Program :
Kegiatan : Nama
Pekerjaan : Pembangunan Rumah 2 Lantai No
Lokasi : Kulon Progo Kelas
Th : 2016
HARGA
NO JENIS PEKERJAAN SAT VOLUME
SATUAN (Rp.)
Rumah
LANTAI 1
I PEKERJAAN PERSIAPAN
1 Uitzet dan pengukuran ls 1.00 450,000.00
2 Bongkaran ls 1.00 1,250,000.00
3 Pembersihan lokasi ls 1.00 1,250,000.00
V PEKERJAAN KAYU
1 Kusen pintu jendela kayu bangkirai m3 0.67 ###
2 Jalusi pintu jendela kayu bangkirai m2 5.49 862,500.00
3 Daun pintu kayu bangkirai m2 10.08 920,100.00
4 Daun jendela kaca ram kayu bangkirai m2 2.63 544,700.00
IX PEKERJAAN CAT-CATAN
1 Cat kayu m2 41.30 21,278.00
2 Cat tembok m2 378.98 10,300.00
X INSTALASI LISTRIK
1 Titik lampu (siap nyala lampu SL) ttk 14.00 115,000.00
2 Stop kontak ttk 4.00 85,000.00
3 Kotak MCB bh 1.00 750,000.00
LANTAI 2
I PEKERJAAN PASANGAN DAN PLESTERAN
1 Pas. Bata Trasram 1:3 m2 18.90 86,983.00
2 Pas. Bata Merah 1:3:10 m2 165.28 79,042.00
3 Plesteran Trasram 1 : 3 m2 37.80 43,492.40
4 Plesteran Beton 1 : 3 m2 495.84 43,492.00
5 Plesteran 1 : 3 : 10 m2 330.56 29,088.80
6 Acian Plesteran m2 864.20 10,957.50
7 Sponengan 1 : 2 m' 67.50 9,620.00
V PEKERJAAN LANTAI
1 Pasang keramik polos 30/30 cm m2 76.50 76,005.00
IX PEKERJAAN CAT-CATAN
1 Cat kayu m2 97.51 41,314.00
2 Cat tembok m2 330.56 14,376.50
X INSTALASI LISTRIK
1 Titik lampu (siap nyala lampu SL) ttk 10.00 115,000.00
2 Stop kontak ttk 6.00 85,000.00
REKAPITULASI ANGGARAN BIAYA
Program :
Kegiatan :
Pekerjaan : Pembangunan Rumah 2 Lantai
Lokasi : Kulon Progo
Th : 2016
NO JENIS PEKERJAAN
Rumah
LANTAI 1
I PEKERJAAN PERSIAPAN
II PEKERJAAN TANAH DAN URUGAN
III PEKERJAAN PASANGAN DAN PLESTERAN
IV PEKERJAAN BETON BERTULANG
V PEKERJAAN KAYU
VI PEKERJAAN BESI & KACA
VII PEKERJAAN PENGGANTUNG & PENGUNCI
VIII PEKERJAAN SANITAIR
IX PEKERJAAN CAT-CATAN
X INSTALASI LISTRIK
LANTAI 2
I PEKERJAAN PASANGAN DAN PLESTERAN
II PEKERJAAN BETON BERTULANG
III PEKERJAAN KAYU
IV PEKERJAAN ATAP
V PEKERJAAN LANTAI
VI PEKERJAAN BESI & KACA
VII PEKERJAAN PENGGANTUNG & PENGUNCI
VIII PEKERJAAN SANITAIR
IX PEKERJAAN CAT-CATAN
X INSTALASI LISTRIK
BIAYA TOTAL
DIBULATKAN
JUMLAH TOTAL
HARGA (Rp.) HARGA Rp.
