KONTRAK
No U R A I A N SAT VOLUME
1 2 3 4
A BANGUNAN DELATASI I.
PEKERJAAN STRUKTUR UTAMA
I PEKERJAAN PERSIAPAN
1 Dokumentasi dan Pelaporan Ls 1.00
2 Penerangan lokasi Kerja Ls 1.00
3 Air Kerja Ls 1.00
V PEKERJAAN PENGECATAN
1 Cat Kilat Kayu M2 32.16
2 Cat plafond tripleks M2 295.75
3 Cat plafond gypson berstektur M2 212.54
4 Cat dinding tembok M2 1,426.85
5 Cat meni besi kuda-kuda baja M2 285.60
IV PEKERJAAN PENGECATAN
1 Cat dinding tembok M2 804.85
2 Cat plafond tripleks M2 319.28
3 Cat plafond gypson berstektur M2 141.56
4 Cat kilat kayu M2 75.82
VI PEKERJAAN PENGGANTUNG
1 Pas. Kunci pintu almunium Bh 6.00
2 Pas. Kunci pintu kayu Bh 11.00
3 Pas. Engsel jendela / ventilasi kayu Bh 12.00
4 Pas. Grendel jendela / ventilasi kayu Bh 6.00
5 Pas. Engsel pintu kayu Bh 33.00
6 Pas. Engsel pintu aluminium Bh 18.00
7 Pas. Engsel jendela / ventilasi aluminium Bh 88.00
8 Pas. Kait angin / hak jendela kayu Bh 6.00
9 Pas. Handel pintu aluminium Bh 6.00
10 Pas. Door closed Bh 12.00
11 Handel pintu panil kayu Bh 2.00
TOTAL ( A )
TOTAL ( B )
TOTAL ( C )
AN KANTOR DPRD KOTA DAN
OTA JAYAPURA ( LANJUTAN )
TA DAN SEKRETARIAT DPRD KOTA JAYAPURA (TAHAP III)
BOBOT
%
0.0324
0.0284
0.0243
0.0851
0.0637
0.0055
0.2664
0.3356
1.4835
0.9832
0.6898
0.5223
1.9055
0.7143
4.3494
0.8156
4.2178
4.2330
0.8553
20.7697
0.0287
0.1025
0.6321
0.1430
0.6419
1.5482
0.1151
0.1319
0.0770
0.0265
0.6525
1.5216
0.0416
0.0793
0.3969
0.0279
6
3.0703
0.0751
0.8662
0.1559
0.0296
0.2089
0.1009
1.2685
0.0427
0.0122
0.2850
0.3921
0.0582
0.5721
0.1142
0.0049
4.1865
4.5917
0.1213
1.2173
0.1182
0.1748
0.0175
0.6020
0.0154
6.8582
0.0266
0.1134
0.0815
0.4621
0.1168
0.8004
0.0730
0.1403
0.0153
0.0391
0.0634
0.0277
0.0117
0.0144
0.0144
0.2027
0.0881
0.0653
0.0786
0.0113
0.0023
0.1524
0.4209
0.1566
0.0292
1.6065
0.0076
0.0610
6
0.0114
0.0291
0.0051
0.1193
0.0166
0.0027
0.2256
0.0359
0.5143
0.0205
0.0816
0.5879
0.6900
0.4057
0.1168
0.5225
0.1213
0.0221
0.4445
0.0869
1.0838
0.0439
0.0323
0.2449
0.0279
2.1076
0.0355
0.7089
0.0532
0.0296
0.0541
0.3051
0.6676
0.0427
0.0132
0.1901
3.2128
0.4233
0.9592
0.0673
0.0120
0.3811
0.1293
7.2851
0.2607
0.1224
0.0543
0.0627
0.5001
0.0730
0.2026
0.0184
6
0.0271
0.0106
0.0117
0.0129
0.0144
0.0881
0.0279
0.1305
0.0158
0.0023
0.0051
0.2049
0.0292
0.8745
0.0229
0.0419
0.0067
0.0021
0.0209
0.0114
0.0571
0.0031
0.0040
0.1933
0.0049
0.3683
52.1229
0.0324
0.0284
0.0284
0.0892
0.0201
0.0017
0.2699
0.0324
0.3241
2.1885
1.6365
1.2925
0.9895
2.4303
3.7515
4.6652
1.3323
0.2903
0.2237
0.2992
1.2634
12.0089
0.3189
32.6908
6
0.0126
0.0348
0.1599
0.0299
0.7127
0.9499
0.0598
0.0594
0.0672
0.0155
0.7839
0.0464
0.3563
1.3885
0.0763
0.0763
4.6100
0.1647
1.4665
0.0644
0.4370
0.5244
0.7252
0.0371
8.0293
43.5481
4.3290
4.3290
100.00
PERHITUNGAN BERSAMA TAMBAH KURANG
SKPD : Dinas Olahraga dan Pemuda Provinsi Papua
Pekerjaan : PEMBANGUNAN LAPANGAN SOFTBALL DAN BASEBALL
Kontraktor : PT. NINDYA KARYA (Persero)
No. Kontrak Kontraktor : 027.c/119-KONTRAK/VIII/2018
Tanggal Kontrak : 01 Maret 2019
Konsultan MK : PT. YODYA KARYA (Persero)
Nilai Kontrak : Rp.136.225.332.000,- (Incl PPn)
Nilai Kontrak Addendum :
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
A LOKASI JL. KEMIRI SENTANI - KABUPATEN JAYAPURA 77,192,329,395.02 A LOKASI JL. KEMIRI SENTANI - KABUPATEN JAYAPURA - -
B. PEKERJAAN GALIAN TANAH DAN URUGAN 255,763,694.26 B. PEKERJAAN GALIAN TANAH DAN URUGAN
1 Pek. Galian Tanah Pondasi Batu Kali M3 82.53 69,620.83 5,745,556.74 1 Pek. Galian Tanah Pondasi Batu Kali
2 Pek. Galian Tanah Pondasi Foot Plate F-1 Mutu f'c = 21,7 Mpa M3 47.64 153,155.75 7,296,914.26 2 Pek. Galian Tanah Pondasi Foot Plate F-1 Mutu f'c = 21,7 Mpa
3 Pek. Galian Tanah Pondasi Foot Plate F-2 Mutu f'c = 21,7 Mpa M3 10.72 153,155.75 1,641,638.20 3 Pek. Galian Tanah Pondasi Foot Plate F-2 Mutu f'c = 21,7 Mpa
4 Pek. Galian Tanah Pondasi Foot Plate F-3 Mutu f'c = 21,7 Mpa M3 279.72 153,155.75 42,840,726.39 4 Pek. Galian Tanah Pondasi Foot Plate F-3 Mutu f'c = 21,7 Mpa
5 Pek. Galian Tanah Pondasi Foot Plate F-4 Mutu f'c = 21,7 Mpa M3 257.15 153,155.75 39,384,307.42 5 Pek. Galian Tanah Pondasi Foot Plate F-4 Mutu f'c = 21,7 Mpa
6 Pek. Urugan Pasir Bawah Pondasi Batu Kali M3 7.50 358,572.50 2,690,154.32 6 Pek. Urugan Pasir Bawah Pondasi Batu Kali
7 Pek.pasir urug di bawah pondasi foot plate type F-1 M3 1.20 358,572.50 428,942.35 7 Pek.pasir urug di bawah pondasi foot plate type F-1
8 Pek.pasir urug di bawah pondasi foot plate type F-2 M3 0.27 358,572.50 97,262.79 8 Pek.pasir urug di bawah pondasi foot plate type F-2
9 Pek.pasir urug di bawah pondasi foot plate type F-3 M3 7.13 358,572.50 2,555,904.78 9 Pek.pasir urug di bawah pondasi foot plate type F-3
10 Pek.pasir urug di bawah pondasi foot plate type F-4 M3 6.90 358,572.50 2,473,863.39 10 Pek.pasir urug di bawah pondasi foot plate type F-4
11 Pek. Urugan karang M3 310.94 151,984.25 47,258,043.49 11 Pek. Urugan karang
12 Pek. Urugan kembali galian tanah pondasi Batu Kali M3 27.51 23,058.75 634,318.54 12 Pek. Urugan kembali galian tanah pondasi Batu Kali
13 Pek. Urugan kembali Galian Tanah Pondasi Foot Plate F-1 M3 34.03 23,058.75 784,718.09 13 Pek. Urugan kembali Galian Tanah Pondasi Foot Plate F-1
14 Pek. Urugan kembali Galian Tanah Pondasi Foot Plate F-2 M3 7.66 23,058.75 176,543.55 14 Pek. Urugan kembali Galian Tanah Pondasi Foot Plate F-2
15 Pek. Urugan kembali Galian Tanah Pondasi Foot Plate F-3 M3 199.80 23,058.75 4,607,138.25 15 Pek. Urugan kembali Galian Tanah Pondasi Foot Plate F-3
16 Pek. Urugan kembali Galian Tanah Pondasi Foot Plate F-4 M3 183.68 23,058.75 4,235,431.20 16 Pek. Urugan kembali Galian Tanah Pondasi Foot Plate F-4
17 Pek. Pasir urug di bawah lantai M3 259.12 358,572.50 92,912,230.48 17 Pek. Pasir urug di bawah lantai
II. PEKERJAAN PEMASANGAN DAN PELESTERAN 1,081,346,922.85 II. PEKERJAAN PEMASANGAN DAN PELESTERAN
1 Pek. Anstamping Batu Kali M3 15.00 654,493.13 9,820,538.44 1 Pek. Anstamping Batu Kali
2 Pek. Lantai Keramik 25/25 km/wc M2 121.24 250,681.75 30,392,655.37 2 Pek. Lantai Keramik 25/25 km/wc
3 Pek. Lantai Keramik 60/60 M2 916.05 414,282.00 379,503,026.10 3 Pek. Lantai Keramik 60/60
4 Pek. Lantai Keramik 40/40 Rabat dan Teras M2 483.40 252,162.35 121,895,279.99 4 Pek. Lantai Keramik 40/40 Rabat dan Teras
5 Pek. Lantai Keramik 30/30 Untuk Tangga M2 50.93 260,340.85 13,259,159.48 5 Pek. Lantai Keramik 30/30 Untuk Tangga
6 Pas.Dinding Batu Tela 1:4 M2 1,053.27 199,938.75 210,590,087.03 6 Pas.Dinding Batu Tela 1:4
7 Pek. Pleseran 1 : 2 Dinding Batu Tela M2 2,106.55 77,190.30 162,604,917.70 7 Pek. Pleseran 1 : 2 Dinding Batu Tela
8 Pek. Acian Dinding M2 2,106.55 47,097.88 99,213,840.19 8 Pek. Acian Dinding
9 Pek. Acian Kolom K-1 50/75 M2 825.00 47,097.88 38,855,746.88 9 Pek. Acian Kolom K-1 50/75
10 Pek. Acian Kolom K-2 65/65 M2 19.50 47,097.88 918,408.56 10 Pek. Acian Kolom K-2 65/65
11 Pek. Acian Kolom K-3 55/55 M2 82.50 47,097.88 3,885,574.69 11 Pek. Acian Kolom K-3 55/55
12 Pek. Acian Kolom K-4 30/60 M2 213.30 47,097.88 10,045,976.74 12 Pek. Acian Kolom K-4 30/60
13 Pek. Acian Kolom K-5 30/30 M2 7.68 47,097.88 361,711.68 13 Pek. Acian Kolom K-5 30/30
IV. PEKERJAAN KUSEN, PINTU, JENDELA DAN PENGGANTUNG 238,068,681.20 IV. PEKERJAAN KUSEN, PINTU, JENDELA DAN PENGGANTUNG
1 Pek. Kusen Pintu & Jendela kayu 5/10 M3 3.05 10,974,287.50 33,471,576.88 1 Pek. Kusen Pintu & Jendela kayu 5/10
2 Pek. Daun pintu panil kayu DOUBLE M2 41.75 859,801.25 35,894,982.59 2 Pek. Daun pintu panil kayu DOUBLE
3 Pek. Daun pintu panil kayu M2 73.50 859,801.25 63,195,391.88 3 Pek. Daun pintu panil kayu
4 Pek. Rolling Door Besi M2 41.50 739,612.50 30,693,918.75 4 Pek. Rolling Door Besi
5 Pek. Daun jendela panil kaca Bening M2 34.56 696,740.00 24,079,334.40 5 Pek. Daun jendela panil kaca Bening
6 Pas. Engsel Pintu BH 234.00 62,516.52 14,628,865.68 6 Pas. Engsel Pintu
7 Pas. Engsel Jendela BH 160.00 29,516.52 4,722,643.20 7 Pas. Engsel Jendela
8 Pas. Grendel Pintu BH 50.00 110,125.58 5,506,279.17 8 Pas. Grendel Pintu
9 Pas. Grendel Jendela BH 80.00 88,125.58 7,050,046.67 9 Pas. Grendel Jendela
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
10 Pas. Hak Angin Jendela BH 80.00 67,542.20 5,403,376.00 10 Pas. Hak Angin Jendela
11 Pas. Kunci Pintu BH 64.00 169,812.50 10,868,000.00 11 Pas. Kunci Pintu
12 Pas. Cermin Tebal 5 mm M2 12.00 212,855.50 2,554,266.00 12 Pas. Cermin Tebal 5 mm
13 Pas. Kaca Tempered Tribun VIP m2
II. PEKERJAAN PEMASANGAN DAN PELESTERAN 340,541,564.04 II. PEKERJAAN PEMASANGAN DAN PELESTERAN
1 Pek. Pasangan Batu Tela 1:4 M2 452.95 199,938.75 90,562,256.81 1 Pek. Pasangan Batu Tela 1:4
2 Pek. Plesteran Dinding 1:4 M2 905.90 69,965.50 63,381,746.45 2 Pek. Plesteran Dinding 1:4
3 Pek. Acian Dinding M2 905.90 47,097.88 42,665,964.96 3 Pek. Acian Dinding
4 Pek. Acian Bangku Penonton M2 1,529.69 47,097.88 72,045,167.25 4 Pek. Acian Bangku Penonton
5 Pek. Acian Tangga Tribun M2 188.32 47,097.88 8,869,471.82 5 Pek. Acian Tangga Tribun
6 Pek. Acian Kolom 50/75 M2 676.50 47,097.88 31,861,712.44 6 Pek. Acian Kolom 50/75
7 Pek. Acian Kolom 30/60 (Pilar) M2 661.50 47,097.88 31,155,244.31 7 Pek. Acian Kolom 30/60 (Pilar)
B. PEKERJAAN GALIAN TANAH DAN URUGAN 282,275,440.55 B. PEKERJAAN GALIAN TANAH DAN URUGAN
1 Pek. Galian Tanah Pondasi Batu Kali M3 77.91 69,620.83 5,423,908.49 1 Pek. Galian Tanah Pondasi Batu Kali
2 Pek. Galian Tanah Pondasi Foot Plate Type F-1 M3 47.64 128,576.25 6,125,854.71 2 Pek. Galian Tanah Pondasi Foot Plate Type F-1
3 Pek. Galian Tanah Pondasi Foot Plate Type F-2 M3 10.72 128,576.25 1,378,176.68 3 Pek. Galian Tanah Pondasi Foot Plate Type F-2
4 Pek. Galian Tanah Pondasi Foot Plate Type F-3 M3 224.04 128,576.25 28,806,223.05 4 Pek. Galian Tanah Pondasi Foot Plate Type F-3
5 Pek. Galian Tanah Pondasi Foot Plate Type F-4 M3 207.79 128,576.25 26,716,858.99 5 Pek. Galian Tanah Pondasi Foot Plate Type F-4
6 Pek. Urugan Pasir Bawah Pondasi Batu Kali M3 7.08 358,572.50 2,539,553.87 6 Pek. Urugan Pasir Bawah Pondasi Batu Kali
7 Pek.Pasir Urug di Bawah Pondasi Foot Plate type F-1 M3 195.47 358,572.50 70,090,166.58 7 Pek.Pasir Urug di Bawah Pondasi Foot Plate type F-1
8 Pek.Pasir Urug di Bawah Pondasi Foot Plate type F-2 M3 261.22 358,572.50 93,666,308.45 8 Pek.Pasir Urug di Bawah Pondasi Foot Plate type F-2
9 Pek.Pasir Urug di Bawah Pondasi Foot Plate type F-3 M3 15.88 358,572.50 5,694,579.52 9 Pek.Pasir Urug di Bawah Pondasi Foot Plate type F-3
10 Pek.Pasir Urug di Bawah Pondasi Foot Plate type F-4 M3 3.57 358,572.50 1,281,149.66 10 Pek.Pasir Urug di Bawah Pondasi Foot Plate type F-4
11 Pek. Urugan karang Peninggian Lantai M3 74.68 151,984.25 11,350,183.79 11 Pek. Urugan karang Peninggian Lantai
12 Pek. Urugan kembali galian tanah pondasi Batu Kali M3 69.26 23,058.75 1,597,125.89 12 Pek. Urugan kembali galian tanah pondasi Batu Kali
13 Pek. Urugan kembali Galian Tanah Pondasi Foot Plate Type F-1 M3 25.97 23,058.75 598,808.07 13 Pek. Urugan kembali Galian Tanah Pondasi Foot Plate Type F-1
14 Pek. Urugan kembali Galian Tanah Pondasi Foot Plate Type F-2 M3 15.88 23,058.75 366,201.77 14 Pek. Urugan kembali Galian Tanah Pondasi Foot Plate Type F-2
15 Pek. Urugan kembali Galian Tanah Pondasi Foot Plate Type F-3 M3 3.57 23,058.75 82,386.99 15 Pek. Urugan kembali Galian Tanah Pondasi Foot Plate Type F-3
16 Pek. Urugan kembali Galian Tanah Pondasi Foot Plate Type F-4 M3 74.68 23,058.75 1,722,027.45 16 Pek. Urugan kembali Galian Tanah Pondasi Foot Plate Type F-4
17 Pek. Pasir urug di bawah lantai M3 69.26 358,572.50 24,835,926.59 17 Pek. Pasir urug di bawah lantai
II. PEKERJAAN PEMASANGAN DAN PELESTERAN 1,021,243,067.02 II. PEKERJAAN PEMASANGAN DAN PELESTERAN
1 Pek. Anstamping batu kali M3 14.16 654,493.13 9,270,764.22 1 Pek. Anstamping batu kali
2 Pek.lantai kramik 25/25 km/wc M2 121.24 250,681.75 30,392,655.37 2 Pek.lantai kramik 25/25 km/wc
3 Pas.lantai keramik 60/60 M2 700.18 414,282.00 290,071,970.76 3 Pas.lantai keramik 60/60
4 Pas.lantai keramik 40/40 anti selip M2 375.20 252,162.35 94,611,313.72 4 Pas.lantai keramik 40/40 anti selip
5 Pas. Lantai Keramik 30/30 Untuk Tangga M2 50.93 260,340.85 13,259,159.49 5 Pas. Lantai Keramik 30/30 Untuk Tangga
6 Pas. Dinding Keramik 20/25 M2 260.92 260,081.25 67,860,399.75 6 Pas. Dinding Keramik 20/25
7 Pas. Dinding Batu Tela 1:4 M2 1,053.27 199,938.75 210,590,087.03 7 Pas. Dinding Batu Tela 1:4
8 Pek. Plesteran 1:2 Dinding Batu Tela M2 2,106.55 77,190.30 162,604,917.70 8 Pek. Plesteran 1:2 Dinding Batu Tela
9 Pek. Acian Dinding M2 2,106.55 47,097.88 99,213,840.19 9 Pek. Acian Dinding
10 Pek. Acian Kolom K1 50/75 M2 665.63 47,097.88 31,349,523.05 10 Pek. Acian Kolom K1 50/75
11 Pek. Acian Kolom K2 65/65 M2 19.50 47,097.88 918,408.56 11 Pek. Acian Kolom K2 65/65
12 Pek. Acian Kolom K3 55/55 M2 66.00 47,097.88 3,108,459.75 12 Pek. Acian Kolom K3 55/55
13 Pek. Acian Kolom K4 30/60 M2 162.00 47,097.88 7,629,855.75 13 Pek. Acian Kolom K4 30/60
14 Pek. Acian Kolom K5 30/30 M2 7.68 47,097.88 361,711.68 14 Pek. Acian Kolom K5 30/30
IV. PEKERJAAN KUSEN, PINTU, JENDELA DAN PENGGANTUNG 152,392,086.20 IV. PEKERJAAN KUSEN, PINTU, JENDELA DAN PENGGANTUNG
1 Pekerjaan Kusen Pintu & jendela ky 5/10 M3 0.94 10,974,287.50 10,307,050.82 1 Pekerjaan Kusen Pintu & jendela ky 5/10
2 Pekerjaan Daun pintu panil kayu DOUBLE M2 0.47 859,801.25 400,667.38 2 Pekerjaan Daun pintu panil kayu DOUBLE
3 Pekerjaan Daun pintu panil kayu M2 75.60 859,801.25 65,000,974.50 3 Pekerjaan Daun pintu panil kayu
4 Pekerjaan Rolling Door Besi M2 45.20 739,612.50 33,430,485.00 4 Pekerjaan Rolling Door Besi
5 Pekerjaan Daun Jendela Panil Kaca Bening M2 30.00 696,740.00 20,902,200.00 5 Pekerjaan Daun Jendela Panil Kaca Bening
6 Pekerjaan Engsel Pintu Bh 174.00 62,516.52 10,877,874.48 6 Pekerjaan Engsel Pintu
7 Pekerjaan Engsel Jalusi Bh 60.00 29,516.52 1,770,991.20 7 Pekerjaan Engsel Jalusi
8 Pekerjaan Grendel Pintu Bh 10.00 110,125.58 1,101,255.83 8 Pekerjaan Grendel Pintu
9 Pekerjaan Grendel Jalusi Bh 30.00 88,125.58 2,643,767.50 9 Pekerjaan Grendel Jalusi
10 Pekerjaan Hak Angin Jalusi Bh 30.00 67,542.20 2,026,266.00 10 Pekerjaan Hak Angin Jalusi
11 Pekerjaan Kunci Pintu Bh 10.00 169,812.50 1,698,125.00 11 Pekerjaan Kunci Pintu
12 Pekerjaan Cermin 5 mm M2 10.49 212,855.50 2,232,428.48 12 Pekerjaan Cermin 5 mm
13 Pas. Kaca Tempered Tribun VIP m2
II. PEKERJAAN PEMASANGAN DAN PELESTERAN 271,683,057.44 II. PEKERJAAN PEMASANGAN DAN PELESTERAN
1 Pek. Pasangan Batu Tela 1:4 M2 369.25 199,938.75 73,827,383.44 1 Pek. Pasangan Batu Tela 1:4
2 Pek. Plesteran Dinding 1:4 M3 738.50 69,965.50 51,669,521.75 2 Pek. Plesteran Dinding 1:4
3 Pek. Acian Dinding M2 738.50 47,097.88 34,781,780.69 3 Pek. Acian Dinding
4 Pek. Acian Bangku Penonton M2 1,153.74 47,097.88 54,338,702.30 4 Pek. Acian Bangku Penonton
5 Pek. Acian Tangga Tribun M2 141.24 47,097.88 6,652,103.87 5 Pek. Acian Tangga Tribun
6 Pek. Acian Kolom 50/75 M2 541.20 47,097.88 25,489,369.95 6 Pek. Acian Kolom 50/75
7 Pek. Acian Kolom 30/60 (Pilar) M2 529.20 47,097.88 24,924,195.45 7 Pek. Acian Kolom 30/60 (Pilar)
II. PEKERJAAN STRUKTUR & BETON 1,715,455,950.43 II. PEKERJAAN STRUKTUR & BETON
1 PEKERJAAN PONDASI FOOT PLATE Mutu f'c = 21,7 MPa Ttk 30.00 10,046,914.20 301,407,425.96 1 PEKERJAAN PONDASI FOOT PLATE Mutu f'c = 21,7 MPa
2 PEKERJAAN BALOK RIB 40/70 cm Mutu f'c = 21,7 Mpa M3 12.60 6,844,480.23 86,240,450.89 2 PEKERJAAN BALOK RIB 40/70 cm Mutu f'c = 21,7 Mpa
3 PEKERJAAN KOLOM PEDESTAL 40/40 cm Mutu f'c = 21,7 Mpa M3 20.64 10,257,470.55 211,714,192.12 3 PEKERJAAN KOLOM PEDESTAL 40/40 cm Mutu f'c = 21,7 Mpa
4 PENGECORAN LANTAI Camp. 1Pc : 2Ps : 3Kr M3 13.55 2,790,450.67 37,804,816.35 4 PENGECORAN LANTAI Camp. 1Pc : 2Ps : 3Kr
5 PENGECORAN LANTAI KERJA FOOT PLATE Mutu f'c = 7,4 MPa M3 8.67 2,456,449.19 21,297,414.46 5 PENGECORAN LANTAI KERJA FOOT PLATE Mutu f'c = 7,4 MPa
6 PEKERJAAN KOLOM PRAKTIS 15/15 Camp 1:2:3 M3 3.32 14,674,055.46 48,732,538.17 6 PEKERJAAN KOLOM PRAKTIS 15/15 Camp 1:2:3
7 PEKERJAAN KOLOM 40/40 cm Mutu f'c = 21,7 Mpa M3 19.20 10,257,470.55 196,943,434.53 7 PEKERJAAN KOLOM 40/40 cm Mutu f'c = 21,7 Mpa
8 PEKERJAAN SLOOF SL1 30/40 cm Mutu f'c = 21,7 Mpa M3 16.81 8,281,261.33 139,224,565.46 8 PEKERJAAN SLOOF SL1 30/40 cm Mutu f'c = 21,7 Mpa
9 PEKERJAAN SLOOF SL2 15/20 cm Mutu f'c = 21,7 MPa M3 2.46 10,604,525.10 26,090,313.10 9 PEKERJAAN SLOOF SL2 15/20 cm Mutu f'c = 21,7 MPa
10 PEKERJAAN PLAT LANTAI TANGGA DAN BORDES Mutu f'c = 21,7 Mpa M3 2.51 15,383,686.18 38,656,126.64 10 PEKERJAAN PLAT LANTAI TANGGA DAN BORDES Mutu f'c = 21,7 Mpa
11 PEKERJAAN ANAK TANGGA Mutu f'c = 21,7 Mpa M3 0.80 15,383,686.18 12,230,030.52 11 PEKERJAAN ANAK TANGGA Mutu f'c = 21,7 Mpa
12 PEKERJAAN PLAT LANTAI Mutu f'c = 21,7 Mpa M3 18.77 12,850,951.93 241,155,823.47 12 PEKERJAAN PLAT LANTAI Mutu f'c = 21,7 Mpa
13 PEKERJAAN PLAT LANTAI TERAS Mutu f'c = 21,7 Mpa M3 2.68 15,383,686.18 41,243,662.66 13 PEKERJAAN PLAT LANTAI TERAS Mutu f'c = 21,7 Mpa
14 PEKERJAAN BALOK 30/40 Mutu f'c = 21,7 Mpa M3 17.42 10,454,591.94 182,160,809.97 14 PEKERJAAN BALOK 30/40 Mutu f'c = 21,7 Mpa
15 PEKERJAAN BALOK 15/20 Mutu f'c = 21,7 Mpa M3 4.01 13,329,499.87 53,495,015.23 15 PEKERJAAN BALOK 15/20 Mutu f'c = 21,7 Mpa
16 PEKERJAAN BALOK 25/40 Mutu f'c = 21,7 Mpa M3 7.08 10,890,238.96 77,059,330.91 16 PEKERJAAN BALOK 25/40 Mutu f'c = 21,7 Mpa
III. PEKERJAAN PEMASANGAN DAN PELESTERAN 556,912,462.09 III. PEKERJAAN PEMASANGAN DAN PELESTERAN
1 PASANG ANSTAMPING BAWAH PONDASI BATU KALI M3 9.84 654,493.13 6,440,997.74 1 PASANG ANSTAMPING BAWAH PONDASI BATU KALI
2 PASANG PONDASI BATU KALI M3 29.52 1,125,093.75 33,216,817.84 2 PASANG PONDASI BATU KALI
3 PASANG DINDING BATU TELA 1:4 M2 669.74 199,938.75 133,906,358.61 3 PASANG DINDING BATU TELA 1:4
4 PEKERJAAN PLESTERAN DINDING 1:4 M2 1,339.47 69,965.50 93,716,954.15 4 PEKERJAAN PLESTERAN DINDING 1:4
5 PEK. ACIAN DINDING M2 1,339.47 47,097.88 63,086,369.60 5 PEK. ACIAN DINDING
6 PASANG LANTAI KERAMIK 60x60 M2 314.90 414,282.00 130,457,401.80 6 PASANG LANTAI KERAMIK 60x60
7 PASANG LANTAI KERAMIK 25x25 M2 67.25 250,681.75 16,858,347.69 7 PASANG LANTAI KERAMIK 25x25
8 PASANG DINDING KERAMIK 20x25 M2 124.17 260,081.25 32,294,288.81 8 PASANG DINDING KERAMIK 20x25
9 PEKERJAAN LANTAI KERAMIK TANGGA 30x30 M2 13.46 260,340.85 3,502,886.14 9 PEKERJAAN LANTAI KERAMIK TANGGA 30x30
10 PASANG LANTAI KERAMIK RABAT 40x40 M2 172.24 252,162.35 43,432,039.70 10 PASANG LANTAI KERAMIK RABAT 40x40
V. PEKERJAAN KUSEN, PINTU, JENDELA DAN PENGGANTUNG 90,306,844.12 V. PEKERJAAN KUSEN, PINTU, JENDELA DAN PENGGANTUNG
1 PEKERJAAN KUSEN TYPE PJ M3 0.18 10,974,287.50 1,931,474.60 1 PEKERJAAN KUSEN TYPE PJ
2 PEKERJAAN KUSEN TYPE P1 M3 0.21 10,974,287.50 2,343,010.38 2 PEKERJAAN KUSEN TYPE P1
3 PEKERJAAN KUSEN TYPE P2 M3 0.04 10,974,287.50 449,945.79 3 PEKERJAAN KUSEN TYPE P2
4 PEKERJAAN KUSEN TYPET J1 M3 0.96 10,974,287.50 10,562,751.72 4 PEKERJAAN KUSEN TYPET J1
5 PEKERJAAN KUSEN TYPET J2 M3 0.25 10,974,287.50 2,749,059.02 5 PEKERJAAN KUSEN TYPET J2
6 PEKERJAAN KUSEN TYPET J3 M3 0.23 10,974,287.50 2,480,188.98 6 PEKERJAAN KUSEN TYPET J3
7 PEKERJAAN KUSEN JALUSI M3 0.13 10,974,287.50 1,456,836.67 7 PEKERJAAN KUSEN JALUSI
8 PEKERJAAN DAUN PINTU PANIL Type PJ M2 3.24 859,801.25 2,785,756.05 8 PEKERJAAN DAUN PINTU PANIL Type PJ
9 PEKERJAAN DAUN PINTU PANIL Type P1 M2 3.30 859,801.25 2,837,344.13 9 PEKERJAAN DAUN PINTU PANIL Type P1
10 PEKERJAAN DAUN PINTU PANIL Type P3 M2 22.82 859,801.25 19,620,664.53 10 PEKERJAAN DAUN PINTU PANIL Type P3
11 PEKERJAAN DAUN JENDELA PANIL KACA BURAM 8 mm M2 1.16 696,740.00 808,218.40 11 PEKERJAAN DAUN JENDELA PANIL KACA BURAM 8 mm
12 PEKERJAAN KACA MATI BURAM M2 10.44 1,263,494.93 13,190,887.02 12 PEKERJAAN KACA MATI BURAM
13 PASANG ENGSEL PINTU BH 122.00 62,516.52 7,627,015.44 13 PASANG ENGSEL PINTU
14 PASANG ENGSEL JENDELA BH 112.00 29,516.52 3,305,850.24 14 PASANG ENGSEL JENDELA
15 PASANG ENGSEL JALUSI BH 8.00 29,516.52 236,132.16 15 PASANG ENGSEL JALUSI
16 PASANG GRENDEL PINTU BH 17.00 110,125.58 1,872,134.92 16 PASANG GRENDEL PINTU
17 PASANG GRENDEL JENDELA BH 70.00 88,125.58 6,168,790.83 17 PASANG GRENDEL JENDELA
18 PASANG HAK/KAIT ANGIN JENDELA BH 56.00 67,542.20 3,782,363.20 18 PASANG HAK/KAIT ANGIN JENDELA
19 PASANG HAK/KAIT ANGIN JALUSI BH 4.00 67,542.20 270,168.80 19 PASANG HAK/KAIT ANGIN JALUSI
20 PASANG KUNCI PINTU BH 8.00 169,812.50 1,358,500.00 20 PASANG KUNCI PINTU
21 PASANG KUNCI PINTU K.M BH 14.00 236,436.75 3,310,114.50 21 PASANG KUNCI PINTU K.M
22 PASANG CERMIN tebal 5 mm M2 5.45 212,855.50 1,159,636.76 22 PASANG CERMIN tebal 5 mm
II. PEKERJAAN PEMASANGAN DAN PELESTERAN 148,926,265.40 II. PEKERJAAN PEMASANGAN DAN PELESTERAN
1 PEKERJAAN PASANGAN DINDING BATU TELA 1:4 M2 196.59 199,938.75 39,306,438.72 1 PEKERJAAN PASANGAN DINDING BATU TELA 1:4
2 PEKERJAAN PLESTERAN DINDING 1:4 M2 393.18 69,965.50 27,509,371.12 2 PEKERJAAN PLESTERAN DINDING 1:4
3 PEKERJAAN ACIAN M2 393.18 47,097.88 18,518,168.56 3 PEKERJAAN ACIAN
4 PASANG LANTAI KERAMIK 60x60 M2 153.50 414,282.00 63,592,287.00 4 PASANG LANTAI KERAMIK 60x60
III. PEKERJAAN ATAP DAN PLAFON 183,902,423.08 III. PEKERJAAN ATAP DAN PLAFON
1 PEKERJAAN KUDA-KUDA Type K-1 (Kayu Besi 5/10) M3 1.41 9,285,650.00 13,057,945.31 1 PEKERJAAN KUDA-KUDA Type K-1 (Kayu Besi 5/10)
2 PEKERJAAN KUDA-KUDA Type K-1 (Kayu Besi 5/10) M3 3.57 9,285,650.00 33,162,770.41 2 PEKERJAAN KUDA-KUDA Type K-1 (Kayu Besi 5/10)
3 PEKERJAAN KUDA-KUDA Type K-1 (Kayu Besi 5/10) M3 0.53 9,285,650.00 4,902,823.20 3 PEKERJAAN KUDA-KUDA Type K-1 (Kayu Besi 5/10)
4 PEKERJAAN KUDA-KUDA Type K-1 (Kayu Besi 5/10) M3 0.90 9,285,650.00 8,399,798.99 4 PEKERJAAN KUDA-KUDA Type K-1 (Kayu Besi 5/10)
5 PEKERJAAN GORDING Kayu Besi 5/10 M3 3.74 9,109,202.14 34,055,663.13 5 PEKERJAAN GORDING Kayu Besi 5/10
6 PEKERJAAN LISTPLANK 2/20 DOUBLE M' 140.28 112,736.25 15,814,641.15 6 PEKERJAAN LISTPLANK 2/20 DOUBLE
7 PEKERJAAN BALOK ANGIN M3 0.34 9,109,202.14 3,062,513.76 7 PEKERJAAN BALOK ANGIN
8 PEKERJAAN ATAP SPANDEK M2 0.26 313,500.00 80,726.25 8 PEKERJAAN ATAP SPANDEK
9 PEKERJAAN NOK ATAP SENG M' 97.39 80,100.00 7,800,939.00 9 PEKERJAAN NOK ATAP SENG
10 PEKERJAAN PLAFON AKUSTIK 120x60x9 mm M2 153.50 388,561.25 59,644,151.88 10 PEKERJAAN PLAFON AKUSTIK 120x60x9 mm
11 PEKERJAAN LIST PLAFON GYPSUM Profil 10 cm M' 88.10 44,500.00 3,920,450.00 11 PEKERJAAN LIST PLAFON GYPSUM Profil 10 cm
IV PEKERJAAN KUSEN, PINTU, JENDELA DAN PENGGANTUNG 64,073,808.01 IV PEKERJAAN KUSEN, PINTU, JENDELA DAN PENGGANTUNG
1 PEKERJAAN KUSEN TYPE P1 M3 0.06 10,974,287.50 669,431.54 1 PEKERJAAN KUSEN TYPE P1
2 PEKERJAAN KUSEN TYPE P2 M3 0.04 10,974,287.50 449,945.79 2 PEKERJAAN KUSEN TYPE P2
3 PEKERJAAN KUSEN TYPET J1 M3 0.69 10,974,287.50 7,544,822.66 3 PEKERJAAN KUSEN TYPET J1
4 PEKERJAAN KUSEN TYPET J2 M3 0.25 10,974,287.50 2,749,059.02 4 PEKERJAAN KUSEN TYPET J2
5 PEKERJAAN KUSEN TYPET J3 M3 0.23 10,974,287.50 2,480,188.98 5 PEKERJAAN KUSEN TYPET J3
6 PEKERJAAAN DAUN PINTU PANIL P1 M3 3.30 859,801.25 2,837,344.13 6 PEKERJAAAN DAUN PINTU PANIL P1
7 PEKERJAAAN DAUN PINTU PANIL P2 M2 8.58 859,801.25 7,377,094.73 7 PEKERJAAAN DAUN PINTU PANIL P2
8 PEKERJAAN DAUN JENDELA PANIL KACA BURAM M2 24.35 696,740.00 16,965,619.00 8 PEKERJAAN DAUN JENDELA PANIL KACA BURAM
9 PEKERJAAN JENDELA KACA MATI M2 8.12 129,341.30 1,050,251.36 9 PEKERJAAN JENDELA KACA MATI
10 PASANG ENGSEL PINTU, DAN JENDELA M2 150.00 62,516.52 9,377,478.00 10 PASANG ENGSEL PINTU, DAN JENDELA
11 PASANG GRENDEL PINTU DAN JENDELA M2 70.00 110,125.58 7,708,790.83 11 PASANG GRENDEL PINTU DAN JENDELA
12 PASANG HAK / KAIT ANGIN BH 60.00 67,542.20 4,052,532.00 12 PASANG HAK / KAIT ANGIN
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
13 KUNCI PINTU TANAM 2 SLAAG BH 4.00 202,812.50 811,250.00 13 KUNCI PINTU TANAM 2 SLAAG
II PEKERJAAN GALIAN TANAH DAN URUGAN 2,907,076.57 II PEKERJAAN GALIAN TANAH DAN URUGAN
1 PEKERJAAN GALIAN TANAH PONDASI BATU KALI M3 14.75 69,620.83 1,027,146.79 1 PEKERJAAN GALIAN TANAH PONDASI BATU KALI
2 PEKERJAAN URUGAN PASIR BAWAH PONDASI BATU KALI M3 0.90 358,572.50 322,571.82 2 PEKERJAAN URUGAN PASIR BAWAH PONDASI BATU KALI
3 PEKERJAAN URUGAN KARANG DALAM PONDASI M3 3.93 151,984.25 597,773.05 3 PEKERJAAN URUGAN KARANG DALAM PONDASI
4 PEKERJAAN PASIR URUG BAWAH LANTAI M3 2.36 358,572.50 846,186.28 4 PEKERJAAN PASIR URUG BAWAH LANTAI
5 PEKERJAAN URUGAN KEMBALI GALIAN TANAH PONDASI BATU KALI M3 4.92 23,058.75 113,398.63 5 PEKERJAAN URUGAN KEMBALI GALIAN TANAH PONDASI BATU KALI
III PEKERJAAN STRUKTUR & BETON 87,239,427.62 III PEKERJAAN STRUKTUR & BETON
1 PENGECORAN LANTAI Camp. 1Pc : 2Ps : 3Kr Bh 1.10 2,456,449.19 2,705,226.08 1 PENGECORAN LANTAI Camp. 1Pc : 2Ps : 3Kr
2 PEKERJAAN KOLOM PRAKTIS 15/15 Camp. 1Pc : 2Ps : 3Kr M3 0.22 14,674,065.61 3,248,838.13 2 PEKERJAAN KOLOM PRAKTIS 15/15 Camp. 1Pc : 2Ps : 3Kr
3 PEKERJAAN KOLOM 20/20 Camp. 1Pc : 2Ps : 3Kr M3 0.84 10,488,874.02 8,760,307.59 3 PEKERJAAN KOLOM 20/20 Camp. 1Pc : 2Ps : 3Kr
4 PEKERJAAN SLOOF SL1 15/25 Camp. 1Pc : 2Ps : 3Kr M3 0.88 11,603,008.48 10,246,906.87 4 PEKERJAAN SLOOF SL1 15/25 Camp. 1Pc : 2Ps : 3Kr
5 PEKERJAAN BALOK TALANG BETON 15/25 Camp. 1Pc : 2Ps : 3Kr M3 0.64 11,137,318.69 7,100,040.66 5 PEKERJAAN BALOK TALANG BETON 15/25 Camp. 1Pc : 2Ps : 3Kr
6 PEKERJAAN RINGBALOK 15/20 Camp. 1Pc : 2Ps : 3Kr M3 0.67 14,839,010.18 9,927,297.81 6 PEKERJAAN RINGBALOK 15/20 Camp. 1Pc : 2Ps : 3Kr
7 PEKERJAAN TALANG BETON KELILING BANGUNAN Camp. 1Pc : 2Ps : 3Kr M3 3.40 13,309,061.91 45,250,810.49 7 PEKERJAAN TALANG BETON KELILING BANGUNAN Camp. 1Pc : 2Ps : 3Kr
VII PEKERJAAN KUSEN, PINTU, JENDELA DAN PENGGANTUNG 9,139,325.48 VII PEKERJAAN KUSEN, PINTU, JENDELA DAN PENGGANTUNG
1 PEKERJAAN KUSEN PINTU M3 0.05 10,974,287.50 559,688.66 1 PEKERJAAN KUSEN PINTU
2 PEKERJAAN KUSEN JENDELA J1 M3 0.04 10,974,287.50 400,561.49 2 PEKERJAAN KUSEN JENDELA J1
3 PEKERJAAN KUSEN TYPE J2 M3 0.04 10,974,287.50 406,048.64 3 PEKERJAAN KUSEN TYPE J2
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
4 PEKERJAAN KUSEN JALUSI M3 0.06 10,974,287.50 658,457.25 4 PEKERJAAN KUSEN JALUSI
5 PEKERJAAN DAUN PINTU PANIL M2 2.80 859,801.25 2,407,443.50 5 PEKERJAAN DAUN PINTU PANIL
6 PEKERJAAN DAUN JENDELA PANIL KACA BURAM 8 mm M2 3.36 696,740.00 2,341,046.40 6 PEKERJAAN DAUN JENDELA PANIL KACA BURAM 8 mm
7 PASANG ENGSEL PINTU BH 6.00 62,516.52 375,099.12 7 PASANG ENGSEL PINTU
8 PASANG ENGSEL JENDELA BH 16.00 29,516.52 472,264.32 8 PASANG ENGSEL JENDELA
9 PASANG GRENDEL PINTU BH 2.00 110,125.58 220,251.17 9 PASANG GRENDEL PINTU
10 PASANG GRENDEL JENDELA BH 4.00 88,125.58 352,502.33 10 PASANG GRENDEL JENDELA
11 PASANG HAK/KAIT ANGIN BH 8.00 67,542.20 540,337.60 11 PASANG HAK/KAIT ANGIN
12 PASANG KUNCI TANAM 2 SLAG BH 2.00 202,812.50 405,625.00 12 PASANG KUNCI TANAM 2 SLAG
II PEKERJAAN GALIAN TANAH DAN URUGAN 2,135,767.51 II PEKERJAAN GALIAN TANAH DAN URUGAN
1 PEKERJAAN GALIAN TANAH PONDASI BATU KALI M3 13.38 69,620.83 931,693.84 1 PEKERJAAN GALIAN TANAH PONDASI BATU KALI
2 PEKERJAAN URUGAN PASIR BAWAH PONDASI BATU KALI M3 0.82 358,572.50 292,595.16 2 PEKERJAAN URUGAN PASIR BAWAH PONDASI BATU KALI
3 PEKERJAAN URUGAN KARANG DALAM PONDASI M3 2.44 151,984.25 370,987.47 3 PEKERJAAN URUGAN KARANG DALAM PONDASI
4 PEKERJAAN PASIR URUG BAWAH LANTAI M3 1.22 358,572.50 437,630.56 4 PEKERJAAN PASIR URUG BAWAH LANTAI
5 PEKERJAAN URUGAN KEMBALI GALIAN TANAH PONDASI BATU KALI M3 4.46 23,058.75 102,860.47 5 PEKERJAAN URUGAN KEMBALI GALIAN TANAH PONDASI BATU KALI
III PEKERJAAN STRUKTUR & BETON 28,107,437.11 III PEKERJAAN STRUKTUR & BETON
1 PENGECORAN LANTAI Camp. 1Pc : 2Ps : 3Kr M3 1.35 2,456,449.19 3,321,119.30 1 PENGECORAN LANTAI Camp. 1Pc : 2Ps : 3Kr
2 PEKERJAAN KOLOM PRAKTIS 15/15 Camp. 1Pc : 2Ps : 3Kr M3 0.50 14,674,065.61 7,395,729.07 2 PEKERJAAN KOLOM PRAKTIS 15/15 Camp. 1Pc : 2Ps : 3Kr
3 PEKERJAAN SLOOF 15/20 Camp. 1Pc : 2Ps : 3Kr M3 0.65 9,936,321.77 6,468,545.47 3 PEKERJAAN SLOOF 15/20 Camp. 1Pc : 2Ps : 3Kr
4 PEKERJAAN BALOK 15/20 Camp. 1Pc : 2Ps : 3Kr M3 0.65 13,154,244.01 8,563,412.85 4 PEKERJAAN BALOK 15/20 Camp. 1Pc : 2Ps : 3Kr
5 PEKERJAAN RINGBALOK PRAKTIS 15/15 Camp. 1Pc : 2Ps : 3Kr M3 0.16 14,320,767.54 2,358,630.41 5 PEKERJAAN RINGBALOK PRAKTIS 15/15 Camp. 1Pc : 2Ps : 3Kr
VII PEKERJAAN KUSEN, PINTU, JENDELA DAN PENGGANTUNG 10,321,986.89 VII PEKERJAAN KUSEN, PINTU, JENDELA DAN PENGGANTUNG
1 PEKERJAAN KUSEN PINTU P1 M3 0.05 10,974,287.50 592,611.53 1 PEKERJAAN KUSEN PINTU P1
2 PEKERJAAN KUSEN PINTU P2 M3 0.02 10,974,287.50 268,870.04 2 PEKERJAAN KUSEN PINTU P2
3 PEKERJAAN KUSEN JENDELA J1 M3 0.04 10,974,287.50 395,074.35 3 PEKERJAAN KUSEN JENDELA J1
4 PEKERJAAN KUSEN JALUSI M3 0.05 10,974,287.50 592,611.53 4 PEKERJAAN KUSEN JALUSI
5 PEKERJAAN DAUN PINTU PANIL P1 M2 4.80 859,801.25 4,127,046.00 5 PEKERJAAN DAUN PINTU PANIL P1
6 PEKERJAAN DAUN PINTU PANIL P2 M2 1.40 859,801.25 1,203,721.75 6 PEKERJAAN DAUN PINTU PANIL P2
7 PEKERJAAN DAUN JENDELA PANIL KACA BURAM 8 mm BH 1.20 696,740.00 836,088.00 7 PEKERJAAN DAUN JENDELA PANIL KACA BURAM 8 mm
8 PASANG ENGSEL PINTU BH 15.00 62,516.52 937,747.80 8 PASANG ENGSEL PINTU
9 PASANG ENGSEL JENDELA BH 4.00 29,516.52 118,066.08 9 PASANG ENGSEL JENDELA
10 PASANG GRENDEL PINTU BH 3.00 110,125.58 330,376.75 10 PASANG GRENDEL PINTU
11 PASANG GRENDEL JENDELA BH 2.00 88,125.58 176,251.17 11 PASANG GRENDEL JENDELA
12 PASANG HAK/KAIT ANGIN BH 2.00 67,542.20 135,084.40 12 PASANG HAK/KAIT ANGIN
13 PASANG KUNCI TANAM 2 SLAG BH 3.00 202,812.50 608,437.50 13 PASANG KUNCI TANAM 2 SLAG
II. PEKERJAAN GALIAN TANAH DAN URUGAN 48,014,931.25 II. PEKERJAAN GALIAN TANAH DAN URUGAN
1 PEKERJAAN GALIAN TANAH PONDASI BATU KALI m3 487.50 69,620.83 33,940,156.25 1 PEKERJAAN GALIAN TANAH PONDASI BATU KALI
2 PEKERJAAN URUGAN PASIR BAWAH PONDASI BATU KALI m3 32.50 358,572.50 11,653,606.25 2 PEKERJAAN URUGAN PASIR BAWAH PONDASI BATU KALI
3 PEKERJAAN URUGAN KEMBALI GALIAN TANAH m3 105.00 23,058.75 2,421,168.75 3 PEKERJAAN URUGAN KEMBALI GALIAN TANAH
III. PEKERJAAN PONDASI DAN PAGAR 1,542,046,731.05 III. PEKERJAAN PONDASI DAN PAGAR
1 PEMASANGAN AANSTAMPING / BATU KOSONG m3 65.00 654,493.13 42,542,053.13 1 PEMASANGAN AANSTAMPING / BATU KOSONG
2 PEMASANGAN PONDASI BATU KALI 1:4 m3 285.00 1,125,093.75 320,651,718.75 2 PEMASANGAN PONDASI BATU KALI 1:4
3 PEKERJAAN PENGECOAN DUDUKAN REL GERBANG m3 2.76 2,456,449.19 6,779,799.76 3 PEKERJAAN PENGECOAN DUDUKAN REL GERBANG
4 PEKERJAAN SLOOF 15/20 Mutu f'c = 7,4 Mpa (Pagar Utama) m3 8.25 8,724,111.95 72,010,564.82 4 PEKERJAAN SLOOF 15/20 Mutu f'c = 7,4 Mpa (Pagar Utama)
5 PEKERJAAN SLOOF 15/20 Mutu f'c = 7,4 Mpa(Pagart Timur, Selatan & Barat) m3 18.65 8,724,111.95 162,687,239.57 5 PEKERJAAN SLOOF 15/20 Mutu f'c = 7,4 Mpa(Pagart Timur, Selatan & Barat)
6 PEKERJAAN KOLOM 20/20 Mutu f'c = 7,4 Mpa (Pagar Utama) m3 7.95 12,263,569.31 97,451,227.18 6 PEKERJAAN KOLOM 20/20 Mutu f'c = 7,4 Mpa (Pagar Utama)
7 PEKERJAAN KOLOM 20/20 Mutu f'c = 7,4 Mpa(Pagart Timur, Selatan & Barat) m3 17.75 12,263,569.31 217,653,828.16 7 PEKERJAAN KOLOM 20/20 Mutu f'c = 7,4 Mpa(Pagart Timur, Selatan & Barat)
8 PEKERJAAN BALOK 15/15 Mutu f'c = 7,4 Mpa m3 13.99 15,685,853.05 219,382,340.74 8 PEKERJAAN BALOK 15/15 Mutu f'c = 7,4 Mpa
9 PEMASANGAN BATU TELA 1 : 4 (Pagar Utama) m2 69.80 199,938.75 13,956,524.51 9 PEMASANGAN BATU TELA 1 : 4 (Pagar Utama)
10 PEMASANGAN BATU TELA 1 : 4 (Pagar Timur , Selatan & Barat) m2 839.16 199,938.75 167,780,601.45 10 PEMASANGAN BATU TELA 1 : 4 (Pagar Timur , Selatan & Barat)
11 PLESTERAN DINDING + ACIAN (Pagar Utama) Camp 1Pc : 3Psr m2 139.61 120,057.58 16,760,997.93 11 PLESTERAN DINDING + ACIAN (Pagar Utama) Camp 1Pc : 3Psr
12 PLESTERAN (Pagar Utama) Camp 1:2 Tebal 2 mm m2 31.91 77,190.30 2,463,018.97 12 PLESTERAN (Pagar Utama) Camp 1:2 Tebal 2 mm
13 PLESTERAN DINDING + ACIAN (Pagar Timur, Selatan & Barat) Camp 1:3 m2 1,678.32 120,057.58 201,495,029.27 13 PLESTERAN DINDING + ACIAN (Pagar Timur, Selatan & Barat) Camp 1:3
14 PEMASANGAN KERAMIK 60/60 (GAPURA) m2 1.86 232,143.45 431,786.82 14 PEMASANGAN KERAMIK 60/60 (GAPURA)
IV. PEKERJAAN BESI PAGAR & GERBANG 76,189,313.59 IV. PEKERJAAN BESI PAGAR & GERBANG
1 PEKERJAAN BESI PAGAR UTAMA m2 269.78 186,792.47 50,392,871.66 1 PEKERJAAN BESI PAGAR UTAMA
2 PEKERJAAN BESI PLAT HIASAN PAGAR m2 4.38 364,621.40 1,596,166.64 2 PEKERJAAN BESI PLAT HIASAN PAGAR
3 PEKERJAAN GERBANG / PINTU PAGAR Unit 2.00 10,820,137.65 21,640,275.29 3 PEKERJAAN GERBANG / PINTU PAGAR
4 PEKERJAAN TULISAN PADA GAPURA Ls 1.00 2,560,000.00 2,560,000.00 4 PEKERJAAN TULISAN PADA GAPURA
2 PEMASANGAN SARANA PENUNJANG & PERLENGKAPAN 15,554,081,368.81 2 PEMASANGAN SARANA PENUNJANG & PERLENGKAPAN
I. PEKERJAAN INSTALASI EMERGENCY POWER (GENSET) DAN TRAVO 3,248,307,979.17 I. PEKERJAAN INSTALASI EMERGENCY POWER (GENSET) DAN TRAVO
1 Pengadaan dan pemasangan Travo 194 KVA Set 4.00 302,400,000.00 1,209,600,000.00 1 Pengadaan dan pemasangan Travo 194 KVA Set 302,400,000.00
1 Biaya Pemasangan Travo 194 KVA Kva 776.00 1,296,000.00 1,005,696,000.00 1 Biaya Pemasangan Travo 194 KVA Kva 1,296,000.00
2 Pengadaan dan pemasangan Generating Set 350 KVA ) unit 1.00 719,100,000.00 719,100,000.00 2 Pengadaan dan pemasangan Generating Set 350 KVA ) unit 719,100,000.00
3 Instalasi kabel NYFGbY 4x240 mm2 Genset - Panel Genset m' 6.00 1,722,000.00 10,332,000.00 3 Instalasi kabel NYFGbY 4x240 mm2 Genset - Panel Genset m' 1,722,000.00
4 Instalasi kabel NYFGBY 4x50 mm2 Panel Genset - Panel AC/Lampu m' 215.00 513,000.00 110,295,000.00 4 Instalasi kabel NYFGBY 4x50 mm2 Panel Genset - Panel AC/Lampu m' 513,000.00
5 Instalasi kabel Twist 4x10 mm2 Meter PLN - Panel Genset m' 90.00 41,000.00 3,690,000.00 5 Instalasi kabel Twist 4x10 mm2 Meter PLN - Panel Genset m' 41,000.00
6 Panel Genset unit 3.00 30,600,000.00 91,800,000.00 6 Panel Genset unit 30,600,000.00
7 Kabel scoon 240 mm2 + kondom 4 warna set 4.00 673,000.00 2,692,000.00 7 Kabel scoon 240 mm2 + kondom 4 warna set 673,000.00
8 Galian tanah untuk kabel m3 335.00 69,620.83 23,322,979.17 8 Galian tanah untuk kabel m3 69,620.83
9 Pagar pengaman Genset m2 74.00 970,000.00 71,780,000.00 9 Pagar pengaman Genset m2 970,000.00
10 Penangkal Petir - Paket Elektrostatis R. 150 met unit 6.00
11 Detektor Petlr - Sky Storm Pro 2 unit 2.00
