RAB Pekerjaan Renovasi Kantor PDKB - TM

PT PLN (Persero) Area Banten Utara

Ukuran
No. Nama Pekerjaan Volume Satuan Harga
P L T
A Pekerjaan Persiapan
1 Mobilisasi & Demobilisasi 1.00 lot 2,750,000
2 Alat Bantu Scafolding 10.00 set 150,000
3 Pembersihan & Pembuangan Sampah 7.00 rit 400,000
Sub Total
B Pekerjaan Bongkaran
1 Bongkar Dinding Existing Garasi 1.00 lot 975,000
2 Bongkar Rolling Door Existing @ R. Peralatan Isolasi 1.00 lot 300,000
3 Bongkar Atap Asbes Existing & Rangka atap 1.00 lot 1,425,000
4 Bongkar Plafon Area Belakang 1.00 lot 855,000
5 Bongkar Closet Duduk 3.00 Unit 247,500
6 Bongkar Pintu Existing @ R. Peralatan & G. Material 3.00 Set 195,000
7 Bongkar Dinding Existing Untuk Rooling Door @ G. Material 1.00 lot 495,000
Sub Total
C Pekerjaan Exterior & Halaman Depan
1 Pasang Rangka besi gelagar untuk Support ACP 15.00 m² 125,000
2 Install ACP, Ex Seven 15.00 m² 900,000
3 Sign Logo PDKB 1.00 Unit 7,920,000
4 Repair Dinding sebelum dicat 24.86 m² 75,000
5 Cat Ulang Sesuai Warna Instansi 62.15 m² 32,400
6 Pot Berikut Tanaman Perdu 1.00 lot 6,210,000
7 Visual management accident 1.00 unit 1,365,000
Sub Total
D Pekerjaan Ruang Peralatan Isolasi
1 Lemari Cover 1.00 unit 23,040,000
2 Lemari APD 1.00 unit 18,000,000
3 Rak Penyimpanan Galah 1.00 unit 2,520,000
4 Rak Alat Gantung 1.00 unit 3,250,000
5 AC 1.00 Unit 4,200,000
6 Stop Kontak AC 1.00 titik 225,000
7 Pasang Keramik bekas Bongkaran Dinding 1.00 lot 675,000
8 Perapihan Dinding Bekas Bongkaran 1.00 lot 352,500
9 Pasang Rooling Door Baru 1.00 Unit 5,850,000
Sub Total
E Pekerjaan @ R. Tamu
1 Sofa + Meja Tamu 1.00 Unit 7,210,000
2 TV LED 32" 1.00 Unit 4,062,500
3 AC 1.00 Unit 4,200,000
4 Wall Papper Dinding 32.37 m² 150,000
5 Visual management 1.00 unit 3,025,000
6 Drop Ceiling 7.50 m¹ 172,500
7 Lampu Downlight 12.00 titik 175,000
8 Stop Kontak AC 1.00 titik 225,000
9 Stop Kontak TV 1.00 titik 175,000
10 Cat Plafon 15.00 m² 26,000
11 Vertical Blind 7.00 m² 270,000
Sub Total
F Pekerjaan @ R. Rapat PDKB
1 Background Set 1.00 Unit 13,800,000
2 Infokus + Layar 1.00 Unit 11,407,500
3 Meja Rapat Kapasitas 12 Orang 1.00 Unit 16,800,000
4 Kursi Rapat 12.00 Pcs 2,820,000
5 Karaoke Set + Sound System Multi 1.00 Unit 28,420,000
6 Wall Papper 59.20 m² 150,000
Sub Total
G Pekerjaan @ R. SPV
1 Meja Kerja + Kursi 1.00 Unit 5,572,000
2 Kursi Tunggu 2.00 Pcs 1,196,250
3 Lemari Arsip 1.00 Unit 2,250,000
4 CPU 1 Set + Printer 1.00 Unit 4,840,000
5 AC 1.00 Unit 4,200,000
6 Stop Kontak AC 1.00 titik 225,000
Sub Total
H Pekerjaan @ R. Penyelia
1 Meja Kerja + Kursi 3.00 Unit 5,572,000
2 CPU 1 Set 3.00 Unit 4,400,000
3 Printer + Scanner 1.00 Unit 1,430,000
4 Lemari Arsip 1.00 Unit 2,250,000
5 AC 1.00 Unit 4,200,000
6 Stop Kontak AC 1.00 titik 225,000
Sub Total
I Pekerjaan @ R. Personel
1 Meja Kerja + Kursi 8.00 Unit 5,572,000
2 CPU 1 Set 8.00 Unit 4,400,000
3 Printer + Scanner Ex. Canon PIXMA E510 1.00 Unit 1,320,000
4 AC 1.00 Unit 4,200,000
5 Wall Papper 81.60 m² 150,000
6 Stop Kontak AC 1.00 titik 225,000
Sub Total
J Pekerjaan @ R. Locker
1 Locker 12.00 Set 3,150,000
2 Cermin 1.00 Unit 525,000
3 AC 1.00 Unit 4,200,000
4 Stop Kontak AC 1.00 titik 225,000
Sub Total

