Anda di halaman 1dari 14

RENCANA ANGGARAN BIAYA (RAB)

PEMASANGAN CCTV TOKO DHILLA

PAKET STANDAR

NO NAMA BARANG SATUAN JUMLAH HARGA SATUAN TOTAL HARGA


1 CAMERA CCTV UNIT 6 Rp 575,000.00 Rp 3,450,000.00
2 KABEL COAXIAL ROLL 1 Rp 400,000.00 Rp 400,000.00
3 DVR CCTV UNIT 1 Rp 1,500,000.00 Rp 1,500,000.00
4 KLEM KABEL NO.8 BUNGKUS 10 Rp 8,000.00 Rp 80,000.00
5 KLEM KABEL NO.14 BUNGKUS 5 Rp 10,000.00 Rp 50,000.00
6 CABLE TEARS BUNGKUS 1 Rp 30,000.00 Rp 30,000.00
7 ISOLASI LISTRIK BIJI 2 Rp 12,000.00 Rp 24,000.00
8 KABEL LISTRIK ROLL 2 Rp 100,000.00 Rp 200,000.00
9 TERMINAL LISTRIK LUBANG 4 BIJI 4 Rp 12,000.00 Rp 48,000.00
10 TERMINAL LISTRIK LUBANG 2 BIJI 2 Rp 8,000.00 Rp 16,000.00
11 KONFIGURASI CCTV SET 1 Rp 500,000.00 Rp 500,000.00
12 JASA INSTALASI TITIK 6 Rp 300,000.00 Rp 1,800,000.00
JUMLAH Rp 8,098,000.00

PAKET KOMBINASI

NO NAMA BARANG SATUAN JUMLAH HARGA SATUAN TOTAL HARGA


1 CAMERA CCTV KOMBINASI UNIT 6 Rp 1,000,000.00 Rp 6,000,000.00
2 KABEL COAXIAL ROLL 1 Rp 400,000.00 Rp 400,000.00
3 DVR CCTV UNIT 1 Rp 1,500,000.00 Rp 1,500,000.00
4 KLEM KABEL NO.8 BUNGKUS 10 Rp 8,000.00 Rp 80,000.00 KOMBINASI
5 KLEM KABEL NO.14 BUNGKUS 5 Rp 10,000.00 Rp 50,000.00
6 CABLE TEARS BUNGKUS 1 Rp 30,000.00 Rp 30,000.00
7 ISOLASI LISTRIK BIJI 2 Rp 12,000.00 Rp 24,000.00
8 KABEL LISTRIK ROLL 2 Rp 100,000.00 Rp 200,000.00
9 TERMINAL LISTRIK LUBANG 4 BIJI 4 Rp 12,000.00 Rp 48,000.00
10 TERMINAL LISTRIK LUBANG 2 BIJI 2 Rp 8,000.00 Rp 16,000.00
11 KONFIGURASI CCTV SET 1 Rp 500,000.00 Rp 500,000.00
12 JASA INSTALASI TITIK 6 Rp 350,000.00 Rp 2,100,000.00
JUMLAH Rp 10,948,000.00

PAKET MENENGAH

NO NAMA BARANG SATUAN JUMLAH HARGA SATUAN TOTAL HARGA


1 CAMERA IP TV UNIT 6 Rp 1,500,000.00 Rp 9,000,000.00
2 KABEL COAXIAL ROLL 1 Rp 400,000.00 Rp 400,000.00
3 DVR CCTV UNIT 1 Rp 1,500,000.00 Rp 1,500,000.00
4 KLEM KABEL NO.8 BUNGKUS 10 Rp 8,000.00 Rp 80,000.00 MENENGAH
5 KLEM KABEL NO.14 BUNGKUS 5 Rp 10,000.00 Rp 50,000.00
6 CABLE TEARS BUNGKUS 1 Rp 30,000.00 Rp 30,000.00
7 ISOLASI LISTRIK BIJI 2 Rp 12,000.00 Rp 24,000.00
8 KABEL LISTRIK ROLL 2 Rp 100,000.00 Rp 200,000.00
9 TERMINAL LISTRIK LUBANG 4 BIJI 4 Rp 12,000.00 Rp 48,000.00
10 TERMINAL LISTRIK LUBANG 2 BIJI 2 Rp 8,000.00 Rp 16,000.00
11 KONFIGURASI CCTV SET 1 Rp 500,000.00 Rp 500,000.00
12 JASA INSTALASI TITIK 6 Rp 500,000.00 Rp 3,000,000.00
JUMLAH Rp 14,848,000.00

