Cantidad de
Clasificación
Productos
A 19
B 20
C 27
TOTAL 66
Precio % Valor
Unitario
Valor Total
Econ.
% Acum. CLASIFICACIÓN
A
159.71 S/. 39,608.65 2.03% 66.26%
4.00 S/. 28,827.91 1.48% 67.73%
2.15 S/. 27,493.92 1.41% 69.14%
19.63 S/. 27,015.18 1.39% 70.53%
102.16 S/. 26,970.89 1.38% 71.91%
401.57 S/. 25,700.18 1.32% 73.23%
1.71 S/. 24,588.51 1.26% 74.49%
395.64 S/. 23,421.86 1.20% 75.69%
140.14 S/. 22,646.31 1.16% 76.85%
69.71 S/. 21,193.23 1.09% 77.94%
124.83 S/. 20,571.45 1.05% 79.00%
28.98 S/. 20,404.28 1.05% 80.04%
85.97 S/. 19,256.29 0.99% 81.03%
120.00 S/. 17,280.00 0.89% 81.92%
245.17 S/. 16,475.42 0.84% 82.76%
145.79 S/. 16,328.28 0.84% 83.60%
140.00 S/. 15,680.00 0.80% 84.40%
60.29 S/. 15,531.65 0.80% 85.20%
58.06 S/. 15,327.46 0.79% 85.98%
1.12 S/. 15,182.70 0.78% 86.76%
B
51.81 S/. 14,922.68 0.77% 87.53%
235.00 S/. 14,288.00 0.73% 88.26%
40.98 S/. 13,507.29 0.69% 88.95%
124.83 S/. 12,981.98 0.67% 89.62%
33.21 S/. 12,380.18 0.63% 90.25%
220.00 S/. 11,264.00 0.58% 90.83%
0.77 S/. 11,090.27 0.57% 91.40%
361.99 S/. 11,004.58 0.56% 91.97%
40.32 S/. 10,644.23 0.55% 92.51% 19.8
34.39 S/. 10,123.31 0.52% 93.03%
8.46 S/. 9,480.43 0.49% 93.52%
7.54 S/. 9,044.05 0.46% 93.98%
41.22 S/. 8,968.68 0.46% 94.44% 66
83.61 S/. 8,695.48 0.45% 94.89%
120.00 S/. 8,448.00 0.43% 95.32%
25.91 S/. 7,875.86 0.40% 95.72%
234.28 S/. 7,871.81 0.40% 96.13%
215.89 S/. 7,253.90 0.37% 96.50%
110.00 S/. 6,864.00 0.35% 96.85%
25.83 S/. 6,818.42 0.35% 97.20%
262.17 S/. 6,711.65 0.34% 97.55%
488.43 S/. 6,251.90 0.32% 97.87%
363.62 S/. 5,817.93 0.30% 98.16% 98.91%
C
80.00 S/. 5,376.00 0.28% 98.44%
27.33 S/. 5,029.15 0.26% 98.70%
59.17 S/. 4,165.58 0.21% 98.91%
32.97 S/. 3,692.99 0.19% 99.10%
13.41 S/. 3,411.07 0.17% 99.28%
14.93 S/. 2,818.74 0.14% 99.42%
11.54 S/. 2,031.14 0.10% 99.52%
6.86 S/. 1,657.56 0.09% 99.61%
7.71 S/. 1,542.20 0.08% 99.69%
57.06 S/. 1,460.80 0.07% 99.76%
7.45 S/. 1,430.77 0.07% 99.84%
5.00 S/. 856.00 0.04% 99.88%
3.85 S/. 677.74 0.03% 99.92%
5.77 S/. 646.54 0.03% 99.95%
4.22 S/. 540.23 0.03% 99.98%
4.97 S/. 461.39 0.02% 100.00%
S/. 1,949,934.87 100%
% Valor
% del Total
Económico
29% 80.0%
30% 15.7%
41% 4.3%
100.00% 100.00%
9.9
Gráfico
78355.20 0.60
51042.36 0.62
40366.61 0.64 1
39608.65 0.66
28827.91 0.68
27493.92 0.69
27015.18 0.71 0.8
26970.89 0.72
25700.18 0.73
24588.51 0.74 0.6
23421.86 0.76
22646.31 0.77
21193.23 0.78
0.4
20571.45 0.79
