II PEKERJAAN TANAH
1 1 m3 GALIAN TANAH SEDALAM 1 M
a Pembantu Tukang 0.40 org
b Tukang Gali 0.02 org
Jumlah
Dibulatkan
2 1 m3 GALIAN TANAH SEDALAM 2 M
a Pembantu Tukang 0.53 org
b Tukang Gali 0.02 org
Jumlah
Dibulatkan
3 1 m3 GALIAN TANAH SEDALAM 3 M
a Pembantu Tukang 0.74 org
b Tukang Gali 0.02 org
Jumlah
Dibulatkan
4 1 m3 GALIAN TANAH KERAS SEDALAM 1 M
a Pembantu Tukang 0.45 org
b Tukang Gali 0.02 org
Jumlah
Dibulatkan
5 1 m2 PEKERJAAN PENGUPASAN TANAH SETEBAL 10 CM
a Pembantu Tukang 0.05 org
b Tukang Gali 0.02 org
Jumlah
Dibulatkan
6 1 m3 PEMBUANGAN TANAH SEJAUH 150 M
a Pembantu Tukang 0.42 org
b Tukang Gali 0.02 org
Jumlah
Dibulatkan
7 1 m3 URUGAN TANAH KEMBALI
a Pembantu Tukang 0.19 org
b Tukang Gali 0.02 org
Jumlah
Dibulatkan
8 1 m3 PEMADATAN TANAH
a Pembantu Tukang 0.50 org
b Tukang Gali 0.02 org
Jumlah
Dibulatkan
9 1 m3 URUGAN PASIR
a Pasir Urug 1.20 m3
b Pembantu Tukang 0.30 org
c Tukang Gali 0.02 org
Jumlah
Dibulatkan
10 1 m3 URUGAN TANAH
a Tanah Urug 1.20 m3
b Pembantu Tukang 0.30 org
c Tukang Gali 0.02 org
Jumlah
Dibulatkan
11 1 m3 URUGAN SIRTU
a Sirtu ( koral ) 1.20 m3
b Pembantu Tukang 0.25 org
c Tukang Gali 0.02 org
Jumlah
Dibulatkan
V PEKERJAAN DINDING
1 1 m2 PASANGAN BATA MERAH TEBAL 1 BATA, CAMPURAN 1 Pc : 3 Ps
a Bata Merah 140.00 bh
b Semen PC (abu-abu) 0.65 sak
c Pasir Pasang 0.09 m3
d Pembantu Tukang 0.65 org
e Tukang Batu 0.20 org
Jumlah
Dibulatkan
2 1 m2 PASANGAN BATA MERAH TEBAL 1 BATA, CAMPURAN 1 Pc : 4 Ps
a Bata Merah 140.00 bh
b Semen PC (abu-abu) 0.55 sak
c Pasir Pasang 0.09 m3
d Pembantu Tukang 0.65 org
e Tukang Batu 0.20 org
Jumlah
Dibulatkan
3 1 m2 PASANGAN BATA MERAH TEBAL 1 BATA, CAMPURAN 1 Pc : 5 Ps
a Bata Merah 140.00 bh
b Semen PC (abu-abu) 0.45 sak
c Pasir Pasang 0.10 m3
d Pembantu Tukang 0.65 org
e Tukang Batu 0.20 org
Jumlah
Dibulatkan
4 1 m2 PASANGAN BATA MERAH TEBAL ½ BATA, CAMPURAN 1 Pc : 3 Ps
a Bata Merah 70.00 bh
b Semen PC (abu-abu) 0.29 sak
c Pasir Pasang 0.04 m3
d Pembantu Tukang 0.10 org
e Tukang Batu 0.10 org
Jumlah
Dibulatkan
5 1 m2 PASANGAN BATA MERAH TEBAL ½ BATA, CAMPURAN 1 Pc : 4 Ps
a Bata Merah 70.00 bh
b Semen PC (abu-abu) 0.25 sak
c Pasir Pasang 0.05 m3
d Pembantu Tukang 0.10 org
e Tukang Batu 0.10 org
Jumlah
Dibulatkan
6 1 m2 PASANGAN BATA MERAH TEBAL ½ BATA, CAMPURAN 1 Pc : 5 Ps
a Bata Merah 70.00 bh
b Semen PC (abu-abu) 0.22 sak
c Pasir Pasang 0.05 m3
d Pembantu Tukang 0.10 org
e Tukang Batu 0.10 org
Jumlah
Dibulatkan
7 1 m2 PASANG DINDING BATA ROOSTER / BATA TERAWANG
a Rooster / Terawang ukuran 12 x 11 x 24 37.00 bh
b Semen PC (abu-abu) 0.27 sak
c Pasir Pasang 0.04 m3
d Pembantu Tukang 0.30 org
e Tukang Batu 0.10 org
Jumlah
Dibulatkan
8 1 m2 PASANG DINDING GLASSBLOCK
a Glassblock ukuran 18 x 18 cm 30.00 bh
b Semen Putih 0.27 sak
c Pembantu Tukang 0.30 org
d Tukang Batu 0.10 org
Jumlah
Dibulatkan
9 1 m2 PASANGAN BATAKO PUTIH, CAMPURAN 1 Pc : 5 Ps
a Batako putih 15.00 bh
b Semen PC (abu-abu) 0.25 sak
c Pasir Pasang 0.03 m3
d Pembantu Tukang 0.30 org
e Tukang Batu 0.15 org
Jumlah
Dibulatkan
10 1 m2 PASANGAN BATAKO PRES SEMEN, CAMPURAN 1 Pc : 5 Ps
a Batako press semen 15.00 bh
b Semen PC (abu-abu) 0.20 sak
c Pasir Pasang 0.02 m3
d Pembantu Tukang 0.30 org
e Tukang Batu 0.15 org
Jumlah
Dibulatkan
11 1 m2 PASANGAN BATA RINGAN ( HEBEL/CELCON ).
a Bata Ringan ( hebel/celcon ) 8.00 bh
b Semen Instan 11.45 kg
c Pembantu Tukang 0.30 org
d Tukang Batu 0.20 org
Jumlah
Dibulatkan
VI PEKERJAAN PLESTERAN/ACI
1 1 m2 PLESTERAN CAMPURAN 1 Pc : 2 Ps TEBAL 1,5 cm
a Semen PC (abu-abu) 0.14 sak
b Pasir Pasang 0.02 m3
c Pembantu Tukang 0.20 org
d Tukang Batu 0.15 org
Jumlah
Dibulatkan
2 1 m2 PLESTERAN CAMPURAN 1 Pc : 3 Ps TEBAL 1,5 cm
a Semen PC (abu-abu) 0.13 sak
b Pasir Pasang 0.02 m3
c Pembantu Tukang 0.10 org
d Tukang Batu 0.10 org
Jumlah
Dibulatkan
3 1 m2 PLESTERAN CAMPURAN 1 Pc : 4 Ps TEBAL 1,5 cm
a Semen PC (abu-abu) 0.10 sak
b Pasir Pasang 0.02 m3
c Pembantu Tukang 0.20 org
d Tukang Batu 0.15 org
Jumlah
Dibulatkan
4 1 m2 PLESTERAN CAMPURAN 1 Pc : 5 Ps TEBAL 1,5 cm
a Semen PC (abu-abu) 0.09 sak
b Pasir Pasang 0.02 m3
c Pembantu Tukang 0.10 org
d Tukang Batu 0.10 org
Jumlah
Dibulatkan
5 1 m2 PLESTERAN CAMPURAN 1 Pc : 4 Ps TEBAL 2,0 cm
a Semen PC (abu-abu) 0.17 sak
b Pasir Pasang 0.03 m3
c Pembantu Tukang 0.22 org
d Tukang Batu 0.16 org
Jumlah
Dibulatkan
6 1 m2 PLESTERAN CAMPURAN 1 Pc : 5 Ps TEBAL 2,0 cm
a Semen PC (abu-abu) 0.15 sak
b Pasir Pasang 0.03 m3
c Pembantu Tukang 0.25 org
d Tukang Batu 0.20 org
Jumlah
Dibulatkan
7 1 m2 BERAPEN CAMPURAN 1 Pc : 5 Ps TEBAL 1,5 cm
a Semen PC (abu-abu) 0.11 sak
b Pasir Pasang 0.03 m3
c Pembantu Tukang 0.15 org
d Tukang Batu 0.07 org
Jumlah
Dibulatkan
8 1 m2 PLESTERAN BETON CAMPURAN 1 Pc : 2 Ps TEBAL 1,5 cm
a Semen PC (abu-abu) 0.19 sak
b Pasir Pasang 0.02 m3
c Pembantu Tukang 0.26 org
d Tukang Batu 0.20 org
Jumlah
Dibulatkan
9 1 m2 PLESTERAN BETON CAMPURAN 1 Pc : 3 Ps TEBAL 1,5 cm
a Semen PC (abu-abu) 0.15 sak
b Pasir Pasang 0.02 m3
c Pembantu Tukang 0.26 org
d Tukang Batu 0.20 org
Jumlah
Dibulatkan
10 1 m2 PLESTERAN SKONENG CAMPURAN 1 Pc : 2 Ps
a Semen PC (abu-abu) 0.01 sak
b Pasir Pasang 0.01 m3
c Pembantu Tukang 0.06 org
d Tukang Batu 0.04 org
Jumlah
Dibulatkan
11 1 m2 ACCIAN PLESTERAN
a Semen PC (abu-abu) 0.08 sak
b Pembantu Tukang 0.10 org
c Tukang batu 0.10 org
Jumlah
Dibulatkan
12 1 m2 PLESTERAN SIAR CAMPURAN 1 Pc : 2 Ps
a Semen PC (abu-abu) 0.09 sak
b Pasir Pasang 0.02 m3
c Pembantu Tukang 0.10 org
d Tukang Batu 0.10 org
Jumlah
Dibulatkan
XV PEKERJAAN ALUMINIUM
1 1 m2 Pasang Pintu Rolling Door aluminium
a Rolling door aluminium 1.00 m2
b Tukang besi konstruksi 1.50 org
c Pembantu Tukang 1.05 org
Jumlah
Dibulatkan
2 1 m2 Pasang Pintu Aluminium pabrikan
a Pintu alluminium 1.00 bh
b Tukang batu 1.05 org
c Pembantu Tukang 1.05 org
Jumlah
Dibulatkan
3 1 Unit Kusen Jendela Aluminium 2 lubang dgn 2 daun jendela ( ukuran 1,6 x 1,5 m )
a Profil aluminium 4" natural (+ spare 20 %) 9.24 m'
b Profil daun jendela alm.( + spare 20%) 11.04 m'
c Kaca polos 3 mm 2.40 m2
d Engsel jendela 4.00 ps
e Grendel jendela 2.00 bh
f Kait angin 2.00 bh
g Acesories ( 6 % harga bahan) 1.00 ls
h Upah pembuatan profil ( 20 % bahan ) 1.00 ls
i Upah pembuatan daun jendela (20 % bahan) 1.00 ls
Jumlah
Dibulatkan
4 1 Unit Kusen Jendela Aluminium 3 lubang dgn 2 daun jendela dan 1 kaca mati (ukuran 2 x 1,5 m)
a Profil aluminium 4" natural (+ spare 20 %) 12.00 m'
b Profil daun jendela alm.( + spare 20%) 11.04 m'
c Kaca polos 3 mm 3.00 m2
