LEAD STATEMENT

Sl. Lead Cost of Basic

Particular of Item Unit Royalty Total Name of source
No. (in Km) carriage Cost
1 2 3 4 5 6 7 8 9
Per
1 45mm size CB Aggregate Cum 35 413.67 130.00 543.67 686.67 1100.34 Sargaj

2 40mm size CB Aggregate do 35 413.67 130.00 543.67 742.86 1156.53 do

3 26.5mm size CB Aggregate do 35 413.67 130.00 543.67 764.76 1178.43 do

4 25mm size CB Aggregate do 35 413.67 130.00 543.67 789.52 1203.19 do

5 22.4mm size CB Aggretate do 35 413.67 130.00 543.67 812.38 1226.05 do

6 20mm size CB Aggretate do 35 413.67 130.00 543.67 1076.19 1489.86 do

7 13.2mm size CB Aggretate do 35 413.67 130.00 543.67 1090.48 1504.15 do

8 12mm size CB Aggretate do 35 413.67 130.00 543.67 1095.24 1508.91 do

9 11.2mm size CB Aggretate do 35 413.67 130.00 543.67 1095.24 1508.91 do

10 10mm size CB Aggregate do 35 413.67 130.00 543.67 1095.24 1508.91 do

11 6.7mm size CB Aggretate do 35 413.67 130.00 543.67 761.90 1175.57 do

12 4.7mm size Aggregte do 35 413.67 130.00 543.67 706.67 1120.34 do

13 Stone screening do 35 413.67 130.00 543.67 571.43 985.10 do

14 Crusher dust do 35 413.67 35.00 448.67 83.81 497.48 do

16 Moorum do 10 193.67 35.00 228.67 47.62 276.29 Moorum

17 Sand for morter do 5 149.67 35.00 184.67 45.71 230.38 River Mahanadi

18 Sand for filling do 5 149.67 35.00 184.67 52.38 do

24.40 406.80 Sonepur D.P.
19 Cement (Excluding MT Bags) Qtl 15 24.40 Nil
406.80
20 Steel MT 263 2020.89 Nil 2020.89 45200.00 Rourkela

21 Bitumen (Bulk) 60/70 (VG-30) MT 615 4481.37 Nil 4481.37 38267.40 Haldia

21 Bitumen (Bulk) 30/40 (VG-30) MT 615 4481.37 Nil 4481.37 39671.60 Vizag

22 Emulsion (Medium) Bulk MT 615 4481.37 Nil 4481.37 31718.40 Vizag

Certified that, the lead and the average lead provided in this Lead Statement are minimum and correct to the best of my knowledge.

Junior Engineer Dy. Executive Engineer Executive Engineer

Sonepur (R&B) Section.I Sonepur (R&B) Sub-Division Sonepur (R&B) Division
 LEAD STATEMENT FOR PLANT MIXED MATERIALS
(PLANT IS AT 5 KM AWAY FROM MIDDLE PORTION OF PROPOSE STRETCHES)

Sl. Material Description Unit Distance Cost of Royalty Total Basic Cost Name of
No in Km carriage source
1 2 3 4 5 6 7 8 9
From plant
1 26.5mm HGCB Metal Cum 5 149.67 130.00 279.67 764.76 914.43 site
2 25mm HGCB Metal Cum 5 149.67 130.00 279.67 789.52 939.19 -do-
3 22.4mm HGCB Metal Cum 5 149.67 130.00 279.67 812.38 962.05 -do-
4 20mm HGCB Metal Cum 5 149.67 130.00 279.67 1076.19 1225.86 -do-
5 13.2mm CB Chips Cum 5 149.67 130.00 279.67 1090.48 1240.15 -do-
6 12mm CB Chips Cum 5 149.67 130.00 279.67 1095.24 1244.91 -do-
7 11.2mm CB Chips Cum 5 149.67 130.00 279.67 1095.24 1244.91 -do-
8 10mm CB Chips Cum 5 149.67 130.00 279.67 1095.24 1244.91 -do-
9 6.7mm CB Chips Cum 5 149.67 130.00 279.67 761.90 911.57 -do-
10 Stone Screening Cum 5 149.67 130.00 279.67 571.43 721.10 -do-
11 4.7mm CB Chips Cum 5 149.67 130.00 279.67 706.67 856.34 -do-
12 Crusher Dust Cum 5 149.67 35.00 184.67 83.81 233.48 -do-
13 Bitumen (Bulk) 60/70 MT 610 4446.42 - 4446.42 38267.40 -do-
13 Bitumen (Bulk) 30/40 MT 610 4446.42 - 4446.42 39671.60 -do-
The Lead from plant to middle portion of proposed stretch = 5 Km

