Date Income Source Expense Reason Balance

1-Jan-23 1167 job 1167 Job

2-Jan-23 1167 Hourly Wage
3-Jan-23 1167 Hours
4-Jan-23 1167 Gross Pay
5-Jan-23 1167 cpp
6-Jan-23 1167 uic
7-Jan-23 150 Food, Fun 1017 tax
8-Jan-23 1017 Take home Pay
9-Jan-23 1017
10-Jan-23 1017
11-Jan-23 1017 Mortgage
12-Jan-23 1017 amount
13-Jan-23 1017 monthly
14-Jan-23 150 Food, Fun 867
15-Jan-23 1167 job 2034
16-Jan-23 2034 Car
17-Jan-23 2034 amount
18-Jan-23 2034 monthly
19-Jan-23 2034
20-Jan-23 2034
21-Jan-23 150 Food, Fun 1884 Bills
22-Jan-23 1884
23-Jan-23 1884 Total Monthly
24-Jan-23 1884 food, fun
25-Jan-23 400 total bills 1484
26-Jan-23 1484
27-Jan-23 1484
28-Jan-23 150 Food, Fun 1334
29-Jan-23 1334
30-Jan-23 1334
31-Jan-23 1334
1-Feb-23 1167 2501
2-Feb-23 2501
3-Feb-23 2501
4-Feb-23 150 Food, Fun 2351
5-Feb-23 2351
6-Feb-23 2351
7-Feb-23 2351
8-Feb-23 2351
9-Feb-23 2351
10-Feb-23 150 Food, Fun 2201
11-Feb-23 2201
12-Feb-23 2201
13-Feb-23 2201
14-Feb-23 2201
15-Feb-23 1167 3368
16-Feb-23 3368
17-Feb-23 150 Food, Fun 3218
18-Feb-23 3218
19-Feb-23 3218
20-Feb-23 3218
21-Feb-23 3218
22-Feb-23 3218
23-Feb-23 3218
24-Feb-23 150 Food, Fun 3068
25-Feb-23 400 total bills 2668
26-Feb-23 2668
27-Feb-23 2668
28-Feb-23 2668
1-Mar-23 1167 3835
2-Mar-23 3835
3-Mar-23 150 Food, Fun 3685
4-Mar-23 3685
5-Mar-23 3685
6-Mar-23 3685
7-Mar-23 3685
8-Mar-23 3685
9-Mar-23 150 Food, Fun 3535
10-Mar-23 3535
11-Mar-23 3535
12-Mar-23 3535
13-Mar-23 3535
14-Mar-23 3535
15-Mar-23 1167 4702
16-Mar-23 150 Food, Fun 4552
17-Mar-23 4552
18-Mar-23 4552
19-Mar-23 4552
20-Mar-23 4552
21-Mar-23 4552
22-Mar-23 4552
23-Mar-23 150 Food, Fun 4402
24-Mar-23 4402
25-Mar-23 400 total bills 4002
26-Mar-23 4002
27-Mar-23 4002
28-Mar-23 4002
29-Mar-23 4002
30-Mar-23 150 Food, Fun 3852
31-Mar-23 3852
1-Apr-23 1167 5019
2-Apr-23 5019
3-Apr-23 5019
4-Apr-23 5019
5-Apr-23 5019
6-Apr-23 150 Food, Fun 4869
7-Apr-23 4869
8-Apr-23 4869
9-Apr-23 4869
10-Apr-23 4869
11-Apr-23 4869
12-Apr-23 4869
13-Apr-23 150 Food, Fun 4719
14-Apr-23 4719
15-Apr-23 1167 5886
16-Apr-23 5886
17-Apr-23 5886
18-Apr-23 5886
19-Apr-23 5886
20-Apr-23 150 Food, Fun 5736
21-Apr-23 5736
22-Apr-23 5736
23-Apr-23 5736
24-Apr-23 5736
25-Apr-23 400 total bills 5336
26-Apr-23 5336
27-Apr-23 150 Food, Fun 5186
28-Apr-23 5186
29-Apr-23 5186
30-Apr-23 5186
1-May-23 1167 6353
2-May-23 6353
3-May-23 6353
4-May-23 150 Food, Fun 6203
5-May-23 6203
6-May-23 6203
7-May-23 6203
8-May-23 6203
9-May-23 6203
10-May-23 6203
11-May-23 150 Food, Fun 6053
12-May-23 6053
13-May-23 6053
14-May-23 6053
15-May-23 1167 7220
16-May-23 7220
17-May-23 7220
18-May-23 150 Food, Fun 7070
19-May-23 7070
20-May-23 7070
21-May-23 7070