450,000.00
1,250,000.00
1,250,000.00
###
1,656,944.00
397,095.20
610,753.50
###
1,865,785.35
###
1,865,823.96
###
###
###
267,436.00
###
9,270,786.87
###
9,606,684.95
###
###
8,016,262.85
4,736,160.00
9,276,448.20
1,431,471.60
###
414,687.00
414,687.00
745,620.00
676,935.00
773,640.00
495,600.00
443,640.00
208,620.00
###
1,237,686.25
127,050.00
281,100.00
1,844,875.00
8,500.00
1,049,740.00
3,250,000.00
###
878,858.00
3,903,494.00
###
1,610,000.00
340,000.00
750,000.00
###
1,643,978.70
###
1,644,012.72
###
9,615,593.73
9,469,471.50
649,350.00
###
###
8,464,631.49
###
3,240,687.45
72.00
###
8,288,898.48
5,688,360.00
7,104,276.12
1,581,808.80
###
5,160,668.50
1,256,090.83
154,839.46
3,383,588.90
7,577,690.90
2,388,789.50
4,844,014.50
2,950,882.88
2,773,275.79
###
5,814,382.50
###
430,230.24
426,057.45
856,287.69
621,350.00
483,525.00
902,580.00
578,200.00
517,580.00
243,390.00
###
790,012.50
63,525.00
82,081.20
1,844,875.00
8,500.00
1,049,740.00
###
4,028,379.41
4,752,295.84
###
1,150,000.00
510,000.00
###
LASI ANGGARAN BIAYA
JUMLAH
HARGA (RP.)
2,950,000.00
2,664,792.70
###
###
###
414,687.00
3,344,055.00
7,798,951.25
4,782,352.00
2,700,000.00
###
###
###
###
5,814,382.50
856,287.69
3,346,625.00
3,838,733.70
8,780,675.25
1,660,000.00
###
###
###
###
PEKERJAAN PERSIAPAN
SNI 1.0000 m1 Pengukuran dan pemasangan bouwplank untuk gedung dan saluran
6.4 0.0120 m3 Kayu glugu 5/7 @ Rp. 8,000.00
03-2835-2002 0.0200 kg Paku reng @ Rp. 13,000.00
0.0070 m3 Papan begesting @ Rp. 2,750,000.00
0.1000 org Tukang kayu @ Rp. 70,000.00 7,000.00
0.0100 org Kepala tukang kayu @ Rp. 75,000.00 750.00
0.1000 org Pekerja @ Rp. 50,000.00 5,000.00
0.0050 org Mandor @ Rp. 80,000.00 400.00
JUMLAH ( BELUM PPN ) 13,150.00
PPN BAHAN 10%
JUMLAH
DIBULATKAN
Page 13
PEKERJAAN TANAH
SNI 1.0000 m3 Galian tanah biasa sedalam sampai 1 meter
6.1 0.4000 org Pekerja @ Rp. 50,000.00 20,000.00
0.0400 org Mandor @ Rp. 80,000.00 3,200.00
JUMLAH ( BELUM PPN ) 23,200.00
PPN BAHAN 10%
JUMLAH
DIBULATKAN
PEKERJAAN PASANGAN
SNI 1.0000 m3 Pasangan pondasi batu kosong
6.14 1.2000 m3 Batu belah @ Rp. 90,000.00
03-2836-2002 0.3000 m Pasir urug
3
@ Rp. 110,000.00
0.3900 org Tukang batu @ Rp. 70,000.00 27,300.00
Page 14
0.0390 org Kepala tukang batu @ Rp. 75,000.00 2,925.00
0.7800 org Pekerja @ Rp. 50,000.00 39,000.00
0.0390 org Mandor @ Rp. 80,000.00 3,120.00
JUMLAH ( BELUM PPN ) 72,345.00
PPN BAHAN 10%
JUMLAH
DIBULATKAN
Page 15
SNI 1.0000 m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 3 Ps
6.10 70.0000 bh Bata merah 5 x 11 x 22 c @ Rp. 445.00
03-2837-2002 14.3700 kg PC @ Rp. 1,200.00
0.0400 m3 Pasir pasang @ Rp. 200,000.00