Jnior Engineer Dy. Executive Engineer Executive Engineer

Sonepur (R&B) Section.I Sonepur (R&B) Sub-Division Sonepur (R&B) Division
 ANALYSIS OF RATES
SONEPUR-BINKA-RAMPUR-DUNGURIPALI ROAD
Sl Name of the item Unit Quantity Rate Amount
No
1 Scarifying and Removal of B.T. surface and stacking them
away from the work site with initial lead and lift
etc.complete.
Unit=sqm
Takingoutput=100sqm (AR-Pg-156/34)

A. Labour
Mate Each 0.01 244.30 2.44
Mazdoor Each 0.25 224.30 56.08
58.52
B. Machinaries
Tractor with ripper attachment @ 60cum/hrs Hour 0.08 200.87 16.07
Front end loader 1cum bucket capacity Hour 0.20 452.17 90.43
Tipper 5.5cum capacity 4 Trip/hrs Hour 0.23 506.09 116.40
222.90
C. Over head Charges 7.5% on a+b 21.11
D. Contractor Profit 7.5% 21.11
Total cost for 100sqm=a+b+c+d 323.64
Add for Cess 1% 3.24
326.87
Cost for 1sqm=(a+b+c)/100 3.27 /Sqm
2 Tack coat
Providing and applying tack coat with bitumen 60/70 grade
using emulsion pressure distributor @ 0.20kg per sqm on
prepared bituminous surface/ @ of 0.30kg per sqm on
granular surface cleaned with mechanical broom.As per
clause 503 of MORTH specificatin for road and bridge work
(4th Revision)
Unit = sqm
Taking out put = 3500sqm

Unit=Sqm
Taking output=3500sqm
A/R 2006/P-168/Item No.44
a) Labour
Mate Each 0.08 244.30 19.54
Mazdoor Each 2.00 224.30 448.60
468.14
b) Mechinaries
Mechanical broom @ 1250sqm/hrs Hour 2.80 200.00 560.00
Air compressor 250cfm Hour 2.80 179.13 501.56
Bitumen pressure distributor @1750sqm/hrs Hour 2.00 448.70 897.40
1958.96
c) Materials
Bitumen RS setting grade @ 0.20 kg/ sqm MT 0.70 31482.40 22037.68
d) Over head Charges 10% on (a+b+c) 1834.86
E. Contractor Profit 7.5% 1834.86
f) Lead & Royalty
Bitumen emulsion (RS) @ 0.2 kg/ sqm MT 0.70 4481.37 3136.96
Total cost for 3500sqm=a+b+c+d+e+f 31271.47
Add for Cess 1% 312.71
31584.18
Rate persqm=(a+b+c+d+e)/3500 9.02 /Sqm
3 Bituminous Macadam
Sl Name of the item Unit Quantity Rate Amount
No
Providing and laying bituminous macadam with 100-120
TPH hot mix plant producing and average output of
75 tonnes per hour using crushed aggregates of specified
grading premixed with bituminous binder, transported to
site etc. complete as per MoRT&H specification clause 504
Data book page-125
Unit=cum
Takingoutput=205cum(450tones)

a) Labour
Mate Each 0.76 244.30 185.67
Mazdoor working with HMP, Mechanical, broom, paver, roller,
asphalt cutter and assistance for setting out lines, level and
layout of construction.
Each 14.00 224.30 3140.20
Skilled mazdoor for checking line and level Each 5.00 264.30 1321.50
4647.37
b) Machinery

Batch mix HMP 100-120TPH @ 75 Tone/hour actual output Hour 6.00 9710.43 58262.58
Paver finisher with senser control Hour 6.00 1605.22 9631.32
Generator 250KVA Hour 6.00 978.26 5869.56
Front end loader 1cum bucket capacity Hour 6.00 452.17 2713.02
Tonnes
Tipper tonne capacity 450 x 5 2.17 4882.50
km
Add 10 per cent of cost of carriage to cover Cost of loading 488.25
and unloading.
Smooth wheeled roller 8-10 tonnes for initial bread down Hour 6.00x0.65 294.78 1149.64
rolling
Vibratory roller 8 tonnes for Intermediate rolling. Hour 6.00x0.65 864.35 3370.97
Finish rolling with 6-8 tonnes smooth Wheeled tandem roller. Hour 6.00x0.65 641.74 2502.79
88870.62
c) Material
i) Bitumen 60/70 @ 3.3 per cent of mix weight of mix =
2.05x2.2 = 450 tonne Tonne 14.85 38267.40 568270.89
Grading-II
25-10mm 40% (20mm) cum 116.04 1076.19 124881.09

