3 8,371,595.00 10,715,641.60
7 Dinding Batu Tela 1 : 4 42.13 M2 636,125.00 26,797,401.75
8 Batu Tela 1 : 4 untuk Ornamen dan Tangga 24.39 M2 636,125.00 15,514,452.63
9 Plesteran Dinding T. 1.5 cm 1 : 4 98.17 M2 116,702.40 11,456,908.01
10 Plesteran Kolom Beton 56.32 M2 116,702.40 6,572,679.17
11 Plesteran Beton Kanopi dan Ornamen 29.12 M2 116,702.40 3,398,373.89
12 Acian Dinding Batu Tela 98.17 M2 123,270.00 12,101,662.44
13 Acian Kolom Beton 56.32 M2 123,270.00 6,942,566.40
14 Acian Beton Kanopi dan Ornamen 29.12 M2 123,270.00 3,589,622.40
15 Ornamen Noken dan Cendrawasih 1.00 Ls 5,000,000.00 5,000,000.00
233,215,050.87

IV. PEKERJAAN KAYU

1 Pas. Kuda - Kuda 5/10 Kayu Besi 1.63 M3 13,670,835.00 22,242,448.55
2 Pas. Gording 5/10 Kayu Matoa 1.59 M3 8,980,200.00 14,300,070.48
3 Pas. Dinding Lambersering Kayu Besi 129.70 M2 1,005,280.00 130,385,218.11
4 Pas. Rangka Lantai dan Lantai Papan 3mm Kayu Besi 130.00 M2 925,968.00 120,375,840.00
5 Pas. Dudukan Rangka Lantai 10/10 Kayu Besi 0.84 M3 13,670,835.00 11,483,501.40
6 Pas. Kusen Pintu / Jendela 5/10 Kayu Besi 0.68 M3 15,807,250.00 10,734,703.48
7 Pas. Listplank 2x2/25 Kayu Besi 12.74 M2 161,760.00 2,060,175.36
8 Pas. List Plafond 1/4 112.90 M1 41,113.00 4,641,657.70
9 Pas. Pintu Panil kaca dan Papan Kayu Besi Kelas 1 10.04 M2 866,400.00 8,698,656.00
10 Pas. Jendela Panil Kaca 3 mm 11.74 M2 940,131.25 11,039,021.14
335,961,292.21

V. PEKERJAAN ATAP DAN PLAFOND

1 Pas. Seng Gelombang BJLS Gelombang Biru 30 236.80 M2 192,673.25 45,624,832.93
2 Pas. Nok Seng Plat BJLS 0.30 43.00 M' 73,144.68 3,145,221.24
3 Pas. Plafond Tripleks + Rangka 199.31 M2 363,455.00 72,440,797.58
121,210,851.74

VI. PEKERJAAN INSTALASI LISTRIK

1 Lampu SL 40 Watt 8.00 Ttk 394,009.20 3,152,073.60
2 Lampu SL 25 watt 9.00 Ttk 366,179.20 3,295,612.80
3 Saklar Ganda 2.00 Ttk 450,538.00 901,076.00
4 Saklar Tunggal 1.00 Ttk 447,513.00 447,513.00
5 Stop Kontak 200 Watt 4.00 Ttk 460,278.50 1,841,114.00
6 Sekering Box 1 Group 1.00 Unit 448,799.67 448,799.67
7 Pemasangan Listrik 1.00 Ls 10,000,000.00 10,000,000.00