PAKET EXLUSIVE

NO NAMA BARANG SATUAN JUMLAH HARGA SATUAN TOTAL HARGA


1 CAMERA IP CAM BL-C121CE UNIT 6 Rp 3,000,000.00 Rp 18,000,000.00
2 KABEL COAXIAL ROLL 1 Rp 400,000.00 Rp 400,000.00
3 DVR CCTV UNIT 1 Rp 1,500,000.00 Rp 1,500,000.00
4 KLEM KABEL NO.8 BUNGKUS 10 Rp 8,000.00 Rp 80,000.00
5 KLEM KABEL NO.14 BUNGKUS 5 Rp 10,000.00 Rp 50,000.00
6 CABLE TEARS BUNGKUS 1 Rp 30,000.00 Rp 30,000.00
7 ISOLASI LISTRIK BIJI 2 Rp 12,000.00 Rp 24,000.00
8 KABEL LISTRIK ROLL 2 Rp 100,000.00 Rp 200,000.00
9 TERMINAL LISTRIK LUBANG 4 BIJI 4 Rp 12,000.00 Rp 48,000.00
10 TERMINAL LISTRIK LUBANG 2 BIJI 2 Rp 8,000.00 Rp 16,000.00
11 KONFIGURASI CCTV SET 1 Rp 500,000.00 Rp 500,000.00
12 JASA INSTALASI TITIK 6 Rp 500,000.00 Rp 3,000,000.00
JUMLAH Rp 23,848,000.00
KOMBINASI
MENENGAH
RENCANA ANGGARAN BIAYA (RAB)
PEMASANGAN CCTV TOKO DHILLA

PAKET STANDAR

NO NAMA BARANG SATUAN JUMLAH HARGA SATUAN TOTAL HARGA


CAMERA CCTV (CCD INFRARED DOME CAMERA
1 UNIT 3 Rp 450,000.00 Rp 1,350,000.00
TYPE KPC 132)
CAMERA CCTV 360 (DOME SCANNER SONY CCD
2 UNIT 3 Rp 1,200,000.00 Rp 3,600,000.00
WITH REMOTE TYPE 368 121 R)
3 KABEL COAXIAL (300 M) ROLL 2 Rp 1,100,000.00 Rp 2,200,000.00
STAND ALONE DVR 8 CHANNEL (AVTECH-677) PLUS
4 UNIT 1 Rp 3,900,000.00 Rp 3,900,000.00
HARDISK 500GB
5 KLEM KABEL NO.8 BUNGKUS 10 Rp 8,000.00 Rp 80,000.00
6 KLEM KABEL NO.14 BUNGKUS 5 Rp 10,000.00 Rp 50,000.00
7 CABLE TEARS BUNGKUS 1 Rp 30,000.00 Rp 30,000.00
8 ISOLASI LISTRIK PCS 2 Rp 12,000.00 Rp 24,000.00
9 KABEL LISTRIK ROLL 2 Rp 100,000.00 Rp 200,000.00
10 TERMINAL LISTRIK LUBANG 4 PCS 4 Rp 12,000.00 Rp 48,000.00
11 TERMINAL LISTRIK LUBANG 2 PCS 2 Rp 8,000.00 Rp 16,000.00
12 KONFIGURASI CCTV SET 1 Rp 500,000.00 Rp 500,000.00
13 JASA INSTALASI TITIK 6 Rp 300,000.00 Rp 1,800,000.00
JUMLAH Rp 13,798,000.00
PAKET MENENGAH