22-May-23 7070
23-May-23 7070
24-May-23 7070
25-May-23 150 Food, Fun 6920
26-May-23 400 total bills 6520
27-May-23 6520
28-May-23 6520
29-May-23 6520
30-May-23 6520
31-May-23 6520
1-Jun-23 1167 150 Food, Fun 7537
2-Jun-23 7537
3-Jun-23 7537
4-Jun-23 7537
5-Jun-23 7537
6-Jun-23 7537
7-Jun-23 7537
8-Jun-23 150 Food, Fun 7387
9-Jun-23 7387
10-Jun-23 7387
11-Jun-23 7387
12-Jun-23 7387
13-Jun-23 7387
14-Jun-23 7387
15-Jun-23 1167 150 Food, Fun 8404
16-Jun-23 8404
17-Jun-23 8404
18-Jun-23 8404
19-Jun-23 8404
20-Jun-23 8404
21-Jun-23 8404
22-Jun-23 8404
23-Jun-23 150 Food, Fun 8254
24-Jun-23 8254
25-Jun-23 400 total bills 7854
26-Jun-23 7854
27-Jun-23 7854
28-Jun-23 7854
29-Jun-23 7854
30-Jun-23 7854
1-Jul-23 1167 150 Food, Fun 8871
2-Jul-23 8871
3-Jul-23 8871
4-Jul-23 8871
5-Jul-23 8871
6-Jul-23 8871
7-Jul-23 8871
8-Jul-23 150 Food, Fun 8721
9-Jul-23 8721
10-Jul-23 8721
11-Jul-23 8721
12-Jul-23 8721
13-Jul-23 8721
14-Jul-23 8721
15-Jul-23 1167 150 Food, Fun 9738
16-Jul-23 9738
17-Jul-23 9738
18-Jul-23 9738
19-Jul-23 9738
20-Jul-23 9738
21-Jul-23 9738
22-Jul-23 150 Food, Fun 9588
23-Jul-23 9588
24-Jul-23 9588
25-Jul-23 400 total bills 9188
26-Jul-23 9188
27-Jul-23 9188
28-Jul-23 9188
29-Jul-23 150 Food, Fun 9038
30-Jul-23 9038
31-Jul-23 9038
1-Aug-23 1167 10205
2-Aug-23 10205
3-Aug-23 10205
4-Aug-23 10205
5-Aug-23 150 Food, Fun 10055
6-Aug-23 10055
7-Aug-23 10055
8-Aug-23 10055
9-Aug-23 10055
10-Aug-23 10055
11-Aug-23 10055
12-Aug-23 150 Food, Fun 9905
13-Aug-23 9905
14-Aug-23 9905
15-Aug-23 1167 11072
16-Aug-23 11072
17-Aug-23 11072
18-Aug-23 11072
19-Aug-23 150 Food, Fun 10922
20-Aug-23 10922
21-Aug-23 10922
22-Aug-23 10922
23-Aug-23 10922
24-Aug-23 10922
25-Aug-23 400 total bills 10522
26-Aug-23 150 Food, Fun 10372
27-Aug-23 10372
28-Aug-23 10372
29-Aug-23 10372
30-Aug-23 10372
31-Aug-23 10372
1-Sep-23 1167 11539
2-Sep-23 150 Food, Fun 11389
3-Sep-23 11389
4-Sep-23 11389
5-Sep-23 11389
6-Sep-23 11389
7-Sep-23 11389
8-Sep-23 11389
9-Sep-23 150 Food, Fun 11239
10-Sep-23 11239
11-Sep-23 11239
12-Sep-23 11239
13-Sep-23 11239
14-Sep-23 11239
15-Sep-23 1167 12406
16-Sep-23 150 Food, Fun 12256
17-Sep-23 12256
18-Sep-23 12256
19-Sep-23 12256
20-Sep-23 12256
21-Sep-23 12256
22-Sep-23 12256
23-Sep-23 150 Food, Fun 12106
24-Sep-23 12106
25-Sep-23 400 total bills 11706
26-Sep-23 11706
27-Sep-23 11706
28-Sep-23 11706
29-Sep-23 11706
30-Sep-23 150 Food, Fun 11556
1-Oct-23 1167 12723
2-Oct-23 12723
3-Oct-23 12723
4-Oct-23 12723
5-Oct-23 12723
6-Oct-23 12723
7-Oct-23 150 Food, Fun 12573
8-Oct-23 12573
9-Oct-23 12573
10-Oct-23 12573
11-Oct-23 12573
12-Oct-23 12573
13-Oct-23 12573
14-Oct-23 150 Food, Fun 12423