d Engsel jendela 4.00 ps
e Grendel jendela 2.00 bh
f Kait angin 2.00 bh
g Acesories ( 6 % harga bahan ) 1.00 ls
h Upah pembuatan profil ( 20 % bahan ) 1.00 ls
i Upah pembuatan daun jendela (20 % bahan) 1.00 ls
Jumlah
Dibulatkan
5 1 Unit Kusen Pintu Jendela gendong Aluminium dgn 2 jndl dan 1 pnt teakwood (ukr 2,2 x 2,7 m)
a Profil aluminium 4" natural (+ spare 20 %) 17.04 m'
b Profil daun jendela alm.( + spare 20%) 14.88 m'
c Kaca polos 3 mm 3.96 m2
d Daun pintu teakwood 1.80 m2
e Engsel jendela 4.00 ps
f Grendel jendela 2.00 bh
g Kait angin 4.00 bh
h Engsel pintu 3.00 ps
i Grendel pintu 1.00 bh
j Kunci tanam 1.00 bh
k Acesories ( 6 % harga bahan ) 1.00 ls
l Upah pembuatan profil ( 20 % bahan ) 1.00 ls
m Upah pembuatan daun jendela (20 % bahan) 1.00 ls
Jumlah
Dibulatkan
6 1 Unit Kusen Pintu Aluminium ukr 0.9 x 2,7 m
a Profil aluminium 4" natural (+ spare 20 %) 7.56 m'
b Kaca polos 3 mm untuk bovenlight 0.45 m2
c Daun pintu tekwood 1.68 m2
d Engsel pintu 3.00 ps
e Grendel pintu 1.00 bh
f Kunci tanam 1.00 bh
g Acesories ( 6 % ) 1.00 ls
h Upah pembuatan profil ( 20 % bahan ) 1.00 ls
Jumlah
Dibulatkan
7 1 bh Bovenlight Almunium dengan kisi-kisi almunium plat (ukuran 0,5 x 1 m)
a Profil Aluminium 4" natural + upah 20% 3.60 m'
b Plat Aluminium untuk Jalusi 5.00 m'
c Acesories ( 6 % ) 1.00 ls
d Upah pembuatan profil ( 20 % bahan ) 1.00 ls
Jumlah
Dibulatkan
8 1 bh Bovenlight Almunium ukuran 0,5 x 1 m dengan bagian dalam kaca
a Profil Aluminium 4" natural + upah 20% 3.60 m'
b Kaca Polos 3 mm 0.50 m2
c Acesories ( 6 % ) 1.00 ls
d Upah pembuatan profil ( 20 % bahan ) 1.00 ls
Jumlah
Dibulatkan
3,400,000.00 170,000.00
62,000.00 3,100.00
53,800.00 64,560.00
175,000.00 875.00
157,000.00 1,413.00
3,400,000.00 170,000.00
15,000.00 900.00
15,000.00 6,750.00
80,000.00 16,000.00
65,000.00 6,500.00
440,098.00
440,090.00
3,400,000.00 170,000.00
62,000.00 2,480.00
225,000.00 562,500.00
175,000.00 875.00
157,000.00 1,413.00
15,000.00 900.00
80,000.00 16,000.00
65,000.00 19,500.00
773,668.00
773,660.00
3,400,000.00 68,000.00
15,000.00 300.00
2,200,000.00 8,800.00
80,000.00 8,000.00
65,000.00 6,500.00
91,600.00
91,600.00
3,400,000.00 68,000.00
2,200,000.00 396,000.00
15,000.00 12,750.00
11,000.00 12,100.00
62,000.00 2,170,000.00
150,000.00 22,500.00
175,000.00 17,500.00
157,000.00 23,550.00
700.00 21,000.00
56,500.00 67,800.00
32,000.00 32,000.00
18,000.00 36,000.00
55,000.00 4,400.00
75,000.00 11,250.00
47,500.00 2,850.00
80,000.00 160,000.00
80,000.00 80,000.00
65,000.00 130,000.00
3,267,700.00
3,267,700.00
3,400,000.00 68,000.00
2,200,000.00 220,000.00
15,000.00 4,500.00
62,000.00 13,020.00
175,000.00 5,250.00
157,000.00 7,850.00
56,500.00 67,800.00
80,000.00 80,000.00
65,000.00 65,000.00
531,420.00
531,420.00
65,000.00 6,500.00
6,500.00
6,500.00
65,000.00 13,000.00
13,000.00
13,000.00
65,000.00 130,000.00
130,000.00
130,000.00
180,000.00 18,000.00
105,000.00 5,250.00
150,000.00 1,500.00
65,000.00 65,000.00
89,750.00
89,700.00
65,000.00 403,000.00
403,000.00
403,000.00
65,000.00 299,000.00
299,000.00
299,000.00
3,700,000.00 74,000.00
3,400,000.00 68,000.00
175,000.00 14,000.00
157,000.00 23,550.00
62,000.00 31,000.00
80,000.00 10,400.00
65,000.00 24,700.00
245,650.00
245,600.00
65,000.00 26,000.00
65,000.00 1,300.00
27,300.00
27,300.00
65,000.00 34,450.00
65,000.00 1,300.00
35,750.00
35,750.00
65,000.00 48,100.00
65,000.00 1,300.00
49,400.00
49,400.00
65,000.00 29,250.00
65,000.00 1,300.00
30,550.00
30,550.00
65,000.00 1,625.00
65,000.00 975.00
2,600.00
2,600.00
65,000.00 27,300.00
65,000.00 1,300.00
28,600.00
28,600.00
65,000.00 12,350.00
65,000.00 1,300.00
13,650.00
13,600.00
65,000.00 32,500.00
65,000.00 1,300.00
33,800.00
33,800.00
150,000.00 180,000.00
65,000.00 19,500.00
65,000.00 1,300.00
200,800.00
200,800.00
150,000.00 180,000.00
65,000.00 19,500.00
65,000.00 1,300.00
200,800.00
200,800.00
105,000.00 126,000.00
65,000.00 16,250.00
65,000.00 1,300.00
143,550.00
143,500.00
180,000.00 198,000.00
62,000.00 250,480.00
150,000.00 72,750.00
65,000.00 97,500.00
80,000.00 48,000.00
666,730.00
666,730.00
180,000.00 198,000.00
62,000.00 202,120.00
150,000.00 78,000.00
65,000.00 97,500.00
80,000.00 48,000.00
623,620.00
623,620.00
180,000.00 198,000.00
62,000.00 168,640.00
150,000.00 81,600.00
65,000.00 65,000.00
80,000.00 40,000.00
553,240.00
553,240.00
180,000.00 216,000.00
150,000.00 45,000.00
65,000.00 50,700.00
80,000.00 31,200.00
342,900.00
342,900.00
Pc : 2 Ps : 3 Kr
62,000.00 416,640.00
175,000.00 94,500.00
157,000.00 127,170.00
65,000.00 130,000.00
80,000.00 28,000.00
796,310.00
796,300.00
9,000.00 9,450.00
15,000.00 225.00
65,000.00 455.00
85,000.00 595.00
10,725.00
10,700.00
2,200,000.00 88,000.00
3,700.00 1,110.00
10,000.00 1,000.00
65,000.00 19,500.00
80,000.00 20,800.00
130,410.00
130,400.00
9,000.00 450,000.00 diambil dari pekerjaan penulangan beton
62,000.00 250,480.00
175,000.00 56,000.00
157,000.00 76,930.00
15,000.00 12,000.00
180,000.00 72,000.00
65,000.00 130,000.00
80,000.00 68,000.00
1,115,410.00
1,115,400.00
180,000.00 81,000.00
62,000.00 347,200.00
175,000.00 78,750.00
157,000.00 105,190.00
65,000.00 154,700.00
80,000.00 24,000.00
790,840.00
790,800.00
UKURAN 40 X 40 Cm
175,000.00 17,500.00
157,000.00 23,550.00
62,000.00 75,020.00
9,000.00 405,000.00 diambil dari pekerjaan penulangan beton
15,000.00 13,500.00
3,400,000.00 108,800.00
3,700,000.00 37,000.00
15,000.00 1,800.00
10,000.00 900.00
20,000.00 4,800.00
65,000.00 65,000.00
80,000.00 53,600.00
806,470.00
806,400.00
UKURAN 35 X 35 Cm
175,000.00 14,000.00
157,000.00 20,410.00
62,000.00 60,760.00
9,000.00 310,500.00
15,000.00 10,500.00
3,400,000.00 102,000.00
3,700,000.00 37,000.00
15,000.00 1,800.00
10,000.00 900.00
20,000.00 4,000.00
65,000.00 52,000.00
80,000.00 40,000.00
653,870.00
653,800.00
175,000.00 10,500.00
157,000.00 17,270.00
62,000.00 50,840.00
9,000.00 310,500.00
15,000.00 9,000.00
3,400,000.00 102,000.00
3,700,000.00 37,000.00
15,000.00 1,650.00
10,000.00 800.00
20,000.00 4,000.00
65,000.00 52,000.00
80,000.00 40,000.00
635,560.00
635,500.00
25 kg + BEKISTING )
2,200,000.00 440,000.00
15,000.00 22,500.00
10,000.00 4,000.00
9,000.00 1,125,000.00
15,000.00 33,750.00
62,000.00 400,520.00
175,000.00 91,000.00
157,000.00 122,460.00
65,000.00 253,500.00
80,000.00 28,000.00
80,000.00 83,200.00
85,000.00 89,250.00
2,693,180.00
2,693,100.00
50 kg + BEKISTING )
2,200,000.00 440,000.00
15,000.00 22,500.00
10,000.00 4,000.00
9,000.00 1,350,000.00