10-5mm 40% (10.00mm+4.7mm)/2 cum 116.04 900.96 104546.82

5mm and below 20 per cent (4.7mm+Dust) cum 58.02 395.24 22931.82
820630.62
d) Overhead charges @ 7.5% on (a+b+c) 68561.15
E. Contractor Profit 7.5% 68561.15
f) Lead and royalty of materials
Bitumen 60/70 @ 3.3 per cent of mix Tonne 14.85 4446.42 66029.34
25-10mm 40 per cent cum 116.04 279.67 32452.91
10-5mm per cent cum 116.60 279.67 32609.52
5mm and below 20 per cent cum 58.02 395.24 22931.82
154023.59
Total cost for 205 cum = a+b+c+d+e+f 1205294.49
Add for Cess 1% 12052.94
1217347.44
Cost for 1 cum = (a+b+c+d+e)/205 5938.28 /Cum

4 Semi-Dence Bituminous Concrete

Sl Name of the item Unit Quantity Rate Amount
No
Providing and laying semi-dense bituminous concrete with
100-120 TPH batch type HMP producing and average 75
tone per hour using crushed aggregate specified grading,
premix bituminous binder @ 4.5 to 5 per cent of mix and
Filler, transporting the hot mix to works site, laying with a
hydrostatic paver finisher with sensor control to the
required grade, level and alignment, rolling with smooth
wheel, vibratory and tandem rollers to achieve the desire
compaction as per MoRTH specification clause No. 508 data
book page-135.
Unit=cum
Takingoutput=195cum(450tonnes)

a) Labour
Mate Each 0.76 244.30 185.67
Mazdoor working with HMP, Mechanical, broom, paver, roller,
asphalt cutter and assistance for setting out lines, level and
layout of construction.
Each 14.00 224.30 3140.20
Skilled mazdoor for checking line and level Each 5.00 264.30 1321.50
4461.70
b) Machinery

Batch mix HMP 100-120TPH @ 75 Tone/hour actual output hour 6.00 9710.43 58262.58
Paver finisher with senser control 100 Tph hour 6.00 1605.22 9631.32
Generator 250KVA hour 6.00 978.26 5869.56
Front end loader 1cum bucket capacity hour 6.00 452.17 2713.02
Tonnes
Tipper tonne capacity (450x7) km 450 x 5 2.17 4882.50

Add 10 per cent of cost of carriage to cover Cost of loading

and unloading. 488.25
Smooth wheeled roller 8 -10 tonnes for initial bread down Hour 6.00x0.65 294.78 1149.64
rolling
Vibratory roller 8 tonnes for Intermediate rolling. Hour 6.00x0.65 864.35 3370.97
Finish rolling with 6-8 tonnes smooth Wheeled tandem roller. Hour 6.00x0.65 641.74 2502.79
88870.62
c) Materials
Grading-II 10mm (nominal size) Bitumen 60/70 @ 5% of Tonne 22.50 38267.40 861016.50
weight of Mix
Weight of mix= 450tonne
ii) Aggregate
9.5-4.75mm @57 per cent (10mm+4.7mm)/2 cum 162.45 900.96 146360.14
4.75 and below @ 41percent (4.75mm+Crusher dust)/2 cum 116.85 395.24 46183.79
Filler at @2percent of weight of aggregate. Tonne 5.70 83.81 477.72
1054038.15
d) Overhead charges @ 7.5% on (a+b+c) 86052.79
e. Contractor Profit 7.5% 86052.79
e) Lead and Royalty
i) Bitumen 60/70 @ 5 per cent of weight of mix tonne 22.5 4446.42 100044.45
Weight of mix= 450tonne
ii) Aggregate
9.5-4.75mm @57 per cent cum 162.45 279.67 45432.39
(671.00+490.00+424.00)/3
4.75 and below @ 41percent cum 116.85 232.17 27129.06
Filler at @2percent of weight of aggregate tonnes 8.62 184.67 1591.86
174197.76
Cost for 195cum= a+b+c+d+e 1493673.81
Add for Cess 1% 14936.74
Sl Name of the item Unit Quantity Rate Amount
No
1508610.54
Cost for 1cum= (a+b+c+d+e+f )/195 7736.46 /Cum
5 Moorum
Collecting, Conveying, Supplying, Stacking & Spreading good
laterite moorum in layers not exceeding 22.50cm thick
watering & compacting to the required density in OMC &
rolling with PRR including hire & running charges of PRR, cost,
conveyance, royallty & taxes of all material & labour T&P etc.
complete.
(Data for 2.83cum)