III. PEMASANGAN LAMPU TRIBUN & LAIN-LAIN (Baseball & Softball) 6,830,484,000.00 V PEMASANGAN LAMPU TRIBUN & PERLENGKAPAN LAPANGAN (Baseball & Softball)
1 Pemasangan Tiang Lampu Lapangan( 1 set terdiri 4 tower tiang) Set 2.00 723,812,000.00 1,447,624,000.00 1 Pemasangan Tiang Lampu Lapangan( 1 set terdiri 4 tower tiang) Set 723,812,000.00 -
2 Papan Skor Elektronik Untuk Baseball & Softball Set 2.00 114,210,000.00 228,420,000.00 2 Papan Skor Elektronik / Digital - Nevco Untuk Baseball & Softball Set 114,210,000.00 -
3 pemasangan lampu Tiang Tower Lampu Stadion (HPL-N 2000 Watt) setara Type MVF 403 Arena Vision @ 2000 watt Set 160.00 22,248,000.00 3,559,680,000.00 3 pemasangan lampu Tiang Tower Lampu Stadion (HPL-N 2000 Watt) setara Type MVF 403 Arena Vision @ 2000 watt Set 22,248,000.00 -
4 pemasangan lampu tribun (HPL-N 250 Watt) Set 92.00 6,345,000.00 583,740,000.00 4 pemasangan lampu tribun (HPL-N 250 Watt) Set 6,345,000.00 -
5 Papan Pengganti Pemain Elektronik baseball &softball bh 2.00 6,480,000.00 12,960,000.00 5 Papan Pengganti Pemain Elektronik baseball &softball bh 6,480,000.00 -
6 Pemasangan Tiang Lampu Jalan Site Bh 47.00 7,373,000.00 346,531,000.00 6 Pemasangan Tiang Lampu Jalan Site Bh 7,373,000.00 -
7 pemasangan lampu Tunggal Jalan Site (HPL-N 84Watt) Set 47.00 654,000.00 30,738,000.00 7 pemasangan lampu Tunggal Jalan Site (HPL-N 84Watt) Set 654,000.00 -
8 Pemasangan Tiang Lampu Jalan Site Bh 19.00 7,449,000.00 141,531,000.00 8 Pemasangan Tiang Lampu Jalan Site Bh 7,449,000.00 -
9 pemasangan lampu Cabang 2 Jalan Site (HPL-N 84Watt) Set 38.00 770,000.00 29,260,000.00 9 pemasangan lampu Cabang 2 Jalan Site (HPL-N 84Watt) Set 770,000.00 -
10 Portable bench utk pemain L = 24 feet (EPIC SPORTS) Set 4.00 112,500,000.00 450,000,000.00
IV. PENGADAAN DAN PEMAS. INSTALASI AIR dan Peresapan lapangan Baseball dan softball 49,536,339.69 VI PENGADAAN DAN PEMAS. INSTALASI AIR dan Peresapan lapangan Baseball dan softball
1 Galian tanah m3 4.20 69,620.83 292,407.50 1 Galian tanah
2 Urugan pasir m3 3.38 358,572.50 1,210,182.19 2 Urugan pasir
3 Urugan tanah kembali m3 0.83 350,000.00 288,750.00 3 Urugan tanah kembali
4 Pengadaan & pemasangan pipa Hdpe 100 mm m' 135.00 127,000.00 17,145,000.00 4 Pengadaan & pemasangan pipa Hdpe 100 mm
5 Booster pump Q = 67 ltr/mnt; H = 15 m' unit 2.00 15,300,000.00 30,600,000.00 5 Booster pump Q = 67 ltr/mnt; H = 15 m'
V. PEKERJAAN PENGHIJAUAN LAPANGAN DAN POT BUNGA 4,042,753,049.96 VII PEKERJAAN PENGHIJAUAN LAPANGAN DAN POT BUNGA
1 Pembersihan Lapangan M2 5,245.68 7,839.98 41,126,000.06 1 Pembersihan Lapangan
2 Penimbunan Kerikil d-2 s/d 10 mm M3 524.57 347,000.00 182,025,096.00 2 Penimbunan Kerikil d-2 s/d 10 mm
3 Penimbunan Pasir murni atau Gravel M3 1,311.42 358,572.50 470,239,147.95 3 Penimbunan Pasir murni
4 Pasir Urug M3 1,311.42 358,572.50 470,239,147.95 4 Pasir Urug
5 Lapisan Penutup Tanah Pilihan dan Pemadatan M3 1,049.14 283,000.00 296,905,488.00 5 Lapisan Penutup Tanah Pilihan dan Pemadatan
6 Penghijauan Rumput Manila M2 5,245.68 476,000.00 2,496,943,680.00 6 Penghijauan Rumput Zoysia Japonica
7 Penanaman Pohon Site (Sesuaikan Keinginan) Bh 50.00 243,000.00 12,150,000.00 7 Penanaman Pohon Site (Sesuaikan Keinginan)
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
8 Tanah Humus untuk Pot Site M3 75.00 315,000.00 23,625,000.00 8 Tanah Humus untuk Pot Site
9 Beton bertulang 120 kg/m3 dudukan bench utk pemain M3 7.33 6,753,000.00 49,499,490.00 9 Plat Beton bertulang k-250 Tempat duduk di bench utk pemain
10 Clay Briks - Each field require bj
11 Red Clay - Gravel Each field require zak
3 PEMASANGAN AC TRIBUN BASEBALL,SOFTBALL & GEDUNG 383,525,000.00 3 PEMASANGAN AC TRIBUN BASEBALL,SOFTBALL & GEDUNG
I. PEKERJAAN INSTALASI LISTRIK 4,900,000.00 I. PEKERJAAN INSTALASI LISTRIK
1. Stop Kontak AC 1 phase bh 35.00 140,000.00 4,900,000.00 1. Stop Kontak AC 1 phase
2 Pemasangan CCTV - Paket CCTV 16 Camera 3MP HDD 2T8 paket 2.00
4 SOUND SYSTEM UTAMA / ARENA, RUANGAN & PRESS CONVERENCE TRIBUN 1,448,370,000.00 4 SOUND SYSTEM UTAMA / ARENA, RUANGAN & PRESS CONVERENCE TRIBUN
I SOUND SYSTEM AREA TRIBUN BASEBALL I SOUND SYSTEM AREA TRIBUN BASEBALL
PRO + PA SYSTEM ( VOCAL + MUSIC DVD ) 710,938,000.00 PRO + PA SYSTEM ( VOCAL + MUSIC DVD )
1 Mixer R-2004FX (8mic + 4 st + eff) bh 1.00 8,585,000.00 8,585,000.00 1 Mixer R-2004FX (8mic + 4 st + eff)
2 Equalizer WPG-335 bh 1.00 4,850,000.00 4,850,000.00 2 Equalizer WPG-335
3 Compressor DBX-166XL bh 1.00 6,435,000.00 6,435,000.00 3 Compressor DBX-166XL
4 Splitter MX-882 bh 2.00 3,360,000.00 6,720,000.00 4 Splitter MX-882
5 Power MP2800 bh 6.00 20,600,000.00 123,600,000.00 5 Power MP2800
6 Power PA-3640 bh 1.00 31,950,000.00 31,950,000.00 6 Power PA-3640
7 Speaker SI-15X bh 24.00 11,040,000.00 264,960,000.00 7 Speaker SI-15X
8 Horn(Corong) ZH-5025BM bh 13.00 960,000.00 12,480,000.00 8 Horn(Corong) ZH-5025BM
9 DVD Player + Bracket bh 1.00 3,255,000.00 3,255,000.00 9 DVD Player + Bracket
10 Microphone Cable SM-58LC bh 2.00 2,597,000.00 5,194,000.00 10 Microphone Cable SM-58LC
11 Microphone Wireless PGX-24/SM58 bh 1.00 14,108,000.00 14,108,000.00 11 Microphone Wireless PGX-24/SM58
12 Stand Mic Hartley Boom Double Step bh 2.00 705,000.00 1,410,000.00 12 Stand Mic Hartley Boom Double Step
13 Stand Mic Meja National WN-213 bh 2.00 150,000.00 300,000.00 13 Stand Mic Meja National WN-213
14 Power Sequenser + Legran Connector bh 1.00 10,700,000.00 10,700,000.00 14 Power Sequenser + Legran Connector
15 Cable L2T2S (100M) roll 1.00 4,208,000.00 4,208,000.00 15 Cable L2T2S (100M)
16 Cable Install L2B2AT (200M) roll 1.00 3,500,000.00 3,500,000.00 16 Cable Install L2B2AT (200M)
17 Cable Speaker 2S9 (100M) roll 35.00 4,500,000.00 157,500,000.00 17 Cable Speaker 2S9 (100M)
18 Rack Sound System 39U D-60+2 set Blower+PF+Shelf bh 1.00 18,433,000.00 18,433,000.00 18 Rack Sound System 39U D-60+2 set Blower+PF+Shelf
19 Connector Neutrick Original bh 100.00 121,000.00 12,100,000.00 19 Connector Neutrick Original
20 Kabel NYYHY 2x2,5mm m' 650.00 24,000.00 15,600,000.00 20 Kabel NYYHY 2x2,5mm
21 Install dan Testing Commisioning Ls 1.00 5,050,000.00 5,050,000.00 21 Install dan Testing Commisioning
II SOUND SYSTEM AREA TRIBUN SoftBALL II SOUND SYSTEM AREA TRIBUN SoftBALL
PRO + PA SYSTEM ( VOCAL + MUSIC DVD ) 737,432,000.00 PRO + PA SYSTEM ( VOCAL + MUSIC DVD )
1 Mixer R-2004FX (8mic + 4 st + eff) bh 1.00 8,585,000.00 8,585,000.00 1 Mixer R-2004FX (8mic + 4 st + eff)
2 Equalizer WPG-335 bh 1.00 4,850,000.00 4,850,000.00 2 Equalizer WPG-335
3 Compressor DBX-166XL bh 1.00 6,435,000.00 6,435,000.00 3 Compressor DBX-166XL
4 Splitter MX-882 bh 2.00 3,360,000.00 6,720,000.00 4 Splitter MX-882
5 Power MP2800 bh 6.00 20,600,000.00 123,600,000.00 5 Power MP2800
6 Power PA-3640 bh 1.00 31,950,000.00 31,950,000.00 6 Power PA-3640
7 Speaker SI-15X bh 24.00 11,040,000.00 264,960,000.00 7 Speaker SI-15X
8 Horn(Corong) ZH-5025BM bh 13.00 960,000.00 12,480,000.00 8 Horn(Corong) ZH-5025BM
9 DVD Player + Bracket bh 1.00 3,255,000.00 3,255,000.00 9 DVD Player + Bracket
10 Microphone Cable SM-58LC bh 2.00 2,597,000.00 5,194,000.00 10 Microphone Cable SM-58LC
11 Microphone Wireless PGX-24/SM58 bh 1.00 14,108,000.00 14,108,000.00 11 Microphone Wireless PGX-24/SM58
12 Stand Mic Hartley Boom Double Step bh 2.00 705,000.00 1,410,000.00 12 Stand Mic Hartley Boom Double Step
13 Stand Mic Meja National WN-213 bh 2.00 150,000.00 300,000.00 13 Stand Mic Meja National WN-213
14 Power Sequenser + Legran Connector bh 1.00 10,700,000.00 10,700,000.00 14 Power Sequenser + Legran Connector
15 Cable L2T2S (100M) roll 1.00 4,208,000.00 4,208,000.00 15 Cable L2T2S (100M)
16 Cable Install L2B2AT (200M) roll 1.00 3,500,000.00 3,500,000.00 16 Cable Install L2B2AT (200M)
17 Cable Speaker 2S9 (100M) roll 35.00 4,500,000.00 157,500,000.00 17 Cable Speaker 2S9 (100M)
18 Rack Sound System 39U D-60+2 set Blower+PF+Shelf bh 1.00 18,433,000.00 18,433,000.00 18 Rack Sound System 39U D-60+2 set Blower+PF+Shelf
19 Connector Neutrick Original bh 100.00 121,000.00 12,100,000.00 19 Connector Neutrick Original
20 Kabel NYYHY 2x2,5mm m' 650.00 24,000.00 15,600,000.00 20 Kabel NYYHY 2x2,5mm
21 Install dan Testing Commisioning Ls 1.00 5,050,000.00 5,050,000.00 21 Install dan Testing Commisioning
22 Cable Speaker Canare 2S9 (100M) roll 1.00 4,590,000.00 4,590,000.00 22 Cable Speaker Canare 2S9 (100M)
23 Connector Neutrik Original bh 30.00 114,000.00 3,420,000.00 23 Connector Neutrik Original
24 Racksound 23U D-60+(PS-JB)+Blank-PF_Shalf bh 1.00 10,500,000.00 10,500,000.00 24 Racksound 23U D-60+(PS-JB)+Blank-PF_Shalf
25 Extra Cable L2T2S set 6.00 464,000.00 2,784,000.00 25 Extra Cable L2T2S
26 Install dan Testing Commisioning Ls 1.00 5,200,000.00 5,200,000.00 26 Install dan Testing Commisioning
B LOKASI JL. RAYA ABEPURA (KANTOR OTONOM KOTARAJA) - KOTA JAYAPURA 46,648,882,098.68 B LOKASI JL. RAYA ABEPURA (KANTOR OTONOM KOTARAJA) - KOTA JAYAPURA
I PEMBANGUNAN LAPANGAN SOFTBALL 20,335,447,063.47 I PEMBANGUNAN LAPANGAN SOFTBALL DAN BASEBALL
1 PEMBANGUNAN TRIBUN LAPANGAN SOFTBALL 18,625,453,588.08 1 PEMBANGUNAN TRIBUN LAPANGAN SOFTBALL
A. PEKERJAAN PENDAHUUAN 43,043,556.43 A. PEKERJAAN PENDAHUUAN
1 Pembersihan Lokasi M2 1,193.00 7,839.98 9,353,090.18 1 Pembersihan Lokasi
2 Pembuatan Papan Nama Kegiatan Ls 1.00 500,000.00 500,000.00 2 Pembuatan Papan Nama Kegiatan
3 Pembuatan Direksi Keet/Barak Kerja Ls 1.00 15,000,000.00 15,000,000.00 3 Pembuatan Direksi Keet/Barak Kerja
4 Pemasangan Bouwplank/Pengukuran M' 213.00 85,401.25 18,190,466.25 4 Pemasangan Bouwplank/Pengukuran
II. PEKERJAAN STRUKTUR & BETON 1,890,882,797.85 II. PEKERJAAN STRUKTUR & BETON
1 Pekerjaan Kolom Peraktis 15/15 Cmp. 1:2:3 M3 8.03 10,055,422.17 80,770,178.61 1 Pekerjaan Kolom Peraktis 15/15 Cmp. 1:2:3
2 Pekerjaan Kolom Type K1 50/75 Mutu f'c = 21,7 Mpa M3 74.10 7,041,801.43 521,797,486.19 2 Pekerjaan Kolom Type K1 50/75 Mutu f'c = 21,7 Mpa
3 Pekerjaan Kolom Type K2 55/55 Mutu f'c = 21,7 MPa M3 11.50 7,260,307.91 83,457,239.46 3 Pekerjaan Kolom Type K2 55/55 Mutu f'c = 21,7 MPa
4 Pekerjaan Kolom Type K3 65/65 Mutu f'c = 21,7 Mpa M3 3.21 6,659,401.59 21,383,338.52 4 Pekerjaan Kolom Type K3 65/65 Mutu f'c = 21,7 Mpa
5 Pekerjaan Kolom Type K4 30/30 Mutu f'c = 21,7 Mpa M3 0.58 10,837,882.40 6,242,620.26 5 Pekerjaan Kolom Type K4 30/30 Mutu f'c = 21,7 Mpa
6 Pekerjaan Kolom Type KP 30/60 (Pilar) Mutu f'c = 21,7 Mpa M3 12.31 7,649,409.13 94,179,525.17 6 Pekerjaan Kolom Type KP 30/60 (Pilar) Mutu f'c = 21,7 Mpa
7 Pekerjaan Balok Type B2 30/60 Mutu f'c = 21,7 Mpa M3 71.99 9,018,824.38 649,257,952.30 7 Pekerjaan Balok Type B2 30/60 Mutu f'c = 21,7 Mpa
8 Pekerjaan Balok Type B4 25/40 Mutu f'c = 21,7 Mpa M3 7.99 10,890,238.96 87,013,009.33 8 Pekerjaan Balok Type B4 25/40 Mutu f'c = 21,7 Mpa
9 Pekerjaan Balok Type BA 20/30 Mutu f'c = 21,7 Mpa M3 6.40 14,127,875.43 90,412,751.58 9 Pekerjaan Balok Type BA 20/30 Mutu f'c = 21,7 Mpa
10 Pekerjaan Dak Teras Tribun Utama Mutu f'c = 21,7 Mpa M3 3.14 11,111,806.09 34,921,628.58 10 Pekerjaan Dak Teras Tribun Utama Mutu f'c = 21,7 Mpa
11 Pekerjaan Dak Teras Tribun Timur Mutu f'c = 21,7 Mpa M3 2.84 11,111,806.09 31,508,637.34 11 Pekerjaan Dak Teras Tribun Timur Mutu f'c = 21,7 Mpa
12 Pekerjaan Dak Teras Tribun Utara Mutu f'c = 21,7 Mpa M3 2.84 11,111,806.09 31,508,637.34 12 Pekerjaan Dak Teras Tribun Utara Mutu f'c = 21,7 Mpa
13 Pekerjaan Plat Beton Untuk Tangga Mutu f'c = 21,7 Mpa M3 4.50 11,111,806.09 50,003,127.39 13 Pekerjaan Plat Beton Untuk Tangga Mutu f'c = 21,7 Mpa
14 Pekerjaan Beton Untuk Anak Tangga Mutu f'c = 21,7 Mpa M3 2.28 7,441,687.58 16,967,047.69 14 Pekerjaan Beton Untuk Anak Tangga Mutu f'c = 21,7 Mpa
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
15 Pekerjaan Plat Beton Untuk Tangga Utama Mutu f'c = 21,7 Mpa M3 4.04 12,309,504.45 49,730,398.00 15 Pekerjaan Plat Beton Untuk Tangga Utama Mutu f'c = 21,7 Mpa
16 Pekerjaan Beton Untuk Anak Tangga Utama Mutu f'c = 21,7 Mpa M3 3.39 12,309,504.45 41,729,220.10 16 Pekerjaan Beton Untuk Anak Tangga Utama Mutu f'c = 21,7 Mpa
III. PEKERJAAN PEMASANGAN DAN PELESTERAN 862,677,490.74 III. PEKERJAAN PEMASANGAN DAN PELESTERAN
1 Pekerjaan Pasangan Batu tela 1 : 4 M3 995.22 199,938.75 198,983,642.59 1 Pekerjaan Pasangan Batu tela 1 : 4
2 Pekerjaan Plesteran Dinding 1 : 4 tebal 15 mm M2 1,990.45 69,965.50 139,262,549.61 2 Pekerjaan Plesteran Dinding 1 : 4 tebal 15 mm
3 Pekerjaan Acian Dinding M2 1,990.45 47,097.88 93,745,776.90 3 Pekerjaan Acian Dinding
4 Pekerjaan Acian Kolom 50/75-01 beton K. 250 M2 297.40 47,097.88 14,006,908.03 4 Pekerjaan Acian Kolom 50/75-01 beton K. 250
5 Pekerjaan Acian Kolom KP4 30/60 Pilar M2 82.68 47,097.88 3,894,052.31 5 Pekerjaan Acian Kolom KP4 30/60 Pilar
6 Pekerjaan Lantai Keramik 25 x 25 Anti Slip (Km/Wc) M2 140.88 250,681.75 35,316,044.94 6 Pekerjaan Lantai Keramik 25 x 25 Anti Slip (Km/Wc)
7 Pekerjaan Dinding Keramik 20 x 25 ( Km/Wc) M2 192.89 260,081.25 50,165,771.91 7 Pekerjaan Dinding Keramik 20 x 25 ( Km/Wc)
8 Pekerjaan Lantai keramik 60 x 60 M2 544.40 414,282.00 225,535,120.80 8 Pekerjaan Lantai keramik 60 x 60
9 Pekerjaan Lantai keramik Tangga 30 x 30 M2 50.93 260,340.85 13,258,638.81 9 Pekerjaan Lantai keramik Tangga 30 x 30
10 Pekerjaan Lantai keramik Teras dan Rabat Anti Slip 40x40 cm M2 351.00 252,162.35 88,508,984.85 10 Pekerjaan Lantai keramik Teras dan Rabat Anti Slip 40x40 cm
V. PEKERJAAN KUSEN, PINTU, JENDELA DAN PENGGANTUNG 152,392,086.20 V. PEKERJAAN KUSEN, PINTU, JENDELA DAN PENGGANTUNG
1 Pekerjaan Kusen Pintu & jendela ky 5/10 M3 0.94 10,974,287.50 10,307,050.82 1 Pekerjaan Kusen Pintu & jendela ky 5/10
2 Pekerjaan Daun pintu panil kayu DOUBLE M2 0.47 859,801.25 400,667.38 2 Pekerjaan Daun pintu panil kayu DOUBLE
3 Pekerjaan Daun pintu panil kayu M2 75.60 859,801.25 65,000,974.50 3 Pekerjaan Daun pintu panil kayu
4 Pekerjaan Rolling Door Besi M2 45.20 739,612.50 33,430,485.00 4 Pekerjaan Rolling Door Besi
5 Pekerjaan Daun Jendela Panil Kaca Bening M2 30.00 696,740.00 20,902,200.00 5 Pekerjaan Daun Jendela Panil Kaca Bening
6 Pekerjaan Engsel Pintu Bh 174.00 62,516.52 10,877,874.48 6 Pekerjaan Engsel Pintu
7 Pekerjaan Engsel Jalusi Bh 60.00 29,516.52 1,770,991.20 7 Pekerjaan Engsel Jalusi
8 Pekerjaan Grendel Pintu Bh 10.00 110,125.58 1,101,255.83 8 Pekerjaan Grendel Pintu
9 Pekerjaan Grendel Jalusi Bh 30.00 88,125.58 2,643,767.50 9 Pekerjaan Grendel Jalusi
10 Pekerjaan Hak Angin Jalusi Bh 30.00 67,542.20 2,026,266.00 10 Pekerjaan Hak Angin Jalusi
11 Pekerjaan Kunci Pintu Bh 10.00 169,812.50 1,698,125.00 11 Pekerjaan Kunci Pintu
12 Pekerjaan Cermin 5 mm M2 10.49 212,855.50 2,232,428.48 12 Pekerjaan Cermin 5 mm
13 Pas. Kaca Tempered Tribun VIP
VI. PEKERJAAN SALURAN KELILING BANGUNAN 121,472,679.96 VI. PEKERJAAN SALURAN KELILING BANGUNAN
1 Pekerjaan Galian tanah M3 6.76 69,620.83 470,675.82 1 Pekerjaan Galian tanah
2 Pekerjaan Urugan Pasir Bawah Lantai Rabat M3 20.28 358,572.50 7,272,452.70 2 Pekerjaan Urugan Pasir Bawah Lantai Rabat
3 Pekerjaan Uruganpasir bawah saluran M3 5.87 358,572.50 2,103,307.40 3 Pekerjaan Uruganpasir bawah saluran
4 Pekerjaan Urugan Tanah Saluran M3 87.89 23,058.75 2,026,570.82 4 Pekerjaan Urugan Tanah Saluran
5 Pekerjaan Pengecoran Lantai Rabat M2 7.95 2,456,449.19 19,537,614.26 5 Pekerjaan Pengecoran Lantai Rabat
6 Pekerjaan Beton Saluran M3 2.49 2,456,449.19 6,105,504.46 6 Pekerjaan Beton Saluran
7 Pasasangan Batu Tela Camp 1 Pc : 2 Psr M2 268.43 214,403.75 57,553,256.23 7 Pasasangan Batu Tela Camp 1 Pc : 2 Psr
8 Plesteran Saluran 1pc : 3 ps M3 361.89 72,959.70 26,403,298.28 8 Plesteran Saluran 1pc : 3 ps
II. PEKERJAAN PEMASANGAN DAN PELESTERAN 230,043,597.70 II. PEKERJAAN PEMASANGAN DAN PELESTERAN
1 Pek. Dinding pas. Batu tela 1 : 4 M2 450.02 199,938.75 89,975,636.52 1 Pek. Dinding pas. Batu tela 1 : 4
2 Pek. Plesteran Dinding 1 : 4 M2 900.03 69,965.50 62,971,188.90 2 Pek. Plesteran Dinding 1 : 4
3 Pek. Acian Dinding M2 900.03 47,097.88 42,389,594.63 3 Pek. Acian Dinding
4 Pek. Acian Anak Tangga Bangku Penonton M2 85.13 47,097.88 4,009,206.61 4 Pek. Acian Anak Tangga Bangku Penonton
5 Pek. Acian Anak Tangga Tribun M2 19.78 47,097.88 931,360.48 5 Pek. Acian Anak Tangga Tribun
6 Pek. Acian Kolom 50/75 M2 162.36 47,097.88 7,646,810.99 6 Pek. Acian Kolom 50/75
7 Pek. Acian Kolom 30/60 Pilar M2 469.66 47,097.88 22,119,799.58 7 Pek. Acian Kolom 30/60 Pilar
B. PEKERJAAN LANTAI - 01
I. PEKERJAAN PONDASI Sarang Laba-laba(KSLL) 1066,53 m2
Pekerjaan Tanah
E. PEKERJAAN HANDRAIL
I. LANTAI - 01
1 Pek. Handrail Tangga Utama
2 Pek. Handrail Tangga
III. PAGAR PEMBATAS
1 Padding - Facility and Wall Padding Keliling Lapangan
2 Pek. Tiang Pagar Lpangan 2,5 " + Kawat Harmonika Galvanis PVC
PEKERJAAN SANITAIR
1 Pek. Closed Duduk Toto
2 Pek. Floor Drain
3 Westafel Gantung
4 urinoir
5 Sepitank
6 Shower
7 Kran Air
G. PEK. PENGECETAN
I. LANTAI - 01
1 Pek. Pengecetan Tembok
2 Pek. Cat Kusen / cat minyak
II. LANTAI - 02
1 Pek. Pengecetan Tembok
II PEKERJAAN GALIAN TANAH DAN URUGAN 2,907,076.57 II PEKERJAAN GALIAN TANAH DAN URUGAN
1 PEKERJAAN GALIAN TANAH PONDASI BATU KALI M3 14.75 69,620.83 1,027,146.79 1 PEKERJAAN GALIAN TANAH PONDASI BATU KALI
2 PEKERJAAN URUGAN PASIR BAWAH PONDASI BATU KALI M3 0.90 358,572.50 322,571.82 2 PEKERJAAN URUGAN PASIR BAWAH PONDASI BATU KALI
3 PEKERJAAN URUGAN KARANG DALAM PONDASI M3 3.93 151,984.25 597,773.05 3 PEKERJAAN URUGAN KARANG DALAM PONDASI
4 PEKERJAAN PASIR URUG BAWAH LANTAI M3 2.36 358,572.50 846,186.28 4 PEKERJAAN PASIR URUG BAWAH LANTAI
5 PEKERJAAN URUGAN KEMBALI GALIAN TANAH PONDASI BATU KALI M3 4.92 23,058.75 113,398.63 5 PEKERJAAN URUGAN KEMBALI GALIAN TANAH PONDASI BATU KALI
III PEKERJAAN STRUKTUR & BETON 87,239,427.62 III PEKERJAAN STRUKTUR & BETON
1 PENGECORAN LANTAI Camp. 1Pc : 2Ps : 3Kr Bh 1.10 2,456,449.19 2,705,226.08 1 PENGECORAN LANTAI Camp. 1Pc : 2Ps : 3Kr
2 PEKERJAAN KOLOM PRAKTIS 15/15 Camp. 1Pc : 2Ps : 3Kr M3 0.22 14,674,065.61 3,248,838.13 2 PEKERJAAN KOLOM PRAKTIS 15/15 Camp. 1Pc : 2Ps : 3Kr
3 PEKERJAAN KOLOM 20/20 Camp. 1Pc : 2Ps : 3Kr M3 0.84 10,488,874.02 8,760,307.59 3 PEKERJAAN KOLOM 20/20 Camp. 1Pc : 2Ps : 3Kr
4 PEKERJAAN SLOOF SL1 15/25 Camp. 1Pc : 2Ps : 3Kr M3 0.88 11,603,008.48 10,246,906.87 4 PEKERJAAN SLOOF SL1 15/25 Camp. 1Pc : 2Ps : 3Kr
5 PEKERJAAN BALOK TALANG BETON 15/25 Camp. 1Pc : 2Ps : 3Kr M3 0.64 11,137,318.69 7,100,040.66 5 PEKERJAAN BALOK TALANG BETON 15/25 Camp. 1Pc : 2Ps : 3Kr
6 PEKERJAAN RINGBALOK 15/20 Camp. 1Pc : 2Ps : 3Kr M3 0.67 14,839,010.18 9,927,297.81 6 PEKERJAAN RINGBALOK 15/20 Camp. 1Pc : 2Ps : 3Kr
7 PEKERJAAN TALANG BETON KELILING BANGUNAN Camp. 1Pc : 2Ps : 3Kr M3 3.40 13,309,061.91 45,250,810.49 7 PEKERJAAN TALANG BETON KELILING BANGUNAN Camp. 1Pc : 2Ps : 3Kr
VII PEKERJAAN KUSEN, PINTU, JENDELA DAN PENGGANTUNG 9,139,325.48 VII PEKERJAAN KUSEN, PINTU, JENDELA DAN PENGGANTUNG
1 PEKERJAAN KUSEN PINTU M3 0.05 10,974,287.50 559,688.66 1 PEKERJAAN KUSEN PINTU
2 PEKERJAAN KUSEN JENDELA J1 M3 0.04 10,974,287.50 400,561.49 2 PEKERJAAN KUSEN JENDELA J1
3 PEKERJAAN KUSEN TYPE J2 M3 0.04 10,974,287.50 406,048.64 3 PEKERJAAN KUSEN TYPE J2
4 PEKERJAAN KUSEN JALUSI M3 0.06 10,974,287.50 658,457.25 4 PEKERJAAN KUSEN JALUSI
5 PEKERJAAN DAUN PINTU PANIL M2 2.80 859,801.25 2,407,443.50 5 PEKERJAAN DAUN PINTU PANIL
6 PEKERJAAN DAUN JENDELA PANIL KACA BURAM 8 mm M2 3.36 696,740.00 2,341,046.40 6 PEKERJAAN DAUN JENDELA PANIL KACA BURAM 8 mm
7 PASANG ENGSEL PINTU BH 6.00 62,516.52 375,099.12 7 PASANG ENGSEL PINTU
8 PASANG ENGSEL JENDELA BH 16.00 29,516.52 472,264.32 8 PASANG ENGSEL JENDELA
9 PASANG GRENDEL PINTU BH 2.00 110,125.58 220,251.17 9 PASANG GRENDEL PINTU
10 PASANG GRENDEL JENDELA BH 4.00 88,125.58 352,502.33 10 PASANG GRENDEL JENDELA
11 PASANG HAK/KAIT ANGIN BH 8.00 67,542.20 540,337.60 11 PASANG HAK/KAIT ANGIN
12 PASANG KUNCI TANAM 2 SLAG BH 2.00 202,812.50 405,625.00 12 PASANG KUNCI TANAM 2 SLAG
II PEKERJAAN GALIAN TANAH DAN URUGAN 2,135,767.51 II PEKERJAAN GALIAN TANAH DAN URUGAN
1 PEKERJAAN GALIAN TANAH PONDASI BATU KALI M3 13.38 69,620.83 931,693.84 1 PEKERJAAN GALIAN TANAH PONDASI BATU KALI
2 PEKERJAAN URUGAN PASIR BAWAH PONDASI BATU KALI M3 0.82 358,572.50 292,595.16 2 PEKERJAAN URUGAN PASIR BAWAH PONDASI BATU KALI
3 PEKERJAAN URUGAN KARANG DALAM PONDASI M3 2.44 151,984.25 370,987.47 3 PEKERJAAN URUGAN KARANG DALAM PONDASI
4 PEKERJAAN PASIR URUG BAWAH LANTAI M3 1.22 358,572.50 437,630.56 4 PEKERJAAN PASIR URUG BAWAH LANTAI
5 PEKERJAAN URUGAN KEMBALI GALIAN TANAH PONDASI BATU KALI M3 4.46 23,058.75 102,860.47 5 PEKERJAAN URUGAN KEMBALI GALIAN TANAH PONDASI BATU KALI
III PEKERJAAN STRUKTUR & BETON 28,107,437.11 III PEKERJAAN STRUKTUR & BETON
1 PENGECORAN LANTAI Camp. 1Pc : 2Ps : 3Kr M3 1.35 2,456,449.19 3,321,119.30 1 PENGECORAN LANTAI Camp. 1Pc : 2Ps : 3Kr
2 PEKERJAAN KOLOM PRAKTIS 15/15 Camp. 1Pc : 2Ps : 3Kr M3 0.50 14,674,065.61 7,395,729.07 2 PEKERJAAN KOLOM PRAKTIS 15/15 Camp. 1Pc : 2Ps : 3Kr
3 PEKERJAAN SLOOF 15/20 Camp. 1Pc : 2Ps : 3Kr M3 0.65 9,936,321.77 6,468,545.47 3 PEKERJAAN SLOOF 15/20 Camp. 1Pc : 2Ps : 3Kr
4 PEKERJAAN BALOK 15/20 Camp. 1Pc : 2Ps : 3Kr M3 0.65 13,154,244.01 8,563,412.85 4 PEKERJAAN BALOK 15/20 Camp. 1Pc : 2Ps : 3Kr
5 PEKERJAAN RINGBALOK PRAKTIS 15/15 Camp. 1Pc : 2Ps : 3Kr M3 0.16 14,320,767.54 2,358,630.41 5 PEKERJAAN RINGBALOK PRAKTIS 15/15 Camp. 1Pc : 2Ps : 3Kr
VII PEKERJAAN KUSEN, PINTU, JENDELA DAN PENGGANTUNG 10,321,986.89 VII PEKERJAAN KUSEN, PINTU, JENDELA DAN PENGGANTUNG
1 PEKERJAAN KUSEN PINTU P1 M3 0.05 10,974,287.50 592,611.53 1 PEKERJAAN KUSEN PINTU P1
2 PEKERJAAN KUSEN PINTU P2 M3 0.02 10,974,287.50 268,870.04 2 PEKERJAAN KUSEN PINTU P2
3 PEKERJAAN KUSEN JENDELA J1 M3 0.04 10,974,287.50 395,074.35 3 PEKERJAAN KUSEN JENDELA J1
4 PEKERJAAN KUSEN JALUSI M3 0.05 10,974,287.50 592,611.53 4 PEKERJAAN KUSEN JALUSI
5 PEKERJAAN DAUN PINTU PANIL P1 M2 4.80 859,801.25 4,127,046.00 5 PEKERJAAN DAUN PINTU PANIL P1
6 PEKERJAAN DAUN PINTU PANIL P2 M2 1.40 859,801.25 1,203,721.75 6 PEKERJAAN DAUN PINTU PANIL P2
7 PEKERJAAN DAUN JENDELA PANIL KACA BURAM 8 mm BH 1.20 696,740.00 836,088.00 7 PEKERJAAN DAUN JENDELA PANIL KACA BURAM 8 mm
8 PASANG ENGSEL PINTU BH 15.00 62,516.52 937,747.80 8 PASANG ENGSEL PINTU
9 PASANG ENGSEL JENDELA BH 4.00 29,516.52 118,066.08 9 PASANG ENGSEL JENDELA
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
10 PASANG GRENDEL PINTU BH 3.00 110,125.58 330,376.75 10 PASANG GRENDEL PINTU
11 PASANG GRENDEL JENDELA BH 2.00 88,125.58 176,251.17 11 PASANG GRENDEL JENDELA
12 PASANG HAK/KAIT ANGIN BH 2.00 67,542.20 135,084.40 12 PASANG HAK/KAIT ANGIN
13 PASANG KUNCI TANAM 2 SLAG BH 3.00 202,812.50 608,437.50 13 PASANG KUNCI TANAM 2 SLAG
II. PEKERJAAN GALIAN TANAH DAN URUGAN 33,994,571.33 II. PEKERJAAN GALIAN TANAH DAN URUGAN
1 PEKERJAAN GALIAN TANAH PONDASI BATU KALI m3 345.15 69,620.83 24,029,630.63 1 PEKERJAAN GALIAN TANAH PONDASI BATU KALI
2 PEKERJAAN URUGAN PASIR BAWAH PONDASI BATU KALI m3 23.01 358,572.50 8,250,753.23 2 PEKERJAAN URUGAN PASIR BAWAH PONDASI BATU KALI
3 PEKERJAAN URUGAN KEMBALI GALIAN TANAH m3 74.34 23,058.75 1,714,187.48 3 PEKERJAAN URUGAN KEMBALI GALIAN TANAH
III. PEKERJAAN PONDASI DAN PAGAR 1,116,633,137.37 III. PEKERJAAN PONDASI DAN PAGAR
1 PEMASANGAN AANSTAMPING / BATU KOSONG m3 46.02 654,493.13 30,119,773.61 1 PEMASANGAN AANSTAMPING / BATU KOSONG
2 PEMASANGAN PONDASI BATU KALI 1:4 m3 201.78 1,125,093.75 227,021,416.88 2 PEMASANGAN PONDASI BATU KALI 1:4
3 PEKERJAA PENGECOAN DUDUKAN REL GERBANG m3 3.45 2,456,449.19 8,474,749.70 3 PEKERJAA PENGECOAN DUDUKAN REL GERBANG
4 PEKERJAAN SLOOF 15/20 Mutu f'c = 7,4 Mpa (Pagar Utama) m3 5.38 8,724,111.95 46,926,998.16 4 PEKERJAAN SLOOF 15/20 Mutu f'c = 7,4 Mpa (Pagar Utama)
5 PEKERJAAN SLOOF 15/20 Mutu f'c = 7,4 Mpa(Pagart Timur, Selatan & Barat) m3 13.84 8,724,111.95 120,772,243.72 5 PEKERJAAN SLOOF 15/20 Mutu f'c = 7,4 Mpa(Pagart Timur, Selatan & Barat)
6 PEKERJAAN KOLOM 20/20 Mutu f'c = 7,4 Mpa (Pagar Utama) m3 5.71 12,263,569.31 69,987,699.52 6 PEKERJAAN KOLOM 20/20 Mutu f'c = 7,4 Mpa (Pagar Utama)
7 PEKERJAAN KOLOM 20/20 Mutu f'c = 7,4 Mpa(Pagart Timur, Selatan & Barat) m3 12.44 12,263,569.31 152,607,856.52 7 PEKERJAAN KOLOM 20/20 Mutu f'c = 7,4 Mpa(Pagart Timur, Selatan & Barat)
8 PEKERJAAN BALOK 15/15 Mutu f'c = 7,4 Mpa m3 10.38 15,685,853.05 162,860,330.01 8 PEKERJAAN BALOK 15/15 Mutu f'c = 7,4 Mpa
9 PEMASANGAN BATU TELA 1 : 4 (Pagar Utama) m2 50.53 199,938.75 10,102,505.16 9 PEMASANGAN BATU TELA 1 : 4 (Pagar Utama)
10 PEMASANGAN BATU TELA 1 : 4 (Pagar Timur , Selatan & Barat) m2 621.54 199,938.75 124,269,930.68 10 PEMASANGAN BATU TELA 1 : 4 (Pagar Timur , Selatan & Barat)
11 PLESTERAN DINDING + ACIAN (Pagar Utama) Camp 1Pc : 3Psr m2 101.06 120,057.58 12,132,538.30 11 PLESTERAN DINDING + ACIAN (Pagar Utama) Camp 1Pc : 3Psr
12 PLESTERAN (Pagar Utama) Camp 1:2 Tebal 2 mm m2 21.82 77,190.30 1,684,137.97 12 PLESTERAN (Pagar Utama) Camp 1:2 Tebal 2 mm
13 PLESTERAN DINDING + ACIAN (Pagar Timur, Selatan & Barat) Camp 1:3 m2 1,243.08 120,057.58 149,241,170.33 13 PLESTERAN DINDING + ACIAN (Pagar Timur, Selatan & Barat) Camp 1:3
14 PEMASANGAN KERAMIK 60/60 (GAPURA) m2 1.86 232,143.45 431,786.82 14 PEMASANGAN KERAMIK 60/60 (GAPURA)
IV. PEKERJAAN BESI PAGAR & GERBANG 65,117,587.60 IV. PEKERJAAN BESI PAGAR & GERBANG
1 PEKERJAAN BESI PAGAR UTAMA m2 180.81 205,000.00 37,066,050.00 1 PEKERJAAN BESI PAGAR UTAMA
2 PEKERJAAN BESI PLAT HIASAN PAGAR m2 4.38 351,000.00 1,536,537.60 2 PEKERJAAN BESI PLAT HIASAN PAGAR
3 PEKERJAAN GERBANG / PINTU PAGAR Unit 2.00 12,005,000.00 24,010,000.00 3 PEKERJAAN GERBANG / PINTU PAGAR
4 PEKERJAAN TULISAN PADA GAPURA Ls 1.00 2,505,000.00 2,505,000.00 4 PEKERJAAN TULISAN PADA GAPURA
2 PEMASANGAN SARANA PENUNJANG & PERLENGKAPAN 10,156,992,575.80 2 PEMASANGAN SARANA PENUNJANG & PERLENGKAPAN
I. PEKERJAAN INSTALASI EMERGENCY POWER (GENSET) DAN TRAVO 1,525,635,979.17 I. PEKERJAAN INSTALASI EMERGENCY POWER (GENSET) DAN TRAVO
1 Pengadaan dan pemasangan Travo 194 KVA Set 1.00 302,400,000.00 302,400,000.00 1 Pengadaan dan pemasangan Travo 194 KVA
1 Biaya Pemasangan Travo 194 KVA Kva 194.00 1,296,000.00 251,424,000.00 1 Biaya Pemasangan Travo 194 KVA
2 Pengadaan dan pemasangan Generating Set 350 KVA ) unit 1.00 719,100,000.00 719,100,000.00 2 Pengadaan dan pemasangan Generating Set 350 KVA )
3 Instalasi kabel NYFGbY 4x240 mm2 Genset - Panel Genset m' 6.00 1,722,000.00 10,332,000.00 3 Instalasi kabel NYFGbY 4x240 mm2 Genset - Panel Genset
4 Instalasi kabel NYFGBY 4x50 mm2 Panel Genset - Panel AC/Lampu m' 215.00 513,000.00 110,295,000.00 4 Instalasi kabel NYFGBY 4x50 mm2 Panel Genset - Panel AC/Lampu
5 Instalasi kabel Twist 4x10 mm2 Meter PLN - Panel Genset m' 90.00 41,000.00 3,690,000.00 5 Instalasi kabel Twist 4x10 mm2 Meter PLN - Panel Genset
6 Panel Genset unit 1.00 30,600,000.00 30,600,000.00 6 Panel Genset
7 Kabel scoon 240 mm2 + kondom 4 warna set 4.00 673,000.00 2,692,000.00 7 Kabel scoon 240 mm2 + kondom 4 warna
8 Galian tanah untuk kabel m3 335.00 69,620.83 23,322,979.17 8 Galian tanah untuk kabel
9 Pagar pengaman Genset m2 74.00 970,000.00 71,780,000.00 9 Pagar pengaman Genset
10 Penangkal Petir - Paket Elektrostatis R. 150 met
11 Detektor Petlr - Sky Storm Pro 2
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
II. PEMASANGAN KURSI STADION 461,000,000.00 II. PEMASANGAN KURSI STADION
1 pemasangan kursi stadion tribun Baseball&Softball bh 1,000.00 461,000.00 461,000,000.00 1 pemasangan kursi stadion tribun Baseball&Softball bh
III. PEMASANGAN LAMPU TRIBUN & LAIN-LAIN (Baseball & Softball) 4,612,405,500.00 V PEMASANGAN LAMPU TRIBUN & LAIN-LAIN (Baseball & Softball)
1 Pemasangan Tiang Lampu Lapangan Bh 2.00 750,000.00 1,500,000.00 1 Pemasangan Tiang Lampu Lapangan
2 Papan Skor Elektronik Untuk Baseball & Softball Set 2.00 114,210,000.00 228,420,000.00 2 Papan Skor Elektronik Untuk Baseball & Softball
3 pemasangan lampu Tiang Tower Lampu Stadion (HPL-N 2000 Watt) setara Type MVF 403 Arena Vision @ 2000 watt Set 160.00 22,248,000.00 3,559,680,000.00 3 pemasangan lampu Tiang Tower Lampu Stadion (HPL-N 2000 Watt) setara Type MVF 403 Arena Vision @ 2000 watt
4 pemasangan lampu tribun (HPL-N 250 Watt) Set 18.00 6,345,000.00 114,210,000.00 4 pemasangan lampu tribun (HPL-N 250 Watt)
5 Papan Pengganti Pemain Elektronik baseball &softball bh 2.00 6,480,000.00 12,960,000.00 5 Papan Pengganti Pemain Elektronik baseball &softball
6 Pemasangan Tiang Lampu Jalan Site Bh 23.50 7,373,000.00 173,265,500.00 6 Pemasangan Tiang Lampu Jalan Site
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
7 pemasangan lampu Tunggal Jalan Site (HPL-N 84Watt) Set 23.50 654,000.00 15,369,000.00 7 pemasangan lampu Tunggal Jalan Site (HPL-N 84Watt)
8 Pemasangan Tiang Lampu Jalan Site Bh 7.00 7,373,000.00 51,611,000.00 8 Pemasangan Tiang Lampu Jalan Site
9 pemasangan lampu Cabang 2 Jalan Site (HPL-N 84Watt) Set 7.00 770,000.00 5,390,000.00 9 pemasangan lampu Cabang 2 Jalan Site (HPL-N 84Watt)
10 Portable bench utk pemain L = 24 feet (EPIC SPORTS) Set 4.00 112,500,000.00 450,000,000.00
IV. PENGADAAN DAN PEMAS. INSTALASI AIR dan Peresapan lapangan Baseball dan softball 49,536,339.69 VI PENGADAAN DAN PEMAS. INSTALASI AIR dan Peresapan lapangan Baseball dan softball
1 Galian tanah m3 4.20 69,620.83 292,407.50 1 Galian tanah
2 Urugan pasir m3 3.38 358,572.50 1,210,182.19 2 Urugan pasir
3 Urugan tanah kembali m3 0.83 350,000.00 288,750.00 3 Urugan tanah kembali
4 Pengadaan & pemasangan pipa Hdpe 100 mm m' 135.00 127,000.00 17,145,000.00 4 Pengadaan & pemasangan pipa Hdpe 100 mm
5 Booster pump Q = 67 ltr/mnt; H = 15 m' unit 2.00 15,300,000.00 30,600,000.00 5 Booster pump Q = 67 ltr/mnt; H = 15 m'
V. PEKERJAAN PENGHIJAUAN LAPANGAN DAN POT BUNGA 3,508,414,756.95 VII PEKERJAAN PENGHIJAUAN LAPANGAN DAN POT BUNGA
1 Pembersihan Lapangan M2 4,422.00 7,839.98 34,668,369.45 1 Pembersihan Lapangan
2 Penimbunan Kerikil d-2 s/d 10 mm M3 1,105.50 347,000.00 383,608,500.00 2 Penimbunan Kerikil d-2 s/d 10 mm
3 Penimbunan Pasir murni atau Gravel M3 1,105.50 358,572.50 396,401,898.75 3 Penimbunan Pasir murni
4 Pasir Urug M3 1,105.50 358,572.50 396,401,898.75 4 Pasir Urug
5 Lapisan Penutup Tanah Pilihan dan Pemadatan M3 442.20 283,000.00 125,142,600.00 5 Lapisan Penutup Tanah Pilihan dan Pemadatan
6 Penghijauan Rumput Manila M2 4,422.00 476,000.00 2,104,872,000.00 6 Penghijauan Rumput Zoysia Japonica
7 Penanaman Pohon Site (Sesuaikan Keinginan) Bh 15.00 243,000.00 3,645,000.00 7 Penanaman Pohon Site (Sesuaikan Keinginan)
8 Tanah Humus untuk Pot Site M3 45.00 315,000.00 14,175,000.00 8 Tanah Humus untuk Pot Site
9 Beton bertulang 120 kg/m3 dudukan bench utk pemain M3 7.33 6,753,000.00 49,499,490.00 9 Plat Beton bertulang k-250 Tempat duduk di bench utk pemain
10 Clay Briks - Each field require
11 Red Clay - Gravel Each field require
3 PEMASANGAN AC TRIBUN BASEBALL,SOFTBALL & GEDUNG 167,975,000.00 3 PEMASANGAN AC TRIBUN BASEBALL,SOFTBALL & GEDUNG
I. PEKERJAAN INSTALASI LISTRIK 2,100,000.00 I. PEKERJAAN INSTALASI LISTRIK
1. Stop Kontak AC 1 phase bh 15.00 140,000.00 2,100,000.00 1. Stop Kontak AC 1 phase
4 SOUND SYSTEM UTAMA / ARENA, RUANGAN & PEERS CONFERENCE TRIBUN 737,253,000.00 4 SOUND SYSTEM UTAMA / ARENA, RUANGAN & PEERS CONFERENCE TRIBUN
I SOUND SYSTEM AREA TRIBUN SoftBALL I SOUND SYSTEM AREA TRIBUN SoftBALL
PRO + PA SYSTEM ( VOCAL + MUSIC DVD ) PRO + PA SYSTEM ( VOCAL + MUSIC DVD )
1 Mixer R-2004FX (8mic + 4 st + eff) bh 1.00 8,556,000.00 8,556,000.00 1 Mixer R-2004FX (8mic + 4 st + eff)
2 Equalizer WPG-335 bh 1.00 4,850,000.00 4,850,000.00 2 Equalizer WPG-335
3 Compressor DBX-166XL bh 1.00 6,435,000.00 6,435,000.00 3 Compressor DBX-166XL
4 Splitter MX-882 bh 2.00 3,360,000.00 6,720,000.00 4 Splitter MX-882
5 Power MP2800 bh 6.00 20,600,000.00 123,600,000.00 5 Power MP2800
6 Power PA-3640 bh 1.00 31,950,000.00 31,950,000.00 6 Power PA-3640
7 Speaker SI-15X bh 24.00 11,040,000.00 264,960,000.00 7 Speaker SI-15X
8 Horn(Corong) ZH-5025BM bh 13.00 960,000.00 12,480,000.00 8 Horn(Corong) ZH-5025BM
9 DVD Player + Bracket bh 1.00 3,255,000.00 3,255,000.00 9 DVD Player + Bracket
10 Microphone Cable SM-58LC bh 2.00 2,597,000.00 5,194,000.00 10 Microphone Cable SM-58LC
11 Microphone Wireless PGX-24/SM58 bh 1.00 14,108,000.00 14,108,000.00 11 Microphone Wireless PGX-24/SM58
12 Stand Mic Hartley Boom Double Step bh 2.00 705,000.00 1,410,000.00 12 Stand Mic Hartley Boom Double Step
13 Stand Mic Meja National WN-213 bh 2.00 150,000.00 300,000.00 13 Stand Mic Meja National WN-213
14 Power Sequenser + Legran Connector bh 1.00 10,700,000.00 10,700,000.00 14 Power Sequenser + Legran Connector
15 Cable L2T2S (100M) roll 1.00 4,208,000.00 4,208,000.00 15 Cable L2T2S (100M)
16 Cable Install L2B2AT (200M) roll 1.00 3,500,000.00 3,500,000.00 16 Cable Install L2B2AT (200M)
17 Cable Speaker 2S9 (100M) roll 35.00 4,500,000.00 157,500,000.00 17 Cable Speaker 2S9 (100M)
18 Rack Sound System 39U D-60+2 set Blower+PF+Shelf bh 1.00 18,433,000.00 18,433,000.00 18 Rack Sound System 39U D-60+2 set Blower+PF+Shelf
19 Connector Neutrick Original bh 100.00 121,000.00 12,100,000.00 19 Connector Neutrick Original
20 Kabel NYYHY 2x2,5mm m' 650.00 24,000.00 15,600,000.00 20 Kabel NYYHY 2x2,5mm
21 Install dan Testing Commisioning Ls 1.00 5,050,000.00 5,050,000.00 21 Install dan Testing Commisioning
22 Cable Speaker Canare 2S9 (100M) roll 1.00 4,590,000.00 4,590,000.00 22 Cable Speaker Canare 2S9 (100M)
23 Connector Neutrik Original bh 30.00 114,000.00 3,420,000.00 23 Connector Neutrik Original
24 Racksound 23U D-60+(PS-JB)+Blank-PF_Shalf bh 1.00 10,500,000.00 10,500,000.00 24 Racksound 23U D-60+(PS-JB)+Blank-PF_Shalf
25 Extra Cable L2T2S set 6.00 464,000.00 2,784,000.00 25 Extra Cable L2T2S
26 Install dan Testing Commisioning Ls 1.00 5,050,000.00 5,050,000.00 26 Install dan Testing Commisioning
JUMLAH ### - -
PPN 10% ### - -
TOTAL JUMLAH ### - -
DIBULATKAN ### - -
Pejabar Pembuat Komitmen Kontraktor Pelaksanan Manajemen Konstruksi (MK) No. Nama Jabatan Tanda Tangan
(PPK) PT. Nindya Karya (Persero) PT. Yodya Karya (Persero) 1. C. Piere A. Makabory, ST Ketua 1. .............
Asep Irianto, ST., MM Andri Suhendar Diakbar Nurdin 4. Fudi Setiyono, SE Anggota 4. .............