15,000.00 33,750.00
62,000.00 400,520.00
175,000.00 91,000.00
157,000.00 122,460.00
65,000.00 260,000.00
80,000.00 32,000.00
80,000.00 80,000.00
85,000.00 85,000.00
2,921,230.00
2,921,200.00
AN 125 kg + BEKISTING )
2,200,000.00 440,000.00
15,000.00 22,500.00
10,000.00 4,000.00
9,000.00 1,125,000.00
15,000.00 31,500.00
62,000.00 400,520.00
175,000.00 91,000.00
157,000.00 122,460.00
65,000.00 253,500.00
80,000.00 32,000.00
80,000.00 80,000.00
85,000.00 85,000.00
2,687,480.00
2,687,400.00
AN 150 kg + BEKISTING )
2,200,000.00 440,000.00
15,000.00 22,500.00
10,000.00 4,000.00
9,000.00 1,350,000.00
15,000.00 33,750.00
62,000.00 400,520.00
175,000.00 91,000.00
157,000.00 122,460.00
65,000.00 260,000.00
80,000.00 32,000.00
80,000.00 80,000.00
85,000.00 85,000.00
2,921,230.00
2,921,200.00
62,000.00 270,320.00
175,000.00 91,000.00
157,000.00 136,590.00
65,000.00 130,000.00
80,000.00 28,000.00
655,910.00
655,900.00
62,000.00 287,680.00
175,000.00 91,000.00
157,000.00 122,460.00
65,000.00 130,000.00
80,000.00 28,000.00
659,140.00
659,100.00
62,000.00 416,640.00
175,000.00 94,500.00
157,000.00 127,170.00
65,000.00 130,000.00
80,000.00 28,000.00
796,310.00
796,300.00
62,000.00 481,120.00
175,000.00 113,750.00
157,000.00 102,050.00
65,000.00 130,000.00
80,000.00 28,000.00
854,920.00
854,900.00
62,000.00 496,000.00
175,000.00 96,250.00
157,000.00 109,900.00
65,000.00 131,300.00
80,000.00 32,000.00
865,450.00
865,400.00
9,000.00 9,450.00
15,000.00 300.00
65,000.00 650.00
85,000.00 850.00
11,250.00
11,200.00
9,300.00 10,230.00
15,000.00 225.00
65,000.00 650.00
85,000.00 1,700.00
12,805.00
12,800.00
2,200,000.00 99,000.00
15,000.00 4,500.00
10,000.00 1,000.00
65,000.00 19,500.00
80,000.00 20,800.00
144,800.00
144,800.00
2,200,000.00 88,000.00
15,000.00 6,000.00
10,000.00 2,000.00
3,400,000.00 136,000.00
102,000.00 35,700.00
65,000.00 19,500.00
80,000.00 26,400.00
313,600.00
313,600.00
2,200,000.00 88,000.00
15,000.00 6,000.00
10,000.00 2,000.00
3,400,000.00 136,000.00
102,000.00 35,700.00
65,000.00 20,800.00
80,000.00 26,400.00
314,900.00
314,900.00
2,200,000.00 88,000.00
15,000.00 6,000.00
10,000.00 2,000.00
3,400,000.00 136,000.00
102,000.00 35,700.00
65,000.00 20,800.00
80,000.00 26,400.00
314,900.00
314,900.00
2,200,000.00 66,000.00
15,000.00 6,000.00
10,000.00 1,500.00
3,400,000.00 68,000.00
102,000.00 35,700.00
65,000.00 20,800.00
80,000.00 26,400.00
224,400.00
224,400.00
SI + BEKISTING ) K225
2,200,000.00 594,000.00
15,000.00 30,000.00
10,000.00 6,000.00
9,000.00 1,800,000.00
15,000.00 45,000.00
62,000.00 496,000.00
175,000.00 91,000.00
157,000.00 122,460.00
65,000.00 292,500.00
80,000.00 28,000.00
80,000.00 124,800.00
85,000.00 119,000.00
3,748,760.00
3,748,700.00
SI + BEKISTING )
2,200,000.00 880,000.00
15,000.00 60,000.00
10,000.00 20,000.00
9,000.00 1,125,000.00
15,000.00 67,500.00
62,000.00 399,900.00
175,000.00 91,000.00
157,000.00 122,460.00
3,400,000.00 1,020,000.00
102,000.00 357,000.00
65,000.00 474,500.00
80,000.00 28,000.00
80,000.00 264,000.00
85,000.00 178,500.00
5,087,860.00
5,087,800.00
SI + BEKISTING )
2,200,000.00 880,000.00
15,000.00 60,000.00
10,000.00 20,000.00
9,000.00 1,350,000.00
15,000.00 67,500.00
62,000.00 399,900.00
175,000.00 91,000.00
157,000.00 122,460.00
3,400,000.00 1,020,000.00
102,000.00 357,000.00
65,000.00 474,500.00
80,000.00 28,000.00
80,000.00 264,000.00
85,000.00 178,500.00
5,312,860.00
5,312,800.00
SI + BEKISTING )
2,200,000.00 880,000.00
15,000.00 60,000.00
10,000.00 20,000.00
9,000.00 1,440,000.00
15,000.00 67,500.00
62,000.00 399,900.00
175,000.00 91,000.00
157,000.00 122,460.00
3,400,000.00 1,020,000.00
102,000.00 357,000.00
65,000.00 474,500.00
80,000.00 28,000.00
80,000.00 264,000.00
85,000.00 178,500.00
5,402,860.00
5,402,800.00
SI + BEKISTING )
2,200,000.00 880,000.00
15,000.00 60,000.00
10,000.00 20,000.00
9,000.00 1,575,000.00
15,000.00 67,500.00
62,000.00 399,900.00
175,000.00 91,000.00
157,000.00 122,460.00
3,400,000.00 1,020,000.00
102,000.00 357,000.00
65,000.00 474,500.00
80,000.00 28,000.00
80,000.00 264,000.00
85,000.00 178,500.00
5,537,860.00
5,537,800.00
SI + BEKISTING )
2,200,000.00 880,000.00
15,000.00 60,000.00
10,000.00 20,000.00
9,000.00 1,800,000.00
15,000.00 67,500.00
62,000.00 399,900.00
175,000.00 91,000.00
157,000.00 122,460.00
3,400,000.00 1,020,000.00
102,000.00 357,000.00
65,000.00 474,500.00
80,000.00 28,000.00
80,000.00 264,000.00
85,000.00 178,500.00
5,762,860.00
5,762,800.00
SI + BEKISTING )
2,200,000.00 880,000.00
15,000.00 60,000.00
10,000.00 20,000.00
9,000.00 2,250,000.00
15,000.00 67,500.00
62,000.00 399,900.00
175,000.00 91,000.00
157,000.00 122,460.00
3,400,000.00 1,020,000.00
102,000.00 357,000.00
65,000.00 474,500.00
80,000.00 28,000.00
80,000.00 264,000.00
85,000.00 178,500.00
6,212,860.00
6,212,800.00
SI + BEKISTING )
2,200,000.00 880,000.00
15,000.00 60,000.00
10,000.00 20,000.00
9,000.00 2,700,000.00
15,000.00 67,500.00
62,000.00 399,900.00
175,000.00 91,000.00
157,000.00 122,460.00
3,400,000.00 1,020,000.00
102,000.00 357,000.00
65,000.00 474,500.00
80,000.00 28,000.00
80,000.00 264,000.00
85,000.00 178,500.00
6,662,860.00
6,662,800.00
SI + BEKISTING )
2,200,000.00 704,000.00
15,000.00 48,000.00
10,000.00 16,000.00
9,000.00 1,125,000.00
15,000.00 33,750.00
62,000.00 399,900.00
175,000.00 91,000.00
157,000.00 122,460.00
3,400,000.00 408,000.00
102,000.00 285,600.00
25,000.00 800,000.00
65,000.00 377,000.00
80,000.00 28,000.00
80,000.00 224,000.00
85,000.00 89,250.00
4,751,960.00
4,751,900.00
SI + BEKISTING )
2,200,000.00 704,000.00
15,000.00 48,000.00
10,000.00 16,000.00
9,000.00 1,350,000.00
15,000.00 33,750.00
62,000.00 399,900.00
175,000.00 91,000.00
157,000.00 122,460.00
3,400,000.00 408,000.00
102,000.00 285,600.00
25,000.00 800,000.00
65,000.00 377,000.00
80,000.00 28,000.00
80,000.00 224,000.00
85,000.00 89,250.00
4,976,960.00
4,976,900.00
SI + BEKISTING )
2,200,000.00 704,000.00
15,000.00 48,000.00
10,000.00 16,000.00
9,000.00 1,800,000.00
15,000.00 45,000.00
62,000.00 399,900.00
175,000.00 91,000.00
157,000.00 122,460.00
3,400,000.00 476,000.00
102,000.00 285,600.00
25,000.00 400,000.00
65,000.00 387,400.00
80,000.00 28,000.00
80,000.00 224,000.00
85,000.00 119,000.00
5,146,360.00
5,146,300.00
SI + BEKISTING )
2,200,000.00 704,000.00
15,000.00 48,000.00
10,000.00 16,000.00
9,000.00 2,025,000.00
15,000.00 60,000.00
62,000.00 399,900.00
175,000.00 91,000.00
157,000.00 122,460.00
3,400,000.00 476,000.00
