OPENING
Bulk SALES STOCK Total TOTAL
S/N TABLETS Bulk Unit Qty PRIZE Restock Stock Total Cost COST
1 Para - Emzo Tin 1000 1.9 2 2 4 5,400 2,700
2 Flagyl - Guaz Tin 1000 2.4 2 2 4 6,800 3,400
3 Vitamin C - Cika Tin 1000 0.9 1 4 5 3,250 650
4 Bco - Emzo Tin 1000 0.8 3 1 4 2,200 1,650
5 Folic Acid - Emzo Tin 1000 1.5 3 1 4 4,400 3,300
6 Farrous - Tin 1000 0.8 3 1 4 1,650
7 Multivite - Emzo Tin 1000 1.1 3.5 1 4.5 3,600 2,800
1
8 Calcium - Greenlife Tin 1000 1.7 1 1,200 1,200
9 Ventolin Tin 1000 1.2 1 1 850 850
10 Nystatin Vaginal Tin 100 23.8 1 1 2 3,400 1,700
11 Zink - Packet 100 11.2 1 2 3 2,400 800
12 Sprinolactone Tin 500 19.6 1 1 2 14,000 7,000
13 Cefuroxime Packet 100 147.0 0.9 0.9 9,450 9,450
14 Plasil Tin 1000 2.4 1 1 2 3,400 1,700
15 Nitrofurantion Tin 1000 9.8 1 1 2 14,000 7,000
16 Diazapam - Achi Tin 1000 2.8 1 1 2,000 -
17 Phinobarbiton
Piriton - Emzo Tin 1000 0.6 1 1 400 400
18 30mg Tin 1000 4.9 1 1 3,500 -
19 Amitryphylin Tin 500 9.8 1 1 2 7,000 3,500
20 Declofenac 50mg Tin 1000 3.5 0 - -
21 Vasoprin Roll 1000 2.9 1 1 2 4,200 2,100
22 Lisinopril Packet 28 20.0 5 5 2,000 2,000
23 Esidrex Tin 500 12.6 1 1 2 9,000 4,500
24 Omeprazol Roll 100 21.0 2.5 2 2 3,000 3,750
25 Erythromycine Packet 100 37.8 0.4 2 2.4 6,480 1,080
26 Preziguental Tin 1000 9.8 1 1 7,000 -
27 Loratidin Packet 100 12.6 0.9 1 1.9 1,710 810
28 Tramadol - 100 Box 1000 0.0 1 1 - -
29 Ciprofloxacin by 14 Roll 140 24.0 1.8 2 3.8 9,120 4,320
30 Albendazol Tin 200 7.0 1 1 1,000 1,000
31 Predinselone - 5mg Roll 1000 3.2 1 1 2,300 -
625mg - Fleming 0.5
32 by 14 Roll 140 120.0 1 1.5 18,000 6,000
33 Arthrotects Box 100 81.2 1 1 2 11,600 5,800
34 Doxicycline Roll 0.0 1 1 - -
35 Ibuprofin Tin 1000 3.1 1 1 2 4,400 2,200
36 Clarithromycine Box 100 2.8 1 1 200 200
37 Danacid
Combisonate 3 - Tin 1000 0.3 1 1 200 200
38 18tabs
Combisonate 4 - Roll 30 14.0 0 - -
39 24tabs Roll 30 16.3 0 - -
40 Boska Roll 200 11.6 1 1 1,650 -
41 Nifedipine Tin 1000 4.9 1 2 2 7,000 3,500
42 Hyocin Packet 100 18.9 2 2 2,700 -
43 Frusemide - Lasix Tin 1000 2.5 1 1 2 3,600 1,800
44 Neurobion Packet 100 44.8 1 1 3,200 -
45 Fluconazol
Aldoment x Tin 500 29.4 1 1 2 21,000 10,500
46 100mg Box 100 49.0 0.4 1 1.4 4,900 1,400
1
47 Glucophage
Stugeron - 500mg
by Pck 100 23.8 1 2 3,400 1,700
48 Avro Sacket 100 9.8 2 1 1 700 1,400
49 Dionial Box 100 11.2 2 1 3 2,400 1,600
50 Amlodipin - Jovasc Packet 100 39.2 1 2 3 8,400 2,800
51 10mg
Laridox Box 50 92.4 0 - -
52 Ce-Podorm 0.0 0 - -
53 Cefurozin 500mg Roll 100 0.0 1 1 - -
54 Moduretic Packet 100 12.6 1 1 2 1,800 900
