Anda di halaman 1dari 11

No.

Pekerjaan (Kebutuhan pekerja) Satuan


1 Pasang kusen pintu dan jendela
Tukang Kayu 30
Kepala Tukang 3
Pekerja (Kuli) 10
Mandor 0.5
Paku 6 kg
Kayu 6 x 15 x 400 46 batang

2 Pasang rangka langit-langit


Tukang Kayu 0.8
Kepala Tukang 0.08
Pekerja (Kuli) 0.28
Mandor 0.014
Kayu 5 x 7 x 400 105 batang
Paku 12 kg

3 Pasang rangka kuda-kuda dan langit-langit


Tukang Kayu 24
Kepala Tukang 2.4
Pekerja (Kuli) 8
Mandor 0.4
Kayu 8 x 10 x 400 56 batang
Kayu 8 x 12 x 400 20 batang
Kayu 5 x 12 x 400 8 batang
Kayu 5 x 15 x 400 12 batang
Papan 3 x 25 x 400 20 batang
Paku 16 kg
Baut 1/2" x 8" 29 batang
Baut 1/2" x 7" 4 batang

4 Pasang jendela nako + kaca


Tukang Kayu 1
Pekerja 0.2
Nako 11 daun x 60 cm 1 pasang
Nako 9 daun x 70 cm 2 pasang
Nako 8 daun x 60 cm 8 pasang
5 Pasang pintu + jendela lapis plywood
Tukang Kayu 2.6
Kepala Tukang 0.26
Pekerja (Kuli) 0.85
Mandor 0.0425
Teakwood 3' x 7' 14 Lembar
Plywood 3' x 7' 9 Lembar
Plat Aluminium 3' x 7' 3 Lembar
Engsel 4" 13 Pasang
Kunci Pintu 13 Buah
Papan 3 x 20 x 400 13 Batang
Paku 1.25 kg

6 Pasang jendela kaca mati tebal 3 mm


Tukang Kayu 1
Pekerja 0.5
Kaca 72 x 157 cm 1 lembar
Kaca 102 x 157 cm 2 lembar
Kaca 82 x 129 cm 1 lembar
Kaca 27 x 72 cm 2 lembar
Paku 0.5 kg

7 Pasang langit-langit gipsum datar


Pekerja 0.5
Mandor 0.025
Gipsum datar 130 lembar
Paku 2.7 kg

8 Pasang atap metal gelombang


Tukang Kayu 0.3
Kepala Tukang 0.03
Pekerja (Kuli) 0.15
Mandor 0.0015
Atap metal 6' 15 lembar
Atap metal 7' 92 lembar
Paku atap 584 batang

9 Pasang nok metal pasir


Rabung 0.5
Mandor 0.025
Rabung 26 pasang
Paku atap 105 batang

10 Pasang talang atap dan pipa pembuangan air hujan


Tukang Kaleng 0.8
Kepala Tukang 0.08
Pekerja (Kuli) 0.5
Mandor 0.025
Plat Seng 3' x 6' 20 lembar
Pipa Pralon 3 6 Batang
Elbo Pralon 3 12 Batang
Papan 2 x 20 x 400 9 Batang
Paku 0.6 kg
Harga Luas (m2) Biaya/Tarif No Kebutuhan Bahan Banyak
1 Kayu 6 x 15 x 400 46
Rp 115,000.00 1.7 Rp 5,865,000.00 2 Kayu 5 x 7 x 400 105
Rp 125,000.00 1.7 Rp 637,500.00 3 Kayu 8 x 10 x 400 56
Rp 100,000.00 1.7 Rp 1,700,000.00 4 Kayu 8 x 12 x 400 20
Rp 150,000.00 1.7 Rp 127,500.00 5 Kayu 5 x 12 x 400 8
Rp 18,000.00 Rp 108,000.00
Rp 145,000.00 Rp 6,670,000.00
Rp 15,108,000.00