20,086,189.07
 HARGA JUMLAH
No. URAIAN - PEKERJAAN VOLUME STN SATUAN HARGA
( Rp. ) ( Rp. )
1 2 3 4 5 6

VII. PEKERJAAN BESI, KUNCI DAN PENGGANTUNG

1 Kunci Tanam 2 Slaag 4.00 Bh 318,000.00 1,272,000.00
2 Engsel Pintu 4" 12.00 Bh 79,565.00 954,780.00
3 Engsel Jendela 3" 76.00 Bh 71,034.50 5,398,622.00
4 Kait Angin Jungkit 36.00 Bh 84,042.00 3,025,512.00
5 Grendel Jendela 36.00 Bh 101,950.00 3,670,200.00
6 Pas. Pintu Tralis Besi Hollow 10.04 M2 782,050.00 7,851,782.00
7 Pas. Jendela Tralis Besi Hollow 11.74 M2 782,050.00 9,182,831.10
31,355,727.10
VIII. PEKERJAAN INSTALASI SANITAIR ( INSTALASI AIR BERSIH )
1 Penampungan Air Fiberglass 1.00 Bh 5,358,377.36 5,358,377.36
2 Memasang PIPA Talang PVC 1/2 Lingkaran d 8" 59.00 M1 118,483.63 6,990,533.88
3 Kayu Besi 10/10 Penyangga Penampungan Air 0.19 M3 156,751.25 29,782.74
4 Memasang PIPA PVC Diameter 4" 8.00 M1 134,390.45 1,075,123.60
5 Memasang PIPA PVC Diameter 1" 5.00 M1 64,200.00 321,000.00
6 Memasang Kran Air 1.00 Bh 156,444.06 156,444.06
7 Pas. Pondasi Batu Kali 1.30 M3 3,587,410.00 4,649,283.36
8 Pas. Anstamping Batu Kali 0.49 M3 3,240,840.00 1,588,011.60
9 Pas. Batu Rolag 0.58 M3 636,125.00 366,408.00
20,534,964.60
IX. PEKERJAAN PENGECATAN
1 Mengecat Tembok 183.61 M2 33,936.71 6,231,187.20
2 Mengecat Plafond 199.31 M2 55,855.00 11,132,549.42
3 Mengecat Dinding Lambersering Luar dan Dalam 259.40 M2 66,582.70 17,271,605.65
4 Residu Kuda - Kuda / Gording - 236.80 M2 23,983.65 5,679,304.34
40,314,646.60

X. PEKERJAAN AKHIR
1 Pembersihan Akhir 1.00 Ls 1,500,000.00 1,500,000.00
2 As Built Drawing 1.00 Ls 5,000,000.00 5,000,000.00
6,500,000.00

Jayapura, April 2019

ENGINERING ESTIMATE ( 'E'E )

PEKERJAAN : PERENCANAAN PEMBANGUNAN RUANG PRAKTEK SISWA (RPS) (A)
SMK YPPGI JEHEZKIEL DUMUPA IDAKEBO
LOKASI : KABUPATEN DOGIYAI
TAHUN : 2019

REKAPITULASI AKHIR
I. PEKERJAAN PENDAHULUAN Rp. 12,683,808.00
II. PEKERJAAN TANAH Rp. 41,773,855.93
III. PEKERJAAN PASANGAN DAN BETON Rp. 233,215,050.87
IV. PEKERJAAN KAYU Rp. 335,961,292.21
V. PEKERJAAN ATAP DAN PLAFOND Rp. 121,210,851.74
VI. PEKERJAAN INSTALASI LISTRIK Rp. 20,086,189.07
VII. PEKERJAAN BESI, KUNCI DAN PENGGANTUNG Rp. 31,355,727.10
 #REF!
000000000000
#REF!
#REF!

#REF! #REF! #REF! 1

#REF! #REF! 2
#REF! #REF! #REF! 3
#REF! #REF! #REF! 4
#REF! #REF! 5
#REF! #REF! #REF! 6
#REF! #REF! #REF! 7
#REF! #REF! 8
#REF! #REF! #REF! 9
#REF! #REF! #REF!
#REF! #REF!
#REF! #REF!

#REF!

