MLA Village Road

Work Estimate Details
Work Information
File Number GBD-APP-E-2018-19-KAREKALLIHALLI-OTI-
500-00-LAKHS
Project Name
Type of Work ORIGINAL
Type of Estimate OrgIrrRdBgBld
Work Estimate Number KPWD/2018-19/RD/WORK_INDENT96042
Work Category Roads
Work Indent Type NORMAL
Work Indent Status TENDERED
Scope of the work Improvements to road from Gowribidanur Town
to Vidhuraswatha via Karekallahalli, Nagareddy
Badavane, Huduti, Nagasandra in Gowribidanur
Taluk, Chickaballapura District. (One Time
Improvements)
(Working Ch 0.00 to 5.70 Km)
Financial Information
Budget Document Reference GO nO:-PW:556:IFA:2018 BANGALORE
DATED:15.11.2018
Administrative Sanction Number
Administratively Approved By
Administratively Approved Date
Administrative Approval Cost 50000000
Grant Provided(INR) 50000000
Head of Account No 5054-04-337-0-01-154
Technical Sanction Number CER No:255/2018-19
Technically Sanctioned By pwd_ce_cbsou-RAVINDRA BABU B L
Technical Sanctioned Date 11/01/2019
Detail Estimate Information

Technically Sanctioned Cost(INR) 44211022.74
Overhead Details
Group Name Overhead Description Amount

Overhead Total(INR) 0
Lumpsum Details
Lumpsum Component Name Lumpsum Value
GST 12% 5305323.0
forestry 1% 442110.0
Tender premium and miscellaneous charges 41544.26
Lumpsum Total(INR) 5788977.26
Improvements to road from Gowribidanur Town to Vidhuraswatha via Karekallahalli, Nagareddy Bad
Page #2 | KPWD/2018-19/RD/WORK_INDENT96042 | KPWD Dn Chikkaballapura | 08/02/2019

Approval Workflow
User-Id/Name Location Timestamp Action/Decision Remarks

Task Details
Prepare Tender pwd_ee5_chi-EE PWD KPWD Dn 2019-01-14 12:17:33.0 Approve
Schedule for CHICKBALLAPUR DN- Chikkaballapura
worksIndent with AJITH H P
Number: KPWD/2018-
19/RD/WORK_INDEN
T96042
Perform Technical pwd_ce_cbsou- K.P.W.D. South Zone 2019-01-11 12:31:39.0 Approve Technical sanction
Sanction for Work RAVINDRA BABU B L accorded
Indent with
KPWD/2018-
19/RD/WORK_INDEN
T96042
Perform Technical pwd_se8_desig- K.P.W.D. South Zone 2019-01-11 12:26:52.0 Send back from Technical sanction
Sanction for Work KALAPPA MOHAN Delegation may be accorded
Indent with SE, Designs Circle
KPWD/2018- Blore
19/RD/WORK_INDEN
T96042
Perform Technical pwd_ee29_dce-PWD K.P.W.D. South Zone 2019-01-11 12:23:09.0 Send back from Comment of TA is for
Sanction for Work DCE ROADS BLR- Delegation kind perusal, This work
Indent with Rajaneesh DCE is included in Approved
KPWD/2018- (Roads) programme Under H/A
19/RD/WORK_INDEN 5054-04-337-0-01-
T96042 154(P) District & Other
Roads Improvements
Vide Govt. Letter PW
566 IFA 2018 dtd: 15-
11-2018 subject to
condition of including in
2018-19 Appendix-E.
Further Administrative
approval is accorded
vide CE Letter dtd:05-
12-2018 for Rs.500.00
Lakhs. The length of
the road considered in
this estimate for
improvements is 5.70
Km. The estimate is
scrutinized based on
CSR 2018-19 of
Bangalore Circle, The
Main provisions are:
Jungle clearing/Earth
work excavation,
Embankment, Earthen
Shoulders,GSB,WMM,
DBM, SDBC, CC drain,
Pipe culvert, Retro-
Reflectorised Traffic
signs, Road marking,
Pavement markers.
The cost of estimate
works out to Rs.500.00
lakhs. The estimate is
cleared vide Zonal
Level TA & ERC
meeting held on 18-12-
2018. Indent may be
considered for
according Technical
sanction vide CER
No:255/2018-19
subject to condition
that 1.The Executive
Engineer has to Follow
the conditions and
instructions mentioned
in the Govt letter dtd:
15-11-2018 & as per
the Proceedings of TA
& ERC dtd:18-12-2018

Task Details
Perform Technical pwd_ta1_road-LEO K.P.W.D. South Zone 2019-01-11 12:20:41.0 Send back from Comment of AE is for
Sanction for Work RAFEL PINTO Delegation kind perusal, This work
Indent with is included in Approved
KPWD/2018- programme Under H/A
19/RD/WORK_INDEN 5054-04-337-0-01-
T96042 154(P) District & Other
Roads Improvements
Vide Govt. Letter PW
566 IFA 2018 dtd: 15-
11-2018 subject to
2018-19 Appendix-E.
12-2018 for Rs.500.00
this estimate for
Km. The estimate is
CSR 2018-19 of
work excavation,
Embankment, Earthen
Shoulders,GSB,WMM,
Pavement markers.
cleared vide Zonal
Level TA & ERC
2018. Indent may be
considered for
according Technical
sanction vide CER
No:255/2018-19
that 1.The Executive
the conditions and
15-11-2018 & as per
& ERC dtd:18-12-2018