6 Kayu 5 x 15 x 400 12
Rp 90,000.00 144 Rp 10,368,000.00 7 Papan 3 x 25 x 400 20
Rp 100,000.00 144 Rp 1,152,000.00 8 Nako 11 daun x 60 cm 1
Rp 75,000.00 144 Rp 3,024,000.00 9 Nako 9 daun x 70 cm 2
Rp 125,000.00 144 Rp 252,000.00 10 Nako 8 daun x 60 cm 8
Rp 55,000.00 Rp 5,775,000.00 11 Teakwood 3' x 7' 14
Rp 18,000.00 Rp 216,000.00 12 Plywood 3' x 7' 9
Rp 20,787,000.00 13 Plat Aluminium 3' x 7' 3
14 Engsel 4" 13
15 Kunci Pintu 13
Rp 90,000.00 3.2 Rp 6,912,000.00 16 Papan 3 x 20 x 400 13
Rp 100,000.00 3.2 Rp 768,000.00 17 Kaca 72 x 157 cm 1
Rp 75,000.00 3.2 Rp 1,920,000.00 18 Kaca 102 x 157 cm 2
Rp 125,000.00 3.2 Rp 160,000.00 19 Kaca 82 x 129 cm 1
Rp 110,000.00 Rp 6,160,000.00 20 Kaca 27 x 72 cm 2
Rp 125,000.00 Rp 2,500,000.00 21 Asbes datar 130
Rp 80,000.00 Rp 640,000.00 22 Atap GRC 6' 15
Rp 130,000.00 Rp 1,560,000.00 23 Atap GRC 7' 92
Rp 85,000.00 Rp 1,700,000.00 24 Rabung 26
Rp 18,000.00 Rp 288,000.00 25 Plat Seng 3' x 6' 20
Rp 6,400.00 Rp 185,600.00 26 Pipa Pralon 3 6
Rp 6,800.00 Rp 27,200.00 27 Elbo Pralon 3 12
Rp 22,820,800.00 28 Papan 2 x 20 x 400 9
29 Paku 6
30 Paku 12
Rp 90,000.00 11 Rp 990,000.00 31 Paku 16
Rp 75,000.00 11 Rp 165,000.00 32 Baut 1/2" x 8" 29
Rp 250,000.00 Rp 250,000.00 33 Baut 1/2" x 7" 4
Rp 210,000.00 Rp 420,000.00 34 Paku 1.25
Rp 190,000.00 Rp 1,520,000.00 35 Paku 0.5
Rp 3,345,000.00 36 Paku 2.7
37 Paku atap 584
38 Paku atap 105
Rp 90,000.00 21 Rp 4,914,000.00 39 Paku 0.6
Rp 100,000.00 21 Rp 546,000.00
Rp 75,000.00 21 Rp 1,338,750.00
Rp 125,000.00 21 Rp 111,562.50
Rp 86,000.00 Rp 1,204,000.00
Rp 62,000.00 Rp 558,000.00
Rp 852,000.00 Rp 2,556,000.00
Rp 15,000.00 Rp 195,000.00
Rp 45,000.00 Rp 585,000.00
Rp 37,000.00 Rp 481,000.00
Rp 43,000.00 Rp 53,750.00
Rp 12,543,062.50

Rp 90,000.00 7 Rp 630,000.00
Rp 75,000.00 7 Rp 262,500.00
Rp 74,000.00 Rp 74,000.00
Rp 104,000.00 Rp 208,000.00
Rp 69,000.00 Rp 69,000.00
Rp 13,000.00 Rp 26,000.00
Rp 17,000.00 Rp 8,500.00
Rp 1,278,000.00

Rp 75,000.00 130 Rp 4,875,000.00


Rp 125,000.00 130 Rp 406,250.00
Rp 63,000.00 Rp 8,190,000.00
Rp 94,000.00 Rp 253,800.00
Rp 13,725,050.00

Rp 90,000.00 146 Rp 3,942,000.00


Rp 100,000.00 146 Rp 438,000.00
Rp 75,000.00 146 Rp 1,642,500.00
Rp 125,000.00 146 Rp 27,375.00
Rp 65,000.00 Rp 975,000.00
Rp 75,000.00 Rp 6,900,000.00
Rp 1,000.00 Rp 584,000.00
Rp 14,508,875.00
Rp 75,000.00 130 Rp 4,875,000.00
Rp 125,000.00 130 Rp 406,250.00
Rp 27,000.00 Rp 702,000.00
Rp 1,000.00 Rp 105,000.00
Rp 6,088,250.00