A.Labour
Man mulia Each 1.00 224.30 224.30
Woman mulia Each 1.50 224.30 336.45
560.75
B.Machineries
Hire and Running charges of PRR Hour 0.053 339.00 18.06
(2.83 x 8.00)/425
578.81
C.Over Head Charges 7.5% on (a+b+c) 43.41
E. Contractor Profit 7.5% on a+b+c 43.41
665.63
Rate per 1 cum = 452.02 / 2.83cum 235.20
Add cost, lead royalty of moorum Cum 1.28 276.29 353.65
Cost for 1cum =(b+c+d+e) 588.86 /Cum
Add for Cess 1% 5.89
594.74
6
Providing and lalying of hot applied thermoplastic
compound 2.5mm thick per sqm including reflectorising
glass beads @ 250gms/sqm area, thickness of 2.55mm is
execlusive of surface apply glass beads as per IRC-35. The
finished surface to be level,

Unit= Sqm
Taking output 640sqm
A. Labour
Mate Each 0.50 244.30 122.15
Mazdoor Each 2.00 224.30 448.60
570.75
B. Mechinary
Road Marking machine @ 80sqm/hour Hour 8.00 52.17 417.36
Tractor Trally Hour 8.00 200.87 1606.96
2024.32
C. Mateials
Hot applied thermoplastic compound 2000Ltr Ltr 2000.00 130.00 260000.00
Reflecting Glass beads Kg 200.00 50.00 10000.00
270000.00
D. Add 7.5% Over Head Charges 20444.63
E. Contractor Profit 7.5% 20444.63
Total = A+B+C+D 313484.33
Rate per one sqm 489.82 /Sqm
Add for Cess 1% 4.90
494.72 /Sqm
7 Painting 2 coats on new concrete surface (by synthetic
enamel paint)
Unit = Sqm, taking out put = 40 Sqm
i) Material
Paint Ltr 6.000 151.97 911.82
ii) Labour
Mazdoor day 1.000 224.30 224.30
Sl Name of the item Unit Quantity Rate Amount
No
Painter Special day 2.000 283.30 566.60
mate day 0.120 244.30 29.32
1732.04
ii) Over Head Charges 7.5% 129.90
iii) Contractor Profit 7.5% 129.90
1991.84
iv) Cess 1% 19.92
Rate per 40 Sqm 2011.76
Rate per 1 Sqm 50.29 /Sqm
8 Providing and laying 25 mm thick mastic asphalt wearing
course with paving grade bitumen meeting the requirements
given in table 500-29, prepared by using mastic cooker and
laid to required level and slope after cleaning the surface,
including providing antiskid surface with bitumen precoated
fine grained hard stone chipping of 13.2mm nominal size @
0.005cum per 10sqm and at an approximate spacing of 10cm
center to center in both directions, pressed into surface when
the temperature of surfaces is not less than 100 degree
centigrade, protruding 1 mm to 4 mm over mastic surface all
complete as per Clause 515 of MoSRT&H Specifications for
Road &
Bridge works (4th Revision)
Unit = sqm
Taking output = 35.00 sqm (0.87 cum )
assuming a density of
2.3 tonnes/cum.-2 tonnes