0.1000 org Tukang batu @ Rp. 70,000.00 7,000.00
0.0100 org Kepala tukang batu @ Rp. 75,000.00 750.00
0.3200 org Pekerja @ Rp. 50,000.00 16,000.00
0.0150 org Mandor @ Rp. 80,000.00 1,200.00
JUMLAH ( BELUM PPN ) 24,950.00
PPN BAHAN 10%
JUMLAH
DIBULATKAN
PEKERJAAN BETON
SNI 1.0000 m3 Membuat beton bertulang, 1 Pc : 2 Ps : 3 Kr
6.13 336.0000 kg PC @ Rp. 1,200.00
0.5400 m3 Pasir beton @ Rp. 200,000.00
0.8100 m3 Kerikil beton @ Rp. 250,000.00
0.3500 org Tukang batu @ Rp. 70,000.00 24,500.00
0.0350 org Kepala tukang batu @ Rp. 75,000.00 2,625.00
2.0000 org Pekerja @ Rp. 50,000.00 100,000.00
0.1000 org Mandor @ Rp. 80,000.00 8,000.00
JUMLAH ( BELUM PPN ) 135,125.00
PPN BAHAN 10%
JUMLAH
DIBULATKAN
Page 16
SNI 1.0000 m3 Membuat beton tumbuk, 1 Pc : 3 Ps : 5 Kr
6.1 218.0000 kg PC @ Rp. 1,200.00
0.5200 m3 Pasir beton @ Rp. 200,000.00
0.8700 m 3
Kerikil beton @ Rp. 250,000.00
0.2500 org Tukang batu @ Rp. 70,000.00 17,500.00
0.0250 org Kepala tukang batu @ Rp. 75,000.00 1,875.00
1.6500 org Pekerja @ Rp. 50,000.00 82,500.00
0.0800 org Mandor @ Rp. 80,000.00 6,400.00
JUMLAH ( BELUM PPN ) 108,275.00
PPN BAHAN 10%
JUMLAH
DIBULATKAN
Page 18
REKAPITULASI (CONTOH UNTUK 100 KG BESI)
Pekerjaan beton bertulang 1:2:3 tanpa dolken, 100 kg besi
A. Beton cor 1pc:2ps:3kr 920,195.00
B. Tulangan 100 kg 20,782.50
C. Cetakan memakai papan ( 10 m2 ) 128,019.60
D. Membongkar cetakan 200,000.00
JUMLAH
DIBULATKAN
Page 19
REKAPITULASI (CONTOH UNTUK 150 KG BESI)
PEKERJAAN PELESTERAN
Page 20
0.0380 org Tukang batu @ Rp. 70,000.00 2,660.00
0.0380 org Kepala tukang batu @ Rp. 75,000.00 2,850.00
0.0570 org Pekerja @ Rp. 50,000.00 2,850.00
0.0020 org Mandor @ Rp. 80,000.00 160.00
JUMLAH ( BELUM PPN ) 8,520.00
PPN BAHAN 10%
JUMLAH
DIBULATKAN
AK 1.0000 m2 Pasang usuk 5/7 kayu kruing, reng 2/3 kayu kamper
2.2000 m1 Usuk kayu kruing 5/7 @ Rp. 15,000.00
4.0000 m 1
Reng kayu kamper 2/3 @ Rp. 2,900.00
0.1500 kg Paku usuk @ Rp. 13,000.00
0.1000 kg Paku reng @ Rp. 13,000.00
0.1000 org Tukang kayu @ Rp. 70,000.00 7,000.00
0.0100 org Kep. Tk. Kayu @ Rp. 75,000.00 750.00
0.1000 org Pekerja @ Rp. 50,000.00 5,000.00
0.0025 org Mandor @ Rp. 80,000.00 200.00
JUMLAH ( BELUM PPN ) 12,950.00
PPN BAHAN 10%
JUMLAH
DIBULATKAN
SNI 1.0000 m2 Langit-langit asbes (1,00 x 1,00) m, rangka kayu kruing tanpa plepet
0.0120 m3 Kayu kruing balok @ Rp. 5,425,000.00
03-2838-2002 0.0600 kg Paku biasa @ Rp. 13,000.00
1.1000 lbr Asbes 1,00 x 1,00 m @ Rp. 11,000.00
0.3200 org Tukang kayu @ Rp. 70,000.00 22,400.00
0.0320 org Kepala tukang kayu @ Rp. 75,000.00 2,400.00
0.1800 org Pekerja @ Rp. 50,000.00 9,000.00
0.0090 org Mandor @ Rp. 80,000.00 720.00