General Manager Wilayah V General Manager Wilayah V Team Leader
5. Kun Sumarni, S.Pd Anggota 5. .............
PERHITUNGAN BERSAMA TAMBAH KURANG
SKPD : Dinas Olahraga dan Pemuda Provinsi Papua
Pekerjaan : PEMBANGUNAN ARENA MENEMBAK
Kontraktor : PT. NINDYA KARYA (Persero)
No. Kontrak Kontraktor : 027.b/119-KONTRAK/VIII/2018
Tanggal Kontrak : 01 Maret 2019 ###
Konsultan MK : PT. YODYA KARYA (Persero)
Nilai Kontrak : Rp.136.225.332.000,- Luas Lahan
Nilai Kontrak Addendum : Luas Bangunan
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
A. PEKERJAAN STRUKTUR ATAS (UPPER STRUCTURE) 10,797,978,482.16 A. PEKERJAAN STRUKTUR ATAS (UPPER STRUCTURE) 27,649,835,648.50 16,851,857,166.34 ###
I. Pekerjaan Struktur Lantai Dasar elv. Lantai Dasar ± 0.00 633,926,291.31 633,926,291.31 ###
a Komponen Kolom ###
7 Tipe K2 60x60cm (Tangga Disabilitas) ###
Beton K-350 m3 43.46 3,608,984.50 156,842,857.39 43.46 156,842,857.39 ###
Besi beton kg 5,535 22,843.15 126,437,292.11 5,535.02 126,437,292.11 ###
Bekisting m1 150.90 260,512.54 39,311,342.54 150.90 39,311,342.54 ###
c Komponen Tangga ###
2 Komponen Plat Tangga Disabilitas ###
Beton K-350 m3 46.41 3,608,984.50 167,492,970.65 46.41 167,492,970.65 ###
Besi beton kg 4,628 22,843.15 105,713,986.43 4,627.82 105,713,986.43 ###
Bekisting m2 163.63 233,012.54 38,127,842.19 163.63 38,127,842.19 ###
###
III. Pekerjaan Struktur Lantai elv. + 3.00, + 4.20 1,665,670,293.35 III. Pekerjaan Struktur Lantai elv. + 3.00, + 4.20 2,582,964,422.13 917,294,128.78 ###
a Komponen Kolom elv. + 4.20 ###
2 Tipe K2 60x60 cm ###
Beton K-350 m3 70.89 3,608,984.50 255,832,844.96 70.89 255,832,844.96 ###
5 Tipe K6A 15x30 cm ###
Beton K-350 m3 1.03 3,608,984.50 3,702,818.10 1.03 3,702,818.10 ###
Besi beton kg 2,899 22,843.15 66,227,397.89 2,899.22 66,227,397.89 ###
Bekisting m2 20.52 260,512.54 5,345,717.36 20.52 5,345,717.36 ###
6 Tipe K7 15x15 cm ###
Beton K-350 m3 2.14 3,608,984.50 7,714,204.37 2.14 7,714,204.37 ###
Besi beton kg 12,080 22,843.15 275,947,491.22 12,080.10 275,947,491.22 ###
Bekisting m2 57.00 260,512.54 14,849,214.88 57.00 14,849,214.88 ###
7 Tipe K4A Dia. 30 cm ###
Beton K-350 m3 1.07 3,608,984.50 3,877,578.77 1.07 3,877,578.77 ###
Besi beton kg 1,023 22,843.15 23,364,302.53 1,022.81 23,364,302.53 ###
Bekisting m2 14.33 260,512.54 3,732,011.60 14.33 3,732,011.60 ###
###
b. Komponen Balok elv. + 4.20 ###
11 Komponen Balok (Tangga Disabilitas) ###
Beton K-350 m3 35.64 3,608,984.50 128,624,207.58 35.64 128,624,207.58 ###
Besi beton kg 5,907 22,843.15 134,942,390.78 5,907.35 134,942,390.78 ###
Bekisting m2 198.00 298,454.57 59,094,004.99 198.00 59,094,004.99 ###
###
c Komponen Tangga ###
1 Tangga Putar ###
- Beton K-350 m3 8.12 3,608,984.50 29,304,232.34 - (8.12) (29,304,232.34) ###
- Besi beton kg 599.83 22,843.15 13,701,978.69 - (599.83) (13,701,978.69) ###
- Bekisting m2 62.40 367,850.08 22,953,845.20 - (62.40) (22,953,845.20) ###
2 Tangga +1.2 M 2 Tangga +1.2 M ###
- Beton K-350 m3 1.11 3,608,984.50 4,009,762.23 - Beton K-350 m3 1.11105 3,608,984.50 4,009,762.23 - - ###
- Besi beton kg 214.10 22,843.15 4,890,728.99 - Besi beton kg 214.1004631 22,843.15 4,890,728.99 - - ###
- Bekisting m2 4.32 367,850.08 1,589,112.36 - Bekisting m2 4.32 367,850.08 1,589,112.36 - - ###
3 Tangga Tribune 3 Tangga Tribune ###
- Beton K-350 m3 186.5 3,608,984.50 672,913,565.85 - Beton K-350 m3 186.46 3,608,984.50 672,913,565.85 - - ###
- Besi beton kg 31,754.1 22,843.15 725,363,446.43 - Besi beton kg 31,754 22,843.15 725,363,446.43 - - ###
- Bekisting m2 519.1 367,850.08 190,943,621.26 - Bekisting m2 519 367,850.08 190,943,621.26 - - ###
Total Tangga ###
###
IV. Pekerjaan Struktur Lantai Dak elv. +9.00 M 7,961,705,373.56 IV. Pekerjaan Struktur Lantai Dak elv. +9.00 M 15,323,439,972 7,361,734,598 ###
a Komponen Balok Lantai/Ringbalk a Komponen Balok Lantai/Ringbalk ###
1 B-1 450x900 ; L = 12.6 M 1 B-1 450x900 ; L = 12.6 M ###
- Beton K-350 m3 101.1 3,608,984.50 364,825,025.14 - Beton K-350 m3 101.09 3,608,984.50 364,825,025.14 - - ###
- Besi beton kg 26,621.6 22,843.15 608,121,061.33 - Besi beton kg 26,622 22,843.15 608,121,061.33 - - ###
- Bekisting m2 648.0 298,454.57 193,398,561.78 - Bekisting m2 648.00 298,454.57 193,398,561.78 - - ###
2 B-2 400x700 ; L = 8.5 M 2 B-2 400x700 ; L = 8.5 M ###
- Beton K-350 m3 46.5 3,608,984.50 167,791,794.69 - Beton K-350 m3 57.12 3,608,984.50 206,145,194.64 10.63 38,353,399.95 ###
- Besi beton kg 14,759.5 22,843.15 337,154,373.79 - Besi beton kg 22,329 22,843.15 510,055,879.08 7,569.07 172,901,505.29 ###
- Bekisting m2 360.7 298,454.57 107,658,532.73 - Bekisting m2 367.20 298,454.57 109,592,518.34 6.48 1,933,985.62 ###
3 B-2 400x700 ; L = 7.2 M 3 B-2 400x700 ; L = 7.2 M ###
- Beton K-350 m3 12.25 3,608,984.50 44,208,616.53 - Beton K-350 m3 32.3 3,608,984.50 116,411,404.03 20.01 72,202,787.50 ###
- Besi beton kg 4,119.44 22,843.15 94,100,882.03 - Besi beton kg 12538.958976 22,843.15 286,429,320.73 8,419.52 192,328,438.70 ###
- Bekisting m2 95.04 298,454.57 28,365,122.39 - Bekisting m2 207.4 298,454.57 61,887,539.77 112.32 33,522,417.38 ###
4 B-2 400x700 ; L =3 M 4 B-2 400x700 ; L =3 M ###
- Beton K-350 m3 8.91 3,608,984.50 32,151,721.11 - Beton K-350 m3 13.44 3,608,984.50 48,504,751.68 4.53 16,353,030.57 ###
- Besi beton kg 2,496.98 22,843.15 57,038,848.14 - Besi beton kg 6,091 22,843.15 139,133,577.02 3,593.84 82,094,728.88 ###
- Bekisting m2 69.12 298,454.57 20,629,179.92 - Bekisting m2 69.12 298,454.57 20,629,179.92 - - ###
5 B-3 300x400 ; L = 6 M ###
- Beton K-350 m3 3.83 3,608,984.50 13,823,854.23 - (3.83) (13,823,854.23) ###
- Besi beton kg 1,313.61 22,843.15 30,007,090.00 - (1,313.61) (30,007,090.00) ###
- Bekisting m2 50.16 298,454.57 14,970,481.26 - (50.16) (14,970,481.26) ###
6 B-3 300x400 ; L =14.13 M ###
- Beton K-350 m3 4.65 3,608,984.50 16,770,517.89 - (4.65) (16,770,517.89) ###
- Besi beton kg 1,240.53 22,843.15 28,337,530.67 - (1,240.53) (28,337,530.67) ###
- Bekisting m2 60.85 298,454.57 18,161,557.53 - (60.85) (18,161,557.53) ###
7 B-A 300x400 ; L = 12.6 M 7 B-A 300x400 ; L = 12.6 M ###
- Beton K-350 m3 4.13 3,608,984.50 14,915,211.14 - Beton K-350 m3 6.05 3,608,984.50 21,827,138.26 1.92 6,911,927.12 ###
- Besi beton kg 1,272.87 22,843.15 29,076,384.02 - Besi beton kg 1392.415803 22,843.15 31,807,163.05 119.54 2,730,779.03 ###
- Bekisting m2 54.12 298,454.57 16,152,361.36 - Bekisting m2 68.00 298,454.57 20,294,910.80 13.88 4,142,549.44 ###
8 B-A 300x400 ; L = 8.5 M 8 B-A 300x400 ; L = 8.5 M ###
- Beton K-350 m3 8.27 3,608,984.50 29,830,422.28 - Beton K-350 m3 8.16 3,608,984.50 29,449,313.52 (0.11) (381,108.76) ###
- Besi beton kg 2,108.29 22,843.15 48,159,890.09 - Besi beton kg 2,154 22,843.15 49,202,493.54 45.64 1,042,603.45 ###
- Bekisting m2 108.24 298,454.57 32,304,722.73 - Bekisting m2 48.00 298,454.57 14,325,819.39 (60.24) (17,978,903.34) ###
9 B-A 300x400 ; L = 7.2 M 9 B-A 300x400 ; L = 7.2 M ###
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
- Beton K-350 m3 4.64 3,608,984.50 16,734,139.33 - Beton K-350 m3 13.82 3,608,984.50 49,890,601.73 9.19 33,156,462.40 ###
- Besi beton kg 1,187.37 22,843.15 27,123,211.22 - Besi beton kg 3628.097568 22,843.15 82,877,176.96 2,440.73 55,753,965.74 ###
- Bekisting m2 60.72 298,454.57 18,122,161.53 - Bekisting m2 50.40 298,454.57 15,042,110.36 (10.32) (3,080,051.17) ###
10 B-A 300x400 ; L = 3 M 10 B-A 300x400 ; L = 3 M ###
- Beton K-350 m3 3.63 3,608,984.50 13,096,282.95 - Beton K-350 m3 5.76 3,608,984.50 20,787,750.72 2.13 7,691,467.77 ###
- Besi beton kg 972.80 22,843.15 22,221,865.55 - Besi beton kg 1553.48136 22,843.15 35,486,407.73 580.68 13,264,542.18 ###
- Bekisting m2 47.52 298,454.57 14,182,561.20 - Bekisting m2 115.20 298,454.57 34,381,966.54 67.68 20,199,405.34 ###
11 B3 P = 14,90 m ###
- Beton K-350 m3 7.15 3,608,984.50 25,811,457.14 7.15 25,811,457.14 ###
- Besi beton kg 1742.188722 22,843.15 39,797,078.30 1,742.19 39,797,078.30 ###
- Bekisting m2 65.56 298,454.57 19,566,681.65 65.56 19,566,681.65 ###
12 B3 P = 7,20 m ###
- Beton K-350 m3 6.91 3,608,984.50 24,945,300.86 6.91 24,945,300.86 ###
- Besi beton kg 1,723 22,843.15 39,356,587.04 1,722.91 39,356,587.04 ###
- Bekisting m2 63.36 298,454.57 18,910,081.60 63.36 18,910,081.60 ###
13 B1 P =12.02m ###
- Beton K-350 m3 19.47 3,608,984.50 70,275,589.78 19.47 70,275,589.78 ###
- Besi beton kg 6,880 22,843.15 157,163,303.94 6,880.11 157,163,303.94 ###
- Bekisting m2 108.18 298,454.57 32,286,815.45 108.18 32,286,815.45 ###
b Balok Tribun ###
1 B1 P =12.6 m ###
- Beton K-350 m3 91.85 3,608,984.50 331,499,662.26 91.85 331,499,662.26 ###
- Besi beton kg 30,960 22,843.15 707,234,867.71 30,960.48 707,234,867.71 ###
- Bekisting m2 510.30 298,454.57 152,301,367.40 510.30 152,301,367.40 ###
2 B2 P = 8.5 m ###
- Beton K-350 m3 83.30 3,608,984.50 300,628,408.85 83.30 300,628,408.85 ###
- Besi beton kg 32562.5621 22,843.15 743,831,490.32 32,562.56 743,831,490.32 ###
- Bekisting m2 535.50 298,454.57 159,822,422.58 535.50 159,822,422.58 ###
3 B2 P = 7,2 m ###
- Beton K-350 m3 32.26 3,608,984.50 116,411,404.03 32.26 116,411,404.03 ###
- Besi beton kg 12,539 22,843.15 286,429,320.73 12,538.96 286,429,320.73 ###
- Bekisting m2 207.36 298,454.57 61,887,539.77 207.36 61,887,539.77 ###
4 B2 P = 5,0 m ###
- Beton K-350 m3 14.00 3,608,984.50 50,525,783.00 14.00 50,525,783.00 ###
- Besi beton kg 5,548 22,843.15 126,738,176.37 5,548.19 126,738,176.37 ###
- Bekisting m2 90.00 298,454.57 26,860,911.36 90.00 26,860,911.36 ###
5 B2 P =3,0 m ###
- Beton K-350 m3 6.72 3,608,984.50 24,252,375.84 6.72 24,252,375.84 ###
- Besi beton kg 582.56 22,843.15 13,307,402.90 582.56 13,307,402.90 ###
- Bekisting m2 43.20 298,454.57 12,893,237.45 43.20 12,893,237.45 ###
6 B2 P = 2,0 m ###
- Beton K-350 m3 2.24 3,608,984.50 8,084,125.28 2.24 8,084,125.28 ###
- Besi beton kg 1,152.5 22,843.15 26,327,741.96 1,152.54 26,327,741.96 ###
- Bekisting m2 14.40 298,454.57 4,297,745.82 14.40 4,297,745.82 ###
c Lantai Tribun ###
1 Beton Dudukan Tribun ###
- Beton K-350 m3 163.39 3,608,984.50 589,679,195.42 163.39 589,679,195.42 ###
- Besi beton kg 30,442 22,843.15 695,381,452.16 30,441.57 695,381,452.16 ###
- Bekisting m2 2,498 233,012.54 582,121,252.09 2,498.24 582,121,252.09 ###
b Komponen Pelat Lantai d Komponen Pelat Lantai ###
1 Beton plat Dak +9.00 1 Beton plat Dak +9.00 ###
- Beton K-350 m3 175.05 3,608,984.50 631,748,405.95 - Beton K-350 m3 318.496 3,608,984.50 1,149,447,127.31 143.45 517,698,721.36 ###
- Besi beton kg 198,336 22,843.15 4,530,618,288.00 - Besi beton kg 198,336 22,843.15 4,530,618,288.00 - - ###
- Bekisting m2 1,459 233,012.54 339,904,715.03 - Bekisting m2 4824.8 233,012.54 1,124,238,911.03 3,366.06 784,334,196.00 ###
###
###
V. Pekerjaan Struktur Lantai Dak elv. +12.40 M 1,170,602,815.25 V. Pekerjaan Struktur Lantai Dak elv. +12.40 M 9,109,504,963.6 7,938,902,148.3 ###
a Komponen Kolom 158,719,853.59 a Komponen Kolom 812,292,739.4 653,572,885.8 ###
1 Tipe K1 60x100 cm 1 Tipe K1 60x100 cm ###
- Beton K-350 m3 9.60 3,608,984.50 34,646,251.20 - Beton K-350 m3 70.27 3,608,984.50 253,610,558.78 60.67 218,964,307.58 ###
- Besi beton kg 2,218.95 22,843.15 50,687,807.69 - Besi beton kg 12,265 22,843.15 280,176,975.76 10,046.30 229,489,168.07 ###
- Bekisting m2 51.20 260,512.54 13,338,242.13 - Bekisting m2 374.78 260,512.54 97,635,932.42 323.58 84,297,690.28 ###
2 Tipe K3 30x30 cm 2 Tipe K3 30x30 cm ###
- Beton K-350 m3 3.46 3,608,984.50 12,487,086.37 - Beton K-350 m3 14.93 3,608,984.50 53,892,243.74 11.47 41,405,157.37 ###
- Besi beton kg 1,556.53 22,843.15 35,556,048.27 - Besi beton kg 3,287.99 22,843.15 75,107,939.59 1,731.46 39,551,891.32 ###
- Bekisting m2 46.08 260,512.54 12,004,417.92 - Bekisting m2 199.10 260,512.54 51,869,089.10 153.02 39,864,671.18 ###
b Komponen Balok Lantai/Ringbalk 122,080,233.59 b Komponen Balok Lantai/Ringbalk 4,159,870,024.45 4,037,789,790.86 ###
1 B-3 300x400 ; L = 6 M ###
- Beton K-350 m3 3.83 3,608,984.50 13,822,410.64 (3.83) (13,822,410.64) ###
- Besi beton kg 1,313.61 22,843.15 30,006,990.27 (1,313.61) (30,006,990.27) ###
- Bekisting m2 50.16 298,454.57 14,970,481.26 (50.16) (14,970,481.26) ###
2 B-3 300x400 ; L =14.13 M ###
- Beton K-350 m3 4.65 3,608,984.50 16,781,777.93 (4.65) (16,781,777.93) ###
- Besi beton kg 1,240.53 22,843.15 28,337,612.87 (1,240.53) (28,337,612.87) ###
- Bekisting m2 60.85 298,454.57 18,160,960.62 (60.85) (18,160,960.62) ###
3 B1 P =12.6 m ###
- Beton K-350 m3 91.85 3,608,984.50 331,499,662.26 91.85 331,499,662.26 ###
- Besi beton kg 30,960.48 22,843.15 707,234,867.71 30,960.48 707,234,867.71 ###
- Bekisting m2 510.30 298,454.57 152,301,367.40 510.30 152,301,367.40 ###
4 B2 P = 8.5 m ###
- Beton K-350 m3 83.30 3,608,984.50 300,628,408.85 83.30 300,628,408.85 ###
- Besi beton kg 32,562.56 22,843.15 743,831,490.32 32,562.56 743,831,490.32 ###
- Bekisting m2 535.50 298,454.57 159,822,422.58 535.50 159,822,422.58 ###
5 B2 P = 7,2 m ###
- Beton K-350 m3 32.26 3,608,984.50 116,411,404.03 32.26 116,411,404.03 ###
- Besi beton kg 12,538.96 22,843.15 286,429,320.73 12,538.96 286,429,320.73 ###
- Bekisting m2 207.36 298,454.57 61,887,539.77 207.36 61,887,539.77 ###
6 B2 p = 5,0 m ###
- Beton K-350 m3 14.00 3,608,984.50 50,525,783.00 14.00 50,525,783.00 ###
- Besi beton kg 5,548.19 22,843.15 126,738,176.37 5,548.19 126,738,176.37 ###
- Bekisting m2 90.00 298,454.57 26,860,911.36 90.00 26,860,911.36 ###
7 B2 P = 3,0 m ###
- Beton K-350 m3 6.72 3,608,984.50 24,252,375.84 6.72 24,252,375.84 ###
- Besi beton kg 3,045.41 22,843.15 69,566,788.51 3,045.41 69,566,788.51 ###
- Bekisting m2 43.20 298,454.57 12,893,237.45 43.20 12,893,237.45 ###
8 B2 P = 2,0 m ###
- Beton K-350 m3 2.24 3,608,984.50 8,084,125.28 2.24 8,084,125.28 ###
- Besi beton kg 1,152.54 22,843.15 26,327,741.96 1,152.54 26,327,741.96 ###
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
- Bekisting m2 14.40 298,454.57 4,297,745.82 14.40 4,297,745.82 ###
9 BA P = 3,0 m ###
- Beton K-350 m3 2.16 3,608,984.50 7,795,406.52 2.16 7,795,406.52 ###
- Besi beton kg 582.56 22,843.15 13,307,402.90 582.56 13,307,402.90 ###
- Bekisting m2 19.80 298,454.57 5,909,400.50 19.80 5,909,400.50 ###
10 BA P = 7,2 m ###
- Beton K-350 m3 13.82 3,608,984.50 49,890,601.73 13.82 49,890,601.73 ###
- Besi beton kg 3,628.10 22,843.15 82,877,176.96 3,628.10 82,877,176.96 ###
- Bekisting m2 126.72 298,454.57 37,820,163.19 126.72 37,820,163.19 ###
11 BA P = 8,5 m ###
- Beton K-350 m3 17.34 3,608,984.50 62,579,791.23 17.34 62,579,791.23 ###
- Besi beton kg 4,577.10 22,843.15 104,555,298.77 4,577.10 104,555,298.77 ###
- Bekisting m2 158.95 298,454.57 47,439,354.01 158.95 47,439,354.01 ###
12 BA P = 12,6 m ###
- Beton K-350 m3 10.58 3,608,984.50 38,197,491.95 10.58 38,197,491.95 ###
- Besi beton kg 2,436.73 22,843.15 55,662,535.34 2,436.73 55,662,535.34 ###
- Bekisting m2 97.02 298,454.57 28,956,062.44 97.02 28,956,062.44 ###
13 BA P = 5,0 m ###
- Beton K-350 m3 4.80 3,608,984.50 17,323,125.60 4.80 17,323,125.60 ###
- Besi beton kg 1,276.85 22,843.15 29,167,172.83 1,276.85 29,167,172.83 ###
- Bekisting m2 44.00 298,454.57 13,132,001.11 44.00 13,132,001.11 ###
14 BA 1 = 7,2 m ###
- Beton K-350 m3 1.51 3,608,984.50 5,456,784.56 1.51 5,456,784.56 ###
- Besi beton kg 645.31 22,843.15 14,740,975.81 645.31 14,740,975.81 ###
- Bekisting m2 19.44 298,454.57 5,801,956.85 19.44 5,801,956.85 ###
15 BA 1 =3,0 m ###
- Beton K-350 m3 1.47 3,608,984.50 5,305,207.22 1.47 5,305,207.22 ###
- Besi beton kg 642.10 22,843.15 14,667,660.74 642.10 14,667,660.74 ###
- Bekisting m2 18.90 298,454.57 5,640,791.39 18.90 5,640,791.39 ###
16 BA 1 = 12,6 m ###
- Beton K-350 m3 0.88 3,608,984.50 3,183,124.33 0.88 3,183,124.33 ###
- Besi beton kg 375.48 22,843.15 8,577,074.21 375.48 8,577,074.21 ###
- Bekisting m2 11.34 298,454.57 3,384,474.83 11.34 3,384,474.83 ###
17 BA 1 = 5,0 m ###
- Beton K-350 m3 1.40 3,608,984.50 5,052,578.30 1.40 5,052,578.30 ###
- Besi beton kg 604.39 22,843.15 13,806,215.74 604.39 13,806,215.74 ###
- Bekisting m2 18.00 298,454.57 5,372,182.27 18.00 5,372,182.27 ###
18 B1 P =12.02 m ###
- Beton K-350 m3 20.41 3,608,984.50 73,666,591.61 20.41 73,666,591.61 ###
- Besi beton kg 6,880.11 22,843.15 157,163,303.94 6,880.11 157,163,303.94 ###
- Bekisting m2 113.40 298,454.57 33,844,748.31 113.40 33,844,748.31 ###
c Komponen Pelat Lantai DAK 638,484,661.23 c Komponen Pelat Lantai DAK 3,834,114,017.84 3,195,629,356.61 ###
1 Beton plat Dak +12.40 M 1 Beton plat Dak +12.40 M ###
- Beton K-350 m3 19.53 3,608,984.50 70,483,467.29 - Beton K-350 m3 324.886 3,608,984.50 1,172,508,538.27 305.36 1,102,025,070.98 ###
- Besi beton kg 23,205 22,843.15 530,071,412.41 - Besi beton kg 67186.742112 22,843.15 1,534,756,828.08 43,981.91 1,004,685,415.66 ###
- Bekisting m2 162.78 233,012.54 37,929,781.53 - Bekisting m2 4836 233,012.54 1,126,848,651.50 4,673.22 1,088,918,869.97 ###
d Komponen Listplan Beton 251,318,066.85 d Komponen Listplan Beton 295,530,323.80 44,212,256.96 ###
- Beton K-350 m3 27.98 3,608,984.50 100,979,386.31 - Beton K-350 m3 29.6 3,608,984.50 106,825,941.20 1.62 5,846,554.89 ###
- Besi beton kg 2,925.39 22,843.15 66,825,122.58 - Besi beton kg 4604.9176512 22,843.15 105,190,824.64 1,679.53 38,365,702.07 ###
- Bekisting m2 559.64 149,227.29 83,513,557.96 - Bekisting m2 559.64 149,227.29 83,513,557.96 - - ###
e Dudukan Atap 7,697,858.08 7,697,858.08 ###
- Beton K-350 m3 1.44 3,608,984.50 5,196,937.68 1.44 5,196,937.68 ###
- Besi beton kg - 22,843.15 - - - ###
- Bekisting m2 9.60 260,512.54 2,500,920.40 9.60 2,500,920.40 ###
###
###
###
###
C. PEKERJAAN ARSITEKTUR 22,310,496,459.85 C. PEKERJAAN ARSITEKTUR 22,310,496,459.85 - ###
I. PEKERJAAN DINDING BATA RINGAN UK. 60x20x10 CM, DAN FINISHING 3,056,550,152.70 I. PEKERJAAN DINDING BATA RINGAN UK. 60x20x10 CM, DAN FINISHING 3,056,550,152.70 ###
a. Lt. Basemen, Elv - 4.20 s/d ±0.00 a. Lt. Basemen, Elv - 4.20 s/d ±0.00 ###
1 Pek. dan Pas. Dinding Bata Ringan 200 x 600 x 100 cm. SI.110 m2 1,372.79 441,036.75 605,451,854.42 1 Pek. dan Pas. Dinding Bata Ringan 200 x 600 x 100 cm. SI.110 m2 1,372.79 441,036.75 605,451,854.42 - - ###
2 Pek. Plesteran Dinding Bata Ringan dan Kolom , Semen Instan 210 m2 2,745.58 97,267.32 267,055,646.72 2 Pek. Plesteran Dinding Bata Ringan dan Kolom , Semen Instan 210 m2 2,745.58 97,267.32 267,055,646.72 - - ###
3 Pekerjaan Acian dan Laburan Dinding & Kolom, Semen Instan 310 m2 2,745.58 41,758.75 114,652,180.92 3 Pekerjaan Acian dan Laburan Dinding & Kolom, Semen Instan 310 m2 2,745.58 41,758.75 114,652,180.92 - - ###
4 Pekerjaan Cat Dinding Dalam dan kolom m2 1,235.51 47,398.45 58,561,404.47 4 Pekerjaan Cat Dinding Dalam dan kolom m2 1,235.51 47,398.45 58,561,404.47 - - ###
5 Pekerjaan Cat Dinding Luar dan Kolom m2 1,510.07 57,008.05 86,086,233.29 5 Pekerjaan Cat Dinding Luar dan Kolom m2 1,510.07 57,008.05 86,086,233.29 - - ###
b. Lt. Dasar, Elv ±0.00 s/d +4.12 b. Lt. Dasar, Elv ±0.00 s/d +4.12 ###
1 Pek. dan Pas. Dinding Bata Ringan 200 x 600 x 100 cm. SI.110 m2 1,228.16 441,036.75 541,663,143.58 1 Pek. dan Pas. Dinding Bata Ringan 200 x 600 x 100 cm. SI.110 m2 1,228.16 441,036.75 541,663,143.58 - - ###
2 Pek. Plesteran Dinding Bata Ringan dan Kolom , Semen Instan 210 m2 2,456.32 97,267.32 238,919,412.11 2 Pek. Plesteran Dinding Bata Ringan dan Kolom , Semen Instan 210 m2 2,456.32 97,267.32 238,919,412.11 - - ###
3 Pekerjaan Acian dan Laburan Dinding & Kolom, Semen Instan 310 m2 2,456.32 41,758.75 102,572,748.40 3 Pekerjaan Acian dan Laburan Dinding & Kolom, Semen Instan 310 m2 2,456.32 41,758.75 102,572,748.40 - - ###
4 Pekerjaan Cat Dinding Dalam dan kolom m2 1,105.34 47,398.45 52,391,538.99 4 Pekerjaan Cat Dinding Dalam dan kolom m2 1,105.34 47,398.45 52,391,538.99 - - ###
5 Pekerjaan Cat Dinding Luar dan Kolom m2 1,350.97 57,008.05 77,016,428.97 5 Pekerjaan Cat Dinding Luar dan Kolom m2 1,350.97 57,008.05 77,016,428.97 - - ###
6 Pekerjaan Cat Plat Spektator (Bagian Bawah/Pantat) m2 752.64 47,398.45 35,673,969.41 6 Pekerjaan Cat Plat Spektator (Bagian Bawah/Pantat) m2 752.64 47,398.45 35,673,969.41 - - ###
c. Lt. Tribun, Elv +4.12 s/d +9.00 c. Lt. Tribun, Elv +4.12 s/d +9.00 ###
1 Pek. dan Pas. Dinding Bata Ringan 200 x 600 x 100 cm. SI.110 m2 681.73 441,036.75 300,667,895.37 1 Pek. dan Pas. Dinding Bata Ringan 200 x 600 x 100 cm. SI.110 m2 681.73 441,036.75 300,667,895.37 - - ###
2 Pek. Plesteran Dinding Bata Ringan dan Kolom , Semen Instan 210 m2 1,363.46 97,267.32 132,620,056.68 2 Pek. Plesteran Dinding Bata Ringan dan Kolom , Semen Instan 210 m2 1,363.46 97,267.32 132,620,056.68 - - ###
3 Pekerjaan Acian dan Laburan Dinding & Kolom, Semen Instan 310 m2 1,363.46 41,758.75 56,936,368.57 3 Pekerjaan Acian dan Laburan Dinding & Kolom, Semen Instan 310 m2 1,363.46 41,758.75 56,936,368.57 - - ###
4 Pekerjaan Cat Dinding Dalam dan kolom m2 613.56 47,398.45 29,081,642.25 4 Pekerjaan Cat Dinding Dalam dan kolom m2 613.56 47,398.45 29,081,642.25 - - ###
5 Pekerjaan Cat Dinding Luar dan Kolom m2 749.90 57,008.05 42,750,495.18 5 Pekerjaan Cat Dinding Luar dan Kolom m2 749.90 57,008.05 42,750,495.18 - - ###
d. Lt. Top Floor, Elv +9.00 s/d +12.40 d. Lt. Top Floor, Elv +9.00 s/d +12.40 ###
1 Pek. dan Pas. Dinding Bata Ringan 200 x 600 x 100 cm. SI.110 m2 381.40 441,036.75 168,212,210.32 1 Pek. dan Pas. Dinding Bata Ringan 200 x 600 x 100 cm. SI.110 m2 381.40 441,036.75 168,212,210.32 - - ###
2 Pek. Plesteran Dinding Bata Ringan dan Kolom , Semen Instan 210 m2 762.80 97,267.32 74,195,859.32 2 Pek. Plesteran Dinding Bata Ringan dan Kolom , Semen Instan 210 m2 762.80 97,267.32 74,195,859.32 - - ###
3 Pekerjaan Acian dan Laburan Dinding & Kolom, Semen Instan 310 m2 762.80 41,758.75 31,853,724.83 3 Pekerjaan Acian dan Laburan Dinding & Kolom, Semen Instan 310 m2 762.80 41,758.75 31,853,724.83 - - ###
4 Pekerjaan Cat Dinding Dalam dan kolom m2 343.26 47,398.45 16,270,068.73 4 Pekerjaan Cat Dinding Dalam dan kolom m2 343.26 47,398.45 16,270,068.73 - - ###
5 Pekerjaan Cat Dinding Luar dan Kolom m2 419.54 57,008.05 23,917,270.17 5 Pekerjaan Cat Dinding Luar dan Kolom m2 419.54 57,008.05 23,917,270.17 - - ###
- - ###
II. PEK. KUSEN PINTU DAN JENDELA 1,516,661,000.00 II. PEK. KUSEN PINTU DAN JENDELA 1,516,661,000.00 - ###
a. Lt. Basemen, Elv - 4.20 s/d ±0.00 a. Lt. Basemen, Elv - 4.20 s/d ±0.00 ###
1 Pek. Type J1 unit 14.00 11,184,000.00 156,576,000.00 1 Pek. Type J1 unit 14.00 11,184,000.00 156,576,000.00 - - ###
2 Pek. Type J2 unit 3.00 16,698,000.00 50,094,000.00 2 Pek. Type J2 unit 3.00 16,698,000.00 50,094,000.00 - - ###
3 Pek. Type J4 unit 2.00 4,146,000.00 8,292,000.00 3 Pek. Type J4 unit 2.00 4,146,000.00 8,292,000.00 - - ###
4 Pek. Type J4' unit 1.00 2,232,000.00 2,232,000.00 4 Pek. Type J4' unit 1.00 2,232,000.00 2,232,000.00 - - ###
5 Pek. Type J5 unit 7.00 8,809,000.00 61,663,000.00 5 Pek. Type J5 unit 7.00 8,809,000.00 61,663,000.00 - - ###
6 Pek. Type J7 unit 4.00 4,244,000.00 16,976,000.00 6 Pek. Type J7 unit 4.00 4,244,000.00 16,976,000.00 ###
7 Pek. Type J8 unit 2.00 4,363,000.00 8,726,000.00 7 Pek. Type J8 unit 2.00 4,363,000.00 8,726,000.00 - - ###
8 Pek. Type J10 unit 2.00 2,359,000.00 4,718,000.00 8 Pek. Type J10 unit 2.00 2,359,000.00 4,718,000.00 - - ###
9 Pek. Type J11 unit 2.00 2,237,000.00 4,474,000.00 9 Pek. Type J11 unit 2.00 2,237,000.00 4,474,000.00 - - ###
10 Pek. Type V1 unit 22.00 468,000.00 10,296,000.00 10 Pek. Type V1 unit 22.00 468,000.00 10,296,000.00 - - ###
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
11 Pek. Type V2 unit 2.00 534,000.00 1,068,000.00 11 Pek. Type V2 unit 2.00 534,000.00 1,068,000.00 - - ###
12 Pek. Type P1 unit 1.00 7,527,000.00 7,527,000.00 12 Pek. Type P1 unit 1.00 7,527,000.00 7,527,000.00 - - ###
13 Pek. Type P3 unit 11.00 4,718,000.00 51,898,000.00 13 Pek. Type P3 unit 11.00 4,718,000.00 51,898,000.00 - - ###
14 Pek. Type P5 unit 31.00 2,803,000.00 86,893,000.00 14 Pek. Type P5 unit 31.00 2,803,000.00 86,893,000.00 - - ###
15 Pek. Type PV3 unit 2.00 12,515,000.00 25,030,000.00 15 Pek. Type PV3 unit 2.00 12,515,000.00 25,030,000.00 - - ###
16 Pek. Type PV5 unit 10.00 11,269,000.00 112,690,000.00 16 Pek. Type PV5 unit 10.00 11,269,000.00 112,690,000.00 - - ###
###
b. Lt. Dasar, Elv ±0.00 s/d +4.12 b. Lt. Dasar, Elv ±0.00 s/d +4.12 ###
1 Pek. Type J3 unit 12.00 1,932,000.00 23,184,000.00 1 Pek. Type J3 unit 12.00 1,932,000.00 23,184,000.00 - - ###
2 Pek. Type J4 unit 4.00 4,821,000.00 19,284,000.00 2 Pek. Type J4 unit 4.00 4,821,000.00 19,284,000.00 - - ###
3 Pek. Type J5 unit 12.00 7,653,000.00 91,836,000.00 3 Pek. Type J5 unit 12.00 7,653,000.00 91,836,000.00 - - ###
4 Pek. Type J7 unit 8.00 4,560,000.00 36,480,000.00 4 Pek. Type J7 unit 8.00 4,560,000.00 36,480,000.00 - - ###
5 Pek. Type J8 unit 4.00 4,915,000.00 19,660,000.00 5 Pek. Type J8 unit 4.00 4,915,000.00 19,660,000.00 - - ###
6 Pek. Type J10 unit 4.00 2,207,000.00 8,828,000.00 6 Pek. Type J10 unit 4.00 2,207,000.00 8,828,000.00 - - ###
7 Pek. Type J11 unit 4.00 2,237,000.00 8,948,000.00 7 Pek. Type J11 unit 4.00 2,237,000.00 8,948,000.00 - - ###
8 Pek. Type V1 unit 20.00 393,000.00 7,860,000.00 8 Pek. Type V1 unit 20.00 393,000.00 7,860,000.00 - - ###
9 Pek. Type V2 unit 4.00 591,000.00 2,364,000.00 9 Pek. Type V2 unit 4.00 591,000.00 2,364,000.00 - - ###
10 Pek. Type PV1, Pintu Teralis Stainles Steel unit 4.00 18,810,000.00 75,240,000.00 10 Pek. Type PV1, Pintu Teralis Stainles Steel unit 4.00 18,810,000.00 75,240,000.00 - - ###
11 Pek. Type PV2 unit 2.00 19,498,000.00 38,996,000.00 11 Pek. Type PV2 unit 2.00 19,498,000.00 38,996,000.00 - - ###
12 Pek. Type PV3 unit 2.00 13,580,000.00 27,160,000.00 12 Pek. Type PV3 unit 2.00 13,580,000.00 27,160,000.00 - - ###
13 Pek. Type PV4 unit 2.00 11,799,000.00 23,598,000.00 13 Pek. Type PV4 unit 2.00 11,799,000.00 23,598,000.00 - - ###
14 Pek. Type PV5 unit 10.00 10,438,000.00 104,380,000.00 14 Pek. Type PV5 unit 10.00 10,438,000.00 104,380,000.00 - - ###
15 Pek. Type P2 unit 4.00 4,718,000.00 18,872,000.00 15 Pek. Type P2 unit 4.00 4,718,000.00 18,872,000.00 - - ###
16 Pek. Type P3 unit 6.00 4,485,000.00 26,910,000.00 16 Pek. Type P3 unit 6.00 4,485,000.00 26,910,000.00 - - ###
17 Pek. Type P4 unit 2.00 5,738,000.00 11,476,000.00 17 Pek. Type P4 unit 2.00 5,738,000.00 11,476,000.00 - - ###
18 Pek. Type P5 unit 22.00 2,646,000.00 58,212,000.00 18 Pek. Type P5 unit 22.00 2,646,000.00 58,212,000.00 - - ###
###
c. Lt. Tribun, Elv +4.12 s/d +9.00 c. Lt. Tribun, Elv +4.12 s/d +9.00 ###
1 Pek. Type J3 unit 24.00 1,953,000.00 46,872,000.00 1 Pek. Type J3 unit 24.00 1,953,000.00 46,872,000.00 - - ###
2 Pek. Type J7 unit 8.00 3,702,000.00 29,616,000.00 2 Pek. Type J7 unit 8.00 3,702,000.00 29,616,000.00 - - ###
3 Pek. Type J8 unit 4.00 3,950,000.00 15,800,000.00 3 Pek. Type J8 unit 4.00 3,950,000.00 15,800,000.00 - - ###
4 Pek. Type J10 unit 4.00 2,638,000.00 10,552,000.00 4 Pek. Type J10 unit 4.00 2,638,000.00 10,552,000.00 - - ###
5 Pek. Type J10' unit 2.00 1,468,000.00 2,936,000.00 5 Pek. Type J10' unit 2.00 1,468,000.00 2,936,000.00 - - ###
6 Pek. Type J11 unit 4.00 2,174,000.00 8,696,000.00 6 Pek. Type J11 unit 4.00 2,174,000.00 8,696,000.00 - - ###
7 Pek. Type J11' unit 2.00 1,232,000.00 2,464,000.00 7 Pek. Type J11' unit 2.00 1,232,000.00 2,464,000.00 - - ###
8 Pek. Type J13 unit 4.00 3,491,000.00 13,964,000.00 8 Pek. Type J13 unit 4.00 3,491,000.00 13,964,000.00 - - ###
9 Pek. Type J7' unit 4.00 3,098,000.00 12,392,000.00 9 Pek. Type J7' unit 4.00 3,098,000.00 12,392,000.00 - - ###
10 Pek. Type J8' unit 2.00 2,684,000.00 5,368,000.00 10 Pek. Type J8' unit 2.00 2,684,000.00 5,368,000.00 - - ###
11 Pek. Type V2 unit 8.00 522,000.00 4,176,000.00 11 Pek. Type V2 unit 8.00 522,000.00 4,176,000.00 - - ###
12 Pek. Type P2 unit 10.00 4,905,000.00 49,050,000.00 12 Pek. Type P2 unit 10.00 4,905,000.00 49,050,000.00 - - ###
###
d. Lt. Top Floor, Elv +9.00 s/d +12.40 d. Lt. Top Floor, Elv +9.00 s/d +12.40 ###
1 Pek. Type P2 unit 2.00 4,671,000.00 9,342,000.00 1 Pek. Type P2 unit 2.00 4,671,000.00 9,342,000.00 - - ###
2 Pek. Type J6 unit 8.00 11,624,000.00 92,992,000.00 2 Pek. Type J6 unit 8.00 11,624,000.00 92,992,000.00 - - ###
###
III. PEK. PENUTUP LANTAI DAN DINDING 3,137,917,222.00 III. PEK. PENUTUP LANTAI DAN DINDING 3,137,917,222.00 ###
Lt. Basemen, Elv - 4.20 s/d ±0.00 1,463,836,318.00 Lt. Basemen, Elv - 4.20 s/d ±0.00 1,463,836,318.00 ###
a. Area Pemanasan : a. Area Pemanasan : ###
1 Pek & Pas. Border Lantai Granit 60x60 cm, Satin, Walnut, Foresta series m2 46.32 515,086.00 23,858,783.52 1 Pek & Pas. Border Lantai Granit 60x60 cm, Satin, Walnut, Foresta series m2 46.32 515,086.00 23,858,783.52 - - ###
2 Pek & Pas. Area Pemanasan Lantai Granit 60x120 cm, Satin, Peach, Rosewood series m2 323.00 826,108.25 266,832,964.75 2 Pek & Pas. Area Pemanasan Lantai Granit 60x120 cm, Satin, Peach, Rosewood series m2 323.00 826,108.25 266,832,964.75 - - ###
b. Area Ruangan-Ruangan : b. Area Ruangan-Ruangan : ###
1 Pek. Pas. Lantai Granit 60x60 cm, Polished, Athena, Natura Series m2 1,068.68 515,086.00 550,462,106.48 1 Pek. Pas. Lantai Granit 60x60 cm, Polished, Athena, Natura Series m2 1,068.68 515,086.00 550,462,106.48 - - ###
c. Back Entrance c. Back Entrance ###
1 Pas. Lantai Granit 60/60 cm kombinasi 10/60 cm. m2 89.19 515,086.00 45,940,520.34 1 Pas. Lantai Granit 60/60 cm kombinasi 10/60 cm. m2 89.19 515,086.00 45,940,520.34 - - ###
- 60x60 cm, Satin, Cardea, Antica Series - 60x60 cm, Satin, Cardea, Antica Series ###
- 10x60 cm, Satin, Aurora, Antica Series - 10x60 cm, Satin, Aurora, Antica Series ###
2 Pas. Lantai Border Granit 60/60, Rock, Majestic, Montagne series m2 18.12 515,086.00 9,333,358.32 2 Pas. Lantai Border Granit 60/60, Rock, Majestic, Montagne series m2 18.12 515,086.00 9,333,358.32 - - ###
3 Pas. Lantai Anak Tangga Granit 60/60, Rock, Everest, Montagne series m2 90.60 515,086.00 46,666,791.60 3 Pas. Lantai Anak Tangga Granit 60/60, Rock, Everest, Montagne series m2 90.60 515,086.00 46,666,791.60 - - ###
4 Pas. Lantai Ramp Cacat Granit 60/60, Rock, Everest, Montagne series m2 72.00 515,086.00 37,086,192.00 4 Pas. Lantai Ramp Cacat Granit 60/60, Rock, Everest, Montagne series m2 72.00 515,086.00 37,086,192.00 - - ###
Lavatory, Km/Wc dan Tempat Wudhu Lavatory, Km/Wc dan Tempat Wudhu ###
e. - Lav. Rg. Atlit Pria : e. - Lav. Rg. Atlit Pria : ###
1 Pas. Lantai Lav, Granit 60x60 cm, Polished, Bougenville, Natura Series m2 26.40 515,086.00 13,598,270.40 1 Pas. Lantai Lav, Granit 60x60 cm, Polished, Bougenville, Natura Series m2 26.40 515,086.00 13,598,270.40 - - ###
2 Pas. Dinding Area Lav, Granit 60x60 cm, Polished, Saffron, Natura Series m2 57.01 515,086.00 29,362,992.52 2 Pas. Dinding Area Lav, Granit 60x60 cm, Polished, Saffron, Natura Series m2 57.01 515,086.00 29,362,992.52 - - ###
3 Pas. Lantai Km/Wc, Granit 30x60 cm, Matt, White Pine, Pinewood Series m2 12.76 502,062.00 6,406,311.12 3 Pas. Lantai Km/Wc, Granit 30x60 cm, Matt, White Pine, Pinewood Series m2 12.76 502,062.00 6,406,311.12 - - ###
4 Pas. Dinding Km/Wc, Granit 30x60 cm, Satin, Aurora, Antica Series m2 76.53 502,062.00 38,421,800.74 4 Pas. Dinding Km/Wc, Granit 30x60 cm, Satin, Aurora, Antica Series m2 76.53 502,062.00 38,421,800.74 - - ###
5 Pas. Granit Slab Meja Washtafel. T. 15-20 mm + Pinggul+Coating m2 2.32 2,181,308.25 5,060,635.14 5 Pas. Granit Slab Meja Washtafel. T. 15-20 mm + Pinggul+Coating m2 2.32 2,181,308.25 5,060,635.14 - - ###
f. - Lav. Rg. Atlit Wanita : f. - Lav. Rg. Atlit Wanita : ###
1 Pas. Lantai Lav, Granit 60x60 cm, Polished, Bougenville, Natura Series m2 17.54 515,086.00 9,034,608.44 1 Pas. Lantai Lav, Granit 60x60 cm, Polished, Bougenville, Natura Series m2 17.54 515,086.00 9,034,608.44 - - ###
2 Pas. Dinding Area Lav, Granit 60x60 cm, Polished, Saffron, Natura Series m2 72.61 515,086.00 37,398,334.12 2 Pas. Dinding Area Lav, Granit 60x60 cm, Polished, Saffron, Natura Series m2 72.61 515,086.00 37,398,334.12 - - ###
3 Pas. Lantai Km/Wc, Granit 30x60 cm, Matt, White Pine, Pinewood Series m2 18.72 502,062.00 9,398,600.64 3 Pas. Lantai Km/Wc, Granit 30x60 cm, Matt, White Pine, Pinewood Series m2 18.72 502,062.00 9,398,600.64 - - ###
4 Pas. Dinding Km/Wc, Granit 30x60 cm, Satin, Aurora, Antica Series m2 97.96 502,062.00 49,181,993.52 4 Pas. Dinding Km/Wc, Granit 30x60 cm, Satin, Aurora, Antica Series m2 97.96 502,062.00 49,181,993.52 - - ###
5 Pas. Granit Slab Meja Washtafel. T. 15-20 mm + Pinggul+Coating m2 6.48 2,181,308.25 14,134,877.46 5 Pas. Granit Slab Meja Washtafel. T. 15-20 mm + Pinggul+Coating m2 6.48 2,181,308.25 14,134,877.46 - - ###
g. - Lav. Rg. Istirahat Wasit : g. - Lav. Rg. Istirahat Wasit : ###
1 Pas. Lantai Lav, Granit 60x60 cm, Polished, Bougenville, Natura Series m2 15.72 515,086.00 8,097,151.92 1 Pas. Lantai Lav, Granit 60x60 cm, Polished, Bougenville, Natura Series m2 15.72 515,086.00 8,097,151.92 - - ###
2 Pas. Dinding Area Lav, Granit 60x60 cm, Polished, Saffron, Natura Series m2 66.31 515,086.00 34,157,413.00 2 Pas. Dinding Area Lav, Granit 60x60 cm, Polished, Saffron, Natura Series m2 66.31 515,086.00 34,157,413.00 - - ###
3 Pas. Lantai Km/Wc, Granit 30x60 cm, Matt, White Pine, Pinewood Series m2 6.18 502,062.00 3,102,743.16 3 Pas. Lantai Km/Wc, Granit 30x60 cm, Matt, White Pine, Pinewood Series m2 6.18 502,062.00 3,102,743.16 - - ###
4 Pas. Dinding Km/Wc, Granit 30x60 cm, Satin, Aurora, Antica Series m2 36.88 502,062.00 18,518,054.81 4 Pas. Dinding Km/Wc, Granit 30x60 cm, Satin, Aurora, Antica Series m2 36.88 502,062.00 18,518,054.81 - - ###
5 Pas. Granit Slab Meja Washtafel. T. 15-20 mm + Pinggul+Coating m2 6.48 2,181,308.25 14,134,877.46 5 Pas. Granit Slab Meja Washtafel. T. 15-20 mm + Pinggul+Coating m2 6.48 2,181,308.25 14,134,877.46 - - ###
h. - Lav. Umum Pria h. - Lav. Umum Pria ###
1 Pas. Lantai Lav, Granit 60x60 cm, Polished, Bougenville, Natura Series m2 14.42 515,086.00 7,427,540.12 1 Pas. Lantai Lav, Granit 60x60 cm, Polished, Bougenville, Natura Series m2 14.42 515,086.00 7,427,540.12 - - ###
2 Pas. Dinding Area Lav, Granit 60x60 cm, Polished, Saffron, Natura Series m2 44.49 515,086.00 22,917,721.40 2 Pas. Dinding Area Lav, Granit 60x60 cm, Polished, Saffron, Natura Series m2 44.49 515,086.00 22,917,721.40 - - ###
3 Pas. Lantai Km/Wc, Granit 30x60 cm, Matt, White Pine, Pinewood Series m2 6.80 502,062.00 3,414,021.60 3 Pas. Lantai Km/Wc, Granit 30x60 cm, Matt, White Pine, Pinewood Series m2 6.80 502,062.00 3,414,021.60 - - ###
4 Pas. Dinding Km/Wc, Granit 30x60 cm, Satin, Aurora, Antica Series m2 36.52 502,062.00 18,334,300.12 4 Pas. Dinding Km/Wc, Granit 30x60 cm, Satin, Aurora, Antica Series m2 36.52 502,062.00 18,334,300.12 - - ###
5 Pas. Granit Slab Meja Washtafel. T. 15-20 mm + Pinggul+Coating m2 1.22 2,181,308.25 2,652,470.83 5 Pas. Granit Slab Meja Washtafel. T. 15-20 mm + Pinggul+Coating m2 1.22 2,181,308.25 2,652,470.83 - - ###
i. - Lav. Umum Wanita i. - Lav. Umum Wanita ###
1 Pas. Lantai Lav, Granit 60x60 cm, Polished, Bougenville, Natura Series m2 12.06 515,086.00 6,211,937.16 1 Pas. Lantai Lav, Granit 60x60 cm, Polished, Bougenville, Natura Series m2 12.06 515,086.00 6,211,937.16 - - ###
2 Pas. Dinding Area Lav, Granit 60x60 cm, Polished, Saffron, Natura Series m2 36.17 515,086.00 18,632,205.88 2 Pas. Dinding Area Lav, Granit 60x60 cm, Polished, Saffron, Natura Series m2 36.17 515,086.00 18,632,205.88 - - ###
3 Pas. Lantai Km/Wc, Granit 30x60 cm, Matt, White Pine, Pinewood Series m2 9.50 502,062.00 4,769,589.00 3 Pas. Lantai Km/Wc, Granit 30x60 cm, Matt, White Pine, Pinewood Series m2 9.50 502,062.00 4,769,589.00 - - ###
4 Pas. Dinding Km/Wc, Granit 30x60 cm, Satin, Aurora, Antica Series m2 50.22 502,062.00 25,215,561.89 4 Pas. Dinding Km/Wc, Granit 30x60 cm, Satin, Aurora, Antica Series m2 50.22 502,062.00 25,215,561.89 - - ###
5 Pas. Granit Slab Meja Washtafel. T. 15-20 mm + Pinggul+Coating m2 2.43 2,181,308.25 5,304,941.66 5 Pas. Granit Slab Meja Washtafel. T. 15-20 mm + Pinggul+Coating m2 2.43 2,181,308.25 5,304,941.66 - - ###
j. - Km/Wc Rg. P3K j. - Km/Wc Rg. P3K ###
1 Pas. Lantai Km/Wc, Granit 30x60 cm, Matt, White Pine, Pinewood Series m2 6.66 502,062.00 3,343,732.92 1 Pas. Lantai Km/Wc, Granit 30x60 cm, Matt, White Pine, Pinewood Series m2 6.66 502,062.00 3,343,732.92 - - ###
2 Pas. Dinding Km/Wc, Granit 30x60 cm, Satin, Aurora, Antica Series m2 11.91 502,062.00 5,979,558.42 2 Pas. Dinding Km/Wc, Granit 30x60 cm, Satin, Aurora, Antica Series m2 11.91 502,062.00 5,979,558.42 - - ###
k. - Tempat Wudhu k. - Tempat Wudhu ###
1 Pas. Lantai Granit 60/60, Rock, Everest, Montagne series m2 22.47 515,086.00 11,573,982.42 1 Pas. Lantai Granit 60/60, Rock, Everest, Montagne series m2 22.47 515,086.00 11,573,982.42 - - ###
2 Pas. Dinding, Granit 30x60 cm, Satin, Aurora, Antica Series m2 19.87 502,062.00 9,976,976.06 2 Pas. Dinding, Granit 30x60 cm, Satin, Aurora, Antica Series m2 19.87 502,062.00 9,976,976.06 - - ###
l. - Tangga-tangga l. - Tangga-tangga ###
1 Pas. Lantai Tangga, Granit 30x60 cm, Satin, Aurora, Antica Series m2 95.39 502,062.00 47,892,397.07 1 Pas. Lantai Tangga, Granit 30x60 cm, Satin, Aurora, Antica Series m2 95.39 502,062.00 47,892,397.07 - - ###
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
###
Lt. Dasar, Elv ±0.00 s/d +4.40 1,674,080,904.00 Lt. Dasar, Elv ±0.00 s/d +4.40 1,674,080,904.00 ###
a. Gudang-gudang di Bawah Lantai Tribun a. Gudang-gudang di Bawah Lantai Tribun ###
1 Pas. Lantai Gudang, Keramik 40x40 cm, Polish-Warna Putih m2 495.16 252,162.35 124,860,709.23 1 Pas. Lantai Gudang, Keramik 40x40 cm, Polish-Warna Putih m2 495.16 252,162.35 124,860,709.23 - - ###
Lobby Lobby ###
b. -Lobby Bagian Tengah b. -Lobby Bagian Tengah ###
1 Pas. Lantai Granit 60/120, Polished, Bruno Perlato, Marmaro series m2 119.43 826,108.25 98,662,108.30 1 Pas. Lantai Granit 60/120, Polished, Bruno Perlato, Marmaro series m2 119.43 826,108.25 98,662,108.30 - - ###
2 Pek & Pas. Border Lantai Granit 60x60 cm, Polished, Desert Brown, Cristallo series m2 11.18 515,086.00 5,757,631.31 2 Pek & Pas. Border Lantai Granit 60x60 cm, Polished, Desert Brown, Cristallo series m2 11.18 515,086.00 5,757,631.31 - - ###
c. -Lobby, Area Lavatory-Sisi Kiri & Kanan c. -Lobby, Area Lavatory-Sisi Kiri & Kanan ###
1 Pek. Pas. Lantai Granit 60x60 cm, Polished, Athena, Natura Series m2 82.07 515,086.00 42,273,108.02 1 Pek. Pas. Lantai Granit 60x60 cm, Polished, Athena, Natura Series m2 82.07 515,086.00 42,273,108.02 - - ###
d. Loket d. Loket ###
1 Pek. Pas. Lantai Granit 60x60 cm, Polished, Athena, Natura Series m2 41.68 515,086.00 21,468,784.48 1 Pek. Pas. Lantai Granit 60x60 cm, Polished, Athena, Natura Series m2 41.68 515,086.00 21,468,784.48 - - ###
e. Lantai Arena e. Lantai Arena ###
1 Pek. Plesteran Lantai 1PC : 3 PP Tebal 50 mm m2 867.30 81,742.10 70,894,923.33 1 Pek. Plesteran Lantai 1PC : 3 PP Tebal 50 mm m2 867.30 81,742.10 70,894,923.33 - - ###
2 Pek. Acian Plesteran Lantai m2 867.30 47,097.88 40,847,986.99 2 Pek. Acian Plesteran Lantai m2 867.30 47,097.88 40,847,986.99 - - ###
3 Pek. Cat Lapangan Arena m2 867.30 185,399.50 160,796,986.35 3 Pek. Cat Lapangan Arena m2 867.30 185,399.50 160,796,986.35 - - ###
f. Area Sirkulasi Tribun f. Area Sirkulasi Tribun ###
Meliputi Tribun VIP, A, B, C, Rg. Perlengkapan dan Rg. Kontrol (Elv. +0,20 - +4,40) Meliputi Tribun VIP, A, B, C, Rg. Perlengkapan dan Rg. Kontrol (Elv. +0,20 - +4,40) ###
1 Pas. Lantai Granit 60/60 cm, Satin, Cardea, Antica Series m2 542.86 515,086.00 279,619,585.96 1 Pas. Lantai Granit 60/60 cm, Satin, Cardea, Antica Series m2 542.86 515,086.00 279,619,585.96 - - ###
g. Area Tangga Putar Besi Kiri-Kanan g. Area Tangga Putar Besi Kiri-Kanan ###
1 Pek. Pas. Lantai Granit 60x60 cm, Polished, Athena, Natura Series m2 44.30 515,086.00 22,818,309.80 1 Pek. Pas. Lantai Granit 60x60 cm, Polished, Athena, Natura Series m2 44.30 515,086.00 22,818,309.80 - - ###
Lavatory dan Km/Wc Lavatory dan Km/Wc ###
h. - Lav. Pria-Lobby = 2 buah h. - Lav. Pria-Lobby = 2 buah ###
1 Pas. Lantai Lav, Granit 60x60 cm, Polished, Bougenville, Natura Series m2 27.04 515,086.00 13,927,925.44 1 Pas. Lantai Lav, Granit 60x60 cm, Polished, Bougenville, Natura Series m2 27.04 515,086.00 13,927,925.44 - - ###
2 Pas. Dinding Area Lav, Granit 60x60 cm, Polished, Saffron, Natura Series m2 87.05 515,086.00 44,840,296.64 2 Pas. Dinding Area Lav, Granit 60x60 cm, Polished, Saffron, Natura Series m2 87.05 515,086.00 44,840,296.64 - - ###
3 Pas. Lantai Km/Wc, Granit 30x60 cm, Matt, White Pine, Pinewood Series m2 24.74 502,062.00 12,421,013.88 3 Pas. Lantai Km/Wc, Granit 30x60 cm, Matt, White Pine, Pinewood Series m2 24.74 502,062.00 12,421,013.88 - - ###
4 Pas. Dinding Km/Wc, Granit 30x60 cm, Satin, Aurora, Antica Series m2 128.14 502,062.00 64,332,216.43 4 Pas. Dinding Km/Wc, Granit 30x60 cm, Satin, Aurora, Antica Series m2 128.14 502,062.00 64,332,216.43 - - ###
5 Pas. Granit Slab Meja Washtafel. T. 15-20 mm + Pinggul+Coating m2 2.56 2,181,308.25 5,584,149.12 5 Pas. Granit Slab Meja Washtafel. T. 15-20 mm + Pinggul+Coating m2 2.56 2,181,308.25 5,584,149.12 - - ###
i. - Lav. Wanita-Lobby = 2 buah i. - Lav. Wanita-Lobby = 2 buah ###
1 Pas. Lantai Lav, Granit 60x60 cm, Polished, Bougenville, Natura Series m2 16.24 515,086.00 8,364,996.64 1 Pas. Lantai Lav, Granit 60x60 cm, Polished, Bougenville, Natura Series m2 16.24 515,086.00 8,364,996.64 - - ###
2 Pas. Dinding Area Lav, Granit 60x60 cm, Polished, Saffron, Natura Series m2 55.36 515,086.00 28,516,191.13 2 Pas. Dinding Area Lav, Granit 60x60 cm, Polished, Saffron, Natura Series m2 55.36 515,086.00 28,516,191.13 - - ###
3 Pas. Lantai Km/Wc, Granit 30x60 cm, Matt, White Pine, Pinewood Series m2 12.10 502,062.00 6,074,950.20 3 Pas. Lantai Km/Wc, Granit 30x60 cm, Matt, White Pine, Pinewood Series m2 12.10 502,062.00 6,074,950.20 - - ###
4 Pas. Dinding Km/Wc, Granit 30x60 cm, Satin, Aurora, Antica Series m2 72.58 502,062.00 36,437,651.71 4 Pas. Dinding Km/Wc, Granit 30x60 cm, Satin, Aurora, Antica Series m2 72.58 502,062.00 36,437,651.71 - - ###