K Pekerjaan @ R. Gudang Material

1 Rak Material 2.00 Set 3,750,000
2 Lemari 1.00 Set 2,275,000
3 Pasang Rooling Door Baru 1.00 Unit 5,850,000
Sub Total

L Pekerjaan Lain - Lain

1 Pasang rangka Atap Baja Ringan 57.00 m² 120,000
2 Pasang Genteng Metal Baru 57.00 m² 52,500
3 Pasang Plafon Baru 57.00 m² 117,000
4 Pasang Closet Jongkok, Ex Toto CE 6 3.00 Unit 1,289,750
5 Cat Ulang Exterior Seluruh gedung 317.45 m² 32,400
6 Cat Ulang Interior Seluruh gedung 375.90 m² 26,000
7 Cat Plafon Baru Ex Bongkar atap 57.00 m² 26,000
8 Karpet Musholla, Ex. Medeena 20.00 m² 97,500
 9 Perbaikan Saluran 1.00 lot 5,100,000
10 Penggantian Kusen Pintu & Jendela 1.00 lot 2,750,000

Sub Total
Jumlah
PPN 10%
Total
Terbilang : Lima ratus enam puluh empat juta lima ratus tiga puluh satu ribu empat ratus delapan puluh empat rupiah

Catatan : Harga belum termasuk IMB

Jumlah Total

2,750,000
1,500,000
2,800,000
7,050,000

975,000
300,000
1,425,000
855,000
742,500
585,000
495,000
5,377,500

1,875,000
13,500,000
7,920,000
1,864,500
2,013,660
6,210,000
1,365,000
34,748,160

23,040,000
18,000,000
2,520,000
3,250,000
4,200,000
225,000
675,000
352,500
5,850,000
58,112,500

7,210,000
4,062,500
4,200,000
4,855,500
3,025,000
1,293,750
2,100,000
225,000
175,000
390,000
1,890,000
29,426,750
 13,800,000
11,407,500
16,800,000
33,840,000
28,420,000
8,880,000
113,147,500

5,572,000
2,392,500
2,250,000
4,840,000
4,200,000
225,000
19,479,500

16,716,000
13,200,000
1,430,000
2,250,000
4,200,000
225,000
38,021,000

44,576,000
35,200,000
1,320,000
4,200,000
12,240,000
225,000
97,761,000

37,800,000
525,000
4,200,000
225,000
42,750,000

7,500,000
2,275,000
5,850,000
15,625,000

6,840,000
2,992,500
6,669,000
3,869,250
10,285,380
9,773,400
1,482,000
1,950,000
 5,100,000
2,750,000

51,711,530
513,210,440
51,321,044
564,531,484
empat rupiah
 5,400,000

19 23 42
 RAB Pekerjaan Renovasi Kantor PDKB - TM
PT PLN (Persero) Area Banten Utara