a) Labour
Mate Each 0.44 244.30 107.49
Mulia unskilled Each 10.00 224.30 2243.00
Mulia skilled Each 1.00 264.30 264.30
2507.30
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 0.60 200.00 120.00
Air compressor 250 cfm hour 0.60 179.13 107.48
Mastic cooker 1 tonne capacity hour 6.00 1379.13 8274.78
Bitumen boiler 1500 litres capacity hour 6.00 111.30 667.80
Tractor for towing and positioning of mastic cooker and Tonnes 1.00 200.87 200.87
bitumen boiler km
9370.93
c) Materials
Base mastic (without coarse aggregates) = 60 per cent
Coarse aggregate (6.3mm to 13.2 mm) = 40 per cent .
Proportion of material required for mastic asphalt with coarse
aggregates (based on mix design done by CRRI for a specific
case)
I) Bitumen 30/40 penetration grade @ MT 0.20 39671.60 8093.01
10.2 per cent by weight of mix. 2 x 10.20/100 = 0.204
ii) Fine aggregate passing 2.36mm and retained on 0.075mm Cum 0.39 83.81 32.69
sieve @ 31.9 per cent by weight of mix = 2 x
31.9/100 = 0.638 tonnes = 0.638/1.625 = 0.39
iii) Lime stone dust filler with calcium content not less than 80 MT 0.360 20000.00 7200.00
per cent by weight @ 17.92 per cent by weight of mix = 2 x
17.92/100 = 0.36
iv) Coarse aggregates 6.3 mm to 13.2 mm @ 40 per cent by Cum 0.550 926.19 509.40
weight of mix = 2 x 40/100 = 0.8 MT = 0.8/1.456 = 0.55

v) Pre-coated stone chips of 13.2 mm nominal size for skid Cum 0.018 1090.48 19.63
resistance = 35 x 0.005/10 = 0.018
Sl Name of the item Unit Quantity Rate Amount
No
vi) Bitumen for coating of chips @ 2 per cent by weight = Kg 0.500 32.43 16.22
0.018 x 1.456 x 2/100 = 0.0005 MT = 0.5kg
15870.94
d) Overhead charges @ 7.5% on (a+b+c) 2081.19
e. Contractor Profit 7.5% 2081.19
e) Lead and Royalty
I) Bitumen Cum 0.740 4481.37 3316.21
Stone Products Cum 0.568 543.67 308.80
Dust 0.390 448.67 174.98
Lime cum 0.360 184.67 66.48
3866.48
Cost for 10 Cum of granular backfill = a+b+c+d+e+f 35778.02
Add for Cess 1% 357.78
36135.80
Cost for 1cum= (a+b+c+d+e+f )/35 1032.45 /Sqm

9 Bituminous Concrete
Providing and laying bituminous concrete with batch type hot
mix plant using crushed aggregates of specified grading,
premixed with bituminous binder of 60/70 penetration grade
of bitumen, transporting the hot mix to work site,
laying with a hydrostatic paver finisher with sensor control to
the required grade, level and alignment, rolling with smooth
wheelede, vibratory and tandem rollers to
achieve the desired compaction as per Clause 509 of
MoSRT&H Specifications for Road & Bridge works (4th
Revision) Unit=cum
Takingoutput=191cum(450tonnes)

a) Labour
Mate Each 0.76 244.30 185.67
Mazdoor working with HMP, Mechanical, broom, paver, roller,
asphalt cutter and assistance for setting out lines, level and
layout of construction. Each 14.00 224.30 3140.20
Skilled mazdoor for checking line and level Each 5.00 264.30 1321.50
4461.70
b) Machinery

Batch mix HMP 100-120TPH @ 75 Tone/hour actual output hour 6.00 9710.43 58262.58
Paver finisher with senser control 100 Tph hour 6.00 1605.22 9631.32
Generator 250KVA hour 6.00 978.26 5869.56
Front end loader 1cum bucket capacity hour 6.00 520.00 3120.00
Tonnes
Tipper tonne capacity (450x7) 450 x 5 2.17 4882.50
km
Add 10 per cent of cost of carriage to cover Cost of loading
and unloading. 488.25
Smooth wheeled roller 8 -10 tonnes for initial bread down Hour 6.00x0.65 294.78 1149.64
rolling
Vibratory roller 8 tonnes for Intermediate rolling. Hour 6.00x0.65 864.35 3370.97
Finish rolling with 6-8 tonnes smooth Wheeled tandem roller. Hour 6.00x0.65 641.74 2502.79
89277.60
c) Materials
Grading-II 13mm (nominal size) Bitumen 40/30 @ 5% of Tonne 22.50 39671.60 892611.00
weight of Mix
Weight of mix= 450tonne
ii) Aggregate
13.2-10mm @ 30 per cent cum 85.50 1092.86 93439.53
10 - 5 mm @ 25 per cent cum 71.25 900.96 64193.04
Sl Name of the item Unit Quantity Rate Amount
No
5mm and below @ 43 per cent cum 122.50 395.24 48416.90
Filler at @2percent of weight of aggregate. cum 5.70 83.81 477.72
1099138.19
d) Overhead charges @ 7.5% on (a+b+c) 89465.81
e. Contractor Profit 7.5% 89465.81
e) Lead and Royalty
i) Bitumen 60/70 @ 5 per cent of weight of mix tonne 22.5 4446.42 100044.45
Weight of mix= 450tonne
ii) Aggregate
25-10 nominal size cum 85.5 543.67 46483.79
10 - 5 mm @ 25 per cent cum 122.5 543.67 66599.58
Filler at @2percent of weight of aggregate. cum 5.7 543.67 3098.92
216226.73
Cost for 195cum= a+b+c+d+e 1588035.85
Add for Cess 1% 15880.36
1603916.21
Cost for 1cum= (a+b+c+d+e+f )/191 8397.47 /Cum

