MATERIAL LABOR

ITEM DESCRIPTION QTY UNIT COST COST UNIT COST AMOUNT

I CONFERENCE ROOM TEMFACIL
ARCHITECTURAL WORKS
1. Door Panel with Viewing Glass, L 900mm x H 2100mm 2.00 set(s) 6,000.00 1,750.00 6,750.00 13,500.00
Materials:
Loose Pin Hinges 6.00 pc(s) 210.00 61.25 236.25 1,417.50
Door Knob 2.00 assy 720.00 210.00 810.00 1,620.00
2. White Board, L 2400 x H 1200mm 1.00 assy
Materials:
Laminate 1.00 sheet(s) 1,800.00 525.00 2,025.00 2,025.00
1" x 2" x 8' Wooden Strip, Painted Finish 2.00 pc(s) 300.00 87.50 337.50 675.00
3. Conference Room Table 2.00 set(s) 6,000.00 1,750.00 6,750.00 13,500.00
Materials:
3/4" thk Marine Plywood 3.00 sheet(s) 2,400.00 700.00 2,700.00 8,100.00
1 1/2" dia G.I. Pipe 2.00 assy 1,080.00 315.00 1,215.00 2,430.00
Laminate 2.00 sheet(s) 1,800.00 525.00 2,025.00 4,050.00
4. Supply Monoblock 40.00 pc(s) 576.00
5. Window Type Aircon 2HP (Conference Room) 2.00 pc(s) 28,800.00 8,400.00 32,400.00 64,800.00
ARCHITECTURAL WORKS 112,117.50
ELECTRICAL WORKS
1. Panel Board
a. Panel BoardCenter Main 3P w/ 8 Branches
Single Phase 1.00 pc(s) 9,600.00 3,200.00 11,200.00 11,200.00
b. 15 Amp Air Circuit Breaker 2P 230V 60Hz Bolt-on Type 2.00 pair 894.00 298.00 1,043.00 2,086.00
c. 20 Amp Air Circuit Breaker 2P 230V 60Hz Bolt-on Type 1.00 pair 894.00 298.00 1,043.00 1,043.00
d. 30 Amp Air Circuit Breaker 2P 230V 60Hz Bolt-on Type 3.00 pair 894.00 298.00 1,043.00 3,129.00
e. 60 Amp Air Circuit Breaker 3P 230V 60Hz Bolt-on Type 1.00 pair 2,160.00 720.00 2,520.00 2,520.00
2. Wires
a. Electrical Stranded Wire THHN 2.0mm² 2.00 rolls 2,532.00 844.00 2,954.00 5,908.00
b. Electrical Stranded Wire THHN 3.5mm² 2.00 rolls 3,736.80 1,245.60 4,359.60 8,719.20
c. Electrical Stranded Wire THHN 5.5mm² 1.00 rolls 5,400.00 1,800.00 6,300.00 6,300.00
3. PNS 14 Orange PVC Pipe 1/2" Ø 45.00 L 72.00 24.00 84.00 3,780.00
4. Junction Box 4x4 PVC w/ Screw and Cover 15.00 pcs 18.00 6.00 21.00 315.00
5. 2x4 Deep Type PVC w/ Screw Utility Box 20.00 pcs 16.20 5.40 18.90 378.00
6. PVC Electrical Elbow 90° 1/2" Ø 30.00 pcs 14.40 4.80 16.80 504.00
7. ACU Outlet Single Phase 3.00 pcs 600.00 200.00 700.00 2,100.00
8. PVC Pipe Adopter w/ Lock Nut 30.00 pcs 13.80 4.60 16.10 483.00
9. T5 Flourescent Daylight 21 Watts 10.00 pcs 240.00 80.00 280.00 2,800.00
10. 2 Gang Convenience Outlet 1.00 pcs 192.00 64.00 224.00 224.00
11. Single Gang Switch 1.00 pcs 108.00 36.00 126.00 126.00
12. 3 Gang Switch 1.00 pcs 192.00 64.00 224.00 224.00
13. Rubber Tape 3M Brand 3.00 rolls 114.00 38.00 133.00 399.00
14. Electrical Tape 3m Brand 3.00 rolls 67.20 22.40 78.40 235.20
15. Circular Loom 1/2" Ø 3.00 m 36.00 12.00 42.00 126.00
ELECTRICAL WORKS 52,599.40
Sub Total CONFERENCE ROOM TEMFACIL 164,716.90

