(Rp) (Rp)
Semen
Kg 218.0000 1,548.00 337,464.00
Portland
Batu Pecah
M3 0.8700 218,268.00 189,893.16
Mesin 2/3
Jumlah 797,015.16
797,015.00
Semen
Kg 197.0000 1,548.00 304,956.00
Portland
Jumlah 767,015.92
767,016.00
Semen
Kg 336.0000 1,548.00 520,128.00
Portland
Batu Pecah
M3 0.8100 218,268.00 176,797.08
Mesin 2/3
Jumlah 1,081,141.08
1,081,141.00
Semen
Kg 291.0000 1,548.00 450,468.00
Portland
Batu Pecah
M3 0.9300 218,268.00 202,989.24
Mesin 2/3
Jumlah 1,019,795.24
1,019,795.00
Besi Beton (
Kg 1.0500 16,500.00 17,325.00
Polos / Ulir )
Jumlah 18,823.00
18,823.00
Kayu papan
M3 0.0400 2,950,000.00 118,000.00
terentang
Paku Biasa 2″ –
Kg 0.3000 24,000.00 7,200.00
5″
Jumlah 166,005.00
166,005.00
Kayu papan
M3 0.0450 2,950,000.00 132,750.00
terentang
Paku Biasa 2″ –
Kg 0.3000 24,000.00 7,200.00
5″
Jumlah 180,755.00
180,755.00
D-08
Kayu papan
M3 0.0400 2,950,000.00 118,000.00
terentang
Paku Biasa 2″ –
Kg 0.4000 24,000.00 9,600.00
5″
Kayu balok
M3 0.0150 2,705,000.00 40,575.00
terentang
MultiPlek 9 mm
Lbr 0.3500 215,000.00 75,250.00
120 x 240
Dolken Ø-8-
Btg 2.0000 30,800.00 61,600.00
10/4m
Jumlah 351,375.00
351,375.00
Kayu papan
M3 0.0400 2,950,000.00 118,000.00
terentang
Paku Biasa 2″ –
Kg 0.4000 24,000.00 9,600.00
5″
Kayu balok
M3 0.0180 2,705,000.00 48,690.00
terentang
MultiPlek 9 mm
Lbr 0.3500 215,000.00 75,250.00
120 x 240
Dolken Ø-8-
Btg 2.0000 30,800.00 61,600.00
10/4m
Jumlah 359,490.00
359,490.00
Kayu papan
M3 0.0400 2,950,000.00 118,000.00
terentang
Paku Biasa 2″ –
Kg 0.4000 24,000.00 9,600.00
5″
Minyak
Ltr 0.2000 45,000.00 9,000.00
Bekisting
Kayu balok
M3 0.0150 2,705,000.00 40,575.00
terentang
MultiPlek 9 mm
Lbr 0.3500 215,000.00 75,250.00
120 x 240
Dolken Ø-8-
Btg 6.0000 30,800.00 184,800.00
10/4m
Jumlah 483,575.00
Kayu papan
M3 0.0300 2,950,000.00 88,500.00
terentang
Paku Biasa 2″ –
Kg 0.4000 24,000.00 9,600.00
5″
Kayu balok
M3 0.0150 2,705,000.00 40,575.00
terentang
MultiPlek 9 mm
Lbr 0.3500 215,000.00 75,250.00
120 x 240
Dolken Ø-8-
Btg 2.0000 30,800.00 61,600.00
10/4m
Jumlah 323,215.00
323,215.00
Semen
Kg 388.0000 1,548.00 600,624.00
Portland
Batu Pecah
M3 0.6500 218,268.00 141,874.20
Mesin 2/3
Jumlah 2,166,508.20
2,166,508.00
Semen
Kg 400.0000 1,548.00 619,200.00
Portland
Jumlah 2,158,339.76
2,158,340.00
Kayu papan
M3 0.2000 2,950,000.00 590,000.00
terentang
Paku Biasa 2″ –
Kg 1.5000 24,000.00 36,000.00
5″
Semen
Kg 323.0000 1,548.00 500,004.00
Portland
Jumlah 4,438,411.04
4,438,411.00
Kayu papan
M3 0.2700 2,950,000.00 796,500.00
terentang
Paku biasa 2″ –
Kg 2.0000 24,000.00 48,000.00
5″.