Junior Engineer Dy. Executive Engineer Executive Engineer

Sonepur (R&B) Section.I Sonepur (R&B) Sub-Divission Sonepur (R&B) Division
 NAME OF WORK : "Rehabilitation of Mahanadi Bridge at Sonepur such as Mastic Asphalt for 2018-19"
Sl
No Description Nos Length Width Height Qty Unit Rate Amount
1 2 3 4 5 6 7 8 9 10

1 Scarifying the existing BT surface and stacking them

away from the work site as per specification and
direction of Engineer-in-charge as per Clause
No.501.8.3.2, 501.8.7.2 of spefication of Road &
Bridge Work (4th Revision).

1.20 Km to 2.915. Km 1 1695.00 7.50 12712.50 Sqm 3.27 41,553.60

2 Providing and applying tack coat with bitumen using

emulsion pressure distributor @ 0.20Kg/sqm on the
prepared bituminous granular surface cleaned with
mechanical brooms etc. complete as per Clause
No.503 of spefication of Road & Bridge Work (4th
Revision)

1.20 Km to 2.915. Km 2 1960.00 7.50 29400.00

2.915 Km to 5.015 KM 1 2100.00 7.50 15750.00
Total 45150.00 Sqm 9.02 407,435.92

3 Providing and laying bituminous concrete with batch

type hot mix plant using crushed aggregates of
specified grading, premixed with bituminous binder
of 60/70 penetration grade of bitumen, transporting
the hot mix to work site, laying with a hydrostatic
paver finisher with sensor control to the required
grade, level and alignment, rolling with smooth
wheelede, vibratory and tandem rollers to achieve
the desired compaction as per Clause 509 of
MoSRT&H Specifications for Road & Bridge works
(4th Revision)

1 1695.00 7.50 0.04 508.50

Add 12% for undulation 0.12 1695.00 7.50 0.04 61.05
569.55 Cum 8397.47 4,782,779.08

4 Providing and laying 25 mm thick mastic asphalt

wearing course with paving grade bitumen meeting
the requirements given in table 500-29, prepared by
using mastic cooker and laid to required level and
slope after cleaning the surface, including providing
antiskid surface with bitumen precoated fine grained
hard stone chipping of 13.2mm nominal size @
0.005cum per 10sqm and at an approximate spacing
of 10cm center to center in both directions, pressed
into surface when the temperature of surfaces is not
less than 100 degree centigrade, protruding 1 mm to
4 mm over mastic surface all complete as per Clause
515 of MoSRT&H Specifications for Road &
Bridge works

Bridge 1 1695.00 7.50 12712.50

Total 12712.50 Sqm 1032.45 13,125,040.53
5 Providing and laying bituminous macadam with
100-120 TPH hot mix plant producing and
average output of 75 tonnes per hour using
crushed aggregates of specified grading premixed
with bituminous binder, transported to site etc.
complete as per MoRT&H specification clause 504
Data book page-125

BM for depression filling 110 2.00 2.00 0.05 22.00 Cum 5938.28 130,642.16
6 Providing and laying semi-dense bituminous
concrete with 100-120 TPH batch type HMP
producing and average 75 tone per hour using
crushed aggregate specified grading, premix
bituminous binder @ 4.5 to 5 per cent of mix and
Filler, transporting the hot mix to works site,
laying with a hydrostatic paver finisher with
sensor control to the required grade, level and
alignment, rolling with smooth wheel, vibratory and
tandem rollers to achieve the desire compaction as
per MoRTH specification clause No. 508 data book
page-135.