Task Details
Perform Technical pwd_ae1_road- K.P.W.D. South Zone 2019-01-11 12:15:46.0 Send back from This work is included in
Sanction for Work USHARANI Delegation Approved programme
Indent with Under H/A 5054-04-
KPWD/2018- 337-0-01-154(P)
19/RD/WORK_INDEN District & Other Roads
T96042 Improvements Vide
Govt. Letter PW 566
IFA 2018 dtd: 15-11-
2018 subject to
2018-19 Appendix-E.
12-2018 for Rs.500.00
this estimate for
Km. The estimate is
CSR 2018-19 of
work excavation,
Embankment, Earthen
Shoulders,GSB,WMM,
Pavement markers.
cleared vide Zonal
Level TA & ERC
2018. Indent may be
considered for
according Technical
sanction vide CER
No:255/2018-19
that
1.The Executive
the conditions and
15-11-2018 & as per
& ERC dtd:18-12-2018
Perform Technical pwd_ta1_road-LEO K.P.W.D. South Zone 2019-01-10 15:50:30.0 Delegate Please verify and put
Sanction for Work RAFEL PINTO up
Indent with
KPWD/2018-
19/RD/WORK_INDEN
T96042
Perform Technical pwd_ee29_dce-PWD K.P.W.D. South Zone 2019-01-09 17:01:00.0 Delegate Please verify and put
Sanction for Work DCE ROADS BLR- up
Indent with Rajaneesh DCE
KPWD/2018- (Roads)
19/RD/WORK_INDEN
T96042
Perform Technical pwd_se8_desig- K.P.W.D. South Zone 2019-01-09 16:08:19.0 Delegate Please verify and put
Sanction for Work KALAPPA MOHAN up
Indent with SE, Designs Circle
KPWD/2018- Blore
19/RD/WORK_INDEN
T96042
Perform Technical pwd_ce_cbsou- K.P.W.D. South Zone 2019-01-08 17:31:46.0 Delegate Please verify and put
Sanction for Work RAVINDRA BABU B L up
Indent with
KPWD/2018-
19/RD/WORK_INDEN
T96042

Task Details
Perform Technical pwd_se4_ban- K.P.W.D. South Zone 2019-01-05 11:49:37.0 Forward Estimate is submitted
Sanction for Work Durgappa K for technical sanction.
Indent with
KPWD/2018-
19/RD/WORK_INDEN
T96042
Perform Technical pwd_ee5_chi-EE PWD KPWD Dn 2019-01-05 10:56:08.0 Forward Submitted for technical
Sanction for Work CHICKBALLAPUR DN- Chikkaballapura sanctioned
Indent with AJITH H P
KPWD/2018-
19/RD/WORK_INDEN
T96042
Submit For Sanction pwd_aee7_gow-AEE 2019-01-05 10:50:12.0 Submit
PWD GOWRIBIDNUR
SUB DN-S
CHANDRASHEKARA

Work Summary List
Category of Name of the Work Estimate Created Date

work Value(INR)
Roads Improvements to road from 44211022.74 01/01/2019 14:31
Gowribidanur Town to Vidhuraswatha
via Karekallahalli, Nagareddy
Badavane, Huduti, Nagasandra in
Gowribidanur Taluk, Chickaballapura
District. (One Time Improvements)
(Working Ch 0.00 to 5.70 Km)
Work Estimate Details
Improvements to road from Gowribidanur Town to Vidhuraswatha via

Karekallahalli, Nagareddy Badavane, Huduti, Nagasandra in Gowribidanur Taluk,
Chickaballapura District. (One Time Improvements) (Working Ch 0.00 to 5.70 Km) :

SR Items
Serial No : 1 | Item Code : 18.11

Item Description : KSRRB 200-8. Clearing and grubbing road land including uprooting rank vegetation, grass,
brush, shrubs, saplings and trees of girth upto 300mm, by manual means, in area of light jungle, removal of stumps,
disposal of unserviceable materials, stacking of serviceable, including the cost and conveyance of all materials, cost
of labour hire charges of equipment and machinery, all lead and lift, loading and unloading charges, transportation
and all other incidental charges etc., complete the work shall be carried out as per standard technical specifications
and as per the directions of the Engineer-in-charge of the work.
Unit: Sqm Quantity: 13680.0 Rate(INR): 10.0 Total(INR): 136800
LBD Details
Particulars Nos. Length Breadth/Widt Depth/Height LxBxD Sub Total
+/-
h
Ch:-0.00 to 5.70 Km 2.0 5700.0 2.0 0.0 11400.0 22800.0 +
Deduct 40% for Voids 1.0 9120.0 9120.0 -
LBD Total : 13680.0
Rate Analysis Details
Basic Rate : 10.0 Total Area Weightage : 0
Additional Lift Charges :
Description Rate
Total Additional Lift Charges : 0
Other Charges :
Description Rate/Rate(%)
Total Other Charges : 0
Final Rate : 10.0