102,000.00 285,600.00
25,000.00 400,000.00
65,000.00 387,400.00
80,000.00 28,000.00
80,000.00 224,000.00
85,000.00 119,000.00
5,386,360.00
5,386,300.00
SI + BEKISTING )
2,200,000.00 704,000.00
15,000.00 48,000.00
10,000.00 16,000.00
9,000.00 2,250,000.00
15,000.00 90,000.00
62,000.00 399,900.00
175,000.00 91,000.00
157,000.00 122,460.00
3,400,000.00 476,000.00
102,000.00 285,600.00
25,000.00 400,000.00
65,000.00 387,400.00
80,000.00 28,000.00
80,000.00 224,000.00
85,000.00 119,000.00
5,641,360.00
5,641,300.00
ESI + BEKISTING )
2,200,000.00 550,000.00
15,000.00 45,000.00
10,000.00 12,000.00
9,000.00 1,800,000.00
15,000.00 45,000.00
62,000.00 399,900.00
175,000.00 91,000.00
157,000.00 122,460.00
3,400,000.00 1,020,000.00
102,000.00 255,000.00
65,000.00 364,000.00
80,000.00 28,000.00
80,000.00 184,000.00
85,000.00 119,000.00
5,035,360.00
5,035,300.00
ANG ( 100 kg BESI + BEKISTING )
796,300.00 796,300.00
314,900.00 3,149,000.00
9,000.00 900,000.00
4,845,300.00
4,845,300.00
ANG ( 115 kg BESI + BEKISTING )
796,300.00 796,300.00
314,900.00 314,900.00
11,200.00 11,200.00
1,122,400.00
1,122,400.00
ANG ( 125 kg BESI + BEKISTING )
796,300.00 796,300.00
314,900.00 2,623,117.00
11,200.00 1,400,000.00
4,819,417.00
4,819,400.00
ANG ( 100 kg BESI + BEKISTING )
796,300.00 796,300.00
314,900.00 2,100,383.00
11,200.00 1,120,000.00
4,016,683.00
4,016,600.00
ANG ( 115 kg BESI + BEKISTING )
796,300.00 796,300.00
314,900.00 2,361,750.00
11,200.00 1,288,000.00
4,446,050.00
4,446,000.00
BESI + BEKISTING ) K225
2,200,000.00 594,000.00
15,000.00 30,000.00
10,000.00 6,000.00
9,000.00 1,575,000.00
15,000.00 45,000.00
62,000.00 496,000.00
175,000.00 91,000.00
157,000.00 122,460.00
65,000.00 315,250.00
80,000.00 32,000.00
80,000.00 140,000.00
85,000.00 123,250.00
3,569,960.00
3,569,900.00
AN 1 Pc : 3 Ps
700.00 98,000.00
62,000.00 40,300.00
150,000.00 13,500.00
65,000.00 42,250.00
80,000.00 16,000.00
210,050.00
210,000.00
AN 1 Pc : 4 Ps
700.00 98,000.00
62,000.00 34,100.00
150,000.00 13,500.00
65,000.00 42,250.00
80,000.00 16,000.00
203,850.00
203,800.00
AN 1 Pc : 5 Ps
700.00 98,000.00
62,000.00 27,900.00
150,000.00 15,000.00
65,000.00 42,250.00
80,000.00 16,000.00
199,150.00
199,100.00
AN 1 Pc : 3 Ps
700.00 49,000.00
62,000.00 17,980.00
150,000.00 6,000.00
65,000.00 6,500.00
80,000.00 8,000.00
87,480.00
87,400.00
AN 1 Pc : 4 Ps
700.00 49,000.00
62,000.00 15,500.00
150,000.00 7,500.00
65,000.00 6,500.00
80,000.00 8,000.00
86,500.00
86,500.00
AN 1 Pc : 5 Ps
700.00 49,000.00
62,000.00 13,640.00
150,000.00 7,500.00
65,000.00 6,500.00
80,000.00 8,000.00
84,640.00
84,600.00
3,200.00 118,400.00
62,000.00 16,740.00
150,000.00 6,000.00
65,000.00 19,500.00
80,000.00 8,000.00
168,640.00
168,600.00
17,000.00 510,000.00
12,700.00 3,429.00
65,000.00 19,500.00
80,000.00 8,000.00
540,929.00
540,900.00
2,400.00 36,000.00
62,000.00 15,500.00
150,000.00 4,500.00
65,000.00 19,500.00
80,000.00 12,000.00
87,500.00
87,500.00
2,400.00 36,000.00
62,000.00 12,400.00
150,000.00 3,000.00
65,000.00 19,500.00
80,000.00 12,000.00
82,900.00
82,900.00
12,550.00 100,400.00
2,450.00 28,052.50
65,000.00 19,500.00
80,000.00 16,000.00
163,952.50
163,900.00
62,000.00 8,680.00
150,000.00 3,000.00
65,000.00 13,000.00
80,000.00 12,000.00
36,680.00
36,600.00
62,000.00 8,060.00
150,000.00 3,000.00
65,000.00 6,500.00
80,000.00 8,000.00
25,560.00
25,500.00
62,000.00 6,200.00
150,000.00 3,000.00
65,000.00 13,000.00
80,000.00 12,000.00
34,200.00
34,200.00
62,000.00 5,580.00
150,000.00 3,000.00
65,000.00 6,500.00
80,000.00 8,000.00
23,080.00
23,000.00
62,000.00 10,540.00
150,000.00 4,500.00
65,000.00 14,300.00
80,000.00 12,800.00
42,140.00
42,100.00
62,000.00 9,300.00
150,000.00 4,500.00
65,000.00 16,250.00
80,000.00 16,000.00
46,050.00
46,000.00
62,000.00 6,820.00
150,000.00 3,750.00
65,000.00 9,750.00
80,000.00 5,600.00
25,920.00
25,900.00
62,000.00 11,780.00
150,000.00 3,000.00
65,000.00 16,900.00
80,000.00 16,000.00
47,680.00
47,600.00
62,000.00 9,300.00
150,000.00 3,000.00
65,000.00 16,900.00
80,000.00 16,000.00
45,200.00
45,200.00
62,000.00 620.00
150,000.00 1,500.00
65,000.00 3,900.00
80,000.00 3,200.00
9,220.00
9,200.00
62,000.00 4,960.00
65,000.00 6,500.00
80,000.00 8,000.00
19,460.00
19,400.00
62,000.00 5,580.00
150,000.00 3,000.00
65,000.00 6,500.00
80,000.00 8,000.00
23,080.00
23,000.00
210,000.00 210,000.00
62,000.00 9,920.00
150,000.00 3,225.00
12,700.00 254.00
65,000.00 6,500.00
80,000.00 8,000.00
237,899.00
237,890.00
196,000.00 196,000.00
62,000.00 9,920.00
150,000.00 3,000.00
12,700.00 254.00
65,000.00 16,900.00
80,000.00 10,000.00
236,074.00
236,070.00
267,000.00 267,000.00
62,000.00 11,160.00
150,000.00 3,225.00
12,700.00 165.10
65,000.00 16,250.00
80,000.00 9,600.00
307,400.10
307,400.00
300,000.00 300,000.00
62,000.00 10,540.00
150,000.00 3,225.00
12,700.00 254.00
65,000.00 16,900.00
80,000.00 11,200.00
342,119.00
342,110.00
31,000.00 31,000.00
62,000.00 11,160.00
150,000.00 3,000.00
12,700.00 254.00
65,000.00 14,300.00
80,000.00 32,000.00
91,714.00
91,710.00
42,000.00 42,000.00
62,000.00 10,540.00
150,000.00 3,225.00
12,700.00 254.00
65,000.00 19,500.00
80,000.00 12,000.00
87,519.00
87,510.00
44,000.00 44,000.00
62,000.00 10,540.00
150,000.00 3,225.00
12,700.00 254.00
65,000.00 6,500.00
80,000.00 8,000.00
72,519.00
72,510.00
52,000.00 52,000.00
62,000.00 9,920.00
150,000.00 3,000.00
12,700.00 254.00
65,000.00 6,500.00
80,000.00 8,000.00
79,674.00
79,670.00
54,000.00 54,000.00
62,000.00 9,920.00
150,000.00 3,000.00
12,700.00 254.00
65,000.00 6,500.00
80,000.00 8,000.00
81,674.00
81,670.00
145,000.00 145,000.00
62,000.00 29,760.00
150,000.00 15,000.00
12,700.00 2,540.00
65,000.00 40,300.00
80,000.00 28,000.00
260,600.00
260,600.00
274,000.00 287,700.00
30,800.00 18,480.00
65,000.00 42,250.00
80,000.00 28,000.00
376,430.00
376,430.00
600,000.00 600,000.00
62,000.00 29,760.00
150,000.00 12,000.00
12,700.00 1,270.00
65,000.00 39,000.00
80,000.00 38,400.00
720,430.00
720,430.00
39,000.00 39,000.00
62,000.00 11,160.00
150,000.00 3,000.00
12,700.00 254.00
65,000.00 14,300.00
80,000.00 32,000.00
99,714.00
99,710.00
38,000.00 38,000.00
62,000.00 11,160.00
150,000.00 3,000.00
12,700.00 254.00
65,000.00 14,300.00
80,000.00 32,000.00
98,714.00
98,710.00
44,000.00 44,000.00
62,000.00 10,540.00
150,000.00 3,000.00
12,700.00 254.00
65,000.00 6,500.00
80,000.00 8,000.00
72,294.00
72,290.00
42,000.00 42,000.00
62,000.00 10,540.00
150,000.00 3,000.00
12,700.00 254.00