000950000000
000000000000
1,250,000.00
950,000,000.00

000 0 1
0 2
0 3
950 9 Sembilan Ratus 4
5 Lima Puluh 5
0 Juta 6
000 0 7
0 8
0 9
000 0
0
0

# Sembilan Ratus Lima Puluh Juta Rupiah #

000146940750
000000000000
1,250,000.00
146,940,750.00

000 0 1
0 2
0 3
146 1 Seratus 4
4 Empat Puluh 5
6 Enam Juta 6
940 9 Sembilan Ratus 7
4 Empat Puluh 8
0 Ribu 9
750 7 Tujuh Ratus
5 Lima Puluh
0

# Seratus Empat Puluh Enam Juta Sembilan Ratus Empat Puluh Ribu Tujuh Ra
Satu
Dua
Tiga
Empat
Lima
Enam
Tujuh
Delapan
Sembilan

1,250,000.00 2 2500000
1,500,000.00 2 3000000
2,500,000.00 2 5000000
10,500,000.00
Satu
Dua
Tiga
Empat
Lima
Enam
Tujuh
Delapan
Sembilan
 1,250,000.00 2 2500000
1,500,000.00 2 3000000
2,500,000.00 2 5000000
10,500,000.00
Satu
Dua
Tiga
Empat
Lima
Enam
Tujuh
Delapan
Sembilan

pat Puluh Ribu Tujuh Ratus Lima Puluh Rupiah #

 PEMERINTAH KAB.DEIYAI
BASIC PRICE
TAHUN ANGGARAN 2016

NO URAIAN JENIS SATUAN HARGA

1 2 3 4

A HARGA BAHAN
1 batu gunung M3 Rp 687,500
3 Kerikil Chipping/Split 1 x 2 M3
Rp 1,500,000
2 Kerikil Chipping/Split 2 x 3 M3 Rp 1,500,000
3 Kerikil Chipping/Split 3 x 5 M3
Rp 1,500,000
3 Batako press 8 X 13 X 27 Bh Rp 15,781
4 Batako press 10 X 18 X 30 Bh Rp 15,938
5 Batako press 8 X 10 X 20 Bh Rp 15,550
6 Paving block SISI 11,5 CM Bh Rp 29,656
2 BAHAN PASIR / TANAH
1 Pasir Gunung M3 Rp 625,000
2 Pasir Manomani M3 Rp 3,875,000
3 Pasir Cor/Pasang M3 Rp 3,875,000
4 Sirtu / Urugan Pilihan M3
Rp 750,000
5 Tanah urug M3 Rp 812,500
3 BAHAN KAYU
1 Material Kwari M3 Rp 750,000
2 Papan kayu kelas I (kayu besi) M3
Rp 7,875,000
3 Papan kayu kelas II (kayu matoa) M3
Rp 5,781,250
4 Balok kayu kelas I (kayu besi) Uk. 5/10, 6/12 M3
Rp 7,875,000
5 Balok kayu kelas I (kayu besi) Uk. 10/10, 12/12 M3
Rp 7,875,000
6 Balok kayu kelas II (kayu Matoa) Uk. 5/10,10/10,12/12 M3 Rp 5,781,250
7 Balok kayu kelas I (kayu besi) Uk. 5/5 M3 Rp 7,875,000
8 Balok kayu kelas II (kayu Matoa) Uk. 5/5 M3
Rp 5,781,250
9 Balok kayu cina 5/5 M3 Rp 5,625,000
10 Balok kayu cina 5/10, 10/10 M3
Rp 5,625,000
11 Papan Kayu Cina M3 Rp 5,625,000
12 Papan lambersering kayu Besi M3
Rp 9,125,000
13 Papan lambersering kayu agatis/ Marsawa M3
Rp 7,890,625
14 Kayu Amo pjg 3 m Bh Rp 123,438
15 Tripleks 3 mm Lbr Rp 83,906
16 Multi pleks 9 mm Lbr Rp 256,250
17 Tripleks 5 mm Lbr Rp 140,625
18 Teakwood 122 x 244 cm Lbr Rp 159,375
19 Formika 122 x 244 cm Lbr Rp 154,688
2 BAHAN ATAP
1 Seng gelombang BjLs 30 Lbr Rp 119,688
2 Seng gelombang BjLs 20 Lbr Rp 71,094
3 Seng plat BjLs 30 lebar 45 cm Lbr Rp 46,094