Batu pecah
M3 0.7800 218,268.00 170,249.04
mesin 2/3
Jumlah 5,306,641.04
5,306,640.00
Kayu papan
M3 0.2700 2,950,000.00 796,500.00
terentang
Paku biasa 2″ –
Kg 2.0000 24,000.00 48,000.00
5″.
Batu pecah
M3 0.7800 218,268.00 170,249.04
mesin 2/3
5,653,141.00
Kayu papan
M3 0.2700 2,950,000.00 796,500.00
terentang
Paku biasa 2″ –
Kg 2.0000 24,000.00 48,000.00
5″.
Batu pecah
M3 0.7800 218,268.00 170,249.04
mesin 2/3
Jumlah 5,306,641.04
5,306,641.00
Kayu papan
M3 0.2700 2,950,000.00 796,500.00
terentang
Paku biasa 2″ –
Kg 2.0000 24,000.00 48,000.00
5″.
Batu pecah
M3 0.7800 218,268.00 170,249.04
mesin 2/3
Jumlah 5,240,641.04
5,240,641.00
Kayu papan
M3 0.4000 2,950,000.00 1,180,000.00
terentang
Paku biasa 2″ –
Kg 4.0000 24,000.00 96,000.00
5″.
Batu pecah
M3 0.7800 218,268.00 170,249.04
mesin 2/3
Kayu Balok
M3 0.1500 2,705,000.00 405,750.00
Terentang
MultiPlek 9 mm
Lbr 3.5000 –
120 x 240
Dolken Ø-8-
Btg 20.0000 –
10/4m
Jumlah 6,336,161.04
6,336,161.00
Kayu papan
M3 0.4000 2,950,000.00 1,180,000.00
terentang
Paku biasa 2″ –
Kg 4.0000 24,000.00 96,000.00
5″.
Batu pecah
M3 0.7800 218,268.00 170,249.04
mesin 2/3
Kayu Balok
M3 0.1500 2,705,000.00 405,750.00
Terentang
MultiPlek 9 mm
Lbr 3.5000 – –
120 x 240
Dolken Ø-8-
Btg 20.0000 – –
10/4m
Jumlah 5,808,161.04
5,808,161.00
Kayu papan
M3 0.4000 2,950,000.00 1,180,000.00
terentang
Paku biasa 2″ –
Kg 4.0000 24,000.00 96,000.00
5″.
Batu pecah
M3 0.7800 218,268.00 170,249.04
mesin 2/3
Kayu Balok
M3 0.1500 2,705,000.00 405,750.00
Terentang
MultiPlek 9 mm
Lbr 3.5000 – –
120 x 240
Dolken Ø-8-
Btg 20.0000 – –
10/4m
6,963,161.00
Kayu papan
M3 0.4000 2,950,000.00 1,180,000.00
terentang
Paku biasa 2″ –
Kg 4.0000 24,000.00 96,000.00
5″.
Batu pecah
M3 0.7800 218,268.00 170,249.04
mesin 2/3
Kayu Balok
M3 0.1500 2,705,000.00 405,750.00
Terentang
MultiPlek 9 mm
Lbr 3.5000 – –
120 x 240
Dolken Ø-8-
Btg 20.0000 – –
10/4m
Jumlah 5,445,161.04
5,445,161.00
Kayu papan
M3 0.4000 2,950,000.00 1,180,000.00
terentang
Paku biasa 2″ –
Kg 4.0000 24,000.00 96,000.00
5″.
Batu pecah
M3 0.7800 218,268.00 170,249.04
mesin 2/3
Kayu Balok
M3 0.1500 2,705,000.00 405,750.00
Terentang
MultiPlek 9 mm
Lbr 3.5000 – –
120 x 240
Dolken Ø-8-
Btg 20.0000 – –
10/4m
Jumlah 6,832,961.04
6,832,961.00
Kayu papan
M3 0.4000 2,950,000.00 1,180,000.00
terentang
Paku biasa 2″ –
Kg 4.0000 24,000.00 96,000.00
5″.