65,000.00 6,500.00
80,000.00 8,000.00
70,294.00
70,290.00
50,000.00 50,000.00
62,000.00 9,920.00
150,000.00 2,700.00
12,700.00 165.10
65,000.00 12,187.50
80,000.00 30,000.00
104,972.60
104,970.00
48,500.00 48,500.00
62,000.00 9,920.00
150,000.00 2,700.00
12,700.00 165.10
65,000.00 12,187.50
80,000.00 30,000.00
103,472.60
103,470.00
145,000.00 145,000.00
600.00 2,400.00
62,000.00 15,500.00
150,000.00 3,750.00
12,700.00 19,050.00
15,000.00 375.00
15,000.00 375.00
65,000.00 46,800.00
80,000.00 52,000.00
285,250.00
285,250.00
600,000.00 600,000.00
600.00 1,200.00
62,000.00 15,500.00
150,000.00 3,750.00
12,700.00 19,050.00
15,000.00 375.00
15,000.00 375.00
65,000.00 46,800.00
80,000.00 52,000.00
739,050.00
739,050.00
85,000.00 85,000.00
62,000.00 14,880.00
150,000.00 5,250.00
65,000.00 20,800.00
80,000.00 20,000.00
145,930.00
145,930.00
82,000.00 82,000.00
62,000.00 15,500.00
150,000.00 5,250.00
65,000.00 20,800.00
80,000.00 20,000.00
143,550.00
143,550.00
7,200.00 19,080.00
62,000.00 1,240.00
150,000.00 1,500.00
12,700.00 1,270.00
65,000.00 3,900.00
80,000.00 2,400.00
29,390.00
29,390.00
10,000.00 33,000.00
62,000.00 1,240.00
150,000.00 1,500.00
12,700.00 1,524.00
65,000.00 3,900.00
80,000.00 2,400.00
43,564.00
43,560.00
SAMARINDA
4,800,000.00 5,760,000.00
65,000.00 390,000.00
80,000.00 1,200,000.00
7,350,000.00
7,350,000.00
MEDAN / KRUING
4,200,000.00 5,040,000.00
65,000.00 390,000.00
80,000.00 1,200,000.00
6,630,000.00
6,630,000.00
3,400,000.00 4,080,000.00
65,000.00 390,000.00
80,000.00 1,200,000.00
5,670,000.00
5,670,000.00
5,100,000.00 204,000.00
65,000.00 65,000.00
80,000.00 200,000.00
469,000.00
469,000.00
4,100,000.00 164,000.00
65,000.00 65,000.00
80,000.00 200,000.00
429,000.00
429,000.00
4,100,000.00 224,000.00
65,000.00 89,250.00
80,000.00 -
313,250.00
313,200.00
3,700,000.00 48,000.00
65,000.00 16,000.00
80,000.00 160,000.00
224,000.00
224,000.00
ER MEDAN
4,100,000.00 262,400.00
65,000.00 65,000.00
80,000.00 240,000.00
567,400.00
567,400.00
U KAMPER MEDAN
4,100,000.00 80,360.00
15,000.00 450.00
25,600.00 7,680.00
65,000.00 65,000.00
65,000.00 39,000.00
80,000.00 160,000.00
352,490.00
352,400.00
4,100,000.00 246,000.00
15,000.00 2,250.00
65,000.00 32,500.00
80,000.00 160,000.00
440,750.00
440,700.00
U BORNEO SUPER
3,700,000.00 72,520.00
15,000.00 450.00
25,600.00 7,680.00
65,000.00 65,000.00
65,000.00 39,000.00
80,000.00 160,000.00
344,650.00
344,600.00
AYU KAMPER MEDAN
4,100,000.00 80,360.00
15,000.00 4,500.00
25,600.00 7,680.00
95,000.00 95,000.00
65,000.00 39,000.00
80,000.00 160,000.00
386,540.00
386,500.00
U KAMPER MEDAN
4,100,000.00 80,360.00
15,000.00 4,500.00
25,600.00 20,480.00
65,000.00 65,000.00
130,000.00 65,000.00
65,000.00 52,000.00
80,000.00 200,000.00
487,340.00
487,300.00
AYU KAMPER MEDAN
4,100,000.00 80,360.00
15,000.00 4,500.00
25,600.00 20,480.00
95,000.00 47,500.00
65,000.00 32,500.00
130,000.00 65,000.00
65,000.00 52,000.00
80,000.00 200,000.00
502,340.00
502,300.00
RANGKA KAYU KAMPER MEDAN
4,200,000.00 81,900.00
4,100,000.00 28,700.00
15,000.00 1,500.00
25,600.00 14,336.00
95,000.00 95,000.00
65,000.00 9,750.00
80,000.00 36,000.00
267,186.00
267,100.00
A KAYU KAMPER MEDAN
4,200,000.00 81,900.00
4,100,000.00 28,700.00
15,000.00 1,500.00
25,600.00 14,336.00
65,000.00 65,000.00
65,000.00 13,000.00
80,000.00 48,000.00
252,436.00
252,400.00
400,000.00 400,000.00
40,000.00 40,000.00
80,000.00 1,680.00
441,680.00
441,600.00
3,400,000.00 357,000.00
65,000.00 325,000.00
15,000.00 30,000.00
3,550.00 7,100.00
30,000.00 120,000.00
30,000.00 120,000.00
65,000.00 19,500.00
80,000.00 104,000.00
1,082,600.00
129,530.00
GKA KAYU
3,400,000.00 357,000.00
145,000.00 104,400.00
15,000.00 30,000.00
3,550.00 7,100.00
30,000.00 120,000.00
30,000.00 120,000.00
65,000.00 19,500.00
80,000.00 104,000.00
862,000.00
129,530.00
GKA BESI HOLLOW
32,000.00 13,440.00
25,000.00 3,750.00
145,000.00 104,400.00
600.00 15,000.00
2,100.00 8,400.00
54,000.00 5,400.00
28,500.00 3,705.00
65,000.00 6,500.00
80,000.00 4,000.00
164,595.00
164,590.00
MPER MEDAN
4,200,000.00 4,620,000.00
11,000.00 165,000.00
15,000.00 12,000.00
15,000.00 6,000.00
65,000.00 260,000.00
80,000.00 960,000.00
6,023,000.00
6,023,000.00
RNEO SUPER
3,400,000.00 3,740,000.00
11,000.00 165,000.00
15,000.00 12,000.00
15,000.00 6,000.00
65,000.00 260,000.00
80,000.00 960,000.00
5,143,000.00
5,143,000.00
U BORNEO SUPER
3,400,000.00 40,800.00
15,000.00 2,250.00
65,000.00 6,500.00
80,000.00 8,000.00
57,550.00
57,500.00
RNEO SUPER
3,400,000.00 47,600.00
15,000.00 2,250.00
65,000.00 6,500.00
80,000.00 8,000.00
64,350.00
64,300.00
N 3 X 20 cm
4,100,000.00 29,520.00
15,000.00 750.00
65,000.00 6,500.00
80,000.00 16,000.00
52,770.00
52,700.00
N 3 X 30 cm
4,100,000.00 45,100.00
15,000.00 750.00
65,000.00 7,150.00
80,000.00 17,600.00
70,600.00
70,600.00
3,400,000.00 3,570,000.00
15,000.00 3,000.00
65,000.00 130,000.00
80,000.00 160,000.00
3,863,000.00
3,863,000.00
1,500.00 37,500.00
65,000.00 9,750.00
80,000.00 6,000.00
53,250.00
53,250.00
22,000.00 110,000.00
62,000.00 9,920.00
150,000.00 4,800.00
65,000.00 19,500.00
80,000.00 16,000.00
160,220.00
160,220.00
60,000.00 36,000.00
15,000.00 750.00
65,000.00 9,100.00
80,000.00 5,360.00
51,210.00
51,210.00
1,05 m TEBAL 4 mm
66,000.00 23,100.00
15,000.00 1,800.00
65,000.00 9,100.00
80,000.00 5,600.00
39,600.00
39,600.00
x 1,05 m TEBAL 4 mm
58,000.00 24,360.00
15,000.00 1,800.00
65,000.00 9,100.00
80,000.00 5,600.00
40,860.00
40,860.00
1,02 m TEBAL 5 mm
85,000.00 37,400.00
15,000.00 1,800.00
65,000.00 9,100.00
80,000.00 5,360.00
53,660.00
53,660.00
x 1,02 m TEBAL 5 mm
77,000.00 39,270.00
15,000.00 1,800.00
65,000.00 9,100.00
80,000.00 5,360.00
55,530.00
55,530.00
55,530.00
45,000.00 36,000.00
15,000.00 1,800.00
65,000.00 9,100.00
80,000.00 5,600.00
52,500.00
52,500.00
1,200.00 96,000.00
15,000.00 3,000.00
65,000.00 6,500.00
80,000.00 16,000.00
121,500.00
121,500.00
78,000.00 85,800.00
15,000.00 450.00
65,000.00 13,000.00
80,000.00 8,000.00
107,250.00
107,250.00
125,000.00 127,500.00
15,000.00 3,000.00
65,000.00 6,500.00
80,000.00 8,000.00
145,000.00
145,000.00
22,000.00 77,000.00
15,000.00 750.00
62,000.00 13,392.00
150,000.00 4,800.00
12,700.00 12,700.00
65,000.00 26,000.00
80,000.00 16,000.00
150,642.00
150,640.00
54,000.00 59,400.00
15,000.00 750.00
65,000.00 16,250.00
80,000.00 12,000.00
88,400.00
88,400.00
53,800.00 37,660.00
15,000.00 300.00
65,000.00 7,800.00
80,000.00 4,800.00
50,560.00