19
NO URAIAN JENIS SATUAN HARGA

1 2 3 4
4 Seng plat BjLs 30 lebar 40 cm Lbr Rp 34,688
5 Seng plat BjLs 30 lebar 30 cm Lbr Rp 28,594
6 Seng plat BjLs 20 lebar 45 cm Lbr Rp 32,656
7 Seng plat BjLs 20 lebar 40 cm Lbr Rp 30,938
8 Seng plat BjLs 20 lebar 30 cm Lbr Rp 29,844
9 Seng plat BjLs 30 pelapis pintu KM Lbr Rp 214,063
10 Seng plat BjLs 20 pelapis pintu KM Lbr Rp 98,438
11 Atap Calvanium/ Supedek Bj 0,35 Panjang 6 m Lbr Rp 650,000
12 Atap Calvanium/ Supedek Bj. 0,35 Panjang 3 m Lbr Rp 350,000
13 Atap Metal Roof : Lbr Rp 65,000
14 Atap Sakura roof BjLs 0,26 Lbr Rp 57,656
15 Atap Multiroof BjLs 0,3 Lbr Rp 165,000
16 Nok Sakura roof BjLs 0,2 Lbr Rp 43,750
17 Nok Multiroof BjLs 0,25 Lbr Rp 95,000
18 Nok Sakura roof BjLs 0,3 Lbr Rp 43,750
19 Atap Star roof BjLs 0,25 Lbr Rp 57,656
20 Nok Star roof BjLs 0,25 Lbr Rp 43,750
21 roof light fibreglass (180x90) cm Lbr Rp 276,563
22 Kaca bening 3 mm M 2
Rp 395,313
23 Kaca rayband 3 mm M 2
Rp 417,188
24 Kaca Bening 5 mm M 2
Rp 459,375
25 Kaca rayband 5 mm M2 Rp 465,625
26 Kaca lovers 6 klip polos + teralis set Rp 312,500
27 Kaca lovers 6 klip rayband + teralis set Rp 350,000
28 Kaca lovers 7 klip polos + teralis set Rp 325,000
29 Kaca lovers 7 klip rayband + teralis set Rp 362,500
30 Kaca lovers 8 klip polos + teralis set Rp 418,750
31 Kaca lovers 8 klip rayband + teralis set Rp 437,500
32 Kaca cermin M 2
Rp 450,000
33 Glas wall M2 Rp 687,500
34 Kunci 2 slaag kuda terbang kecil Bh Rp 135,000
35 Kunci 2 slaag kuda terbang besar Bh Rp 356,250
36 Kunci 2 slaag yale kecil Bh Rp 150,000
37 Kunci 2 slaag yale besar Bh Rp 250,000
38 Kunci 2 slaag merk ATS kecil Bh Rp 180,000
39 Kunci 2 slaag merk ATS besar Bh Rp 250,000
40 Kunci 2 slaag merk sobar kecil Bh Rp 150,000
41 Kunci 2 slaag merk sobar besar Bh Rp 250,000
42 Kunci Slot (40") Bh Rp 40,000
43 Engsel H pintu ( 110 x 55 ) Bh Rp 20,000
44 Engsel H jendela ( 80 x 50 ) Bh Rp 15,000
45 Kunci 1 slaag Bh Rp 186,750
46 Engsel ring nilon pintu ( 3 x 4 ) Bh Rp 53,125
47 Engsel ring nilon jendela ( 3 x 2,5 ) Bh Rp 38,281

20
NO URAIAN JENIS SATUAN HARGA

1 2 3 4
48 Kait angin biasa Bh Rp 18,750
49 Kait angin merk sobar Bh Rp 34,375
50 Grendel jendela kecil Bh Rp 21,875
51 Grendel jendela besar Bh Rp 29,688
52 Grendel jendela + penarik Bh Rp 25,938
53 Grendel pintu kecil Bh Rp 31,250
54 Grendel pintu besar Bh Rp 40,625
55 Kunci gembok kecil ( 20 " ) Bh Rp 20,000

21
NO URAIAN JENIS SATUAN HARGA

1 2 3 4
56 Kunci gembok sedang ( 40") Bh Rp 45,000
57 Kunci gembok besar ( 60" ) Bh Rp 65,000
58 Tarikan jendela Bh Rp 25,938
59 Door Closer Bh Rp 510,938
60 Door Holder Bh Rp 510,938
61 Door Stop Bh Rp 510,938