JUMLAH ( BELUM PPN ) 34,520.00
PPN BAHAN 10%
JUMLAH
DIBULATKAN
SNI 1.0000 m2 Langit-langit asbes (1,00 x 1,00) m, rangka kayu kruing memakai ple
0.0120 m3 Kayu kruing balok @ Rp. 5,425,000.00
03-2838-2002 0.0600 kg Paku biasa @ Rp. 13,000.00
1.1000 lbr Asbes 1,00 x 1,00 m @ Rp. 11,000.00
2.6000 m1 Plepet kayu @ Rp. 5,500.00
0.0100 kg Paku eternit @ Rp. 18,000.00
0.0100 kg Paku plepet @ Rp. 18,000.00
0.3200 org Tukang kayu @ Rp. 70,000.00 22,400.00
0.0320 org Kepala tukang kayu @ Rp. 75,000.00 2,400.00
0.1800 org Pekerja @ Rp. 50,000.00 9,000.00
0.0090 org Mandor @ Rp. 80,000.00 720.00
JUMLAH ( BELUM PPN ) 34,520.00
PPN BAHAN 10%
JUMLAH
DIBULATKAN
6.13 1.0000 m2 Langit-langit gypsum board tebal 9 mm, rangka 60 x 120 kayu kruing
0.0130 m3 Kayu kruing @ Rp. 5,425,000.00
0.3600 lbr Gypsum board 9 mm @ Rp. 59,000.00
0.0500 roll Kasa gypsum @ Rp. 195,000.00
0.4500 kg Tepung gypsum @ Rp. 5,000.00
0.0030 kg Alkasit @ Rp. 17,000.00
0.0500 kg Paku gypsum @ Rp. 18,000.00
0.1200 kg Paku usuk @ Rp. 13,000.00
0.3700 org Tukang kayu @ Rp. 70,000.00 25,900.00
0.0370 org Kepala tukang kayu @ Rp. 75,000.00 2,775.00
0.2400 org Pekerja @ Rp. 50,000.00 12,000.00
0.0120 org Mandor @ Rp. 80,000.00 960.00
JUMLAH ( BELUM PPN ) 41,635.00
PPN BAHAN 10%
JUMLAH
DIBULATKAN
Page 24
6.13 1.0000 m2 Langit-langit kalsiboard tebal 3.5 mm, rangka 60 x 120 kayu kruing
0.0130 m3 Kayu kruing @ Rp. 5,425,000.00
0.3600 lbr Kalsiboard 3.5 mm @ Rp. Err:509
0.0500 roll Kasa gypsum @ Rp. 195,000.00
0.4500 kg Tepung gypsum @ Rp. 5,000.00
0.0030 kg Alkasit @ Rp. 17,000.00
0.0500 kg Paku gypsum @ Rp. 18,000.00
0.1200 kg Paku usuk @ Rp. 13,000.00
0.3700 org Tukang kayu @ Rp. 70,000.00 25,900.00
0.0370 org Kepala tukang kayu @ Rp. 75,000.00 2,775.00
0.2400 org Pekerja @ Rp. 50,000.00 12,000.00
0.0120 org Mandor @ Rp. 80,000.00 960.00
JUMLAH ( BELUM PPN ) 41,635.00
PPN BAHAN 10%
JUMLAH
DIBULATKAN
SNI 1.0000 m1 Pasang talang miring, seng BJLS, papan kayu kruing
6.18 0.5000 lbr Seng plat BJLS @ Rp. 35,000.00
0.0150 kg Paku biasa @ Rp. 18,000.00
0.0190 m3 Kayu kruing papan @ Rp. 5,750,000.00
0.3000 kg Flincoat @ Rp. 13,600.00
0.4000 org Tukang kayu @ Rp. 70,000.00 28,000.00
0.0250 org Kepala tukang kayu @ Rp. 75,000.00 1,875.00
0.0400 org Pekerja @ Rp. 50,000.00 2,000.00
0.0013 org Mandor @ Rp. 80,000.00 100.00
JUMLAH ( BELUM PPN ) 31,975.00
PPN BAHAN 10%
JUMLAH
DIBULATKAN
SNI 1.0000 m1 Pasang talang miring, seng BJLS 28, papan kayu kruing
6.19 0.5000 lbr Seng plat BJLS 20 @ Rp. 35,000.00
0.0150 kg Paku biasa 1/2" - 1" @ Rp. 18,000.00
0.0190 m3 Kayu kruing papan @ Rp. 5,750,000.00