50,560.00
32,000.00 33,600.00
15,000.00 600.00
65,000.00 9,750.00
80,000.00 5,600.00
49,550.00
49,550.00
198,500.00 198,500.00
32,000.00 32,000.00
39,700.00 39,700.00
65,000.00 3,250.00
80,000.00 4,000.00
277,450.00
277,450.00
4,250.00 4,462.50
892.50 892.50
65,000.00 9,750.00
80,000.00 4,000.00
19,105.00
19,100.00
Borneo Super
3,400,000.00 40,800.00
15,000.00 1,500.00
65,000.00 9,750.00
80,000.00 20,000.00
72,050.00
72,000.00
98,000.00 107,800.00
15,000.00 150.00
65,000.00 1,950.00
80,000.00 5,600.00
115,500.00
115,500.00
14,500.00 15,950.00
15,000.00 150.00
65,000.00 1,950.00
80,000.00 5,600.00
23,650.00
23,650.00
52,000.00 78,000.00
15,000.00 750.00
65,000.00 3,900.00
80,000.00 8,000.00
90,650.00
90,650.00
24,400.00 24,400.00
15,000.00 2,250.00
2,100.00 2,100.00
52,000.00 52,000.00
65,000.00 9,750.00
80,000.00 16,000.00
106,500.00
106,500.00
12,000.00 12,000.00
15,000.00 150.00
65,000.00 3,250.00
80,000.00 4,000.00
19,400.00
19,400.00
3,700.00 3,700.00
15,000.00 150.00
65,000.00 3,250.00
80,000.00 4,000.00
11,100.00
11,100.00
25,000.00 575.00
15,000.00 900.00
65,000.00 6,500.00
65,000.00 6,500.00
80,000.00 8,000.00
22,475.00
22,470.00
3,400,000.00 78,200.00
15,000.00 900.00
95,000.00 37,050.00
65,000.00 17,550.00
80,000.00 32,000.00
165,700.00
165,700.00
3,400,000.00 78,200.00
15,000.00 3,000.00
5,100,000.00 102,000.00
65,000.00 6,500.00
80,000.00 8,000.00
197,700.00
197,700.00
32,000.00 13,280.00
25,000.00 3,750.00
145,000.00 52,780.00
600.00 15,000.00
2,100.00 8,400.00
54,000.00 3,888.00
28,500.00 3,562.50
65,000.00 6,500.00
80,000.00 4,000.00
111,160.50
111,160.00
2,500,000.00 2,500,000.00
-
65,000.00 214,500.00
80,000.00 88,000.00
2,802,500.00
2,802,500.00
300,000.00 300,000.00
62,000.00 7,440.00
150,000.00 1,500.00
65,000.00 65,000.00
80,000.00 120,000.00
493,940.00
493,940.00
750,000.00 750,000.00
225,000.00 225,000.00
62,000.00 7,440.00
150,000.00 1,500.00
65,000.00 65,000.00
80,000.00 80,000.00
1,128,940.00
1,128,940.00
350,000.00 350,000.00
42,000.00 42,000.00
62,000.00 7,440.00
150,000.00 1,500.00
65,000.00 78,000.00
80,000.00 116,000.00
594,940.00
594,940.00
750,000.00 750,000.00
90,000.00 90,000.00
62,000.00 7,440.00
150,000.00 1,500.00
65,000.00 78,000.00
80,000.00 116,000.00
1,042,940.00
1,042,940.00
150,000.00 150,000.00
65,000.00 650.00
80,000.00 8,000.00
158,650.00
158,650.00
200,000.00 200,000.00
36,000.00 36,000.00
65,000.00 117,000.00
80,000.00 216,000.00
569,000.00
569,000.00
0 cm, tinggi 35 cm
700.00 105.00
62,000.00 54,560.00
150,000.00 10,500.00
82,000.00 5,740.00
9,300.00 14,880.00
175,000.00 10,500.00
65,000.00 208,000.00
80,000.00 81,600.00
385,885.00
385,880.00
220,000.00 220,000.00
68,500.00 68,500.00
65,000.00 1,950.00
80,000.00 24,000.00
314,450.00
314,450.00
54,500.00 54,500.00
1,090.00 1,090.00
65,000.00 650.00
80,000.00 8,000.00
64,240.00
64,240.00
156,000.00 156,000.00
3,120.00 3,120.00
65,000.00 650.00
80,000.00 8,000.00
167,770.00
167,770.00
60,000.00 60,000.00
65,000.00 650.00
80,000.00 8,000.00
68,650.00
68,650.00
24,400.00 24,400.00
65,000.00 650.00
80,000.00 8,000.00
33,050.00
33,050.00
11,000.00 12,100.00
3,300.00 3,300.00
65,000.00 3,510.00
80,000.00 7,200.00
26,110.00
26,110.00
17,000.00 18,700.00
5,100.00 5,100.00
65,000.00 3,510.00
80,000.00 7,200.00
34,510.00
34,510.00
26,000.00 28,600.00
7,800.00 7,800.00
65,000.00 3,510.00
80,000.00 7,200.00
47,110.00
47,110.00
30,000.00 33,000.00
9,000.00 9,000.00
65,000.00 7,020.00
80,000.00 14,400.00
63,420.00
63,420.00
12,000.00 13,200.00
3,600.00 3,600.00
65,000.00 6,500.00
80,000.00 14,400.00
37,700.00
37,700.00
15,000.00 16,500.00
4,500.00 4,500.00
65,000.00 8,450.00
80,000.00 17,600.00
47,050.00
47,050.00
3,300.00 3,630.00
990.00 990.00
65,000.00 2,340.00
80,000.00 4,800.00
11,760.00
11,760.00
4,500.00 4,950.00
1,350.00 1,350.00
65,000.00 1,950.00
80,000.00 4,800.00
13,050.00
13,050.00
6,400.00 7,040.00
1,920.00 1,920.00
65,000.00 2,340.00
80,000.00 4,800.00
16,100.00
16,100.00
8,500.00 9,350.00
2,550.00 2,550.00
65,000.00 3,510.00
80,000.00 7,200.00
22,610.00
22,610.00
19,000.00 20,900.00
5,700.00 5,700.00
65,000.00 5,265.00
80,000.00 10,800.00
42,665.00
42,660.00
49,400.00 370,500.00
150,000.00 31,500.00
655,900.00 1,475,775.00
87,480.00 1,312,200.00
1,122,400.00 336,720.00
19,000.00 102,600.00
25,500.00 765,000.00
10,000.00 50,000.00
143,500.00 150,675.00
19,000.00 171,000.00
13,600.00 15,368.00
65,000.00 260,000.00
80,000.00 240,000.00
5,281,338.00
5,281,330.00
1,200,000.00 1,200,000.00
300,000.00 300,000.00
65,000.00 5,265.00
80,000.00 10,800.00
1,516,065.00
1,516,060.00
12,000.00 13,200.00
16,500.00 1,320.00
660.00 660.00
16,000.00 3,200.00
85,000.00 3,400.00
65,000.00 3,900.00
25,680.00
25,680.00
12,000.00 13,200.00
16,500.00 1,650.00
660.00 660.00
16,000.00 2,400.00
9,300.00 1,860.00
85,000.00 3,400.00
65,000.00 3,900.00
27,070.00
27,070.00
11,000.00 12,100.00
16,500.00 1,650.00
605.00 605.00
16,000.00 2,400.00
9,300.00 1,860.00
85,000.00 3,400.00
65,000.00 3,900.00
25,915.00
25,910.00
161,000.00 161,000.00
85,000.00 127,500.00
65,000.00 68,250.00
356,750.00
356,750.00
400,000.00 400,000.00
85,000.00 89,250.00
65,000.00 68,250.00
557,500.00
557,500.00
11,000.00 126,500.00
90,000.00 108,000.00
65,000.00 78,000.00
312,500.00
312,500.00
16,000.00 17,600.00
15,000.00 300.00
4,100,000.00 7,380.00
65,000.00 6,500.00
80,000.00 8,000.00
39,780.00
39,780.00
32,000.00 32,000.00
15,000.00 225.00
3,700,000.00 35,520.00
15,000.00 3,750.00
65,000.00 9,750.00
80,000.00 32,000.00
113,245.00
113,240.00
32,000.00 16,000.00
15,000.00 225.00
3,700,000.00 70,300.00
15,000.00 4,500.00
65,000.00 2,600.00
80,000.00 32,000.00
125,625.00
125,620.00
161,000.00 161,000.00
85,000.00 127,500.00
65,000.00 68,250.00
356,750.00
356,750.00
400,000.00 400,000.00
80,000.00 84,000.00
65,000.00 68,250.00
552,250.00
552,250.00
dela ( ukuran 1,6 x 1,5 m )
98,000.00 905,520.00
86,000.00 949,440.00
55,000.00 132,000.00
25,000.00 100,000.00
19,000.00 38,000.00
10,000.00 20,000.00
119,217.60 119,217.60
181,104.00 181,104.00
189,888.00 189,888.00
2,635,169.60
2,635,160.00
dela dan 1 kaca mati (ukuran 2 x 1,5 m)
98,000.00 1,176,000.00
86,000.00 949,440.00
55,000.00 165,000.00
25,000.00 100,000.00
19,000.00 38,000.00
10,000.00 20,000.00
137,426.40 137,426.40
235,200.00 235,200.00
189,888.00 189,888.00
2,585,866.40
2,585,860.00
dan 1 pnt teakwood (ukr 2,2 x 2,7 m)
98,000.00 1,669,920.00
86,000.00 1,279,680.00
55,000.00 217,800.00