5 BAHAN PAKU / BAUT

1 Paku campuran ( ≥ 5 cm) Kg Rp 39,875
2 Pipa Giv 4" T. 5 mm M' Rp 343,750
3 Paku seng Kg Rp 43,500
4 Paku tripleks Kg Rp 43,500
5 Paku 3 cm Kg Rp 43,500
6 Paku 4 cm Kg Rp 43,500
10 Baut dia 14 Bh Rp 29,000
13 Besi Ulir Kg Rp 34,000
14 Besi polos dia. 12 mm (7.44 kg/btg) Kg Rp 23,000
15 Besi polos dia. 16 mm (10.64 kg/btg) Kg Rp 25,000
16 Besi polos dia. 16 mm (18.96 kg/btg) Kg Rp 20,000
17 Besi polos dia. 25 mm (46.30 kg/btg) Kg Rp 23,000
18 Besi beton ulir dia 12 mm Kg Rp 83,000
19 Besi siku ukuran 3 x 3 Panjang 6 m Btg Rp 288,188
20 Besi siku ukuran 4 x 4 Panjang 6 m Btg Rp 348,000
21 Besi siku ukuran 5 x 5 Panjang 6 m Btg Rp 444,063
22 Besi siku ukuran 7 x 7 Panjang 6 m Btg Rp 600,000
23 Besi Strip Kg Rp 18,125
24 Besi Strip 2x3 M' Rp 58,906
25 Kawat harmonika lebar 1 m M' Rp 152,250
26 Besi jaring kawat baja Kg Rp 261,000
27 Kawat harmonika lebar 1,5 m M' Rp 208,438
28 Kawat duri M' Rp 26,100
29 Kawat Duri Kg Rp 279,642.86
30 Kawat ikat Kg Rp 99,688
31 Kawat ram lebar 90 cm M' Rp 54,375
32 Kawat ram lebar 1 m M' Rp 54,375
33 Kawat ram ayak pasir lebar 1 m M' Rp 54,375
34 Kawat ram has nyamuk lebar 1 m parabola M' Rp 54,375
35 Kawat ram has nyamuk lebar 1 m plastik M' Rp 37,519

6 BAHAN LANTAI / SANITAIR

1 Keramik putih polos 20 x 20 cm Bh Rp 6,344
2 Keramik motif 20 x 20 cm Anti Slip Bh Rp 6,344
3 Keramik putih polos 30 x 30 cm Bh Rp 15,225
4 Keramik dasar polos bercorak 30 x 30 cm Bh Rp 15,344
5 Keramik motif 30 x 30 cm Bh Rp 15,344
22
NO URAIAN JENIS SATUAN HARGA