Batu pecah
M3 0.7800 218,268.00 170,249.04
mesin 2/3
Kayu Balok
M3 0.1500 2,705,000.00 405,750.00
Terentang
MultiPlek 9 mm
Lbr 3.5000 – –
120 x 240
Dolken Ø-8-
Btg 20.0000 – –
10/4m
Jumlah 7,146,461.04
7,146,461.00
D-17. 1 M3 Kolom Beton Tulang,15/20 (180 kg besi + bekisting)
Kayu papan
M3 0.4000 2,950,000.00 1,180,000.00
terentang
Paku biasa 2″ –
Kg 4.0000 24,000.00 96,000.00
5″.
Batu pecah
M3 0.7800 218,268.00 170,249.04
mesin 2/3
Kayu Balok
M3 0.1500 2,705,000.00 405,750.00
Terentang
MultiPlek 9 mm
Lbr 3.5000 – –
120 x 240
Dolken Ø-8-
Btg 20.0000 – –
10/4m
Jumlah 6,504,761.04
6,504,760.00
Kayu papan
M3 0.4000 2,950,000.00 1,180,000.00
terentang
Paku biasa 2″ –
Kg 4.0000 24,000.00 96,000.00
5″.
Batu pecah
M3 0.7800 218,268.00 170,249.04
mesin 2/3
Kayu Balok
M3 0.1500 2,705,000.00 405,750.00
Terentang
MultiPlek 9 mm
Lbr 3.5000 166,500.00 582,750.00
120 x 240
Dolken Ø-8-
Btg 20.0000 – –
10/4m
Pekerja Oh 7.3000 67,000.00 489,100.00
Jumlah 7,021,511.04
7,021,510.00
Kayu papan
M3 0.4000 2,950,000.00 1,180,000.00
terentang
Paku biasa 2″ –
Kg 4.0000 24,000.00 96,000.00
5″.
Batu pecah
M3 0.7800 218,268.00 170,249.04
mesin 2/3
Kayu Balok
M3 0.1500 2,705,000.00 405,750.00
Terentang
MultiPlek 9 mm
Lbr 3.5000 166,500.00 582,750.00
120 x 240
Dolken Ø-8-
Btg 20.0000 – –
10/4m
Jumlah 6,229,511.04
6,229,510.00
Kayu papan
M3 0.0400 2,950,000.00 118,000.00
terentang
Paku biasa 2″ –
Kg 0.4000 24,000.00 9,600.00
5″.
Batu pecah
M3 0.7800 218,268.00 170,249.04
mesin 2/3
Kayu Balok
M3 0.1500 2,705,000.00 405,750.00
Terentang
MultiPlek 9 mm
Lbr 3.5000
120 x 240
Dolken Ø-8-
Btg 20.0000 –
10/4m
Jumlah 6,312,111.04
6,312,110.00
1 M3 Balok Beton Tulang 15/20,sopi-sopi,ring balk+balok portal ( 180 kg
D-19
besi + bekisting )
Kayu papan
M3 0.3200 2,950,000.00 944,000.00
terentang
Paku biasa 2″ –
Kg 3.2000 24,000.00 76,800.00
5″.
Batu pecah
M3 0.7800 218,268.00 170,249.04
mesin 2/3
Kayu balok
M3 0.1800 2,705,000.00 486,900.00
terentang
MultiPlek 9 mm
Lbr 3.5000 – –
120 x 240
Dolken Ø-8-
Btg 20.0000 – –
10/4m
Jumlah 6,330,711.04
6,330,710.00
Kayu papan
M3 0.3200 2,950,000.00 944,000.00
terentang
Paku biasa 2″ –
Kg 3.2000 24,000.00 76,800.00
5″.
Batu pecah
M3 0.7800 218,268.00 170,249.04
mesin 2/3
Kayu balok
M3 0.1800 2,705,000.00 486,900.00
terentang
MultiPlek 9 mm
Lbr 3.5000 166,500.00 582,750.00
120 x 240
Dolken Ø-8-
Btg 20.0000 24,900.00 498,000.00
10/4m
Jumlah 6,586,461.04
6,586,460.00
Kayu papan
M3 0.3200 2,950,000.00 944,000.00
terentang
Paku biasa 2″ –
Kg 3.2000 24,000.00 76,800.00
5″.
