DATA LAND, INC.

17th Floor, Robinsons Cyberscape Beta Topaz and Ruby Roads, Ortigas Center, Pasig City, Philippines
Telephone No. (02) 570 4409

Name of Buyer: RFO UNIT 3803 / 1-BR Flex / 46.28 sqm

10% over 12 months w/o LMF
THE SILK RESIDENCES TOWER 1 UNIT 3803 90% Payable Thru Bank Financing
List Price 4,359,800.00
Less: VAT Amount 467,121.43
List Price w/o of VAT 3,892,678.57 VAT inclusive when applicable
Non-SRF Discount 77,853.57 2% of List Price Net of VAT
Committed Discount 77,853.57 2% of List Price Net of VAT
List Price Net of Discount 3,736,971.43
Plus: VAT if Applicable 448,436.57
NET Selling Price (VAT inclusive) 4,185,408.00
LMF 209,270.40 5% of Net Selling Price (VAT inclusive)
Total Receivable by DLI 4,394,678.40
Down Payment 418,540.80 10% of Net Selling Price (VAT inclusive)
Reservation Fee 20,000.00

Pls issue check to: DATA LAND INC.

Date Principal LMF TOTAL

0 September 28, 2017 20,000.00 - 20,000.00 Reservation Fee
1 October 13, 2017 33,211.73 - 33,211.73 10% DP Payable in 12 months
2 December 05, 2017 33,211.73 - 33,211.73
3 January 05, 2018 33,211.73 - 33,211.73
4 February 05, 2018 33,211.73 - 33,211.73
5 March 05, 2018 33,211.73 - 33,211.73
6 April 05, 2018 33,211.73 - 33,211.73
7 May 05, 2018 33,211.73 - 33,211.73
8 June 05, 2018 33,211.73 - 33,211.73
9 July 05, 2018 33,211.73 - 33,211.73
10 August 05, 2018 33,211.73 - 33,211.73
11 September 05, 2018 33,211.73 - 33,211.73
12 October 05, 2018 33,211.73 - 33,211.73
209,270.40 209,270.40 LMF
Principal Balance Payable
3,766,867.24 3,766,867.24 thru Bank Financing

TOTAL 4,185,408.00 209,270.40 4,394,678.40

- - -
IMPORTANT: This table generated as of (date below) is for general reference purposes only. Prices and terms shown
herein must be verified by Data Land, Inc. in order to be considered official and are subject to change without notice.
Verified prices and terms valid for 24 hours from date of issuance. No contract shall be deemed established
between the recipient hereof and Data Land Inc. based upon this information.

Prepared by: Noted by:

__________________________ ____________________________
Sales Operations / date Sales Admin / date

Bank Financing (Estimates Only):

Term Assumed Interest Rate Monthly Amortization
5 years 7% 74,588.49 0.019801199
10 years 8% 45,702.49 0.012132759
15 years 10% 40,478.95 0.010746051
20 years 10.5% 37,607.64 0.009983799

File Name: 8.11.17- TSR Template_Residential Tower 1 Print Date: 28/09/2017