5 Pas. Granit Slab Meja Washtafel. T. 15-20 mm + Pinggul+Coating m2 4.10 2,181,308.25 8,934,638.59 5 Pas. Granit Slab Meja Washtafel. T. 15-20 mm + Pinggul+Coating m2 4.10 2,181,308.25 8,934,638.59 - - ###
j. - Lav. Pria Tribun VIP j. - Lav. Pria Tribun VIP ###
1 Pas. Lantai Lav, Granit 60x60 cm, Polished, Bougenville, Natura Series m2 11.90 515,086.00 6,129,523.40 1 Pas. Lantai Lav, Granit 60x60 cm, Polished, Bougenville, Natura Series m2 11.90 515,086.00 6,129,523.40 - - ###
2 Pas. Dinding Area Lav, Granit 60x60 cm, Polished, Saffron, Natura Series m2 30.56 515,086.00 15,738,452.73 2 Pas. Dinding Area Lav, Granit 60x60 cm, Polished, Saffron, Natura Series m2 30.56 515,086.00 15,738,452.73 - - ###
3 Pas. Lantai Km/Wc, Granit 30x60 cm, Matt, White Pine, Pinewood Series m2 4.65 502,062.00 2,334,588.30 3 Pas. Lantai Km/Wc, Granit 30x60 cm, Matt, White Pine, Pinewood Series m2 4.65 502,062.00 2,334,588.30 - - ###
4 Pas. Dinding Km/Wc, Granit 30x60 cm, Satin, Aurora, Antica Series m2 24.88 502,062.00 12,492,306.68 4 Pas. Dinding Km/Wc, Granit 30x60 cm, Satin, Aurora, Antica Series m2 24.88 502,062.00 12,492,306.68 - - ###
5 Pas. Granit Slab Meja Washtafel. T. 15-20 mm + Pinggul+Coating m2 2.05 2,181,308.25 4,467,319.30 5 Pas. Granit Slab Meja Washtafel. T. 15-20 mm + Pinggul+Coating m2 2.05 2,181,308.25 4,467,319.30 - - ###
k. - Lav. Wanita Tribun VIP k. - Lav. Wanita Tribun VIP ###
1 Pas. Lantai Lav, Granit 60x60 cm, Polished, Bougenville, Natura Series m2 7.92 515,086.00 4,079,481.12 1 Pas. Lantai Lav, Granit 60x60 cm, Polished, Bougenville, Natura Series m2 7.92 515,086.00 4,079,481.12 - - ###
2 Pas. Dinding Area Lav, Granit 60x60 cm, Polished, Saffron, Natura Series m2 27.03 515,086.00 13,923,289.67 2 Pas. Dinding Area Lav, Granit 60x60 cm, Polished, Saffron, Natura Series m2 27.03 515,086.00 13,923,289.67 - - ###
3 Pas. Lantai Km/Wc, Granit 30x60 cm, Matt, White Pine, Pinewood Series m2 8.41 502,062.00 4,222,341.42 3 Pas. Lantai Km/Wc, Granit 30x60 cm, Matt, White Pine, Pinewood Series m2 8.41 502,062.00 4,222,341.42 - - ###
4 Pas. Dinding Km/Wc, Granit 30x60 cm, Satin, Aurora, Antica Series m2 47.23 502,062.00 23,714,396.51 4 Pas. Dinding Km/Wc, Granit 30x60 cm, Satin, Aurora, Antica Series m2 47.23 502,062.00 23,714,396.51 - - ###
5 Pas. Granit Slab Meja Washtafel. T. 15-20 mm + Pinggul+Coating m2 1.56 2,181,308.25 3,402,840.87 5 Pas. Granit Slab Meja Washtafel. T. 15-20 mm + Pinggul+Coating m2 1.56 2,181,308.25 3,402,840.87 - - ###
l. - Lantai Tribun (Spektator) l. - Lantai Tribun (Spektator) ###
Tribun VIP Tribun VIP ###
1 Pek. Plesteran Lantai 1PC : 3 PP Tebal 50 mm m2 161.28 81,742.10 13,183,365.89 1 Pek. Plesteran Lantai 1PC : 3 PP Tebal 50 mm m2 161.28 81,742.10 13,183,365.89 - - ###
2 Pek. Acian Plesteran Lantai m2 161.28 47,097.88 7,595,945.28 2 Pek. Acian Plesteran Lantai m2 161.28 47,097.88 7,595,945.28 - - ###
3 Pek. Cat Lapangan Arena m2 161.28 185,399.50 29,901,231.36 3 Pek. Cat Lapangan Arena m2 161.28 185,399.50 29,901,231.36 - - ###
4 Pek. & Pas. Plint Lantai, Woodplank 2x200x6 mm, m2 156.80 54,598.50 8,561,044.80 4 Pek. & Pas. Plint Lantai, Woodplank 2x200x6 mm, m2 156.80 54,598.50 8,561,044.80 - - ###
5 Pek. & Pas. Plint Lantai, Woodplank 150x6 mm, m' 156.80 115,901.50 18,173,355.20 5 Pek. & Pas. Plint Lantai, Woodplank 150x6 mm, m' 156.80 115,901.50 18,173,355.20 - - ###
Tribun A Tribun A ###
1 Pek. Plesteran Lantai 1PC : 3 PP Tebal 50 mm m2 243.60 81,742.10 19,912,375.56 1 Pek. Plesteran Lantai 1PC : 3 PP Tebal 50 mm m2 243.60 81,742.10 19,912,375.56 - - ###
2 Pek. Acian Plesteran Lantai m2 243.60 47,097.88 11,473,042.35 2 Pek. Acian Plesteran Lantai m2 243.60 47,097.88 11,473,042.35 - - ###
3 Pek. Cat Lapangan Arena m2 243.60 185,399.50 45,163,318.20 3 Pek. Cat Lapangan Arena m2 243.60 185,399.50 45,163,318.20 - - ###
4 Pek. & Pas. Plint Lantai, Woodplank 2x200x6 mm, m2 219.52 54,598.50 11,985,462.72 4 Pek. & Pas. Plint Lantai, Woodplank 2x200x6 mm, m2 219.52 54,598.50 11,985,462.72 - - ###
5 Pek. & Pas. Plint Lantai, Woodplank 150x6 mm, m' 219.52 105,000.00 23,049,600.00 5 Pek. & Pas. Plint Lantai, Woodplank 150x6 mm, m' 219.52 105,000.00 23,049,600.00 - - ###
Tribun B Tribun B ###
1 Pek. Plesteran Lantai 1PC : 3 PP Tebal 50 mm m2 188.16 81,742.10 15,380,593.54 1 Pek. Plesteran Lantai 1PC : 3 PP Tebal 50 mm m2 188.16 81,742.10 15,380,593.54 - - ###
2 Pek. Acian Plesteran Lantai m2 188.16 47,097.88 8,861,936.16 2 Pek. Acian Plesteran Lantai m2 188.16 47,097.88 8,861,936.16 - - ###
3 Pek. Cat Lapangan Arena m2 188.16 185,399.50 34,884,769.92 3 Pek. Cat Lapangan Arena m2 188.16 185,399.50 34,884,769.92 - - ###
4 Pek. & Pas. Plint Lantai, Woodplank 2x200x6 mm, m2 136.00 54,598.50 7,425,396.00 4 Pek. & Pas. Plint Lantai, Woodplank 2x200x6 mm, m2 136.00 54,598.50 7,425,396.00 - - ###
5 Pek. & Pas. Plint Lantai, Woodplank 150x6 mm, m' 136.00 115,901.50 15,762,604.00 5 Pek. & Pas. Plint Lantai, Woodplank 150x6 mm, m' 136.00 115,901.50 15,762,604.00 - - ###
Tribun C Tribun C ###
1 Pek. Plesteran Lantai 1PC : 3 PP Tebal 50 mm m2 243.60 81,742.10 19,912,375.56 1 Pek. Plesteran Lantai 1PC : 3 PP Tebal 50 mm m2 243.60 81,742.10 19,912,375.56 - - ###
2 Pek. Acian Plesteran Lantai m2 243.60 47,097.88 11,473,042.35 2 Pek. Acian Plesteran Lantai m2 243.60 47,097.88 11,473,042.35 - - ###
3 Pek. Cat Lapangan Arena m2 243.60 185,399.50 45,163,318.20 3 Pek. Cat Lapangan Arena m2 243.60 185,399.50 45,163,318.20 - - ###
4 Pek. & Pas. Plint Lantai, Woodplank 2x200x6 mm, m2 219.52 54,598.50 11,985,462.72 4 Pek. & Pas. Plint Lantai, Woodplank 2x200x6 mm, m2 219.52 54,598.50 11,985,462.72 - - ###
5 Pek. & Pas. Plint Lantai, Woodplank 150x6 mm, m' 219.52 115,901.50 25,442,697.28 5 Pek. & Pas. Plint Lantai, Woodplank 150x6 mm, m' 219.52 115,901.50 25,442,697.28 - - ###
m. - Main Entrance m. - Main Entrance ###
1 Pas. Lantai Granit 60/60 cm kombinasi 10/60 cm. m2 74.21 515,086.00 38,224,532.06 1 Pas. Lantai Granit 60/60 cm kombinasi 10/60 cm. m2 74.21 515,086.00 38,224,532.06 - - ###
- 60x60 cm, Satin, Cardea, Antica Series - 60x60 cm, Satin, Cardea, Antica Series ###
- 10x60 cm, Satin, Aurora, Antica Series - 10x60 cm, Satin, Aurora, Antica Series ###
2 Pas. Lantai Border Granit 60/60, Rock, Majestic, Montagne series m2 24.36 515,086.00 12,547,494.96 2 Pas. Lantai Border Granit 60/60, Rock, Majestic, Montagne series m2 24.36 515,086.00 12,547,494.96 - - ###
3 Pas. Lantai Anak Tangga Granit 60/60, Rock, Everest, Montagne series m2 21.80 515,086.00 11,228,874.80 3 Pas. Lantai Anak Tangga Granit 60/60, Rock, Everest, Montagne series m2 21.80 515,086.00 11,228,874.80 - - ###
4 Pas. Lantai Ramp Cacat Granit 60/60, Rock, Everest, Montagne series m2 40.80 515,086.00 21,015,508.80 4 Pas. Lantai Ramp Cacat Granit 60/60, Rock, Everest, Montagne series m2 40.80 515,086.00 21,015,508.80 - - ###
n. - Side Entrance n. - Side Entrance ###
1 Pas. Lantai Granit 60/60 cm, Satin, Cardea, Antica Series m2 26.97 515,086.00 13,891,869.42 1 Pas. Lantai Granit 60/60 cm, Satin, Cardea, Antica Series m2 26.97 515,086.00 13,891,869.42 - - ###
3 Pas. Lantai Anak Tangga Granit 60/60, Rock, Everest, Montagne series m2 7.66 515,086.00 3,942,983.33 3 Pas. Lantai Anak Tangga Granit 60/60, Rock, Everest, Montagne series m2 7.66 515,086.00 3,942,983.33 - - ###
###
IV. PEK. PLAFOND 825,661,584.83 IV. PEK. PLAFOND 825,661,584.83 ###
Lt. Basemen, Elv - 4.20 s/d ±0.00 Lt. Basemen, Elv - 4.20 s/d ±0.00 ###
a. Untuk Seluruh Ruangan: a. Untuk Seluruh Ruangan: ###
1 Pek. Rangka Plafond Standar, Hollow Galvalum m2 1,108.67 156,999.33 174,061,078.88 1 Pek. Rangka Plafond Standar, Hollow Galvalum m2 1,108.67 156,999.33 174,061,078.88 - - ###
- Wall Angle, Rangka Utama 4x4x0.35, Rangk. Pembagi 2x4x0.35 - Wall Angle, Rangka Utama 4x4x0.35, Rangk. Pembagi 2x4x0.35 ###
2 Pas. Plafond Standar, Gypsumboard T. 9mm ex. Elephant m2 1,108.67 73,966.75 82,005,012.59 2 Pas. Plafond Standar, Gypsumboard T. 9mm ex. Elephant m2 1,108.67 73,966.75 82,005,012.59 - - ###
3 Pek. Rangka Plafond Dropceiling, Hollow Galvalum m2 475.15 156,999.33 74,597,605.24 3 Pek. Rangka Plafond Dropceiling, Hollow Galvalum m2 475.15 156,999.33 74,597,605.24 - - ###
- Wall Angle, Rangka Utama 4x4x0.35, Rangk. Pembagi 2x4x0.35 - Wall Angle, Rangka Utama 4x4x0.35, Rangk. Pembagi 2x4x0.35 ###
4 Pas. Plafond Dropceiling, Gypsumboard T. 9mm ex. Elephant m2 475.15 73,966.75 35,145,005.40 4 Pas. Plafond Dropceiling, Gypsumboard T. 9mm ex. Elephant m2 475.15 73,966.75 35,145,005.40 - - ###
5 Pek. Cat Plafond m2 1,583.82 45,432.20 71,956,427.00 5 Pek. Cat Plafond m2 1,583.82 45,432.20 71,956,427.00 - - ###
b. Area Back Entrance b. Area Back Entrance ###
1 - Pek & Pas Plafond PVC T. 0,9 cm, MA 10040 m2 126.97 328,418.75 41,699,328.69 1 - Pek & Pas Plafond PVC T. 0,9 cm, MA 10040 m2 126.97 328,418.75 41,699,328.69 - - ###
- icl. Wall Angle, Rangka Hollow Galvalum 2x2 cm - icl. Wall Angle, Rangka Hollow Galvalum 2x2 cm ###
2 - Pas. List Plafond PVC LS.309-1 m' 78.70 60,427.13 4,755,614.74 2 - Pas. List Plafond PVC LS.309-1 m' 78.70 60,427.13 4,755,614.74 - - ###
###
Lt. Dasar, Elv ±0.00 s/d +9.00 Lt. Dasar, Elv ±0.00 s/d +9.00 ###
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
a. Area Lobby Elv. +3.28 a. Area Lobby Elv. +3.28 ###
1 Pek. Rangka Plafond Standar, Hollow Galvalum m2 258.20 156,999.33 40,537,541.87 1 Pek. Rangka Plafond Standar, Hollow Galvalum m2 258.20 156,999.33 40,537,541.87 - - ###
- Wall Angle, Rangka Utama 4x4x0.35, Rangk. Pembagi 2x4x0.35 - Wall Angle, Rangka Utama 4x4x0.35, Rangk. Pembagi 2x4x0.35 ###
2 Pas. Plafond Standar, Gypsumboard T. 9mm ex. Elephant m2 258.20 73,966.75 19,098,362.78 2 Pas. Plafond Standar, Gypsumboard T. 9mm ex. Elephant m2 258.20 73,966.75 19,098,362.78 - - ###
3 Pek. Rangka Plafond Dropceiling, Hollow Galvalum m2 110.66 156,999.33 17,373,232.23 3 Pek. Rangka Plafond Dropceiling, Hollow Galvalum m2 110.66 156,999.33 17,373,232.23 - - ###
- Wall Angle, Rangka Utama 4x4x0.35, Rangk. Pembagi 2x4x0.35 - Wall Angle, Rangka Utama 4x4x0.35, Rangk. Pembagi 2x4x0.35 ###
4 Pas. Plafond Dropceiling, Gypsumboard T. 9mm ex. Elephant m2 110.66 73,966.75 8,185,012.62 4 Pas. Plafond Dropceiling, Gypsumboard T. 9mm ex. Elephant m2 110.66 73,966.75 8,185,012.62 - - ###
5 Pek. Cat Plafond m2 368.86 45,432.20 16,758,121.29 5 Pek. Cat Plafond m2 368.86 45,432.20 16,758,121.29 - - ###
b. Area Kantin b. Area Kantin ###
1 Pek. Rangka Plafond Standar, Hollow Galvalum m2 51.93 156,999.33 8,152,975.38 1 Pek. Rangka Plafond Standar, Hollow Galvalum m2 51.93 156,999.33 8,152,975.38 - - ###
- Wall Angle, Rangka Utama 4x4x0.35, Rangk. Pembagi 2x4x0.35 - Wall Angle, Rangka Utama 4x4x0.35, Rangk. Pembagi 2x4x0.35 ###
2 Pas. Plafond Standar, Gypsumboard T. 9mm ex. Elephant m2 51.93 73,966.75 3,841,093.33 2 Pas. Plafond Standar, Gypsumboard T. 9mm ex. Elephant m2 51.93 73,966.75 3,841,093.33 - - ###
c. Area Rg. Kontrol, Sekretariat & Rg. Peralatan Elv. +7.50 c. Area Rg. Kontrol, Sekretariat & Rg. Peralatan Elv. +7.50 ###
1 Pek. Rangka Plafond Standar, Hollow Galvalum m2 69.98 156,999.33 10,986,813.35 1 Pek. Rangka Plafond Standar, Hollow Galvalum m2 69.98 156,999.33 10,986,813.35 - - ###
- Wall Angle, Rangka Utama 4x4x0.35, Rangk. Pembagi 2x4x0.35 - Wall Angle, Rangka Utama 4x4x0.35, Rangk. Pembagi 2x4x0.35 ###
2 Pas. Plafond Standar, Gypsumboard T. 9mm ex. Elephant m2 69.98 73,966.75 5,176,193.17 2 Pas. Plafond Standar, Gypsumboard T. 9mm ex. Elephant m2 69.98 73,966.75 5,176,193.17 - - ###
d. Area Tribun Elv +8.00 d. Area Tribun Elv +8.00 ###
1 - Pek & Pas Plafond PVC T. 0,9 cm, MA 10040 m2 400.00 328,418.75 131,367,500.00 1 - Pek & Pas Plafond PVC T. 0,9 cm, MA 10040 m2 400.00 328,418.75 131,367,500.00 - - ###
- icl. Wall Angle, Rangka Hollow Galvalum 2x2 cm - icl. Wall Angle, Rangka Hollow Galvalum 2x2 cm ###
2 - Pas. List Plafond PVC LS.309-1 m' 451.61 60,427.13 27,289,191.79 2 - Pas. List Plafond PVC LS.309-1 m' 451.61 60,427.13 27,289,191.79 - - ###
e. Area Main Entrance e. Area Main Entrance ###
1 - Pek & Pas Plafond PVC T. 0,9 cm, MA 10040 m2 135.00 328,418.75 44,336,531.25 1 - Pek & Pas Plafond PVC T. 0,9 cm, MA 10040 m2 135.00 328,418.75 44,336,531.25 - - ###
- icl. Wall Angle, Rangka Hollow Galvalum 2x2 cm - icl. Wall Angle, Rangka Hollow Galvalum 2x2 cm ###
2 - Pas. List Plafond PVC LS.309-1 m' 138.00 60,427.13 8,338,943.25 2 - Pas. List Plafond PVC LS.309-1 m' 138.00 60,427.13 8,338,943.25 - - ###
###
V. PEK. KUDA-KUDA & PENUTUP ATAP 5,934,016,270.75 V. PEK. KUDA-KUDA & PENUTUP ATAP 5,934,016,270.75 ###
a. Pek. & Pas. Full Double Layer SPACE FRAME a. Pek. & Pas. Full Double Layer SPACE FRAME ###
Desain Struktur & Spesifikasi Komponen Desain Struktur & Spesifikasi Komponen ###
- Seluruh Sistem mengikuti ASSD (Apora Space Frame Standard Design) - Seluruh Sistem mengikuti ASSD (Apora Space Frame Standard Design) ###
- Connector dengan ABC6 (Apora Bottle Connector system generasi 6). - Connector dengan ABC6 (Apora Bottle Connector system generasi 6). ###
- Engineering Calculation & Komponen Analysis dengan ASSF (Apora Smart Program for Space Frame) - Engineering Calculation & Komponen Analysis dengan ASSF (Apora Smart Program for Space Frame) ###
- Komponen Fabrikasi dengan APFS (Apora Space Frame Production Flow Chart System). - Komponen Fabrikasi dengan APFS (Apora Space Frame Production Flow Chart System). ###
- Installation mengikuti ASIM (Apora Space Frame Installation System). - Installation mengikuti ASIM (Apora Space Frame Installation System). ###
- Pengerjaan Rangka Atap sudah memperhitungkan Keuntungan, biaya-biaya material, - Pengerjaan Rangka Atap sudah memperhitungkan Keuntungan, biaya-biaya material, ###
Pemasangan, Mobilisasi, alat bantu dan biaya asuransi dan keselamatan kerja Pemasangan, Mobilisasi, alat bantu dan biaya asuransi dan keselamatan kerja ###
###
- Pipa: STK 400, 1,5" - 5" - Pipa: STK 400, 1,5" - 5" ###
- Bola: JIS S45C/AISI 1045 - Bola: JIS S45C/AISI 1045 ###
- Connector Set : - Connector Set : ###
- Plate; SS400 - P48-P140 - Plate; SS400 - P48-P140 ###
- Bottle: JIS S45C/AISI 1045 - B32-B78 - Bottle: JIS S45C/AISI 1045 - B32-B78 ###
- Conical Spring: Spring Steel - Conical Spring: Spring Steel ###
- Baut : Grade 8.8 - M12-M30 - Baut : Grade 8.8 - M12-M30 ###
- Support : Steel SS 400 - Support : Steel SS 400 ###
- Gording - Gording ###
- Rangka Talang Air - Rangka Talang Air ###
###
1 Node kg 1,242.00 203,500.00 252,747,000.00 1 Node kg 1,242.00 203,500.00 252,747,000.00 - - ###
2 Connector Set kg 2,091.00 202,600.00 423,636,600.00 2 Connector Set kg 2,091.00 202,600.00 423,636,600.00 - - ###
3 Pipe kg 15,112.00 35,000.00 528,920,000.00 3 Pipe kg 15,112.00 35,000.00 528,920,000.00 - - ###
4 Support kg 240.00 162,000.00 38,880,000.00 4 Support kg 240.00 162,000.00 38,880,000.00 - - ###
5 Cat Nippon Paint kg 30,075.40 5,200.00 156,392,080.00 5 Cat Nippon Paint kg 30,075 5,200.00 156,392,080.00 - - ###
6 Gording, Pipa Hitam Sch 40 kg 11,390.40 38,800.00 441,947,520.00 6 Gording, Pipa Hitam Sch 40 kg 11,390.40 38,800.00 441,947,520.00 - - ###
###
b. Pek. & Pas. Penutup Atap b. Pek. & Pas. Penutup Atap ###
» Roofing » Roofing ###
1 PRE-CURVED 3R; R1 = 11,00 M, R2 = 18,98; R3 = 28,27; L = 12 M : LOWER ROOF m2 1,090.00 1,022,200.00 1,114,198,000.00 1 PRE-CURVED 3R; R1 = 11,00 M, R2 = 18,98; R3 = 28,27; L = 12 M : LOWER ROOF m2 1,090.00 1,022,200.00 1,114,198,000.00 - - ###
2 PRE-CURVED 2R; R1 = 11,00 M, R2 = 18,98; L = 8,87 M : LOWER ROOF' m2 814.00 1,022,200.00 832,070,800.00 2 PRE-CURVED 2R; R1 = 11,00 M, R2 = 18,98; L = 8,87 M : LOWER ROOF' m2 814.00 1,022,200.00 832,070,800.00 - - ###
3 PRE-CURVED 2R ;R1 = 28,27; R2 = 37,80; L = 7,93 M : LOWER ROOF" m2 365.00 917,100.00 334,741,500.00 3 PRE-CURVED 2R ;R1 = 28,27; R2 = 37,80; L = 7,93 M : LOWER ROOF" m2 365.00 917,100.00 334,741,500.00 - - ###
4 LYSAGHT FLEXLOK® 0.55 MM BMT COLORBOND® - TAPERED EFF. WIDTH 500 MM 4 LYSAGHT FLEXLOK® 0.55 MM BMT COLORBOND® - TAPERED EFF. WIDTH 500 MM ###
PRE-CURVED 2R; R1 = 28,27 M, R2 = 37,80; L = 5,61 M : TOP ROOF m2 129.00 984,000.00 126,936,000.00 PRE-CURVED 2R; R1 = 28,27 M, R2 = 37,80; L = 5,61 M : TOP ROOF m2 129.00 984,000.00 126,936,000.00 - - ###
5 LYSAGHT FLEXLOK® 0.55 MM BMT COLORBOND® - NON TAPERED WIDTH 500 MM 5 LYSAGHT FLEXLOK® 0.55 MM BMT COLORBOND® - NON TAPERED WIDTH 500 MM ###
PRE-CURVED 1R = 19,14 M, L = 9,37 m2 105.00 964,900.00 101,314,500.00 PRE-CURVED 1R = 19,14 M, L = 9,37 m2 105.00 964,900.00 101,314,500.00 - - ###
» Cladding » Cladding ###
1 LYSAGHT FLEXLOK® 0.55 MM BMT COLORBOND® m' 102.00 697,600.00 71,155,200.00 1 LYSAGHT FLEXLOK® 0.55 MM BMT COLORBOND® m' 102.00 697,600.00 71,155,200.00 - - ###
###
» Flashing » Flashing ###
2 GUTTER 0.55 MM BMT COLORBOND® 1219 MM WIDTH m' 197.00 994,900.00 195,995,300.00 2 GUTTER 0.55 MM BMT COLORBOND® 1219 MM WIDTH m' 197.00 994,900.00 195,995,300.00 - - ###
3 END CLOSURE 0.45 MM BMT ZINCALUME®, W = 626 MM, m' 173.00 580,400.00 100,409,200.00 3 END CLOSURE 0.45 MM BMT ZINCALUME®, W = 626 MM, m' 173.00 580,400.00 100,409,200.00 - - ###
4 INTERMEDIATE FLASHING 0.55 MM BMT COLORBOND®. W = 680 MM m' 88.00 795,100.00 69,968,800.00 4 INTERMEDIATE FLASHING 0.55 MM BMT COLORBOND®. W = 680 MM m' 88.00 795,100.00 69,968,800.00 - - ###
###
» Fastener & Assesoris » Fastener & Assesoris ###
1 GI SCREW 12-14X30 pcs 8,983.00 1,200.00 10,779,600.00 1 GI SCREW 12-14X30 pcs 8,983.00 1,200.00 10,779,600.00 - - ###
2 GI SCREW 10-16X16 pcs 3,251.00 1,100.00 3,576,100.00 2 GI SCREW 10-16X16 pcs 3,251.00 1,100.00 3,576,100.00 - - ###
3 HALTER H85 MM, PURLIN DISANCE 1.2 M pcs 2,994.00 23,400.00 70,059,600.00 3 HALTER H85 MM, PURLIN DISANCE 1.2 M pcs 2,994.00 23,400.00 70,059,600.00 - - ###
4 BUTTOM EAVE FOAM FILLER, HEVA FOAM H35-40 pcs 497.00 60,000.00 29,820,000.00 4 BUTTOM EAVE FOAM FILLER, HEVA FOAM H35-40 pcs 497.00 60,000.00 29,820,000.00 - - ###
5 TOP RIDGE FOAM FILLER, EVA FOAM H35-40 pcs 497.00 56,000.00 27,832,000.00 5 TOP RIDGE FOAM FILLER, EVA FOAM H35-40 pcs 497.00 56,000.00 27,832,000.00 - - ###
6 DRIP ANGLE 0.45 MM BMT ZINCALUME, W = 100 MM m 248.00 61,500.00 15,252,000.00 6 DRIP ANGLE 0.45 MM BMT ZINCALUME, W = 100 MM m 248.00 61,500.00 15,252,000.00 - - ###
7 BEARING PAD 1.90 MM BMT GI G450 pcs 2,994.00 142,200.00 425,746,800.00 7 BEARING PAD 1.90 MM BMT GI G450 pcs 2,994.00 142,200.00 425,746,800.00 - - ###
8 ALUBUTYL Roll 13.00 101,500.00 1,319,500.00 8 ALUBUTYL Roll 13.00 101,500.00 1,319,500.00 - - ###
###
» Allumunium Foil » Allumunium Foil ###
Peredam Panas dan Peredam Suara. Spesifikasi: m2 2,554.00 105,800.00 270,213,200.00 Peredam Panas dan Peredam Suara. Spesifikasi: m2 2,554.00 105,800.00 270,213,200.00 - - ###
Lebar Lebar ###
Bubble dia/Thick Bubble dia/Thick ###
Reflectivity Reflectivity ###
Pure Allm. Foil Pure Allm. Foil ###
Tahan Terhadap Serangan Serangga Tahan Terhadap Serangan Serangga ###
###
###
c. Pek. & Pas. Atap Kanopy Back Entrance c. Pek. & Pas. Atap Kanopy Back Entrance ###
1 Pek. & Pas. Kuda-Kuda Baja Ringan Zincalum m2 158.14 302,200.00 47,789,908.00 1 Pek. & Pas. Kuda-Kuda Baja Ringan Zincalum m2 158.14 302,200.00 47,789,908.00 - - ###
(Bergaransi dan Bersertifikat G550 Mpa, Az-100) (Bergaransi dan Bersertifikat G550 Mpa, Az-100) ###
2 Pas. Atap Genteng Bithumen m2 158.14 455,500.00 72,032,770.00 2 Pas. Atap Genteng Bithumen m2 158.14 455,500.00 72,032,770.00 - - ###
3 Pek & Pas. Listplank Allumunium Composite Panel (ACP) 3 Pek & Pas. Listplank Allumunium Composite Panel (ACP) ###
- Sisi Belakang m2 83.73 1,328,300.00 111,215,238.25 - Sisi Belakang m2 83.73 1,328,300.00 111,215,238.25 - - ###
- Sisi Kiri & Kanan m2 18.01 1,340,900.00 24,142,904.50 - Sisi Kiri & Kanan m2 18.01 1,340,900.00 24,142,904.50 - - ###
4 Pek & Pas. Talang Air m2 30.70 984,500.00 30,224,150.00 4 Pek & Pas. Talang Air m2 30.70 984,500.00 30,224,150.00 - - ###
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
5 Pek & Pas. Penguatan Struktur Atap ls 1.00 4,700,000.00 4,700,000.00 5 Pek & Pas. Penguatan Struktur Atap ls 1.00 4,700,000.00 4,700,000.00 - - ###
###
VI. PEK. SANITAIR 762,433,200.00 VI. PEK. SANITAIR 762,433,200 ###
Lt. Basemen, Elv - 4.20 s/d ±0.00 Lt. Basemen, Elv - 4.20 s/d ±0.00 ###
1 Pas. Kloset Duduk 2 Tombol, SW 420 JP + Assesoris set 19.00 3,768,000.00 71,592,000.00 1 Pas. Kloset Duduk 2 Tombol, SW 420 JP + Assesoris set 19.00 3,768,000.00 71,592,000.00 - - ###
2 Pas. Shower Bidet + Ass, THX20 NB set 19.00 357,100.00 6,784,900.00 2 Pas. Shower Bidet + Ass, THX20 NB set 19.00 357,100.00 6,784,900.00 - - ###
3 Pas. Shower Hand - THX118SM set 19.00 1,198,700.00 22,775,300.00 3 Pas. Shower Hand - THX118SM set 19.00 1,198,700.00 22,775,300.00 - - ###
4 Pas. Floor Drain Stainles Steel m2 49.00 104,300.00 5,110,700.00 4 Pas. Floor Drain Stainles Steel m2 49.00 104,300.00 5,110,700.00 - - ###
5 Pas. Kran Air Standar Stainles Steel (Janitor + Tempat Wudhu) set 16.00 314,800.00 5,036,800.00 5 Pas. Kran Air Standar Stainles Steel (Janitor + Tempat Wudhu) set 16.00 314,800.00 5,036,800.00 - - ###
6 Pas. Kran Air Double Stainles Steel set 31.00 379,700.00 11,770,700.00 6 Pas. Kran Air Double Stainles Steel set 31.00 379,700.00 11,770,700.00 - - ###
7 Pas. Urinoir, Type U 57 M + Partition set 17.00 5,132,100.00 87,245,700.00 7 Pas. Urinoir, Type U 57 M + Partition set 17.00 5,132,100.00 87,245,700.00 - - ###
8 Pas. Kran Air Urinoir T60S + Assesoris set 17.00 1,219,400.00 20,729,800.00 8 Pas. Kran Air Urinoir T60S + Assesoris set 17.00 1,219,400.00 20,729,800.00 - - ###
9 Pas. Washtafel Meja, LW 530 J + Sifon Stainles Steel set 18.00 1,652,900.00 29,752,200.00 9 Pas. Washtafel Meja, LW 530 J + Sifon Stainles Steel set 18.00 1,652,900.00 29,752,200.00 - - ###
10 Pas. Kran Air Washtafel Otomatis (Sensor)-TN78-9V811 set 18.00 8,161,300.00 146,903,400.00 10 Pas. Kran Air Washtafel Otomatis (Sensor)-TN78-9V811 set 18.00 8,161,300.00 146,903,400.00 - - ###
###
Lt. Dasar, Elv ±0.00 s/d +9.00 Lt. Dasar, Elv ±0.00 s/d +9.00 ###
1 Pas. Kloset Duduk 2 Tombol, SW 420 JP + Shower Bidet & Assesoris set 20.00 3,546,400.00 70,928,000.00 1 Pas. Kloset Duduk 2 Tombol, SW 420 JP + Shower Bidet & Assesoris set 20.00 3,546,400.00 70,928,000.00 - - ###
2 Pas. Shower Bidet + Ass, THX20 NB set 20.00 367,600.00 7,352,000.00 2 Pas. Shower Bidet + Ass, THX20 NB set 20.00 367,600.00 7,352,000.00 - - ###
3 Pas. Shower Hand - THX118SM set 20.00 1,153,100.00 23,062,000.00 3 Pas. Shower Hand - THX118SM set 20.00 1,153,100.00 23,062,000.00 - - ###
4 Pas. Floor Drain Stainles Steel m2 34.00 105,400.00 3,583,600.00 4 Pas. Floor Drain Stainles Steel m2 34.00 105,400.00 3,583,600.00 - - ###
5 Pas. Kran Air Standar Stainles Steel (Janitor) set 4.00 295,900.00 1,183,600.00 5 Pas. Kran Air Standar Stainles Steel (Janitor) set 4.00 295,900.00 1,183,600.00 - - ###
6 Pas. Kran Air Double Stainles Steel set 20.00 346,800.00 6,936,000.00 6 Pas. Kran Air Double Stainles Steel set 20.00 346,800.00 6,936,000.00 - - ###
7 Pas. Urinoir, Type U 57 M + Partition set 17.00 4,982,600.00 84,704,200.00 7 Pas. Urinoir, Type U 57 M + Partition set 17.00 4,982,600.00 84,704,200.00 - - ###
8 Pas. Kran Air Urinoir T60S + Assesoris set 17.00 1,245,400.00 21,171,800.00 8 Pas. Kran Air Urinoir T60S + Assesoris set 17.00 1,245,400.00 21,171,800.00 - - ###
9 Pas. Washtafel Meja, LW 530 J + Sifon Stainles Steel set 14.00 1,558,400.00 21,817,600.00 9 Pas. Washtafel Meja, LW 530 J + Sifon Stainles Steel set 14.00 1,558,400.00 21,817,600.00 - - ###
10 Pas. Kran Air Washtafel Otomatis (Sensor)-TN78-9V811 set 14.00 8,080,500.00 113,127,000.00 10 Pas. Kran Air Washtafel Otomatis (Sensor)-TN78-9V811 set 14.00 8,080,500.00 113,127,000.00 - - ###
11 Pas. Washbutching Stainles Steel, 2 Lubang+1 Tritisan (Rg. Saji) unit 1.00 299,000.00 299,000.00 11 Pas. Washbutching Stainles Steel, 2 Lubang+1 Tritisan (Rg. Saji) unit 1.00 299,000.00 299,000.00 - - ###
12 Pas. Kran Air Belalai untuk Washbutching (Rg. Saji) set 1.00 377,400.00 377,400.00 12 Pas. Kran Air Belalai untuk Washbutching (Rg. Saji) set 1.00 377,400.00 377,400.00 - - ###
13 Pas. Sifon Flexibel untuk Washbutching (Rg. Saji) set 1.00 189,500.00 189,500.00 13 Pas. Sifon Flexibel untuk Washbutching (Rg. Saji) set 1.00 189,500.00 189,500.00 - - ###
###
VII. PEK. FINISHING INTERIOR DAN FACADE BANGUNAN 6,490,021,152.08 VII. PEK. FINISHING INTERIOR DAN FACADE BANGUNAN 6,490,021,152 ###
a. Railing Tangga dan Tribun (Indoor) a. Railing Tangga dan Tribun (Indoor) ###
Pek. & Pas. Railing Stainless Steel Mengikuti spesikfikasi sbb: Pek. & Pas. Railing Stainless Steel Mengikuti spesikfikasi sbb: ###
- Pipa Stainles Steel 2" for Indoor ex. Essyei - Pipa Stainles Steel 2" for Indoor ex. Essyei ###
- Pengelasan area Penyambungan seluruh permukaan Pipa - Pengelasan area Penyambungan seluruh permukaan Pipa ###
###
1 Railing Tangga Normal dari Lt. Bawah ke Lt. Dasar m' 82.77 2,962,100.00 245,173,017.00 1 Railing Tangga Normal dari Lt. Bawah ke Lt. Dasar m' 82.77 2,962,100.00 245,173,017.00 - - ###
2 Railing Tangga Putar Beton (Bagian Belakang, Sisi Kira & Kanan) m' 114.63 3,021,900.00 346,400,397.00 2 Railing Tangga Putar Beton (Bagian Belakang, Sisi Kira & Kanan) m' 114.63 3,021,900.00 346,400,397.00 - - ###
3 Railing Tangga-Tangga Penghubung Antar Tribun m' 28.50 2,842,400.00 81,008,400.00 3 Railing Tangga-Tangga Penghubung Antar Tribun m' 28.50 2,842,400.00 81,008,400.00 - - ###
4 Railing Ramp Cacat dari Lobby Ke Tribun B m' 25.90 3,201,400.00 82,916,260.00 4 Railing Ramp Cacat dari Lobby Ke Tribun B m' 25.90 3,201,400.00 82,916,260.00 - - ###
5 Railing Tangga Tribun m' 22.00 2,962,100.00 65,166,200.00 5 Railing Tangga Tribun m' 22.00 2,962,100.00 65,166,200.00 - - ###
6 Railing Dinding Pengaman Tribun (Sentleband) m' 81.00 3,171,500.00 256,891,500.00 6 Railing Dinding Pengaman Tribun (Sentleband) m' 81.00 3,171,500.00 256,891,500.00 - - ###
###
Railing Ramp Cacat (Outdoor) Railing Ramp Cacat (Outdoor) ###
Pek. & Pas. Railing Stainless Steel Mengikuti spesikfikasi sbb: Pek. & Pas. Railing Stainless Steel Mengikuti spesikfikasi sbb: ###
- Pipa Stainles Steel 2" for Outdoor ex. Essyei - Pipa Stainles Steel 2" for Outdoor ex. Essyei ###
- Pengelasan area Penyambungan seluruh permukaan Pipa - Pengelasan area Penyambungan seluruh permukaan Pipa ###
1 Railing Ramp Cacat dari Parkir Ke Lobby m' 42.53 3,201,400.00 136,139,535.00 1 Railing Ramp Cacat dari Parkir Ke Lobby m' 42.53 3,201,400.00 136,139,535.00 - - ###
2 Railing Pengaman Side Entrance m' 12.00 3,171,500.00 38,058,000.00 2 Railing Pengaman Side Entrance m' 12.00 3,171,500.00 38,058,000.00 - - ###
###
b. Granit Dinding b. Granit Dinding ###
» Area Lobby Dalam (Lantai Bawah) » Area Lobby Dalam (Lantai Bawah) ###
1 Pek & Pas. Granit Dinding Jalur Masuk Side Entrance (Sisi Kiri & Kanan) m2 98.48 1,257,308.25 123,813,429.92 1 Pek & Pas. Granit Dinding Jalur Masuk Side Entrance (Sisi Kiri & Kanan) m2 98.48 1,257,308.25 123,813,429.92 - - ###
-Granit 60x120 cm, Bevel 4 sisi -Granit 60x120 cm, Bevel 4 sisi ###
2 Pek & Pas. Granit Dinding Lavatory Umum Wanita dan Pria m2 13.07 515,086.00 6,730,113.68 2 Pek & Pas. Granit Dinding Lavatory Umum Wanita dan Pria m2 13.07 515,086.00 6,730,113.68 - - ###
-Granit 30x60 cm -Granit 30x60 cm ###
» Area Back Entrance (Lantai Bawah) » Area Back Entrance (Lantai Bawah) ###
1 Pek & Pas. Granit Dinding Pintu Masuk Side Entrance (Sisi Kiri & Kanan) m2 36.21 1,257,308.25 45,529,646.35 1 Pek & Pas. Granit Dinding Pintu Masuk Side Entrance (Sisi Kiri & Kanan) m2 36.21 1,257,308.25 45,529,646.35 - - ###
Granit 60x120 cm, Crystaline, Cromo, Concreto Series, Bevel 4 Sisi Granit 60x120 cm, Crystaline, Cromo, Concreto Series, Bevel 4 Sisi ###
###
» Area Lobby Dalam (Lantai Dasar) » Area Lobby Dalam (Lantai Dasar) ###
1 Pek & Pas. Granit Dinding Loket Sisi Kiri dan Kanan, Tinggi 360 cm m2 65.01 1,257,308.25 81,737,609.33 1 Pek & Pas. Granit Dinding Loket Sisi Kiri dan Kanan, Tinggi 360 cm m2 65.01 1,257,308.25 81,737,609.33 - - ###
-Granit 60x120 cm, Bevel 4 sisi -Granit 60x120 cm, Bevel 4 sisi ###
2 Pek & Pas. Granit Dinding Jalur Sirkulasi dari Lobby ke Tribun B m2 48.78 1,257,308.25 61,325,209.89 2 Pek & Pas. Granit Dinding Jalur Sirkulasi dari Lobby ke Tribun B m2 48.78 1,257,308.25 61,325,209.89 - - ###
-Granit 60x120 cm, Bevel 4 sisi -Granit 60x120 cm, Bevel 4 sisi ###
3 Pek & Pas. Granit Dinding Jalur Sirkulasi dari Lobby ke Tribun B (Ramp Cacat) m2 48.78 1,257,308.25 61,325,209.89 3 Pek & Pas. Granit Dinding Jalur Sirkulasi dari Lobby ke Tribun B (Ramp Cacat) m2 48.78 1,257,308.25 61,325,209.89 - - ###
-Granit 60x120 cm, Bevel 4 sisi -Granit 60x120 cm, Bevel 4 sisi ###
4 Pek & Pas. Granit Dinding Lavatory Lobby m2 80.88 515,086.00 41,657,786.28 4 Pek & Pas. Granit Dinding Lavatory Lobby m2 80.88 515,086.00 41,657,786.28 - - ###
-Granit 30x60 cm -Granit 30x60 cm ###
» Area Main Entrance (Lantai Dasar) » Area Main Entrance (Lantai Dasar) ###
1 Pek & Pas. Granit Dinding Sisi Luar (Main Entrance) m2 33.18 1,257,308.25 41,717,487.74 1 Pek & Pas. Granit Dinding Sisi Luar (Main Entrance) m2 33.18 1,257,308.25 41,717,487.74 - - ###
Granit 60x120 cm, Crystaline, Cromo, Concreto Series, Bevel 4 Sisi Granit 60x120 cm, Crystaline, Cromo, Concreto Series, Bevel 4 Sisi ###
###
c. Ornamen Etnik c. Ornamen Etnik ###
» Area Indoor » Area Indoor ###
Pek. & Pas. Ornamen Etnik GRC Profilan. Tebal 50 mm, Rangka Besi Pek. & Pas. Ornamen Etnik GRC Profilan. Tebal 50 mm, Rangka Besi ###
Siku 50.50.5 mm + Anker Besi dan Penguatan Struktur : Siku 50.50.5 mm + Anker Besi dan Penguatan Struktur : ###
1 Area Dinding Pengaman (Sentelband) Tribun A, B, & C m2 43.85 2,450,000.00 107,427,600.00 1 Area Dinding Pengaman (Sentelband) Tribun A, B, & C m2 43.85 2,450,000.00 107,427,600.00 - - ###
2 Area Ringbalk Atap (Persegi Delapan) m2 116.93 2,450,000.00 286,473,600.00 2 Area Ringbalk Atap (Persegi Delapan) m2 116.93 2,450,000.00 286,473,600.00 - - ###
» Area Outdoor » Area Outdoor ###
Pek. & Pas. Ornamen Etnik GRC Profilan. Tebal 50 mm, Rangka Besi Pek. & Pas. Ornamen Etnik GRC Profilan. Tebal 50 mm, Rangka Besi ###
Siku 50.50.5 mm + Anker Besi dan Penguatan Struktur : Siku 50.50.5 mm + Anker Besi dan Penguatan Struktur : ###
1 Area Dinding Depan (Bagian sisi luar) Loket Kiri dan Kanan (Main Entrance) m2 9.36 2,450,000.00 22,932,000.00 1 Area Dinding Depan (Bagian sisi luar) Loket Kiri dan Kanan (Main Entrance) m2 9.36 2,450,000.00 22,932,000.00 - - ###
2 Pek. & Pas. GRC Profilan Pada Kolom Model Tifa (Main Entrance) m2 34.40 2,450,000.00 84,280,000.00 2 Pek. & Pas. GRC Profilan Pada Kolom Model Tifa (Main Entrance) m2 34.40 2,450,000.00 84,280,000.00 - - ###
3 Area Dinding Depan, Bagian sisi luar (Back Entrance) m2 29.52 2,450,000.00 72,324,000.00 3 Area Dinding Depan, Bagian sisi luar (Back Entrance) m2 29.52 2,450,000.00 72,324,000.00 - - ###
4 Pek. & Pas. GRC Profilan Pada Kolom Model Tifa (Back Entrance) m2 51.60 2,450,000.00 126,420,000.00 4 Pek. & Pas. GRC Profilan Pada Kolom Model Tifa (Back Entrance) m2 51.60 2,450,000.00 126,420,000.00 - - ###
###
d. Allumunium Composite Panel (ACP) d. Allumunium Composite Panel (ACP) ###
Pekerjaan Cladding ini termasuk didalamnya Pekerjaan Cladding ini termasuk didalamnya ###
pengadaan bahan dan pemasangan, lengkap sesuai dengan pengadaan bahan dan pemasangan, lengkap sesuai dengan ###
gambar untuk itu, dengan spesifikasi utama sebagai berikut : gambar untuk itu, dengan spesifikasi utama sebagai berikut : ###
- Rangka Pembagi : Kombinasi Hollow Besi 60.60.1,2 mm - Rangka Pembagi : Kombinasi Hollow Besi 60.60.1,2 mm ###
dan 40.40.1,2 mm dan 40.40.1,2 mm ###
- Aluminium Composite Panel Jenis PVDF ex. New Alucopan, Seven - Aluminium Composite Panel Jenis PVDF ex. New Alucopan, Seven ###
warna Silver warna Silver ###
- Sealant 100% Non Acid - Sealant 100% Non Acid ###
- Aksesoris dan perlengkapan lain untuk peruntukan pekerjaan ini - Aksesoris dan perlengkapan lain untuk peruntukan pekerjaan ini ###
1 Pek & Pas. ACP pada Area Kepala Kolom Model Tifa m2 94.91 1,150,000.00 109,148,800.00 1 Pek & Pas. ACP pada Area Kepala Kolom Model Tifa m2 94.91 1,150,000.00 109,148,800.00 - - ###
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
2 Pek & Pas. ACP pada Area Listplank Atap Plat Beton Main Entrance : 2 Pek & Pas. ACP pada Area Listplank Atap Plat Beton Main Entrance : ###
- Sisi Samping Kiri & Kanan m2 106.22 1,150,000.00 122,147,250.00 - Sisi Samping Kiri & Kanan m2 106.22 1,150,000.00 122,147,250.00 - - ###
- Sisi Depan m2 120.81 1,150,000.00 138,933,340.00 - Sisi Depan m2 120.81 1,150,000.00 138,933,340.00 - - ###
3 Pek & Pas. ACP pada Area Tower Tangga 3 Pek & Pas. ACP pada Area Tower Tangga ###
- Tower Tangga Bagian Belakang, Sisi Kiri & Kanan m2 907.68 1,150,000.00 1,043,832,000.00 - Tower Tangga Bagian Belakang, Sisi Kiri & Kanan m2 907.68 1,150,000.00 1,043,832,000.00 - - ###
- Tower Tangga Bagian Depan m2 721.05 1,150,000.00 829,207,500.00 - Tower Tangga Bagian Depan m2 721.05 1,150,000.00 829,207,500.00 - - ###
4 Pek & Pas. ACP pada Facade Bangunan (Rangka Pembagi Kisi2 Allumunium) 4 Pek & Pas. ACP pada Facade Bangunan (Rangka Pembagi Kisi2 Allumunium) ###
- Tampak Depan m2 127.52 1,150,000.00 146,650,760.00 - Tampak Depan m2 127.52 1,150,000.00 146,650,760.00 - - ###
- Tampak Kiri m2 294.59 1,150,000.00 338,780,800.00 - Tampak Kiri m2 294.59 1,150,000.00 338,780,800.00 - - ###
- Tampak Kanan m2 294.59 1,150,000.00 338,780,800.00 - Tampak Kanan m2 294.59 1,150,000.00 338,780,800.00 - - ###
- Tampak Belakang m2 276.14 1,150,000.00 317,563,300.00 - Tampak Belakang m2 276.14 1,150,000.00 317,563,300.00 - - ###
###
e. Kisi-Kisi Allumunium e. Kisi-Kisi Allumunium ###
1 Pek & Pas. Kisi-Kisi Alumunium 4", Fin. Coating Powder: 1 Pek & Pas. Kisi-Kisi Alumunium 4", Fin. Coating Powder: ###
- Tampak Depan m2 53.81 1,200,000.00 64,569,600.00 - Tampak Depan m2 53.81 1,200,000.00 64,569,600.00 - - ###
- Tampak Kiri m2 173.60 1,200,000.00 208,320,000.00 - Tampak Kiri m2 173.60 1,200,000.00 208,320,000.00 - - ###
- Tampak Kanan m2 173.60 1,200,000.00 208,320,000.00 - Tampak Kanan m2 173.60 1,200,000.00 208,320,000.00 - - ###
- Tampak Belakang m2 173.60 1,200,000.00 208,320,000.00 - Tampak Belakang m2 173.60 1,200,000.00 208,320,000.00 - - ###
###
VIII. PEK. WATER PROOFING 243,708,251.70 VIII. PEK. WATER PROOFING 243,708,252 - - ###
Lt. Dasar, Elv ±0.00 s/d +4.12 Lt. Dasar, Elv ±0.00 s/d +4.12 ###
1 Pek. Water Proofing Membrant Lav. Pria dan Wanita pada Area Tribun VIP m2 37.81 265,000.00 10,020,180.00 1 Pek. Water Proofing Membrant Lav. Pria dan Wanita pada Area Tribun VIP m2 37.81 265,000.00 10,020,180.00 - - ###
2 Pek. Water Proofing Membrant pada Area Plat Atap Beton Area Lobby (Elv. +4,20) m2 450.77 265,000.00 119,455,051.70 2 Pek. Water Proofing Membrant pada Area Plat Atap Beton Area Lobby (Elv. +4,20) m2 450.77 265,000.00 119,455,051.70 - - ###
###
Lt. Tribun, Elv +4.12 s/d +9.00 Lt. Tribun, Elv +4.12 s/d +9.00 ###
1 Pek. Water Proofing Membrant pada Area Top Floor (Elv. +9.00) m2 431.07 265,000.00 114,233,020.00 1 Pek. Water Proofing Membrant pada Area Top Floor (Elv. +9.00) m2 431.07 265,000.00 114,233,020.00 - - ###
###
IX. PEK. RUMAH GENSET, RUMAH POMPA & GWT 343,527,625.79 IX. PEK. RUMAH GENSET, RUMAH POMPA & GWT 343,527,626 ###
a. Pek. Dinding dan Finishing a. Pek. Dinding dan Finishing ###
1 Pek. dan Pas. Dinding Bata Ringan 200 x 600 x 100 cm. SI.110 m2 158.24 441,036.75 69,787,450.14 1 Pek. dan Pas. Dinding Bata Ringan 200 x 600 x 100 cm. SI.110 m2 158.24 441,036.75 69,787,450.14 - - ###
2 Pek. Plesteran Dinding Bata Ringan dan Kolom , Semen Instan 210 m2 316.47 97,267.32 30,782,187.71 2 Pek. Plesteran Dinding Bata Ringan dan Kolom , Semen Instan 210 m2 316.47 97,267.32 30,782,187.71 - - ###
3 Pekerjaan Acian dan Laburan Dinding & Kolom, Semen Instan 310 m2 348.12 41,758.75 14,536,930.77 3 Pekerjaan Acian dan Laburan Dinding & Kolom, Semen Instan 310 m2 348.12 41,758.75 14,536,930.77 - - ###
4 Pekerjaan Cat Dinding Dalam dan kolom m2 208.87 47,398.45 9,900,123.73 4 Pekerjaan Cat Dinding Dalam dan kolom m2 208.87 47,398.45 9,900,123.73 - - ###
5 Pekerjaan Cat Dinding Luar dan Kolom m2 139.25 57,008.05 7,938,188.54 5 Pekerjaan Cat Dinding Luar dan Kolom m2 139.25 57,008.05 7,938,188.54 - - ###
6 Pekerjaan Cat Plafond Plat Beton m2 139.02 47,398.45 6,589,332.52 6 Pekerjaan Cat Plafond Plat Beton m2 139.02 47,398.45 6,589,332.52 - - ###
###
b. Pek. Penutup Lantai b. Pek. Penutup Lantai ###
· Rumah Pompa · Rumah Pompa ###
1 Pas. Lantai, Keramik 40x40 cm, Tekstrur m2 113.20 252,162.35 28,544,778.02 1 Pas. Lantai, Keramik 40x40 cm, Tekstrur m2 113.20 252,162.35 28,544,778.02 - - ###
2 Pek. Screed Lantai Semen m2 113.20 115,901.50 13,120,049.80 2 Pek. Screed Lantai Semen m2 113.20 115,901.50 13,120,049.80 - - ###
###
· GWT - Ground Water Tank · GWT - Ground Water Tank ###
1 Pas. Lantai, Keramik 40x40 cm, Putih-Polish m2 37.40 252,162.35 9,430,871.89 1 Pas. Lantai, Keramik 40x40 cm, Putih-Polish m2 37.40 252,162.35 9,430,871.89 - - ###
2 Pek. Screed Lantai Semen m2 37.40 115,901.50 4,334,716.10 2 Pek. Screed Lantai Semen m2 37.40 115,901.50 4,334,716.10 - - ###
3 Pas. Dinding, Keramik 40x40 cm, Putih-Polish m2 171.22 252,162.35 43,176,246.22 3 Pas. Dinding, Keramik 40x40 cm, Putih-Polish m2 171.22 252,162.35 43,176,246.22 - - ###
###
c. Pek. Water Proofing Membrant c. Pek. Water Proofing Membrant ###
1 Pek. Water Proofing Membrant Atap Plat Beton (Rumah Genset) m2 139.02 270,000.00 37,535,400.00 1 Pek. Water Proofing Membrant Atap Plat Beton (Rumah Genset) m2 139.02 270,000.00 37,535,400.00 - - ###
2 Pek. Water Proofing untuk Lantai dan Dinding GWT ex Sika m2 208.62 89,042.25 18,576,350.36 2 Pek. Water Proofing untuk Lantai dan Dinding GWT ex Sika m2 208.62 89,042.25 18,576,350.36 - - ###
###
d. Pek. Pintu dan Jendela d. Pek. Pintu dan Jendela ###
1 Pintu Type 1 - 110 x 215 cm unit 2.00 7,850,000.00 15,700,000.00 1 Pintu Type 1 - 110 x 215 cm unit 2.00 7,850,000.00 15,700,000.00 - - ###
- Kusen pintu baja - Kusen pintu baja ###
- Pintu Baja 2 mm rangkap + Rangka - Pintu Baja 2 mm rangkap + Rangka ###
- Pengecatan Semprot - Pengecatan Semprot ###
- Kunci dan Handel - Kunci dan Handel ###
- Engsel Pintu Baja - Engsel Pintu Baja ###
###
2 Pintu Type P2 - 210 x 215 cm unit 1.00 15,000,000.00 15,000,000.00 2 Pintu Type P2 - 210 x 215 cm unit 1.00 15,000,000.00 15,000,000.00 - - ###
- Kusen pintu baja - Kusen pintu baja ###
- Pintu Baja 2 mm rangkap + Rangka - Pintu Baja 2 mm rangkap + Rangka ###
- Pengecatan Semprot - Pengecatan Semprot ###
- Kunci dan Handel - Kunci dan Handel ###
- Engsel Pintu Baja - Engsel Pintu Baja ###
###
3 Pintu Type P3 - 250 x 250 cm - Rolling Door m2 12.50 850,000.00 10,625,000.00 3 Pintu Type P3 - 250 x 250 cm - Rolling Door m2 12.50 850,000.00 10,625,000.00 - - ###
- Pintu Aluminium Rolling door + Acc - Pintu Aluminium Rolling door + Acc ###
###
4 Pintu Type P4 - 75 x 75 cm - Pintu Main Hole GWT unit 3.00 2,650,000.00 7,950,000.00 4 Pintu Type P4 - 75 x 75 cm - Pintu Main Hole GWT unit 3.00 2,650,000.00 7,950,000.00 - - ###
- Kusen pintu Baja Siku 70x70 mm - Kusen pintu Baja Siku 70x70 mm ###
- Pintu Baja 2 mm rangkap + Rangka - Pintu Baja 2 mm rangkap + Rangka ###
- Pengecatan Semprot - Pengecatan Semprot ###
- Kunci dan Handel - Kunci dan Handel ###
- Engsel Pintu Baja - Engsel Pintu Baja ###
###
D. PEKERJAAN MEKANIKAL & ELEKTRIKAL 18,394,742,400.00 D. PEKERJAAN MEKANIKAL & ELEKTRIKAL 11,714,855,545.66 (6,679,886,854.34) ###
I.A ELECTRICAL 10,182,754,000.00 I.A ELECTRICAL 10,182,754,000.00 - ###
I.A.1 DISTRIBUTION BOARD PANEL & POWER CABEL 1,952,811,000.00 I.A.1 DISTRIBUTION BOARD PANEL & POWER CABEL 1,952,811,000.00 - ###
I.A.1.1 MEDIUM VOLTAGE I.A.1.1 MEDIUM VOLTAGE ###
1 Pengadaan & Pemasangan Incoming PDTM (Panel Distribusi Tegangan unit 1.00 85,456,000.00 85,456,000.00 1 Pengadaan & Pemasangan Incoming PDTM (Panel Distribusi Tegangan unit 1.00 85,456,000.00 85,456,000.00 - - ###
Menengah) PDTM 20 KV / 3 phasa / 50 Hz, Incoming LBS, Menengah) PDTM 20 KV / 3 phasa / 50 Hz, Incoming LBS, ###
- Disconnector & Earthing switch with Cl1 an Cl2 operating mechanism - Disconnector & Earthing switch with Cl1 an Cl2 operating mechanism ###
- CS operating mechanism for disconnector - CS operating mechanism for disconnector ###
- CC operating mechanism of earthing switch for DM1-W - CC operating mechanism of earthing switch for DM1-W ###
- voltage indicator - voltage indicator ###
- 630 A three phase busbar - 630 A three phase busbar ###
- Earthing Bar - Earthing Bar ###
- Protection Sepam 1000+ T20 , 24-250 VDC/ 100-240 VAC - Protection Sepam 1000+ T20 , 24-250 VDC/ 100-240 VAC ###
- LV Door - LV Door ###
- LV Bow w/o Door - LV Bow w/o Door ###
- LV Cover Test Block (CTB & VTB) - LV Cover Test Block (CTB & VTB) ###
- Test Block - Test Block ###
###
2 Pengadaan & Pemasangan Outgoing PDTM (Panel Distribusi Tegangan unit 1.00 91,247,000.00 91,247,000.00 2 Pengadaan & Pemasangan Outgoing PDTM (Panel Distribusi Tegangan unit 1.00 91,247,000.00 91,247,000.00 - - ###
Menengah) PDTM 20 KV / 3 phasa / 50 Hz, Incoming LBS, Menengah) PDTM 20 KV / 3 phasa / 50 Hz, Incoming LBS, ###
- Disconnector & Earthing switch with Cl1 an Cl2 operating mechanism - Disconnector & Earthing switch with Cl1 an Cl2 operating mechanism ###
- CS operating mechanism for disconnector - CS operating mechanism for disconnector ###
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
- CC operating mechanism of earthing switch for DM1-W - CC operating mechanism of earthing switch for DM1-W ###
- voltage indicator - voltage indicator ###
- 630 A three phase busbar - 630 A three phase busbar ###
- Earthing Bar - Earthing Bar ###
- Protection Sepam 1000+ T20 , 24-250 VDC/ 100-240 VAC - Protection Sepam 1000+ T20 , 24-250 VDC/ 100-240 VAC ###
- LV Door - LV Door ###
- LV Bow w/o Door - LV Bow w/o Door ###
- LV Cover Test Block (CTB & VTB) - LV Cover Test Block (CTB & VTB) ###
- Test Block - Test Block ###