Kayu balok
M3 0.1800 2,705,000.00 486,900.00
terentang
MultiPlek 9 mm
Lbr 3.5000 166,500.00 582,750.00
120 x 240
Dolken Ø-8-
Btg 20.0000 24,900.00 498,000.00
10/4m
Jumlah 7,345,461.04
Kayu papan
M3 0.3200 2,950,000.00 944,000.00
terentang
Paku biasa 2″ –
Kg 3.2000 24,000.00 76,800.00
5″.
Batu pecah
M3 0.7800 218,268.00 170,249.04
mesin 2/3
Kayu balok
M3 0.1800 2,705,000.00 486,900.00
terentang
MultiPlek 9 mm
Lbr 3.5000 – –
120 x 240
Dolken Ø-8-
Btg 20.0000 – –
10/4m
6,990,710.00
Kayu papan
M3 0.4000 2,950,000.00 1,180,000.00
terentang
Paku biasa 2″ –
Kg 4.0000 24,000.00 96,000.00
5″.
Batu pecah
M3 0.7800 218,268.00 170,249.04
mesin 2/3
Kayu balok
M3 0.1800 2,705,000.00 486,900.00
terentang
MultiPlek 9 mm
Lbr 3.5000 –
120 x 240
Dolken Ø-8-
Btg 20.0000 – –
10/4m
Jumlah 8,183,911.04
8,183,911.00
Kayu papan
M3 0.2500 2,950,000.00 737,500.00
terentang
Paku Biasa 2″ –
Kg 3.0000 24,000.00 72,000.00
5″
Semen
Kg 323.0000 1,548.00 500,004.00
Portland
Kayu Balok
M3 0.1050 2,705,000.00 284,025.00
Terentang
MultiPlek 9 mm
Lbr 2.5000 – –
120 x 240
Dolken Ø-8-
Btg 14.0000 – –
10/4m
Jumlah 6,045,356.04
6,045,356.00
Kayu papan
M3 0.2500 2,950,000.00 737,500.00
terentang
Paku Biasa 2″ –
Kg 3.0000 24,000.00 72,000.00
5″
Besi beton Kg 50.0000 16,500.00 825,000.00
Semen
Kg 323.0000 1,548.00 500,004.00
Portland
Batu Pecah
M3 0.7800 218,268.00 170,249.04
Mesin 2/3
Kayu Balok
M3 0.1050 2,705,000.00 284,025.00
Terentang
MultiPlek 9 mm
Lbr 2.5000 –
120 x 240
Dolken Ø-8-
Btg 14.0000 24,900.00 348,600.00
10/4m
Jumlah 3,918,956.04
3,918,956.00
Beton tulang
ad. 1Pc : 2Ps : M3 1.0000 1,019,795.24 1,019,795.24
3Kr
Pasang
Bekisting untuk M2 10.0000 483,575.00 4,835,750.00
lantai
Besi Beton
Kg 90.0000 18,823.00 1,694,070.00
Polos
Jumlah 7,549,615.24
7,549,615.00
Beton bertulang
ad. 1Pc : 2Ps : M3 1.0000 1,019,795.24 1,019,795.24
3Kr
Pasang
Bekisting untuk M2 8.3300 483,575.00 4,028,179.75
lantai
Besi Beton
Kg 110.0000 18,823.00 2,070,530.00
Polos
Jumlah 7,118,504.99
7,118,505.00
D-23 1 M3 Pelat Lantai Beton Tulang T= 12 cm (130 kg besi + bekisting)
Beton bertulang
ad. 1Pc : 2Ps : M3 1.0000 1,019,795.24 1,019,795.24
3Kr
Pasang
Bekisting untuk M2 8.3300 483,575.00 4,028,179.75
lantai
Besi Beton
Kg 130.0000 18,823.00 2,446,990.00
Polos
Jumlah 7,494,964.99
7,494,965.00
Beton bertulang
ad. 1Pc : 2Ps : M3 1.0000 1,019,795.24 1,019,795.24
3Kr
Pasang
Bekisting untuk M2 6.6700 483,575.00 3,225,445.25
lantai
Besi Beton
Kg 90.0000 18,823.00 1,694,070.00
Polos
Jumlah 5,939,310.49
Dibulatkan 5,939,310.00
Pasang
Bekisting untuk M2 6.6700 483,575.00 3,225,445.25
lantai
Besi Beton
Kg 115.0000 18,823.00 2,164,645.00
Polos
Jumlah 6,409,885.49
6,409,885.00