15-Oct-23 1167 13590
16-Oct-23 13590
17-Oct-23 13590
18-Oct-23 13590
19-Oct-23 13590
20-Oct-23 13590
21-Oct-23 150 Food, Fun 13440
22-Oct-23 13440
23-Oct-23 13440
24-Oct-23 13440
25-Oct-23 400 total bills 13040
26-Oct-23 13040
27-Oct-23 13040
28-Oct-23 150 Food, Fun 12890
29-Oct-23 12890
30-Oct-23 12890
31-Oct-23 12890
1-Nov-23 1167 14057
2-Nov-23 14057
3-Nov-23 14057
4-Nov-23 150 Food, Fun 13907
5-Nov-23 13907
6-Nov-23 13907
7-Nov-23 13907
8-Nov-23 13907
9-Nov-23 13907
10-Nov-23 13907
11-Nov-23 150 Food, Fun 13757
12-Nov-23 13757
13-Nov-23 13757
14-Nov-23 13757
15-Nov-23 1167 14924
16-Nov-23 14924
17-Nov-23 14924
18-Nov-23 150 Food, Fun 14774
19-Nov-23 14774
20-Nov-23 14774
21-Nov-23 14774
22-Nov-23 14774
23-Nov-23 14774
24-Nov-23 14774
25-Nov-23 150 Food, Fun 14624
26-Nov-23 400 total bills 14224
27-Nov-23 14224
28-Nov-23 14224
29-Nov-23 14224
30-Nov-23 14224
1-Dec-23 1167 15391
2-Dec-23 150 Food, Fun 15241
3-Dec-23 15241
4-Dec-23 15241
5-Dec-23 15241
6-Dec-23 15241
7-Dec-23 15241
8-Dec-23 15241
9-Dec-23 150 Food, Fun 15091
10-Dec-23 15091
11-Dec-23 15091
12-Dec-23 15091
13-Dec-23 15091
14-Dec-23 15091
15-Dec-23 1167 16258
16-Dec-23 150 Food, Fun 16108
17-Dec-23 16108
18-Dec-23 16108
19-Dec-23 16108
20-Dec-23 16108
21-Dec-23 16108
22-Dec-23 16108
23-Dec-23 150 Food, Fun 15958
24-Dec-23 15958
25-Dec-23 400 total bills 15558
26-Dec-23 15558
27-Dec-23 15558
28-Dec-23 15558
29-Dec-23 15558
30-Dec-23 150 Food, Fun 15408
31-Dec-23 15408
 Sheet 2
title
20 30
80
1600
83
30
320
1167

250000 change 350000-450000

calculate

5000 change 20000-30000

calculate

400 stays! 400

400
150 more than 150

Shopping

www.realtor.ca
use website to shop for an actual house that w

go to https://tools.td.com/mortgage-paymen
enter the information as it is. the only change
numbers as indicated. Click calculate
http://wwwa.autotrader.ca/

https://www.autotrader.ca/resu

Use this link to calculate auto lo

adjust the purchase price...
Use this link to calculate auto lo
adjust the purchase price...
 Sheet 3

80

500000+

30000+

400

more than 150

bsite to shop for an actual house that will fit in your budget. House must be at or below your budgeted amount for your mortgage.

ttps://tools.td.com/mortgage-payment-calculator/
he information as it is. the only changes will be in the loan amounts. Use the same
rs as indicated. Click calculate
wwwa.autotrader.ca/

s://www.autotrader.ca/result/FinanceCalculator.aspx

this link to calculate auto loan payments. Use 60 months, 8.99%. simply
st the purchase price...
this link to calculate auto loan payments. Use 60 months, 8.99%. simply
st the purchase price...
nt for your mortgage.