Road proper 1 2100.00 7.00 0.025 367.50

Add 10% of undulation 0.1 2100.00 7.00 0.025 36.75
Total 404.25 Cum 7736.46 3,127,465.71

7 Collecting, Conveying, Supplying, Stacking &

Spreading good laterite moorum in layers not
exceeding 22.50cm thick watering & compacting to
the required density in OMC & rolling with PRR
including hire & running charges of PRR, cost,
conveyance, royallty & taxes of all material & labour
T&P etc. complete.

Road proper 2 2100.00 1.20 0.10 504.00

Total 504.00 Cum 594.74 299,751.34

8 Providing and lalying of hot applied thermoplastic

compound 2.5mm thick per sqm including
reflectorising glass beads @ 250gms/sqm area,
thickness of 2.55mm is execlusive of surface apply
glass beads as per IRC-35. The finished surface to be
level,

1/3 1795.00 0.10 59.83 Sqm

For Both Side Road 2 1795.00 0.15 538.50 Sqm
Road Proper 1/3 2100.00 0.10 70.00 Sqm
668.33 Sqm 494.72 330,636.17

9 Providing two coat enamel painting over a coat of

primer etc. including csot of all mateials and labour
T&P required for the work etc. complete.

Kerb 2 1695.00 0.68 2305.20 Sqm

Railing 2 1695.00 3.00 0.65 6610.50
Post 2 680.00 0.80 1.20 1305.60
10221.30 Sqm 50.29 514,070.01

Total 22,759,374.52

Junior Engineer Dy. Executive Engineer Executive Engineer

Sonepur (R&B) Section.I Sonepur (R&B) Sub-Division Sonepur (R&B) Division
 GENERAL ABSTRACT
NAME OF THE WORK :- Rehabilitation of Mahanadi Bridge at Sonepur such as Mastic Asphalt for
2018-19

Sl No ITEM OF WORK AMOUNT

1 2 3

1 Mastic Asphalt in Road & Bridge `. 22,759,374.52

Total `. 22,759,374.52
Add 1% for quality control 1% `. 227,593.75
Add 1% for Contigency 1% `. 227,593.75
Total `. 23,214,562.01
Add 6% for CGST 6% `. 1,392,873.72
Add 6% for SGST 6% `. 1,392,873.72
Total `. 26,000,309.46

Or Say `. #N/A

Junior Engineer Dy. Executive Engineer Executive Engineer

Sonepur (R&B) Section.I Sonepur (R&B) Sub-Division Sonepur (R&B) Division
NAME OF WORK : "IMPROVEMENT TO MAHANADI BRIDGE APPROACH ROAD SUCH LAYING OF MASTIC ASPHALT FOR 2018-
19"

Sl
No Description Nos Length Width Height Qty Unit Rate Amount
1 2 3 4 5 6 7 8 9 10
From 0/0 to 4/500Km = 5000 Mtr.
1 Scarifying the existing BT surface and stacking them
away from the work site as per specification and
direction of Engineer-in-charge as per Clause
No.501.8.3.2, 501.8.7.2 of spefication of Road &
Bridge Work (4th Revision).

1 1960.00 7.50 14700.00 Sqm 3.27 48,050.18

2 Providing and applying tack coat with bitumen using

emulsion pressure distributor @ 0.20Kg/sqm on the
prepared bituminous granular surface cleaned with
mechanical brooms etc. complete as per Clause
No.503 of spefication of Road & Bridge Work (4th
Revision)

bridge Proper 1 1960.00 7.50 14700.00

Immediate Approach 2 50.00 7.50
Road Portion 1 3100.00 7.50
Add extra for junction 2% 2% 0.00
Total 14700.00 Sqm 9.02 132,653.56

3 Providing and laying bituminous concrete with batch

type hot mix plant using crushed aggregates of
specified grading, premixed with bituminous binder
of 60/70 penetration grade of bitumen, transporting
the hot mix to work site, laying with a hydrostatic
paver finisher with sensor control to the required
grade, level and alignment, rolling with smooth
wheelede, vibratory and tandem rollers to achieve
the desired compaction as per Clause 509 of
MoSRT&H Specifications for Road & Bridge works
(4th Revision)

1 1695.00 7.50 0.04 508.50

Add 10% for undulation 0.1 1695.00 7.50 0.04 50.85
559.35 Cum 8397.47 4,697,123.19

4 Providing and laying bituminous macadam with

100-120 TPH hot mix plant producing and
average output of 75 tonnes per hour using
crushed aggregates of specified grading premixed
with bituminous binder, transported to site etc.
complete as per MoRT&H specification clause 504
Data book page-125

BM for depression filling 200 2.00 2.00 0.05 40.00 Cum 5938.28

5 Providing and laying semi-dense bituminous

concrete with 100-120 TPH batch type HMP
producing and average 75 tone per hour using
crushed aggregate specified grading, premix
bituminous binder @ 4.5 to 5 per cent of mix and
Filler, transporting the hot mix to works site,
laying with a hydrostatic paver finisher with
sensor control to the required grade, level and
alignment, rolling with smooth wheel, vibratory and
tandem rollers to achieve the desire compaction as
per MoRTH specification clause No. 508 data book
page-135.