0.2500 kg Flincoat @ Rp. 13,600.00
0.4000 org Tukang kayu @ Rp. 70,000.00 28,000.00
0.0250 org Kepala tukang kayu @ Rp. 75,000.00 1,875.00
0.0400 org Pekerja @ Rp. 50,000.00 2,000.00
0.0013 org Mandor @ Rp. 80,000.00 100.00
JUMLAH ( BELUM PPN ) 31,975.00
PPN BAHAN 10%
JUMLAH
DIBULATKAN
PEKERJAAN ATAP
H.2 1.0000 m2 Pasang genteng plentong
25.0000 bh Genteng plentong @ Rp. 850.00
0.1000 org Tukang batu @ Rp. 70,000.00 7,000.00
0.0100 org Kep. Tk. Batu @ Rp. 75,000.00 750.00
0.2000 org Pekerja @ Rp. 50,000.00 10,000.00
0.0100 org Mandor @ Rp. 80,000.00 800.00
JUMLAH ( BELUM PPN ) 18,550.00
PPN BAHAN 10%
JUMLAH
Page 26
DIBULATKAN
PEKERJAAN CAT-CATAN
SNI 1.0000 m2 Pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar, 3 lap
6.9 0.2000 kg Cat meni @ Rp. 15,000.00
0.1500 kg Plamir @ Rp. 16,000.00
0.1700 kg Cat dasar @ Rp. 42,000.00
0.3500 kg Cat penutup @ Rp. 42,000.00
0.1050 org Tukang cat @ Rp. 70,000.00 7,350.00
0.0040 org Kepala tukang cat @ Rp. 75,000.00 300.00
0.0700 org Pekerja @ Rp. 50,000.00 3,500.00
0.0025 org Mandor @ Rp. 80,000.00 200.00
JUMLAH ( BELUM PPN ) 11,350.00
PPN BAHAN 10%
JUMLAH
DIBULATKAN
SNI 1.0000 m2 Pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat
6.14 0.1000 kg Plamir tembok @ Rp. 16,000.00
0.1000 kg Cat dasar @ Rp. 16,500.00
0.2600 kg Cat penutup 2 x @ Rp. 16,500.00
0.0630 org Tukang cat @ Rp. 70,000.00 4,410.00
0.0063 org Kepala tukang cat @ Rp. 75,000.00 472.50
Page 27
0.0200 org Pekerja @ Rp. 50,000.00 1,000.00
0.0025 org Mandor @ Rp. 80,000.00 200.00
JUMLAH ( BELUM PPN ) 6,082.50
PPN BAHAN 10%
JUMLAH
DIBULATKAN
Page 29
6.8 1.0000 bh Pasang handle jendela
1.0000 bh Handle jendela @ Rp. 4,500.00
0.1500 org Tukang kayu @ Rp. 70,000.00 10,500.00
0.0150 org Kepala tukang kayu @ Rp. 75,000.00 1,125.00
0.0150 org Pekerja @ Rp. 50,000.00 750.00
0.0008 org Mandor @ Rp. 80,000.00 60.00
JUMLAH ( BELUM PPN ) 12,435.00
PPN BAHAN 10%
JUMLAH
DIBULATKAN
Page 31
TAR ANALISA PEKERJAAN
TAHUN 2009
19,606.00 32,756.00
3,275.60
36,031.60
36,031.00
243,250.00
84,000.00
7,800.00
63,000.00
20,160.00
5,400.00
10,125.00
433,735.00 760,360.00
43,373.50
803,733.50
803,733.00
Page 32
- 23,200.00
23,200.00
23,200.00
- 30,508.00
30,508.00
30,508.00
11,120.00
11,120.00
11,120.00
132,000.00
132,000.00 147,800.00
13,200.00
161,000.00
161,000.00
108,000.00
108,000.00 122,500.00
10,800.00
133,300.00
133,300.00
108,000.00
33,000.00
Page 33
141,000.00 213,345.00
14,100.00
227,445.00
227,445.00
99,000.00
73,200.00
25,725.00
98,400.00
296,325.00 423,825.00
29,632.50
453,457.50
453,457.00
31,150.00
5,400.00
2,625.00
10,000.00
49,175.00 74,125.00
4,917.50
79,042.50
79,042.00
Page 34