Item Description : KSRRB 300-46. Scarifying by mechanical means stone metal crust 50mm to 100mm thick by
along with 20mm premix carpet I surface dressing and stacking of old serviceable, including the cost and
conveyance of all materials, cost of labour hire charges of equipment and machinery, all lead and lift, loading and
unloading charges, transportation and all other incidental charges etc., complete the work shall be carried out as per
standard technical specifications and as per the directions of the Engineer-in-charge of the work.
LBD Details
+/-
h
Ch:-1.50 to 5.70 Km 1.0 4200.0 3.75 0.0 15750.0 15750.0 +
LBD Total : 15750.0

Description Rate
Other Charges :
Final Rate : 39.0

Item Description : KSRRB M300-14. Excavation for roadwork in all types of soil by mechanical means including
cutting and loading to tippers, trimming bottom and side slopes, in accordance with requirements of lines, grades
and cross sections, and transportation with a lead of 1.00 km and complete, including the cost and conveyance of
all materials, cost of labour hire charges of equipment and machinery, all lead and lift, loading and unloading
charges, transportation and all other incidental charges etc., complete the work shall be carried out as per standard
technical specifications and as per the directions of the Engineer-in-charge of the work.
Unit: cum Quantity: 4384.5 Rate(INR): 41.0 Total(INR): 179764.5
LBD Details
+/-
h
Ch:-0.00 to 5.70 km 2.0 5400.0 0.675 0.45 1640.25 3280.5 +
For widening Ch:-0.00 to 2.0 1500.0 2.0 0.4 1200.0 2400.0 +
1.50 Km
Dedcut for Existing Drain 2.0 5400.0 0.6 0.2 648.0 1296.0 -
LBD Total : 4384.5
Description Rate
Other Charges :
Final Rate : 41.0

Item Description : KSRRB M300-Construction of Embankment with Material deposited from Roadway cutting.
KSRRB M300-54. Construction of embankment with approved material deposited at site from roadway cutting and
excavation from drain and foundation of other structures graded and compacted to meet requirement of Table 300-2
complete asper specifications.which includes , watering charges & compaction by vibratory roller), including the cost
and conveyance of all materials, cost of labour hire charges of equipment and machinery, all lead and lift, loading
and unloading charges, transportation and all other incidental charges etc., complete the work shall be carried out
as per standard technical specifications and as per the directions of the Engineer-in-charge of the work.
LBD Details
+/-
h
Considerd 50% qty from 1.0 2192.25 2192.25 +
item No 3
LBD Total : 2192.25
Description Rate
Other Charges :
Final Rate : 95.0

Item Description : KSRRB M300-55. Construction of sub-grade and earthen shoulders with approved material
Gravel/Murrum with all lifts & leads, transporting to site, spreading, grading to required slope and compacted to meet
requirement of Table No. 300-2 complete as per specifications, including cost of earth, watering charges &
compaction by vibratory roller to 97% of modified proctors density), including the cost and conveyance of all
materials, cost of labour hire charges of equipment and machinery, all lead and lift, loading and unloading charges,
transportation and all other incidental charges etc., complete the work shall be carried out as per standard technical
specifications and as per the directions of the Engineer-in-charge of the work.
Unit: cum Quantity: 4560.0 Rate(INR): 349.0 Total(INR): 1591440
LBD Details
+/-
h
Ch:-0.00 to 5.70 Km 2.0 5700.0 1.0 0.4 2280.0 4560.0 +
LBD Total : 4560.0

Description Rate
Other Charges :
Final Rate : 349.0

Item Description : Construction of granular sub-base Grading-Vas Sub-base and drainage layer by providing
coarse graded crushed stone aggregates of granite/ trap/basalt material, mixing in a mechanical mix plant at OMC,
Carriage of mixed material to work site, spreading in uniform layers with motor grader on prepared surface and
compacting with vibratory power roller to achieve the 98% proctor density, complete, including the cost and
LBD Details
+/-
h
Ch:-0.00 to 1.50 Km 2.0 1500.0 0.975 0.17 248.625 497.25 +
Ch:-1.50 to 5.70 Km 1.0 4200.0 5.7 0.17 4069.8 4069.8 +
Deduct Existing GSB 1.0 4200.0 3.75 0.07 1102.5 1102.5 -
LBD Total : 3464.55
Description Rate
Other Charges :
Final Rate : 1882.0

Item Description : KSRRB M400- Wet Mix Macadam KSRRB M400-17. Providing, laying, spreading and
compacting crushed stone aggregates of granite / trap / basalt to wet mix macadam specifications including pre
mixing the material with water at OMC in mechanical mix plant carriage of mixed method of tipper to site, laying in
uniform layers with paver in sub-base/base course on well prepared surface and compacting with vibratory roller to
achieve the desired density complete, including the cost and conveyance of all materials, cost of labour hire charges
of equipment and machinery, all lead and lift, loading and unloading charges, transportation and all other incidental
charges etc., complete the work shall be carried out as per standard technical specifications and as per the
directions of the Engineer-in-charge of the work.

