KURVA - S

PROYEK : PEMBANGUNAN GEDUNG SERBA GUNA A

NO URAIAN PEKERJAAN VOLUME SAT

I PEKERJAAN PERSIAPAN
1 Pembersihan Lapangan 11,952.75 m2
2 Direksi keet dan Gudang 27.00 m2
3 Pengukuran dan Pemasangan bouwplank 200.00 m
4 Penyediaan air bersih 1.00 ls
5 Penyediaan listrik kerja 1.00 ls
6 Alat-alat bantu 1.00 ls
7 Administrasi dan Dokumentasi 1.00 ls
SUB TO
II PEKERJAAN GALIAN & URUGAN
1 Galian tanah pondasi 791.68 m3
2 Urugan tanah kembali sisa galian dipadatkan 385.85 m3
3 Urugan pasir bawah pondasi 38.81 m3
4 Urugan pasir bawah lantai 233.00 m3
SUB TO
III PEKERJAAN PONDASI
1 Pondasi batu kali 244.05 m3
2 Pondasi lajur 95.10 m3
3 Pondasi footplat 188.22 m3
 4 Aanstamping 50.68 m3
SUB TO
IV PEKERJAAN BETON
1 Sloof beton 116.96 m3
2 Kolom praktis 7.58 m3
3 Kolom beton struktur 104.48 m3
4 Balok atap 149.35 m3
5 Balok beton 173.46 m3
6 Plat lantai tribun beton 311.35 m3
7 Lisplank beton 39.43 m3
8 Beton mahkota atap 12.28 m3
9 Tangga beton 3.59 m3
SUB TO
V PEKERJAAN PASANGAN & PLESTERAN
1 Pasangan dinding bata 1/2 batu 3,418.56 m2
2 Plesteran dan acian 1:5 6,837.13 m2
3 Plesteran dan acian dak/lisplank beton 1,342.90 m2
4 Plesteran balok dan kolom beton 2,014.51 m2
5 Plesteran tangga beton 188.58 m2
SUB TO
VI PEKERJAAN ATAP
1 Rangka atap aluminium 2,813.34 m2
2 Genteng eks KIA warna natural 2,813.34 m2
3 Atap Acrilic skylight gedung dan rangka 1.00 ls
4 Atap skylight canopy utama dan rangka 1.00 ls
5 Bubungan genteng eks KIA warna natural 385.50 m
SUB TO
VII PEKERJAAN PLAFON
1 Plafon gypsum 9 mm rangka Hollow 4,634.08 m2
2 Lis plafon gypsum 10 mm 481.20 m
SUB TO
VIII PEKERJAAN KUSEN, PINTU & JENDELA
1 Pekerjaan kusen 4.88 m3
2 Daun pintu teakwood, engsel + kunci 31.00 bh
3 Daun pintu kaca + kunci 18.00 bh
4 Pintu PVC KM/WC dan kunci 14.00 bh
5 Jendela kaca rangka aluminium dan assesoris 105.13 m2
SUB TO
IX PEKERJAAN PASANGAN & PELAPIS DINDING
1 Lantai keramik 30 x 30 cm 4,828.00 m2
2 Lantai KM/WC keramik 20 x 20 cm 148.00 m2
 3 Dinding KM/WC keramik 20 x 20 cm 399.00 m2
4 Lantai trap tangga (optrade, antrede) 30 x 30 cm 191.00 m2
5 Acian R. pompa, genset, gudang & selasar (bongkar) 495.36 m2
SUB TO
X PEKERJAAN INSTALASI LISTRIK
1 Instalasi lampu taman dan tempat parkir 30.00 ttk
2 Instalasi titik lampu 146.00 ttk
3 Instalasi stop kontak biasa 15.00 ttk
4 Instalasi stop kontak khusus 4.00 ttk
5 Instalasi TV 2.00 ttk
6 Box sekering 24 group 2.00 unit
7 Penangkal petir 1.00 unit
8 Kabel tufur dan gardu terdekat ke gedung 362.00 m
SUB TO
XI PEKERJAAN INSTALASI AIR KOTOR & BERSIH
1 Septictank beton dan rembesan 2.00 bh
2 Bak kontrol 10.00 bh
3 Pipa air kotor PVC diameter 6" type D 460.00 m
4 Pipa air kotor PVC diameter 12" type D 555.00 m
5 Pipa air bersih PVC diameter 1" type AW 280.00 m
6 Pipa air bersih PVC diameter 3/4" type AW 468.00 m
7 Pompa dorong (engkel) setara Sanyo dan instalasi 2.00 unit
8 Reservoir fiberglass 5000 liter 2.00 unit
SUB TO
XII PEKERJAAN PROFILAN
1 Perapian kepala dan kaki kolom diameter 50 cm 88.00 bh
2 Perapian kepala dan kaki kolom 40 x 60 cm3 8.00 bh
3 Pingulan lisplank beton 403.00 m
4 Pingulan balok kuda-kuda ekspose 2,278.66 m
SUB TO
XIII PEKERJAAN PENGECATAN DAN KACA
1 Kaca rayben 5 mm 88.85 m2
2 Cat dinding eks Setara Adilux 5,538.85 m2
3 Cat plafon eks Setara Adilux 9,144.99 m2
4 Cat / Plitur pintu panil 71.28 m2
5 Menie rangka plafon 9,448.24 m2
SUB TO
XIV PEKERJAAN SANITAIR
1 Monoblok type C 420 putih eks Setara Toto 13.00 bh
2 Urinoir putih eks Setara Toto 14.00 bh
3 Washtafel meja eks Setara Toto dan kran 10.00 bh
 4 Tempat sabun washtafel 10.00 bh
5 Kaca cermin washtafel dan list 24.00 bh
6 Shower closet putih eks Setara San-Ei 12.00 bh
7 Kran taman 8.00 bh
SUB TO
XV PEKERJAAN RAILING TANGGA DAN LAIN-LAIN
1 Railing tangga/vide stainlees motif sederhana 135.00 m
2 Railing balkon pasangan bata 166.32 m
3 Pembersihan / buang / angkut sampah 1.00 ls
SUB TO
JUMLAH TO
RBA GUNA AKPOL SEMARANG
0.98908190
HARGA SAT
HARGA SUB PEKERJAAN DURASI BOBOT
(Rp) 1