31,150.00
17,244.00
8,000.00
56,394.00 81,344.00
5,639.40
86,983.40
86,983.00
403,200.00
108,000.00
202,500.00
713,700.00 848,825.00
71,370.00
920,195.00
920,195.00
Page 35
261,600.00
104,000.00
217,500.00
583,100.00 691,375.00
58,310.00
749,685.00
749,685.00
105,000.00
73,500.00
80,000.00
162,500.00
421,000.00 822,500.00
42,100.00
864,600.00
864,600.00
17,850.00
210.00
18,060.00 18,976.50
1,806.00
20,782.50
20,782.00
136.00
66,000.00
5,200.00
71,336.00 120,886.00
Page 36
7,133.60
128,019.60
128,019.00
- 200,000.00
200,000.00
200,000.00
Page 37
920,195.00 920,195.00
2,078,250.00 2,078,250.00
1,280,196.00 1,280,196.00
200,000.00
4,478,641.00
4,478,641.00
Page 38
920,195.00 920,195.00
3,117,375.00 3,117,375.00
1,280,196.00 1,280,196.00
200,000.00
5,317,766.00 6,586,763.10
6,586,763.00
2,208.00
1,050.00
2,800.00
6,058.00 28,483.00
605.80
29,088.80
29,088.00
6,240.00
4,000.00
10,240.00 32,665.00
1,024.00
33,689.00
33,689.00
8,484.00
4,200.00
12,684.00 42,224.00
1,268.40
43,492.40
43,492.00
600.00
400.00
Page 39
1,000.00 9,520.00
100.00
9,620.00
9,620.00
4,200.00
4,200.00 10,537.50
420.00
10,957.50
10,957.00
38,000.00
4,896.00
1,800.00
1,650.00
46,346.00 98,596.00
4,634.60
103,230.60
103,230.00
5,967,500.00
198,000.00
10,400.00
6,175,900.00 7,321,900.00
617,590.00
7,939,490.00
7,939,490.00
8,525,000.00
198,000.00
10,400.00
Page 40
8,733,400.00 9,879,400.00
873,340.00
10,752,740.00
###
5,967,500.00
198,000.00
10,400.00
6,175,900.00 7,321,900.00
617,590.00
7,939,490.00
7,939,490.00
33,000.00
11,600.00
1,950.00
1,300.00
47,850.00 60,800.00
4,785.00
65,585.00
65,585.00
9,300,000.00
9,300,000.00 11,034,000.00
930,000.00
11,964,000.00
###
315,000.00
Page 41
315,000.00 513,200.00
31,500.00
544,700.00
544,700.00
576,000.00
576,000.00 862,500.00
57,600.00
920,100.00
920,100.00
66,400.00 93,875.00
6,640.00
100,515.00
100,515.00
12,100.00
180.00
12,280.00 19,325.00
1,228.00
20,553.00
20,553.00
12,100.00
14,300.00
180.00
180.00
Page 42
26,760.00 33,805.00
2,676.00
36,481.00
36,481.00
77,980.00 112,500.00
7,798.00
120,298.00
120,298.00
92,640.00 127,160.00
9,264.00
136,424.00
136,424.00
106,276.00 147,911.00
10,627.60
158,538.60
158,538.00
Page 43
siboard tebal 3.5 mm, rangka 60 x 120 kayu kruing
70,525.00
Err:509
9,750.00
2,250.00
51.00
900.00
1,560.00
105,196.00 146,831.00
10,519.60
157,350.60
157,350.00
43,200.00
780.00
43,980.00 57,130.00
4,398.00
61,528.00
61,528.00
36,000.00
260.00
36,260.00 43,972.00
3,626.00
47,598.00
47,598.00
18,000.00
510.00
18,510.00 31,660.00
1,851.00
33,511.00
33,511.00
Page 44
36,000.00
260.00
36,260.00 43,972.00
3,626.00
47,598.00
47,598.00
17,500.00