1 2 3 4
6 Keramik putih polos 40 x 40 cm Bh Rp 26,573
7 Keramik dasar polos bercorak 40 x 40 cm Bh Rp 28,802
8 Keramik motif 40 x 40 cm Bh Rp 28,802
9 Keramik putih polos 20 x 25 cm Bh Rp 8,984
10 Keramik motif 20 x 25 cm Bh Rp 8,984
11 Keramik putih polos 10 x 20 cm Bh Rp 7,500
12 Keramik motif 10 x 20 cm Bh Rp 8,391
13 Kuku keramik Bh Rp 4,219
14 Plint keramik 10 x 40 Bh Rp 17,500
15 Ubin Keramik Motif 10x10 Bh Rp 6,406
16 Ubin Keramik Motif 10x20 Bh Rp 8,391
17 Ubin Keramik Motif 20x20 Bh Rp 9,375
18 Ubin Keramik Motif 30x30 Bh Rp 15,344
19 Ubin keramik Motif 10x40 Bh Rp 12,876
20 Kloset duduk porselen Bh Rp 1,026,563
21 Kloset duduk lengkap Bh Rp 3,234,375
22 Kloset jongkok porselen leher bundar Bh Rp 309,375
23 Kloset jongkok porselen leher angsa Bh Rp 320,000
24 Kloset jongkok TOTO Bh Rp 564,000
25 Urinoir KIA Bh Rp 1,700,000
26 Wastafel Bh Rp 1,100,000
27 Krant merek AER Bh Rp 110,000
28 Floor Drain Bh Rp 46,875
29 kran air 3/4" Bh Rp 46,875
30 Pompa air sanyo kecil Bh Rp 780,000
31 Pompa air sanyo besar Bh Rp 1,300,000
32 Pompa air DAB besar Bh Rp 840,000
33 Fiber glass 200 LTR Bh Rp 600,000
34 Fiber glass 1000 liter Bh Rp 3,421,000
35 Dop Bak plastik Bh Rp 18,750
36 Dop Bak stainles Bh Rp 37,500
37 Bak Cuci stainles steil 2 mata Bh Rp 2,250,000
38 Water drain + asesoris set Rp 187,500
39 Floor Drain stainles Bh Rp 46,875
40 Floor Drain plastik Bh Rp 26,563
41 Porselin 10x10 bh Rp 12,000
42 Porselin 11x11 bh Rp 12,000
43 Pipa PVC dia 1/2" ( Panjang 4 m ) M' Rp 10,938
44 Pipa PVC dia 3/4" ( Panjang 4 m ) M' Rp 13,675
45 Pipa PVC dia 1" ( Panjang 4 m ) M' Rp 13,578
46 Pipa PVC dia 1.5" ( Panjang 4 m ) M' Rp 24,609
47 Pipa PVC f 2" ( Panjang 4 m ) M' Rp 32,031
48 Pipa PVC f 3" ( Panjang 4 m ) M' Rp 43,750
49 Pipa PVC f 4" ( Panjang 4 m ) M' Rp 55,469

23
NO URAIAN JENIS SATUAN HARGA

1 2 3 4
50 Samb L ( knee) Pipa PVC dia 1/2" Bh Rp 10,000
51 Samb L (knee) Pipa PVC dia 3/4" Bh Rp 14,063
52 Samb L (knee) Pipa PVC dia 1" Bh Rp 17,188
53 Samb L (knee) Pipa PVC dia 1.5" Bh Rp 18,750
54 Samb L (knee) Pipa PVC f 2" Bh Rp 23,438
55 Samb L (knee) Pipa PVC f 3" Bh Rp 34,375
56 Samb L (knee) Pipa PVC f 4" Bh Rp 42,188
57 Sok Pipa PVC dia 3/4" Bh Rp 15,625
58 Sok Pipa PVC dia 1" Bh Rp 15,625
59 Sok Pipa PVC dia 1.5" Bh Rp 8,750
60 Sok Pipa PVC f 2" Bh Rp 23,438
61 Sok Pipa PVC f 3" Bh Rp 32,813
62 Sok Pipa PVC f 4" Bh Rp 40,625
63 Samb T Sokket Pipa PVC dia 1/2" Bh Rp 11,563
64 Samb T Sokket Pipa PVC dia 3/4" Bh Rp 15,625
65 Samb T Sokket Pipa PVC dia 1" Bh Rp 18,750
66 Samb T Sokket Pipa PVC dia 1.5" Bh Rp 20,313
67 Samb T Sokket Pipa PVC f 2" Bh Rp 23,438
68 Samb T Sokket Pipa PVC f 3" Bh Rp 34,375
69 Samb T Sokket Pipa PVC f 4" Bh Rp 42,188
70 Pipa GIV f 1/2" ( Panjang 6 m ) M' Rp 40,052
71 Pipa GIV 3/4" ( Panjang 6 m ) M' Rp 51,563
72 Pipa GIV f 1" ( Panjang 6 m ) M' Rp 61,563
73 Pipa GIV f 1.5" ( Panjang 6 m ) M' Rp 81,458
74 Pipa GIV f 2" ( Panjang 6 m ) M' Rp 91,771
75 Pipa GIV f 3" ( Panjang 6 m ) M' Rp 231,250
76 Pipa GIV f 4" ( Panjang 6 m ) M' Rp 343,750
77 Pipa GIV f 6" ( Panjang 6 m ) M' Rp 1,062,500
78 Samb. L ( knee) Pipa GIV dia 1/2" Bh Rp 45,000
79 Samb L (knee) Pipa GIV dia 3/4" Bh Rp 60,000
80 Samb L (knee) Pipa GIV dia 1" Bh Rp 65,000
81 Samb L (knee) Pipa GIV dia 1.5" Bh Rp 75,000
82 Samb L (knee) Pipa GIV f 2" Bh Rp 85,000
83 Samb L (knee) Pipa GIV f 3" Bh Rp 95,000
84 Samb L (knee) Pipa GIV f 4" Bh Rp 120,000
85 Sok Pipa GIV dia 1/2" Bh Rp 50,000
86 Sok Pipa GIV dia 3/4" Bh Rp 60,000
87 Sok Pipa GIV dia 1" Bh Rp 65,000
88 Sok Pipa GIV dia 1.5" Bh Rp 75,000
89 Sok Pipa GIV f 2" Bh Rp 85,000
90 Sok Pipa GIV f 3" Bh Rp 95,000
91 Sok Pipa GIV f 4" Bh Rp 120,000
92 Samb T Sokket Pipa GIV dia 1/2" Bh Rp 50,000
93 Samb T Sokket Pipa GIV dia 3/4" Bh Rp 60,000