55 Chymoral Roll 300 0.0 1 1 - -
56 Levofloxacin
Avomine - Packet 100 5.6 1 1 2 800 400
57 Agabazine Roll 100 56.0 0.8 1 1.8 7,200 3,200
58 Ampiclox Caps Roll 1000 13.7 2 2 2 19,600 19,600
59 Amoxil Caps Roll 1000 10.9 1.3 2 3.3 25,740 10,140
61 Misoprostol Box 10 112.0 7 7 5,600 5,600
0 287,150 148,250
Bulk SALES OPENING Total TOTAL
S/N SYRUPS BulkUnit Qty PRIZE STOCK Restock Stock Total Cost COST
1 CefuroXin per bottle 1 1365.0 4 5 9 9,450 4,200
2 Cof n cold per bottle 1 182.0 20 20 40 5,200 2,600
3 Septrin - Emzo per bottle 1 224.0 19 19 3,040 3,040
4 Ibuprofen per bottle 1 280.0 4 5 9 1,800 800
Amoxil Powder -
5 Tuol per bottle 1 238.0 7 7 1,190 -
6 Ampicllox - Tuol per bottle 1 280.0 9 20 29 5,800 1,800
7 Ventolin - Jawa per Bottle 1 378.0 2 2 540 540
OPENING
STOCK
Bulk SALES Total TOTAL
S/N INJECTION BulkUnit Qty PRIZE Restock Stock Total Cost COST
1 Diclofinac Roll 100 23.8 1 1 1,700 1,700
2 Paraline Box 60 77.0 1.5 1.5 4,950 4,950
3 Genta 80mg Roll 100 23.8 1 1 1,700 1,700
4 Paradehyde Bottle 1 350.0 6 6 1,500 1,500
5 Promethazin 10 25.2 10 10 1,800 -
6 Plasil Packet 10 25.2 0 - -
7 Packet 10 25.2 0 - -
8 Lasix Packet 10 23.8 1 2 3 510 170
9 Hydrocot Packet 10 154.0 1 1 2 2,200 1,100
10 Hyocine Packet 10 70.0 1 1 2 1,000 500
11 Vit. K Injection Packet 10 49.0 1 1 350 -
12 Ampiclox Bottle 1 112.0 10 10 20 1,600 800
13 Bco Bottle 1 70.0 5 10 15 750 250
14 Artesunate Box 0 0.0 9 9 4,050 4,050
9
15 Crystalin Penicilin Box 10 42.0 10 19 5,700 2,700
16 Augumentin Bottle 1 1120.0 5 5 4,000 -
17 Tramadol Packet 10 0.0 2 2 - -
18 lidocaine Bottle 1 420.0 1 4 5 1,500 300
19 Adrenaline Packet 10 63.0 1 1 450 -
20 Oxytocin Packet 10 0.0 7 7 2,660 2,660
21 Quinin Injection Packet 10 98.0 1 2 3 2,100 700
Ceftriaxone -
22 Troxone Bottle 1 504.0 8 10 18 6,480 2,880
23 Cimetidine Packet 10 133.0 1 1 950 -
PCM Packet 10 10 10 2,000 -
24 Omeprazol Vial 1 350.0 2 3 5 1,250 500
49,200 26,460
OPENING
Bulk SALES STOCK Total TOTAL
S/N IV INFUSIONS BulkUnit Qty PRIZE Restock Stock Total Cost COST
1 500ml N/S Unit 1 196.0 20 20 2,800 2,800
2 1000ml N/S Unit 1 420.0 0 - -
3 500ml 5%D/W Unit 1 196.0 20 20 2,800 2,800
4 1000ml 5%D/W Unit 1 420.0 0 - -
5 500ml 10%D/W Unit 1 196.0 20 20 2,800 2,800
6 500ml 5%D/S Unit 1 196.0 20 20 2,800 2,800
7 1000ml 5%D/S Unit 1 420.0 0 - -
8 500ml
4.3% D/SMannitol Unit 1 196.0 20 20 2,800 2,800
9 10% Unit 1 840.0 3 3 1,800 -
500ml Mannitol
10 20%
500ml 1/2 Unit 1 840.0 3 3 1,800 -
11 Strenght Darrow's
500ml Ringer's Unit 1 196.0 20 20 2,800 2,800