270.00
109,250.00
4,080.00
131,100.00 163,075.00
13,110.00
176,185.00
176,185.00
17,500.00
270.00
109,250.00
3,400.00
130,420.00 162,395.00
13,042.00
175,437.00
175,437.00
21,250.00
21,250.00 39,800.00
2,125.00
41,925.00
Page 45
41,925.00
12,500.00
2,660.00
3,040.00
1,828.80
20,028.80 57,128.80
2,002.88
59,131.68
59,131.00
1,200.00
220.00
121.00
1,541.00 6,841.00
154.10
6,995.10
6,995.00
ang kayu baru (1 lapis plamir), 1 lapis cat dasar, 3 lapis cat penutup
3,000.00
2,400.00
7,140.00
14,700.00
27,240.00 38,590.00
2,724.00
41,314.00
41,314.00
bok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup)
1,600.00
1,650.00
4,290.00
Page 46
7,540.00 13,622.50
754.00
14,376.50
14,376.00
54,600.00
13,200.00
67,800.00 206,000.00
6,780.00
212,780.00
21,278.00
bok lama (1 lapis cat dasar, 2 lapis cat penutup)
1,980.00
2,970.00
4,950.00 9,805.00
495.00
10,300.00
10,300.00
97,900.00
97,900.00 134,550.00
9,790.00
144,340.00
144,340.00
18,000.00
18,000.00 30,435.00
Page 47
1,800.00
32,235.00
32,235.00
12,000.00
12,000.00 20,650.00
1,200.00
21,850.00
21,850.00
9,500.00
9,500.00 26,800.00
950.00
27,750.00
27,750.00
Page 48
4,500.00
4,500.00 16,935.00
450.00
17,385.00
17,385.00
5,500.00
5,500.00 17,935.00
550.00
18,485.00
18,485.00
97,900.00
97,900.00 114,480.00
9,790.00
124,270.00
124,270.00
44,000.00
44,000.00 56,435.00
4,400.00
60,835.00
60,835.00
49,500.00
Page 49
49,500.00 61,935.00
4,950.00
66,885.00
66,885.00
Page 50
DAFTAR HARGA BAHAN DAN UPAH
A. UPAH
NO TENAGA KERJA SATUAN HARGA
B. BAHAN / MATERIAL
NO BAHAN/MATERIAL SATUAN HARGA
I BAHAN PEREKAT
1 PC (40 kg) zak Rp 60,000.00
2 PC kg Rp 1,200.00
3 PC putih kg Rp 2,750.00
4 Kapur pasang m3 Rp 175,000.00
IV BAHAN KAYU
56 Papan begesteng m3 Rp 2,750,000.00
57 Kayu tahun steger m3 Rp 2,250,000.00
NO BAHAN/MATERIAL SATUAN HARGA
VIII TAMAN
241 Gebalan Rumput m2 Rp 60,000.00
IX BAHAN SANITASI
242 Klosed jangkok porselin bh Rp 225,000.00
243 Klosed jangkok teraso bh Rp 125,000.00
244 Urinoir bh Rp 500,000.00
245 Wastafel bh Rp 300,000.00
246 Floor drain bh Rp 8,500.00
247 Kran air 1/2" bh Rp 23,000.00
248 Pipa galvanis dia. 1/2" m' Rp 4,600.00
249 Pipa galvanis dia. 3/4" m' Rp 9,500.00
250 Pipa galvanis dia. 1" m' Rp 16,000.00
251 Pipa galvanis dia. 1 1/2" m' Rp 35,000.00
252 Pipa galvanis dia. 3" m' Rp 235,000.00
253 Pipa galvanis dia. 4" m' Rp 150,000.00
254 Pipa PVC dia. 1/2" m' Rp 3,000.00
255 Pipa PVC dia. 3/4" m' Rp 5,000.00
256 Pipa PVC dia. 1" m' Rp 7,000.00
257 Pipa PVC dia. 1 1/2" m' Rp 9,000.00
258 Pipa PVC dia. 2" m' Rp 11,000.00
259 Pipa PVC dia. 2 1/2" m' Rp 15,000.00
NO BAHAN/MATERIAL SATUAN HARGA
Wonosari, 2009