Ukuran
No. Nama Pekerjaan Volume Satuan
P L T
A Pekerjaan Persiapan
1 Mobilisasi & Demobilisasi 1.00 lot
2 Alat Bantu Scafolding 10.00 set
3 Pembersihan & Pembuangan Sampah 7.00 rit
Sub Total
B Pekerjaan Bongkaran
1 Bongkar Dinding Existing Garasi 1.00 lot
2 Bongkar Rolling Door Existing @ R. Peralatan Isolasi 1.00 lot
3 Bongkar Atap Asbes Existing & Rangka atap 1.00 lot
4 Bongkar Plafon Area Belakang 1.00 lot
5 Bongkar Closet Duduk 3.00 Unit
6 Bongkar Pintu Existing @ R. Peralatan & G. Material 3.00 Set
7 Bongkar Dinding Existing Untuk Rooling Door @ G. Material 1.00 lot
Sub Total
C Pekerjaan Exterior & Halaman Depan
1 Pasang Rangka besi gelagar untuk Support ACP 15.00 m²
2 Install ACP, Ex Seven 15.00 m²
3 Sign Logo PDKB 1.00 Unit
4 Repair Dinding sebelum dicat 24.86 m²
5 Cat Ulang Sesuai Warna Instansi 62.15 m²
6 Pot Berikut Tanaman Perdu 1.00 lot
7 Visual management accident 1.00 unit
Sub Total
D Pekerjaan Ruang Peralatan Isolasi
1 Lemari Cover 1.00 unit
2 Lemari APD 1.00 unit
3 Rak Penyimpanan Galah 1.00 unit
4 Rak Alat Gantung 1.00 unit
5 AC 1.00 Unit
6 Stop Kontak AC 1.00 titik
7 Pasang Keramik bekas Bongkaran Dinding 1.00 lot
8 Perapihan Dinding Bekas Bongkaran 1.00 lot
9 Pasang Rooling Door Baru 1.00 Unit
Sub Total
E Pekerjaan @ R. Tamu
1 Sofa + Meja Tamu 1.00 Unit
2 TV LED 32" 1.00 Unit
3 AC 1.00 Unit
4 Wall Papper Dinding 32.37 m²
5 Visual management 1.00 unit
6 Drop Ceiling 7.50 m¹
 7 Lampu Downlight 12.00 titik
8 Stop Kontak AC 1.00 titik
9 Stop Kontak TV 1.00 titik
10 Cat Plafon 15.00 m²
11 Vertical Blind 7.00 m²
Sub Total
G Pekerjaan @ R. SPV
1 Meja Kerja + Kursi 1.00 Unit
2 Kursi Tunggu 2.00 Pcs
3 Lemari Arsip 1.00 Unit
4 CPU 1 Set + Printer 1.00 Unit
5 AC 1.00 Unit
6 Stop Kontak AC 1.00 titik
Sub Total
J Pekerjaan @ R. Locker
1 Locker 12.00 Set
2 Cermin 1.00 Unit
3 AC 1.00 Unit
4 Stop Kontak AC 1.00 titik
Sub Total

K Pekerjaan @ R. Gudang Material

1 Rak Material 2.00 Set
2 Lemari 1.00 Set
3 Pasang Rooling Door Baru 1.00 Unit
Sub Total

L Pekerjaan Lain - Lain

1 Pasang rangka Atap Baja Ringan 57.00 m²
2 Pasang Genteng Metal Baru 57.00 m²
3 Pasang Plafon Baru 57.00 m²
4 Pasang Closet Jongkok, Ex Toto CE 6 3.00 Unit
5 Cat Ulang Exterior Seluruh gedung 317.45 m²
6 Cat Ulang Interior Seluruh gedung 375.90 m²
7 Cat Plafon Baru Ex Bongkar atap 57.00 m²
8 Karpet Musholla, Ex. Medeena 20.00 m²
9 Perbaikan Saluran 1.00 lot
10 Penggantian Kusen Pintu & Jendela 1.00 lot

Sub Total
Jumlah
PPN 10%
Total
Terbilang : Dua ratus sembilan puluh juta tujuh ratus sembilan ribu tiga puluh empat rupiah

Catatan : Harga belum termasuk IMB

 Harga Jumlah Total

2,750,000 2,750,000
150,000 1,500,000
400,000 2,800,000
7,050,000

975,000 975,000
300,000 300,000
1,425,000 1,425,000
855,000 855,000
247,500 742,500
195,000 585,000
495,000 495,000
5,377,500

125,000 1,875,000
900,000 13,500,000
7,920,000 7,920,000
75,000 1,864,500
32,400 2,013,660
6,210,000 6,210,000
1,365,000 1,365,000
34,748,160

23,040,000 23,040,000
18,000,000 18,000,000
2,520,000 2,520,000
3,250,000 3,250,000
4,200,000 4,200,000
225,000 225,000
675,000 675,000
352,500 352,500
5,850,000 5,850,000
58,112,500

7,210,000 7,210,000
4,062,500 4,062,500
4,200,000 4,200,000
150,000 4,855,500
3,025,000 3,025,000
172,500 1,293,750
 175,000 2,100,000
225,000 225,000
175,000 175,000
26,000 390,000
270,000 1,890,000
29,426,750

5,572,000 5,572,000
1,196,250 2,392,500
2,250,000 2,250,000
4,840,000 4,840,000
4,200,000 4,200,000
225,000 225,000
19,479,500

3,150,000 37,800,000
525,000 525,000
4,200,000 4,200,000
225,000 225,000
42,750,000

3,750,000 7,500,000
2,275,000 2,275,000
5,850,000 5,850,000
15,625,000

120,000 6,840,000
52,500 2,992,500
117,000 6,669,000
1,289,750 3,869,250
32,400 10,285,380
26,000 9,773,400
26,000 1,482,000
97,500 1,950,000
5,100,000 5,100,000
2,750,000 2,750,000

51,711,530
Jumlah 264,280,940
PPN 10% 26,428,094
Total 290,709,034
19 23 42