386,500.00 695,700.00
25,000.00 100,000.00
19,000.00 38,000.00
10,000.00 40,000.00
30,000.00 90,000.00
30,000.00 30,000.00
22,000.00 22,000.00
158,370.00 158,370.00
20,000.00 20,000.00
7,600.00 7,600.00
4,369,070.00
4,369,070.00
98,000.00 740,880.00
55,000.00 24,750.00
386,500.00 649,320.00
30,000.00 90,000.00
30,000.00 30,000.00
22,000.00 22,000.00
45,937.80 45,937.80
148,176.00 148,176.00
1,751,063.80
1,751,060.00
(ukuran 0,5 x 1 m)
55,000.00 198,000.00
17,000.00 85,000.00
11,880.00 11,880.00
29,635.20 29,635.20
324,515.20
324,510.00
n dalam kaca
98,000.00 352,800.00
55,000.00 27,500.00
21,168.00 21,168.00
5,927.04 5,927.04
407,395.04
407,390.00
160,000.00 160,000.00
65,000.00 3,900.00
80,000.00 48,000.00
211,900.00
211,900.00
75,000.00 75,000.00
65,000.00 650.00
80,000.00 40,000.00
115,650.00
115,650.00
55,000.00 55,000.00
65,000.00 325.00
80,000.00 40,000.00
95,325.00
95,320.00
30,000.00 30,000.00
65,000.00 975.00
80,000.00 12,000.00
42,975.00
42,970.00
25,000.00 25,000.00
65,000.00 650.00
80,000.00 8,000.00
33,650.00
33,650.00
10,000.00 10,000.00
65,000.00 975.00
80,000.00 12,000.00
22,975.00
22,970.00
362,000.00 362,000.00
65,000.00 3,250.00
80,000.00 40,000.00
405,250.00
405,250.00
45,000.00 45,000.00
65,000.00 3,250.00
80,000.00 40,000.00
88,250.00
88,250.00
60,000.00 60,000.00
65,000.00 3,250.00
80,000.00 40,000.00
103,250.00
103,250.00
30,000.00 30,000.00
65,000.00 3,250.00
80,000.00 40,000.00
73,250.00
73,250.00
19,000.00 19,000.00
65,000.00 3,250.00
80,000.00 40,000.00
62,250.00
62,250.00
20,000.00 20,000.00
65,000.00 3,250.00
80,000.00 40,000.00
63,250.00
63,250.00
55,000.00 60,500.00
65,000.00 975.00
80,000.00 12,000.00
73,475.00
73,470.00
88,000.00 96,800.00
65,000.00 975.00
80,000.00 12,000.00
109,775.00
109,770.00
132,000.00 145,200.00
65,000.00 975.00
80,000.00 12,000.00
158,175.00
158,170.00
embok Lama
42,500.00 2,125.00
65,000.00 3,250.00
75,000.00 1,500.00
6,875.00
6,870.00
23,500.00 2,350.00
17,500.00 525.00
3,550.00 1,065.00
65,000.00 2,600.00
75,000.00 3,750.00
10,290.00
10,290.00
16,500.00 4,125.00
18,000.00 2,700.00
3,550.00 3,550.00
35,000.00 5,250.00
42,000.00 25,200.00
65,000.00 3,250.00
75,000.00 11,250.00
55,325.00
55,320.00
16,500.00 8,250.00
18,000.00 2,700.00
3,550.00 3,550.00
35,000.00 5,250.00
42,000.00 14,700.00
65,000.00 3,250.00
75,000.00 11,250.00
48,950.00
48,950.00
33,000.00 4,950.00
23,500.00 5,875.00
3,550.00 7,100.00
65,000.00 3,250.00
75,000.00 11,250.00
32,425.00
32,420.00
29,800.00 4,470.00
23,500.00 5,875.00
3,550.00 7,100.00
65,000.00 3,250.00
75,000.00 11,250.00
31,945.00
31,940.00
3,000.00 1,050.00
65,000.00 9,750.00
75,000.00 1,500.00
12,300.00
12,300.00
20,000.00 2,000.00
26,500.00 265.00
17,000.00 7,650.00
205,000.00 2,050.00
3,550.00 1,775.00
65,000.00 3,900.00
75,000.00 15,000.00
32,640.00
32,640.00
20,000.00 2,000.00
26,500.00 265.00
44,000.00 22,000.00
205,000.00 2,050.00
3,550.00 1,775.00
65,000.00 3,900.00
75,000.00 15,000.00
46,990.00
46,990.00
32,000.00 12,800.00
26,500.00 265.00
205,000.00 2,050.00
3,550.00 1,775.00
65,000.00 3,900.00
75,000.00 15,000.00
35,790.00
35,790.00
75,000.00 27,000.00
20,000.00 3,200.00
26,500.00 265.00
205,000.00 2,050.00
3,550.00 1,775.00
65,000.00 13,000.00
75,000.00 22,500.00
69,790.00
69,790.00
23,000.00 27,600.00
30,800.00 6,160.00
65,000.00 1,300.00
75,000.00 11,250.00
46,310.00
46,310.00
16,500.00 1,650.00
13,500.00 135.00
65,000.00 1,300.00
75,000.00 15,000.00
18,085.00
18,080.00
16,500.00 1,650.00
44,000.00 5,720.00
13,500.00 135.00
3,550.00 1,775.00
205,000.00 2,050.00
65,000.00 13,000.00
75,000.00 15,000.00
39,330.00
39,330.00
21,000.00 21,000.00
435,000.00 108,750.00
21,750.00 21,750.00
65,000.00 13,000.00
80,000.00 48,000.00
212,500.00
212,500.00
21,000.00 21,000.00
375,000.00 93,750.00
18,750.00 18,750.00
65,000.00 13,000.00
80,000.00 48,000.00
194,500.00
194,500.00
54,000.00 54,000.00
540.00 540.00
80,000.00 8,000.00
62,540.00
62,540.00
54,000.00 54,000.00
540.00 540.00
80,000.00 9,600.00
64,140.00
64,140.00
88,000.00 88,000.00
880.00 880.00
80,000.00 12,000.00
100,880.00
100,880.00
7,000.00 7,000.00
70.00 70.00
80,000.00 8,000.00
15,070.00
15,070.00
260,000.00 260,000.00
2,600.00 2,600.00
80,000.00 28,000.00
290,600.00
290,600.00
250,000.00 250,000.00
25,000.00 25,000.00
80,000.00 80,000.00
355,000.00
355,000.00
2,450.00 6,125.00
205,000.00 225,500.00
22,550.00 22,550.00
65,000.00 13,000.00
80,000.00 48,000.00
315,175.00
315,170.00
4,250.00 4,250.00
42,500.00 42,500.00
13,500.00 3,375.00
65,000.00 13,000.00
80,000.00 48,000.00
111,125.00
111,120.00
42,500.00 46,750.00
467.50 467.50
65,000.00 13,000.00
80,000.00 48,000.00
108,217.50
108,210.00
DAFTAR HARGA SATUAN PEKERJAAN
I. PEKERJAAN PERSIAPAN
NO URAIAN
1 Pagar sementara seng gelombang 2 m
2 Pagar kawat Berduri T = 1,8 m
3 Pengukuran & Pemasangan Bowplank
4 Pembuatan kantor Direksi
5 Pembuatan Gudang Proyek
6 Membersihkan lokasi Proyek
7 Membersihkan Puing-puing
8 Membersihkan Tunggul Tanaman
9 Pembuatan jalan sementara
10 Pembongkaran Beton Bertulang
11 Pembongkaran Dinding Tembok Bata Merah
12 Pekerjaan Pagar papan rangka Balok
B PEKERJAAN PEMBESIAN
1 Penulangan Beton/Besi Beton Polos
2 Penulangan Beton/Besi Beton Ulir
C PEKERJAAN BEKISTING
1 Pasang Bekisting Untuk Sloof
2 Pasang Bekisting Untuk Kolom
3 Pasang Bekisting Untuk Balok
4 Pasang Bekisting Untuk Lantai
5 Pasang Bekisting Untuk Tangga
D PEKERJAAN BETON BERTULANG
1 Membuat Sloof Beton Bertulang ( 200 Kg Besi + Bekisting )
2 Membuat Kolom Beton Bertulang ( 125 Kg Besi + Bekisting )
3 Membuat Kolom Beton Bertulang ( 150 Kg Besi + Bekisting )
4 Membuat Kolom Beton Bertulang ( 160 Kg Besi + Bekisting )
5 Membuat Kolom Beton Bertulang ( 175 Kg Besi + Bekisting )
6 Membuat Kolom Beton Bertulang ( 200 Kg Besi + Bekisting )
7 Membuat Kolom Beton Bertulang ( 250 Kg Besi + Bekisting )
8 Membuat Kolom Beton Bertulang ( 300 Kg Besi + Bekisting )
9 Membuat Balok Beton Bertulang ( 125 Kg Besi + Bekisting )
10 Membuat Balok Beton Bertulang ( 150 Kg Besi + Bekisting )
11 Membuat Balok Beton Bertulang ( 200 Kg Besi + Bekisting )
12 Membuat Balok Beton Bertulang ( 225 Kg Besi + Bekisting )
13 Membuat Balok Beton Bertulang ( 250 Kg Besi + Bekisting )
14 Membuat Tangga Beton Bertulang ( 200 Kg Besi + Bekisting )
15 Membuat Plat Lantai tebal 10 Cm Beton Bertulang ( 100 Kg Besi + Bekisting )
16 Membuat Plat Lantai tebal 12 Cm Beton Bertulang ( 115 Kg Besi + Bekisting )