Rp 90,000.00 32 Rp 2,304,000.00
Rp 100,000.00 32 Rp 256,000.00
Rp 75,000.00 32 Rp 1,200,000.00
Rp 125,000.00 32 Rp 100,000.00
Rp 70,000.00 Rp 1,400,000.00
Rp 15,000.00 Rp 90,000.00
Rp 12,500.00 Rp 150,000.00
Rp 28,000.00 Rp 252,000.00
Rp 18,500.00 Rp 11,100.00
Rp 5,763,100.00

Rp 231,934,275.00
Harga Jumlah Harga No.
Rp 145,000.00 Rp 6,670,000.00 1
Rp 55,000.00 Rp 5,775,000.00 2
Rp 110,000.00 Rp 6,160,000.00 3
Rp 125,000.00 Rp 2,500,000.00 4
Rp 80,000.00 Rp 640,000.00 5
Rp -
Rp -
Rp -
Rp -
Rp 130,000.00 Rp 1,560,000.00 6
Rp 85,000.00 Rp 1,700,000.00 7
Rp 250,000.00 Rp 250,000.00 8
Rp 210,000.00 Rp 420,000.00 9
Rp 190,000.00 Rp 1,520,000.00 10
Rp 86,000.00 Rp 1,204,000.00 11
Rp 62,000.00 Rp 558,000.00 12
Rp - 13
Rp 15,000.00 Rp 195,000.00 14
Rp 45,000.00 Rp 585,000.00 15
Rp 37,000.00 Rp 481,000.00 16
Rp 74,000.00 Rp 74,000.00 17
Rp 104,000.00 Rp 208,000.00 18
Rp 69,000.00 Rp 69,000.00 19
Rp 13,000.00 Rp 26,000.00 20
Rp - 21
Rp 95,000.00 Rp 1,425,000.00 22
Rp 100,000.00 Rp 9,200,000.00 23
Rp 90,000.00 Rp 2,340,000.00 24
Rp 70,000.00 Rp 1,400,000.00 25
Rp 15,000.00 Rp 90,000.00 26
Rp 12,500.00 Rp 150,000.00 27
Rp 28,000.00 Rp 252,000.00 28
Rp 18,000.00 Rp 108,000.00 29
Rp 18,000.00 Rp 216,000.00 30
Rp 18,000.00 Rp 288,000.00 31
Rp 6,400.00 Rp 185,600.00 32
Rp 6,800.00 Rp 27,200.00 33
Rp 43,000.00 Rp 53,750.00 34
Rp 17,000.00 Rp 8,500.00 35
Rp 94,000.00 Rp 253,800.00 36
Rp 1,000.00 Rp 584,000.00 37
Rp 1,000.00 Rp 105,000.00 38
Rp 18,500.00 Rp 11,100.00 39
Pekerjaan Biaya
Pekerjaan Tanah
Pekerjaan Batu
Pekerjaan Kayu
Pekerjaan Cat
No. Uraian Pekerjaan Volume

I PEKERJAAN KAYU
1 1.7
2 Pasang rangka langit-langit 144
3 Pasang rangka kuda-kuda dan langit-langit 3.2
4 Pasang jendela nako + kaca 11
5 Pasang pintu + jendela lapis plywood 21
6 Pasang jendela kaca mati tebal 3 mm 7
7 Pasang langit-langit gipsum datar 130
8 Pasang atap metal gelombang 146
9 Pasang nok metal pasir 17.5
10 Pasang talang atap dan pipa pembuangan air hujan 32
Sub Total
Satuan Jumlah Harga

m3 Rp 15,108,000.00
m2 Rp 20,787,000.00
m3 Rp 22,820,800.00
ps Rp 3,345,000.00
m2 Rp 12,543,062.50
m2 Rp 1,278,000.00
m2 Rp 13,725,050.00
m2 Rp 14,508,875.00
m' Rp 6,088,250.00
m' Rp 5,763,100.00
Sub Total Rp 115,967,137.50