20404.28 0.80
19256.29 0.81
17280.00 0.82 0.2
16475.42 0.83
16328.28 0.84
15680.00 0.84
0
15531.65 0.85
15327.46 0.86 Column K Column L
15182.70 0.87
14922.68 0.88
14288.00 0.88
13507.29 0.89
12981.98 0.90
12380.18 0.90
11264.00 0.91
11090.27 0.91
11004.58 0.92
10644.23 0.93
10123.31 0.93
9480.43 0.94
9044.05 0.94
8968.68 0.94
8695.48 0.95
8448.00 0.95
7875.86 0.96
7871.81 0.96
7253.90 0.96
6864.00 0.97
6818.42 0.97
6711.65 0.98
6251.90 0.98
5817.93 0.98
5376.00 0.98
5029.15 0.99
4165.58 0.99
3692.99 0.99
3411.07 0.99
2818.74 0.99
2031.14 1.00
1657.56 1.00
1542.20 1.00
1460.80 1.00
1430.77 1.00
856.00 1.00
677.74 1.00
646.54 1.00
540.23 1.00
461.39 1.00
FICACIÓN ABC - PORCENTAJE ACUMULADO
250000
200000
150000
100000
50000
Column K Column L
.
COSTOS DE INVENTARIOS
Costo
COSTOS DE PEDIDO Cantidad Unidad
Unitario
Costo
COSTOS DE MANTENIMIENTO DE INVENTARIOS Cantidad Unidad Unitario
Seguros (2%)
Renta de bodega 1.2 M2 S/. 5
Energía Eléctrica 1.500 KW-H S/5.00
Internet MENSUAL 1.20
Mano de obra 2.5 Horas 3.00
Costo por mantenimiento existencias (3%) S/52.50
Costo por mantenimiento de equipos (3%) 0 Horas
Impresiones
Costo de oportunidad de capital (1%) S/17.50
COSTO TOTAL DE MANTENIMIENTO DE INVENTARIOS
PORCENTAJE DE MANTENIMIENTO DE INVENTARIOS
Demanda Precio
Monto (S/.) Descripcion Producto
mensual Unitario
1.80
3.00
0.00
25.00
44.80
Monto (S/.)
0
6
7.50
1.2
8
S/. 53
S/. 0
S/. 17.5
S/. 92
18440.00%
COSTO DE
Valor Total SEGURO
ANUAL
1750 35
Costos por pedido
Mano de obra Minutos
Requisición 7
Solicitud de cotización 4
Selección del proveedor 15
Orden de compra 7
Seguimiento al proveedor 7
Procesamiento de pedido 10
Recepción del pedido 25
Inspección del pedido 25
Ingreso al almacén 18
Total 118
Total en horas 1.9666666667
Computadora 200
Impresora 100
Luminarias 256
Router 6
Total 562
Total
Total en horas
Energía eléctrica
Computadora
Impresora
Luminarias
Router
Total
150
100
300
5
Potencia
(Watts)
200
100
256
6
562
Costo
Cantidad Unitario Monto total
6 0.028 0.17
1 1 0.03
1 0.5 0.02
1 2.5 0.17
1 2 0.13
1 1.5 0.10
3 40 0.10
1 30 0.36
VARIOS 0.02
15 77.528 1.10
Cantidad
Costo Unitario
Monto total
1 2500 2500.00
1 250 250.00
TAL 2750.00
iento (3%) 82.50
GRUPO 1 GRUPO2 GRUPO 3 GRUPO 4 GRUPO 5
COSTOS POR PEDIDO
Costos de espacio
Costo de capital
ABSOLESCE
NCIA
MANEJO DE
INVENTARIO
OCUPACION
SEGURIDAD
IMPUESTOS
NP NP
CARGOS
ADICIONALE
S DE
SEGURO