1,637.00 19,566,651.75 2 0.0031 0.00306241

200,000.00 5,400,000.00 2 0.0008 0.00084516
6,422.50 1,284,500.00 3 0.0002 0.00020104
750,000.00 750,000.00 735 0.0001 0.00000447
1,500,000.00 1,500,000.00 735 0.0002 0.00000894
2,000,000.00 2,000,000.00 3 0.0003 0.00031302
1,000,000.00 1,000,000.00 28 0.0002 0.00015651
SUB TOTAL 31,501,151.75 1,508.00 0.0049

16,077.50 12,728,235.20 5 0.0020 0.00199212

4,937.50 1,905,134.38 5 0.0003 0.00029818
100,700.00 3,908,167.00 5 0.0006 0.00061167
100,700.00 23,463,100.00 5 0.0037 0.00220335
SUB TOTAL 42,004,636.58 20.00 0.0066

268,000.00 65,405,400.00 7 0.0102

1,151,150.00 109,474,365.00 7 0.0171
1,151,150.00 216,669,453.00 7 0.0339
 404,600.00 20,505,128.00 7 0.0032
SUB TOTAL 412,054,346.00 28.00 0.0645

2,371,060.00 277,319,177.60 22 0.0434

1,790,750.00 13,573,885.00 22 0.0021
2,832,710.00 295,961,540.80 22 0.0463
2,282,750.00 340,928,712.50 22 0.0534
2,552,214.00 442,707,040.44 22 0.0693
1,816,769.00 565,651,028.15 22 0.0885
2,282,750.00 90,008,832.50 22 0.0141
2,282,750.00 28,032,170.00 22 0.0044
2,282,750.00 8,195,072.50 22 0.0013
SUB TOTAL 2,062,377,459.49 198.00 0.3228

45,840.00 156,706,790.40 22 0.0245

20,596.50 140,820,948.05 22 0.0220
21,218.20 28,493,920.78 22 0.0045
21,218.20 42,744,276.08 22 0.0067
21,218.20 4,001,328.16 22 0.0006
SUB TOTAL 372,767,263.46 110.00 0.0583

49,712.50 139,858,164.75 12 0.0219

28,665.00 80,644,391.10 12 0.0126
23,520,000.00 23,520,000.00 12 0.0037
47,460,000.00 47,460,000.00 12 0.0074
28,665.00 11,050,357.50 12 0.0017
SUB TOTAL 302,532,913.35 60.00 0.0473

55,000.00 254,874,400.00 10 0.0399

22,500.00 10,827,000.00 10 0.0017
SUB TOTAL 265,701,400.00 20.00 0.0416

4,343,700.00 21,197,256.00 8 0.0033

435,483.87 13,500,000.00 8 0.0021
1,636,111.11 29,450,000.00 8 0.0046
800,000.00 11,200,000.00 8 0.0018
1,600,000.00 168,208,000.00 8 0.0263
SUB TOTAL 243,555,256.00 40.00 0.0381

62,665.00 302,546,620.00 9 0.0474

55,165.00 8,164,420.00 9 0.0013
 55,165.00 22,010,835.00 9 0.0034
62,665.00 11,969,015.00 9 0.0019
17,500.00 8,668,800.00 9 0.0014
SUB TOTAL 353,359,690.00 45.00 0.0553

450,000.00 13,500,000.00 5 0.0021

110,000.00 16,060,000.00 5 0.0025
110,000.00 1,650,000.00 5 0.0003
300,000.00 1,200,000.00 5 0.0002
175,000.00 350,000.00 5 0.0001
75,000.00 150,000.00 5 0.0000
6,500,000.00 6,500,000.00 5 0.0010
60,000.00 21,720,000.00 5 0.0034
SUB TOTAL 61,130,000.00 40.00 0.0096