17 Membuat Plat Lantai tebal 12 Cm Beton Bertulang ( 125 Kg Besi + Bekisting )
18 Membuat Plat Lantai tebal 15 Cm Beton Bertulang ( 100 Kg Besi + Bekisting )
19 Membuat Plat Lantai tebal 20 Cm Beton Bertulang ( 115 Kg Besi + Bekisting )
20 Membuat Ring Balk Beton Bertulang ( 175 Kg Besi + Bekisting )
V. PEKERJAAN DINDING
NO URAIAN
1 Pasangan Bata Merah Tebal 1 Bata, Campuran 1 Pc : 3 Psr
2 Pasangan Bata Merah Tebal 1 Bata, Campuran 1 Pc : 4 Psr
3 Pasangan Bata Merah Tebal 1 Bata, Campuran 1 Pc : 5 Psr
4 Pasangan Bata Merah Tebal ½ Bata, Campuran 1 Pc : 3 Psr
5 Pasangan Bata Merah Tebal ½ Bata, Campuran 1 Pc : 4 Psr
6 Pasangan Bata Merah Tebal ½ Bata, Campuran 1 Pc : 5 Psr
7 Pasang Dinding Rooster / Terawang ( 12x11x24 )
8 Pasang Dinding Glassblock
9 Pasangan Bataco Putih, Campuran 1 Pc : 5 Psr
10 Pasangan Bataco Press Semen, Campuran 1 Pc : 5 Psr
11 Pasangan Bata Ringan (Hebel/Celcon)
VI. PEKERJAAN PLESTERAN/ACCI
NO URAIAN
1 Plesteran Campuran 1 Pc : 2 Psr Tebal 1,5 Cm
2 Plesteran Campuran 1 Pc : 3 Psr Tebal 1,5 Cm
3 Plesteran Campuran 1 Pc : 4 Psr Tebal 1,5 Cm
4 Plesteran Campuran 1 Pc : 5 Psr Tebal 1,5 Cm
5 Plesteran Campuran 1 Pc : 4 Psr Tebal 2 Cm
6 Plesteran Campuran 1 Pc : 5 Psr Tebal 2 Cm
7 Berapen Campuran 1 Pc : 5 Psr Tebal 1,5 Cm
8 Plesteran Beton Campuran 1 Pc : 2 Psr Tebal 1,5 Cm
9 Plesteran Beton Campuran 1 Pc : 3 Psr Tebal 1,5 Cm
10 Plesteran Ban/Skoneng Campuran 1 Pc : 2 Psr
11 Accian Plesteran
12 Plesteran Siar Camuran 1 Pc : 2 Psr
1 M3 655,900.00
1 M3 659,100.00
1 M3 796,300.00
1 M3 854,900.00
1 M3 865,400.00
1 KG 11,200.00
1 KG 12,800.00
1 M2 144,800.00
1 M2 313,600.00
1 M2 314,900.00
1 M2 314,900.00
1 M2 224,400.00
1 M3 3,748,700.00
1 M3 5,087,800.00
1 M3 5,312,800.00
1 M3 5,402,800.00
1 M3 5,537,800.00
1 M3 5,762,800.00
1 M3 6,212,800.00
1 M3 6,662,800.00
1 M3 4,751,900.00
1 M3 4,976,900.00
1 M3 5,146,300.00
1 M3 5,386,300.00
1 M3 5,641,300.00
1 M3 5,035,300.00
1 M3 4,845,300.00
1 M3 1,122,400.00
1 M3 4,819,400.00
1 M3 4,016,600.00
1 M3 4,446,000.00
1 M3 3,569,900.00
1 M3 6,023,000.00
1 M3 5,143,000.00
1 M2 57,500.00
1 M2 64,300.00
1 M2 52,700.00
1 M2 70,600.00
1 M3 3,863,000.00
1 M2 53,250.00
1 M' 160,220.00
1 M2 51,210.00
1 M2 39,600.00
1 M2 40,860.00
1 M2 53,660.00
1 M2 55,530.00
1 M2 52,500.00
1 M2 121,500.00
1 M2 107,250.00
1 M2 145,000.00
1 M' 150,640.00
1 M' 88,400.00
1 M2 50,560.00
1 M' 49,550.00
1 M2 277,450.00
1 M2 19,100.00
1 M2 160,000.00
HARGA SATUAN
NO. URAIAN PEKERJAAN VOLUME
SATUAN
HARGA SATUAN
NO. URAIAN PEKERJAAN VOLUME
SATUAN
6,500.00 248,625.00
91,600.00 6,166,512.00
27,300.00 920,010.00
13,600.00 274,992.00
200,800.00 6,475,800.00
200,800.00 338,348.00
200,800.00 230,518.40
Jumlah 14,654,805
Dibulatkan 14,654,800
Rp Jumlah Harga
553,240.00 15,236,782.84
3,748,700.00 3,785,437.26
5,312,800.00 7,995,764.00
4,751,900.00 4,799,419.00
Jumlah 56,905,578
Dibulatkan 56,905,570
Rp Jumlah Harga
87,480.00 1,673,055.00
84,600.00 2,428,020.00
25,500.00 487,687.50
23,000.00 660,100.00
19,400.00 927,805.00
Jumlah 6,176,667.50
Dibulatkan 6,176,667.50
HARGA SATUAN
JUMLAH HARGA (Rp)
Rp
81,670.00 2,633,857.50
70,290.00 421,740.00
72,290.00 650,610.00
Jumlah 3,706,207.50
Dibulatkan 3,706,210.00
Rp Jumlah Harga
277,450.00 -
160,000.00 4,160,000.00
145,000.00 1,464,500.00
Jumlah 5,624,500.00
Dibulatkan 5,624,500.00
Rp Jumlah Harga
34,510.00 1,210,127.66
63,420.00 3,234,420.00
26,110.00 599,250.61
Jumlah 5,043,798.27
Dibulatkan 5,043,790.00
JUMLAH HARGA
Rp
1,700,000.00 1,700,000.00
1,500,000.00 1,500,000.00
1,250,000.00 1,250,000.00
3,000,000.00 3,000,000.00
1,500,000.00 4,500,000.00
800,000.00 800,000.00
Jumlah 12,750,000
Dibulatkan 12,750,000
Rp Jumlah Harga
211,900.00 1,059,500.00
42,970.00 429,700.00
33,650.00 201,900.00
73,250.00 293,000.00
62,250.00 186,750.00
22,970.00 137,820.00
63,250.00 189,750.00 `
Jumlah 2,498,420
Dibulatkan 2,498,420
Rp Jumlah Harga
25,680.00 25,680.00
1,516,060.00 1,516,060.00
356,750.00 356,750.00
312,500.00 312,500.00
5,800,000.00 11,600,000.00
Jumlah 13,810,990
Dibulatkan 13,810,990
Rp
13,050.00 130,500.00
22,610.00 90,440.00
47,050.00 376,400.00
1,500,000.00 1,500,000.00
750,000.00 750,000.00
3,000,000 -
Jumlah 2,847,340
Dibulatkan 2,847,340
Rp Jumlah Harga
212,500.00 1,487,500.00
194,500.00 778,000.00
62,540.00 437,780.00
355,000.00 355,000.00
2,000,000.00 2,000,000.00
Jumlah 5,058,280
Dibulatkan 5,058,280
Rp Jumlah Harga
46,990.00 2,247,296.75
46,990.00 1,647,751.34
31,940.00 733,054.94
48,950.00 2,496,450.00
Jumlah 7,124,553
Dibulatkan 7,124,550
JUMLAH HARGA
Rp
Rp Jumlah Harga
10,700.00 409,275.00
Jumlah 409,275
Dibulatkan 409,270
REKAPITULASI BIAYA KESELURUHAN
V PEKERJAAN ATAP
1 Pasangan atap polycarbonate dengan rangka besi hollow
2 Pasang Rangka atap Baja ringan ( pabrikan )
3 Pasang Atap Genteng Metal
VI PEKERJAAN PLAFON
1 Plafond Akustik ( 60 x 60 ) cm + Rangka Alluminium
2 Plafond Akustik ( 60 x 60 ) cm + Rangka Alluminium
3 Pasangan lis plafon kayu profil 5 cm ( yg menempel dinding )
Pasangan listplank
VII PEKERJAAN PINTU DAN JENDELA ALUMUNIUM
1 Jendela Ukuran 500cm x 1800 cm
2 Jendela Ukuran 500 cm x 1300 cm
3 Jendela Ukuran 500 cm x 1000 cm
4 Jendela Ukuran 600 cm x 250 cm
5 Jendela Ukuran 200 cm x 300 cm
6 Jedela Blok glassn 6.50 x 1,500
7 Pintu Ukuran 2500 cm x 2400 cm
8 Pintu Ukuran 1200 cm x 2300 cm
9 Pintu Ukuran 750 cm x 2100 cm
10 Pintu Ukuran 900 cm x 2300 cm
11 Pintu Ukuran 900 cm x 2300 cm
IX PEKERJAAN SANITAIR
1 Pasangan Shower dinding
2 Pasangan kloset duduk
3 Pasangan kran air KM / WC
4 Pasangan kran air taman
5 Pasangan floor drain KM / WC
VOLUME SATUAN
19.125 M²
28.7 M²
19.125 M²
28.7 M²
47.825 M²
VOLUME SATUAN
32.25 M²
6 M²
9 M²
VOLUME SATUAN
M³
26 M³
10.1 M²
VOLUME SATUAN
33.243 M²
1.823 M²
51 M’
22.951 M’
VOLUME SATUAN
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
Buah
VOLUME SATUAN
buah
buah
buah
buah
buah
buah
buah
VOLUME SATUAN
1 buah
1 buah
1 buah
1 buah
1 buah
VOLUME SATUAN
10 M’
4 M’
8 M’
Ls
1 Unit
1 Unit
Ls
VOLUME SATUAN
7 Ttk
4 Ttk
7 Buah
1 Buah
1 LS
VOLUME SATUAN
47.825 M²
35.066 M²
22.951 M²
51 M²
VOLUME SATUAN
38.25 M²
-
-
Spesifikasi Bangunan
Type 36 / 81
Luas bangunan 38.250 m²
Luas Tanah 81 m²
Ukuran Tanah 6.75 x 12 m
Kamar Tidur 2
Kamar Mandi 1 (closet duduk)
Garasi Carport (rabat beton)
Pagar Samping Ada 2, kanan= 3.50m ,kiri = 4.50m
Pagar Belakang Ada = 10.75 m
Rangka Atap Galvalum (baja ringan)
Genteng Metal
Plavon Gipsum
Rangka Plavon Rangka alumunium
Pintu-Pintu Teakwood
Pintu Depan Kayu Kamper Samarinda Dipelitur