LBD Details
+/-
h
Ch:-0.00 to 1.50 Km 2.0 1500.0 0.975 0.25 365.625 731.25 +
Ch:-1.50 to 5.70 Km 1.0 4200.0 5.7 0.25 5985.0 5985.0 +
LBD Total : 6716.25
Description Rate
Other Charges :
Final Rate : 1888.0

Item Description : KSRRB M500-6. Providing and applying primer coat with S.S. bitumen emulsion on prepared
surface of granular base such as WMM including cleaning of road surface and spraying primer at the rate of 0.60 kg
/ sqm using mechanical means complete, including the cost and conveyance of all materials, cost of labour hire
charges of equipment and machinery, all lead and lift, loading and unloading charges, transportation and all other
incidental charges etc., complete the work shall be carried out as per standard technical specifications and as per
the directions of the Engineer-in-charge of the work.
LBD Details
+/-
h
Ch:-0.00 to 1.50 Km 2.0 1500.0 0.975 1462.5 2925.0 +
Ch:-1.50 to 5.70 Km 1.0 4200.0 5.7 0.0 23940.0 23940.0 +
LBD Total : 26865.0
Description Rate
Other Charges :

Final Rate : 34.0

Item Description : KSRRB M500-10. Providing and applying tack coat using 80/100 grade bitumen(VG10) in boiler
fitted with spray set distributor at the rate of 0.25 kg per sqm on the existing prepared bituminous surface (primed
surface) cleaned with mechanical broom., including the cost and conveyance of all materials, cost of labour hire
LBD Details
+/-
h
Ch:-0.00 to 7.90 Km 1.0 5700.0 5.5 0.0 31350.0 31350.0 +
LBD Total : 31350.0
Description Rate
Other Charges :
Final Rate : 12.0
Serial No : 11 | Item Code : 21.17.6

Item Description : KSRRB M500-17. Providing and laying dense graded bituminous macadam using crushed
aggregates of specified grading, premixed with VG30 grade bituminous binder and, transporting the hot mix to work
site, laying to the required grade, level and alignment, rolling with smooth wheeled, vibratory and tandem rollers to
achieve the desired compaction as per MORTH table 500-10 complete in all respects complete - using 40/60 TPH
capacity H.M.P. with Mechanical paver Gr-II (50 mm to 75 mm) with 4.5 % VG-30 Bitumen, including the cost and
LBD Details
+/-
h
Ch:-0.00 to 5.70 Km 1.0 5700.0 5.5 0.05 1567.5 1567.5 +

LBD Total : 1567.5
Description Rate
Other Charges :
Final Rate : 7284.0

Item Description : KSRRB M500-18. Providing and laying semi dense bituminous concrete using crushed
aggregates of specified grading, premixed with bituminous binder and filler, transporting the hot mix to work site,
laying with a paver finisher to the required grade, level and alignment, rolling with smooth wheeled, vibratory and
tandem rollers to achieve the desired compaction as per MORTH specification clause No. 508 complete in all
respects complete - using40/60 TPH capacity H.M.P. with Mechanical Paver Gr-II (25 mm to 30 mm) with 5 % VG-
30 Bitumen, including the cost and conveyance of all materials, cost of labour hire charges of equipment and
machinery, all lead and lift, loading and unloading charges, transportation and all other incidental charges etc.,
complete the work shall be carried out as per standard technical specifications and as per the directions of the
Engineer-in-charge of the work.
LBD Details
+/-
h
Ch:-0.00 to 5.70 Km 1.0 5700.0 5.5 0.025 783.75 783.75 +
LBD Total : 783.75
Description Rate
Other Charges :
Final Rate : 7821.0

Item Description : KSRRB 300 - Excavation for road, drains and similar works KSRRB 300-1. Earthwork
excavation by manual means in ordinary soil involving an average horizontal throw upto 2 meters and an average lift
upto 0.5 m, excavated surface leveled and sides neatly dressed, the disposed earth to be leveled neatly after
breaking of clods complete, including the cost and conveyance of all materials, cost of labour hire charges of
equipment and machinery, all lead and lift, loading and unloading charges, transportation and all other incidental
charges etc., complete the work shall be carried out as per standard technical specifications and as per the
directions of the Engineer-in-charge of the work.
LBD Details
+/-
h
Ch:-4.25 to 4.55 Km ( 2.0 300.0 1.0 1.0 300.0 600.0 +
village limit of
Nagasandra)
LBD Total : 600.0
Description Rate
Other Charges :
Final Rate : 130.0