24
 NO URAIAN JENIS SATUAN HARGA

1 2 3 4
94 Samb T Sokket Pipa GIV dia 1" Bh Rp 65,000
95 Samb T Sokket Pipa GIV dia 1.5" Bh Rp 75,000
96 Samb T Sokket Pipa GIV f 2" Bh Rp 85,000
97 Samb T Sokket Pipa GIV f 3" Bh Rp 90,000
98 Samb T Sokket Pipa GIV f 4" Bh Rp 125,000
99 Pipa Talang PVC 1/2 lingkaran dia 8" M' Rp 218,000
100 Talang karet lebar 60 cm M' Rp 50,000
101 Ijuk Kg Rp 30,000
102 Tali Ijuk Kg Rp 40,000

8 BAHAN SEMEN
1 Semen PC 50 Kg Kg Rp 6,250
2 Semen PC 1 Kg Kg Rp 6,250
3 Semen warna Kg Rp 31,250
9 BAHAN CAT
1 Cat tembok Kg Rp 25,000
2 Cat Tembok (Jotum) Kg Rp 150,000
3 Cat minyak Kg Rp 81,250
4 Koas bh Rp 20,000
5 Minyak cat / thiner A Kg Rp 48,438
6 Minyak cat / thiner A Spesial Kg Rp 54,688
7 Minyak Bekisting Ltr Rp 76,563
8 Lem Kayu Merk Fox Ltr Rp 62,500
9 Meni kayu / besi Kg Rp 87,500
10 Plamuur Kg Rp 48,438
11 Pelitur Kg Rp 81,250
12 residu Kg Rp 12,188
### 13 Kertas amplas Lbr Rp 11,875
10 BAHAN LISTRIK
1 Kabel NYA 1 x 1,5 M' Rp 8,250
2 Kabel NYA 1 x 2,5 M' Rp 8,594
3 Kabel NYA 1 x 4 M' Rp 17,000
4 Kabel NYM 2 x 1,5 M' Rp 14,688
5 Kabel NYM 2 x 2,5 M' Rp 20,313
6 Kabel NYM 2 x 4 M' Rp 22,500
7 Kabel NYM 3 x 1,5 M' Rp 21,875
8 Kabel NYM 3 x 2,5 M' Rp 25,156
9 Kabel NYM 4 x 2,5 M' Rp 56,256
10 Kabel NYM 2 x 0,75 M' Rp 18,750
11 Kabel NYM M / H M' Rp 7,000
12 Batu Isolator Bh Rp 20,000
13 Tedos / kotak sambungan Bh Rp 20,000
14 Fitting hias biasa Bh Rp 18,750
15 Fitting hias broco Bh Rp 29,688
16 Stop kontak Voltama Bh Rp 26,563
25
NO URAIAN JENIS SATUAN HARGA