II ETII-CDG TEMFACIL
ARCHITECTURAL WORKS
1. Door Panel w/ Viewing Glass, L 900mm x H 2100mm 1.00 set(s) 6,000.00 1,750.00 6,750.00 6,750.00
Materials:
Loose Pin Hinges 3.00 pc(s) 210.00 61.25 236.25 708.75
Door Knob 1.00 assy 720.00 210.00 810.00 810.00
2. PVC Door and Jamb 2.00 set(s) 1,800.00 525.00 2,025.00 4,050.00
Materials:
Door Knob 2.00 assy 360.00 105.00 405.00 810.00
3. Ceramic Tiles Including all Necessary Fixings and Accessories
a. ETII-CDG TEMFACIL
a.1 to Floor; 300mm x 300mm Ceramic Tiles 2.80 m² 732.00 180.00 790.00 2,212.00
4. 100mm thk Concrete Hallow Blocks (CHB) Including all
Necessary Fixings and Accessories for Toilet Raise Flooring
a. ETII-CDG TEMFACIL 2.55 lm 426.00 180.00 535.00 1,363.72
a.1 Plastering Works; Approx. 25mm thk 0.51 m² 228.00 66.50 256.50 130.76
 5. Sand for Backfilling Works Including Compaction for Toilet
Raise Flooring
a. ETII-CDG TEMFACIL 0.68 m³ 1,080.00 297.50 1,147.50 780.30
6. Concreting Works; Approx. 75mm thk for Toilet Raise Flooring
a. ETII-CDG TEMFACIL 1.00 m³ 4,344.00 1,267.00 4,887.00 4,887.00
7. Waterproofing Works; Application of Cementateous Type
Waterproofing
a. ETII-CDG TEMFACIL
a.1 to Floor 2.80 m² 720.00 210.00 810.00 2,268.00
8. Sliding Window; 1/4" thk Glass Panel on Powder-Coated
Aluminum Framing including all necessary Fixings and Accessories,
Approx. L 1200mmx H 9000 1.00 set(s) 7,200.00 2,100.00 8,100.00 8,100.00
9. Concrete Lavatory with Stainless Steel Sink 1.00 lot 4,800.00 1,400.00 5,400.00 5,400.00
ARCHITECTURAL WORKS 38,270.53
ELECTRICAL WORKS
1. Panel Board
a. Panel Board Center Main 3P w/ 8 Branches Single Phase 1.00 pcs 9,600.00 3,200.00 11,200.00 11,200.00
b. 15 Amp Air Circuit Breaker 2P 230V 60Hz Bolt-on Type 2.00 pair 894.00 298.00 1,043.00 2,086.00
c. 20 Amp Air Circuit Breaker 2P 230V 60Hz Bolt-on Type 2.00 pair 894.00 298.00 1,043.00 2,086.00
d. 30 Amp Air Circuit Breaker 2P 230V 60Hz Bolt-on Type 4.00 pair 894.00 298.00 1,043.00 2,086.00
e. 60 Amp Air Circuit Breaker 3P 230v 60Hz Bolt-on Type 1.00 pair 2,160.00 720.00 2,520.00 2,520.00
2. Wires
a. Electrical Stranded Wire THHN 2.0mm² 3.00 rolls 2,532.00 844.00 2,954.00 8,862.00
b. electrical Stranded Wire THHN 3.5mm² 3.00 rolls 3,736.80 1,245.60 4,359.60 13,078.80
c. Electrical Stranded Wire THHN 5.5mm² 1.00 rolls 5,400.00 1,800.00 6,300.00 6,300.00
3. PNS 14 Orange PVC Pipe 1/2" Ø 55.00 L 72.00 24.00 84.00 4,620.00
4. Junction Box 4x4 PVC w/ Screw and Cover 25.00 pcs 18.00 6.00 21.00 525.00
5. 2x4 Deep Type PVC w/ Screw Utility Box 15.00 pcs 16.20 5.40 18.90 283.50
6. PVC Electrical Elbow 90° 1/2"Ø 30.00 pcs 14.40 4.80 16.80 504.00
7. ACU Outlet Single Phase 4.00 pcs 600.00 200.00 700.00 2,800.00
8. PVC Pipe Adopter w/ Lock Nut 45.00 pcs 13.80 4.60 16.10 724.50
9. PVC Receptacle 4x4 3.00 pcs 16.80 5.60 19.60 58.80
10. T5 Flourescent Daylight 21 Watts 7.00 pcs 240.00 80.00 280.00 1,960.00
11. L.E.D Bulb Daylight 18 Watts 3.00 pcs 420.00 140.00 490.00 1,470.00
12. 2 Gang Convenience Outlet 12.00 pcs 192.00 64.00 224.00 2,688.00
13. Single Gang Switch 2.00 pcs 108.00 36.00 126.00 525.00
14. 2 Gang Switch 2.00 pcs 192.00 64.00 224.00 448.00
15. Rubber Tape 3M Brand 5.00 rolls 114.00 38.00 133.00 665.00
16. Electrical Tape 3M Brand 5.00 rolls 67.20 22.40 78.40 392.00
17. Circular Loom 1/2" Ø 5.00 m 36.00 12.00 42.00 210.00
ELECTRICAL WORKS 66,092.60
Sub Total II, ETII-CDG TEMFACIL 104,363.13

III JACMI TEMFACIL

ARCHITECTURAL WORKS
1. Door Panel with Viewing Glass, L 900mm x H 2100mm 2.00 set(s)
Materials:
Loose Pin Hinges 6.00 pc(s) 210.00 61.25 236.25 1,417.50
Door Knob 2.00 assy 720.00 210.00 810.00 1,620.00
2. PVC Door and Jamb 1.00 set(s) 1,800.00 525.00 2,025.00 2,025.00
Materials:
Door Knob 1.00 assy 360.00 105.00 405.00 405.00
3. Sliding Window; 1/4" thk glass panel powder coated aluminum
Framing including all necessary fixings and accessories, Approx.
L 1200mm x H 9000 1.00 set(s) 7,200.00 2,100.00 8,100.00 8,100.00
4. Window Type Aircon 1HP 1.00 pc(s) 18,000.00 5,250.00 20,250.00 20,250.00
5. Desktop Computer 2.00 set(s) 32,400.00 22,000.00 44,000.00
ARCHITECTURAL WORKS 77,817.50