4,203,632.30 8,407,264.60 5 0.0013

52,754.99 527,549.90 5 0.0001
85,000.00 39,100,000.00 5 0.0061
25,000.00 13,875,000.00 5 0.0022
19,000.00 5,320,000.00 5 0.0008
18,000.00 8,424,000.00 5 0.0013
1,400,000.00 2,800,000.00 5 0.0004
8,000,000.00 16,000,000.00 5 0.0025
SUB TOTAL 94,453,814.50 40.00 0.0148

60,000.00 5,280,000.00 6 0.0008

75,000.00 600,000.00 6 0.0001
20,000.00 8,060,000.00 6 0.0013
20,000.00 45,573,200.00 6 0.0071
SUB TOTAL 59,513,200.00 24.00 0.0093

55,000.00 4,886,750.00 11 0.0008

18,868.75 104,511,175.94 11 0.0164
18,868.75 172,554,530.06 11 0.0270
45,000.00 3,207,600.00 11 0.0005
2,500.00 23,620,600.00 11 0.0037
SUB TOTAL 308,780,656.00 55.00 0.0483

1,250,000.00 16,250,000.00 4 0.0025

950,000.00 13,300,000.00 4 0.0021
810,000.00 8,100,000.00 4 0.0013
 53,000.00 530,000.00 4 0.0001
173,000.00 4,152,000.00 4 0.0006
235,000.00 2,820,000.00 4 0.0004
65,000.00 520,000.00 4 0.0001
SUB TOTAL 45,672,000.00 28.00 0.0071

1,450,000.00 195,750,000.00 8 0.0306

9,200,000.00 1,530,144,000.00 8 0.2395
8,000,000.00 8,000,000.00 2 0.0013
SUB TOTAL 1,733,894,000.00 18.00 0.2714
JUMLAH TOTAL 6,389,297,787.13 2,234.00 1.00 0.00969688
KOMULATIF % 0.9696881

6389297787.127
 0.04443063 0.01677996 0.06312674 0.08168260 0.11388859

2 3 4 5 6 7 8 9

0.00000447 0.00000447 0.00000447 0.00000447 0.00000447 0.00000447 0.00000447 0.00000447

0.00000894 0.00000894 0.00000894 0.00000894 0.00000894 0.00000894 0.00000894 0.00000894

0.00146890

0.01023671
0.01713402
0.03391131
0.00229235 0.00091694

0.04340370
0.00009657 0.00202791
0.01473864 0.03158281
0.03153052 0.02182882
0.05984036 0.00944848
0.08853102
0.00192101 0.01216642
0.00179483 0.00259253
0.00087452
0.06505671 0.04443063 0.01677996 0.06312674 0.08168260 0.09991392 0.01397467 0.00348047
7.4753591 11.9184216 13.5964180 19.9090922 28.0773521 38.0687445 39.4662114 39.8142579
 10 11 12 13 14 15 16 17

0.00000447 0.00000447 0.00000447 0.00000447 0.00000447 0.00000447 0.00000447 0.00000447

0.00000894 0.00000894 0.00000894 0.00000894 0.00000894 0.00000894 0.00000894 0.00000894
0.00040811

0.02341161 0.00111484
0.02204013
0.00101355 0.00344608
0.00334499 0.00334499
0.00048392 0.00014233

0.02188944
0.01156998 0.00105182
0.00368116
0.00742805
0.00043238 0.00129713

0.01994542
0.03989083

0.00248821
0.02383313 0.02418194 0.00680449 0.00384233 0.03361516 0.01260681 0.00131055 0.06233788
42.1975713 44.6157649 45.2962134 45.6804464 49.0419629 50.3026440 50.4336988 56.6674864
 18 19 20 21 22 23 24 25

0.00000447 0.00000447 0.00000447 0.00000447 0.00000447 0.00000447 0.00000447 0.00000447

0.00000894 0.00000894 0.00000894 0.00000894 0.00000894 0.00000894 0.00000894 0.00000894
0.00082940
0.00211291
0.00460927
0.00175293
0.00658163 0.01974489

0.04735209
0.00127783
0.00153109 0.00191386
0.00187329
0.00135677

0.00211291
0.00251358
0.00025824
0.00018781
0.00005478
0.00002348
0.00061040 0.00040693
0.00339943

0.00131584
0.00008257
0.00611961
0.00217160
0.00016653 0.00066611
0.00131845
0.00043823
0.00250419

0.00068865
0.00004695 0.00004695
0.00126148
0.00713274

0.00076483
0.00297404 0.01338318
0.02700681
0.00036511
0.01589956 0.06991932 0.00727025 0.00366170 0.01367592 0.00567601 0.01219347 0.04076852
58.2574425 65.2493743 65.9763990 66.3425694 67.7101614 68.2777624 69.4971091 73.5739607
 26 27 28

0.00000447 0.00000447 0.00000447

0.00000894 0.00000894 0.00000894
0.00013692
0.00369690

0.00254332
0.00208161
0.00126774
0.00004148 0.00004148
0.00064984
0.00044136
0.00008139

0.03063717
0.17961410 0.05987137
0.00125209

0.00978137 0.21147875 0.06113688

74.5520982 95.6999732 101.8136610