1 2 3 4
17 Saklar tunggal Voltama Bh Rp 26,563
18 Saklar ganda Voltama Bh Rp 32,813
19 Saklar tunggal OB / 1B Broco Bh Rp 28,125
20 Stop kontak OB / 1B Broco Bh Rp 31,250
21 Saklar Ganda OB / 1B Broco Bh Rp 34,375
22 Steker Bh Rp 26,563
23 Fitting gantung Bh Rp 15,625
24 Isolasi Unibel Bh Rp 28,125
25 Lampu SL 5 W Philips Bh Rp 40,625
26 Lampu SL 8 W Philips Bh Rp 46,875
27 Lampu SL 9 W Philips Bh Rp 56,250
28 Lampu SL 12 W Philips Bh Rp 58,906
29 Lampu SL 14 W Philips Bh Rp 60,938
30 Lampu SL 15 W Philips Bh Rp 70,625
31 Lampu SL 18 W Philips Bh Rp 75,750
32 Lampu SL 23 W Philips Bh Rp 79,688
33 Lampu TL 10 W Chiyoda Bh Rp 75,000
34 Lampu TL 20 W Chiyoda Bh Rp 156,250
35 Lampu TL 40 W Chiyoda Bh Rp 218,750
36 Lampu TL 10 W Philips Bh Rp 80,675
37 Lampu TL 36 W Philips + box Bh Rp 273,500
38 Lampu TL 40 W Philips Bh Rp 300,000
39 Lampu pijar 10 W Chiyoda Bh Rp 30,000
40 Lampu pijar 15 W Chiyoda Bh Rp 30,000
41 Lampu pijar 25 W Chiyoda Bh Rp 30,000
42 Lampu pijar 40 W Chiyoda Bh Rp 34,000
43 Lampu pijar 60 W Chiyoda Bh Rp 32,000
44 Lampu pijar 75 W Chiyoda Bh Rp 35,000
45 Lampu pijar 100 W Chiyoda Bh Rp 65,000
46 Sekring Khast 1 Group + Sekring asli Bh Rp 250,000
47 Box limit / MCB 1 Group + Limit Asli Bh Rp 104,688
48 Box limit / MCB 2 Group + Limit Asli Bh Rp 184,375
49 Box limit / MCB 4 Group + Limit Asli Bh Rp 350,000
50 Lampu Down Light Bh Rp 107,813
51 Lampu Gantung Bh Rp 882,813
52 Bensin / Premium Bh Rp 25,000
53 Solar Bh Rp 25,000
54 Pelumas Bh Rp 80,000
55 Aspal Bh Rp 30,000
56 Minyak Tanah Bh Rp 25,000
57 Wastafel Bh Rp 529,688
B UPAH KERJA
1 Alat Berat Oh Rp 9,000,000
2 Operator Oh Rp 305,250
3 Pekerja OH Rp 140,250
26
NO URAIAN JENIS SATUAN HARGA

1 2 3 4
4 Tukang OH Rp 170,500
5 Kepala Tukang OH Rp 204,875
6 Mandor OH Rp 253,000

27
1 SMKS AL-Madina Berbasis Pesantren Rp800,000,000.00
2 SMKS YPK Ebenhaizer Nabire Rp800,000,000.00
3 SMK Negeri 2 Nabire Rp800,000,000.00
4 SMK Negeri 1 Dogiyai Rp1,000,000,000.00
5 SMKS YPPGI Idakebo Rp1,000,000,000.00
6 SMK Negeri 1 Paniai Rp1,000,000,000.00
7 SMKS Filadelfia Timika Rp800,000,000.00
8 SMKS Amamapare Timika Rp800,000,000.00
9 SMKS Penerbangan Papua Mimika Rp800,000,000.00

Rp648,000,000.00
 Rp24,000,000.00
Rp24,000,000.00
Rp24,000,000.00
Rp30,000,000.00
Rp30,000,000.00
Rp30,000,000.00
Rp24,000,000.00
Rp24,000,000.00
Rp24,000,000.00

Rp234,000,000.00 Rp117,000,000.00 Rp117,000,000.00