NO NAMA BARANG SATUAN JUMLAH HARGA SATUAN TOTAL HARGA


1 UNIT 3 Rp 650,000.00 Rp 1,950,000.00
CAMERA CCTV (CCD INFRARED DOME CAMERA)
CAMERA CCTV 360 (DOME SCANNER SONY CCD
2 UNIT 3 Rp 1,400,000.00 Rp 4,200,000.00
WITH REMOTE TYPE 368 121 R)
3 KABEL COAXIAL (300 M) ROLL 2 Rp 1,100,000.00 Rp 2,200,000.00
STAND ALONE DVR 8 CHANNEL (AVTECH-677) PLUS
4 UNIT 1 Rp 4,500,000.00 Rp 4,500,000.00
HARDISK 1 TB
5 KLEM KABEL NO.8 BUNGKUS 10 Rp 8,000.00 Rp 80,000.00
6 KLEM KABEL NO.14 BUNGKUS 5 Rp 10,000.00 Rp 50,000.00
7 CABLE TEARS BUNGKUS 1 Rp 30,000.00 Rp 30,000.00
8 ISOLASI LISTRIK PCS 2 Rp 12,000.00 Rp 24,000.00
9 KABEL LISTRIK ROLL 2 Rp 100,000.00 Rp 200,000.00
10 TERMINAL LISTRIK LUBANG 4 PCS 4 Rp 12,000.00 Rp 48,000.00
11 TERMINAL LISTRIK LUBANG 2 PCS 2 Rp 8,000.00 Rp 16,000.00
12 KONFIGURASI CCTV SET 1 Rp 650,000.00 Rp 650,000.00
13 JASA INSTALASI TITIK 6 Rp 350,000.00 Rp 2,100,000.00
JUMLAH Rp 16,048,000.00
PAKET MENENGAH 2

NO NAMA BARANG SATUAN JUMLAH HARGA SATUAN TOTAL HARGA


CAMERA CCTV (OUTDOOR CCD INFRARED
1 UNIT 3 Rp 800,000.00 Rp 2,400,000.00
CAMERA)
CAMERA CCTV 360 (DOME SCANNER SONY CCD
2 UNIT 3 Rp 1,400,000.00 Rp 4,200,000.00
WITH REMOTE TYPE 368 121 R)
3 KABEL COAXIAL (300 M) ROLL 2 Rp 1,100,000.00 Rp 2,200,000.00
STAND ALONE DVR 8 CHANNEL (AVTECH-677) PLUS
4 UNIT 1 Rp 4,500,000.00 Rp 4,500,000.00
HARDISK 1 TB
5 KLEM KABEL NO.8 BUNGKUS 10 Rp 8,000.00 Rp 80,000.00
6 KLEM KABEL NO.14 BUNGKUS 5 Rp 10,000.00 Rp 50,000.00
7 CABLE TEARS BUNGKUS 1 Rp 30,000.00 Rp 30,000.00
8 ISOLASI LISTRIK PCS 2 Rp 12,000.00 Rp 24,000.00
9 KABEL LISTRIK ROLL 2 Rp 100,000.00 Rp 200,000.00
10 TERMINAL LISTRIK LUBANG 4 PCS 4 Rp 12,000.00 Rp 48,000.00
11 TERMINAL LISTRIK LUBANG 2 PCS 2 Rp 8,000.00 Rp 16,000.00
12 KONFIGURASI CCTV SET 1 Rp 650,000.00 Rp 650,000.00
13 JASA INSTALASI TITIK 6 Rp 350,000.00 Rp 2,100,000.00
JUMLAH Rp 16,498,000.00