###
3 Transformator Distribusi : Oil Emersed unit 1.00 238,745,000.00 238,745,000.00 3 Transformator Distribusi : Oil Emersed unit 1.00 238,745,000.00 238,745,000.00 - - ###
- Type : Tembaga - Type ###
- Bahan : 400 KVA / 3 Phase - Bahan ###
- Capacity : 20 KV - Capacity ###
- Voltage primer : 230 - 400 V - Voltage primer ###
- Voltage secunder : 0,85 / 50 Hz / DYN 5 - Voltage secunder ###
- Cos phi - Cos phi ###
- Trafo dilengkapi dengan Plug in bushing lengkap terpasang - Trafo dilengkapi dengan Plug in bushing lengkap terpasang ###
- Pondasi - Pondasi ###
###
1 Terminal Cable Medium voltage pcs 8.00 4,892,000.00 39,136,000.00 1 Terminal Cable Medium voltage pcs 8.00 4,892,000.00 39,136,000.00 - - ###
2 Grounding MV/Trafo set 1.00 5,892,000.00 5,892,000.00 2 Grounding MV/Trafo set 1.00 5,892,000.00 5,892,000.00 - - ###
3 N2XSY 3 x 1 x 50 mm2 From Cubicle TM to trafo m 20.00 720,000.00 14,400,000.00 3 N2XSY 3 x 1 x 50 mm2 From Cubicle TM to trafo m 20.00 720,000.00 14,400,000.00 - - ###
4 N2XSEBY 3 x 50 mm2 From Gardu PLN to Cubicle TM m 64.00 696,000.00 44,544,000.00 4 N2XSEBY 3 x 50 mm2 From Gardu PLN to Cubicle TM m 64.00 696,000.00 44,544,000.00 - - ###
###
I.A.1.2 LOW VOLTAGE I.A.1.2 LOW VOLTAGE ###
1 LVMDP unit 1.00 335,549,000.00 335,549,000.00 1 LVMDP unit 1.00 335,549,000.00 335,549,000.00 - - ###
2 PP. POWER HOUSE unit 1.00 15,352,000.00 15,352,000.00 2 PP. POWER HOUSE unit 1.00 15,352,000.00 15,352,000.00 - - ###
3 PKG / AMF unit 1.00 275,389,000.00 275,389,000.00 3 PKG / AMF unit 1.00 275,389,000.00 275,389,000.00 - - ###
4 PP. STP unit 1.00 14,468,000.00 14,468,000.00 4 PP. STP unit 1.00 14,468,000.00 14,468,000.00 - - ###
5 PP. FIRE PUMP unit 1.00 43,222,000.00 43,222,000.00 5 PP. FIRE PUMP unit 1.00 43,222,000.00 43,222,000.00 - - ###
###
I.A.1.2.1 Cable feeder instalation from Transformer to : I.A.1.2.1 Cable feeder instalation from Transformer to : ###
1 LVMDP NYY 4 x 1 x 150 mm² in duct cable m 20.00 1,117,000.00 22,340,000.00 1 LVMDP m 20.00 1,117,000.00 22,340,000.00 - - ###
###
I.A.1.2.2 Cable feeder instalation from PKG to : I.A.1.2.2 Cable feeder instalation from PKG to : ###
1 LVMDP NYY 4 x 1 x 50 mm² in duct cable m 20.00 437,000.00 8,740,000.00 1 LVMDP m 20.00 437,000.00 8,740,000.00 - - ###
###
I.A.1.2.3 CABLE FEEDER INSTALATION FROM LVMDP TO : I.A.1.2.3 CABLE FEEDER INSTALATION FROM LVMDP TO : ###
1 PP. POWER HOUSE NYY 4 x 10 mm² m 15.00 97,000.00 1,455,000.00 1 PP. POWER HOUSE m 15.00 97,000.00 1,455,000.00 - - ###
2 MDP NYFGBY 2X(4 x 150) mm² in duct cable m 70.00 2,555,000.00 178,850,000.00 2 MDP m 70.00 2,555,000.00 178,850,000.00 - - ###
3 PP. STP NYFGBY 4 x 6 mm² in duct cable m 70.00 158,000.00 11,060,000.00 3 PP. STP m 70.00 158,000.00 11,060,000.00 - - ###
4 PP. FIRE PUMP NYFGBY 2x(2 x 1 x 70) mm² in duct cable m 70.00 392,000.00 27,440,000.00 4 PP. FIRE PUMP m 70.00 392,000.00 27,440,000.00 - - ###
5 PC. TRANSFER PUMP NYFGBY 4 x 6 mm² in duct cable m 70.00 145,000.00 10,150,000.00 5 PC. TRANSFER PUMP m 70.00 145,000.00 10,150,000.00 - - ###
###
I.A.1.3 LANTAI BAWAH I.A.1.3 LANTAI BAWAH ###
1 PP. 1 unit 1.00 14,725,000.00 14,725,000.00 1 PP. 1 unit 1.00 14,725,000.00 14,725,000.00 - - ###
2 PP. IU. AC 1 unit 1.00 14,193,000.00 14,193,000.00 2 PP. IU. AC 1 unit 1.00 14,193,000.00 14,193,000.00 - - ###
###
I.A.1.4 LANTAI 1 I.A.1.4 LANTAI 1 ###
1 PP.2 unit 1.00 14,569,000.00 14,569,000.00 1 PP.2 unit 1.00 14,569,000.00 14,569,000.00 - - ###
###
I.A.1.5 LANTAI TRIBUNE I.A.1.5 LANTAI TRIBUNE ###
1 PP. TRIBUNE unit 1.00 15,822,000.00 15,822,000.00 1 PP. TRIBUNE unit 1.00 15,822,000.00 15,822,000.00 - - ###
###
I.A.1.6 TOP FLOOR I.A.1.6 TOP FLOOR ###
1 LP. Atap unit 1.00 13,912,000.00 13,912,000.00 1 LP. Atap unit 1.00 13,912,000.00 13,912,000.00 - - ###
2 PC. Booster Pump unit - 2 PC. Booster Pump unit - ###
3 SDP. OU AC unit 1.00 54,000,000.00 54,000,000.00 3 SDP. OU AC unit 1.00 54,000,000.00 54,000,000.00 - - ###
###
I.A.2 CABLE FEEDER INSTALLATION I.A.2 CABLE FEEDER INSTALLATION ###
I.A.2.1 Cable feeder instalation from LVMDP to : I.A.2.1 Cable feeder instalation from LVMDP to : ###
1 PP. 1 NYY 4 x 25 mm² m' 10.00 230,000.00 2,300,000.00 1 PP. 1 m' 10.00 230,000.00 2,300,000.00 - - ###
2 PP. IU. AC 1 NYY 4 x 4 mm² m' 10.00 55,000.00 550,000.00 2 PP. IU. AC 1 m' 10.00 55,000.00 550,000.00 - - ###
3 PP.2 NYY 4 x 16 mm² m' 72.00 141,000.00 10,152,000.00 3 PP.2 m' 72.00 141,000.00 10,152,000.00 - - ###
4 PP. TRIBUNE NYY 4 x 16 mm² m' 77.00 153,000.00 11,781,000.00 4 PP. TRIBUNE m' 77.00 153,000.00 11,781,000.00 - - ###
5 LP. Atap NYY 4 x 4 mm² m' 82.00 55,000.00 4,510,000.00 5 LP. Atap m' 82.00 55,000.00 4,510,000.00 - - ###
6 PC. Booster Pump NYY 4 x 4 mm² m' 82.00 58,000.00 4,756,000.00 6 PC. Booster Pump m' 82.00 58,000.00 4,756,000.00 - - ###
7 SDP. OU AC NYY 4 x 50 mm² m' 82.00 384,000.00 31,488,000.00 7 SDP. OU AC m' 82.00 384,000.00 31,488,000.00 - - ###
###
I.A.2.2 Cable feeder instalation from PP. STP to : I.A.2.2 Cable feeder instalation from PP. STP to : ###
1 Pc. STP 1 NYY 4 x 4 mm² m 57.00 60,000.00 3,420,000.00 1 Pc. STP 1 m 57.00 60,000.00 3,420,000.00 - - ###
2 Pc. STP 2 NYY 4 x 4 mm² m 128.00 56,000.00 7,168,000.00 2 Pc. STP 2 m 128.00 56,000.00 7,168,000.00 - - ###
###
I.A.3 CABLE LADDER, CABLE TRAY, FLOOR DUCT INSTALATION I.A.3 CABLE LADDER, CABLE TRAY, FLOOR DUCT INSTALATION ###
I.A.3.1 Lantai Bawah I.A.3.1 Lantai Bawah ###
Electrical Ladder Electrical Ladder ###
- 600 mm x 100 mm x 2 mm m 12.00 442,000.00 5,304,000.00 - 600 mm x 100 mm x 2 mm m 12.00 442,000.00 5,304,000.00 - - ###
- 300 mm x 100 mm x 2 mm m 149.00 312,000.00 46,488,000.00 - 300 mm x 100 mm x 2 mm m 149.00 312,000.00 46,488,000.00 - - ###
Electronic Tray Electronic Tray ###
- 200 mm x 50 mm x 2 mm m 149.00 238,000.00 35,462,000.00 - 200 mm x 50 mm x 2 mm m 149.00 238,000.00 35,462,000.00 - - ###
###
I.A.3.2 Lantai 1 I.A.3.2 Lantai 1 ###
Electrical Ladder Electrical Ladder ###
- 300 mm x 50 mm x 2 mm m 29.00 333,000.00 9,657,000.00 - 300 mm x 50 mm x 2 mm m 29.00 333,000.00 9,657,000.00 - - ###
Electronic Tray Electronic Tray ###
- 200 mm x 50 mm x 2 mm m 29.00 228,000.00 6,612,000.00 - 200 mm x 50 mm x 2 mm m 29.00 228,000.00 6,612,000.00 - - ###
###
I.A.3.3 Lantai Tribune I.A.3.3 Lantai Tribune ###
Electrical Ladder Electrical Ladder ###
- 400 mm x 100 mm x 2 mm m 149.00 347,000.00 51,703,000.00 - 400 mm x 100 mm x 2 mm m 149.00 347,000.00 51,703,000.00 - - ###
Electronic Tray Electronic Tray ###
- 300 mm x 50 mm x 2 mm m 149.00 299,000.00 44,551,000.00 - 300 mm x 50 mm x 2 mm m 149.00 299,000.00 44,551,000.00 - - ###
###
I.A.3.4 Shaft I.A.3.4 Shaft ###
Electrical Ladder Electrical Ladder ###
- 500 mm x 100 mm x 2 mm m 20.00 395,000.00 7,900,000.00 - 500 mm x 100 mm x 2 mm m 20.00 395,000.00 7,900,000.00 - - ###
- 400 mm x 100 mm x 2 mm m 20.00 347,000.00 6,940,000.00 - 400 mm x 100 mm x 2 mm m 20.00 347,000.00 6,940,000.00 - - ###
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
###
I.A.4 GROUNDING INSTALLATION I.A.4 GROUNDING INSTALLATION ###
I.A.4.1 Grounding Electrical I.A.4.1 Grounding Electrical ###
BCC 4 mm² m 20.00 21,000.00 420,000.00 BCC 4 mm² m 20.00 21,000.00 420,000.00 - - ###
BCC 6 mm² m 65.00 25,000.00 1,625,000.00 BCC 6 mm² m 65.00 25,000.00 1,625,000.00 - - ###
BCC 16 mm2 m 56.00 44,000.00 2,464,000.00 BCC 16 mm2 m 56.00 44,000.00 2,464,000.00 - - ###
BCC 25 mm² m 55.00 62,000.00 3,410,000.00 BCC 25 mm² m 55.00 62,000.00 3,410,000.00 - - ###
BCC 120 mm² m 55.00 211,000.00 11,605,000.00 BCC 120 mm² m 55.00 211,000.00 11,605,000.00 - - ###
Grounding Installation Panel TR (Resistansi Max 5 Ohm) set 1.00 3,923,000.00 3,923,000.00 Grounding Installation Panel TR (Resistansi Max 5 Ohm) set 1.00 3,923,000.00 3,923,000.00 - - ###
- Copper Rod dia 5/8 " - Copper Rod dia 5/8 " ###
- Excavation & Backfilling - Excavation & Backfilling ###
- Box Control 400 X 400 X 400 mm3 - Box Control 400 X 400 X 400 mm3 ###
- Terminal Busbar 150x100x15 mm3 - Terminal Busbar 150x100x15 mm3 ###
###
I.A.4.2 Grounding Electronic I.A.4.2 Grounding Electronic ###
BCC 4 mm² m 59.00 23,000.00 1,357,000.00 BCC 4 mm² m 59.00 23,000.00 1,357,000.00 - - ###
BCC 6 mm² m 65.00 26,000.00 1,690,000.00 BCC 6 mm² m 65.00 26,000.00 1,690,000.00 - - ###
Grounding Installation Panel TR (Resistansi Max 2 Ohm) set 1.00 4,669,000.00 4,669,000.00 Grounding Installation Panel TR (Resistansi Max 2 Ohm) set 1.00 4,669,000.00 4,669,000.00 - - ###
- Copper Rod dia 5/8 " - Copper Rod dia 5/8 " ###
- Excavation & Backfilling - Excavation & Backfilling ###
- Box Control 400 X 400 X 400 mm3 - Box Control 400 X 400 X 400 mm3 ###
- Terminal Busbar 150x100x15 mm3 - Terminal Busbar 150x100x15 mm3 ###
###
I.A.5 TESTING & COMMISSIONING ELECTRICAL INSTALATION I.A.5 TESTING & COMMISSIONING ELECTRICAL INSTALATION ###
Continue, Megger, Grounding & Function Test - EL Lot 1.00 40,250,000.00 40,250,000.00 Continue, Megger, Grounding & Function Test - EL Lot 1.00 40,250,000.00 40,250,000.00 - - ###
###
I.B.1 ARMATURE, CABELING, LIGHTENING PROTECTION 6,088,201,000.00 I.B.1 ARMATURE, CABELING, LIGHTENING PROTECTION 6,088,201,000.00 - ###
I.B.1.1 Lantai Bawah I.B.1.1 Lantai Bawah ###
Lighting Fixtures & Installation Lighting Fixtures & Installation ###
1 RM 300 LED 2x18W ACR Prismatic pcs 10.00 1,464,000.00 14,640,000.00 1 RM 300 LED 2x18W ACR Prismatic pcs 10.00 1,464,000.00 14,640,000.00 - - ###
2 RM 300 LED 2x18W ACR pcs 53.00 1,182,000.00 62,646,000.00 2 RM 300 LED 2x18W ACR pcs 53.00 1,182,000.00 62,646,000.00 - - ###
3 RM 300 LED 1x18W ACR pcs 3.00 1,087,000.00 3,261,000.00 3 RM 300 LED 1x18W ACR pcs 3.00 1,087,000.00 3,261,000.00 - - ###
4 V Shape Mirror LED 2x18W pcs 46.00 918,000.00 42,228,000.00 4 V Shape Mirror LED 2x18W pcs 46.00 918,000.00 42,228,000.00 - - ###
5 Elektra LED 1x18W + Battery pcs 3.00 1,121,000.00 3,363,000.00 5 Elektra LED 1x18W + Battery pcs 3.00 1,121,000.00 3,363,000.00 - - ###
6 GMS TP LED 1x10W pcs 11.00 895,000.00 9,845,000.00 6 GMS TP LED 1x10W pcs 11.00 895,000.00 9,845,000.00 - - ###
7 Downlight RD 100 LED Bulb 10W pcs 16.00 290,000.00 4,640,000.00 7 Downlight RD 100 LED Bulb 10W pcs 16.00 290,000.00 4,640,000.00 - - ###
8 Downlight RD 100 LED Bulb 5W pcs 32.00 232,000.00 7,424,000.00 8 Downlight RD 100 LED Bulb 5W pcs 32.00 232,000.00 7,424,000.00 - - ###
9 Freza LED 15W pcs 19.00 438,000.00 8,322,000.00 9 Freza LED 15W pcs 19.00 438,000.00 8,322,000.00 - - ###
10 SMD 150 LED 16w pcs 8.00 311,000.00 2,488,000.00 10 SMD 150 LED 16w pcs 8.00 311,000.00 2,488,000.00 - - ###
11 Xeon Flat LED 5W pcs 12.00 514,000.00 6,168,000.00 11 Xeon Flat LED 5W pcs 12.00 514,000.00 6,168,000.00 - - ###
12 Tuba Up Down LED 10W pcs 16.00 1,596,000.00 25,536,000.00 12 Tuba Up Down LED 10W pcs 16.00 1,596,000.00 25,536,000.00 - - ###
13 Emergency twin spot light 2 x 20W pcs 2.00 2,443,000.00 4,886,000.00 13 Emergency twin spot light 2 x 20W pcs 2.00 2,443,000.00 4,886,000.00 - - ###
14 Exit LED 8W pcs 2.00 311,000.00 622,000.00 14 Exit LED 8W pcs 2.00 311,000.00 622,000.00 - - ###
15 Installation Cable NYM 3 x 2.5 mm² for Lamp point 233.00 316,000.00 73,628,000.00 15 Installation Cable NYM 3 x 2.5 mm² for Lamp point 233.00 316,000.00 73,628,000.00 - - ###
16 Lighting Accessories, Hanger Support, etc lot 1.00 14,475,000.00 14,475,000.00 16 Lighting Accessories, Hanger Support, etc lot 1.00 14,475,000.00 14,475,000.00 - - ###
Switch Fixtures & Installation Switch Fixtures & Installation ###
1 Saklar Tunggal pcs 18.00 65,000.00 1,170,000.00 1 Saklar Tunggal pcs 18.00 65,000.00 1,170,000.00 - - ###
2 Saklar ganda pcs 29.00 71,000.00 2,059,000.00 2 Saklar ganda pcs 29.00 71,000.00 2,059,000.00 - - ###
Socket Outlet Fixtures & Installation Socket Outlet Fixtures & Installation ###
1 Socket Outlet 200 VA (10A) 1 Phasa Type Wall pcs 66.00 90,000.00 5,940,000.00 1 Socket Outlet 200 VA (10A) 1 Phasa Type Wall pcs 66.00 90,000.00 5,940,000.00 - - ###
2 Installation Cable NYM 3 x 2.5 mm² for Socket Outlet 200 VA point 66.00 429,000.00 28,314,000.00 2 Installation Cable NYM 3 x 2.5 mm² for Socket Outlet 200 VA point 66.00 429,000.00 28,314,000.00 - - ###
3 Continue, Megger, Grounding & Function Test - EL lot 1.00 8,537,000.00 8,537,000.00 3 Continue, Megger, Grounding & Function Test - EL lot 1.00 8,537,000.00 8,537,000.00 - - ###
###
I.B.1.2 Lantai 1 I.B.1.2 Lantai 1 ###
Lighting Fixtures & Installation Lighting Fixtures & Installation ###
1 RM 300 LED 2x18W ACR Prismatic pcs 19.00 1,405,000.00 26,695,000.00 1 RM 300 LED 2x18W ACR Prismatic pcs 19.00 1,405,000.00 26,695,000.00 - - ###
2 RM 300 LED 2x18W ACR pcs 6.00 1,314,000.00 7,884,000.00 2 RM 300 LED 2x18W ACR pcs 6.00 1,314,000.00 7,884,000.00 - - ###
3 BL Mass LED 1x10W pcs 17.00 1,127,000.00 19,159,000.00 3 BL Mass LED 1x10W pcs 17.00 1,127,000.00 19,159,000.00 - - ###
THEME SERIES 2 PAR 30 70 WATT THEME SERIES 2 PAR 30 70 WATT
4 pcs 8.00 909,000.00 7,272,000.00 4 pcs 8.00 909,000.00 7,272,000.00 - - ###
5 GMS TP LED 1x10W pcs 8.00 887,000.00 7,096,000.00 5 GMS TP LED 1x10W pcs 8.00 887,000.00 7,096,000.00 - - ###
6 Downlight RD 100 LED Bulb 10W pcs 20.00 281,000.00 5,620,000.00 6 Downlight RD 100 LED Bulb 10W pcs 20.00 281,000.00 5,620,000.00 - - ###
7 Downlight RD 100 LED Bulb 5W pcs 22.00 215,000.00 4,730,000.00 7 Downlight RD 100 LED Bulb 5W pcs 22.00 215,000.00 4,730,000.00 - - ###
8 Freza LED 15W pcs 15.00 461,000.00 6,915,000.00 8 Freza LED 15W pcs 15.00 461,000.00 6,915,000.00 - - ###
9 SMD 150 LED 16w pcs 9.00 304,000.00 2,736,000.00 9 SMD 150 LED 16w pcs 9.00 304,000.00 2,736,000.00 - - ###
10 Emergency twin spot light 2 x 20W pcs 3.00 2,633,000.00 7,899,000.00 10 Emergency twin spot light 2 x 20W pcs 3.00 2,633,000.00 7,899,000.00 - - ###
11 Exit LED 8W pcs 3.00 324,000.00 972,000.00 11 Exit LED 8W pcs 3.00 324,000.00 972,000.00 - - ###
12 Installation Cable NYM 3 x 2.5 mm² for Lamp point 130.00 354,000.00 46,020,000.00 12 Installation Cable NYM 3 x 2.5 mm² for Lamp point 130.00 354,000.00 46,020,000.00 - - ###
13 Lighting Accessories, Hanger Support, etc lot 1.00 7,213,000.00 7,213,000.00 13 Lighting Accessories, Hanger Support, etc lot 1.00 7,213,000.00 7,213,000.00 - - ###
Switch Fixtures & Installation Switch Fixtures & Installation ###
1 Saklar Tunggal pcs 9.00 67,000.00 603,000.00 1 Saklar Tunggal pcs 9.00 67,000.00 603,000.00 - - ###
2 Saklar ganda pcs 16.00 74,000.00 1,184,000.00 2 Saklar ganda pcs 16.00 74,000.00 1,184,000.00 - - ###
Socket Outlet Fixtures & Installation Socket Outlet Fixtures & Installation ###
1 Socket Outlet 200 VA (10A) 1 Phasa Type Wall pcs 31.00 81,000.00 2,511,000.00 1 Socket Outlet 200 VA (10A) 1 Phasa Type Wall pcs 31.00 81,000.00 2,511,000.00 - - ###
2 Installation Cable NYM 3 x 2.5 mm² for Socket Outlet 200 VA point 31.00 420,000.00 13,020,000.00 2 Installation Cable NYM 3 x 2.5 mm² for Socket Outlet 200 VA point 31.00 420,000.00 13,020,000.00 - - ###
3 Continue, Megger, Grounding & Function Test - EL lot 1.00 3,926,000.00 3,926,000.00 3 Continue, Megger, Grounding & Function Test - EL lot 1.00 3,926,000.00 3,926,000.00 - - ###
###
I.B.1.3 Lantai Tribune I.B.1.3 Lantai Tribune ###
Lighting Fixtures & Installation Lighting Fixtures & Installation ###
1 RM 300 LED 1x18W ACR pcs 6.00 1,157,000.00 6,942,000.00 1 RM 300 LED 1x18W ACR pcs 6.00 1,157,000.00 6,942,000.00 - - ###
2 RM 300 LED 2x18W ACR pcs 2.00 1,223,000.00 2,446,000.00 2 RM 300 LED 2x18W ACR pcs 2.00 1,223,000.00 2,446,000.00 - - ###
3 RM LED 1x10W ACR pcs 6.00 1,162,000.00 6,972,000.00 3 RM LED 1x10W ACR pcs 6.00 1,162,000.00 6,972,000.00 - - ###
4 Tuba Up Down LED 10W pcs 8.00 1,629,000.00 13,032,000.00 4 Tuba Up Down LED 10W pcs 8.00 1,629,000.00 13,032,000.00 - - ###
5 Flood Light LED 200W pcs 40.00 8,400,000.00 336,000,000.00 5 Flood Light LED 200W pcs 40.00 8,400,000.00 336,000,000.00 - - ###
6 Flood Light Vision LED 40W pcs 16.00 2,295,000.00 36,720,000.00 6 Flood Light Vision LED 40W pcs 16.00 2,295,000.00 36,720,000.00 - - ###
7 Emergency twin spot light 2 x 20W pcs 4.00 2,551,000.00 10,204,000.00 7 Emergency twin spot light 2 x 20W pcs 4.00 2,551,000.00 10,204,000.00 - - ###
8 Exit LED 8W pcs 4.00 327,000.00 1,308,000.00 8 Exit LED 8W pcs 4.00 327,000.00 1,308,000.00 - - ###
9 Installation Cable NYM 3 x 2.5 mm² for Lamp point 86.00 333,000.00 28,638,000.00 9 Installation Cable NYM 3 x 2.5 mm² for Lamp point 86.00 333,000.00 28,638,000.00 - - ###
10 Lighting Accessories, Hanger Support, etc lot 1.00 21,537,000.00 21,537,000.00 10 Lighting Accessories, Hanger Support, etc lot 1.00 21,537,000.00 21,537,000.00 - - ###
Switch Fixtures & Installation Switch Fixtures & Installation ###
1 Saklar Tunggal pcs - 1 Saklar Tunggal pcs - ###
2 Saklar ganda pcs 17.00 80,000.00 1,360,000.00 2 Saklar ganda pcs 17.00 80,000.00 1,360,000.00 - - ###
Socket Outlet Fixtures & Installation Socket Outlet Fixtures & Installation ###
1 Socket Outlet 200 VA (10A) 1 Phasa Type Wall pcs 15.00 81,000.00 1,215,000.00 1 Socket Outlet 200 VA (10A) 1 Phasa Type Wall pcs 15.00 81,000.00 1,215,000.00 - - ###
2 Installation Cable NYM 3 x 2.5 mm² for Socket Outlet 200 VA point 15.00 416,000.00 6,240,000.00 2 Installation Cable NYM 3 x 2.5 mm² for Socket Outlet 200 VA point 15.00 416,000.00 6,240,000.00 - - ###
3 Continue, Megger, Grounding & Function Test - EL lot 1.00 12,780,000.00 12,780,000.00 3 Continue, Megger, Grounding & Function Test - EL lot 1.00 12,780,000.00 12,780,000.00 - - ###
###
I.B.1.4 Top Floor I.B.1.4 Top Floor ###
Lighting Fixtures & Installation Lighting Fixtures & Installation ###
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
1 Flood Light Vision LED 40W warna pcs 17.00 2,395,000.00 40,715,000.00 1 Flood Light Vision LED 40W warna pcs 17.00 2,395,000.00 40,715,000.00 - - ###
2 Installation Cable NYM 3 x 2.5 mm² for Lamp pcs 17.00 319,000.00 5,423,000.00 2 Installation Cable NYM 3 x 2.5 mm² for Lamp pcs 17.00 319,000.00 5,423,000.00 - - ###
3 Lighting Accessories, Hanger Support, etc pcs 1.00 2,370,000.00 2,370,000.00 3 Lighting Accessories, Hanger Support, etc pcs 1.00 2,370,000.00 2,370,000.00 - - ###
Switch Fixtures & Installation Switch Fixtures & Installation ###
1 Saklar ganda pcs 4.00 72,000.00 288,000.00 1 Saklar ganda pcs 4.00 72,000.00 288,000.00 - - ###
2 Continue, Megger, Grounding & Function Test - EL lot 1.00 1,188,000.00 1,188,000.00 2 Continue, Megger, Grounding & Function Test - EL lot 1.00 1,188,000.00 1,188,000.00 - - ###
###
I.B.1.5 Site Development I.B.1.5 Site Development ###
Lighting Fixtures & Installation Lighting Fixtures & Installation ###
###
1 Street light solar cell, 1 arm Unit 58.00 36,465,000.00 2,114,970,000.00 1 Street light solar cell, 1 arm Unit 58.00 36,465,000.00 2,114,970,000.00 - - ###
(1 lighting), include foundation, pole (1 lighting), include foundation, pole ###
- 1 Unit RL ARTO A2 C.1 HPML 1x23W/765/24V - 1 Unit RL ARTO A2 C.1 HPML 1x23W/765/24V ###
- 1 Unit SOLAR PANEL mono/poly-Crystalline 1x200 WP 24V - 1 Unit SOLAR PANEL mono/poly-Crystalline 1x200 WP 24V ###
Tarsius Tarsius ###
- BCR Controller 10A Automatic on-off - BCR Controller 10A Automatic on-off ###
- BATREY Type MF 2 x 65AH, 12 V (Seri) - BATREY Type MF 2 x 65AH, 12 V (Seri) ###
- Box Batrey - Box Batrey ###
- 1 Unit Pole Octagonal 1 arm, height 7 m + Foundation - 1 Unit Pole Octagonal 1 arm, height 7 m + Foundation ###
- 1 set Modul support + Bracket + aksessoris - 1 set Modul support + Bracket + aksessoris ###
- Instalasi material : Cables (NYYHY 3x4), conector, cablegland, - Instalasi material : Cables (NYYHY 3x4), conector, cablegland, ###
cable ties, couple female / male. cable ties, couple female / male. ###
###
2 Street light solar cell, 2 arm Unit 40.00 69,135,000.00 2,765,400,000.00 2 Street light solar cell, 2 arm Unit 40.00 69,135,000.00 2,765,400,000.00 - - ###
(2 lighting), include foundation, pole (2 lighting), include foundation, pole ###
- 2 Unit RL ARTO A2 C.1 HPML 1x23W/765/24V - 2 Unit RL ARTO A2 C.1 HPML 1x23W/765/24V ###
- 2 Unit SOLAR PANEL mono/poly-Crystalline 1x200 WP 24V - 2 Unit SOLAR PANEL mono/poly-Crystalline 1x200 WP 24V ###
Tarsius Tarsius ###
- BCR Controller 10A Automatic on-off - BCR Controller 10A Automatic on-off ###
- 2 BATREY Type MF 2 x 65AH, 12 V (Seri) - 2 BATREY Type MF 2 x 65AH, 12 V (Seri) ###
- Box Batrey - Box Batrey ###
- 1 Unit Pole Octagonal 1 arm, height 7 m + Foundation - 1 Unit Pole Octagonal 1 arm, height 7 m + Foundation ###
- 2 set Modul support + Bracket + aksessoris - 2 set Modul support + Bracket + aksessoris ###
- Instalasi material : Cables (NYYHY 3x4), conector, cablegland, - Instalasi material : Cables (NYYHY 3x4), conector, cablegland, ###
cable ties, couple female / male. cable ties, couple female / male. ###
###
I.B.1.6 Patung selamat datang & kolam I.B.1.6 Patung selamat datang & kolam ###
1 Flood Light Vision LED 40W (untuk patung selamat datang & kolam) pcs 4.00 2,520,000.00 10,080,000.00 1 Flood Light Vision LED 40W (untuk patung selamat datang & kolam) pcs 4.00 2,520,000.00 10,080,000.00 - - ###
2 Installation Cable NYM 3 x 2.5 mm² for Lamp point 4.00 354,000.00 1,416,000.00 2 Installation Cable NYM 3 x 2.5 mm² for Lamp point 4.00 354,000.00 1,416,000.00 - - ###
###
I.B.1.7 Power House & Pump House Lighting I.B.1.7 Power House & Pump House Lighting ###
1 V Shape Mirror LED 2x18W pcs 11.00 1,019,000.00 11,209,000.00 1 V Shape Mirror LED 2x18W pcs 11.00 1,019,000.00 11,209,000.00 - - ###
2 SMD 150 LED 16w pcs 4.00 324,000.00 1,296,000.00 2 SMD 150 LED 16w pcs 4.00 324,000.00 1,296,000.00 - - ###
3 Industrial Exhaust fan cap. 1000 CMH include support cabeling pcs 2.00 1,225,000.00 2,450,000.00 3 Industrial Exhaust fan cap. 1000 CMH include support cabeling pcs 2.00 1,225,000.00 2,450,000.00 - - ###
4 Installation Cable NYM 3 x 2.5 mm² for Lamp point 17.00 329,000.00 5,593,000.00 4 Installation Cable NYM 3 x 2.5 mm² for Lamp point 17.00 329,000.00 5,593,000.00 - - ###
5 Lighting Accessories, Hanger Support, etc lot 1.00 1,591,000.00 1,591,000.00 5 Lighting Accessories, Hanger Support, etc lot 1.00 1,591,000.00 1,591,000.00 - - ###
Switch Fixtures & Installation Switch Fixtures & Installation ###
1 Double switch pcs 7.00 80,000.00 560,000.00 1 Double switch pcs 7.00 80,000.00 560,000.00 - - ###
Socket Outlet Fixtures & Installation Socket Outlet Fixtures & Installation ###
1 Socket Outlet 200 VA (10A) 1 Phasa Type Wall pcs 4.00 84,000.00 336,000.00 1 Socket Outlet 200 VA (10A) 1 Phasa Type Wall pcs 4.00 84,000.00 336,000.00 - - ###
2 Installation Cable NYM 3 x 2.5 mm² for Socket Outlet 200 VA point 4.00 429,000.00 1,716,000.00 2 Installation Cable NYM 3 x 2.5 mm² for Socket Outlet 200 VA point 4.00 429,000.00 1,716,000.00 - - ###
###
I.B.1.8 Pos security 1 lighting I.B.1.8 Pos security 1 lighting ###
1 Downlight RD 100 LED Bulb 10W pcs 2.00 290,000.00 580,000.00 1 Downlight RD 100 LED Bulb 10W pcs 2.00 290,000.00 580,000.00 - - ###
2 Double switch pcs 1.00 79,000.00 79,000.00 2 Double switch pcs 1.00 79,000.00 79,000.00 - - ###
3 Installation Cable NYM 3 x 2.5 mm² for Lamp point 3.00 329,000.00 987,000.00 3 Installation Cable NYM 3 x 2.5 mm² for Lamp point 3.00 329,000.00 987,000.00 - - ###
4 Socket Outlet 200 VA (10A) 1 Phasa Type Wall pcs 1.00 81,000.00 81,000.00 4 Socket Outlet 200 VA (10A) 1 Phasa Type Wall pcs 1.00 81,000.00 81,000.00 - - ###
5 Installation Cable NYM 3 x 2.5 mm² for Socket Outlet 200 VA point 1.00 433,000.00 433,000.00 5 Installation Cable NYM 3 x 2.5 mm² for Socket Outlet 200 VA point 1.00 433,000.00 433,000.00 - - ###
###
I.B.1.9 Pos security 2 lighting I.B.1.9 Pos security 2 lighting ###
1 Downlight RD 100 LED Bulb 10W pcs 2.00 284,000.00 568,000.00 1 Downlight RD 100 LED Bulb 10W pcs 2.00 284,000.00 568,000.00 - - ###
2 Double switch pcs 1.00 75,000.00 75,000.00 2 Double switch pcs 1.00 75,000.00 75,000.00 - - ###
3 Installation Cable NYM 3 x 2.5 mm² for Lamp point 3.00 340,000.00 1,020,000.00 3 Installation Cable NYM 3 x 2.5 mm² for Lamp point 3.00 340,000.00 1,020,000.00 - - ###
4 Socket Outlet 200 VA (10A) 1 Phasa Type Wall pcs 1.00 87,000.00 87,000.00 4 Socket Outlet 200 VA (10A) 1 Phasa Type Wall pcs 1.00 87,000.00 87,000.00 - - ###
5 Installation Cable NYM 3 x 2.5 mm² for Socket Outlet 200 VA point 1.00 429,000.00 429,000.00 5 Installation Cable NYM 3 x 2.5 mm² for Socket Outlet 200 VA point 1.00 429,000.00 429,000.00 - - ###
###
I.B.2 LIGHTNING PROTECTION INSTALATION I.B.2 LIGHTNING PROTECTION INSTALATION ###
1 Air Terminal type electrostatic radius 100 meter pcs 1.00 19,148,000.00 19,148,000.00 1 Air Terminal type electrostatic radius 100 meter pcs 1.00 19,148,000.00 19,148,000.00 - - ###
2 Grounding (Electroda & plat tembaga, resistansi max 2 Ohm) set 4.00 8,295,000.00 33,180,000.00 2 Grounding (Electroda & plat tembaga, resistansi max 2 Ohm) set 4.00 8,295,000.00 33,180,000.00 - - ###
Include box control Include box control ###
3 FR-P Mast - 2M dan Counter Strike pcs 1.00 4,863,000.00 4,863,000.00 3 FR-P Mast - 2M dan Counter Strike pcs 1.00 4,863,000.00 4,863,000.00 - - ###
4 Obstruction Light pcs 1.00 2,011,000.00 2,011,000.00 4 Obstruction Light pcs 1.00 2,011,000.00 2,011,000.00 - - ###
5 N2XSY 70 mm2 m 90.00 229,000.00 20,610,000.00 5 N2XSY 70 mm2 m 90.00 229,000.00 20,610,000.00 - - ###
6 Tiang penyangga lot 1.00 4,701,000.00 4,701,000.00 6 Tiang penyangga lot 1.00 4,701,000.00 4,701,000.00 - - ###
7 Perijinan lot 1.00 14,695,000.00 14,695,000.00 7 Perijinan lot 1.00 14,695,000.00 14,695,000.00 - - ###
###
I.B.3 TESTING & COMMISSIONING ELECTRICAL INSTALLATION I.B.3 TESTING & COMMISSIONING ELECTRICAL INSTALLATION ###
Continue, Megger, Grounding & Function Test - EL Lot 1.00 31,012,000.00 31,012,000.00 Continue, Megger, Grounding & Function Test - EL Lot 1.00 31,012,000.00 31,012,000.00 - - ###
###
###
I.C INTEGRATION SYSTEM ( IP CCTV, IP TELEPON, DATA, BUILDING AUTOMATION SYSTEM) 1,137,862,000.00 I.C INTEGRATION SYSTEM ( IP CCTV, IP TELEPON, DATA, BUILDING AUTOMATION SYSTEM) 1,137,862,000 - ###
I.C.1 MAIN EQUIPMENT (MASTER CONTROL ROOM) I.C.1 MAIN EQUIPMENT (MASTER CONTROL ROOM) ###
Engineering and Configuration for Integrated Building System Engineering and Configuration for Integrated Building System ###
1 PC Based Server set 1.00 113,069,000.00 113,069,000.00 1 PC Based Server set 1.00 113,069,000.00 113,069,000.00 - - ###
Spesifikasi teknis: Spesifikasi teknis: ###
- PC Based Server BMS-BAS-EMS - PC Based Server BMS-BAS-EMS ###
- Intel Xeon E5-2407 2.20Ghz, 4 GB DDR3 - Intel Xeon E5-2407 2.20Ghz, 4 GB DDR3 ###
- 1 x 500GB 7.2K RPM - 1 x 500GB 7.2K RPM ###
- 18.5" Display - 18.5" Display ###
- Keyboard + Mouse - Keyboard + Mouse ###
- Dual Port Gigabit Ethernet - Dual Port Gigabit Ethernet ###
- Microsoft Windows Server 2008/2012 - Microsoft Windows Server 2008/2012 ###
###
2 PC Based Operator System set 1.00 14,757,000.00 14,757,000.00 2 PC Based Operator System set 1.00 14,757,000.00 14,757,000.00 - - ###
Spesifikasi teknis: Spesifikasi teknis: ###
- i7-3770 Processor (3.40 GHz, 8MB), 4GB DDR3 - i7-3770 Processor (3.40 GHz, 8MB), 4GB DDR3 ###
- 500 MB Hardisk - 500 MB Hardisk ###
18.5" Display 18.5" Display ###
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
- Keyboard + Mouse - Keyboard + Mouse ###
- Dual Ethernet Card - Dual Ethernet Card ###
- Microsoft Windows - Microsoft Windows ###
###
3 PBX Xchange Server unit 1.00 37,107,000.00 37,107,000.00 3 PBX Xchange Server unit 1.00 37,107,000.00 37,107,000.00 - - ###
- Spesifikasi Teknis: - Spesifikasi Teknis: ###
- Jumlah Port Analog MAX. 424 - Jumlah Port Analog MAX. 424 ###
- Jumlah Digital Port BRI/PRI MAX. 72/16 - Jumlah Digital Port BRI/PRI MAX. 72/16 ###
- Jumlah VOIP channels/users MAX. 96/500 - Jumlah VOIP channels/users MAX. 96/500 ###
- Jumlah Channel GSM/UMTS MAX. 80/80 - Jumlah Channel GSM/UMTS MAX. 80/80 ###
- Kecepatan Transmisi10/100 Mb/s - Kecepatan Transmisi10/100 Mb/s ###
- Interface Komunikasi RS232 - Interface Komunikasi RS232 ###
###
4 Industrial Ethernet Manageable Switch Back Bone unit 2.00 10,822,000.00 21,644,000.00 4 Industrial Ethernet Manageable Switch Back Bone unit 2.00 10,822,000.00 21,644,000.00 - - ###
- IEEE 802.3 for 10BaseT - IEEE 802.3 for 10BaseT ###
- IEEE 802.3u for 100BaseT(X) and 100BaseFX - IEEE 802.3u for 100BaseT(X) and 100BaseFX ###
- IEEE 802.3ab for 1000BaseT(X) - IEEE 802.3ab for 1000BaseT(X) ###
- IEEE 802.3z for 1000BaseX - IEEE 802.3z for 1000BaseX ###
- RJ45 Ports: 10/100BaseT(X) auto negotiation speed, - RJ45 Ports: 10/100BaseT(X) auto negotiation speed, ###
- Full/Half duplex, mode, and auto MDI/MDI-X connection - Full/Half duplex, mode, and auto MDI/MDI-X connection ###
- Console Port: RS-232 (RJ45 connector) - Console Port: RS-232 (RJ45 connector) ###
###
5 Wireless Acces Point Controller unit 1.00 11,619,000.00 11,619,000.00 5 Wireless Acces Point Controller unit 1.00 11,619,000.00 11,619,000.00 - - ###
- Scalable Architecture : Manages up to 128 Acces point including both indoor $ outdoor - Scalable Architecture : Manages up to 128 Acces point including both indoor $ outdoor ###
- AP L2/L3 Management : Support Batch setup and configuration with group firmware upgrade - AP L2/L3 Management : Support Batch setup and configuration with group firmware upgrade ###
- RF Management : Grafical zone plan with google maps integration for easy costum AP - RF Management : Grafical zone plan with google maps integration for easy costum AP ###
deployment simulation, planning, live monitoring & configuration deployment simulation, planning, live monitoring & configuration ###
###
6 System Display & Console unit 1.00 10,462,000.00 10,462,000.00 6 System Display & Console unit 1.00 10,462,000.00 10,462,000.00 - - ###
- Spesifikasi teknis: - Spesifikasi teknis: ###
- Size minimum 48 - 55 “ - Size minimum 48 - 55 “ ###
- DivX+ HD - DivX+ HD ###
- Digital TV - Digital TV ###
- 600Hz Max Sub-field Driving - 600Hz Max Sub-field Driving ###
- Protective Skin Glass - Protective Skin Glass ###
- Full HD 1080p - Full HD 1080p ###
- Display Type Plasma TV - Display Type Plasma TV ###
- Audio Output 10W+10W - Audio Output 10W+10W ###
- HDMI/HDCP Input Yes (1) 480i/480p/720p/1080i/1080 - HDMI/HDCP Input Yes (1) 480i/480p/720p/1080i/1080 ###
- Digital Audio Out (Optical) - Digital Audio Out (Optical) ###
- RGB In (Dsub 15pin) - RGB In (Dsub 15pin) ###
- PC Audio Input - PC Audio Input ###
###
7 64 Channel Video Recoder unit 1.00 99,653,000.00 99,653,000.00 7 64 Channel Video Recoder unit 1.00 99,653,000.00 99,653,000.00 - - ###
###
8 Video Storage unit 1.00 71,928,000.00 71,928,000.00 8 Video Storage unit 1.00 71,928,000.00 71,928,000.00 - - ###
###
9 42U Rack unit 1.00 21,367,000.00 21,367,000.00 9 42U Rack unit 1.00 21,367,000.00 21,367,000.00 - - ###
Spesifikasi teknis Spesifikasi teknis ###
- Patented 9-fold frame - Patented 9-fold frame ###
- Foamed-on gaskets - Foamed-on gaskets ###
- 4 point locking system provides a perfect seal - 4 point locking system provides a perfect seal ###
- Enclosures can easily be interconnected and interlocked for multi-bay applications - Enclosures can easily be interconnected and interlocked for multi-bay applications ###
- Cable entry plates on bottom for easy wiring access - Cable entry plates on bottom for easy wiring access ###
- Unlimited versatility through a variety of standard modular accessories - Unlimited versatility through a variety of standard modular accessories ###
- Off-the-shelf availability - Off-the-shelf availability ###
###
10 UPS set 1.00 43,591,000.00 43,591,000.00 10 UPS set 1.00 43,591,000.00 43,591,000.00 - - ###
Spesifikasi teknis: Spesifikasi teknis: ###
- Output Power Capacity : 3 kVA - Output Power Capacity : 3 kVA ###
- Nominal Output Voltage : 208/220/230/240/380 VAC - Nominal Output Voltage : 208/220/230/240/380 VAC ###
- Efficiency at Full Load 93% - Efficiency at Full Load 93% ###
- Output Voltage Distortion Less than 5% at full load - Output Voltage Distortion Less than 5% at full load ###
- Output Frequency (sync to mains) 57 - 63 Hz for 60 Hz nominal - Output Frequency (sync to mains) 57 - 63 Hz for 60 Hz nominal ###
- Nominal Input Voltage 208/220/230/240/380 VAC - Nominal Input Voltage 208/220/230/240/380 VAC ###
- Input Frequency 40 - 70 Hz - Input Frequency 40 - 70 Hz ###
- Included Battery Modules 4 - Included Battery Modules 4 ###
- Battery Type VRLA - Battery Type VRLA ###
- Penyediaan battery back-up UPS. - Penyediaan battery back-up UPS. ###
###
I.C.2 Pengadaan Pemasangan Aplikasi Integrated Building System I.C.2 Pengadaan Pemasangan Aplikasi Integrated Building System ###
1 Software lot 1.00 253,876,000.00 253,876,000.00 1 Software lot 1.00 253,876,000.00 253,876,000.00 - - ###
Spesifikasi teknis: Spesifikasi teknis: ###
- Networking powerhouse - Networking powerhouse ###
- Global view of the system - Global view of the system ###
- Text and graphics-based programming tools - Text and graphics-based programming tools ###
- Centralized alarms and data management - Centralized alarms and data management ###
- Insight into actions taken on the system - Insight into actions taken on the system ###
- Native support for open protocols – BACnet, LonWorks, and Modbus - Native support for open protocols – BACnet, LonWorks, and Modbus ###
- IT friendly and secure - IT friendly and secure ###
- Reporting System - Reporting System ###
- Support android system - Support android system ###
###
2 Power Meter Digital unit 1.00 22,126,000.00 22,126,000.00 2 Power Meter Digital unit 1.00 22,126,000.00 22,126,000.00 - - ###
Spesifikasi Teknis: Spesifikasi Teknis: ###
- Display Backlit LCD, multilingual, bar graphs - Display Backlit LCD, multilingual, bar graphs ###
- Power and energy metering 3-phase voltage, current, power, demand, energy, frequency, power factor - Power and energy metering 3-phase voltage, current, power, demand, energy, frequency, power factor ###
- Power quality analysis THD, TDD , Harmonics, individual (odd) up to I/Os and relays - Power quality analysis THD, TDD , Harmonics, individual (odd) up to I/Os and relays ###
- Alarms , Set point response time, seconds, Single and multi-condition alarms , Boolean alarm logic - Alarms , Set point response time, seconds, Single and multi-condition alarms , Boolean alarm logic ###
- Communications Serial ports with modbus protocol ,Ethernet port with Modbus TCP protocol - Communications Serial ports with modbus protocol ,Ethernet port with Modbus TCP protocol ###
###
I.C.3 Pengadaan Peralatan Penunjang Intgrated Building System I.C.3 Pengadaan Peralatan Penunjang Intgrated Building System ###
1 FO 8 core Multimode 50/125im Outdoor m 430.00 53,000.00 22,790,000.00 1 FO 8 core Multimode 50/125im Outdoor m 430.00 53,000.00 22,790,000.00 - - ###
2 Engineering and Configuration lot 1.00 45,254,000.00 45,254,000.00 2 Engineering and Configuration lot 1.00 45,254,000.00 45,254,000.00 - - ###
1. Integration to HVAC 1. Integration to HVAC ###
2. Integration to Fire Alarm 2. Integration to Fire Alarm ###
3. Integration Public Address System 3. Integration Public Address System ###
4. Integration CCTV 4. Integration CCTV ###
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
5. Integration to Network 5. Integration to Network ###
###
I.C.4 SYSTEM INTEGRATION INSTALATION I.C.4 SYSTEM INTEGRATION INSTALATION ###
I.C.4.1 Lantai Bawah I.C.4.1 Lantai Bawah ###
1 Industrial Ethernet Manageable Switch Back Bone / Optical Network Unit unit 1.00 10,252,000.00 10,252,000.00 1 Industrial Ethernet Manageable Switch Back Bone / Optical Network Unit unit 1.00 10,252,000.00 10,252,000.00 - - ###
Spesifikasi teknis Spesifikasi teknis ###
- Standards: - Standards: ###
- IEEE 802.3 for 10BaseT - IEEE 802.3 for 10BaseT ###
- IEEE 802.3u for 100BaseT(X) and 100BaseFX - IEEE 802.3u for 100BaseT(X) and 100BaseFX ###
- IEEE 802.3ab for 1000BaseT(X) - IEEE 802.3ab for 1000BaseT(X) ###
- Protocols : - Protocols : ###
- IGMPv1/v2, GVRP, SNMPv1/v2c/v3, DHCP Server/Client, BootP, TFTP, SNTP, SMTP, RARP, GMRP, LACP, RMON, HTTP, HTTPS, Telnet, Syslog, DHCP Option 66/67/82, SSH, SNMP Inform, EtherNet/IP, Modbus/TCP, LLDP, IEEE 1588 PTP V2, IPv6, NTP S - IGMPv1/v2, GVRP, SNMPv1/v2c/v3, DHCP Server/Client, BootP, TFTP, SNTP, SMTP, RARP, GMRP, LACP, RMON, HTTP, HTTPS, Telnet, Syslog, DHCP Option 66/67/82, SSH, SNMP Inform, EtherNet/IP, Modbus/TCP, LLDP, IEEE 1588 PTP V2, IPv6, NTP Server/Client ###
- Interface - Interface ###
- Fiber Ports: 100BaseFX ports (SC/ST connector) - Fiber Ports: 100BaseFX ports (SC/ST connector) ###
- RJ45 Ports: 10/100BaseT(X) auto negotiation speed, - RJ45 Ports: 10/100BaseT(X) auto negotiation speed, ###
- DIP Switches: Turbo Ring, Master, Coupler, Reserve - DIP Switches: Turbo Ring, Master, Coupler, Reserve ###
- LED Indicators: PWR1, PWR2, FAULT, MSTR/HEAD, CPLR/TAIL, 10/100M - LED Indicators: PWR1, PWR2, FAULT, MSTR/HEAD, CPLR/TAIL, 10/100M ###
- Power Requirements : Input Voltage: 24 VDC (12 to 45 VDC), redundant dual inputs - Power Requirements : Input Voltage: 24 VDC (12 to 45 VDC), redundant dual inputs ###
###
2 OTB Rackmounted 16 port LC MM set 1.00 2,897,000.00 2,897,000.00 2 OTB Rackmounted 16 port LC MM set 1.00 2,897,000.00 2,897,000.00 - - ###
Spesifikasi teknis: Spesifikasi teknis: ###
- Rugged Case with High Security - Rugged Case with High Security ###
- Fix Style Rackmounted and Fits in Standard 19” Rack - Fix Style Rackmounted and Fits in Standard 19” Rack ###
- Two positions adjustable bracket mounting - Two positions adjustable bracket mounting ###
- Detachable acrylic front cover - Detachable acrylic front cover ###
- Accepts two Snap-in Adapter Plate 24 Ports Fiber Maximum Capacity - Accepts two Snap-in Adapter Plate 24 Ports Fiber Maximum Capacity ###
- Initial installation kit are included - Initial installation kit are included ###
- Compact Design - Compact Design ###
- Designed for intra-building, Data Center or campus backbone distribution - Designed for intra-building, Data Center or campus backbone distribution ###
###
3 FO Pigtail Multimode 50/125um LC Simplex, 1 meter lot 1.00 552,000.00 552,000.00 3 FO Pigtail Multimode 50/125um LC Simplex, 1 meter lot 1.00 552,000.00 552,000.00 - - ###
###
4 FO Patchcord Multimode 50/125um LC - LC Duplex, 2m lot 1.00 707,000.00 707,000.00 4 FO Patchcord Multimode 50/125um LC - LC Duplex, 2m lot 1.00 707,000.00 707,000.00 - - ###
###
5 Cables Assembly, Connector & Terminals lot 1.00 5,845,000.00 5,845,000.00 5 Cables Assembly, Connector & Terminals lot 1.00 5,845,000.00 5,845,000.00 - - ###
###
6 Digital Handset set 10.00 2,178,000.00 21,780,000.00 6 Digital Handset set 10.00 2,178,000.00 21,780,000.00 - - ###
Spesifikasi Teknis: Spesifikasi Teknis: ###
- 2 tombol line appearance - 2 tombol line appearance ###
- 4 tombol feature - 4 tombol feature ###
- 4 context sensitive soft keys - 4 context sensitive soft keys ###
- Kontroler navigasi 6-tombol - Kontroler navigasi 6-tombol ###
- Tombol headset, speaker, dan mute - Tombol headset, speaker, dan mute ###
- Indikator LED 2 warna untuk Message Waiting - Indikator LED 2 warna untuk Message Waiting ###
- 2 switched 10/100 Mbps Ethernet ports - 2 switched 10/100 Mbps Ethernet ports ###
###
7 Wireless Acces Point unit 1.00 4,530,000.00 4,530,000.00 7 Wireless Acces Point unit 1.00 4,530,000.00 4,530,000.00 - - ###
Spesifikasi Teknis Spesifikasi Teknis ###
- Concurrent dual-band (5GHz/2.4GHz) support - Concurrent dual-band (5GHz/2.4GHz) support ###
- 1300 Mbps (5 GHz) and 450 Mbps (2.4 GHz) of user throughput - 1300 Mbps (5 GHz) and 450 Mbps (2.4 GHz) of user throughput ###
- Wi-Fi Standards : 802.11 a/b/g/n - Wi-Fi Standards : 802.11 a/b/g/n ###
- Secondary Ethernet Port - Secondary Ethernet Port ###
- Gigabit Ethernet - Gigabit Ethernet ###
- Security Lock - Security Lock ###
###
8 Pan Tilt & Zoom IP Camera unit 2.00 40,893,000.00 81,786,000.00 8 Pan Tilt & Zoom IP Camera unit 2.00 40,893,000.00 81,786,000.00 - - ###
9 Indoor Dome IP Camera unit 6.00 5,091,000.00 30,546,000.00 9 Indoor Dome IP Camera unit 6.00 5,091,000.00 30,546,000.00 - - ###
###
Instalation Instalation ###
1 Instalasi kabel UTP Cable Cat 6 dalam PVC Conduit Ø 20mm ke outlet data Point 6.00 650,000.00 3,900,000.00 1 Instalasi kabel UTP Cable Cat 6 dalam PVC Conduit Ø 20mm ke outlet data Point 6.00 650,000.00 3,900,000.00 - - ###
2 Instalasi kabel UTP Cable Cat 6 dalam PVC Conduit Ø 20mm ke outlet CCTV Point 8.00 643,000.00 5,144,000.00 2 Instalasi kabel UTP Cable Cat 6 dalam PVC Conduit Ø 20mm ke outlet CCTV Point 8.00 643,000.00 5,144,000.00 - - ###
3 Instalasi kabel UTP Cable Cat 6 dalam PVC Conduit Ø 20mm ke outlet Wi-Fi Point 1.00 679,000.00 679,000.00 3 Instalasi kabel UTP Cable Cat 6 dalam PVC Conduit Ø 20mm ke outlet Wi-Fi Point 1.00 679,000.00 679,000.00 - - ###
4 Instalasi kabel UTP Cable Cat 6 dalam PVC Conduit Ø 20mm ke outlet IP Telepon Point 10.00 679,000.00 6,790,000.00 4 Instalasi kabel UTP Cable Cat 6 dalam PVC Conduit Ø 20mm ke outlet IP Telepon Point 10.00 679,000.00 6,790,000.00 - - ###
5 Telephone Outlet RJ 45 Pcs 10.00 208,000.00 2,080,000.00 5 Telephone Outlet RJ 45 Pcs 10.00 208,000.00 2,080,000.00 - - ###
6 Data Outlet RJ 45 Pcs 6.00 195,000.00 1,170,000.00 6 Data Outlet RJ 45 Pcs 6.00 195,000.00 1,170,000.00 - - ###
7 Wi-Fi outlet Pcs 1.00 193,000.00 193,000.00 7 Wi-Fi outlet Pcs 1.00 193,000.00 193,000.00 - - ###
###
I.C.4.2 1st Floor I.C.4.2 1st Floor ###
1 Digital Handset set 3.00 2,178,000.00 6,534,000.00 1 Digital Handset set 3.00 2,178,000.00 6,534,000.00 - - ###
Spesifikasi Teknis: Spesifikasi Teknis: ###
- 2 tombol line appearance - 2 tombol line appearance ###
- 4 tombol feature - 4 tombol feature ###
- 4 context sensitive soft keys - 4 context sensitive soft keys ###
- Kontroler navigasi 6-tombol - Kontroler navigasi 6-tombol ###
- Tombol headset, speaker, dan mute - Tombol headset, speaker, dan mute ###
- Indikator LED 2 warna untuk Message Waiting - Indikator LED 2 warna untuk Message Waiting ###
