NO URAIAN KOEF SAT Jumlah (Rp) Upah Bahan Alat Upah Bahan Alat 1 2 3 4 5 6 7 8 = (3 x 5) 9 = (3 x 6) 10 = (3 x 7) 11 = ( 8+9+10) A PEKERJAAN PERSIAPAN A.1 Pembersihan 1 m2 Lapangan Pekerja 0.1 Oh Rp 95,600.00 - - Rp 9,560.00 - - Rp 9,560.00 Mandor 0.05 Oh Rp 131,000.00 - - Rp 6,550.00 - - Rp 6,550.00 JUMLAH Rp 16,110.00 Harga Satuan (Rp) Jumlah Harga (Rp) NO URAIAN KOEF SAT Jumlah (Rp) Upah Bahan Alat Upah Bahan Alat 1 2 3 4 5 6 7 8 = (3 x 5) 9 = (3 x 6) 10 = (3 x 7) 11 = ( 8+9+10) A.2 Pembuatan 1m2 Pagar Sementara dari Seng Gelombang Tinggi 1,8 m Pekerja 0.2 Oh Rp 95,600.00 - - Rp 19,120.00 - - Rp 19,120.00 0.4 Rp 43,720.00 - - Tukang Kayu Oh Rp 109,300.00 - - Rp 43,720.00 Kepala Tukang 0.02 Oh Rp 120,000.00 - - Rp 2,400.00 - - Rp 2,400.00 Mandor 0.02 Oh Rp 131,000.00 - - Rp 2,620.00 - - Rp 2,620.00 Dolken Kayu φ 8 - 10 / 400 cm 1.1 Batang - Rp 29,600.00 - - Rp 32,560.00 - Rp 32,560.00 Seng Gelombang BJLS 25, Uk 90 x 180 cm 1 Lbr - Rp 51,425.00 - - Rp 51,425.00 - Rp 51,425.00 Kayu 5/10 Borneo Super 0.025 m3 - Rp 5,147,000.00 - - Rp 128,675.00 - Rp 128,675.00 Paku 2" - 5" 0.06 Kg - Rp 30,000.00 - - Rp 1,800.00 - Rp 1,800.00 Cat Besi 0.45 Kg - Rp 49,500.00 - - Rp 22,275.00 - Rp 22,275.00 JUMLAH Rp 67,860.00 Rp 236,735.00 - Rp 304,595.00 Harga Satuan (Rp) Jumlah Harga (Rp) NO URAIAN KOEF SAT Jumlah (Rp) Upah Bahan Alat Upah Bahan Alat 1 2 3 4 5 6 7 8 = (3 x 5) 9 = (3 x 6) 10 = (3 x 7) 11 = ( 8+9+10) A.3 Pembuatan 1m2 Direksi Keet Pekerja 2.000 Oh Rp 95,600.00 - - Rp 191,200.00 - - Rp 191,200.00 Tukang Batu 1.000 Oh Rp 109,300.00 - Rp 109,300.00 - - Rp 109,300.00 Tukang Kayu 2.000 Oh Rp 109,300.00 - - Rp 218,600.00 - - Rp 218,600.00 Kepala Tukang 0.300 Oh Rp 120,000.00 - - Rp 36,000.00 - - Rp 36,000.00 Mandor 0.050 Oh Rp 131,000.00 - - Rp 6,550.00 - - Rp 6,550.00 Dolken Kayu φ 8 - 10 / 400 cm 1.250 Batang - Rp 29,600.00 - - Rp 37,000.000 - Rp 37,000.00 Kayu Meranti Papan 3/20 0.180 m3 - Rp 3,000,000.00 - - Rp 540,000.000 - Rp 540,000.00 Besi Strip 1.100 Kg - Rp 13,420.43 - - Rp 14,762.470 - Rp 14,762.47 Semen Potland 35.000 Kg - Rp 1,379.40 - - Rp 48,279.000 - Rp 48,279.00 Pasir Pasang 0.150 m3 - Rp 135,278.00 - - Rp 20,291.700 - Rp 20,291.70 Pasir Beton 0.100 m3 - Rp 210,540.00 - - Rp 21,054.000 - Rp 21,054.00 Batu Koral Beton Kali 0.150 m3 - Rp 148,100.00 - - Rp 22,215.000 Rp 22,215.00 Bata Merah Kualitas I 30.000 bh - Rp 798.00 - - Rp 23,940.000 - Rp 23,940.00 Seng Gelombang BJLS 25, Uk 90 x 180 cm 0.250 Lbr - Rp 51,425.00 - - Rp 12,856.250 - Rp 12,856.25 Jendela Nako + Accessories 0.200 Set - Rp 395,000.00 - - Rp 79,000.000 Rp 79,000.00 Kaca Polos tebal 3mm 0.080 m2 - Rp 94,380.00 - - Rp 7,550.400 - Rp 7,550.40 