Item Description : KSRRB M2100-10. Providing and laying Plain cement concrete of mix 1:3:6 with OPC @
220kgs, with crushed 40mm and down size graded granite metal coarse aggregates @0.89cum and fine aggregates
@ 0.46cum, in foundation mechanically mixed, placed in foundation and compacted by vibration, including the cost
and conveyance of all materials, Curing, cost of labour hire charges of equipment and machinery, all lead and lift,
loading and unloading charges, transportation and all other incidental charges etc., complete the work shall be
carried out as per standard technical specifications and as per the directions of the Engineer-in-charge of the work.
LBD Details
+/-
h
Ch:-4.25 to 4.55 km ( 2.0 300.0 1.0 0.1 30.0 60.0 +
village limit of
Nagasandra)
LBD Total : 60.0

Description Rate
Other Charges :
Final Rate : 5115.0

Item Description : Providing and laying plain/reinforced cement concrete for side drains using M20 nominal mix
concrete with OPC at 300 kgs. with 20mm and down size granite metal coarse aggregates at 0.69 cum and fine
aggregates at 0.43 cum machine mixed, well compacted for walls and bottom, Wall & bottom thickness 15cm,
including the cost and conveyance of all materials, Curing, cost of labour hire charges of equipment and machinery,
all lead and lift, loading and unloading charges, transportation and all other incidental charges etc., complete the
work shall be carried out as per standard technical specifications and as per the directions of the Engineer-in-charge
of the work.
LBD Details
+/-
h
side walls 2.0 300.0 0.15 0.6 27.0 54.0 +
LBD Total : 54.0
Description Rate
Other Charges :
Final Rate : 6670.0

Item Description : Providing and laying plain/reinforced cement concrete for side drains using M20 nominal mix
concrete with OPC at 300 kgs. with 20mm and down size granite metal coarse aggregates at 0.69 cum and fine
aggregates at 0.43 cum machine mixed, well compacted for walls and bottom, Wall & bottom thickness 10cm,
including the cost and conveyance of all materials, Curing, cost of labour hire charges of equipment and machinery,
all lead and lift, loading and unloading charges, transportation and all other incidental charges etc., complete the
work shall be carried out as per standard technical specifications and as per the directions of the Engineer-in-charge
of the work.

LBD Details
+/-
h
side walls 2.0 300.0 0.1 0.6 18.0 36.0 +
Bottom slab 2.0 300.0 1.0 0.1 30.0 60.0 +
LBD Total : 96.0
Description Rate
Other Charges :
Final Rate : 6862.0

Item Description : KSRRB M2200-6. Providing T.M.T. steel reinforcement for R.C.C. work including straightening,
cutting, bending, hooking, placing in position, lapping and/or welding wherever required, tying with binding wire and
anchoring to the adjoining members wherever necessary complete as per disign (laps, hooks and wastage shall not
be measured and paid) - TMT Fe 500, including the cost and conveyance of all materials, cost of labour hire
Unit: Tonne Quantity: 5.4 Rate(INR): 68233.0 Total(INR): 368458.2
LBD Details
+/-
h
Nagasandra 2x 300x 1.80 1.0 5.4 5.4 +
= 1080 x 5kg/sqm = 5400
or 5.40 Tonnes
LBD Total : 5.4
Description Rate

Other Charges :
Final Rate : 68233.0

Item Description : KSRRB M300-14. Excavation for roadwork in all types of soil by mechanical means including
cutting and loading to tippers, trimming bottom and side slopes, in accordance with requirements of lines, grades
and cross sections, and transportation with a lead of 1.00 km, including the cost and conveyance of all materials,
cost of labour hire charges of equipment and machinery, all lead and lift, loading and unloading charges,
LBD Details
+/-
h
infiltration pits 4.0 2.0 0.9 2.0 3.6 14.4 +
LBD Total : 14.4
Description Rate
Other Charges :
Final Rate : 41.0

Item Description : KSRRB M100-8. Crushing of stone boulders of 150 mm size in an integrated stone crushing unit
of 200 tonnes per hour capacity comprising of primary and secondary crushing units, belt conveyor and vibrating
screens to obtain stone aggregates of 40mm nominal size complete., including the cost and conveyance of all
LBD Details
+/-
h

LBD Total : 7.2
Description Rate
Other Charges :
Final Rate : 717.0

Item Description : KSRRB M1200-46. Sand filling in wells complete, including the cost and conveyance of all
LBD Details
+/-
h
LBD Total : 2.88
Description Rate
Other Charges :
Final Rate : 2648.0

Item Description : KSRRB M2100- Excavation in Ordinary Soil KSRRB M2100-1.1. Earth work in excavation for
foundation of structures as per drawing and technical specifications, including setting out, construction of shoring
and bracing, removal of stumps and other deleterious matter, dressing of sides and bottom and backfilling with
approved material complete I. Ordinary soil - A . Manual Means (i) Depth upto 3m, including the cost and

LBD Details
+/-
h
Ch:-1.82 km aND 5.105 4.0 5.0 1.2 1.0 6.0 24.0 +
kMSculvert Headwalls
cH:-3.74 kM 2.0 10.0 1.4 1.0 14.0 28.0 +
LBD Total : 52.0
Description Rate
Other Charges :
Final Rate : 195.0