12 Lactate Unit 1 196.0 20 20 2,800 2,800
13 100ml Cipro
D/50 Unit 1 210.0 1 1 150 150
14 infusion Unit 1 182.0 10 20 30 3,900 1,300
15 Flagyl Infusion Unit 1 161.0 16 20 36 4,140 1,840
0.0 0 - 22,890
0.0 0 31,390
OPENING
STOCK
Bulk SALES Total TOTAL
S/N CONSUMEABLES BulkUnit Qty PRIZE Restock Stock Total Cost COST
1 Feeding Tube Pc 1 168.0 5 5 600 -
2 10ml Syringes Catton 100 30.8 1 1 2,200 -
3 Crepe
Gauze Bandage
Bandage - 1 1 175.0 2 2 250 -
4 Large Roll 1 350.0 1 1 2 500 250
OPENING
STOCK
Bulk SALES Total TOTAL
TOPICAL AGENTS BulkUnit Qty PRIZE Restock Stock Total Cost COST
OPENING
STOCK
Bulk SALES Total TOTAL
S/N TOPICAL AGENTS BulkUnit Qty PRIZE Restock Stock Total Cost COST
1 Gynomed Cream Tube 1 630.0 5 3 8 3,600 2,250
3 Chlorophical eye per bottle 1 140.0 3 3 300 300
4 Clotridam Cream per bottle 1 210.0 2 2 300 -
5 Ketocanozole Tube 1 378.0 4 2 6 1,620 1,080
7 Genta eye Bottle 1 126.0 5 5 450 450
8 K.Y Gel each 1 980.0 1 1 700 700
10
10 Benzyle Benzoate each 1 420.0 10 3,000 3,000
11 Funbact A Tube 1 378.0 1 1 270 270
10,240 8,050
OPENING
Bulk SALES STOCK Total TOTAL
S/N SUTURES BulkUnit Qty PRIZE Restock Stock Total Cost COST
1 Chromic 2/0 pkt 1 210.0 12 1 13 1,950 1,800
2 Nylon 2/0 pkt 1 116.2 12 1 13 1,079 996
3 Nylon size 1 pkt 1 116.2 12 1 13 1,079 996
4 Nylon size 2 pkt 1 116.2 12 1 13 1,079 996
5,187 4,788
528,915 ###
Ending Balance E = (A+B+D)
G = C x No. of months
''(Last Month Ending
Beginning Balance =
Adjustments (D)
Balance)'' (A)
F= (C+D)-E
TABLETS BulkUnit Bulk Qty
-C
Para - Emzo Tin 1000 5 5 10 2 2.0 10
Flagyl - Guaz Tin 1000
Vitamin C - Cika Tin 1000
Bco - Emzo Tin 1000
Folic Acid - Emzo Tin 1000
Farrous - Tin 1000
Multivite - Emzo Tin 1000
Calcium - Greenlife Tin 1000
Ventolin Tin 1000
Nystatin Vaginal Tin 100
Zink - Packet 100
Sprinolactone Tin 500
Funbact A
Ketocanozole
Chlorophical eye
Gynomed Cream
Clotridam Cream
TOPICAL AGENTS
each
each
Tube
Tube
Tube
Bottle
Bottle
Bottle
BulkUnit
1
1
1
1
1
1
1
1
Qty
Bulk
Beginning Balance =
''(Last Month Ending
Balance)'' (A)
Adjustments (D)
Ending Balance E =
(A+B+D) - C
Nylon size 2
Nylon size 1
Chromic 2/0
Chromic 1 and 2
Nylon size 1 and 2
SUTURES
pkt
pkt
pkt
pkt
pkt
pkt each
BulkUnit
12
12
12
12
12
12
Qty
Bulk
Beginning Balance =
''(Last Month
Ending Balance)'' (A)
Quantity Dispensed
(C)
Adjustments (D)
Ending Balance E =
(A+B+D) - C
Total Quantity
Required to Reach
Desired Stock Levels
G = C x No. of months
Total Quantity Required
Quantity Dispensed (C)
Month F= (C+D)-E
Levels G = C x No. of