- 2 switched 10/100 Mbps Ethernet ports - 2 switched 10/100 Mbps Ethernet ports ###
###
2 Wireless Acces Point unit 1.00 4,165,000.00 4,165,000.00 2 Wireless Acces Point unit 1.00 4,165,000.00 4,165,000.00 - - ###
Spesifikasi Teknis Spesifikasi Teknis ###
- Concurrent dual-band (5GHz/2.4GHz) support - Concurrent dual-band (5GHz/2.4GHz) support ###
- 1300 Mbps (5 GHz) and 450 Mbps (2.4 GHz) of user throughput - 1300 Mbps (5 GHz) and 450 Mbps (2.4 GHz) of user throughput ###
- Wi-Fi Standards : 802.11 a/b/g/n - Wi-Fi Standards : 802.11 a/b/g/n ###
- Secondary Ethernet Port - Secondary Ethernet Port ###
- Gigabit Ethernet - Gigabit Ethernet ###
- Security Lock - Security Lock ###
###
3 Stand Alone Digital Signase (Papan Pengumuman digital include software) 55 inch set 1.00 22,927,000.00 22,927,000.00 3 Stand Alone Digital Signase (Papan Pengumuman digital include software) 55 inch set 1.00 22,927,000.00 22,927,000.00 - - ###
Type 55SM5KB Type ###
Resolution 1,920 x 1,080 (FHD) Resolution ###
Input HDMI, DP, DVI-D, RGB, Audio, USB 3.0, SD card Input ###
Output DP, Audio, External Speaker Output ###
###
4 Smart HD Wi-Fi Pan/Tilt Network Camera Day & Night unit 2.00 5,038,000.00 10,076,000.00 4 Smart HD Wi-Fi Pan/Tilt Network Camera Day & Night unit 2.00 5,038,000.00 10,076,000.00 - - ###
5 Indoor Dome IP Camera unit 9.00 5,091,000.00 45,819,000.00 5 Indoor Dome IP Camera unit 9.00 5,091,000.00 45,819,000.00 - - ###
###
Instalation Instalation ###
1 Instalasi kabel UTP Cable Cat 6 dalam PVC Conduit Ø 20mm ke outlet data Point 3.00 707,000.00 2,121,000.00 1 Instalasi kabel UTP Cable Cat 6 dalam PVC Conduit Ø 20mm ke outlet data Point 3.00 707,000.00 2,121,000.00 - - ###
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
2 Instalasi kabel UTP Cable Cat 6 dalam PVC Conduit Ø 20mm ke outlet CCTV Point 11.00 700,000.00 7,700,000.00 2 Instalasi kabel UTP Cable Cat 6 dalam PVC Conduit Ø 20mm ke outlet CCTV Point 11.00 700,000.00 7,700,000.00 - - ###
3 Instalasi kabel UTP Cable Cat 6 dalam PVC Conduit Ø 20mm ke outlet Wi-Fi Point 1.00 679,000.00 679,000.00 3 Instalasi kabel UTP Cable Cat 6 dalam PVC Conduit Ø 20mm ke outlet Wi-Fi Point 1.00 679,000.00 679,000.00 - - ###
4 Instalasi kabel UTP Cable Cat 6 dalam PVC Conduit Ø 20mm ke outlet IP Telepon Point 3.00 707,000.00 2,121,000.00 4 Instalasi kabel UTP Cable Cat 6 dalam PVC Conduit Ø 20mm ke outlet IP Telepon Point 3.00 707,000.00 2,121,000.00 - - ###
5 Telephone Outlet RJ 45 Pcs 3.00 191,000.00 573,000.00 5 Telephone Outlet RJ 45 Pcs 3.00 191,000.00 573,000.00 - - ###
6 Data Outlet RJ 45 Pcs 3.00 212,000.00 636,000.00 6 Data Outlet RJ 45 Pcs 3.00 212,000.00 636,000.00 - - ###
7 Wi-Fi outlet Pcs 1.00 193,000.00 193,000.00 7 Wi-Fi outlet Pcs 1.00 193,000.00 193,000.00 - - ###
###
I.C.4.3 Lantai Tribune I.C.4.3 Lantai Tribune ###
1 Industrial Ethernet Manageable Switch Back Bone / Optical Network Unit unit 1.00 10,708,000.00 10,708,000.00 1 Industrial Ethernet Manageable Switch Back Bone / Optical Network Unit unit 1.00 10,708,000.00 10,708,000.00 - - ###
Spesifikasi teknis Spesifikasi teknis ###
- Standards: - Standards: ###
- IEEE 802.3 for 10BaseT - IEEE 802.3 for 10BaseT ###
- IEEE 802.3u for 100BaseT(X) and 100BaseFX - IEEE 802.3u for 100BaseT(X) and 100BaseFX ###
- IEEE 802.3ab for 1000BaseT(X) - IEEE 802.3ab for 1000BaseT(X) ###
- Protocols : - Protocols : ###
- IGMPv1/v2, GVRP, SNMPv1/v2c/v3, DHCP Server/Client, BootP, TFTP, SNTP, SMTP, RARP, GMRP, LACP, RMON, HTTP, HTTPS, Telnet, Syslog, DHCP Option 66/67/82, SSH, SNMP Inform, EtherNet/IP, Modbus/TCP, LLDP, IEEE 1588 PTP V2, IPv6, NTP Se - IGMPv1/v2, GVRP, SNMPv1/v2c/v3, DHCP Server/Client, BootP, TFTP, SNTP, SMTP, RARP, GMRP, LACP, RMON, HTTP, HTTPS, Telnet, Syslog, DHCP Option 66/67/82, SSH, SNMP Inform, EtherNet/IP, Modbus/TCP, LLDP, IEEE 1588 PTP V2, IPv6, NTP Server/Client ###
- Interface - Interface ###
- Fiber Ports: 100BaseFX ports (SC/ST connector) - Fiber Ports: 100BaseFX ports (SC/ST connector) ###
- RJ45 Ports: 10/100BaseT(X) auto negotiation speed, - RJ45 Ports: 10/100BaseT(X) auto negotiation speed, ###
- DIP Switches: Turbo Ring, Master, Coupler, Reserve - DIP Switches: Turbo Ring, Master, Coupler, Reserve ###
- LED Indicators: PWR1, PWR2, FAULT, MSTR/HEAD, CPLR/TAIL, 10/100M - LED Indicators: PWR1, PWR2, FAULT, MSTR/HEAD, CPLR/TAIL, 10/100M ###
- Power Requirements : Input Voltage: 24 VDC (12 to 45 VDC), redundant dual inputs - Power Requirements : Input Voltage: 24 VDC (12 to 45 VDC), redundant dual inputs ###
###
2 OTB Rackmounted 16 port LC MM set 1.00 2,956,000.00 2,956,000.00 2 OTB Rackmounted 16 port LC MM set 1.00 2,956,000.00 2,956,000.00 - - ###
Spesifikasi teknis: Spesifikasi teknis: ###
- Rugged Case with High Security - Rugged Case with High Security ###
- Fix Style Rackmounted and Fits in Standard 19” Rack - Fix Style Rackmounted and Fits in Standard 19” Rack ###
- Two positions adjustable bracket mounting - Two positions adjustable bracket mounting ###
- Detachable acrylic front cover - Detachable acrylic front cover ###
- Accepts two Snap-in Adapter Plate 24 Ports Fiber Maximum Capacity - Accepts two Snap-in Adapter Plate 24 Ports Fiber Maximum Capacity ###
- Initial installation kit are included - Initial installation kit are included ###
- Compact Design - Compact Design ###
- Designed for intra-building, Data Center or campus backbone distribution - Designed for intra-building, Data Center or campus backbone distribution ###
###
3 FO Pigtail Multimode 50/125um LC Simplex, 1 meter lot 1.00 530,000.00 530,000.00 3 FO Pigtail Multimode 50/125um LC Simplex, 1 meter lot 1.00 530,000.00 530,000.00 - - ###
###
4 FO Patchcord Multimode 50/125um LC - LC Duplex, 2m lot 1.00 716,000.00 716,000.00 4 FO Patchcord Multimode 50/125um LC - LC Duplex, 2m lot 1.00 716,000.00 716,000.00 - - ###
###
5 Cables Assembly, Connector & Terminals lot 1.00 6,295,000.00 6,295,000.00 5 Cables Assembly, Connector & Terminals lot 1.00 6,295,000.00 6,295,000.00 - - ###
###
6 Digital Handset set 4.00 2,048,000.00 8,192,000.00 6 Digital Handset set 4.00 2,048,000.00 8,192,000.00 - - ###
Spesifikasi Teknis: Spesifikasi Teknis: ###
- 2 tombol line appearance - 2 tombol line appearance ###
- 4 tombol feature - 4 tombol feature ###
- 4 context sensitive soft keys - 4 context sensitive soft keys ###
- Kontroler navigasi 6-tombol - Kontroler navigasi 6-tombol ###
- Tombol headset, speaker, dan mute - Tombol headset, speaker, dan mute ###
- Indikator LED 2 warna untuk Message Waiting - Indikator LED 2 warna untuk Message Waiting ###
- 2 switched 10/100 Mbps Ethernet ports - 2 switched 10/100 Mbps Ethernet ports ###
###
7 Wireless Acces Point unit 1.00 4,165,000.00 4,165,000.00 7 Wireless Acces Point unit 1.00 4,165,000.00 4,165,000.00 - - ###
Spesifikasi Teknis Spesifikasi Teknis ###
- Concurrent dual-band (5GHz/2.4GHz) support - Concurrent dual-band (5GHz/2.4GHz) support ###
- 1300 Mbps (5 GHz) and 450 Mbps (2.4 GHz) of user throughput - 1300 Mbps (5 GHz) and 450 Mbps (2.4 GHz) of user throughput ###
- Wi-Fi Standards : 802.11 a/b/g/n - Wi-Fi Standards : 802.11 a/b/g/n ###
- Secondary Ethernet Port - Secondary Ethernet Port ###
- Gigabit Ethernet - Gigabit Ethernet ###
- Security Lock - Security Lock ###
###
8 Smart HD Wi-Fi Pan/Tilt Network Camera Day & Night unit 4.00 4,889,000.00 19,556,000.00 8 Smart HD Wi-Fi Pan/Tilt Network Camera Day & Night unit 4.00 4,889,000.00 19,556,000.00 - - ###
###
Instalation Instalation ###
1 Instalasi kabel UTP Cable Cat 6 dalam PVC Conduit Ø 20mm ke outlet data Point 4.00 637,000.00 2,548,000.00 1 Instalasi kabel UTP Cable Cat 6 dalam PVC Conduit Ø 20mm ke outlet data Point 4.00 637,000.00 2,548,000.00 - - ###
2 Instalasi kabel UTP Cable Cat 6 dalam PVC Conduit Ø 20mm ke outlet CCTV Point 4.00 707,000.00 2,828,000.00 2 Instalasi kabel UTP Cable Cat 6 dalam PVC Conduit Ø 20mm ke outlet CCTV Point 4.00 707,000.00 2,828,000.00 - - ###
3 Instalasi kabel UTP Cable Cat 6 dalam PVC Conduit Ø 20mm ke outlet Wi-Fi Point 1.00 707,000.00 707,000.00 3 Instalasi kabel UTP Cable Cat 6 dalam PVC Conduit Ø 20mm ke outlet Wi-Fi Point 1.00 707,000.00 707,000.00 - - ###
4 Instalasi kabel UTP Cable Cat 6 dalam PVC Conduit Ø 20mm ke outlet IP Telepon Point 4.00 693,000.00 2,772,000.00 4 Instalasi kabel UTP Cable Cat 6 dalam PVC Conduit Ø 20mm ke outlet IP Telepon Point 4.00 693,000.00 2,772,000.00 - - ###
5 Telephone Outlet RJ 45 Pcs 4.00 212,000.00 848,000.00 5 Telephone Outlet RJ 45 Pcs 4.00 212,000.00 848,000.00 - - ###
6 Data Outlet RJ 45 Pcs 4.00 208,000.00 832,000.00 6 Data Outlet RJ 45 Pcs 4.00 208,000.00 832,000.00 - - ###
7 Wi-Fi outlet Pcs 1.00 191,000.00 191,000.00 7 Wi-Fi outlet Pcs 1.00 191,000.00 191,000.00 - - ###
###
I.C.5 TESTING & COMMISIONING lot 1.00 2,380,000.00 2,380,000.00 I.C.5 TESTING & COMMISIONING lot 1.00 2,380,000.00 2,380,000.00 - - ###
###
###
I.D FIRE ALARM SYSTEM 474,579,000.00 I.D FIRE ALARM SYSTEM 474,579,000.00 - ###
I.D.1 MAIN EQUIPMENT I.D.1 MAIN EQUIPMENT ###
1 Smart Fire Alarm Panels unit 1.00 292,824,000.00 292,824,000.00 1 Smart Fire Alarm Panels unit 1.00 292,824,000.00 292,824,000.00 - - ###
Spesifikasi Teknis: Spesifikasi Teknis: ###
- Addressable, Modular - Addressable, Modular ###
- Up to 99 Analog Sensors and 99 Addressable Modules - Up to 99 Analog Sensors and 99 Addressable Modules ###
- Up to 16 conventional hardwired modules + additional - Up to 16 conventional hardwired modules + additional ###
with ALC-H16 Hardwire Loop Controller Module with ALC-H16 Hardwire Loop Controller Module ###
- NFS-320C board: 0.250 A. Add 0.035 A for each NAC in use. - NFS-320C board: 0.250 A. Add 0.035 A for each NAC in use. ###
- 4 Class A/B (Style Z/Y) Indicating Circuits @ 1.7 Amps each - 4 Class A/B (Style Z/Y) Indicating Circuits @ 1.7 Amps each ###
- KDM-R2 (Backlight on): 0.100 A. - KDM-R2 (Backlight on): 0.100 A. ###
- Space for up to 9 adder modules - Space for up to 9 adder modules ###
- Adjust to Intelligent Smoke Detector - Adjust to Intelligent Smoke Detector ###
###
2 Universal Display unit 1.00 6,352,000.00 6,352,000.00 2 Universal Display unit 1.00 6,352,000.00 6,352,000.00 - - ###
Spesifikasi Teknis: Spesifikasi Teknis: ###
- Main LCD Display - Main LCD Display ###
- c/w 4 line by 20 character backlit LCD display - c/w 4 line by 20 character backlit LCD display ###
- Common Controls - Common Controls ###
- Four Event Display Queues - Four Event Display Queues ###
- Alarm, Supervisory, Trouble and Monitor LEDs - Alarm, Supervisory, Trouble and Monitor LEDs ###
- Mounts in a BBX-FXMNS or BB-5000 Series enclosure. - Mounts in a BBX-FXMNS or BB-5000 Series enclosure. ###
###
3 Power Supply & Battery unit 1.00 2,338,000.00 2,338,000.00 3 Power Supply & Battery unit 1.00 2,338,000.00 2,338,000.00 - - ###
Spesifikasi Teknis: Spesifikasi Teknis: ###
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
- Fire Alarm Primary Input Power 120V 60Hz / 240V, 50Hz 4 Amps / 2 Amp (primary) - Fire Alarm Primary Input Power 120V 60Hz / 240V, 50Hz 4 Amps / 2 Amp (primary) ###
- Power Supply Ratings 12 Amps. max. (secondary) - Power Supply Ratings 12 Amps. max. (secondary) ###
- For NAC Circuits 24VDC unfiltered, 10 Amps. max. - For NAC Circuits 24VDC unfiltered, 10 Amps. max. ###
- Battery Type 24VDC, Gel-Cell/Sealed Lead-Acid - Battery Type 24VDC, Gel-Cell/Sealed Lead-Acid ###
- Battery Charging Capability 17-65 AH batteries - Battery Charging Capability 17-65 AH batteries ###
###
4 Enclosure unit 1.00 6,828,000.00 6,828,000.00 4 Enclosure unit 1.00 6,828,000.00 6,828,000.00 - - ###
Spesifikasi Teknis: Spesifikasi Teknis: ###
- Black backbox with inner door and red exterior door - Black backbox with inner door and red exterior door ###
- Space for Main Chassis, Audio Control Chassis, Fire Alarm & Audio Power Supply - Space for Main Chassis, Audio Control Chassis, Fire Alarm & Audio Power Supply ###
- Space for Microphone module, Telephone module - Space for Microphone module, Telephone module ###
- Up to 7 Annunciation/Display modules - Up to 7 Annunciation/Display modules ###
- Up to 40 AH Battery - Up to 40 AH Battery ###
###
5 Main Announciator unit 1.00 30,174,000.00 30,174,000.00 5 Main Announciator unit 1.00 30,174,000.00 30,174,000.00 - - ###
Spesifikasi Teknis: Spesifikasi Teknis: ###
- c/w 16 Bi-coloredAlarm/Supervisory LEDs & 16 Zoned Trouble LEDs - c/w 16 Bi-coloredAlarm/Supervisory LEDs & 16 Zoned Trouble LEDs ###
- Common Indicators include AC On, Common Trouble, Auxiliary Disconnect, - Common Indicators include AC On, Common Trouble, Auxiliary Disconnect, ###
2 Stage Acknowledge & General Alarm Activate (if Config.) 2 Stage Acknowledge & General Alarm Activate (if Config.) ###
- Common Controls include Reset, Lamp Test, Fire Drill, Auxiliary Disconnect, - Common Controls include Reset, Lamp Test, Fire Drill, Auxiliary Disconnect, ###
###
6 Semi Flush Backbox unit 1.00 3,755,000.00 3,755,000.00 6 Semi Flush Backbox unit 1.00 3,755,000.00 3,755,000.00 - - ###
Spesifikasi Teknis: Spesifikasi Teknis: ###
- Sleek, low profile design - Sleek, low profile design ###
- Analog communications - Analog communications ###
- Heat detectors are available as fixed temperature - Heat detectors are available as fixed temperature ###
or fixed temperature with rate-of-rise detection or fixed temperature with rate-of-rise detection ###
- Low standby current - Low standby current ###
- Rotary address switches - Rotary address switches ###
- Magnetic test feature - Magnetic test feature ###
- Superior EMI protection - Superior EMI protection ###
###
7 MMX Standalone System unit 1.00 3,929,000.00 3,929,000.00 7 MMX Standalone System unit 1.00 3,929,000.00 3,929,000.00 - - ###
Spesifikasi Teknis: Spesifikasi Teknis: ###
- Audio Security Key enabled - Audio Security Key enabled ###
###
8 Universal Programming Tools lot 1.00 3,355,000.00 3,355,000.00 8 Universal Programming Tools lot 1.00 3,355,000.00 3,355,000.00 - - ###
Spesifikasi Teknis: Spesifikasi Teknis: ###
- c/w Serial or USB Input - c/w Serial or USB Input ###
- Serial & USB Interconneting Cables - Serial & USB Interconneting Cables ###
- USB Driver Software Disk - USB Driver Software Disk ###
- 1 187.00 0.40 74.80 74.80 - 1 187.00 0.40 74.80 74.80 ###
###
9 Addressable Module 9 Addressable Module ###
Addressable Control Module for Horn & Stobe unit 5.00 1,906,000.00 9,530,000.00 Addressable Control Module for Horn & Stobe unit 5.00 1,906,000.00 9,530,000.00 - - ###
Addressable Monitor Module for Manual call point / break glass unit 5.00 1,383,000.00 6,915,000.00 Addressable Monitor Module for Manual call point / break glass unit 5.00 1,383,000.00 6,915,000.00 - - ###
Addressable Control Module to Pressurized Fan unit 2.00 1,745,000.00 3,490,000.00 Addressable Control Module to Pressurized Fan unit 2.00 1,745,000.00 3,490,000.00 - - ###
Addressable Control Module to P. Pemadam Kebakaran unit 1.00 1,709,000.00 1,709,000.00 Addressable Control Module to P. Pemadam Kebakaran unit 1.00 1,709,000.00 1,709,000.00 - - ###
Addressable Control Module to P. Sound System unit 1.00 1,819,000.00 1,819,000.00 Addressable Control Module to P. Sound System unit 1.00 1,819,000.00 1,819,000.00 - - ###
Addressable Control Module to WLC (Plumbing) unit 1.00 1,782,000.00 1,782,000.00 Addressable Control Module to WLC (Plumbing) unit 1.00 1,782,000.00 1,782,000.00 - - ###
Addressable Control Module to LVMDP unit 1.00 1,653,000.00 1,653,000.00 Addressable Control Module to LVMDP unit 1.00 1,653,000.00 1,653,000.00 - - ###
Addressable Relay Module for P. AC unit 2.00 1,856,000.00 3,712,000.00 Addressable Relay Module for P. AC unit 2.00 1,856,000.00 3,712,000.00 - - ###
Addressable Monitor Module for Detector unit 2.00 1,974,000.00 3,948,000.00 Addressable Monitor Module for Detector unit 2.00 1,974,000.00 3,948,000.00 - - ###
###
10 Cable feeder in conduit PVC HI dia 20 mm : 10 Cable feeder in conduit PVC HI dia 20 mm : ###
- NYMHY 2(3 x 2,5 mm²) - MDF to TB-FA 1 m 65.00 69,000.00 4,485,000.00 - NYMHY 2(3 x 2,5 mm²) - MDF to TB-FA 1 m 65.00 69,000.00 4,485,000.00 - - ###
- NYMHY 2(3 x 2,5 mm²) - MDF to TB-FA 2 m 15.00 69,000.00 1,035,000.00 - NYMHY 2(3 x 2,5 mm²) - MDF to TB-FA 2 m 15.00 69,000.00 1,035,000.00 - - ###
###
11 Cables STP, Connector & Terminals m 540.00 22,000.00 11,880,000.00 11 Cables STP, Connector & Terminals m 540.00 22,000.00 11,880,000.00 - - ###
###
I.D.2 FIRE ALARM INSTALATION IN BUILDING I.D.2 FIRE ALARM INSTALATION IN BUILDING ###
I.D.2. 1 Lantai Bawah I.D.2. 1 Lantai Bawah ###
1 TB-FA 1 set 1.00 594,000.00 594,000.00 1 TB-FA 1 set 1.00 594,000.00 594,000.00 - - ###
2 Horn and Strobe unit 2.00 1,252,000.00 2,504,000.00 2 Horn and Strobe unit 2.00 1,252,000.00 2,504,000.00 - - ###
Spesifikasi Teknis: Spesifikasi Teknis: ###
- Indoor Wall Mount - Indoor Wall Mount ###
- 12/24VDC - 12/24VDC ###
- Selectable candela settings - Selectable candela settings ###
- 12 VDC with 15, 35 or 60 cd settings - 12 VDC with 15, 35 or 60 cd settings ###
- 24 VDC with 15, 35, 60, 75, 95 or 110 cd settings - 24 VDC with 15, 35, 60, 75, 95 or 110 cd settings ###
- Horn or chime sound output - Horn or chime sound output ###
- Universal back plate mounting - Universal back plate mounting ###
###
3 Smoke Detector Addressable unit 10.00 2,021,000.00 20,210,000.00 3 Smoke Detector Addressable unit 10.00 2,021,000.00 20,210,000.00 - - ###
Spesifikasi Teknis: Spesifikasi Teknis: ###
- Low profile design - Low profile design ###
- Analog communications - Analog communications ###
- Smoke detectors are available with photoelectric or ionization technology - Smoke detectors are available with photoelectric or ionization technology ###
- Photoelectric detectors are available with additional fixed temperature detection - Photoelectric detectors are available with additional fixed temperature detection ###
or with multi-criteria photo/heat detection operation or with multi-criteria photo/heat detection operation ###
- Low standby current - Low standby current ###
- Rotary address switches - Rotary address switches ###
- Magnetic test feature - Magnetic test feature ###
- Superior EMI protection - Superior EMI protection ###
###
4 Manual Break Glass unit 2.00 610,000.00 1,220,000.00 4 Manual Break Glass unit 2.00 610,000.00 1,220,000.00 - - ###
Spesifikasi Teknis: Spesifikasi Teknis: ###
- Konvensional - Konvensional ###
- Single or Dual Action - Single or Dual Action ###
- Key resettable - Key resettable ###
High-gloss red enamel finish High-gloss red enamel finish ###
- Plastic breakrod - Plastic breakrod ###
- Mounts on standard single gang box - Mounts on standard single gang box ###
###
5 Heat Detector Addressable unit 3.00 1,578,000.00 4,734,000.00 5 Heat Detector Addressable unit 3.00 1,578,000.00 4,734,000.00 - - ###
Spesifikasi Teknis: Spesifikasi Teknis: ###
- Sleek, low profile design - Sleek, low profile design ###
- Analog communications - Analog communications ###
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
- Heat detectors are available as fixed temperature - Heat detectors are available as fixed temperature ###
or fixed temperature with rate-of-rise detection or fixed temperature with rate-of-rise detection ###
- Low standby current - Low standby current ###
- Rotary address switches - Rotary address switches ###
- Magnetic test feature - Magnetic test feature ###
- Superior EMI protection - Superior EMI protection ###
###
6 Heat Detector Konvensional unit 11.00 794,000.00 8,734,000.00 6 Heat Detector Konvensional unit 11.00 794,000.00 8,734,000.00 - - ###
Spesifikasi Teknis: Spesifikasi Teknis: ###
- Low profile design - Low profile design ###
- Analog communications - Analog communications ###
- Low standby current - Low standby current ###
###
7 Installation Cable NYMHY 2x1.5 mm in HI conduit PVC pipe for Konvensional detector point 15.00 279,000.00 4,185,000.00 7 Installation Cable NYMHY 2x1.5 mm in HI conduit PVC pipe for Konvensional detector point 15.00 279,000.00 4,185,000.00 - - ###
###
I.D.2. 2 Lantai 1 I.D.2. 2 Lantai 1 ###
1 Horn and Strobe unit 3.00 1,176,000.00 3,528,000.00 1 Horn and Strobe unit 3.00 1,176,000.00 3,528,000.00 - - ###
Spesifikasi Teknis: Spesifikasi Teknis: ###
- Indoor Wall Mount - Indoor Wall Mount ###
- 12/24VDC - 12/24VDC ###
- Selectable candela settings - Selectable candela settings ###
- 12 VDC with 15, 35 or 60 cd settings - 12 VDC with 15, 35 or 60 cd settings ###
- 24 VDC with 15, 35, 60, 75, 95 or 110 cd settings - 24 VDC with 15, 35, 60, 75, 95 or 110 cd settings ###
- Horn or chime sound output - Horn or chime sound output ###
- Universal back plate mounting - Universal back plate mounting ###
###
2 Smoke Detector Addressable unit 2.00 2,105,000.00 4,210,000.00 2 Smoke Detector Addressable unit 2.00 2,105,000.00 4,210,000.00 - - ###
Spesifikasi Teknis: Spesifikasi Teknis: ###
- Low profile design - Low profile design ###
- Analog communications - Analog communications ###
- Smoke detectors are available with photoelectric or ionization technology - Smoke detectors are available with photoelectric or ionization technology ###
- Photoelectric detectors are available with additional fixed temperature detection - Photoelectric detectors are available with additional fixed temperature detection ###
or with multi-criteria photo/heat detection operation or with multi-criteria photo/heat detection operation ###
- Low standby current - Low standby current ###
- Rotary address switches - Rotary address switches ###
- Magnetic test feature - Magnetic test feature ###
- Superior EMI protection - Superior EMI protection ###
###
3 Manual Break Glass unit 3.00 629,000.00 1,887,000.00 3 Manual Break Glass unit 3.00 629,000.00 1,887,000.00 - - ###
Spesifikasi Teknis: Spesifikasi Teknis: ###
- Konvensional - Konvensional ###
- Single or Dual Action - Single or Dual Action ###
- Key resettable - Key resettable ###
High-gloss red enamel finish High-gloss red enamel finish ###
- Plastic breakrod - Plastic breakrod ###
- Mounts on standard single gang box - Mounts on standard single gang box ###
###
4 Heat Detector Addressable unit 2.00 1,679,000.00 3,358,000.00 4 Heat Detector Addressable unit 2.00 1,679,000.00 3,358,000.00 - - ###
Spesifikasi Teknis: Spesifikasi Teknis: ###
- Sleek, low profile design - Sleek, low profile design ###
- Analog communications - Analog communications ###
- Heat detectors are available as fixed temperature - Heat detectors are available as fixed temperature ###
or fixed temperature with rate-of-rise detection or fixed temperature with rate-of-rise detection ###
- Low standby current - Low standby current ###
- Rotary address switches - Rotary address switches ###
- Magnetic test feature - Magnetic test feature ###
- Superior EMI protection - Superior EMI protection ###
###
5 Heat Detector Konvensional unit 2.00 729,000.00 1,458,000.00 5 Heat Detector Konvensional unit 2.00 729,000.00 1,458,000.00 - - ###
Spesifikasi Teknis: Spesifikasi Teknis: ###
- Low profile design - Low profile design ###
- Analog communications - Analog communications ###
- Low standby current - Low standby current ###
###
6 Installation Cable NYMHY 2x1.5 mm in HI conduit PVC pipe for Konvensional detector point 8.00 287,000.00 2,296,000.00 6 Installation Cable NYMHY 2x1.5 mm in HI conduit PVC pipe for Konvensional detector point 8.00 287,000.00 2,296,000.00 - - ###
###
I.D.2. 3 Lantai Tribune I.D.2. 3 Lantai Tribune ###
1 TB-FA 2 set 1.00 551,000.00 551,000.00 1 TB-FA 2 set 1.00 551,000.00 551,000.00 - - ###
2 Smoke Detector Addressable unit 4.00 2,147,000.00 8,588,000.00 2 Smoke Detector Addressable unit 4.00 2,147,000.00 8,588,000.00 - - ###
Spesifikasi Teknis: Spesifikasi Teknis: ###
- Low profile design - Low profile design ###
- Analog communications - Analog communications ###
- Smoke detectors are available with photoelectric or ionization technology - Smoke detectors are available with photoelectric or ionization technology ###
- Photoelectric detectors are available with additional fixed temperature detection - Photoelectric detectors are available with additional fixed temperature detection ###
or with multi-criteria photo/heat detection operation or with multi-criteria photo/heat detection operation ###
- Low standby current - Low standby current ###
- Rotary address switches - Rotary address switches ###
- Magnetic test feature - Magnetic test feature ###
- Superior EMI protection - Superior EMI protection ###
###
I.D.3 TESTING & COMMISIONING lot 1.00 5,009,000.00 5,009,000.00 I.D.3 TESTING & COMMISIONING lot 1.00 5,009,000.00 5,009,000.00 - - ###
###
###
I.E PUBLIC ADDRESS & GENERAL ANNOUNCEMENT 529,301,000.00 I.E PUBLIC ADDRESS & GENERAL ANNOUNCEMENT 529,301,000.00 - ###
I.E.1 Main Equipment I.E.1 Main Equipment ###
1 CD/MMC/USB player with FM Tunner unit 1.00 4,409,000.00 4,409,000.00 1 CD/MMC/USB player with FM Tunner unit 1.00 4,409,000.00 4,409,000.00 - - ###
2 Emergency Message w/Evac Mic (@R. Kontrol) unit 1.00 8,944,000.00 8,944,000.00 2 Emergency Message w/Evac Mic (@R. Kontrol) unit 1.00 8,944,000.00 8,944,000.00 - - ###
3 Car Call Paging Microphone unit 1.00 6,723,000.00 6,723,000.00 3 Car Call Paging Microphone unit 1.00 6,723,000.00 6,723,000.00 - - ###
4 Remote Microphone w/Keypad Zone Selector unit 1.00 6,841,000.00 6,841,000.00 4 Remote Microphone w/Keypad Zone Selector unit 1.00 6,841,000.00 6,841,000.00 - - ###
5 Digital Mixer Pre-Amp (Built in Equalizer) unit 1.00 27,306,000.00 27,306,000.00 5 Digital Mixer Pre-Amp (Built in Equalizer) unit 1.00 27,306,000.00 27,306,000.00 - - ###
6 Power Amplifier 240W unit 1.00 5,003,000.00 5,003,000.00 6 Power Amplifier 240W unit 1.00 5,003,000.00 5,003,000.00 - - ###
7 Speaker Selector 10Ch unit 1.00 3,458,000.00 3,458,000.00 7 Speaker Selector 10Ch unit 1.00 3,458,000.00 3,458,000.00 - - ###
8 Cabinet Rack with Acc set 1.00 16,172,000.00 16,172,000.00 8 Cabinet Rack with Acc set 1.00 16,172,000.00 16,172,000.00 - - ###
9 Power Supply include surge arrester unit 1.00 2,817,000.00 2,817,000.00 9 Power Supply include surge arrester unit 1.00 2,817,000.00 2,817,000.00 - - ###
10 Main Distibution Frame (MDF) Sound System unit 1.00 2,893,000.00 2,893,000.00 10 Main Distibution Frame (MDF) Sound System unit 1.00 2,893,000.00 2,893,000.00 - - ###
11 Cabeling in main equipment lot 1.00 162,000.00 162,000.00 11 Cabeling in main equipment lot 1.00 162,000.00 162,000.00 - - ###
###
12 Cable feeder in conduit PVC HI dia 20 mm : 12 Cable feeder in conduit PVC HI dia 20 mm : ###
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
- NYMHY 3(3 x 2,5 mm²) - MDF to TB-SS 1 m 15.00 112,000.00 1,680,000.00 - NYMHY 3(3 x 2,5 mm²) - MDF to TB-SS 1 m 15.00 112,000.00 1,680,000.00 - - ###
- NYMHY 3(3 x 2,5 mm²) - MDF to TB-SS 2 m 65.00 101,000.00 6,565,000.00 - NYMHY 3(3 x 2,5 mm²) - MDF to TB-SS 2 m 65.00 101,000.00 6,565,000.00 - - ###
###
I.E.2 Public Address Lantai Bawah I.E.2 Public Address Lantai Bawah ###
Fixtures & Armatures Fixtures & Armatures ###
1 Terminal Box Sound System (TB-SS SB) unit 1.00 1,078,000.00 1,078,000.00 1 Terminal Box Sound System (TB-SS SB) unit 1.00 1,078,000.00 1,078,000.00 - - ###
2 Ceiling speaker 3 watt & matching transformer pcs 21.00 255,000.00 5,355,000.00 2 Ceiling speaker 3 watt & matching transformer pcs 21.00 255,000.00 5,355,000.00 - - ###
3 Horn Speaker 15W pcs 2.00 5,364,000.00 10,728,000.00 3 Horn Speaker 15W pcs 2.00 5,364,000.00 10,728,000.00 - - ###
4 Box Speaker 20W unit 6.00 936,000.00 5,616,000.00 4 Box Speaker 20W unit 6.00 936,000.00 5,616,000.00 - - ###
5 Volume Control 6 Watt pcs 20.00 397,000.00 7,940,000.00 5 Volume Control 6 Watt pcs 20.00 397,000.00 7,940,000.00 - - ###
###
Installation fixtures c/w conduit,cable & acc Installation fixtures c/w conduit,cable & acc ###
1 Instalasi Speaker dengan kabel NYMHY 3 x 1.5 mm2 in HI conduit PVC point 49.00 301,000.00 14,749,000.00 1 Instalasi Speaker dengan kabel NYMHY 3 x 1.5 mm2 in HI conduit PVC point 49.00 301,000.00 14,749,000.00 - - ###
###
I.E.3 Konfrensi Pers I.E.3 Konfrensi Pers ###
Fixtures & Armatures Fixtures & Armatures ###
1 UHF Hand-held wireless microphone/Tunner set unit 2.00 5,142,000.00 10,284,000.00 1 UHF Hand-held wireless microphone/Tunner set unit 2.00 5,142,000.00 10,284,000.00 - - ###
2 Mixer Amplifier 120W unit 1.00 2,670,000.00 2,670,000.00 2 Mixer Amplifier 120W unit 1.00 2,670,000.00 2,670,000.00 - - ###
3 F-Series Box Speaker unit 2.00 1,409,000.00 2,818,000.00 3 F-Series Box Speaker unit 2.00 1,409,000.00 2,818,000.00 - - ###
4 Rak Kayu unit 1.00 1,673,000.00 1,673,000.00 4 Rak Kayu unit 1.00 1,673,000.00 1,673,000.00 - - ###
5 Change Over Switch unit 1.00 782,000.00 782,000.00 5 Change Over Switch unit 1.00 782,000.00 782,000.00 - - ###
6 Desk Stand Mic unit 2.00 387,000.00 774,000.00 6 Desk Stand Mic unit 2.00 387,000.00 774,000.00 - - ###
7 Cabeling & Accessories & Testing Commisioning lot 1.00 5,635,000.00 5,635,000.00 7 Cabeling & Accessories & Testing Commisioning lot 1.00 5,635,000.00 5,635,000.00 - - ###
###
I.E.4 Ruang Pemanasan I.E.4 Ruang Pemanasan ###
Fixtures & Armatures Fixtures & Armatures ###
1 CD/MMC/USB Player with FM Tuner unit 1.00 4,453,000.00 4,453,000.00 1 CD/MMC/USB Player with FM Tuner unit 1.00 4,453,000.00 4,453,000.00 - - ###
2 UHF Hand-held wireless microphone/Tunner set unit 2.00 5,198,000.00 10,396,000.00 2 UHF Hand-held wireless microphone/Tunner set unit 2.00 5,198,000.00 10,396,000.00 - - ###
3 Mixer 10 Channel unit 1.00 4,142,000.00 4,142,000.00 3 Mixer 10 Channel unit 1.00 4,142,000.00 4,142,000.00 - - ###
4 Ghrapic Equalizer, 2 Channel unit 1.00 7,123,000.00 7,123,000.00 4 Ghrapic Equalizer, 2 Channel unit 1.00 7,123,000.00 7,123,000.00 - - ###
5 Compact Coulomb Speaker unit 8.00 1,885,000.00 15,080,000.00 5 Compact Coulomb Speaker unit 8.00 1,885,000.00 15,080,000.00 - - ###
6 Power Amplifier 2x250W unit 2.00 6,741,000.00 13,482,000.00 6 Power Amplifier 2x250W unit 2.00 6,741,000.00 13,482,000.00 - - ###
7 Portable flight case Rack unit 1.00 7,320,000.00 7,320,000.00 7 Portable flight case Rack unit 1.00 7,320,000.00 7,320,000.00 - - ###
8 Headphone unit 1.00 1,637,000.00 1,637,000.00 8 Headphone unit 1.00 1,637,000.00 1,637,000.00 - - ###
9 Cabeling & Accessories & Testing Commisioning lot 1.00 12,126,000.00 12,126,000.00 9 Cabeling & Accessories & Testing Commisioning lot 1.00 12,126,000.00 12,126,000.00 - - ###
###
I.E.5 Public Address Lantai 1 I.E.5 Public Address Lantai 1 ###
Fixtures & Armatures Fixtures & Armatures ###
1 Terminal Box Sound System (TB-SS2) unit 1.00 1,045,000.00 1,045,000.00 1 Terminal Box Sound System (TB-SS2) unit 1.00 1,045,000.00 1,045,000.00 - - ###
2 Ceiling speaker 3 watt & matching transformer pcs 18.00 278,000.00 5,004,000.00 2 Ceiling speaker 3 watt & matching transformer pcs 18.00 278,000.00 5,004,000.00 - - ###
3 Horn Speaker 15W pcs 2.00 4,977,000.00 9,954,000.00 3 Horn Speaker 15W pcs 2.00 4,977,000.00 9,954,000.00 - - ###
4 Box Speaker 20W unit 2.00 936,000.00 1,872,000.00 4 Box Speaker 20W unit 2.00 936,000.00 1,872,000.00 - - ###
5 Volume Control 6 Watt pcs 18.00 397,000.00 7,146,000.00 5 Volume Control 6 Watt pcs 18.00 397,000.00 7,146,000.00 - - ###
Installation fixtures c/w conduit,cable & acc Installation fixtures c/w conduit,cable & acc ###
1 Instalasi Speaker dengan kabel NYMHY 3 x 1.5 mm2 in HI conduit PVC point 40.00 304,000.00 12,160,000.00 1 Instalasi Speaker dengan kabel NYMHY 3 x 1.5 mm2 in HI conduit PVC point 40.00 304,000.00 12,160,000.00 - - ###
###
I.E.6 Arena Utama I.E.6 Arena Utama ###
1 CD/MMC/USB Player with FM Tuner unit 1.00 4,053,000.00 4,053,000.00 1 CD/MMC/USB Player with FM Tuner unit 1.00 4,053,000.00 4,053,000.00 - - ###
2 Handheld Wireless Microphone w/ receiver unit 2.00 11,687,000.00 23,374,000.00 2 Handheld Wireless Microphone w/ receiver unit 2.00 11,687,000.00 23,374,000.00 - - ###
3 Wireless Antenna unit 2.00 2,386,000.00 4,772,000.00 3 Wireless Antenna unit 2.00 2,386,000.00 4,772,000.00 - - ###
4 Dynamic Microphone w/Kabel Mic 10 meter unit 2.00 1,239,000.00 2,478,000.00 4 Dynamic Microphone w/Kabel Mic 10 meter unit 2.00 1,239,000.00 2,478,000.00 - - ###
5 Floor Stand Mic unit 2.00 819,000.00 1,638,000.00 5 Floor Stand Mic unit 2.00 819,000.00 1,638,000.00 - - ###
6 Inlet Mic unit 2.00 531,000.00 1,062,000.00 6 Inlet Mic unit 2.00 531,000.00 1,062,000.00 - - ###
7 Mixer 12 channel unit 1.00 5,777,000.00 5,777,000.00 7 Mixer 12 channel unit 1.00 5,777,000.00 5,777,000.00 - - ###
8 Speaker Management unit 1.00 20,500,000.00 20,500,000.00 8 Speaker Management unit 1.00 20,500,000.00 20,500,000.00 - - ###
9 Power Amplifier unit 6.00 6,741,000.00 40,446,000.00 9 Power Amplifier unit 6.00 6,741,000.00 40,446,000.00 - - ###
10 Power Amplifier 240W unit 2.00 5,003,000.00 10,006,000.00 10 Power Amplifier 240W unit 2.00 5,003,000.00 10,006,000.00 - - ###
11 Mixer Amplifier 60 watt unit 1.00 2,168,000.00 2,168,000.00 11 Mixer Amplifier 60 watt unit 1.00 2,168,000.00 2,168,000.00 - - ###
12 Slim Line Array Speaker unit 6.00 6,957,000.00 41,742,000.00 12 Slim Line Array Speaker unit 6.00 6,957,000.00 41,742,000.00 - - ###
13 Sub-woofer Speaker unit 2.00 4,939,000.00 9,878,000.00 13 Sub-woofer Speaker unit 2.00 4,939,000.00 9,878,000.00 - - ###
14 Speaker System 12" unit 2.00 2,806,000.00 5,612,000.00 14 Speaker System 12" unit 2.00 2,806,000.00 5,612,000.00 - - ###
15 F-Series Box Speaker unit 8.00 1,284,000.00 10,272,000.00 15 F-Series Box Speaker unit 8.00 1,284,000.00 10,272,000.00 - - ###
16 Headphone unit 1.00 1,783,000.00 1,783,000.00 16 Headphone unit 1.00 1,783,000.00 1,783,000.00 - - ###
17 Universal Speaker 30W (R. Kontrol) unit 2.00 802,000.00 1,604,000.00 17 Universal Speaker 30W (R. Kontrol) unit 2.00 802,000.00 1,604,000.00 - - ###
18 2x Portable Flight Case Rack lot 1.00 15,845,000.00 15,845,000.00 18 2x Portable Flight Case Rack lot 1.00 15,845,000.00 15,845,000.00 - - ###
19 Cabeling & Accessories & Testing Commisioning lot 1.00 20,423,000.00 20,423,000.00 19 Cabeling & Accessories & Testing Commisioning lot 1.00 20,423,000.00 20,423,000.00 - - ###
###
I.E.7 Lantai Tribune I.E.7 Lantai Tribune ###
Fixtures & Armatures Fixtures & Armatures ###
1 Ceiling speaker 3 watt & matching transformer pcs 4.00 261,000.00 1,044,000.00 1 Ceiling speaker 3 watt & matching transformer pcs 4.00 261,000.00 1,044,000.00 - - ###
2 Box Speaker 20W unit 12.00 936,000.00 11,232,000.00 2 Box Speaker 20W unit 12.00 936,000.00 11,232,000.00 - - ###
3 Volume Control 6 Watt pcs 4.00 377,000.00 1,508,000.00 3 Volume Control 6 Watt pcs 4.00 377,000.00 1,508,000.00 - - ###
Installation fixtures c/w conduit,cable & acc Installation fixtures c/w conduit,cable & acc ###
1 Instalasi Speaker dengan kabel NYMHY 3 x 1.5 mm2 in HI conduit PVC point 20.00 298,000.00 5,960,000.00 1 Instalasi Speaker dengan kabel NYMHY 3 x 1.5 mm2 in HI conduit PVC point 20.00 298,000.00 5,960,000.00 - - ###
###
I.E.8 TESTING & COMMISIONING lot 1.00 10,109,000.00 10,109,000.00 I.E.8 TESTING & COMMISIONING lot 1.00 10,109,000.00 10,109,000.00 - - ###
###
###
II.A MECHANICAL 8,211,988,400.00 II.A MECHANICAL 1,532,101,545.66 (6,679,886,854.34) ###
II.A.1 CLEAN WATER SUPPLY INSTALATION SYSTEM 1,288,316,500.00 II.A.1 CLEAN WATER SUPPLY INSTALATION SYSTEM 506,644,954.34 (781,671,545.66) ###
II.A.1.1 MAIN EQUIPMENT II.A.1.1 MAIN EQUIPMENT ###
1 Transfer Pump unit 2.00 33,972,000.00 67,944,000.00 1 Transfer Pump unit 2.00 33,972,000.00 67,944,000.00 - - ###
Debit : 10 m3/ jam Debit ###
Head : ± 70 meter Head ###
Power : 2 x 4 KW / 380V / 3Ph / 50Hz Power ###
Type Pompa : Centrifugal Multistage Type Pompa ###
Material : Casing stainless steel, impeler stainless steel Material ###
Sistem kerja : Bergantian ( 1 running, 1 standby) Sistem kerja ###
Control panel unit 1.00 28,903,000.00 28,903,000.00 Control panel unit 1.00 28,903,000.00 28,903,000.00 - - ###
Sudah lengkap dengan base Frame, Motor, dan Panel kontrol otomatis Sudah lengkap dengan base Frame, Motor, dan Panel kontrol otomatis ###
###
2 Transfer Pump Air Hujan unit 1.00 37,156,000.00 37,156,000.00 2 Transfer Pump Air Hujan unit 1.00 37,156,000.00 37,156,000.00 - - ###
Debit : 5 m3/ jam Debit ###
Head : ± 35 meter Head ###
Power : 1 x 2,2 KW / 380V / 3Ph / 50Hz Power ###
Type Pompa : Centrifugal Multistage Type Pompa ###
Putaran : 2850 RPM Putaran ###
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
Sistem kerja :- Sistem kerja ###
Sudah lengkap dengan base Frame, Motor, dan Panel kontrol otomatis Sudah lengkap dengan base Frame, Motor, dan Panel kontrol otomatis ###
###
3 Packaged Booster Pump include : set 1.00 44,660,000.00 44,660,000.00 3 Packaged Booster Pump include : set 1.00 44,660,000.00 44,660,000.00 - - ###
- Capacity 5 m3/h Head 35 m, 1 set = 2 pump - Capacity 5 m3/h Head 35 m, 1 set = 2 pump ###
- Hydro Multi - Hydro Multi ###
- Control Panel booster Multi-R With VSD / Pump - Control Panel booster Multi-R With VSD / Pump ###
- Pressure tank ; suction manifold ; pressure gauge - Pressure tank ; suction manifold ; pressure gauge ###
- Sistem kerja : Paralel Alternate - Sistem kerja ###
Sudah lengkap dengan Pressure Tank,base Frame, Motor, dan Panel kontrol otomatis Sudah lengkap dengan Pressure Tank,base Frame, Motor, dan Panel kontrol otomatis ###
###
4 Fountain Pump Cap. 28 m3/hr, Head 25 include control panel, Cabeling, Piping & Accessories unit 2.00 43,197,000.00 86,394,000.00 4 Fountain Pump Cap. 28 m3/hr, Head 25 include control panel, Cabeling, Piping & Accessories unit 2.00 43,197,000.00 86,394,000.00 - - ###
5 Foutain pump control panel unit 1.00 29,754,000.00 29,754,000.00 5 Foutain pump control panel unit 1.00 29,754,000.00 29,754,000.00 - - ###
6 Sumpit Pump, 12 m3/H non-clogging (GWT) include control panel, cabeling & Accessories unit 6.00 41,901,000.00 251,406,000.00 6 Sumpit Pump, 12 m3/H non-clogging (GWT) include control panel, cabeling & Accessories unit 5.06 41,901,000.00 211,833,954.34 (0.94) (39,572,045.66) ###
###
7 Roof Tank cap. 18 m³ type panel, include Accessories set 1.00 108,228,000.00 108,228,000.00 7 Roof Tank cap. 18 m³ type panel, include Accessories set 108,228,000.00 - (1.00) (108,228,000.00) ###
- Pipe instalation - Pipe instalation ###
- level control - level control ###
- Isolation Valve (inlet, Outlet, Drain, Bypass) - Isolation Valve (inlet, Outlet, Drain, Bypass) ###
- Tank Base - Tank Base ###
###
8 Water Treatment Plant (WTP) set 1.00 147,880,000.00 147,880,000.00 8 Water Treatment Plant (WTP) set 147,880,000.00 - (1.00) (147,880,000.00) ###
Kapasitas : 4 m3/hr Kapasitas : 4 m3/hr ###
Include : Include : ###
- Pompa WTP / Filter - Pompa WTP / Filter ###
- Sand Filter - Sand Filter ###
- Carbon Filter - Carbon Filter ###
- Mangaan Filter - Mangaan Filter ###
- Flow Meter - Flow Meter ###
- Piping & Cabeling - Piping & Cabeling ###
- Panel Kontrol - Panel Kontrol ###
###
II.A.1.2 Accessories Transfer Pump II.A.1.2 Accessories Transfer Pump ###
1 Gate Valve dia.40 mm pcs 9.00 1,616,000.00 14,544,000.00 1 Gate Valve dia.40 mm pcs 1,616,000.00 - (9.00) (14,544,000.00) ###
2 Check Valve dia.40mm pcs 3.00 624,000.00 1,872,000.00 2 Check Valve dia.40mm pcs 624,000.00 - (3.00) (1,872,000.00) ###
3 Strainer dia.50mm pcs 3.00 2,961,000.00 8,883,000.00 3 Strainer dia.50mm pcs 2,961,000.00 - (3.00) (8,883,000.00) ###
4 Flexible Joint dia.40mm pcs 3.00 568,000.00 1,704,000.00 4 Flexible Joint dia.40mm pcs 568,000.00 - (3.00) (1,704,000.00) ###
5 Pressure gauge unit 3.00 1,216,000.00 3,648,000.00 5 Pressure gauge unit 1,216,000.00 - (3.00) (3,648,000.00) ###
6 Pressure switch unit 3.00 2,351,000.00 7,053,000.00 6 Pressure switch unit 2,351,000.00 - (3.00) (7,053,000.00) ###
7 Level Switch unit 2.00 1,683,000.00 3,366,000.00 7 Level Switch unit 1,683,000.00 - (2.00) (3,366,000.00) ###
8 Float-valve dia.50mm pcs 2.00 852,000.00 1,704,000.00 8 Float-valve dia.50mm pcs 852,000.00 - (2.00) (1,704,000.00) ###
9 Header discharge dia.80mm @ 2meter unit 1.00 4,074,000.00 4,074,000.00 9 Header discharge dia.80mm @ 2meter unit 4,074,000.00 - (1.00) (4,074,000.00) ###
10 Blind Flange dia. 80 mm pcs 2.00 437,000.00 874,000.00 10 Blind Flange dia. 80 mm pcs 437,000.00 - (2.00) (874,000.00) ###
11 Suction pipe GIP dia. 50mm m 15.00 156,000.00 2,340,000.00 11 Suction pipe GIP dia. 50mm m 156,000.00 - (15.00) (2,340,000.00) ###
12 WLC include cabeling lot 1.00 1,946,000.00 1,946,000.00 12 WLC include cabeling lot 1,946,000.00 - (1.00) (1,946,000.00) ###
###
II.A.1.3 Deep Well II.A.1.3 Deep Well ###
Pekerjaan persiapan terdiri dari : lot 1.00 9,453,000.00 9,453,000.00 Pekerjaan persiapan terdiri dari : lot 9,453,000.00 - (1.00) (9,453,000.00) ###
~ Mobilisasi & demobilisasi alat pemboran / rig ~ Mobilisasi & demobilisasi alat pemboran / rig ###
~ Pemasangan/pembongkaran drilling rig & alat bantu ~ Pemasangan/pembongkaran drilling rig & alat bantu ###
~ Pit lumpur, landasan rig, laporan & dokumentasi ~ Pit lumpur, landasan rig, laporan & dokumentasi ###
Biaya perijinan sampai dengan SIPA lot 1.00 21,310,000.00 21,310,000.00 Biaya perijinan sampai dengan SIPA lot 21,310,000.00 - (1.00) (21,310,000.00) ###
Pekerjaan pemboran ø 15" m 3.00 431,000.00 1,293,000.00 Pekerjaan pemboran ø 15" m 431,000.00 - (3.00) (1,293,000.00) ###
Pemasangan pipa sementara / casing ø 15" m 3.00 109,000.00 327,000.00 Pemasangan pipa sementara / casing ø 15" m 109,000.00 - (3.00) (327,000.00) ###
Pemboran ø 8¾" m 147.00 392,000.00 57,624,000.00 Pemboran ø 8¾" m 392,000.00 - (147.00) (57,624,000.00) ###
Pengambilan contoh cutting & pemeriksaan litologi bh 150.00 11,000.00 1,650,000.00 Pengambilan contoh cutting & pemeriksaan litologi bh 11,000.00 - (150.00) (1,650,000.00) ###
batuan batuan ###
Pembersihan lubang dengan sirkulasi lumpur : Pembersihan lubang dengan sirkulasi lumpur : ###
• Sebelum logging hr 10.00 271,000.00 2,710,000.00 • Sebelum logging hr 271,000.00 - (10.00) (2,710,000.00) ###