Kunci Tanam 0.150 bh - Rp 101,650.00 - - Rp 15,247.500 - Rp 15,247.50 Triplek (t=4mm) 0.060 Lbr - Rp 58,300.00 - - Rp 3,498.000 - Rp 3,498.00 JUMLAH Rp 561,650.00 Rp 845,694.32 - Rp 1,407,344.32 Harga Satuan (Rp) Jumlah Harga (Rp) NO URAIAN KOEF SAT Jumlah (Rp) Upah Bahan Alat Upah Bahan Alat 1 2 3 4 5 6 7 8 = (3 x 5) 9 = (3 x 6) 10 = (3 x 7) 11 = ( 8+9+10) A.4 Pembuatan 1m2 Los Kerja Pekerja 1 Oh Rp 95,600.00 - - Rp 95,600.00 - - Rp 95,600.00 Tukang Kayu 2 Oh Rp 109,300.00 - - Rp 218,600.00 - - Rp 218,600.00 Kepala Tukang 0.2 Oh Rp 120,000.00 - - Rp 24,000.00 - - Rp 24,000.00 Mandor 0.05 Oh Rp 131,000.00 - - Rp 6,550.00 - - Rp 6,550.00 Dolken Kayu φ 8 - 10 / 400 cm 1.25 Batang - Rp 29,600.00 - - Rp 37,000.00 - Rp 37,000.00 Kayu Meranti Papan 3/20 0.186 m3 - Rp 3,000,000.00 - - Rp 558,000.00 - Rp 558,000.00 Paku 2" - 5" 0.3 Kg - Rp 30,000.00 - - Rp 9,000.00 - Rp 9,000.00 Semen Potland 18 Kg - Rp 1,379.40 - - Rp 24,829.20 - Rp 24,829.20 Pasir Beton 0.03 m3 - Rp 210,540.00 - - Rp 6,316.20 - Rp 6,316.20 Batu Koral Beton Kali 0.05 m3 - Rp 148,100.00 - - Rp 7,405.00 - Rp 7,405.00 Seng Gelombang BJLS 25, Uk 90 x 180 cm 0.15 Lbr - Rp 51,425.00 - - Rp 7,713.75 - Rp 7,713.75 Triplek (t=4mm) 0.1 Lbr - Rp 58,300.00 - - Rp 5,830.00 - Rp 5,830.00 JUMLAH Rp 344,750.00 Rp 656,094.15 - Rp 1,000,844.15 Harga Satuan (Rp) Jumlah Harga (Rp) NO URAIAN KOEF SAT Jumlah (Rp) Upah Bahan Alat Upah Bahan Alat 1 2 3 4 5 6 7 8 = (3 x 5) 9 = (3 x 6) 10 = (3 x 7) 11 = ( 8+9+10) A.5 Pembuatan 1m2 Papan Nama Proyek Pekerja 0.1 Oh Rp 95,600.00 - - Rp 9,560.00 - - Rp 9,560.00 Kayu Meranti Papan 3/20 0.18 m3 - Rp 3,000,000.00 - - Rp 540,000.00 - Rp 540,000.00 Kayu Meranti Kaso 5/7 0.06 m3 - Rp 5,147,000.00 - - Rp 308,820.00 - Rp 308,820.00 Paku 2" - 5" 0.25 Kg - Rp 30,000.00 - - Rp 7,500.00 - Rp 7,500.00 Cat SEIV Gloss Warna Strandar 0.1 Liter - Rp 55,000.00 - - Rp 5,500.00 - Rp 5,500.00 JUMLAH Rp 9,560.00 Rp 861,820.00 - Rp 871,380.00 Harga Satuan (Rp) Jumlah Harga (Rp) NO URAIAN KOEF SAT Jumlah (Rp) Upah Bahan Alat Upah Bahan Alat 1 2 3 4 5 6 7 8 = (3 x 5) 9 = (3 x 6) 10 = (3 x 7) 11 = ( 8+9+10) A.6 Pemasangan 1m' Bouwplank Pekerja 0.1 Oh Rp 95,600.00 - - Rp 9,560.00 - - Rp 9,560.00 Tukang Kayu 0.1 Oh Rp 109,300.00 - - Rp 10,930.00 - - Rp 10,930.00 Kepala Tukang 0.01 Oh Rp 120,000.00 - - Rp 1,200.00 - - Rp 1,200.00 Mandor 0.005 Oh Rp 131,000.00 - - Rp 655.00 - - Rp 655.00 Kayu Meranti Balok 6/12 0.012 m3 - Rp 2,800,000.00 - - Rp 33,600.00 - Rp 33,600.00 Paku 2" - 3" 0.02 Kg - Rp 25,000.00 - - Rp 500.00 - Rp 500.00 Kayu Meranti Papan 3/20 0.005 m3 - Rp 3,000,000.00 - - Rp 15,000.00 - Rp 15,000.00 JUMLAH Rp 22,345.00 Rp 49,100.00 - Rp 71,445.00