MENGETAHUI
GENERAL MANAGER ITC

NANDANG SUNARYA,S.KOM
PAKET STANDAR 2

NO NAMA BARANG SATUAN JUMLAH HARGA SATUAN TOTAL HARGA


CAMERA CCTV (CCD INFRARED DOME CAMERA
1 UNIT 6 Rp 450,000.00 Rp 2,700,000.00
TYPE KPC 132)
2 KABEL COAXIAL (300 M) ROLL 2 Rp 1,100,000.00 Rp 2,200,000.00
STAND ALONE DVR 8 CHANNEL (AVTECH-677) PLUS
3 UNIT 1 Rp 3,900,000.00 Rp 3,900,000.00
HARDISK 500GB
4 KLEM KABEL NO.8 BUNGKUS 10 Rp 8,000.00 Rp 80,000.00
5 KLEM KABEL NO.14 BUNGKUS 5 Rp 10,000.00 Rp 50,000.00
6 CABLE TEARS BUNGKUS 1 Rp 30,000.00 Rp 30,000.00
7 ISOLASI LISTRIK PCS 2 Rp 12,000.00 Rp 24,000.00
8 KABEL LISTRIK ROLL 2 Rp 100,000.00 Rp 200,000.00
9 TERMINAL LISTRIK LUBANG 4 PCS 4 Rp 12,000.00 Rp 48,000.00
10 TERMINAL LISTRIK LUBANG 2 PCS 2 Rp 8,000.00 Rp 16,000.00
11 KONFIGURASI CCTV SET 1 Rp 500,000.00 Rp 500,000.00
12 JASA INSTALASI TITIK 6 Rp 300,000.00 Rp 1,800,000.00
JUMLAH Rp 11,548,000.00
RENCANA ANGGARAN BIAYA (RAB)
PEMASANGAN CCTV

PAKET I

NO NAMA BARANG SATUAN JUMLAH HARGA SATUAN TOTAL HARGA


CAMERA CCTV (CCD INFRARED DOME CAMERA
1 UNIT 4 Rp 450,000.00 Rp 1,800,000.00
TYPE KPC 132)
2 KABEL COAXIAL (300 M) ROLL 1 Rp 1,100,000.00 Rp 1,100,000.00
STAND ALONE DVR 4 CHANNEL (AVTECH-677) PLUS
3 UNIT 1 Rp 3,500,000.00 Rp 3,500,000.00
HARDISK 500GB
4 KLEM KABEL NO.8 BUNGKUS 3 Rp 8,000.00 Rp 24,000.00
5 KLEM KABEL NO.14 BUNGKUS 3 Rp 10,000.00 Rp 30,000.00
6 CABLE TEARS BUNGKUS 1 Rp 30,000.00 Rp 30,000.00
7 ISOLASI LISTRIK PCS 1 Rp 12,000.00 Rp 12,000.00
8 KABEL LISTRIK ROLL 2 Rp 100,000.00 Rp 200,000.00
9 STEAKER LISTRIK PCS 4 Rp 5,000.00 Rp 20,000.00
10 TERMINAL LISTRIK LUBANG 4 PCS 2 Rp 12,000.00 Rp 24,000.00
11 TERMINAL LISTRIK LUBANG 2 PCS 2 Rp 8,000.00 Rp 16,000.00
12 KONFIGURASI CCTV SET 1 Rp 500,000.00 Rp 500,000.00
13 JASA INSTALASI TITIK 4 Rp 300,000.00 Rp 1,200,000.00
JUMLAH Rp 8,456,000.00

PAKET I KOMBINASI
NO NAMA BARANG SATUAN JUMLAH HARGA SATUAN TOTAL HARGA
CAMERA CCTV (CCD INFRARED DOME CAMERA
1 UNIT 3 Rp 450,000.00 Rp 1,350,000.00
TYPE KPC 132)
CAMERA CCTV 360 (DOME SCANNER SONY CCD
2 UNIT 1 Rp 1,200,000.00 Rp 1,200,000.00
WITH REMOTE TYPE 368 121 R)
3 KABEL COAXIAL (300 M) ROLL 1 Rp 1,100,000.00 Rp 1,100,000.00
STAND ALONE DVR 8 CHANNEL (AVTECH-677) PLUS
4 UNIT 1 Rp 3,500,000.00 Rp 3,500,000.00
HARDISK 500GB
5 KLEM KABEL NO.8 BUNGKUS 3 Rp 8,000.00 Rp 24,000.00
6 KLEM KABEL NO.14 BUNGKUS 3 Rp 10,000.00 Rp 30,000.00
7 CABLE TEARS BUNGKUS 1 Rp 30,000.00 Rp 30,000.00
8 ISOLASI LISTRIK PCS 1 Rp 12,000.00 Rp 12,000.00
9 STEAKER LISTRIK PCS 4 Rp 5,000.00 Rp 20,000.00
10 KABEL LISTRIK ROLL 2 Rp 100,000.00 Rp 200,000.00
11 TERMINAL LISTRIK LUBANG 4 PCS 2 Rp 12,000.00 Rp 24,000.00
12 TERMINAL LISTRIK LUBANG 2 PCS 2 Rp 8,000.00 Rp 16,000.00
13 KONFIGURASI CCTV SET 1 Rp 500,000.00 Rp 500,000.00
14 JASA INSTALASI TITIK 4 Rp 300,000.00 Rp 1,200,000.00
JUMLAH Rp 9,206,000.00