Road proper 1 3100.00 7.00 0.03 542.50

Add extra for junction 0.00 0.03 0
Add 10% of undulation 0.1 3100.00 7.00 0.03 54.25
Total 596.75 Cum 7736.46
6 Providing and laying 25 mm thick mastic asphalt
wearing course with paving grade bitumen meeting
the requirements given in table 500-29, prepared by
using mastic cooker and laid to required level and
slope after cleaning the surface, including providing
antiskid surface with bitumen precoated fine grained
hard stone chipping of 13.2mm nominal size @
0.005cum per 10sqm and at an approximate spacing
of 10cm center to center in both directions, pressed
into surface when the temperature of surfaces is not
less than 100 degree centigrade, protruding 1 mm to
4 mm over mastic surface all complete as per Clause
515 of MoSRT&H Specifications for Road &
Bridge works

Bridge 1 1695.00 7.50 12712.50

2 50.00 7.50
Total 12712.50 Sqm 1032.45 13,125,040.53
7 Providing expansion joint by polymeric butiminous
membrance (plastic felt) of 2.25kg/sqm and 2mm
thick consisting of layers having center core of 20
microns thermoplastic high molecular high density
polyethyence H.M.H.D.P.E. flim of grade 2504 for
expansion joint etc complete.

39 7.50 292.50 Rmt

Total 292.50 Rmt -

8 Cement concrete wearing coat M30grade etc

complete including all cost of material labour etc
complete as per direction of Engineer-in-Charge

2x7.5 7.00 0.60 0.08 4.73 Cum

Total 4.73 Cum 4435.06

9 Providing contraction joints of masonry and concete

dams by installation of two lines of Z-type copper
sealing strips of 16 S.W.G (1.63mm thick) excluding
cost of copper strips, G.I. pipes of 20mm dia,
fabrication, filling with asphalt of approved grade
complete, excluding cost of copper sheet as per the
direction of Engineer-in-charge. ( Any plastering or
shuttering required for groove or notch to be paid
separately.)

39 7.50 292.50 Rmt

Total 292.50 Rmt 1227.52
10 Collecting, conveying, supplying, stacking, and
spreading good laterite moorum on road berm and
rolling with PRR including hire and running charges of
PRR cost conveyance royalty of all materials and
labour T&P etc. complete as per Clause No.407 of
MORT&H spefication of Road & Bridge Work (4th
Revision).

2 3100.00 1.50 0.08 697.50

2 100.00 1.50 0.08 22.50
Total 720.00 Sqm 594.74

11 Providing and lalying of hot applied thermoplastic

compound 2.5mm thick per sqm including
reflectorising glass beads @ 250gms/sqm area,
thickness of 2.55mm is execlusive of surface apply
glass beads as per IRC-35. The finished surface to be
level,

1/3 1795.00 0.10 59.83 Sqm

For Both Side Road 2 1795.00 0.15 538.50 Sqm
598.33 Sqm 494.72 296,005.95

12 Supplying , fitting and fixing of raised pavement

marker (RPM) on road surface with epoxy including
cost of all materials, all labour, all T&P etc complete
in all respect as per the direction of the Engineer-in-
charge

Bridge 2 100.00 200.00 Nos 298.50

13 Providing two coat enamel painting over a coat of
primer etc. including csot of all mateials and labour
T&P required for the work etc. complete.

Kerb 2 1695.00 0.68 2305.20 Sqm

Railing 2 1695.00 3.00 0.65 6610.50
Post 2 680.00 0.80 1.20 1305.60
10221.30 Sqm 50.29 514,070.01

Total 18,812,943.42

Assistant Engineer Asst. Executive Engineer Executive Engineer

Birmaharajpur (R&B) Section Birmaharajpur (R&B) Sub-Division Sonepur (R&B) Division
7504854463