Ending Balance E =
(A+B+D) - C
months
Bulk
CONSUMEABLES BulkUnit Qty
Feeding Tube each 1
10ml Syringes x100 100
Crepe Bandage 4x12 1
Gauze Bandage - Large Roll 1
Water for Injection x50 50
Eusol x2 in 1 1
Hydrogen each 1
Jik Gallon 1
Izal Gallon 1
Surgical Blade Box 100
Thermometer pkt by 12 12
Drip set Packet 50
Urine Bag Packet 10
ORS Roll 30
Castol Oil Bottle 1
Liquid Parafin Bottle 1
Cotton wool Roll 1
Plaster Cup - Big Cup 1
Spirit - Gallon Gallon 1
Savlon Gallon 1
Carteter Size 16/18 Roll 10
Glove (Neuro Glove) Packet 1
Surgical Glove Box 50
Canular Box 50
2mls and 5mls Syringe Box 100
Extra Needles Box 100
Total Quantity Required
Quantity Dispensed (C)
Month F= (C+D)-E
Levels G = C x No. of
Ending Balance E =
(A+B+D) - C
months
IV INFUSIONS BulkUnit Bulk Qty
500ml N/S x20 20
1000ml N/S x10 10
500ml 5%D/W x20 20
1000ml 5%D/W x10 10
500ml 10%D/W x20 20
500ml 5%D/S x20 20
1000ml 5%D/S x10 10
4.3% D/S x20 20
500ml Mannitol 10% each 1
500ml Mannitol 20% each 1
Month F= (C+D)-E
Levels G = C x No. of
Ending Balance E =
(A+B+D) - C
months
INJECTION BulkUnit Bulk Qty
Diclofinac Roll 100
Paraline Box 60
Genta 80mg Roll 100
Paradehyde Bottle 1
Promethazin 10
Plasil Packet 10
Dexmethazine Packet 10
Lasix Packet 10
Hydrocot Packet 10
Hyocine Packet 10
Vit. K Injection Packet 10
Ampiclox Bottle 1
Bco Bottle 1
Artesunate Box 0
Crystalin Penicilin Box 10
Augumentin Bottle 1
Tramadol Packet 10
lidocaine Bottle 1
Adrenaline Packet 10
Oxytocin 0 0
Quinin Injection Packet 10
Ceftriaxone - Troxone Bottle 1
Cimetidine Packet 10
PCM Packet 10
Omeprazol Vial 1
Total Quantity Required
Quantity Dispensed (C)
Month F= (C+D)-E
Levels G = C x No. of
Ending Balance E =
(A+B+D) - C
months
Bulk
SYRUPS BulkUnit Qty
CefuroXin per bottle 1
Cof n cold per bottle 1
Septrin - Emzo per bottle 1 nxncnxn
Ibuprofen per bottle 1
Amoxil Powder - Tuol per bottle 1
Ampicllox - Tuol per bottle 1
Ventolin - Jawa per Bottle 1
Gestid Suspenision Per Bottle 1
Augumentin Powder - Flemin per bottle 1
Prometazin Phenegan per bottle 1
Globac per bottle 1
HB12 per bottle 1
Multivite - Tuol per bottle 1
Para - Emzo per bottle 1
MIM Drop per bottle 1
Vit C Drop - Emzo per bottle 1
Flagyl - Emzo per bottle 1
Gallon - Coflin Gallon 1
B Co Gallon Gallon 1
P.C.M Gallon Gallon 1
Mist-Mag Gallon Gallon 1
M.Vit Gallon Gallon 1
Vit C Gallon Gallon 1
Calcium - Mayer per bottle 1
Erythromycine Powder - Juhel per bottle 1
Albendazol per bottle 1
Phenobabiton per bottle 1
PCM Bottle
B Complex Bottle
Septrin - Emzo
Vit C. Bottle