Item Description : KSRRB M2900-1. Plain cement concrete M10 mix with crushed stone aggregate 40mm nominal
size mechanically mixed, placed in foundation and compacted by vibration, including the cost and conveyance of all
materials, Curing, cost of labour hire charges of equipment and machinery, all lead and lift, loading and unloading
charges, transportation and all other incidental charges etc., complete the work shall be carried out as per standard
technical specifications and as per the directions of the Engineer-in-charge of the work.
LBD Details
+/-
h
Ch:-1.82 KM AND 1.05 4.0 5.0 1.2 0.15 0.9 3.6 +
KMS
cH:-3.74 kM 2.0 10.0 1.4 0.15 2.1 4.2 +
LBD Total : 7.8
Description Rate

Other Charges :
Final Rate : 4226.0

Item Description : Providing and laying in position plain cement concrete of mix 1:2:4 with cement @ 240kgs, with
20mm and down size graded granite metal coarse aggregates @ 0.69 cum and fine aggregtes @ 0.459cum,
machine mixed, concrete laid in layers not exceeding 15 cms. thick, well compacted, for coping., including the cost
and conveyance of all materials, Curing, cost of labour hire charges of equipment and machinery, all lead and lift,
LBD Details
+/-
h
Ch:-1.82 KM AND 5.105 4.0 5.0 0.75 1.8 6.75 27.0 +
kMS
Parapet 4.0 5.0 0.3 0.6 0.9 3.6 +
cH:-3.74 kMS 2.0 10.0 0.85 1.8 15.3 30.6 +
pARAPET 2.0 10.0 0.3 0.6 1.8 3.6 +
Deductions Ch:-1.82 km 4.0 0.785 0.9 0.9 0.6359 2.5436 -
and 5.105 kms
Ch:-3.74 Km 4.0 0.785 1.2 1.2 1.1304 4.5216 -
LBD Total : 57.7348
Description Rate
Other Charges :
Final Rate : 5283.0

Item Description : Providing and laying reinforced cement concrete pipe NP3 for culverts including pointing ends,
and fixing collars with cement mortar 1:2 - 900mm. dia, including the cost and conveyance of all materials, Curing,
Unit: M Quantity: 15.0 Rate(INR): 5502.0 Total(INR): 82530
LBD Details
+/-
h
Ch:-1.82 and 5.105 Km 6.0 2.5 0.0 0.0 2.5 15.0 +
900 mm dia
LBD Total : 15.0
Description Rate
Other Charges :
Final Rate : 5502.0

Item Description : Providing and laying reinforced cement concrete pipe NP3 for culverts including pointing ends,
and fixing collars with cement mortar 1:2 - 1200mm. dia, including the cost and conveyance of all materials, Curing,
Unit: M Quantity: 15.0 Rate(INR): 8428.0 Total(INR): 126420
LBD Details
+/-
h
Ch:-3.74 Km 1200 mm 6.0 2.5 0.0 0.0 2.5 15.0 +
dia
LBD Total : 15.0
Description Rate

Other Charges :
Final Rate : 8428.0

Item Description : Solid slab super structure KSRRB M2300-3.1. Furnishing and Placing Reinforced / Prestressed
cement concrete in super-structure as per drawing and Technical Specification complete as per specifications. B.
RCC with OPC cement design mix M25 @ 340kgs, with 20mm and down size graded granite metal coarse
aggregates @0.7cum and fine aggregates @ 0.47cum, with superplastisiser @3lts confirming to IS9103-1999
Reaffirmed- 2008, Case - I : Using Concrete Mixer - Height upto 5 m, including the cost and conveyance of all
LBD Details
+/-
h
deckslab 2 vent on 1.0 7.5 6.0 0.3 13.5 13.5 +
existing head walls at ch:-
5.105 Kms
LBD Total : 13.5
Description Rate
Other Charges :
Final Rate : 6418.0

Item Description : KSRRB M2200-6. Providing T.M.T. steel reinforcement for R.C.C. work including straightening,
cutting, bending, hooking, placing in position, lapping and/or welding wherever required, tying with binding wire and
anchoring to the adjoining members wherever necessary complete as per disign (laps, hooks and wastage shall not
be measured and paid) - TMT Fe 500, including the cost and conveyance of all materials, cost of labour hire
Unit: Tonne Quantity: 2.5 Rate(INR): 68233.0 Total(INR): 170582.5

LBD Details
+/-
h
For Deckslab 100 kg/cmr 1.0 2.5 2.5 +
= 13.50 x 100.00 =
1350.00
for Head walls 20 kg/
sqm 57.74 x 20.00 =
1154.70 total = 2504.70
or 2.50 Tonne
LBD Total : 2.5
Description Rate
Other Charges :
Final Rate : 68233.0