• Sebelum pemasangan pipa hr 10.00 255,000.00 2,550,000.00 • Sebelum pemasangan pipa hr 255,000.00 - (10.00) (2,550,000.00) ###
Pembuangan lumpur eks pemboran lot 1.00 8,072,000.00 8,072,000.00 Pembuangan lumpur eks pemboran lot 8,072,000.00 - (1.00) (8,072,000.00) ###
Logging geofisik lot 1.00 2,583,000.00 2,583,000.00 Logging geofisik lot 2,583,000.00 - (1.00) (2,583,000.00) ###
Reaming lubang bor dari ø 8¾" menjadi ø 12" m 147.00 485,000.00 71,295,000.00 Reaming lubang bor dari ø 8¾" menjadi ø 12" m 485,000.00 - (147.00) (71,295,000.00) ###
Pemasangan pipa PVC AW class ø 6" m 90.00 17,000.00 1,530,000.00 Pemasangan pipa PVC AW class ø 6" m 17,000.00 - (90.00) (1,530,000.00) ###
Pemasangan pipa PVC AW class, screen ø 6" m 60.00 16,000.00 960,000.00 Pemasangan pipa PVC AW class, screen ø 6" m 16,000.00 - (60.00) (960,000.00) ###
Biaya pengisian gravel pack m³ 10.00 110,000.00 1,100,000.00 Biaya pengisian gravel pack m³ 110,000.00 - (10.00) (1,100,000.00) ###
Water jetting development : Water jetting development : ###
• Operasi peralatan hr 10.00 307,000.00 3,070,000.00 • Operasi peralatan hr 307,000.00 - (10.00) (3,070,000.00) ###
• Bongkar pasang peralatan lot 1.00 2,691,000.00 2,691,000.00 • Bongkar pasang peralatan lot 2,691,000.00 - (1.00) (2,691,000.00) ###
Air jetting development : Air jetting development : ###
• Operasi peralatan hr 10.00 369,000.00 3,690,000.00 • Operasi peralatan hr 369,000.00 - (10.00) (3,690,000.00) ###
• Bongkar pasang peralatan lot 1.00 2,583,000.00 2,583,000.00 • Bongkar pasang peralatan lot 2,583,000.00 - (1.00) (2,583,000.00) ###
Pekerjaan mortar dan lantai beton m³ 0.50 1,647,000.00 823,500.00 Pekerjaan mortar dan lantai beton m³ 1,647,000.00 - (0.50) (823,500.00) ###
Pemasangan & pembongkaran instalasi pompa uji lot 1.00 2,691,000.00 2,691,000.00 Pemasangan & pembongkaran instalasi pompa uji lot 2,691,000.00 - (1.00) (2,691,000.00) ###
Pemompaan uji meliputi : Pemompaan uji meliputi : ###
• Uji pendahuluan (preliminary test) hr 2.00 209,000.00 418,000.00 • Uji pendahuluan (preliminary test) hr 209,000.00 - (2.00) (418,000.00) ###
• Uji bertingkat (step test) hr 4.00 215,000.00 860,000.00 • Uji bertingkat (step test) hr 215,000.00 - (4.00) (860,000.00) ###
• Uji debit tetap (long periode test) hr 48.00 203,000.00 9,744,000.00 • Uji debit tetap (long periode test) hr 203,000.00 - (48.00) (9,744,000.00) ###
• Uji pemulihan (recovery) hr 12.00 103,000.00 1,236,000.00 • Uji pemulihan (recovery) hr 103,000.00 - (12.00) (1,236,000.00) ###
Pengambilan contoh dan analisa kwalitas air lot 1.00 10,763,000.00 10,763,000.00 Pengambilan contoh dan analisa kwalitas air lot 10,763,000.00 - (1.00) (10,763,000.00) ###
Pengadaan material : Pengadaan material : ###
• Bahan sirkulasi bentonite ton 2.00 6,329,000.00 12,658,000.00 • Bahan sirkulasi bentonite ton 6,329,000.00 - (2.00) (12,658,000.00) ###
• GSP casing ø 15" m 3.00 373,000.00 1,119,000.00 • GSP casing ø 15" m 373,000.00 - (3.00) (1,119,000.00) ###
• Pipa PVC AW class ø 6" m 90.00 185,000.00 16,650,000.00 • Pipa PVC AW class ø 6" m 185,000.00 - (90.00) (16,650,000.00) ###
• Screen pipa PVC AW class ø 6" m 60.00 165,000.00 9,900,000.00 • Screen pipa PVC AW class ø 6" m 165,000.00 - (60.00) (9,900,000.00) ###
• Bottom plug ø 6" bh 1.00 101,000.00 101,000.00 • Bottom plug ø 6" bh 101,000.00 - (1.00) (101,000.00) ###
• Pemasangan tutup sumur ø 6" bh 1.00 109,000.00 109,000.00 • Pemasangan tutup sumur ø 6" bh 109,000.00 - (1.00) (109,000.00) ###
• Gravel pack (koral jagung) m³ 10.00 377,000.00 3,770,000.00 • Gravel pack (koral jagung) m³ 377,000.00 - (10.00) (3,770,000.00) ###
• Sumersible Pump 3 liter/detik head 180 meter (Grundfos) SP 11 unit 1.00 112,973,000.00 112,973,000.00 • Sumersible Pump 3 liter/detik head 180 meter (Grundfos) SP 11 unit 112,973,000.00 - (1.00) (112,973,000.00) ###
• Panel control pompa unit 1.00 16,257,000.00 16,257,000.00 • Panel control pompa unit 16,257,000.00 - (1.00) (16,257,000.00) ###
• Kabel power NYYHY 4 x 4 mm² m 200.00 30,000.00 6,000,000.00 • Kabel power NYYHY 4 x 4 mm² m 30,000.00 - (200.00) (6,000,000.00) ###
• Kabel sensor NYYHY 3 x 1.5 mm² m 200.00 13,000.00 2,600,000.00 • Kabel sensor NYYHY 3 x 1.5 mm² m 13,000.00 - (200.00) (2,600,000.00) ###
• Meter air & tera ø 2" bh 1.00 979,000.00 979,000.00 • Meter air & tera ø 2" bh 979,000.00 - (1.00) (979,000.00) ###
• Pipa galvanis medium A ø 2" m 180.00 154,000.00 27,720,000.00 • Pipa galvanis medium A ø 2" m 154,000.00 - (180.00) (27,720,000.00) ###
• Rumah panel pompa lot 1.00 2,121,000.00 2,121,000.00 • Rumah panel pompa lot 2,121,000.00 - (1.00) (2,121,000.00) ###
###
II.A.2 SANITARY, PIPE & SUPPORTING MATERIAL (AIR BERSIH) 394,300,500.00 II.A.2 SANITARY, PIPE & SUPPORTING MATERIAL (AIR BERSIH) 394,300,500.00 ###
II.A.2.1 Lantai bawah II.A.2.1 Lantai bawah ###
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
PPR-PN10 PPR-PN10 ###
1 PPR dia. 40 mm2 m 10.00 135,000.00 1,350,000.00 1 PPR dia. 40 mm2 m 10.00 135,000.00 1,350,000.00 - - ###
2 PPR dia. 32 mm2 m 95.00 87,000.00 8,265,000.00 2 PPR dia. 32 mm2 m 95.00 87,000.00 8,265,000.00 - - ###
3 PPR dia. 25 mm2 m 81.00 57,000.00 4,617,000.00 3 PPR dia. 25 mm2 m 81.00 57,000.00 4,617,000.00 - - ###
4 PPR dia. 20 mm2 m 140.00 37,000.00 5,180,000.00 4 PPR dia. 20 mm2 m 140.00 37,000.00 5,180,000.00 - - ###
5 PPR dia. 15 mm2 m 214.50 31,000.00 6,649,500.00 5 PPR dia. 15 mm2 m 214.50 31,000.00 6,649,500.00 - - ###
6 Gate Valve dia. 25 mm2 pcs 8.00 705,000.00 5,640,000.00 6 Gate Valve dia. 25 mm2 pcs 8.00 705,000.00 5,640,000.00 - - ###
7 Gate Valve dia. 40 mm2 pcs 1.00 3,474,000.00 3,474,000.00 7 Gate Valve dia. 40 mm2 pcs 1.00 3,474,000.00 3,474,000.00 - - ###
Supporting Material Supporting Material ###
1 Fitting for Pipe - CW lot 1.00 8,348,000.00 8,348,000.00 1 Fitting for Pipe - CW lot 1.00 8,348,000.00 8,348,000.00 - - ###
2 Hanger Support - CW lot 1.00 1,687,000.00 1,687,000.00 2 Hanger Support - CW lot 1.00 1,687,000.00 1,687,000.00 - - ###
###
II.A.2.2 Lantai 1 II.A.2.2 Lantai 1 ###
PPR-PN10 PPR-PN10 ###
1 PPR dia. 40 mm2 m 10.00 131,000.00 1,310,000.00 1 PPR dia. 40 mm2 m 10.00 131,000.00 1,310,000.00 - - ###
2 PPR dia. 32 mm2 m 124.00 86,000.00 10,664,000.00 2 PPR dia. 32 mm2 m 124.00 86,000.00 10,664,000.00 - - ###
3 PPR dia. 25 mm2 m 75.00 61,000.00 4,575,000.00 3 PPR dia. 25 mm2 m 75.00 61,000.00 4,575,000.00 - - ###
4 PPR dia. 20 mm2 m 104.00 39,000.00 4,056,000.00 4 PPR dia. 20 mm2 m 104.00 39,000.00 4,056,000.00 - - ###
5 PPR dia. 15 mm2 m 222.00 32,000.00 7,104,000.00 5 PPR dia. 15 mm2 m 222.00 32,000.00 7,104,000.00 - - ###
6 Gate Valve dia. 25 mm2 pcs 7.00 756,000.00 5,292,000.00 6 Gate Valve dia. 25 mm2 pcs 7.00 756,000.00 5,292,000.00 - - ###
7 Gate Valve dia. 40 mm2 pcs 1.00 3,241,000.00 3,241,000.00 7 Gate Valve dia. 40 mm2 pcs 1.00 3,241,000.00 3,241,000.00 - - ###
Supporting Material Supporting Material ###
1 Fitting for Pipe - CW lot 1.00 8,416,000.00 8,416,000.00 1 Fitting for Pipe - CW lot 1.00 8,416,000.00 8,416,000.00 - - ###
2 Hanger Support - CW lot 1.00 1,826,000.00 1,826,000.00 2 Hanger Support - CW lot 1.00 1,826,000.00 1,826,000.00 - - ###
###
###
II.A.2.10 On Shaft & top Floor II.A.2.10 On Shaft & top Floor ###
PPR-PN10 PPR-PN10 ###
1 PPR dia.50 mm2 from roof tank m 120.00 222,000.00 26,640,000.00 1 PPR dia.50 mm2 from roof tank m 120.00 222,000.00 26,640,000.00 - - ###
Supporting Material Supporting Material ###
1 Fitting for Pipe - CW lot 1.00 6,119,000.00 6,119,000.00 1 Fitting for Pipe - CW lot 1.00 6,119,000.00 6,119,000.00 - - ###
2 Hanger Support - CW lot 1.00 1,289,000.00 1,289,000.00 2 Hanger Support - CW lot 1.00 1,289,000.00 1,289,000.00 - - ###
###
II.A.2.11 Taman II.A.2.11 Taman ###
PPR-PN10 PPR-PN10 ###
1 PPR dia. 20 mm2 m 167.00 39,000.00 6,513,000.00 1 PPR dia. 20 mm2 m 167.00 39,000.00 6,513,000.00 - - ###
2 Gate Valve dia. 20 mm2 pcs 1.00 837,000.00 837,000.00 2 Gate Valve dia. 20 mm2 pcs 1.00 837,000.00 837,000.00 - - ###
3 Faucet dia. 20 mm2 pcs 3.00 128,000.00 384,000.00 3 Faucet dia. 20 mm2 pcs 3.00 128,000.00 384,000.00 - - ###
4 Excavation & Back Filling m 167.00 83,000.00 13,861,000.00 4 Excavation & Back Filling m 167.00 83,000.00 13,861,000.00 - - ###
Supporting Material Supporting Material ###
1 Fitting for Pipe - CW lot 1.00 1,759,000.00 1,759,000.00 1 Fitting for Pipe - CW lot 1.00 1,759,000.00 1,759,000.00 - - ###
2 Hanger Support - CW lot 1.00 374,000.00 374,000.00 2 Hanger Support - CW lot 1.00 374,000.00 374,000.00 - - ###
###
II.A.2.11 Kolam II.A.2.11 Kolam ###
PPR-PN10 PPR-PN10 ###
1 Comet 10 unit 6.00 1,676,000.00 10,056,000.00 1 Comet 10 unit 6.00 1,676,000.00 10,056,000.00 - - ###
2 PPR dia. 40 mm2 m 32.00 137,000.00 4,384,000.00 2 PPR dia. 40 mm2 m 32.00 137,000.00 4,384,000.00 - - ###
3 PPR dia. 50 mm2 m 225.00 222,000.00 49,950,000.00 3 PPR dia. 50 mm2 m 225.00 222,000.00 49,950,000.00 - - ###
4 PPR dia. 65 mm2 m 39.00 335,000.00 13,065,000.00 4 PPR dia. 65 mm2 m 39.00 335,000.00 13,065,000.00 - - ###
5 Gate Valve dia. 40 mm2 pcs 7.00 3,408,000.00 23,856,000.00 5 Gate Valve dia. 40 mm2 pcs 7.00 3,408,000.00 23,856,000.00 - - ###
6 Excavation & Back Filling m 225.00 81,000.00 18,225,000.00 6 Excavation & Back Filling m 225.00 81,000.00 18,225,000.00 - - ###
Supporting Material Supporting Material ###
1 Fitting for Pipe - CW lot 1.00 23,858,000.00 23,858,000.00 1 Fitting for Pipe - CW lot 1.00 23,858,000.00 23,858,000.00 - - ###
2 Hanger Support - CW lot 1.00 4,722,000.00 4,722,000.00 2 Hanger Support - CW lot 1.00 4,722,000.00 4,722,000.00 - - ###
###
II.A.2.12 Valve & Accessories on GWT & Roof Tank II.A.2.12 Valve & Accessories on GWT & Roof Tank ###
Class 10K Class 10K ###
1 Butterfly Valve Dia. 150 + Stang For Ground water tank pcs 4.00 7,566,000.00 30,264,000.00 1 Butterfly Valve Dia. 150 + Stang For Ground water tank pcs 4.00 7,566,000.00 30,264,000.00 - - ###
2 Dia. 40 mm2 pcs 4.00 1,537,000.00 6,148,000.00 2 Dia. 40 mm2 pcs 4.00 1,537,000.00 6,148,000.00 - - ###
3 Dia. 50 mm2 pcs 10.00 3,141,000.00 31,410,000.00 3 Dia. 50 mm2 pcs 10.00 3,141,000.00 31,410,000.00 - - ###
4 Dia. 65 mm2 pcs 2.00 4,423,000.00 8,846,000.00 4 Dia. 65 mm2 pcs 2.00 4,423,000.00 8,846,000.00 - - ###
5 Dia. 32 mm2 pcs 8.00 855,000.00 6,840,000.00 5 Dia. 32 mm2 pcs 8.00 855,000.00 6,840,000.00 - - ###
6 Water meter dia 40 pcs 1.00 3,606,000.00 3,606,000.00 6 Water meter dia 40 pcs 1.00 3,606,000.00 3,606,000.00 - - ###
7 Pressure Gauge + Valve pcs 4.00 1,180,000.00 4,720,000.00 7 Pressure Gauge + Valve pcs 4.00 1,180,000.00 4,720,000.00 - - ###
8 Check Valve dia 40 mm outlet roof tank pcs 2.00 2,440,000.00 4,880,000.00 8 Check Valve dia 40 mm outlet roof tank pcs 2.00 2,440,000.00 4,880,000.00 - - ###
###
II.A.3 SANITARY, PIPE & SUPPORTING MATERIAL (HOT WATER) 139,107,000.00 II.A.3 SANITARY, PIPE & SUPPORTING MATERIAL (HOT WATER) 139,107,000.00 ###
II.A.3.1 Lantai Bawah II.A.3.1 Lantai Bawah ###
Equipment Equipment ###
1 Electric Water Heater Cap. 30 liter include cabeling & Accessories unit 10.00 12,055,000.00 120,550,000.00 1 Electric Water Heater Cap. 30 liter include cabeling & Accessories unit 10.00 12,055,000.00 120,550,000.00 - - ###
PPR-PN20 PPR-PN20 ###
1 PPR dia. 20 mm2 m 80.00 59,000.00 4,720,000.00 1 PPR dia. 20 mm2 m 80.00 59,000.00 4,720,000.00 - - ###
2 Gate Valve dia. 20 mm2 pcs 10.00 690,000.00 6,900,000.00 2 Gate Valve dia. 20 mm2 pcs 10.00 690,000.00 6,900,000.00 - - ###
Supporting Material Supporting Material ###
1 Fitting for Pipe - CW lot 1.00 2,888,000.00 2,888,000.00 1 Fitting for Pipe - CW lot 1.00 2,888,000.00 2,888,000.00 - - ###
2 Hanger Support - CW lot 1.00 613,000.00 613,000.00 2 Hanger Support - CW lot 1.00 613,000.00 613,000.00 - - ###
###
II.A.4 TESTING & COMMISSIONING CLEAN WATER INSTALLATION II.A.4 TESTING & COMMISSIONING CLEAN WATER INSTALLATION ###
Pressure Test & Function Test - CW Lot 1.00 3,436,000.00 3,436,000.00 Pressure Test & Function Test - CW Lot 1.00 3,436,000.00 3,436,000.00 - - ###
###
( 2.A ) = TOTAL CLEAN WATER SUPPLY INSTALLATION ( 2.A ) = TOTAL CLEAN WATER SUPPLY INSTALLATION ###
###
II.B RISER SEWAGE WATER - PVC Pipe, AW Class 792,134,000.00 II.B RISER SEWAGE WATER - PVC Pipe, AW Class 492,049,091.32 (300,084,908.68) ###
Riser Sewage dia. 200 mm m 45.00 310,000.00 13,950,000.00 Riser Sewage dia. 200 mm m 45.00 310,000.00 13,950,000.00 - - ###
Riser Sewage dia. 150 mm m 55.00 185,000.00 10,175,000.00 Riser Sewage dia. 150 mm m 55.00 185,000.00 10,175,000.00 - - ###
###
II.B.3 SEWAGE WATER INSTALATION SYSTEM II.B.3 SEWAGE WATER INSTALATION SYSTEM ###
II..B.3.1 SEWAGE TREATMENT PLANT (STP) II..B.3.1 SEWAGE TREATMENT PLANT (STP) ###
1 Sewage Treatment Plant (STP) cap : 20 Meter cubic per day include Accessories unit 2.00 265,596,000.00 531,192,000.00 1 Sewage Treatment Plant (STP) cap : 20 Meter cubic per day include Accessories unit 1.76 265,596,000.00 467,924,091.32 (0.24) (63,267,908.68) ###
- Inlet/outlet BOD = 300/20 ppm - Inlet/outlet BOD = 300/20 ppm ###
- Tank, media cell - Tank, media cell ###
- Blower - Blower ###
- Submersible pump - Submersible pump ###
- Clorination - Clorination ###
- Pipe & Instalation - Pipe & Instalation ###
- Control Panel - Control Panel ###
- Pondasi - Pondasi ###
- Box Control Submersible Pump @ 2 unit unit 4.00 43,629,000.00 174,516,000.00 - Box Control Submersible Pump @ 2 unit unit 43,629,000.00 - (4.00) (174,516,000.00) ###
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
###
II.B.3.2 SANITARY, PIPE & SUPPORTING MATERIAL II.B.3.2 SANITARY, PIPE & SUPPORTING MATERIAL ###
II.B.3.3 1st FLOOR II.B.3.3 1st FLOOR ###
SANITARY SANITARY ###
1 Clean Out type Floor dia.4 inch - c/w Avur pcs 12.00 444,000.00 5,328,000.00 1 Clean Out type Floor dia.4 inch - c/w Avur pcs 444,000.00 - (12.00) (5,328,000.00) ###
PVC Pipe - AW Class PVC Pipe - AW Class ###
1 PVC Pipe dia. 150 mm m 55.00 183,000.00 10,065,000.00 1 PVC Pipe dia. 150 mm m 183,000.00 - (55.00) (10,065,000.00) ###
2 PVC Pipe dia. 100 mm m 78.00 96,000.00 7,488,000.00 2 PVC Pipe dia. 100 mm m 96,000.00 - (78.00) (7,488,000.00) ###
Supporting Material Supporting Material ###
1 Fitting for Pipe - SW lot 1.00 5,262,000.00 5,262,000.00 1 Fitting for Pipe - SW lot 5,262,000.00 - (1.00) (5,262,000.00) ###
2 Hanger Support - SW lot 1.00 877,000.00 877,000.00 2 Hanger Support - SW lot 877,000.00 - (1.00) (877,000.00) ###
###
II.B.3.4 2nd FLOOR II.B.3.4 2nd FLOOR ###
SANITARY SANITARY ###
1 Clean Out type Floor dia.4 inch - c/w Avur pcs 8.00 436,000.00 3,488,000.00 1 Clean Out type Floor dia.4 inch - c/w Avur pcs 436,000.00 - (8.00) (3,488,000.00) ###
PVC Pipe - AW Class PVC Pipe - AW Class ###
1 PVC Pipe dia. 150 mm m 65.00 188,000.00 12,220,000.00 1 PVC Pipe dia. 150 mm m 188,000.00 - (65.00) (12,220,000.00) ###
2 PVC Pipe dia. 100 mm m 90.00 101,000.00 9,090,000.00 2 PVC Pipe dia. 100 mm m 101,000.00 - (90.00) (9,090,000.00) ###
Supporting Material Supporting Material ###
1 Fitting for Pipe - SW lot 1.00 5,906,000.00 5,906,000.00 1 Fitting for Pipe - SW lot 5,906,000.00 - (1.00) (5,906,000.00) ###
2 Hanger Support - SW lot 1.00 1,078,000.00 1,078,000.00 2 Hanger Support - SW lot 1,078,000.00 - (1.00) (1,078,000.00) ###
###
II.B.4 TESTING & COMMISSIONING SEWAGE WATER INSTALLATION II.B.4 TESTING & COMMISSIONING SEWAGE WATER INSTALLATION ###
StagnantTest & Function Test - SW Lot 1.00 1,499,000.00 1,499,000.00 StagnantTest & Function Test - SW Lot 1,499,000.00 - (1.00) (1,499,000.00) ###
###
###
II.C.1 WASTE WATER & VENT INSTALLATION SYSTEM 70,359,000.00 II.C.1 WASTE WATER & VENT INSTALLATION SYSTEM - (70,359,000.00) ###
II.C.2 RISER WASTE WATER - PVC Pipe, AW Class II.C.2 RISER WASTE WATER - PVC Pipe, AW Class ###
1 PVC Pipe dia. 100mm m 55.00 99,000.00 5,445,000.00 1 PVC Pipe dia. 100mm m 99,000.00 - (55.00) (5,445,000.00) ###
2 Riser Vent on shaft dia. 50mm m 45.00 37,000.00 1,665,000.00 2 Riser Vent on shaft dia. 50mm m 37,000.00 - (45.00) (1,665,000.00) ###
Supporting Material Supporting Material ###
1 Fitting for Pipe - WW lot 1.00 1,902,000.00 1,902,000.00 1 Fitting for Pipe - WW lot 1,902,000.00 - (1.00) (1,902,000.00) ###
2 Hanger Support - WW lot 1.00 380,000.00 380,000.00 2 Hanger Support - WW lot 380,000.00 - (1.00) (380,000.00) ###
###
II.C.3 SANITARY, PIPE & SUPPORTING MATERIAL II.C.3 SANITARY, PIPE & SUPPORTING MATERIAL ###
II.C.3.1 1st Floor - - ###
PVC Pipe - AW Class - - ###
1 PVC Pipe dia. 40mm m 68.00 32,000.00 2,176,000.00 (68.00) (2,176,000.00) ###
2 PVC Pipe dia. 50mm m 136.00 38,000.00 5,168,000.00 (136.00) (5,168,000.00) ###
3 PVC Pipe dia. 80mm m 68.00 62,000.00 4,216,000.00 (68.00) (4,216,000.00) ###
4 PVC Pipe dia. 100mm m 55.00 96,000.00 5,280,000.00 (55.00) (5,280,000.00) ###
Vent - - ###
1 PVC Pipe dia. 32mm m 170.00 35,000.00 5,950,000.00 (170.00) (5,950,000.00) ###
Supporting Material - - ###
1 Fitting for Pipe - WW lot 1.00 5,876,000.00 5,876,000.00 (1.00) (5,876,000.00) ###
2 Hanger Support - WW lot 1.00 1,223,000.00 1,223,000.00 (1.00) (1,223,000.00) ###
- - ###
II.C.3.2 2nd Floor II.C.3.2 2nd Floor - - ###
PVC Pipe - AW Class PVC Pipe - AW Class ###
1 PVC Pipe dia. 40mm m 68.00 34,000.00 2,312,000.00 1 PVC Pipe dia. 40mm m 34,000.00 - (68.00) (2,312,000.00) ###
2 PVC Pipe dia. 50mm m 136.00 38,000.00 5,168,000.00 2 PVC Pipe dia. 50mm m 38,000.00 - (136.00) (5,168,000.00) ###
3 PVC Pipe dia. 80mm m 68.00 68,000.00 4,624,000.00 3 PVC Pipe dia. 80mm m 68,000.00 - (68.00) (4,624,000.00) ###
4 PVC Pipe dia. 100mm m 55.00 98,000.00 5,390,000.00 4 PVC Pipe dia. 100mm m 98,000.00 - (55.00) (5,390,000.00) ###
Vent Vent ###
1 PVC Pipe dia. 32mm m 170.00 36,000.00 6,120,000.00 1 PVC Pipe dia. 32mm m 36,000.00 - (170.00) (6,120,000.00) ###
Supporting Material Supporting Material ###
1 Fitting for Pipe - WW lot 1.00 5,935,000.00 5,935,000.00 1 Fitting for Pipe - WW lot 5,935,000.00 - (1.00) (5,935,000.00) ###
2 Hanger Support - WW lot 1.00 1,163,000.00 1,163,000.00 2 Hanger Support - WW lot 1,163,000.00 - (1.00) (1,163,000.00) ###
###
II.C.4 TESTING & COMMISSIONING SEWAGE WATER INSTALLATION II.C.4 TESTING & COMMISSIONING SEWAGE WATER INSTALLATION ###
Stagnant Test & Function Test - SW Lot 1.00 366,000.00 366,000.00 Stagnant Test & Function Test - SW Lot 366,000.00 - (1.00) (366,000.00) ###
###
II.D.1 RAIN WATER INSTALLATION SYSTEM 207,951,000.00 II.D.1 RAIN WATER INSTALLATION SYSTEM - (207,951,000.00) ###
II.D.1.1 On site PVC-AW Class II.D.1.1 On site PVC-AW Class ###
1 PVC pipe dia. 100mm (Vertical Pipe) m 280.00 96,000.00 26,880,000.00 1 PVC pipe dia. 100mm (Vertical Pipe) m 96,000.00 - (280.00) (26,880,000.00) ###
2 PVC AW Pipe dia 200 (Keliling Gedung ) & ke GWT Air hujan m 361.00 310,000.00 111,910,000.00 2 PVC AW Pipe dia 200 (Keliling Gedung ) & ke GWT Air hujan m 310,000.00 - (361.00) (111,910,000.00) ###
II.D.1.2 FIXTURES II.D.1.2 FIXTURES ###
1 Roof Drain dia.4 inch pcs 22.00 501,000.00 11,022,000.00 1 Roof Drain dia.4 inch pcs 501,000.00 - (22.00) (11,022,000.00) ###
2 Box Control 40x40x40 cm unit 36.00 384,000.00 13,824,000.00 2 Box Control 40x40x40 cm unit 384,000.00 - (36.00) (13,824,000.00) ###
Supporting Material Supporting Material ###
1 Fitting for Pipe - RW lot 1.00 35,155,000.00 35,155,000.00 1 Fitting for Pipe - RW lot 35,155,000.00 - (1.00) (35,155,000.00) ###
2 Hanger Support - RW lot 1.00 7,169,000.00 7,169,000.00 2 Hanger Support - RW lot 7,169,000.00 - (1.00) (7,169,000.00) ###
###
TESTING & COMMISSIONING RAIN WATER INSTALLATION TESTING & COMMISSIONING RAIN WATER INSTALLATION ###
II.D.2 Stagnant Test & Function Test - RW Lot 1.00 1,991,000.00 1,991,000.00 II.D.2 Stagnant Test & Function Test - RW Lot 1,991,000.00 - (1.00) (1,991,000.00) ###
###
II.E FIRE FIGHTING INSTALATION SYSTEM 2,031,336,000.00 II.E FIRE FIGHTING INSTALATION SYSTEM - (2,031,336,000.00) ###
II.E.1 MAIN EQUIPMENT IN PUMP ROOM II.E.1 MAIN EQUIPMENT IN PUMP ROOM ###
I.D.1 Main Equipment I.D.1 Main Equipment ###
1 Electric Fire Pump (Untuk Fire Hydrant & Fire Sprinkler) set 1.00 330,516,000.00 330,516,000.00 1 Electric Fire Pump (Untuk Fire Hydrant & Fire Sprinkler) set 330,516,000.00 - (1.00) (330,516,000.00) ###
Type : Centrifugal Split Casing Type ###
Capacity : 750 GPM Capacity ###
Total Head : 80 meter Total Head ###
Type : KP 4012 Type ###
Elec. Power : ± 75 KW , 380 V / 3 Ph / 50 Hz Elec. Power ###
Standard : Local Standard Standard ###
Aksesories : Panel Kontrol, starter, battery, flow meter, Aksesories ###
safety valve dan accessories ###
Elektro Motor Mounted On The Baseplate & aksesories Elektro Motor Mounted On The Baseplate & aksesories ###
###
2 Diesel Fire Pump(Untuk Fire Hydrant & Fire Sprinkler) set 1.00 494,090,000.00 494,090,000.00 2 Diesel Fire Pump(Untuk Fire Hydrant & Fire Sprinkler) set 494,090,000.00 - (1.00) (494,090,000.00) ###
Type : Centrifugal Split Casing Type ###
Capacity :750 GPM Capacity ###
Total Head : 80 meter Total Head ###
Power : ± 96 kW Power ###
Standard : Local Standard Standard ###
Aksesories : Panel Kontrol, starter, battery, flow meter, Aksesories ###
safety valve dan accessories ###
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
###
Heat Exchanger Cooling System Heat Exchanger Cooling System ###
Lead Acid Batteries With Rack and Cable Lead Acid Batteries With Rack and Cable ###
Standart Muffer ( Silincer & Flexible Connection) Standart Muffer ( Silincer & Flexible Connection) ###
Fuel Oil Tank Fuel Oil Tank ###
Battery Charge ( Buil In The Controller) Battery Charge ( Buil In The Controller) ###
Over Speed Shutdown Protection Over Speed Shutdown Protection ###
Double Solenoid Stater Double Solenoid Stater ###
###
3 Jockey Fire Pump : Vertikal Multistage In Line set 1.00 62,789,000.00 62,789,000.00 3 Jockey Fire Pump set 62,789,000.00 - (1.00) (62,789,000.00) ###
Type : 25 GPM Type ###
Capacity : 90 meter Capacity ###
Total Head : 3 KW, 380 V / 3 Ph / 50 Hz Total Head ###
Elec. Power : Local Standard Elec. Power ###
Standard Standard ###
Comply Panel Control local Standard Comply Panel Control local Standard ###
###
I.D.2 Instalasi pipa utama dengan pipa Black steel Sch. 40 I.D.2 Instalasi pipa utama dengan pipa Black steel Sch. 40 ###
termasuk fitting dan aksesoriesnya : termasuk fitting dan aksesoriesnya : ###
1 Piping in pump room 1 Piping in pump room ###
- dia. 300 mm Header include Blank flange m 5.00 4,340,000.00 21,700,000.00 - dia. 300 mm Header include Blank flange m 4,340,000.00 - (5.00) (21,700,000.00) ###
- dia. 150 mm m 25.00 922,000.00 23,050,000.00 - dia. 150 mm m 922,000.00 - (25.00) (23,050,000.00) ###
- dia. 200 mm m 8.00 1,427,000.00 11,416,000.00 - dia. 200 mm m 1,427,000.00 - (8.00) (11,416,000.00) ###
- dia. 100 mm m 12.00 414,000.00 4,968,000.00 - dia. 100 mm m 414,000.00 - (12.00) (4,968,000.00) ###
- dia. 50 mm m 4.00 214,000.00 856,000.00 - dia. 50 mm m 214,000.00 - (4.00) (856,000.00) ###
- dia. 40 mm m 8.00 173,000.00 1,384,000.00 - dia. 40 mm m 173,000.00 - (8.00) (1,384,000.00) ###
- dia. 25 mm m 15.00 119,000.00 1,785,000.00 - dia. 25 mm m 119,000.00 - (15.00) (1,785,000.00) ###
Supporting Material Supporting Material ###
- Fitting for Pipe - CW lot 1.00 19,726,000.00 19,726,000.00 - Fitting for Pipe - CW lot 19,726,000.00 - (1.00) (19,726,000.00) ###
- Hanger Support - CW lot 1.00 3,287,000.00 3,287,000.00 - Hanger Support - CW lot 3,287,000.00 - (1.00) (3,287,000.00) ###
###
2 Valve & Accessories 2 Valve & Accessories ###
Gate Valve OS & Y class 16K : Gate Valve OS & Y class 16K : ###
- dia. 150 mm m 4.00 21,491,000.00 85,964,000.00 - dia. 150 mm m 21,491,000.00 - (4.00) (85,964,000.00) ###
- dia. 100 mm m 2.00 11,959,000.00 23,918,000.00 - dia. 100 mm m 11,959,000.00 - (2.00) (23,918,000.00) ###
- dia. 50 mm m 2.00 5,702,000.00 11,404,000.00 - dia. 50 mm m 5,702,000.00 - (2.00) (11,404,000.00) ###
###
3 Check Valve 16 K : 3 Check Valve 16 K : ###
- dia. 150 mm unit 2.00 8,705,000.00 17,410,000.00 - dia. 150 mm unit 8,705,000.00 - (2.00) (17,410,000.00) ###
- dia. 50 mm unit 1.00 3,299,000.00 3,299,000.00 - dia. 50 mm unit 3,299,000.00 - (1.00) (3,299,000.00) ###
###
4 Strainer 16 K : 4 Strainer 16 K : ###
- dia. 150 mm unit 2.00 15,231,000.00 30,462,000.00 - dia. 150 mm unit 15,231,000.00 - (2.00) (30,462,000.00) ###
- dia. 50 mm unit 1.00 2,790,000.00 2,790,000.00 - dia. 50 mm unit 2,790,000.00 - (1.00) (2,790,000.00) ###
###
5 Safety Valve 16 K 5 Safety Valve 16 K ###
- dia. 100 mm unit 1.00 31,714,000.00 31,714,000.00 - dia. 100 mm unit 31,714,000.00 - (1.00) (31,714,000.00) ###
###
6 Flow Meter 6 Flow Meter ###
- dia. 100 mm unit 1.00 46,744,000.00 46,744,000.00 - dia. 100 mm unit 46,744,000.00 - (1.00) (46,744,000.00) ###
###
7 Foot Valve + Saringan 7 Foot Valve + Saringan ###
- dia. 150 mm unit 2.00 31,292,000.00 62,584,000.00 - dia. 150 mm unit 31,292,000.00 - (2.00) (62,584,000.00) ###
- dia. 50 mm unit 1.00 5,931,000.00 5,931,000.00 - dia. 50 mm unit 5,931,000.00 - (1.00) (5,931,000.00) ###
###
8 Fleksible Joint 20 K 8 Fleksible Joint 20 K ###
- dia. 150 mm unit 4.00 6,986,000.00 27,944,000.00 - dia. 150 mm unit 6,986,000.00 - (4.00) (27,944,000.00) ###
- dia. 50 mm unit 2.00 955,000.00 1,910,000.00 - dia. 50 mm unit 955,000.00 - (2.00) (1,910,000.00) ###
###
9 Pressure Gauge + Valve unit 7.00 1,145,000.00 8,015,000.00 9 Pressure Gauge + Valve unit 1,145,000.00 - (7.00) (8,015,000.00) ###
10 Pressure Switch unit 3.00 2,194,000.00 6,582,000.00 10 Pressure Switch unit 2,194,000.00 - (3.00) (6,582,000.00) ###
11 Pressure Tank kap. 500 L (mild steel) unit 1.00 39,715,000.00 39,715,000.00 11 Pressure Tank kap. 500 L (mild steel) unit 39,715,000.00 - (1.00) (39,715,000.00) ###
###
II.E.2 HYDRANT SITE II.E.2 HYDRANT SITE ###
1 Outdoor Hydrant Box 1 Outdoor Hydrant Box ###
Box Hydrant Type. C unit 4.00 13,274,000.00 53,096,000.00 Box Hydrant Type. C unit 13,274,000.00 - (4.00) (53,096,000.00) ###
a. Material utama a.Material utama ###
- Box Hydrant type. C - Box Hydrant type. C ###
- Selang dia. 2.1/2" x 30 mtr - Selang dia. 2.1/2" x 30 mtr ###
- Nozle dia. 2.1/2" - Nozle dia. 2.1/2" ###
- Hose Rack dia. 2.1/2" - Hose Rack dia. 2.1/2" ###
b. Material bantu b.Material bantu ###
- Moor + Baut + Packing + Seal tape dll - Moor + Baut + Packing + Seal tape dll ###
- Include box support - Include box support ###
2 Pillar Hydrant unit 4.00 13,099,000.00 52,396,000.00 2 Pillar Hydrant unit 13,099,000.00 - (4.00) (52,396,000.00) ###
3 Siamese Connection unit 1.00 9,506,000.00 9,506,000.00 3 Siamese Connection unit 9,506,000.00 - (1.00) (9,506,000.00) ###
4 Check Valve unit 1.00 3,360,000.00 3,360,000.00 4 Check Valve unit 3,360,000.00 - (1.00) (3,360,000.00) ###
5 Gate Valve dia. 100 mm unit 4.00 12,318,000.00 49,272,000.00 5 Gate Valve dia. 100 mm unit 12,318,000.00 - (4.00) (49,272,000.00) ###
###
II.E.3 PEMIPAAN SITE (OUT DOOR HYDRANT) II.E.3 PEMIPAAN SITE (OUT DOOR HYDRANT) ###
Black Steel Pipe Sch 40 Black Steel Pipe Sch 40 ###
1 Black steel pipe sch 40 dia. 150mm dari pump room m 182.00 904,000.00 164,528,000.00 1 Black steel pipe sch 40 dia. 150mm dari pump room m 904,000.00 - (182.00) (164,528,000.00) ###
2 Black steel pipe sch 40 dia. 100mm m 102.00 449,000.00 45,798,000.00 2 Black steel pipe sch 40 dia. 100mm m 449,000.00 - (102.00) (45,798,000.00) ###
###
Supporting Material Supporting Material ###
1 Fitting for Pipe - CW lot 1.00 51,494,000.00 51,494,000.00 1 Fitting for Pipe - CW lot 51,494,000.00 - (1.00) (51,494,000.00) ###
2 Hanger Support - CW lot 1.00 9,779,000.00 9,779,000.00 2 Hanger Support - CW lot 9,779,000.00 - (1.00) (9,779,000.00) ###
###
II.E.4 Lantai Bawah II.E.4 Lantai Bawah ###
EQUIPMENT EQUIPMENT ###
1 Indoor Hydrant Box 1200x800x200mm c/w: unit 4.00 11,907,000.00 47,628,000.00 1 Indoor Hydrant Box 1200x800x200mm c/w: unit 11,907,000.00 - (4.00) (47,628,000.00) ###
Box Hydrant Type. B Box Hydrant Type. B ###
a. Material utama a.Material utama ###
- Box Hydrant type. B - Box Hydrant type. B ###
- Selang dia. 1.1/2" x 30 mtr - Selang dia. 1.1/2" x 30 mtr ###
- Nozle dia. 1.1/2" - Nozle dia. 1.1/2" ###
- Hose Rack dia. 1.1/2" - Hose Rack dia. 1.1/2" ###
- Hydrant Valve dia. 1.1/2" - Hydrant Valve dia. 1.1/2" ###
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
- Hydrant Valve dia. 2.1/2" - Hydrant Valve dia. 2.1/2" ###
###
b. Material bantu b.Material bantu ###
- Include box support - Include box support ###
- Moor + Baut + Packing + Seal tape dll - Moor + Baut + Packing + Seal tape dll ###
2 Fire Extinguisher Dry chemical type ABC unit 4.00 1,609,000.00 6,436,000.00 2 Fire Extinguisher Dry chemical type ABC unit 1,609,000.00 - (4.00) (6,436,000.00) ###
Class ABC 6 Kg c/w include Bracket Class ABC 6 Kg c/w include Bracket ###
3 Fire Extinguisher type CO2 unit 1.00 1,660,000.00 1,660,000.00 3 Fire Extinguisher type CO2 unit 1,660,000.00 - (1.00) (1,660,000.00) ###
###
HYDRANT PIPE - Black Steel Pipe Sch 40 HYDRANT PIPE - Black Steel Pipe Sch 40 ###
1 Black steel pipe sch 40 dia. 100 mm m 40.00 449,000.00 17,960,000.00 1 Black steel pipe sch 40 dia. 100 mm m 449,000.00 - (40.00) (17,960,000.00) ###
2 Black steel pipe sch 40 dia. 65mm m 88.00 326,000.00 28,688,000.00 2 Black steel pipe sch 40 dia. 65mm m 326,000.00 - (88.00) (28,688,000.00) ###
3 Black steel pipe sch 40 dia. 40mm m 8.00 176,000.00 1,408,000.00 3 Black steel pipe sch 40 dia. 40mm m 176,000.00 - (8.00) (1,408,000.00) ###
Supporting Material Supporting Material ###
1 Fitting for Pipe - FF lot 1.00 11,179,000.00 11,179,000.00 1 Fitting for Pipe - FF lot 11,179,000.00 - (1.00) (11,179,000.00) ###
2 Hanger Support - FF lot 1.00 2,213,000.00 2,213,000.00 2 Hanger Support - FF lot 2,213,000.00 - (1.00) (2,213,000.00) ###
###
II.E.5 Lantai 1 II.E.5 Lantai 1 ###
EQUIPMENT EQUIPMENT ###
1 Indoor Hydrant Box 1200x800x200mm c/w: unit 4.00 12,034,000.00 48,136,000.00 1 Indoor Hydrant Box 1200x800x200mm c/w: unit 12,034,000.00 - (4.00) (48,136,000.00) ###
a. Box Hydrant Type. B a. ###
Material utama ###
- Box Hydrant type. B ###
- Selang dia. 1.1/2" x 30 mtr ###
- Nozle dia. 1.1/2" ###
- Hose Rack dia. 1.1/2" ###
- Hydrant Valve dia. 1.1/2" ###
b. - Hydrant Valve dia. 2.1/2" b. ###
Material bantu ###
- Include box support ###
- Moor + Baut + Packing + Seal tape dll ###
2 Fire Extinguisher Dry chemical type ABC unit 4.00 1,711,000.00 6,844,000.00 2 Fire Extinguisher Dry chemical type ABC unit 1,711,000.00 - (4.00) (6,844,000.00) ###
Class ABC 6 Kg c/w include Bracket Class ABC 6 Kg c/w include Bracket ###
###
HYDRANT PIPE - Black Steel Pipe Sch 40 HYDRANT PIPE - Black Steel Pipe Sch 40 ###
1 Black steel pipe sch 40 dia. 65mm m 65.00 307,000.00 19,955,000.00 1 Black steel pipe sch 40 dia. 65mm m 307,000.00 - (65.00) (19,955,000.00) ###
2 Black steel pipe sch 40 dia. 40mm m 6.00 174,000.00 1,044,000.00 2 Black steel pipe sch 40 dia. 40mm m 174,000.00 - (6.00) (1,044,000.00) ###
Supporting Material Supporting Material ###
1 Fitting for Pipe - FF lot 1.00 5,415,000.00 5,415,000.00 1 Fitting for Pipe - FF lot 5,415,000.00 - (1.00) (5,415,000.00) ###
2 Hanger Support - FF lot 1.00 1,019,000.00 1,019,000.00 2 Hanger Support - FF lot 1,019,000.00 - (1.00) (1,019,000.00) ###
###
II.E.6 TESTING & COMMISSIONING FIRE FIGHTING INSTALATION II.E.6 TESTING & COMMISSIONING FIRE FIGHTING INSTALATION ###
1 Pressure Test & Function Test - FF Lot 1.00 10,569,000.00 10,569,000.00 1 Pressure Test & Function Test - FF Lot 10,569,000.00 - (1.00) (10,569,000.00) ###
###
###
II. F AIR CONDITIONING & FAN 2,538,054,400.00 II. F AIR CONDITIONING & FAN - (2,538,054,400.00) ###
II. F. 1 Accessories on shaft & top floor II. F. 1 Accessories on shaft & top floor ###
1 Cable / refrigrant Tray on shaft & top floor 1 Cable / refrigrant Tray on shaft & top floor ###
- size 40 ~ 60 cm m 80.00 392,000.00 31,360,000.00 - size 40 ~ 60 cm m 392,000.00 - (80.00) (31,360,000.00) ###
- size 90 ~ 110 cm m 90.00 458,000.00 41,220,000.00 - size 90 ~ 110 cm m 458,000.00 - (90.00) (41,220,000.00) ###
2 Pipe Hanger support lot 1.00 3,505,000.00 3,505,000.00 2 Pipe Hanger support lot 3,505,000.00 - (1.00) (3,505,000.00) ###
###
II. F. 2 Lantai Bawah sampai dengan Lantai tribune II. F. 2 Lantai Bawah sampai dengan Lantai tribune ###
II. F. 1.1 INDOOR / OUTDOOR Single AC: II. F. 1.1 INDOOR / OUTDOOR Single AC: ###
1 IU 1-13 ~ 1-14 unit 2.00 5,709,000.00 11,418,000.00 1 IU 1-13 ~ 1-14 unit 5,709,000.00 - (2.00) (11,418,000.00) ###
Model Wall Mounted Model ###
Total Capacity 15400 Total Capacity ###
###
2 IU 2-1/2-2 unit 2.00 6,928,000.00 13,856,000.00 2 IU 2-1/2-2 unit 6,928,000.00 - (2.00) (13,856,000.00) ###
Model Wall Mounted Model ###
Total Capacity 17100 BTU/Hr Total Capacity ###
###
3 IU 3-1/3-2/3-3/3-4 unit 4.00 5,488,000.00 21,952,000.00 3 IU 3-1/3-2/3-3/3-4 unit 5,488,000.00 - (4.00) (21,952,000.00) ###
Model Wall Mounted Model ###
Total Capacity 11900 Total Capacity ###
###
II.F.1.2 INSTALLATION II.F.1.2 INSTALLATION ###
1 Refrigrant Pipe include isolation 1" m 160.00 354,000.00 56,640,000.00 1 Refrigrant Pipe include isolation 1" m 354,000.00 - (160.00) (56,640,000.00) ###
2 Drain Pipe Dia. 20 mm include isolation m 120.00 20,000.00 2,400,000.00 2 Drain Pipe Dia. 20 mm include isolation m 20,000.00 - (120.00) (2,400,000.00) ###
3 Socket outlet AC unit 8.00 930,000.00 7,440,000.00 3 Socket outlet AC unit 930,000.00 - (8.00) (7,440,000.00) ###
4 Installation Cable Power (Indoor & Outdoor) in conduit pipe point 8.00 966,000.00 7,728,000.00 4 Installation Cable Power (Indoor & Outdoor) in conduit pipe point 966,000.00 - (8.00) (7,728,000.00) ###
5 Support material Indoor, Outdoor & Testing Commisioning lot 1.00 5,781,000.00 5,781,000.00 5 Support material Indoor, Outdoor & Testing Commisioning lot 5,781,000.00 - (1.00) (5,781,000.00) ###
###
II. F. 2 1st floor II. F. 2 1st floor ###
AC VRV / VRF AC VRV / VRF ###
II. F. 2. 1 OUTDOOR : II. F. 2. 1 OUTDOOR : ###
1 OU. 1.1 Total Capacity 136000 BTU/Hr unit 1.00 139,162,000.00 139,162,000.00 1 OU. 1.1 Total Capacity 136000 BTU/Hr unit 139,162,000.00 - (1.00) (139,162,000.00) ###
2 OU. 1.2 Total Capacity 154000 BTU/Hr unit 1.00 159,942,000.00 159,942,000.00 2 OU. 1.2 Total Capacity 154000 BTU/Hr unit 159,942,000.00 - (1.00) (159,942,000.00) ###
3 OU. 1.3 Total Capacity 154000 BTU/Hr unit 1.00 159,942,000.00 159,942,000.00 3 OU. 1.3 Total Capacity 154000 BTU/Hr unit 159,942,000.00 - (1.00) (159,942,000.00) ###
4 OU. 1.4 Total Capacity 96200 BTU/Hr unit 1.00 104,653,000.00 104,653,000.00 4 OU. 1.4 Total Capacity 96200 BTU/Hr unit 104,653,000.00 - (1.00) (104,653,000.00) ###
###
II. F. 2. 2 INDOOR : II. F. 2. 2 INDOOR : ###
1 IU 1.2/1.4/1.5/1.6/1.12 1 IU 1.2/1.4/1.5/1.6/1.12 ###
Model Ceilling Mounted Cassette Round Flow / 4 way unit 5.00 25,616,000.00 128,080,000.00 Model unit 25,616,000.00 - (5.00) (128,080,000.00) ###
Total Capacity 47800 BTU/Hr Total Capacity ###
###
2 IU 1.1/1.3/1.7/1.10 2 IU 1.1/1.3/1.7/1.10 ###
Model Ceilling Mounted Cassette Round Flow / 4 way unit 4.00 26,542,000.00 106,168,000.00 Model unit 26,542,000.00 - (4.00) (106,168,000.00) ###
Total Capacity 38200 BTU/Hr Total Capacity ###
###
3 IU 1.8/1.9/1.11 3 IU 1.8/1.9/1.11 ###
Model Ceilling Mounted Cassette Round Flow / 4 way unit 3.00 26,761,000.00 80,283,000.00 Model unit 26,761,000.00 - (3.00) (80,283,000.00) ###
Total Capacity 30700 BTU/Hr Total Capacity ###
###
II. F. 2. 3 ACCESSORIES II. F. 2. 3 ACCESSORIES ###
1 Refnet Branch Accessories kit & Installation unit 12.00 1,998,000.00 23,976,000.00 1 Refnet Branch Accessories kit & Installation unit 1,998,000.00 - (12.00) (23,976,000.00) ###
2 Wire Remote Control include cabeling installation unit 12.00 436,000.00 5,232,000.00 2 Wire Remote Control include cabeling installation unit 436,000.00 - (12.00) (5,232,000.00) ###
Centralized Controllers Centralized Controllers ###
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
1 Centralize Controller (Intelligent Touch Manager) in Control Room unit 1.00 36,819,000.00 36,819,000.00 1 Centralize Controller (Intelligent Touch Manager) in Control Room unit 36,819,000.00 - (1.00) (36,819,000.00) ###
2 (ITM plus adaptor) unit 3.00 21,759,000.00 65,277,000.00 2 (ITM plus adaptor) unit 21,759,000.00 - (3.00) (65,277,000.00) ###
3 Interface for use in bacnet Connection to Building Management System unit 1.00 18,084,000.00 18,084,000.00 3 Interface for use in bacnet Connection to Building Management System unit 18,084,000.00 - (1.00) (18,084,000.00) ###
###
II. F. 2. 4 Refrigrant, duct, cabeling Installation II. F. 2. 4 Refrigrant, duct, cabeling Installation ###
System 1 System 1 ###
Refrigrant pipe ASTM B280 include isolation 1" Refrigrant pipe ASTM B280 include isolation 1" ###
1 Ø 3/8" m 122.00 127,000.00 15,494,000.00 1 Ø 3/8" m 127,000.00 - (122.00) (15,494,000.00) ###
2 Ø 1/2" m 48.00 163,000.00 7,824,000.00 2 Ø 1/2" m 163,000.00 - (48.00) (7,824,000.00) ###
3 Ø 5/8" m 85.00 215,000.00 18,275,000.00 3 Ø 5/8" m 215,000.00 - (85.00) (18,275,000.00) ###
4 Ø 3/4" m 6.00 243,000.00 1,458,000.00 4 Ø 3/4" m 243,000.00 - (6.00) (1,458,000.00) ###
5 Ø 7/8" m 75.00 300,000.00 22,500,000.00 5 Ø 7/8" m 300,000.00 - (75.00) (22,500,000.00) ###
System 2 System 2 ###
Refrigrant pipe ASTM B280 include isolation 1" Refrigrant pipe ASTM B280 include isolation 1" ###
1 Ø 3/8" m 25.00 133,000.00 3,325,000.00 1 Ø 3/8" m 133,000.00 - (25.00) (3,325,000.00) ###
2 Ø 1/2" m 23.00 159,000.00 3,657,000.00 2 Ø 1/2" m 159,000.00 - (23.00) (3,657,000.00) ###
3 Ø 5/8" m 23.00 231,000.00 5,313,000.00 3 Ø 5/8" m 231,000.00 - (23.00) (5,313,000.00) ###
4 Ø 7/8" m 2.00 306,000.00 612,000.00 4 Ø 7/8" m 306,000.00 - (2.00) (612,000.00) ###
5 Ø 1 1/8" m 25.00 417,000.00 10,425,000.00 5 Ø 1 1/8" m 417,000.00 - (25.00) (10,425,000.00) ###
System 3 System 3 ###
Refrigrant pipe ASTM B280 include isolation 1" Refrigrant pipe ASTM B280 include isolation 1" ###
1 Ø 3/8" m 38.00 131,000.00 4,978,000.00 1 Ø 3/8" m 131,000.00 - (38.00) (4,978,000.00) ###
2 Ø 1/2" m 32.00 170,000.00 5,440,000.00 2 Ø 1/2" m 170,000.00 - (32.00) (5,440,000.00) ###
3 Ø 5/8" m 21.00 231,000.00 4,851,000.00 3 Ø 5/8" m 231,000.00 - (21.00) (4,851,000.00) ###
4 Ø 3/4" m 6.00 263,000.00 1,578,000.00 4 Ø 3/4" m 263,000.00 - (6.00) (1,578,000.00) ###
5 Ø 7/8" m 9.00 309,000.00 2,781,000.00 5 Ø 7/8" m 309,000.00 - (9.00) (2,781,000.00) ###
6 Ø 1 1/8" m 35.00 447,000.00 15,645,000.00 6 Ø 1 1/8" m 447,000.00 - (35.00) (15,645,000.00) ###
System 4 System 4 ###
Refrigrant pipe ASTM B280 include isolation 1" Refrigrant pipe ASTM B280 include isolation 1" ###
1 Ø 3/8" m 49.00 141,000.00 6,909,000.00 1 Ø 3/8" m 141,000.00 - (49.00) (6,909,000.00) ###
2 Ø 5/8" m 17.00 235,000.00 3,995,000.00 2 Ø 5/8" m 235,000.00 - (17.00) (3,995,000.00) ###
3 Ø 7/8" m 38.00 288,000.00 10,944,000.00 3 Ø 7/8" m 288,000.00 - (38.00) (10,944,000.00) ###
4 Pipa drain lengkap dengan isolasi tebal 3/8" lot 1.00 4,582,000.00 4,582,000.00 4 Pipa drain lengkap dengan isolasi tebal 3/8" lot 4,582,000.00 - (1.00) (4,582,000.00) ###
5 Kabel Kontrol Outdoor Indoor + Power Indoor & Outdoor + Remote Lokal lot 1.00 10,110,000.00 10,110,000.00 5 Kabel Kontrol Outdoor Indoor + Power Indoor & Outdoor + Remote Lokal lot 10,110,000.00 - (1.00) (10,110,000.00) ###
6 Kabel Power Outdoor NYY 4x25 mm² m 80.00 238,000.00 19,040,000.00 6 Kabel Power Outdoor NYY 4x25 mm² m 238,000.00 - (80.00) (19,040,000.00) ###
7 Material Bantu, gantungan Pipa, Dudukan Outdoor Dan Gantungan Indoor lot 1.00 20,793,000.00 20,793,000.00 7 Material Bantu, gantungan Pipa, Dudukan Outdoor Dan Gantungan Indoor lot 20,793,000.00 - (1.00) (20,793,000.00) ###
8 Penambahan refrigrant kg 24.00 253,000.00 6,072,000.00 8 Penambahan refrigrant kg 253,000.00 - (24.00) (6,072,000.00) ###
9 Testing Commisioning lot 1.00 6,153,000.00 6,153,000.00 9 Testing Commisioning lot 6,153,000.00 - (1.00) (6,153,000.00) ###
###
II. F.3 FAN & DUCTING II. F.3 FAN & DUCTING ###
II. F.3.1 Lantai Bawah II. F.3.1 Lantai Bawah ###
FAN FAN ###
1 Ceiliing Exhaust Fan 80 CMH include instalation cable & Accessories Unit 25.00 898,000.00 22,450,000.00 1 Ceiliing Exhaust Fan 80 CMH include instalation cable & Accessories Unit 898,000.00 - (25.00) (22,450,000.00) ###
2 Air Conducting Fan Cap. 2100 CFM include instalation cable & Accessories Unit 8.00 29,130,000.00 233,040,000.00 2 Air Conducting Fan Cap. 2100 CFM include instalation cable & Accessories Unit 29,130,000.00 - (8.00) (233,040,000.00) ###
3 Duct inline axial fan cap. 8526 CMH Include control panel Unit 4.00 35,961,000.00 143,844,000.00 3 Duct inline axial fan cap. 8526 CMH Include control panel Unit 35,961,000.00 - (4.00) (143,844,000.00) ###
4 Air Conducting fan Control panel Unit 1.00 15,196,000.00 15,196,000.00 4 Air Conducting fan Control panel Unit 15,196,000.00 - (1.00) (15,196,000.00) ###
Exhaust Duct PVC Exhaust Duct PVC ###
1 dia. 8 inch m 69.00 310,000.00 21,390,000.00 1 dia. 8 inch m 310,000.00 - (69.00) (21,390,000.00) ###
2 dia. 4 inch m 68.00 105,000.00 7,140,000.00 2 dia. 4 inch m 105,000.00 - (68.00) (7,140,000.00) ###
3 PU Duct m² 105.60 524,000.00 55,334,400.00 3 PU Duct m² 524,000.00 - (105.60) (55,334,400.00) ###
Exhaust/Supply / Air Grille/Volume Damper /powder coating Exhaust/Supply / Air Grille/Volume Damper /powder coating ###
1 Exhaust Air Grille 200x200 mm unit 14.00 175,000.00 2,450,000.00 1 Exhaust Air Grille 200x200 mm unit 175,000.00 - (14.00) (2,450,000.00) ###
2 Exhaust Air Grille 800x800 mm unit 8.00 2,317,000.00 18,536,000.00 2 Exhaust Air Grille 800x800 mm unit 2,317,000.00 - (8.00) (18,536,000.00) ###
###
II. F.3.2 Lantai 1 II. F.3.2 Lantai 1 ###
FAN FAN ###
1 Ceiliing Exhaust Fan 80 CMH include instalation cable & Accessories Unit 22.00 908,000.00 19,976,000.00 1 Ceiliing Exhaust Fan 80 CMH include instalation cable & Accessories Unit 908,000.00 - (22.00) (19,976,000.00) ###
2 Ceiliing Exhaust Fan 400 CMH include instalation cable & Accessories Unit 5.00 1,028,000.00 5,140,000.00 2 Ceiliing Exhaust Fan 400 CMH include instalation cable & Accessories Unit 1,028,000.00 - (5.00) (5,140,000.00) ###
