"Insure & be secure"

A presentation specially compiled for

Mr. Hitendra Makwana

Presented by :-
Nidhi Investment Consultant
Nidhi Insurance Consultancy
Life Insurance Advisor LIC of India - Ahmedabad
 Nidhi Investment Consultant
Nidhi Insurance Consultancy

Life Insurance Advisor

LIC of India - Ahmedabad

Magic Mix Illustration for Mr. Hitendra Makwana (age 51) Ref. No. 000000000060

Innovative Forecast of Insurance Benefits

For the Year Loan
Fin. Year For the Year
Available
Ending Age Natural Death Accident Death Payment Returns Cash Flow
31/03/2020 52 10,45,800 20,45,800 73,370 0 -73,370 0
31/03/2021 53 10,91,600 20,91,600 71,790 0 -71,790 0
31/03/2022 54 11,37,400 21,37,400 71,790 0 -71,790 64,949
31/03/2023 55 11,83,200 21,83,200 71,790 0 -71,790 1,49,027
31/03/2024 56 12,29,000 22,29,000 71,790 0 -71,790 1,94,759
31/03/2025 57 12,74,800 22,74,800 71,790 0 -71,790 2,43,823
31/03/2026 58 13,20,600 23,20,600 71,790 0 -71,790 2,94,607
31/03/2027 59 13,66,400 23,66,400 71,790 0 -71,790 3,61,396
31/03/2028 60 14,12,200 24,12,200 71,790 0 -71,790 4,38,721
31/03/2029 61 14,58,000 24,58,000 71,790 0 -71,790 5,26,263
31/03/2030 62 15,03,800 25,03,800 43,839 0 -43,839 6,08,079
31/03/2031 63 15,49,600 25,49,600 43,839 0 -43,839 6,95,992
31/03/2032 64 15,95,400 25,95,400 43,839 0 -43,839 7,94,695
31/03/2033 65 16,41,200 26,41,200 43,839 0 -43,839 9,05,643
31/03/2034 66 17,07,000 27,07,000 43,839 0 -43,839 10,31,056
31/03/2035 67 17,57,800 27,57,800 0 0 0 11,27,334
31/03/2036 68 12,80,300 19,80,300 0 5,13,900 5,13,900 7,84,332
31/03/2037 69 13,16,700 20,16,700 0 0 0 8,76,549
31/03/2038 70 13,60,100 20,60,100 0 0 0 9,79,462
31/03/2039 71 14,07,000 14,07,000 0 0 0 10,94,082
31/03/2040 72 14,60,900 14,60,900 0 0 0 11,71,724
14/06/2040 72 0 0 0 14,60,900 14,60,900 0

9,38,675 19,74,800 10,36,125

Explanatory Notes
Payment to L.I.C. indicates Annual Premium
Returns in the Year indicates Normal Cash Flow and /or Cash Flow taken from L.I.C. in installments (Inclusive of Interest).

Disclaimer: The figures presented in this entire illustration are indicative and solely for the purpose of understanding the possible benefits from the
proposed insurance. The benefits are not guaranteed and the actual results may depend on the future performance of the insurer.
 Nidhi Investment Consultant
Nidhi Insurance Consultancy

Life Insurance Advisor

LIC of India - Ahmedabad

Magic Mix Illustration for Mr. Hitendra Makwana (age 51) Ref. No. 000000000060

K e y A s s u mp t i o n s

Personal Data: DOB: 01/06/1968

Income Tax: Sec. 80C Limit Available: 150000Sec. 80D Limit Available: 15000
Tax Savings on premiums will be @ 30.90 % u/s 80C and @ 30.90 % u/s 80D
Projections: Bonus: On applicable plans, last declared reversionary bonus has been considered for the purpose of projected Riskcover and
Returns.

Terminal Bonus: On applicable plans, last declared terminal bonus of their respective matching discontinued plans has also been
considered.

Disclaimer: The figures presented in this entire illustration are indicative and solely for the purpose of understanding the possible benefits from the
proposed insurance. The benefits are not guaranteed and the actual results may depend on the future performance of the insurer.