Item Description : Providing and constructing granite / trap / basalt size stone masonry in basement with cement
mortar 1:6, edges of stones chistle dressed in courses not less than 15 cms high, bond stones at two m. apart in
each course, including the cost and conveyance of all materials, Curing, cost of labour hire charges of equipment
and machinery, all lead and lift, loading and unloading charges, transportation and all other incidental charges etc.,
complete the work shall be carried out as per standard technical specifications and as per the directions of the
Engineer-in-charge of the work.
LBD Details
+/-
h
Reconstruction of 6.0 3.0 0.675 1.5 3.0375 18.225 +
Damaged Headwalls of
Pipe culverts
LBD Total : 18.225

Description Rate
Other Charges :
Final Rate : 5483.0

Item Description : Retro-Reflectorised Traffic Signs Providing and fixing of retro - reflectorised cautionary,
mandatory and informatory sign as per IRC:67 made of high intensity grade sheeting vide Clause 801.3, fixed over
aluminium sheeting, 1.5 mm thick supported on a mild steel angle iron post 75 mm x 75 mm x 6 mm firmly fixed to
the ground by means of properly designed foundation with M 15 grade cement concrete 45 cm x 45 cm x 60 cm, 60
em below ground level as per approved drawing. 600 M M Equilateral triangle -TYPE XI, including the cost and
Unit: No Quantity: 12.0 Rate(INR): 2493.0 Total(INR): 29916
LBD Details
+/-
h
Traffic sign Boards 12.0 1.0 12.0 +
LBD Total : 12.0
Description Rate
Other Charges :
Final Rate : 2493.0

Item Description : KSRRB M800-14.2. Reinforced cement concrete M-15 Grade kilometre stone of standard
design as per IRC:8-1980, fixing in position including painting and printing etc complete as per
specifications.including additional M-15 concrete pedestal of 0.2mt. height above G.L., including the cost and
conveyance of all materials, Curing, cost of labour hire charges of equipment and machinery, all lead and lift,
Unit: Nos Quantity: 6.0 Rate(INR): 2126.0 Total(INR): 12756
LBD Details

+/-
h
KM stone 6.0 1.0 6.0 +
LBD Total : 6.0
Description Rate
Other Charges :
Final Rate : 2126.0

Item Description : KSRRB M800-13.Road Marking with Hot Applied Thermoplastic Compound with Reflectrising
Glass Beads on Bituminous Surface:- Providing and laying of hot applied thermoplastic compound 2.5 mm thick
including reflectorising glass beads at 250 gms per sqm area, thickness of 2.5 mm is exclusive of surface applied
glass beads as per IRC:35. The finished surface to be level, uniform and free from streaks and holes complete,
including the cost and conveyance of all materials, cost of labour hire charges of equipment and machinery, all lead
and lift, loading and unloading charges, transportation and all other incidental charges etc., complete the work shall
be carried out as per standard technical specifications and as per the directions of the Engineer-in-charge of the
work.
LBD Details
+/-
h
Ch:-0.00 to 5.70 Km 2.0 5700.0 0.1 0.0 570.0 1140.0 +
LBD Total : 1140.0
Description Rate
Other Charges :
Final Rate : 429.0

Item Description : KSRRB M800 Road markers I Road stud KSRRB MS00-35. Supply and lnstalltion of Moulded
Shank Raised Pavement Markers made of polycarbonate and ABS(Acrylonitrile Butadiene Styrene) moulded body
and reflective panels with micro prismatic lens capable of providing total internal reflection of the light entering the
lens face and shall support a load of 16000 kg tested in accordance to Specifications of Category A of MORTH
Circular No RW/ NH/33023/10-97- DO Ill Dt 11.06. 1997. The height, width and length shall not exceed 50 mm, 1DO
mm and 102 mm and with minimum reflective area of 13 Sqcm on each side and the slope to the base shall be 35
degree. The strength of detachment of the integrated cylindrical shanks, (of diameter not less than 19 mm and
height not less than 30 mm) from the body is to be a minimum value of 500 Kg. Fixing will be by drilling holes on the
road for the shanks to go inside, without nails and using epoxy resin based adhesive as per manufacturer's
recommendation and complete as directed by the engineer, including the cost and conveyance of all materials, cost
of labour hire charges of equipment and machinery, all lead and lift, loading and unloading charges, transportation
and all other incidental charges etc., complete the work shall be carried out as per standard technical specifications
and as per the directions of the Engineer-in-charge of the work.
Unit: Nos Quantity: 600.0 Rate(INR): 337.0 Total(INR): 202200
LBD Details
+/-
h
Road studs 600.0 1.0 600.0 +
LBD Total : 600.0
Description Rate
Other Charges :
Final Rate : 337.0
Non SR Items
Serial No : 2 |Item Code : 2.15
Item Description : KSRB 2.8 : Providing and Filling in foundation with granite / trap broken metal
100mm. and down size & with approved sand including hand packing, ramming, watering,
including the cost and conveyance of all materials, cost of labour hire charges of equipment and
machinery, all lead and lift, loading and unloading charges, transportation and all other incidental
charges etc., complete the work shall be carried out as per standard technical specifications and
as per the directions of the Engineer-in-charge of the work.
Unit: Cum Quantity: 4.32 Rate(INR): 2114 Total(INR): 9132