Exhaust Duct PVC Exhaust Duct PVC ###
1 dia. 8 inch m 69.00 310,000.00 21,390,000.00 1 dia. 8 inch m 310,000.00 - (69.00) (21,390,000.00) ###
2 dia. 4 inch m 68.00 100,000.00 6,800,000.00 2 dia. 4 inch m 100,000.00 - (68.00) (6,800,000.00) ###
Exhaust/Supply / Air Grille/Volume Damper Exhaust/Supply / Air Grille/Volume Damper ###
1 Exhaust Air Grille 200x200 mm unit 22.00 172,000.00 3,784,000.00 1 Exhaust Air Grille 200x200 mm unit 172,000.00 - (22.00) (3,784,000.00) ###
###
II. F.3.3 Lantai Tribune II. F.3.3 Lantai Tribune ###
FAN FAN ###
1 Air Conducting Fan Cap. 2100 CFM include instalation cable & Accessories Unit 12.00 29,696,000.00 356,352,000.00 1 Air Conducting Fan Cap. 2100 CFM include instalation cable & Accessories Unit 29,696,000.00 - (12.00) (356,352,000.00) ###
2 Air Conducting fan Control panel Unit 1.00 15,352,000.00 15,352,000.00 2 Air Conducting fan Control panel Unit 15,352,000.00 - (1.00) (15,352,000.00) ###
###
II. F.3.4 Lantai Atap II. F.3.4 Lantai Atap ###
FAN FAN ###
1 Roof Fan Cap. 25,000 CMH include control panel, cabeling & Instalation Unit 4.00 36,552,000.00 146,208,000.00 1 Roof Fan Cap. 25,000 CMH include control panel, cabeling & Instalation Unit 36,552,000.00 - (4.00) (146,208,000.00) ###
###
###
2. G GENERATOR SET INSTALATION 750,430,000.00 2. G GENERATOR SET INSTALATION - (750,430,000.00) ###
Pengadaan dan pemasangan sistim sesuai dengan gambar & Spesifikasi Teknis Pengadaan dan pemasangan sistim sesuai dengan gambar & Spesifikasi Teknis ###
1 Diesel Generator Set unit 1.00 503,254,000.00 503,254,000.00 1 Diesel Generator Set unit 503,254,000.00 - (1.00) (503,254,000.00) ###
- Type : Open Type - Type : Open Type ###
- Kapasitas : minimal 150 KVA , 220/380 V / 1500 rpm Prime Power - Kapasitas : minimal 150 KVA , 220/380 V / 1500 rpm Prime Power ###
- Cos phi : 0,80 / 50 Hz - Cos phi : 0,80 / 50 Hz ###
- Lengkap dengan : Cooling Radiator, muffler, Engine pad, Battery, Battery - Lengkap dengan : Cooling Radiator, muffler, Engine pad, Battery, Battery ###
- Fuel Tank - Fuel Tank ###
Charger dan accessoriesnya termasuk setting Genset diatas pondasi Charger dan accessoriesnya termasuk setting Genset diatas pondasi ###
###
2 Pengadaan dan pemasangan pipa solar jenis black steel sch 40 lengkap dengan lot 1.00 38,058,000.00 38,058,000.00 2 Pengadaan dan pemasangan pipa solar jenis black steel sch 40 lengkap dengan lot 38,058,000.00 - (1.00) (38,058,000.00) ###
valve-valve, fuel oil meter, water sparator, termasuk dengan material sambungan, valve-valve, fuel oil meter, water sparator, termasuk dengan material sambungan, ###
penggantung, klem, bracket dan semua aksesoris pemasangan seperti diuraikan penggantung, klem, bracket dan semua aksesoris pemasangan seperti diuraikan ###
pada spesifikasi teknis dan gambar pada spesifikasi teknis dan gambar ###
3 Pompa solar listrik unit 1.00 11,691,000.00 11,691,000.00 3 Pompa solar listrik unit 11,691,000.00 - (1.00) (11,691,000.00) ###
4 Pompa solar tangan unit 1.00 3,209,000.00 3,209,000.00 4 Pompa solar tangan unit 3,209,000.00 - (1.00) (3,209,000.00) ###
5 Tangki solar harian 1000 liter, plat t = 3 mm unit 1.00 9,877,000.00 9,877,000.00 5 Tangki solar harian 1000 liter, plat t = 3 mm unit 9,877,000.00 - (1.00) (9,877,000.00) ###
6 Tangki solar mingguan 6000 liter, plat t = 3 mm unit 1.00 39,629,000.00 39,629,000.00 6 Tangki solar mingguan 6000 liter, plat t = 3 mm unit 39,629,000.00 - (1.00) (39,629,000.00) ###
7 Pemipaan exhaust dia. 4", lengkap lot 1.00 6,081,000.00 6,081,000.00 7 Pemipaan exhaust dia. 4", lengkap lot 6,081,000.00 - (1.00) (6,081,000.00) ###
dengan gantungan jenis spring mounting dengan gantungan jenis spring mounting ###
8 Isolasi rock wool seluruh pipa exhaust lengkap Jacketing lot 1.00 3,603,000.00 3,603,000.00 8 Isolasi rock wool seluruh pipa exhaust lengkap Jacketing lot 3,603,000.00 - (1.00) (3,603,000.00) ###
9 Wall lining sound Proof dengan Rockwool density 80 kg/cm3 tebal 50 mm lengkap m 144.00 280,000.00 40,320,000.00 9 Wall lining sound Proof dengan Rockwool density 80 kg/cm3 tebal 50 mm lengkap m 280,000.00 - (144.00) (40,320,000.00) ###
dengan spindle pin, glass Cloth dan aksesories lainnya dengan spindle pin, glass Cloth dan aksesories lainnya ###
10 Sound Attenuator Inlet unit 1.00 5,748,000.00 5,748,000.00 10 Sound Attenuator Inlet unit 5,748,000.00 - (1.00) (5,748,000.00) ###
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
11 Sound Attenuator Outlet unit 1.00 5,574,000.00 5,574,000.00 11 Sound Attenuator Outlet unit 5,574,000.00 - (1.00) (5,574,000.00) ###
12 Exhaust Silincer type Resedential unit 1.00 15,044,000.00 15,044,000.00 12 Exhaust Silincer type Resedential unit 15,044,000.00 - (1.00) (15,044,000.00) ###
13 Exhaust Air Grille unit - 13 Exhaust Air Grille unit ###
14 Pengkabelan Genset ke PKG: 14 Pengkabelan Genset ke PKG: ###
NYY (4 x 1c x 150) mm2 m 14.00 1,250,000.00 17,500,000.00 NYY (4 x 1c x 150) mm2 m 1,250,000.00 - (14.00) (17,500,000.00) ###
NYM 4 (3 x 2,5 mm2) m 14.00 33,000.00 462,000.00 NYM 4 (3 x 2,5 mm2) m 33,000.00 - (14.00) (462,000.00) ###
STP AWG 18 3 pair m 14.00 73,000.00 1,022,000.00 STP AWG 18 3 pair m 73,000.00 - (14.00) (1,022,000.00) ###
15 Grounding Body Genset, BCC 120 mm², termasuk rod + bak kontrol lot 1.00 6,127,000.00 6,127,000.00 15 Grounding Body Genset, BCC 120 mm², termasuk rod + bak kontrol lot 6,127,000.00 - (1.00) (6,127,000.00) ###
16 Testing & Commissioning Genset termasuk pengadaan solar selama testing lot 1.00 27,712,000.00 27,712,000.00 16 Testing & Commissioning Genset termasuk pengadaan solar selama testing lot 27,712,000.00 - (1.00) (27,712,000.00) ###
(pengetesan dengan menggunakan load bank) (pengetesan dengan menggunakan load bank) ###
17 Perijinan Depnaker lot 1.00 15,519,000.00 15,519,000.00 17 Perijinan Depnaker lot 15,519,000.00 - (1.00) (15,519,000.00) ###
###
E. PEKERJAAN SITE DEVELOPMENT 10,171,970,312.00 E. PEKERJAAN SITE DEVELOPMENT - (10,171,970,312.00) ###
A. PEKERJAAN JALAN MASUK 6,291,052,000.00 A. PEKERJAAN JALAN MASUK - (6,291,052,000.00) ###
1 Pek. Pengukuran dan pasang bouwplank m2 9,272.00 25,000.00 231,800,000.00 1 Pek. Pengukuran dan pasang bouwplank m2 25,000.00 - (9,272.00) (231,800,000.00) ###
2 Pek. Striping m2 9,272.00 4,000.00 37,088,000.00 2 Pek. Striping m2 4,000.00 - (9,272.00) (37,088,000.00) ###
3 Pek. Timbunan Tanah Biasa t= 30 cm m2 9,272.00 41,700.00 386,642,400.00 3 Pek. Timbunan Tanah Biasa t= 30 cm m2 41,700.00 - (9,272.00) (386,642,400.00) ###
4 Pek. Prepare Sub Grade m2 9,272.00 5,000.00 46,360,000.00 4 Pek. Prepare Sub Grade m2 5,000.00 - (9,272.00) (46,360,000.00) ###
5 Pek. Perkerasan t= 20cm m2 9,272.00 198,000.00 1,835,856,000.00 5 Pek. Perkerasan t= 20cm m2 198,000.00 - (9,272.00) (1,835,856,000.00) ###
6 Pek. Lapisan Pengikat t= 6 cm m2 9,272.00 220,800.00 2,047,257,600.00 6 Pek. Lapisan Pengikat t= 6 cm m2 220,800.00 - (9,272.00) (2,047,257,600.00) ###
7 Pek. Lapisan Penutup/Aspalan (surface) t= 5cm m2 9,272.00 184,000.00 1,706,048,000.00 7 Pek. Lapisan Penutup/Aspalan (surface) t= 5cm m2 184,000.00 - (9,272.00) (1,706,048,000.00) ###
###
B. PEKERJAAN PAVING BLOCK HALAMAN PARKIR 1,049,639,500.00 B. PEKERJAAN PAVING BLOCK HALAMAN PARKIR - (1,049,639,500.00) ###
1 Pek. Pengukuran dan pasang bouwplank m2 1,547.00 25,000.00 38,675,000.00 1 Pek. Pengukuran dan pasang bouwplank m2 25,000.00 - (1,547.00) (38,675,000.00) ###
2 Pek. Striping m2 1,547.00 4,000.00 6,188,000.00 2 Pek. Striping m2 4,000.00 - (1,547.00) (6,188,000.00) ###
3 Pek. Timbunan Tanah Biasa t= 30 cm m2 1,547.00 41,700.00 64,509,900.00 3 Pek. Timbunan Tanah Biasa t= 30 cm m2 41,700.00 - (1,547.00) (64,509,900.00) ###
4 Pek. Timbunan Sub Grade m2 1,547.00 5,000.00 7,735,000.00 4 Pek. Timbunan Sub Grade m2 5,000.00 - (1,547.00) (7,735,000.00) ###
5 Pek. Perkerasan t= 20cm m2 1,547.00 198,000.00 306,306,000.00 5 Pek. Perkerasan t= 20cm m2 198,000.00 - (1,547.00) (306,306,000.00) ###
6 Pek. Lapisan Pengikat t= 6 cm m2 1,547.00 220,800.00 341,577,600.00 6 Pek. Lapisan Pengikat t= 6 cm m2 220,800.00 - (1,547.00) (341,577,600.00) ###
7 Pek. Lapisan Penutup/Aspalan (surface) t= 5cm m2 1,547.00 184,000.00 284,648,000.00 7 Pek. Lapisan Penutup/Aspalan (surface) t= 5cm m2 184,000.00 - (1,547.00) (284,648,000.00) ###
###
C. PEKERJAAN PLAZA 659,754,912.00 C. PEKERJAAN PLAZA - (659,754,912.00) ###
1 Pek. Pengukuran dan pasang bouwplank m2 928.00 50,000.00 46,400,000.00 1 Pek. Pengukuran dan pasang bouwplank m2 50,000.00 - (928.00) (46,400,000.00) ###
2 Pek. Striping m2 928.00 4,000.00 3,712,000.00 2 Pek. Striping m2 4,000.00 - (928.00) (3,712,000.00) ###
3 Pek. Timbunan Tanah Urug t= 30 cm m2 928.00 41,700.00 38,697,600.00 3 Pek. Timbunan Tanah Urug t= 30 cm m2 41,700.00 - (928.00) (38,697,600.00) ###
4 Pek. Pasir Urug t= 20 cm m3 185.60 213,800.00 39,681,280.00 4 Pek. Pasir Urug t= 20 cm m3 213,800.00 - (185.60) (39,681,280.00) ###
5 Pek. Grass Block m2 928.00 265,000.00 245,920,000.00 5 Pek. Grass Block m2 265,000.00 - (928.00) (245,920,000.00) ###
6 Pek. Kolam Beton t= 15cm; l= 258cm; h= 178cm LS 1.00 2,500,000.00 2,500,000.00 6 Pek. Kolam Beton t= 15cm; l= 258cm; h= 178cm LS 2,500,000.00 - (1.00) (2,500,000.00) ###
7 Pek. Lantai Keramik Tekstur m2 928.00 275,694.00 255,844,032.00 7 Pek. Lantai Keramik Tekstur m2 275,694.00 - (928.00) (255,844,032.00) ###
8 Pek. Kanstin Pas.Batu bata LS 1.00 9,000,000.00 9,000,000.00 8 Pek. Kanstin Pas.Batu bata LS 9,000,000.00 - (1.00) (9,000,000.00) ###
9 Pek. Railing Besi Stainless LS 1.00 18,000,000.00 18,000,000.00 9 Pek. Railing Besi Stainless LS 18,000,000.00 - (1.00) (18,000,000.00) ###
###
D. PEKERJAAN JALUR PEJALAN KAKI 620,983,900.00 D. PEKERJAAN JALUR PEJALAN KAKI - (620,983,900.00) ###
1 Pek. Pengukuran dan pasang bouwplank m2 1,090.00 50,000.00 54,500,000.00 1 Pek. Pengukuran dan pasang bouwplank m2 50,000.00 - (1,090.00) (54,500,000.00) ###
2 Pek. Striping m2 1,090.00 4,000.00 4,360,000.00 2 Pek. Striping m2 4,000.00 - (1,090.00) (4,360,000.00) ###
3 Pek. Timbunan Tanah Urug t= 90 cm m3 1,090.00 41,700.00 45,453,000.00 3 Pek. Timbunan Tanah Urug t= 90 cm m3 41,700.00 - (1,090.00) (45,453,000.00) ###
4 Pek. Pasir Urug t= 20 cm m3 218.00 213,800.00 46,608,400.00 4 Pek. Pasir Urug t= 20 cm m3 213,800.00 - (218.00) (46,608,400.00) ###
5 Pek. Spesi t= 5 cm m2 54.50 125,000.00 6,812,500.00 5 Pek. Spesi t= 5 cm m2 125,000.00 - (54.50) (6,812,500.00) ###
6 Pek. Paving Block m2 1,090.00 275,000.00 299,750,000.00 6 Pek. Paving Block m2 275,000.00 - (1,090.00) (299,750,000.00) ###
7 Pek. Kanstin Beton m1 726.67 225,000.00 163,500,000.00 7 Pek. Kanstin Beton m1 225,000.00 - (726.67) (163,500,000.00) ###
###
E. PEKERJAAN KANOPI PEJALAN KAKI 860,340,000.00 E. PEKERJAAN KANOPI PEJALAN KAKI - (860,340,000.00) ###
1 Pek. Pengukuran m2 510.00 50,000.00 25,500,000.00 1 Pek. Pengukuran m2 50,000.00 - (510.00) (25,500,000.00) ###
2 Pek. Rangka Kuda-kuda Besi Hollow 6x6 cm m2 510.00 1,150,000.00 586,500,000.00 2 Pek. Rangka Kuda-kuda Besi Hollow 6x6 cm m2 1,150,000.00 - (510.00) (586,500,000.00) ###
3 Pek. Penutup Atap Spandek m2 510.00 250,000.00 127,500,000.00 3 Pek. Penutup Atap Spandek m2 250,000.00 - (510.00) (127,500,000.00) ###
4 Pek. Kolom Beton 20x20 cm, setiap 3 m bh 114.00 780,000.00 88,920,000.00 4 Pek. Kolom Beton 20x20 cm, setiap 3 m bh 780,000.00 - (114.00) (88,920,000.00) ###
5 Pek. Kaki Kolom Finish Batu Alam 20x20x100 cm bh 114.00 280,000.00 31,920,000.00 5 Pek. Kaki Kolom Finish Batu Alam 20x20x100 cm bh 280,000.00 - (114.00) (31,920,000.00) ###
###
F. PEKERJAAN TEMPAT SAMPAH SEMENTARA 36,000,000.00 F. PEKERJAAN TEMPAT SAMPAH SEMENTARA - (36,000,000.00) ###
1 Tempat Sampah Sementra bh 30.00 450,000.00 13,500,000.00 1 Tempat Sampah Sementra bh 450,000.00 - (30.00) (13,500,000.00) ###
2 Tempat sampah penampungan m2 50.00 450,000.00 22,500,000.00 2 Tempat sampah penampungan m2 450,000.00 - (50.00) (22,500,000.00) ###
###
G. PEKERJAAN POS JAGA (2 UNIT) 192,000,000.00 G. PEKERJAAN POS JAGA (2 UNIT) - (192,000,000.00) ###
1 Pek. Pos Jaga (2 Unit) m2 48.00 4,000,000.00 192,000,000.00 1 Pek. Pos Jaga (2 Unit) m2 4,000,000.00 - (48.00) (192,000,000.00) ###
- - ###
H. PEKERJAAN BIOPORI 21,250,000.00 H. PEKERJAAN BIOPORI - (21,250,000.00) ###
1 Pek. Biopori Titik 250.00 85,000.00 21,250,000.00 1 Pek. Biopori Titik 85,000.00 - (250.00) (21,250,000.00) ###
- - ###
I. PEKERJAAN LANSEKAP DAN SCULPTURE 440,950,000.00 I. PEKERJAAN LANSEKAP DAN SCULPTURE - (440,950,000.00) ###
1 Pek. Tanaman Taman/Bunga LS 1.00 200,000,000.00 200,000,000.00 1 Pek. Tanaman Taman/Bunga LS 200,000,000.00 - (1.00) (200,000,000.00) ###
2 Pek. Tanaman Peneduh h= 2 m (Palm, Trembesi) LS 1.00 240,950,000.00 240,950,000.00 2 Pek. Tanaman Peneduh h= 2 m (Palm, Trembesi) LS 240,950,000.00 - (1.00) (240,950,000.00) ###
###
JUMLAH 61,675,187,654.01 61,675,187,654.01 - ###
PPN 10% 6,167,518,765.40 6,167,518,765.40 - ###
TOTAL JUMLAH 67,842,706,419.41 67,842,706,419.41 - OE
DIBULATKAN 67,842,706,000.00 67,842,706,000.00 - ###
###
PERHITUNGAN BERSAMA TAMBAH KURANG
SKPD : Dinas Olahraga dan Pemuda Provinsi Papua
Pekerjaan : PEMBANGUNAN ARENA MENEMBAK
Kontraktor : PT. NINDYA KARYA (Persero)
No. Kontrak Kontraktor : 027.b/119-KONTRAK/VIII/2018
Tanggal Kontrak : 01 Maret 2019
Konsultan MK : PT. YODYA KARYA (Persero)
Nilai Kontrak : Rp.136.225.332.000,-
Nilai Kontrak Addendum :
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
A. PEKERJAAN STRUKTUR ATAS (UPPER STRUCTURE) 10,797,978,482.16 A. PEKERJAAN STRUKTUR ATAS (UPPER STRUCTURE)
I. Pekerjaan Struktur Lantai Dasar elv. Lantai Dasar ± 0.00
a Komponen Kolom
7 Tipe K2 60x60cm (Tangga Disabilitas)
Beton K-350 m3 43.46 3,608,984.50 156,842,857.39 43.46 156,842,857.39
Besi beton kg 5,535.02 22,843.15 126,437,292.11 5,535.02 126,437,292.11
Bekisting m1 150.90 260,512.54 39,311,342.54 150.90 39,311,342.54
c Komponen Tangga - - -
2 Komponen Plat Tangga Disabilitas - - -
Beton K-350 m3 46.41 3,608,984.50 167,492,970.65 46.41 167,492,970.65
Besi beton kg 4,627.82 22,843.15 105,713,986.43 4,627.82 105,713,986.43
Bekisting m2 163.63 233,012.54 38,127,842.19 163.63 38,127,842.19
-
III. Pekerjaan Struktur Lantai elv. + 3.00, + 4.20 1,665,670,293.35
c Komponen Tangga
1 Tangga Putar
- Beton K-350 m3 8.12 3,608,984.50 29,304,232.34
- Besi beton kg 599.83 22,843.15 13,701,978.69
- Bekisting m2 62.40 367,850.08 22,953,845.20
2 Tangga +1.2 M
- Beton K-350 m3 1.11 3,608,984.50 4,009,762.23
- Besi beton kg 214.10 22,843.15 4,890,728.99
- Bekisting m2 4.32 367,850.08 1,589,112.36
3 Tangga Tribune
- Beton K-350 m3 186.46 3,608,984.50 672,913,565.85
- Besi beton kg 31,754.09 22,843.15 725,363,446.43
- Bekisting m2 519.08 367,850.08 190,943,621.26
Total Tangga
» Flashing
2 GUTTER 0.55 MM BMT COLORBOND® 1219 MM WIDTH m' 197.00 994,900.00 195,995,300.00
3 END CLOSURE 0.45 MM BMT ZINCALUME®, W = 626 MM, m' 173.00 580,400.00 100,409,200.00
4 INTERMEDIATE FLASHING 0.55 MM BMT COLORBOND®. W = 680 MM m' 88.00 795,100.00 69,968,800.00
» Allumunium Foil
Peredam Panas dan Peredam Suara. Spesifikasi: m2 2,554.00 105,800.00 270,213,200.00
Lebar
Bubble dia/Thick
Reflectivity
Pure Allm. Foil
Tahan Terhadap Serangan Serangga
1 Railing Tangga Normal dari Lt. Bawah ke Lt. Dasar m' 82.77 2,962,100.00 245,173,017.00
2 Railing Tangga Putar Beton (Bagian Belakang, Sisi Kira & Kanan) m' 114.63 3,021,900.00 346,400,397.00
3 Railing Tangga-Tangga Penghubung Antar Tribun m' 28.50 2,842,400.00 81,008,400.00
4 Railing Ramp Cacat dari Lobby Ke Tribun B m' 25.90 3,201,400.00 82,916,260.00
5 Railing Tangga Tribun m' 22.00 2,962,100.00 65,166,200.00
6 Railing Dinding Pengaman Tribun (Sentleband) m' 81.00 3,171,500.00 256,891,500.00
b. Granit Dinding
» Area Lobby Dalam (Lantai Bawah)
1 Pek & Pas. Granit Dinding Jalur Masuk Side Entrance (Sisi Kiri & Kanan) m2 98.48 1,257,308.25 123,813,429.92
-Granit 60x120 cm, Bevel 4 sisi
2 Pek & Pas. Granit Dinding Lavatory Umum Wanita dan Pria m2 13.07 515,086.00 6,730,113.68
-Granit 30x60 cm
» Area Back Entrance (Lantai Bawah)
1 Pek & Pas. Granit Dinding Pintu Masuk Side Entrance (Sisi Kiri & Kanan) m2 36.21 1,257,308.25 45,529,646.35
Granit 60x120 cm, Crystaline, Cromo, Concreto Series, Bevel 4 Sisi
c. Ornamen Etnik
» Area Indoor
Pek. & Pas. Ornamen Etnik GRC Profilan. Tebal 50 mm, Rangka Besi
Siku 50.50.5 mm + Anker Besi dan Penguatan Struktur :
1 Area Dinding Pengaman (Sentelband) Tribun A, B, & C m2 43.85 2,450,000.00 107,427,600.00
2 Area Ringbalk Atap (Persegi Delapan) m2 116.93 2,450,000.00 286,473,600.00
» Area Outdoor
Pek. & Pas. Ornamen Etnik GRC Profilan. Tebal 50 mm, Rangka Besi
Siku 50.50.5 mm + Anker Besi dan Penguatan Struktur :
1 Area Dinding Depan (Bagian sisi luar) Loket Kiri dan Kanan (Main Entrance) m2 9.36 2,450,000.00 22,932,000.00
2 Pek. & Pas. GRC Profilan Pada Kolom Model Tifa (Main Entrance) m2 34.40 2,450,000.00 84,280,000.00
3 Area Dinding Depan, Bagian sisi luar (Back Entrance) m2 29.52 2,450,000.00 72,324,000.00
4 Pek. & Pas. GRC Profilan Pada Kolom Model Tifa (Back Entrance) m2 51.60 2,450,000.00 126,420,000.00
e. Kisi-Kisi Allumunium
1 Pek & Pas. Kisi-Kisi Alumunium 4", Fin. Coating Powder:
- Tampak Depan m2 53.81 1,200,000.00 64,569,600.00
- Tampak Kiri m2 173.60 1,200,000.00 208,320,000.00
- Tampak Kanan m2 173.60 1,200,000.00 208,320,000.00
- Tampak Belakang m2 173.60 1,200,000.00 208,320,000.00
4 Pintu Type P4 - 75 x 75 cm - Pintu Main Hole GWT unit 3.00 2,650,000.00 7,950,000.00
- Kusen pintu Baja Siku 70x70 mm
- Pintu Baja 2 mm rangkap + Rangka
- Pengecatan Semprot
- Kunci dan Handel
- Engsel Pintu Baja
2 Pengadaan & Pemasangan Outgoing PDTM (Panel Distribusi Tegangan unit 1.00 91,247,000.00 91,247,000.00
Menengah) PDTM 20 KV / 3 phasa / 50 Hz, Incoming LBS,
- Disconnector & Earthing switch with Cl1 an Cl2 operating mechanism
- CS operating mechanism for disconnector
- CC operating mechanism of earthing switch for DM1-W
- voltage indicator
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
- 630 A three phase busbar
- Earthing Bar
- Protection Sepam 1000+ T20 , 24-250 VDC/ 100-240 VAC
- LV Door
- LV Bow w/o Door
- LV Cover Test Block (CTB & VTB)
- Test Block
I.A.1.4 LANTAI 1
1 PP.2 unit 1.00 14,569,000.00 14,569,000.00
I.A.3.2 Lantai 1
Electrical Ladder
- 300 mm x 50 mm x 2 mm m 29.00 333,000.00 9,657,000.00
Electronic Tray
- 200 mm x 50 mm x 2 mm m 29.00 228,000.00 6,612,000.00
I.A.3.4 Shaft
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
Electrical Ladder
- 500 mm x 100 mm x 2 mm m 20.00 395,000.00 7,900,000.00
- 400 mm x 100 mm x 2 mm m 20.00 347,000.00 6,940,000.00
I.B.1.2 Lantai 1
Lighting Fixtures & Installation
1 RM 300 LED 2x18W ACR Prismatic pcs 19.00 1,405,000.00 26,695,000.00
2 RM 300 LED 2x18W ACR pcs 6.00 1,314,000.00 7,884,000.00
3 BL Mass LED 1x10W pcs 17.00 1,127,000.00 19,159,000.00
THEME SERIES 2 PAR 30 70 WATT
4 pcs 8.00 909,000.00 7,272,000.00
5 GMS TP LED 1x10W pcs 8.00 887,000.00 7,096,000.00
6 Downlight RD 100 LED Bulb 10W pcs 20.00 281,000.00 5,620,000.00
7 Downlight RD 100 LED Bulb 5W pcs 22.00 215,000.00 4,730,000.00
8 Freza LED 15W pcs 15.00 461,000.00 6,915,000.00
9 SMD 150 LED 16w pcs 9.00 304,000.00 2,736,000.00
10 Emergency twin spot light 2 x 20W pcs 3.00 2,633,000.00 7,899,000.00
11 Exit LED 8W pcs 3.00 324,000.00 972,000.00
12 Installation Cable NYM 3 x 2.5 mm² for Lamp point 130.00 354,000.00 46,020,000.00
13 Lighting Accessories, Hanger Support, etc lot 1.00 7,213,000.00 7,213,000.00
Switch Fixtures & Installation
1 Saklar Tunggal pcs 9.00 67,000.00 603,000.00
2 Saklar ganda pcs 16.00 74,000.00 1,184,000.00
Socket Outlet Fixtures & Installation
1 Socket Outlet 200 VA (10A) 1 Phasa Type Wall pcs 31.00 81,000.00 2,511,000.00
2 Installation Cable NYM 3 x 2.5 mm² for Socket Outlet 200 VA point 31.00 420,000.00 13,020,000.00
3 Continue, Megger, Grounding & Function Test - EL lot 1.00 3,926,000.00 3,926,000.00
I.C INTEGRATION SYSTEM ( IP CCTV, IP TELEPON, DATA, BUILDING AUTOMATION SYSTEM) 1,137,862,000.00
I.C.1 MAIN EQUIPMENT (MASTER CONTROL ROOM)
Engineering and Configuration for Integrated Building System
1 PC Based Server set 1.00 113,069,000.00 113,069,000.00
Spesifikasi teknis:
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
- PC Based Server BMS-BAS-EMS
- Intel Xeon E5-2407 2.20Ghz, 4 GB DDR3
- 1 x 500GB 7.2K RPM
- 18.5" Display
- Keyboard + Mouse
- Dual Port Gigabit Ethernet
- Microsoft Windows Server 2008/2012
4 Industrial Ethernet Manageable Switch Back Bone unit 2.00 10,822,000.00 21,644,000.00
- IEEE 802.3 for 10BaseT
- IEEE 802.3u for 100BaseT(X) and 100BaseFX
- IEEE 802.3ab for 1000BaseT(X)
- IEEE 802.3z for 1000BaseX
- RJ45 Ports: 10/100BaseT(X) auto negotiation speed,
- Full/Half duplex, mode, and auto MDI/MDI-X connection
- Console Port: RS-232 (RJ45 connector)
Instalation
1 Instalasi kabel UTP Cable Cat 6 dalam PVC Conduit Ø 20mm ke outlet data Point 6.00 650,000.00 3,900,000.00
2 Instalasi kabel UTP Cable Cat 6 dalam PVC Conduit Ø 20mm ke outlet CCTV Point 8.00 643,000.00 5,144,000.00
3 Instalasi kabel UTP Cable Cat 6 dalam PVC Conduit Ø 20mm ke outlet Wi-Fi Point 1.00 679,000.00 679,000.00
4 Instalasi kabel UTP Cable Cat 6 dalam PVC Conduit Ø 20mm ke outlet IP Telepon Point 10.00 679,000.00 6,790,000.00
5 Telephone Outlet RJ 45 Pcs 10.00 208,000.00 2,080,000.00
6 Data Outlet RJ 45 Pcs 6.00 195,000.00 1,170,000.00
7 Wi-Fi outlet Pcs 1.00 193,000.00 193,000.00
3 Stand Alone Digital Signase (Papan Pengumuman digital include software) 55 inch set 1.00 22,927,000.00 22,927,000.00
Type 55SM5KB
Resolution 1,920 x 1,080 (FHD)
Input HDMI, DP, DVI-D, RGB, Audio, USB 3.0, SD card
Output DP, Audio, External Speaker
4 Smart HD Wi-Fi Pan/Tilt Network Camera Day & Night unit 2.00 5,038,000.00 10,076,000.00
5 Indoor Dome IP Camera unit 9.00 5,091,000.00 45,819,000.00
Instalation
1 Instalasi kabel UTP Cable Cat 6 dalam PVC Conduit Ø 20mm ke outlet data Point 3.00 707,000.00 2,121,000.00
2 Instalasi kabel UTP Cable Cat 6 dalam PVC Conduit Ø 20mm ke outlet CCTV Point 11.00 700,000.00 7,700,000.00
3 Instalasi kabel UTP Cable Cat 6 dalam PVC Conduit Ø 20mm ke outlet Wi-Fi Point 1.00 679,000.00 679,000.00
4 Instalasi kabel UTP Cable Cat 6 dalam PVC Conduit Ø 20mm ke outlet IP Telepon Point 3.00 707,000.00 2,121,000.00
5 Telephone Outlet RJ 45 Pcs 3.00 191,000.00 573,000.00
6 Data Outlet RJ 45 Pcs 3.00 212,000.00 636,000.00
7 Wi-Fi outlet Pcs 1.00 193,000.00 193,000.00
8 Smart HD Wi-Fi Pan/Tilt Network Camera Day & Night unit 4.00 4,889,000.00 19,556,000.00
Instalation
1 Instalasi kabel UTP Cable Cat 6 dalam PVC Conduit Ø 20mm ke outlet data Point 4.00 637,000.00 2,548,000.00
2 Instalasi kabel UTP Cable Cat 6 dalam PVC Conduit Ø 20mm ke outlet CCTV Point 4.00 707,000.00 2,828,000.00
3 Instalasi kabel UTP Cable Cat 6 dalam PVC Conduit Ø 20mm ke outlet Wi-Fi Point 1.00 707,000.00 707,000.00
4 Instalasi kabel UTP Cable Cat 6 dalam PVC Conduit Ø 20mm ke outlet IP Telepon Point 4.00 693,000.00 2,772,000.00
5 Telephone Outlet RJ 45 Pcs 4.00 212,000.00 848,000.00
6 Data Outlet RJ 45 Pcs 4.00 208,000.00 832,000.00
7 Wi-Fi outlet Pcs 1.00 191,000.00 191,000.00
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
I.C.5 TESTING & COMMISIONING lot 1.00 2,380,000.00 2,380,000.00
9 Addressable Module
Addressable Control Module for Horn & Stobe unit 5.00 1,906,000.00 9,530,000.00
Addressable Monitor Module for Manual call point / break glass unit 5.00 1,383,000.00 6,915,000.00
Addressable Control Module to Pressurized Fan unit 2.00 1,745,000.00 3,490,000.00
Addressable Control Module to P. Pemadam Kebakaran unit 1.00 1,709,000.00 1,709,000.00
Addressable Control Module to P. Sound System unit 1.00 1,819,000.00 1,819,000.00
Addressable Control Module to WLC (Plumbing) unit 1.00 1,782,000.00 1,782,000.00
Addressable Control Module to LVMDP unit 1.00 1,653,000.00 1,653,000.00
Addressable Relay Module for P. AC unit 2.00 1,856,000.00 3,712,000.00
Addressable Monitor Module for Detector unit 2.00 1,974,000.00 3,948,000.00
7 Installation Cable NYMHY 2x1.5 mm in HI conduit PVC pipe for Konvensional detector point 15.00 279,000.00 4,185,000.00
I.D.2. 2 Lantai 1
1 Horn and Strobe unit 3.00 1,176,000.00 3,528,000.00
Spesifikasi Teknis:
- Indoor Wall Mount
- 12/24VDC
- Selectable candela settings
- 12 VDC with 15, 35 or 60 cd settings
- 24 VDC with 15, 35, 60, 75, 95 or 110 cd settings
- Horn or chime sound output
- Universal back plate mounting
6 Installation Cable NYMHY 2x1.5 mm in HI conduit PVC pipe for Konvensional detector point 8.00 287,000.00 2,296,000.00
4 Fountain Pump Cap. 28 m3/hr, Head 25 include control panel, Cabeling, Piping & Accessories unit 2.00 43,197,000.00 86,394,000.00
5 Foutain pump control panel unit 1.00 29,754,000.00 29,754,000.00
6 Sumpit Pump, 12 m3/H non-clogging (GWT) include control panel, cabeling & Accessories unit 6.00 41,901,000.00 251,406,000.00
7 Roof Tank cap. 18 m³ type panel, include Accessories set 1.00 108,228,000.00 108,228,000.00
- Pipe instalation
- level control
- Isolation Valve (inlet, Outlet, Drain, Bypass)
- Tank Base
II.A.2.2 Lantai 1
PPR-PN10
1 PPR dia. 40 mm2 m 10.00 131,000.00 1,310,000.00
2 PPR dia. 32 mm2 m 124.00 86,000.00 10,664,000.00
3 PPR dia. 25 mm2 m 75.00 61,000.00 4,575,000.00
4 PPR dia. 20 mm2 m 104.00 39,000.00 4,056,000.00
5 PPR dia. 15 mm2 m 222.00 32,000.00 7,104,000.00
6 Gate Valve dia. 25 mm2 pcs 7.00 756,000.00 5,292,000.00
7 Gate Valve dia. 40 mm2 pcs 1.00 3,241,000.00 3,241,000.00
Supporting Material
1 Fitting for Pipe - CW lot 1.00 8,416,000.00 8,416,000.00
2 Hanger Support - CW lot 1.00 1,826,000.00 1,826,000.00
II.A.2.11 Taman
PPR-PN10
1 PPR dia. 20 mm2 m 167.00 39,000.00 6,513,000.00
2 Gate Valve dia. 20 mm2 pcs 1.00 837,000.00 837,000.00
3 Faucet dia. 20 mm2 pcs 3.00 128,000.00 384,000.00
4 Excavation & Back Filling m 167.00 83,000.00 13,861,000.00
Supporting Material
1 Fitting for Pipe - CW lot 1.00 1,759,000.00 1,759,000.00
2 Hanger Support - CW lot 1.00 374,000.00 374,000.00
II.A.2.11 Kolam
PPR-PN10
1 Comet 10 unit 6.00 1,676,000.00 10,056,000.00
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
2 PPR dia. 40 mm2 m 32.00 137,000.00 4,384,000.00
3 PPR dia. 50 mm2 m 225.00 222,000.00 49,950,000.00
4 PPR dia. 65 mm2 m 39.00 335,000.00 13,065,000.00
5 Gate Valve dia. 40 mm2 pcs 7.00 3,408,000.00 23,856,000.00
6 Excavation & Back Filling m 225.00 81,000.00 18,225,000.00
Supporting Material
1 Fitting for Pipe - CW lot 1.00 23,858,000.00 23,858,000.00
2 Hanger Support - CW lot 1.00 4,722,000.00 4,722,000.00
2 Diesel Fire Pump(Untuk Fire Hydrant & Fire Sprinkler) set 1.00 494,090,000.00 494,090,000.00
Type : Centrifugal Split Casing
Capacity :750 GPM
Total Head : 80 meter
Power : ± 96 kW
Standard : Local Standard
Aksesories : Panel Kontrol, starter, battery, flow meter,
safety valve dan accessories
3 Jockey Fire Pump : Vertikal Multistage In Line set 1.00 62,789,000.00 62,789,000.00
Type : 25 GPM
Capacity : 90 meter
Total Head : 3 KW, 380 V / 3 Ph / 50 Hz
Elec. Power : Local Standard
Standard
Comply Panel Control local Standard
3 Check Valve 16 K :
- dia. 150 mm unit 2.00 8,705,000.00 17,410,000.00
- dia. 50 mm unit 1.00 3,299,000.00 3,299,000.00
4 Strainer 16 K :
- dia. 150 mm unit 2.00 15,231,000.00 30,462,000.00
- dia. 50 mm unit 1.00 2,790,000.00 2,790,000.00
5 Safety Valve 16 K
- dia. 100 mm unit 1.00 31,714,000.00 31,714,000.00
6 Flow Meter
- dia. 100 mm unit 1.00 46,744,000.00 46,744,000.00
8 Fleksible Joint 20 K
- dia. 150 mm unit 4.00 6,986,000.00 27,944,000.00
- dia. 50 mm unit 2.00 955,000.00 1,910,000.00
Supporting Material
1 Fitting for Pipe - CW lot 1.00 51,494,000.00 51,494,000.00
2 Hanger Support - CW lot 1.00 9,779,000.00 9,779,000.00
II.E.5 Lantai 1
EQUIPMENT
1 Indoor Hydrant Box 1200x800x200mm c/w: unit 4.00 12,034,000.00 48,136,000.00
a. Box Hydrant Type. B
Material utama
- Box Hydrant type. B
- Selang dia. 1.1/2" x 30 mtr
- Nozle dia. 1.1/2"
- Hose Rack dia. 1.1/2"
- Hydrant Valve dia. 1.1/2"
b. - Hydrant Valve dia. 2.1/2"
Material bantu
- Include box support
- Moor + Baut + Packing + Seal tape dll
2 Fire Extinguisher Dry chemical type ABC unit 4.00 1,711,000.00 6,844,000.00
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
Class ABC 6 Kg c/w include Bracket
II.F.1.2 INSTALLATION
1 Refrigrant Pipe include isolation 1" m 160.00 354,000.00 56,640,000.00
2 Drain Pipe Dia. 20 mm include isolation m 120.00 20,000.00 2,400,000.00
3 Socket outlet AC unit 8.00 930,000.00 7,440,000.00
4 Installation Cable Power (Indoor & Outdoor) in conduit pipe point 8.00 966,000.00 7,728,000.00
5 Support material Indoor, Outdoor & Testing Commisioning lot 1.00 5,781,000.00 5,781,000.00
II. F. 2. 2 INDOOR :
1 IU 1.2/1.4/1.5/1.6/1.12
Model Ceilling Mounted Cassette Round Flow / 4 way unit 5.00 25,616,000.00 128,080,000.00
Total Capacity 47800 BTU/Hr
2 IU 1.1/1.3/1.7/1.10
Model Ceilling Mounted Cassette Round Flow / 4 way unit 4.00 26,542,000.00 106,168,000.00
Total Capacity 38200 BTU/Hr
3 IU 1.8/1.9/1.11
Model Ceilling Mounted Cassette Round Flow / 4 way unit 3.00 26,761,000.00 80,283,000.00
Total Capacity 30700 BTU/Hr
II. F. 2. 3 ACCESSORIES
1 Refnet Branch Accessories kit & Installation unit 12.00 1,998,000.00 23,976,000.00
2 Wire Remote Control include cabeling installation unit 12.00 436,000.00 5,232,000.00
Centralized Controllers
1 Centralize Controller (Intelligent Touch Manager) in Control Room unit 1.00 36,819,000.00 36,819,000.00
2 (ITM plus adaptor) unit 3.00 21,759,000.00 65,277,000.00
3 Interface for use in bacnet Connection to Building Management System unit 1.00 18,084,000.00 18,084,000.00
2 Pengadaan dan pemasangan pipa solar jenis black steel sch 40 lengkap dengan lot 1.00 38,058,000.00 38,058,000.00
valve-valve, fuel oil meter, water sparator, termasuk dengan material sambungan,
penggantung, klem, bracket dan semua aksesoris pemasangan seperti diuraikan
pada spesifikasi teknis dan gambar
3 Pompa solar listrik unit 1.00 11,691,000.00 11,691,000.00
4 Pompa solar tangan unit 1.00 3,209,000.00 3,209,000.00
5 Tangki solar harian 1000 liter, plat t = 3 mm unit 1.00 9,877,000.00 9,877,000.00
6 Tangki solar mingguan 6000 liter, plat t = 3 mm unit 1.00 39,629,000.00 39,629,000.00
7 Pemipaan exhaust dia. 4", lengkap lot 1.00 6,081,000.00 6,081,000.00
dengan gantungan jenis spring mounting
8 Isolasi rock wool seluruh pipa exhaust lengkap Jacketing lot 1.00 3,603,000.00 3,603,000.00
9 Wall lining sound Proof dengan Rockwool density 80 kg/cm3 tebal 50 mm lengkap m 144.00 280,000.00 40,320,000.00
dengan spindle pin, glass Cloth dan aksesories lainnya
10 Sound Attenuator Inlet unit 1.00 5,748,000.00 5,748,000.00
11 Sound Attenuator Outlet unit 1.00 5,574,000.00 5,574,000.00
12 Exhaust Silincer type Resedential unit 1.00 15,044,000.00 15,044,000.00
13 Exhaust Air Grille unit -
14 Pengkabelan Genset ke PKG:
NYY (4 x 1c x 150) mm2 m 14.00 1,250,000.00 17,500,000.00
NYM 4 (3 x 2,5 mm2) m 14.00 33,000.00 462,000.00
STP AWG 18 3 pair m 14.00 73,000.00 1,022,000.00
15 Grounding Body Genset, BCC 120 mm², termasuk rod + bak kontrol lot 1.00 6,127,000.00 6,127,000.00
16 Testing & Commissioning Genset termasuk pengadaan solar selama testing lot 1.00 27,712,000.00 27,712,000.00
(pengetesan dengan menggunakan load bank)
17 Perijinan Depnaker lot 1.00 15,519,000.00 15,519,000.00
Pejabar Pembuat Komitmen Kontraktor Pelaksanan Manajemen Konstruksi (MK) No. Nama Jabatan Tanda Tangan
(PPK) PT. Nindya Karya (Persero) PT. Yodya Karya (Persero) 1. C. Piere A. Makabory, ST Ketua 1. .............
Asep Irianto, ST., MM Andri Suhendar Diakbar Nurdin 4. Fudi Setiyono, SE Anggota 4. .............
General Manager Wilayah V General Manager Wilayah V Team Leader
5. Kun Sumarni, S.Pd Anggota 5. .............
PERHITUNGAN BERSAMA TAMBAH KURANG
SKPD : Dinas Olahraga dan Pemuda Provinsi Papua
Pekerjaan : PEMBANGUNAN ARENA MENEMBAK
Kontraktor : PT. NINDYA KARYA (Persero)
No. Kontrak Kontraktor : 027.b/119-KONTRAK/VIII/2018
Tanggal Kontrak : 05 Maret 2019
Konsultan MK : PT. YODYA KARYA (Persero)
Nilai Kontrak : Rp.136.225.332.000,-
Nilai Kontrak Addendum :
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
5. PEKERJAAN LAPANGAN TEMBAK OUT DOOR JARAK 600 m 21,354,440,115.37 A. PEKERJAAN LAPANGAN TEMBAK OUT DOOR
I. PEKERJAAN LANTAI 1
B. PEKERJAAN GALIAN DAN URUGAN
1 Pek. Galian tanah untuk pondasi menerus dan sloof m3 69,620.83
2 Pek. Urugan tanah kembali m3 63,795.88
3 Pek. Pasir urug bawah pondasi menerus m3 358,572.50
4 Pek. Pasir urug bawah pile cap m3 358,572.50
5 Pek. Pasir urug bawah lantai m3 358,572.50
6 Pek. Galian tanah untuk pondasi poer plat m3 48,038.38
7 Pek. Pasir urug bawah Sloof m3 358,572.50
D. PEKERJAAN DINDING
1 Pas. Batu tela 1/2 batu, ad. 1 pc : 3 ps m2 205,097.75
2 Pas. Batu tela 1/2 batu ad. 1 pc : 5 ps m2 196,704.75
3 Pek. Plesteran t = 20 mm, ad. 1 pc : 3 ps m2 81,742.10
4 Pek. Plesteran t = 20 mm, ad. 1 pc : 5 ps m2 75,678.90
5 Pek. Acian m2 47,097.88
G. PEKERJAAN PLAFOND
1 Pas. Rangka plafond hollow galvanis 40/40 + 40/20 mm m2 156,999.33
2 Pas. penutup plafond ruang dalam dgn gypsum 9 mm setara Jayaboard m2 73,966.75
3 Pas. Lis profil GRC 7-10 cm m1 51,334.25
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
H. PEKERJAAN PELAPIS LANTAI DAN DINDING
1 Pek. Pas. Lantai granit 60/60 cm, corak setara Nirogranite m2 515,086.00
2 Pek. Pas. dinding granit 40/40 cm, portal pintu, corak setara Nirogranite m2 543,882.35
3 Pek. Pas. Keramik 30/30 cm non slip utk lantai KM/WC setara Roman m2 260,340.85
4 Pek. Pas. Keramik 60/30 cm utk dinding KM/WC setara Roman m2 232,143.45
5 Pek. Pas. Ornamen pilar dengan batu andesit m2 433,716.25
6 Pek. Pas. Multiplek 24 mm pada dinding sasaran tembak m2 295,000.00
I. PEKERJAAN SANITER
1 Pek. Pas. Kloset jongkok setara TOTO bh 1,066,000.00
2 Pek. Pas kloset duduk lengkap setara TOTO unit 4,180,000.00
3 Pek. Pas. Wastafel counter top, lengkap setara TOTO + kaca cermin 5 mm unit 1,200,000.00
4 Pek. Pas. Urinal lengkap setara TOTO unit 4,024,000.00
5 Pek. Pas. Sekat urinal setara TOTO unit 1,525,000.00
6 Pas. Kran tembok Ø 1/2" setara TOTO bh 368,000.00
7 Pas. Jet washer setara TOTO bh 282,000.00
8 Pas. Floor drain stainless Ø 3" setara TOTO bh 461,000.00
N. PEKERJAAN PENGECATAN
1 Pek. Pengecatan dinding interior dg cat tembok setara Mowilex, Dulux m2 47,398.45
2 Pek. Pengecatan dinding dengan cat tembok exterior setara Mowilex, Dulux m2 57,008.05
3 Pek. Pengecatan plafond dg cat tembok setara Catylac m2 45,432.20
4 Pek. Pengecatan coating batu andesit dengan cat minyak setara Ultran m2 29,774.25
B. PEKERJAAN DINDING
1 Pas. Batu tela 1/2 batu, ad. 1 pc : 3 ps m2 205,097.75
2 Pas. Batu tela 1/2 batu ad. 1 pc : 5 ps m2 196,704.75
3 Pek. Plesteran t = 20 mm, ad. 1 pc : 3 ps m2 81,742.10
4 Pek. Plesteran t = 20 mm, ad. 1 pc : 5 ps m2 75,678.90
5 Pek. Acian m2 47,097.88
E. PEKERJAAN PLAFOND
1 Pas. Rangka plafond hollow galvanis 40/40 + 40/20 mm m2 156,999.33
2 Pas. penutup plafond ruang dalam dgn gypsum 9 mm setara Jayaboard m2 73,966.75
3 Pas. Lis profil GRC 7-10 cm m1 51,334.25
G. PEKERJAAN SANITER
1 Pek. Pas. Kloset jongkok setara TOTO bh 1,066,000.00
2 Pek. Pas kloset duduk lengkap setara TOTO unit 4,180,000.00
3 Pek. Pas. Wastafel counter top, lengkap setara TOTO + kaca cermin 5 mm unit 1,200,000.00
4 Pek. Pas. Urinal lengkap setara TOTO unit 4,024,000.00
5 Pek. Pas. Sekat urinal setara TOTO unit 1,525,000.00
6 Pas. Kran tembok Ø 1/2" setara TOTO bh 368,000.00
7 Pas. Jet washer setara TOTO bh 282,000.00
8 Pas. Floor drain stainless Ø 3" setara TOTO bh 461,000.00
M. PEKERJAAN PENGECATAN
1 Pek. Pengecatan dinding interior dg cat tembok setara Mowilex, Dulux m2 47,398.45
2 Pek. Pengecatan dinding dengan cat tembok exterior setara Mowilex, Dulux m2 57,008.05
3 Pek. Pengecatan plafond dg cat tembok setara Catylac m2 45,432.20
4 Pek. Pengecatan coating batu andesit dengan cat minyak setara Ultran m2 29,774.25
B. PEKERJAAN JALAN DAN AREA PARKIR 5,522,116,066.78 I PEKERJAAN JALAN DAN AREA PARKIR
AREA PARKIR LUAR AREA PARKIR LUAR
1 Pek. Galian tanah untuk pasang pondasi jalan m3 1,271.29 69,620.83 88,507,990.73 1 Pek. Galian tanah untuk pasang pondasi jalan m3 69,620.83
2 Pek. Urugan pasir dengan pasir urug m3 127.13 358,572.50 45,584,819.92 2 Pek. Urugan pasir dengan pasir urug m3 358,572.50
3 Pek. Pelapisan Pasir Batu dipadatkan (T=30 cm ) m3 1,271.29 905,782.00 1,151,507,975.65 3 Pek. Pelapisan Pasir Batu dipadatkan (T=30 cm ) m3 905,782.00
4 Pek. Pelapisan Batu Pecah 5/7 dipadatkan (T=20 cm) m3 847.52 1,134,071.00 961,152,390.20 4 Pek. Pelapisan Batu Pecah 5/7 dipadatkan (T=20 cm) m3 1,134,071.00
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
5 Pek Pelapisan resap pengikat ( AC-WC) m2 4,237.62 155,841.00 660,394,938.42 5 Pek Pelapisan resap pengikat ( AC-WC) m2 155,841.00
6 Pek. Pas. Kanstin beton 60/15/20 cm m1 350.78 195,000.00 68,402,100.00 6 Pek. Pas. Kanstin beton 60/15/20 cm m1 195,000.00
G. PEKERJAAN INSTALASI PENERANGAN LAMPU LUAR 145,476,900.00 VI PEKERJAAN INSTALASI PENERANGAN LAMPU LUAR
1 Lampu Penerangan Umum LED 1X70W lengkap tiang + pondasi bh 13.00 6,072,300.00 78,939,900.00 1 Lampu Penerangan Umum LED 1X70W lengkap tiang + pondasi bh 6,072,300.00
2 Lampu Penerangan Umum LED 2X70W lengkap tiang + pondasi bh 5.00 7,848,000.00 39,240,000.00 2 Lampu Penerangan Umum LED 2X70W lengkap tiang + pondasi bh 7,848,000.00
3 Instalasi ttk Lampu PJU NYFGBY 4X2.5mm2 ttk 18.00 1,516,500.00 27,297,000.00 3 Instalasi ttk Lampu PJU NYFGBY 4X2.5mm2 ttk 1,516,500.00
K. PEKERJAAN PEMASANGAN GEN-SET 350 KVA 588,093,300.00 X PEKERJAAN PEMASANGAN GEN-SET 350 KVA
1 Gen-set 350 KVA terpasang & tes commisioning unit 1.00 562,141,800.00 562,141,800.00 1 Gen-set 350 KVA terpasang & tes commisioning unit 562,141,800.00
2 Tangki bulanan 5000 liter unit 1.00 18,427,500.00 18,427,500.00 2 Tangki bulanan 5000 liter unit 18,427,500.00
3 Tangki harian 500 liter unit 1.00 1,584,000.00 1,584,000.00 3 Tangki harian 500 liter unit 1,584,000.00
4 Instalasi pipa bahan bakar & kelengkapannya unit 1.00 3,456,000.00 3,456,000.00 4 Instalasi pipa bahan bakar & kelengkapannya unit 3,456,000.00
5 Testing Commssioning ls 1.00 2,484,000.00 2,484,000.00 5 Testing Commssioning ls 2,484,000.00
N. PEKERJAAN RUMAH GENSET DAN RUMAH POMPA 376,537,887.10 XIII PEKERJAAN RUMAH GENSET DAN RUMAH POMPA
1 Pas. Papan bouwplank m1 34.00 85,401.25 2,903,642.50 1 Pas. Papan bouwplank m1 85,401.25
2 Pek. Galian tanah untuk pondasi m3 64.80 69,620.83 4,511,430.00 2 Pek. Galian tanah untuk pondasi m3 69,620.83
3 Pek. Urugan pasir dengan pasir urug di bawah pondasi m3 4.50 358,572.50 1,613,576.25 3 Pek. Urugan pasir dengan pasir urug di bawah pondasi m3 358,572.50
4 Pek. Urugan pasir dengan pasir urug di bawah lantai m3 4.00 358,572.50 1,434,290.00 4 Pek. Urugan pasir dengan pasir urug di bawah lantai m3 358,572.50
5 Pek. Aanstamping/Batu kosong m3 4.32 654,493.13 2,827,410.30 5 Pek. Aanstamping/Batu kosong m3 654,493.13
6 Pek. Pas. Batu belah pondasi menerus 1 pc : 5 ps m3 11.52 1,074,933.75 12,383,236.80 6 Pek. Pas. Batu belah pondasi menerus 1 pc : 5 ps m3 1,074,933.75
7 Pek. Lantai kerja bawah pondasi m3 0.95 2,456,449.19 2,321,344.48 7 Pek. Lantai kerja bawah pondasi m3 2,456,449.19
SEMULA MENJADI Pekerjaan Tambah / Kurang ( +/- )
No. URAIAN PEKERJAAN Sat. No. URAIAN PEKERJAAN Sat. Ket.
Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Harga Satuan (Rp.) Jumlah Harga (Rp.) Volume Jumlah Harga (Rp.)
1 2 3 4 4=(3x4) 8 9 10 11 12 13 = ( 11 x 12 ) 11 = ( 9 - 7 ) 12 = ( 10 - 8 ) 13
8 Pek. Rabat beton dengan beton tumbuk m3 2.00 2,456,449.19 4,912,898.38 8 Pek. Rabat beton dengan beton tumbuk m3 2,456,449.19
9 Pek. Pondasi footplat m3 4.02 10,046,914.20 40,418,735.82 9 Pek. Pondasi footplat m3 10,046,914.20
10 Pek. Plat beton lantai dasar t= 15 cm m3 6.00 7,478,172.71 44,869,036.28 10 Pek. Plat beton lantai dasar t= 15 cm m3 7,478,172.71
11 Pek. Sloof beton 40/20 cm m3 2.56 10,136,759.06 25,950,103.18 11 Pek. Sloof beton 40/20 cm m3 10,136,759.06
12 Pek. Kolom beton 30/30 cm m3 1.89 10,837,882.40 20,483,597.74 12 Pek. Kolom beton 30/30 cm m3 10,837,882.40
13 Pek. Balok induk 40/25 cm m3 2.24 8,768,498.29 19,641,436.17 13 Pek. Balok induk 40/25 cm m3 8,768,498.29
14 Pek. Balok anak 30/20 m3 0.79 12,261,539.51 9,711,139.29 14 Pek. Balok anak 30/20 m3 12,261,539.51
15 Pek. Plat beton t= 12 cm m3 7.20 10,948,016.17 78,825,716.42 15 Pek. Plat beton t= 12 cm m3 10,948,016.17
16 Pek. Lisplank beton 60/110 cm m3 1.98 7,326,393.39 14,506,258.92 16 Pek. Lisplank beton 60/110 cm m3 7,326,393.39
17 Pas. Batu tela ½ batu. Ad. 1 pc : 5 ps m3 104.80 196,704.75 20,614,657.80 17 Pas. Batu tela ½ batu. Ad. 1 pc : 5 ps m3 196,704.75
18 Pek. Plesteran 1 pc : 5 ps m2 209.60 75,678.90 15,862,297.44 18 Pek. Plesteran 1 pc : 5 ps m2 75,678.90
19 Pek. Acian m2 269.60 47,097.88 12,697,587.10 19 Pek. Acian m2 47,097.88
20 Pek. Pas. Lantai keramik 40/40 cm m2 40.00 252,162.35 10,086,494.00 20 Pek. Pas. Lantai keramik 40/40 cm m2 252,162.35
21 Pek. Pengecatan m2 269.60 57,008.05 15,369,370.28 21 Pek. Pengecatan m2 57,008.05
22 Pas. Kusen dan daun pintu besi (pintu dobel) unit 1.00 4,050,000.00 4,050,000.00 22 Pas. Kusen dan daun pintu besi (pintu dobel) unit 4,050,000.00
23 Pas. Kusen dan daun pintu besi (pintu tunggal) unit 1.00 2,250,000.00 2,250,000.00 23 Pas. Kusen dan daun pintu besi (pintu tunggal) unit 2,250,000.00
24 Pek. Water proofing m2 62.20 89,042.25 5,538,427.95 24 Pek. Water proofing m2 89,042.25
25 Pas. Instalasi titik lampu titik 7.00 151,300.00 1,059,100.00 25 Pas. Instalasi titik lampu titik 151,300.00
26 Pas. Instalasi titik stop kontak titik 4.00 213,400.00 853,600.00 26 Pas. Instalasi titik stop kontak titik 213,400.00
27 Pas. Lampu SL 20 watt bh 7.00 57,600.00 403,200.00 27 Pas. Lampu SL 20 watt bh 57,600.00
28 Pas. Saklar ganda bh 3.00 46,700.00 140,100.00 28 Pas. Saklar ganda bh 46,700.00
29 Pas. Saklar tunggal bh 2.00 37,400.00 74,800.00 29 Pas. Saklar tunggal bh 37,400.00
30 Pas. Stop kontak bh 4.00 56,100.00 224,400.00 30 Pas. Stop kontak bh 56,100.00