PAKET II
NO NAMA BARANG SATUAN JUMLAH HARGA SATUAN TOTAL HARGA
1 UNIT 4 Rp 650,000.00 Rp 2,600,000.00
CAMERA CCTV (CCD INFRARED DOME CAMERA)
2 KABEL COAXIAL (300 M) ROLL 1 Rp 1,100,000.00 Rp 1,100,000.00
STAND ALONE DVR 4 CHANNEL (AVTECH-677) PLUS
3 UNIT 1 Rp 4,000,000.00 Rp 4,000,000.00
HARDISK 1 TB
4 KLEM KABEL NO.8 BUNGKUS 3 Rp 8,000.00 Rp 24,000.00
5 KLEM KABEL NO.14 BUNGKUS 3 Rp 10,000.00 Rp 30,000.00
6 CABLE TEARS BUNGKUS 1 Rp 30,000.00 Rp 30,000.00
7 ISOLASI LISTRIK PCS 1 Rp 12,000.00 Rp 12,000.00
8 KABEL LISTRIK ROLL 2 Rp 100,000.00 Rp 200,000.00
9 TERMINAL LISTRIK LUBANG 4 PCS 2 Rp 12,000.00 Rp 24,000.00
10 TERMINAL LISTRIK LUBANG 2 PCS 2 Rp 8,000.00 Rp 16,000.00
11 KONFIGURASI CCTV SET 1 Rp 650,000.00 Rp 650,000.00
12 JASA INSTALASI TITIK 4 Rp 350,000.00 Rp 1,400,000.00
JUMLAH Rp 10,086,000.00

PAKET II KOMBINASI
NO NAMA BARANG SATUAN JUMLAH HARGA SATUAN TOTAL HARGA
1 UNIT 3 Rp 650,000.00 Rp 1,950,000.00
CAMERA CCTV (CCD INFRARED DOME CAMERA)
CAMERA CCTV 360 (DOME SCANNER SONY CCD
2 UNIT 1 Rp 1,400,000.00 Rp 1,400,000.00
WITH REMOTE TYPE 368 121 R)
3 KABEL COAXIAL (300 M) ROLL 1 Rp 1,100,000.00 Rp 1,100,000.00
STAND ALONE DVR 4 CHANNEL (AVTECH-677) PLUS
4 UNIT 1 Rp 4,000,000.00 Rp 4,000,000.00
HARDISK 1 TB
5 KLEM KABEL NO.8 BUNGKUS 3 Rp 8,000.00 Rp 24,000.00
6 KLEM KABEL NO.14 BUNGKUS 3 Rp 10,000.00 Rp 30,000.00
7 CABLE TEARS BUNGKUS 1 Rp 30,000.00 Rp 30,000.00
8 ISOLASI LISTRIK PCS 1 Rp 12,000.00 Rp 12,000.00
9 KABEL LISTRIK ROLL 2 Rp 100,000.00 Rp 200,000.00
10 TERMINAL LISTRIK LUBANG 4 PCS 2 Rp 12,000.00 Rp 24,000.00
11 TERMINAL LISTRIK LUBANG 2 PCS 2 Rp 8,000.00 Rp 16,000.00
12 KONFIGURASI CCTV SET 1 Rp 650,000.00 Rp 650,000.00
13 JASA INSTALASI TITIK 4 Rp 350,000.00 Rp 1,400,000.00
JUMLAH Rp 10,836,000.00

MENGETAHUI
GENERAL MANAGER ITC

NANDANG SUNARYA,S.KOM

Anda mungkin juga menyukai