MLA Village Road

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

MLA Village Road

Diunggah oleh

Hak Cipta:

Format Tersedia

Work Estimate Details

Detail Estimate Information

Group Name Overhead Description Amount

Page #2 | KPWD/2018-19/RD/WORK_INDENT96042 | KPWD Dn Chikkaballapura | 08/02/2019

User-Id/Name Location Timestamp Action/Decision Remarks

Page #3 | KPWD/2018-19/RD/WORK_INDENT96042 | KPWD Dn Chikkaballapura | 08/02/2019

Page #4 | KPWD/2018-19/RD/WORK_INDENT96042 | KPWD Dn Chikkaballapura | 08/02/2019

Page #5 | KPWD/2018-19/RD/WORK_INDENT96042 | KPWD Dn Chikkaballapura | 08/02/2019

Page #6 | KPWD/2018-19/RD/WORK_INDENT96042 | KPWD Dn Chikkaballapura | 08/02/2019

Category of Name of the Work Estimate Created Date

Improvements to road from Gowribidanur Town to Vidhuraswatha via

Page #7 | KPWD/2018-19/RD/WORK_INDENT96042 | KPWD Dn Chikkaballapura | 08/02/2019

Serial No : 1 | Item Code : 18.11

Unit: Sqm Quantity: 13680.0 Rate(INR): 10.0 Total(INR): 136800

Additional Lift Charges :

Serial No : 3 | Item Code : 19.52

Unit: Sqm Quantity: 15750.0 Rate(INR): 39.0 Total(INR): 614250

Page #8 | KPWD/2018-19/RD/WORK_INDENT96042 | KPWD Dn Chikkaballapura | 08/02/2019

Additional Lift Charges :

Serial No : 4 | Item Code : 19.14

Unit: cum Quantity: 4384.5 Rate(INR): 41.0 Total(INR): 179764.5

Additional Lift Charges :

Serial No : 5 | Item Code : 19.61

Page #9 | KPWD/2018-19/RD/WORK_INDENT96042 | KPWD Dn Chikkaballapura | 08/02/2019

Unit: cum Quantity: 2192.25 Rate(INR): 95.0 Total(INR): 208263.75

Additional Lift Charges :

Serial No : 6 | Item Code : 19.62

Unit: cum Quantity: 4560.0 Rate(INR): 349.0 Total(INR): 1591440

Additional Lift Charges :

Page #10 | KPWD/2018-19/RD/WORK_INDENT96042 | KPWD Dn Chikkaballapura | 08/02/2019

Serial No : 7 | Item Code : 20.5

Unit: cum Quantity: 3464.55 Rate(INR): 1882.0 Total(INR): 6520283.1

Additional Lift Charges :

Serial No : 8 | Item Code : 20.18

Page #11 | KPWD/2018-19/RD/WORK_INDENT96042 | KPWD Dn Chikkaballapura | 08/02/2019

Additional Lift Charges :

Serial No : 9 | Item Code : 21.6

Unit: Sqm Quantity: 26865.0 Rate(INR): 34.0 Total(INR): 913410

Additional Lift Charges :

Page #12 | KPWD/2018-19/RD/WORK_INDENT96042 | KPWD Dn Chikkaballapura | 08/02/2019

Serial No : 10 | Item Code : 21.10

Unit: Sqm Quantity: 31350.0 Rate(INR): 12.0 Total(INR): 376200

Additional Lift Charges :

Serial No : 11 | Item Code : 21.17.6

Unit: cum Quantity: 1567.5 Rate(INR): 7284.0 Total(INR): 11417670

Page #13 | KPWD/2018-19/RD/WORK_INDENT96042 | KPWD Dn Chikkaballapura | 08/02/2019

Additional Lift Charges :

Serial No : 12 | Item Code : 21.20.6

Unit: cum Quantity: 783.75 Rate(INR): 7821.0 Total(INR): 6129708.75

Additional Lift Charges :

Serial No : 13 | Item Code : 19.1

Page #14 | KPWD/2018-19/RD/WORK_INDENT96042 | KPWD Dn Chikkaballapura | 08/02/2019

Unit: cum Quantity: 600.0 Rate(INR): 130.0 Total(INR): 78000

Additional Lift Charges :

Serial No : 14 | Item Code : 27.18

Unit: cum Quantity: 60.0 Rate(INR): 5115.0 Total(INR): 306900

Page #15 | KPWD/2018-19/RD/WORK_INDENT96042 | KPWD Dn Chikkaballapura | 08/02/2019

Additional Lift Charges :

Serial No : 15 | Item Code : 37.59.2

Unit: cum Quantity: 54.0 Rate(INR): 6670.0 Total(INR): 360180

Additional Lift Charges :

Serial No : 16 | Item Code : 37.59.1

Page #16 | KPWD/2018-19/RD/WORK_INDENT96042 | KPWD Dn Chikkaballapura | 08/02/2019

Additional Lift Charges :